0001141688 false 0001141688 2023-08-08 2023-08-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) August 8, 2023

 

Landmark Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number: 000-33203

 

Delaware   43-1930755

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification Number)

 

701 Poyntz

Manhattan, Kansas 66502

(Address of principal executive offices, including zip code)

 

(785) 565-2000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 Par Value   LARK   The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On August 8, 2023, Landmark Bancorp, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2023. The press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this item and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing.

 

Item 8.01. Other Events.

 

The Company also announced on August 8, 2023, that its Board of Directors approved a cash dividend of $0.21 per share. The cash dividend will be paid to all stockholders of record as of the close of business on August 23, 2023 and payable on September 6, 2023.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

  99.1   Press Release dated August 8, 2023
       
  104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  LANDMARK BANCORP, INC
     
Dated: August 8, 2023 By: /s/ Mark A. Herpich
    Mark A. Herpich
    Chief Financial Officer

 

 

 

Exhibit 99.1

 

 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE Contacts:
August 8, 2023 Michael E. Scheopner
  President and Chief Executive Officer
  Mark A. Herpich
  Chief Financial Officer
  (785) 565-2000

 

Landmark Bancorp, Inc. Announces Second Quarter Earnings Per Share of $0.64

Declares Cash Dividend of $0.21 per Share

 

(Manhattan, KS, August 8, 2023) – Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.64 for the three months ended June 30, 2023, compared to $0.64 per share in the first quarter of 2023 and $0.58 per share in the same quarter last year. Net earnings for the second quarter of 2023 amounted to $3.4 million, compared to $3.4 million in the prior quarter and $3.0 million for the second quarter of 2022. For the three months ended June 30, 2023, the return on average assets was 0.88%, the return on average equity was 11.52%, and the efficiency ratio was 69.2%.

 

For the first six months of 2023, diluted earnings per share totaled $1.29 compared to $1.18 during the same period in 2022. Net earnings for the six months of 2023 totaled $6.7 million, compared to $6.2 million in the first six months of 2022. For the six months ended June 30, 2023, the return on average assets was 0.89% and the return on average equity was 11.77%.

 

In making this announcement, Michael E. Scheopner, President and Chief Executive Officer of Landmark, said, “While growth in interest rates over this past year has increased funding costs and provided stress to the banking industry, Landmark continued to provide solid earnings this quarter driven by growth in loans, well-controlled expenses, and solid credit quality. Compared to the first quarter 2023, total gross loans increased by $23.5 million, or 10.8% on an annualized basis mainly due to growth in agriculture, commercial and residential mortgage loans. Deposits decreased $13.1 million during the second quarter of 2023 due to lower non-interest demand deposits but offset by growth in money market, interest checking and certificates of deposit accounts. Our loan to deposit ratio this quarter remains relatively low and reflects ample liquidity for future loan growth. This quarter’s net interest income declined slightly from the prior quarter, as growth in interest income on loans was offset by increased interest expense on deposits and other borrowings. Our net interest margin totaled 3.21% during the second quarter of 2023 as compared to 3.31% in the prior quarter and 3.05% in the second quarter last year. Non-interest income increased $334,000 compared to the first quarter 2023 mainly due to growth in both fees and service charges and gains on sales of residential mortgage loans. Non-interest expense remained well controlled in the second quarter 2023 increasing slightly compared to the prior quarter.”

 

Mr. Scheopner continued, “This quarter we continued to see low net loan charge-offs, declining non-performing assets and low levels of delinquent loans. Landmark recorded net loan charge-offs of $68,000 in the second quarter of 2023 compared to $42,000 in the second quarter of 2022 and $47,000 in the first quarter of 2023. Non-accrual loans totaled $2.8 million, or 0.31%, of gross loans at June 30, 2023 and have declined $2.1 million over the last twelve months. The allowance for loan losses totaled $10.4 million at June 30, 2023, or 1.17% of period end gross loans, while our equity to assets ratio totaled 7.62%.”

