falseDecember 310001839799June 30, 2023P1Y00018397992023-01-012023-06-3000018397992023-04-012023-06-30iso4217:USD00018397992022-04-012022-06-3000018397992022-01-012022-06-30iso4217:USDxbrli:shares00018397992023-06-3000018397992022-12-310001839799gamb:ShareCapitalMember2022-12-310001839799ifrs-full:CapitalReserveMember2022-12-310001839799ifrs-full:TreasurySharesMember2022-12-310001839799gamb:ShareOptionAndWarrantsReserveMember2022-12-310001839799gamb:ForeignExchangeTranslationReserveMember2022-12-310001839799ifrs-full:RetainedEarningsMember2022-12-310001839799ifrs-full:CapitalReserveMember2023-01-012023-06-300001839799ifrs-full:TreasurySharesMember2023-01-012023-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2023-01-012023-06-300001839799gamb:ShareCapitalMember2023-01-012023-06-300001839799gamb:ForeignExchangeTranslationReserveMember2023-01-012023-06-300001839799ifrs-full:RetainedEarningsMember2023-01-012023-06-300001839799gamb:ShareCapitalMember2023-06-300001839799ifrs-full:CapitalReserveMember2023-06-300001839799ifrs-full:TreasurySharesMember2023-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2023-06-300001839799gamb:ForeignExchangeTranslationReserveMember2023-06-300001839799ifrs-full:RetainedEarningsMember2023-06-300001839799gamb:ShareCapitalMember2021-12-310001839799ifrs-full:CapitalReserveMember2021-12-310001839799ifrs-full:TreasurySharesMember2021-12-310001839799gamb:ShareOptionAndWarrantsReserveMember2021-12-310001839799gamb:ForeignExchangeTranslationReserveMember2021-12-310001839799ifrs-full:RetainedEarningsMember2021-12-3100018397992021-12-310001839799ifrs-full:CapitalReserveMember2022-01-012022-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2022-01-012022-06-300001839799ifrs-full:RetainedEarningsMember2022-01-012022-06-300001839799gamb:ShareCapitalMember2022-01-012022-06-300001839799gamb:ForeignExchangeTranslationReserveMember2022-01-012022-06-300001839799gamb:ShareCapitalMember2022-06-300001839799ifrs-full:CapitalReserveMember2022-06-300001839799ifrs-full:TreasurySharesMember2022-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2022-06-300001839799gamb:ForeignExchangeTranslationReserveMember2022-06-300001839799ifrs-full:RetainedEarningsMember2022-06-3000018397992022-06-300001839799gamb:RotoSportsMember2023-01-310001839799gamb:NDCMediaMember2023-04-300001839799gamb:NDCMediaMember2023-04-012023-04-300001839799gamb:NDCMediaMember2023-06-30iso4217:EUR0001839799gamb:NDCMediaMembergamb:ConsiderationPaymentMember2023-07-072023-07-070001839799srt:ScenarioForecastMembergamb:NDCMediaMember2024-04-302024-04-30xbrli:puregamb:segment0001839799country:IE2023-06-300001839799country:IE2022-12-310001839799country:US2023-06-300001839799country:US2022-12-310001839799country:MT2023-06-300001839799country:MT2022-12-310001839799gamb:EurPerUsdMember2023-06-300001839799gamb:EurPerUsdMember2023-01-012023-06-300001839799gamb:EurPerUsdMember2022-12-310001839799gamb:EurPerUsdMember2022-06-300001839799gamb:EurPerUsdMember2022-01-012022-06-300001839799gamb:EurPerUsdMember2021-12-310001839799currency:USDgamb:ForeignExchangeRiskMemberMember2023-06-300001839799currency:USDgamb:ForeignExchangeRiskMemberMember2022-06-300001839799gamb:ForeignExchangeRiskMemberMembercurrency:GBP2023-06-300001839799gamb:ForeignExchangeRiskMemberMembercurrency:GBP2022-06-300001839799gamb:ForeignExchangeRiskMemberMember2023-01-012023-06-300001839799gamb:ForeignExchangeRiskMemberMember2022-01-012022-06-300001839799gamb:TradeAndOtherReceivablesExcludingPrepaymentsMemberifrs-full:CreditRiskMember2023-06-300001839799gamb:TradeAndOtherReceivablesExcludingPrepaymentsMemberifrs-full:CreditRiskMember2022-12-310001839799gamb:CashAndCashEquivalentMemberifrs-full:CreditRiskMember2023-06-300001839799gamb:CashAndCashEquivalentMemberifrs-full:CreditRiskMember2022-12-310001839799ifrs-full:CreditRiskMember2023-06-300001839799ifrs-full:CreditRiskMember2022-12-310001839799gamb:LargestCustomerMember2023-04-012023-06-300001839799gamb:LargestCustomerMember2023-01-012023-06-300001839799gamb:LargestCustomerMember2022-04-012022-06-300001839799gamb:LargestCustomerMember2022-01-012022-06-300001839799ifrs-full:CreditRiskMembergamb:BetweenOneAndTwoMonthsMember2023-06-300001839799ifrs-full:CreditRiskMembergamb:BetweenOneAndTwoMonthsMember2022-12-310001839799gamb:BetweenTwoAndThreeMonthsMemberifrs-full:CreditRiskMember2023-06-300001839799gamb:BetweenTwoAndThreeMonthsMemberifrs-full:CreditRiskMember2022-12-310001839799gamb:MoreThanThreeMonthsMemberifrs-full:CreditRiskMember2023-06-300001839799gamb:MoreThanThreeMonthsMemberifrs-full:CreditRiskMember2022-12-310001839799ifrs-full