 

Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid September 6, 2023, to common stockholders of record as of the close of business on August 23, 2023. Management will host a conference call to discuss the Company’s financial results at 10:00 a.m. (Central time) on Wednesday, August 9, 2023. Investors may participate via telephone by dialing (833) 470-1428 and using access code 545875. A replay of the call will be available through September 8, 2023, by dialing (866) 813-9403 and using access code 287303.

 

SUMMARY OF SECOND QUARTER RESULTS

 

Net Interest Income

 

Net interest income in the second quarter of 2023 amounted to $10.8 million representing a slight decrease compared to the previous quarter. This decrease in net interest income was due mainly to higher interest expense on deposits and borrowed funds but partly offset by growth in interest income on loans. The net interest margin totaled 3.21% during the second quarter compared to 3.31% in the prior quarter. Compared to the previous quarter, interest income on loans increased $1.2 million, or 11.0%, to $12.6 million due to both higher rates and balances while the average tax-equivalent yield on the loan portfolio increased 37 basis points to 5.80%. Interest income on investment securities increased slightly due to small increases in rates and balances. The average tax-equivalent yield on investment securities totaled 2.70% this quarter compared to 2.68% in the prior quarter.

 

Interest expense on deposits increased $913,000 in the second quarter 2023, compared to the prior quarter, mainly due to higher rates and average balances on interest-bearing deposits. The average rate on interest-bearing deposits increased this quarter to 1.57% compared to 1.18% in the prior quarter. Interest expense on total borrowed funds grew $450,000, compared to the prior quarter, as the average rate paid increased 36 basis points to 5.05% and average balances grew $21.3 million.

 

 

 

 

Non-Interest Income

 

Non-interest income totaled $3.8 million for the second quarter of 2023, an increase of $33,000, or 0.9%, compared to the same period last year and an increase of $334,000, or 9.6%, from the previous quarter. The increase in non-interest income during the second quarter of 2023 compared to the same period last year was primarily due to increases of $101,000 in fees and services charges, $142,000 in other non-interest income and $33,000 in bank owned life insurance (“BOLI”) income. The increases in fees and services charges and BOLI income were primarily associated with the acquisition of Freedom Bank in the fourth quarter of 2022, as the acquisition increased Landmark’s deposit base and BOLI assets. The increase in other non-interest income was primarily related to an increase in rental income associated with a branch which was vacant in the prior year period. Gains on sales of one-to-four family residential loans declined $243,000 from the same period last year due to lower fixed rate mortgage originations. Compared to the prior quarter, the increase in non-interest income was primarily due to seasonal increases with fees and service charges and increased loan originations of residential mortgage loans, as well as a full quarter of rental income noted above.

 

Non-Interest Expense

 

During the second quarter of 2023, non-interest expense totaled $10.3 million, an increase of $1.3 million, or 14.7%, over the same period in 2022 but unchanged compared to the prior quarter. Compared to the same period last year, higher costs this year for compensation and benefits, occupancy and equipment, data processing and other non-interest expenses were primarily due to higher operating costs associated with the Freedom Bank acquisition, while amortization expense increased $137,000 this quarter due to the core deposit intangible recorded for this acquisition. Non-interest expense was flat compared to the prior quarter as higher professional fees were offset by lower data processing costs.

 

Income Tax Expense

 

Landmark recorded income tax expense of $701,000 in the second quarter of 2023 compared to income tax expense of $639,000 in the second quarter of 2022 and $693,000 in the first quarter of 2023. The effective tax rate was 17.3% in the second quarter of 2023 compared to 17.4% in the second quarter of 2022 and 17.1% in the first quarter of 2023.

 

Liquidity Highlights

 

In addition to local retail, commercial and public fund deposits, the Company has access to multiple sources of brokered deposits that can be utilized for liquidity. Landmark also has diverse sources of liquidity available through both secured and unsecured borrowing lines of credit. At June 30, 2023, Landmark had collateral pledged to the Federal Home Loan Bank (“FHLB”) that would allow for an additional $129.0 million of FHLB borrowings. Additionally, investment securities were pledged to the Federal Reserve discount window that provides borrowing capacity with the Federal Reserve of $60.8 million. Landmark also had various other federal funds agreements, both secured and unsecured, with correspondent banks totaling approximately $30.0 million in available credit at June 30, 2023.