:CreditRiskMember2023-01-012023-06-300001839799ifrs-full:CreditRiskMember2022-01-012022-12-310001839799ifrs-full:CreditRiskMember2022-01-012022-06-300001839799ifrs-full:CreditRiskMember2023-03-310001839799ifrs-full:CreditRiskMember2022-03-310001839799ifrs-full:CreditRiskMember2021-12-310001839799ifrs-full:CreditRiskMember2023-04-012023-06-300001839799ifrs-full:CreditRiskMember2022-04-012022-06-300001839799ifrs-full:CreditRiskMember2022-06-300001839799ifrs-full:LiquidityRiskMemberifrs-full:NotLaterThanOneYearMember2023-06-300001839799ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2023-06-300001839799ifrs-full:LiquidityRiskMemberifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember2023-06-300001839799ifrs-full:LiquidityRiskMember2023-06-300001839799ifrs-full:LiquidityRiskMemberifrs-full:NotLaterThanOneYearMember2022-12-310001839799ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2022-12-310001839799ifrs-full:LiquidityRiskMemberifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember2022-12-310001839799ifrs-full:LiquidityRiskMember2022-12-310001839799gamb:RotoSportsMember2022-01-010001839799gamb:RotoSportsMember2022-01-012022-01-01xbrli:shares0001839799gamb:RotoSportsMember2021-01-012021-12-310001839799gamb:RotoSportsMember2023-04-012023-06-300001839799gamb:RotoSportsMember2023-01-012023-06-300001839799gamb:RotoSportsMember2023-06-300001839799gamb:RotoSportsMembergamb:PerformanceMarketingDomainNamesAndRelatedWebsitesMember2022-01-010001839799gamb:FantasySportsDomainNamesAndRelatedWebsitesMembergamb:RotoSportsMember2022-01-010001839799gamb:NDCMediaMember2022-01-310001839799gamb:NDCMediaMember2022-01-012022-12-310001839799ifrs-full:BottomOfRangeMembergamb:NDCMediaMember2023-01-012023-06-300001839799ifrs-full:TopOfRangeMembergamb:NDCMediaMember2023-01-012023-06-300001839799ifrs-full:BottomOfRangeMembergamb:NDCMediaMember2022-01-012022-12-310001839799ifrs-full:TopOfRangeMembergamb:NDCMediaMember2022-01-012022-12-310001839799gamb:NDCMediaMember2023-01-012023-06-300001839799srt:ScenarioForecastMembergamb:NDCMediaMember2024-04-300001839799gamb:NDCMediaMembergamb:PerformanceMarketingDomainNamesAndRelatedWebsitesMember2022-01-310001839799ifrs-full:ComputerSoftwareMembergamb:NDCMediaMember2022-01-310001839799gamb:ComputerAndOfficeEquipmentMember2022-12-310001839799ifrs-full:LeaseholdImprovementsMember2022-12-310001839799gamb:ComputerAndOfficeEquipmentMember2023-01-012023-06-300001839799ifrs-full:LeaseholdImprovementsMember2023-01-012023-06-300001839799gamb:ComputerAndOfficeEquipmentMember2023-06-300001839799ifrs-full:LeaseholdImprovementsMember2023-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:GrossCarryingAmountMember2023-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2023-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799gamb:ComputerAndOfficeEquipmentMember2021-12-310001839799ifrs-full:LeaseholdImprovementsMember2021-12-310001839799gamb:ComputerAndOfficeEquipmentMember2022-01-012022-06-300001839799ifrs-full:LeaseholdImprovementsMember2022-01-012022-06-300001839799gamb:ComputerAndOfficeEquipmentMember2022-06-300001839799ifrs-full:LeaseholdImprovementsMember2022-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:GrossCarryingAmountMember2022-06-300001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:GrossCarryingAmountMember2022-06-300001839799ifrs-full:GrossCarryingAmountMember2022-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2022-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2022-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMember2022-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2023-04-012023-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2022-04-012022-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2023-01-012023-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2022-01-012022-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2022-12-310001839799ifrs-full:GoodwillMember2022-12-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-12-310001839799gamb:ContentAssetsMember2022-12-310001839799gamb:InternallyDevelopedIntangiblesMember2022-12-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2023-01-012023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-01-012023-06-300001839799gamb:ContentAssetsMember2023-01-012023-06-300001839799gamb:InternallyDevelopedIntangiblesMember2023-01-012023-06-300001839799ifrs-full:GoodwillMember2023-01-012023-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2023-06-300001839799ifrs-full:GoodwillMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-06-300001839799gamb:ContentAssetsMember2023-06-300001