 

As of June 30, 2023, Landmark had unpledged available-for-sale investment securities with a fair value of $73.8 million as well as approximately $94.6 million of pledged investment securities in excess of required levels. The average life of the Company’s investment portfolio is approximately 4.4 years and is projected to generate cash flow through maturities of $76.3 million over the next 12 months.

 

Balance Sheet Highlights

 

As of June 30, 2023, gross loans totaled $893.3 million, an increase of $23.5 million, or 10.8% annualized since March 31, 2023. During the quarter, loan growth was comprised of one-to-four family residential real estate (growth of $13.6 million), commercial (growth of $9.1 million) and agriculture loans (growth of $3.8 million), offset by a decline in construction and commercial real estate loans. Investment securities decreased $5.8 million, during the second quarter of 2023, while gross unrealized net losses on these investment securities increased from $26.5 million at March 31, 2023 to $30.0 million at June 30, 2023. Deposit balances decreased $13.1 million, or 4.0% on an annualized basis, to $1.3 billion at June 30, 2023. The decrease in deposits was mainly driven by declines in non-interest demand (decline of $39.6 million) and savings accounts (decline of $9.1 million) this quarter which was partially offset by higher money market, interest checking and certificate of deposit accounts, which increased in total by $26.5 million. Total borrowings, including Federal Home Loan Bank advances and repurchase agreements increased $31.9 million this quarter to fund the loan growth and offset the lower deposit balances. At June 30, 2023, the loan to deposits ratio was 68.9% compared to 66.4% in the prior quarter and 58.5% in the same period last year.

 

 

 

 

Total deposits include estimated uninsured deposits of $193.1 million and $224.7 million as of June 30, 2023 and March 31, 2023, respectively. This represents approximately 15% of total deposits at June 30, 2023 and compares favorably with other similar community banking organizations. Over 96% of Landmark’s total deposits were considered core deposits at June 30, 2023. These deposit balances are from retail, commercial and public fund customers located in the markets where the Company has bank branch locations. Brokered deposits are considered non-core and totaled $41.2 million at June 30, 2023 compared to $11.3 million at March 31, 2023 and are utilized as an additional source of liquidity.

 

Stockholders’ equity decreased slightly to $117.4 million (book value of $22.50 per share) as of June 30, 2023, from $117.7 million (book value of $22.57 per share) as of March 31, 2023, due to an increase in other comprehensive losses during the second quarter of 2023 related to the decline in the unrealized losses on investment securities. The ratio of equity to total assets decreased to 7.62% on June 30, 2023, from 7.74% on March 31, 2023.

 

The allowance for credit losses totaled $10.4 million, or 1.17% of total gross loans on June 30, 2023, compared to $10.3 million, or 1.18% of total gross loans on March 31, 2023. Net loan charge-offs totaled $68,000 in the second quarter of 2023, compared to $47,000 during the first quarter of 2023 and $42,000 during the same quarter last year. The ratio of annualized net loan charge-offs to total average loans was 0.03% in the second quarter of 2023, 0.02% in the first quarter of 2023 and 0.03% in the same quarter last year. A provision for credit losses of $250,000 was made in the second quarter of 2023 as credit models factored in growth in our overall loan portfolio for this quarter. A provision for credit losses of $49,000 was made in the first quarter of 2023 related to unfunded loan commitments and held-to-maturity investments securities. No provision for credit losses was recorded in the second quarter of 2022.

 

Non-performing loans totaled $2.8 million, or 0.31% of gross loans, while loans 30-89 days delinquent totaled $614,000, or 0.07% of gross loans, as of June 30, 2023. Real estate owned totaled $0.9 million at June 30, 2023.

 

About Landmark

 

Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 31 locations in 24 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, Kincaid, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park (2), Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit www.banklandmark.com for more information.

 

Special Note Concerning Forward-Looking Statements

 

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond our ability to control or predict, could cause actual results to differ materially from those in our forward-looking statements. These factors include, among others, the following: (i) the strength of the local, national and international economies, including the effects of inflationary pressures and supply chain constraints on such economies; (ii) changes in state and federal laws, regulations and governmental policies concerning banking, securities, consumer protection, insurance, monetary, trade and tax matters, including any changes in response to the recent failures of other banks; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) changes and uncertainty in benchmark interest rates, including the elimination of LIBOR and the development of a substitute; (x) the effects of severe weather, natural disasters, widespread disease or pandemics (including the COVID-19 pandemic), or other external events; (xi) the loss of key executives or employees; (xii) changes in consumer spending; (xiii) integration of acquired businesses; (xiv) unexpected outcomes of existing or new litigation; (xv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xvi) the economic impact of past and any future terrorist attacks, acts of war, including the current conflict in Ukraine, or threats thereof, and the response of the United States to any such threats and attacks; (xvii) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xviii) fluctuations in the value of securities held in our securities portfolio; (xix) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xx) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xxi) the level of non-performing assets on our balance sheets; (xxii) the ability to raise additional capital; (xxiii) cyber-attacks; (xxiv) declines in real estate values; (xxv) the effects of fraud on the part of our employees, customers, vendors or counterparties; and (xxvi) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (unaudited)

 

(Dollars in thousands)  June 30,   March 31,   December 31,   September 30,   June 30, 
   2023   2023   2022   2022   2022 
Assets                         
Cash and cash equivalents  $20,038   $23,764   $23,156   $49,234   $30,413 
Interest-bearing deposits at other banks   8,336    8,586    9,084    8,844    8,360 
Investment securities available-for-sale, at fair value:                         
U.S. treasury securities   121,480    121,759    123,111    127,445    135,459 
U.S. federal agency obligations   -    1,993    1,988    4,979    14,931 
Municipal obligations, tax exempt   124,451    128,281    127,262    128,392    134,994 
Municipal obligations, taxable   77,713    73,468    67,244    61,959    49,356 
Agency mortgage-backed securities   160,734    164,669    169,701    161,331    151,893 
Total investment securities available-for-sale   484,378    490,170    489,306    484,106    486,633 
Investment securities held-to-maturity   3,496    3,467    3,524    -    - 
Bank stocks, at cost   9,445    6,876    5,470    6,641    2,881 
Loans:                         
One-to-four family residential real estate   259,655    246,079    236,982    205,466    192,517 
Construction and land   22,016    23,137    22,725    18,119    23,092 
Commercial real estate   314,889    316,900    304,074    228,669    209,879 
Commercial   181,424    172,331    173,415    144,582    137,929 
Paycheck Protection Program (PPP)   -    21    21    410    652 
Agriculture   84,345    80,499    84,283    86,114    78,240 
Municipal   2,711    2,004    2,026    2,036    2,076 
Consumer   28,219    28,835    26,664    25,911    25,531 
Total gross loans   893,259    869,806    850,190    711,307    669,916 
Net deferred loan (fees) costs and loans in process   (261)   2    (250)   (311)   229 
Allowance for credit losses   (10,449)   (10,267)   (8,791)   (8,858)   (8,315)
Loans, net   882,549    859,541    841,149    702,138    661,830 
Loans held for sale, at fair value   3,900    1,839    2,488    2,741    6,264 
Bank owned life insurance   37,764    37,541    37,323    32,672    32,483 
Premises and equipment, net   24,027    24,241    24,327    20,628    20,679 
Goodwill   32,199    32,199    32,199    17,532    17,532 
Other intangible assets, net   3,612    3,809    4,006    36    52 
Mortgage servicing rights   3,514    3,652    3,813    3,980    4,025 
Real estate owned, net   934    934    934    1,288    1,288 
Other assets   25,148    24,198    26,088    25,456    19,911 
Total assets  $1,539,340   $1,520,817   $1,502,867   $1,355,296   $1,292,351 
                          
Liabilities and Stockholders’ Equity                         
Liabilities:                         
Deposits:                         
Non-interest-bearing demand   382,410    421,971    410,142    347,942    343,107 
Money market and checking   606,474    588,366    626,659    504,973    520,056 
Savings   160,426    169,504    170,570    170,988    170,419 
Certificates of deposit   131,661    114,189    93,278    93,234    97,885 
Total deposits   1,280,971    1,294,030    1,300,649    1,117,137    1,131,467 
Federal Home Loan Bank borrowings   76,185    37,804    8,200    74,900    - 
Subordinated debentures   21,651    21,651    21,651    21,651    21,651 
Other borrowings   22,293    28,750    38,402    16,349    6,223 
Accrued interest and other liabilities   20,887    20,864    22,532    19,775    15,708 
Total liabilities   1,421,987    1,403,099    1,391,434    1,249,812    1,175,049 
Stockholders’ equity:                         
Common stock   52    52    52    50    50 
Additional paid-in capital   84,475    84,413    84,273    79,329    79,284 
Retained earnings   55,498    53,231    52,174    58,114    56,662 
Treasury stock, at cost   -    -    -    (1,040)   (538)
Accumulated other comprehensive (loss) income   (22,672)   (19,978)   (25,066)   (30,969)   (18,156)
Total stockholders’ equity   117,353    117,718    111,433    105,484    117,302 
Total liabilities and stockholders’ equity  $1,539,340   $1,520,817   $1,502,867   $1,355,296   $1,292,351 

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings (unaudited)

 

(Dollars in thousands, except per share amounts)  Three months ended,   Six months ended, 
   June 30,   March 31,   June 30,   June 30,   June 30, 
   2023   2023   2022   2023   2022 
Interest income:                         
Loans  $12,623   $11,376   $7,156   $23,999   $14,347 
Investment securities:                         
Taxable   2,379    2,317    1,417    4,696    2,408 
Tax-exempt   775    786    730    1,561    1,452 
Interest-bearing deposits at banks   49    98    126    147    188 
Total interest income   15,826    14,577    9,429    30,403    18,395 
Interest expense:                         
Deposits   3,452    2,539    358    5,991    553 
Subordinated debentures   387    364    165    751    288 
Borrowings   1,154    727    8    1,881    11 
Total interest expense   4,993    3,630    531    8,623    852 
Net interest income   10,833    10,947    8,898    21,780    17,543 
Provision (benefit) for credit losses   250    49    -    299    (500)
Net interest income after provision (benefit) for credit losses   10,583    10,898    8,898    21,481    18,043 
Non-interest income:                         
Fees and service charges   2,481    2,358    2,380    4,839    4,568 
Gains on sales of loans, net   830    693    1,073    1,523    1,978 
Bank owned life insurance   223    218    190    441    377 
Other   295    226    153    521    436 
Total non-interest income   3,829    3,495    3,796    7,324    7,359 
Non-interest expense:                         
Compensation and benefits   5,572    5,542    4,953    11,114    9,728 
Occupancy and equipment   1,394    1,369    1,177    2,763    2,410 
Data processing   431    589    362    1,020    702 
Amortization of mortgage servicing rights and other intangibles   472    461    335    933    651 
Professional fees   607    491    415    1,098    866 
Acquisition costs   -    -    221    -    221 
Other   1,873    1,891    1,559    3,764    3,282 
Total non-interest expense   10,349    10,343    9,022    20,692    17,860 
Earnings before income taxes   4,063    4,050    3,672    8,113    7,542 
Income tax expense   701    693    639    1,394    1,376 
Net earnings  $3,362   $3,357   $3,033   $6,719   $6,166 
                          
Net earnings per share (1)                         
Basic  $0.64   $0.64   $0.58   $1.29   $1.18 
Diluted   0.64    0.64    0.58    1.29    1.17 
Dividends per share (1)   0.21    0.21    0.20    0.42    0.40 
Shares outstanding at end of period (1)   5,215,575    5,215,575    5,225,161    5,215,575    5,225,161 
Weighted average common shares outstanding - basic (1)   5,215,575    5,213,125    5,237,837    5,214,357    5,242,558 
Weighted average common shares outstanding - diluted (1)   5,219,550    5,220,688    5,252,546    5,219,760    5,260,313 
                          
Tax equivalent net interest income  $11,021   $11,144   $9,094   $22,165   $17,934 

 

(1) Share and per share values at or for the periods ended June 30, 2022 have been adjusted to give effect to the 5% stock dividend paid during December 2022.

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Select Ratios and Other Data (unaudited)

 

(Dollars in thousands, except per share amounts) 

As of or for the

three months ended,

  

As of or for the

six months ended,

 
   June 30,   March 31,   June 30,   June 30,   June 30, 
   2023   2023   2022   2023   2022 
Performance ratios:                         
Return on average assets (1)   0.88%   0.90%   0.93%   0.89%   0.95%
Return on average equity (1)   11.52%   12.04%   10.04%   11.77%   9.81%
Net interest margin (1)(2)   3.21%   3.31%   3.05%   3.26%   3.02%
Effective tax rate   17.3%   17.1%   17.4%   17.2%   18.2%
Efficiency ratio (3)   69.2%   70.1%   69.1%   69.7%   70.9%
Non-interest income to total income (3)   26.1%   24.2%   29.9%   25.2%   29.2%
                          
Average balances:                         
Investment securities  $495,456   $499,538   $477,035   $497,486   $449,667 
Loans   873,910    850,331    653,013    862,186    644,569 
Assets   1,525,589    1,511,077    1,307,112    1,518,373    1,306,446 
Interest-bearing deposits   882,726    872,900    791,257    877,841    791,803 
FHLB advances and other borrowings   77,176    66,868    -    61,285    - 
Subordinated debentures   21,651    21,651    21,651    21,651    21,651 
Repurchase agreements   16,909    27,548    6,981    22,199    6,903 
Stockholders’ equity  $117,038   $113,115    121,147   $115,087    126,757 
                          
Average tax equivalent yield/cost (1):                         
Investment securities   2.70%   2.68%   1.97%   2.69%   1.90%
Loans   5.80%   5.43%   4.40%   5.62%   4.49%
Total interest-bearing assets   4.66%   4.39%   3.23%   4.53%   3.16%
Interest-bearing deposits   1.57%   1.18%   0.18%   1.38%   0.14%
FHLB advances and other borrowings   5.34%   5.09%   0.00%   5.25%   0.00%
Subordinated debentures   7.17%   6.82%   3.06%   6.99%   2.68%
Repurchase agreements   3.01%   2.36%   0.46%   2.61%   0.32%
Total interest-bearing liabilities   2.01%   1.52%   0.26%   1.77%   0.21%
                          
Capital ratios:                         
Equity to total assets   7.62%   7.74%   9.08%          
Tangible equity to tangible assets (3)   5.42%   5.50%   7.82%          
Book value per share  $22.50   $22.57   $22.45           
Tangible book value per share (3)  $15.63   $15.67   $19.08           
                          
Rollforward of allowance for credit losses (loans):                         
Beginning balance  $10,267   $8,791   $8,357   $8,791   $8,775 
Adoption of CECL   -    1,523    -    1,523    - 
Charge-offs   (158)   (108)   (76)   (266)   (129)
Recoveries   90    61    34    151    169 
Provision (benefit) for credit losses   250    -    -    250    (500)
Ending balance  $10,449   $10,267   $8,315   $10,449   $8,315 
                          
Non-performing assets:                         
Non-accrual loans  $2,784   $3,311   $4,887           
Accruing loans over 90 days past due   -    -    -           
Real estate owned   934    934    1,288           
Total non-performing assets  $3,718   $4,245   $6,175           
                          
Loans 30-89 days delinquent  $614   $1,490   $877           
                          
Other ratios:                         
Loans to deposits   68.90%   66.42%   58.49%          
Loans 30-89 days delinquent and still accruing to gross loans outstanding   0.07%   0.17%   0.13%          
Total non-performing loans to gross loans outstanding   0.31%   0.38%   0.73%          
Total non-performing assets to total assets   0.24%   0.28%   0.48%          
Allowance for credit losses to gross loans outstanding   1.17%   1.18%   1.24%          
Allowance for credit losses to gross loans outstanding excluding PPP loans   1.17%   1.18%   1.24%          
Allowance for credit losses to total non-performing loans   375.32%   310.09%   170.15%          
Net loan charge-offs to average loans (1)   0.03%   0.02%   0.03%   0.03%   -0.01%

 

(1) Information is annualized.

(2) Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.

(3) Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Finacials Measures (unaudited)

 

(Dollars in thousands, except per share amounts)  As of or for the
three months ended,
   As of or for the
six months ended,
 
   June 30,   March 31,   June 30,   June 30,   June 30, 
   2023   2023   2022   2023   2022 
                     
Non-GAAP earnings reconciliation:                         
Net earnings  $3,362   $3,357   $3,033   $6,719   $6,166 
Add: acquisition costs   -    -    221    -    221 
Less: income tax expense (effective tax rate of 24.5%)   -    -    (54)   -    (54)
Adjusted net earnings (A)  $3,362   $3,357   $3,200   $6,719   $6,333 
                          
Weighted average common shares outstanding - diluted (B)   5,219,550    5,220,688    5,252,546    5,219,760    5,260,313 
                          
Adjusted diluted net earnings per share (A/B)  $0.64   $0.64   $0.61   $1.29   $1.20 
Adjusted return on average assets (1)   0.88%   0.90%   0.98%   0.89%   0.98%
Adjusted return on average equity (1)   11.52%   12.04%   10.59%   11.77%   10.07%
                          
(1) Information is annualized.                         
                          
Non-GAAP financial ratio reconciliation:                         
Total non-interest expense  $10,349   $10,343   $9,022   $20,692   $17,860 
Less: foreclosure and real estate owned expense   (3)   (17)   (9)   (20)   (32)
Less: amortization of other intangibles   (198)   (197)   (15)   (395)   (32)
Less: acquisition costs   -    -    (221)   -    (221)
Adjusted non-interest expense (A)   10,148    10,129    8,777    20,277    17,575 
                          
Net interest income (B)   10,833    10,947    8,898    21,780    17,543 
                          
Non-interest income   3,829    3,495    3,796    7,324    7,359 
Less: losses (gains) on sales of investment securities, net   -    -    -    -    - 
Less: gains on sales of premises and equipment and foreclosed assets   -    (1)   -    (1)   (114)
Adjusted non-interest income (C)  $3,829   $3,494   $3,796   $7,323   $7,245 
                          
Efficiency ratio (A/(B+C))   69.2%   70.1%   69.1%   69.7%   70.9%
Non-interest income to total income (C/(B+C))   26.1%   24.2%   29.9%   25.2%   29.2%
                          
Total stockholders’ equity  $117,353   $117,718   $117,302           
Less: goodwill and other intangible assets   (35,811)   (36,008)   (17,584)          
Tangible equity (D)  $81,542   $81,710   $99,718           
                          
Total assets  $1,539,340   $1,520,817   $1,292,351           
Less: goodwill and other intangible assets   (35,811)   (36,008)   (17,584)          
Tangible assets (E)  $1,503,529   $1,484,809   $1,274,767           
                          
Tangible equity to tangible assets (D/E)   5.42%   5.50%   7.82%          
                          
Shares outstanding at end of period (F)   5,215,575    5,215,575    5,225,161           
                          
Tangible book value per share (D/F)  $15.63   $15.67   $19.08           

 

 

v3.23.2
Cover
Aug. 08, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Aug. 08, 2023
Entity File Number 000-33203
Entity Registrant Name Landmark Bancorp, Inc.
Entity Central Index Key 0001141688
Entity Tax Identification Number 43-1930755
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 701 Poyntz
Entity Address, City or Town Manhattan
Entity Address, State or Province KS
Entity Address, Postal Zip Code 66502
City Area Code (785)
Local Phone Number 565-2000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol LARK
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Landmark Bancorp (NASDAQ:LARK)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Landmark Bancorp Charts.
Landmark Bancorp (NASDAQ:LARK)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Landmark Bancorp Charts.