839799gamb:InternallyDevelopedIntangiblesMember2023-06-300001839799ifrs-full:GrossCarryingAmountMemberifrs-full:TechnologybasedIntangibleAssetsMember2023-06-300001839799ifrs-full:GrossCarryingAmountMemberifrs-full:GoodwillMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799gamb:ContentAssetsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:GrossCarryingAmountMembergamb:InternallyDevelopedIntangiblesMember2023-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:TechnologybasedIntangibleAssetsMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799gamb:ContentAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMembergamb:InternallyDevelopedIntangiblesMember2023-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2021-12-310001839799ifrs-full:GoodwillMember2021-12-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2021-12-310001839799gamb:ContentAssetsMember2021-12-310001839799gamb:InternallyDevelopedIntangiblesMember2021-12-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2022-01-012022-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-01-012022-06-300001839799gamb:ContentAssetsMember2022-01-012022-06-300001839799gamb:InternallyDevelopedIntangiblesMember2022-01-012022-06-300001839799ifrs-full:GoodwillMember2022-01-012022-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2022-06-300001839799ifrs-full:GoodwillMember2022-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-06-300001839799gamb:ContentAssetsMember2022-06-300001839799gamb:InternallyDevelopedIntangiblesMember2022-06-300001839799ifrs-full:GrossCarryingAmountMemberifrs-full:TechnologybasedIntangibleAssetsMember2022-06-300001839799ifrs-full:GrossCarryingAmountMemberifrs-full:GoodwillMember2022-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:GrossCarryingAmountMember2022-06-300001839799gamb:ContentAssetsMemberifrs-full:GrossCarryingAmountMember2022-06-300001839799ifrs-full:GrossCarryingAmountMembergamb:InternallyDevelopedIntangiblesMember2022-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:TechnologybasedIntangibleAssetsMember2022-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2022-06-300001839799gamb:ContentAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2022-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMembergamb:InternallyDevelopedIntangiblesMember2022-06-300001839799gamb:MobileAppsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799gamb:MobileAppsMemberifrs-full:GrossCarryingAmountMember2022-12-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-12-310001839799gamb:InternallyDevelopedIntangiblesMember2023-06-300001839799gamb:InternallyDevelopedIntangiblesMember2022-12-310001839799gamb:DomainNamesAndRelatedWebsitesMember2023-06-300001839799gamb:DomainNamesAndRelatedWebsitesMember2022-12-310001839799gamb:RestrictedShareUnitsRSUMember2023-01-012023-06-300001839799gamb:RestrictedShareUnitsRSUMember2022-01-012022-06-300001839799gamb:RestrictedShareUnitsRSUMember2022-04-012022-06-3000018397992022-11-300001839799ifrs-full:TreasurySharesMember2022-11-012023-06-3000018397992022-11-012023-06-3000018397992023-06-200001839799gamb:TwoThousandTwentyStockIncentivePlanMember2023-01-012023-06-300001839799gamb:PlanAndFoundersAwardMember2021-07-012021-07-310001839799gamb:TwoThousandTwentyStockIncentivePlanMember2022-01-012022-12-310001839799gamb:PlanAndFoundersAwardMember2022-01-012022-12-310001839799gamb:TwoThousandTwentyStockIncentivePlanMember2023-06-3000018397992021-07-012021-07-310001839799gamb:PlanAndFoundersAwardMember2022-12-310001839799gamb:PlanAndFoundersAwardMember2023-01-012023-06-300001839799gamb:PlanAndFoundersAwardMember2023-06-300001839799gamb:PlanAndFoundersAwardMember2021-12-310001839799gamb:PlanAndFoundersAwardMember2022-01-012022-06-300001839799gamb:PlanAndFoundersAwardMember2022-06-300001839799gamb:ExercisePriceMembergamb:OptionsAndWarrantsMember2023-06-300001839799gamb:ExercisePriceMembergamb:OptionsAndWarrantsMember2022-12-310001839799gamb:OptionsAndWarrantsMembergamb:SharePriceMember2023-06-300001839799gamb:OptionsAndWarrantsMembergamb:SharePriceMember2022-12-310001839799ifrs-full:InterestRateMeasurementInputMembergamb:OptionsAndWarrantsMember2023-06-300001839799ifrs-full:InterestRateMeasurementInputMembergamb:OptionsAndWarrantsMember2022-12-310001839799gamb:OptionsAndWarrantsMembergamb:ExpectedVolatilityMember2023-06-300001839799gamb:OptionsAndWarrantsMembergamb:ExpectedVolatilityMember2022-12-310001839799gamb:OptionsAndWarrantsMembergamb:ExpectedOptionTermMember2023-06-30utr:Y0001839799gamb:OptionsAndWarrantsMembergamb:ExpectedOptionTermMember2022-12-310001839799gamb:DividendYieldMembergamb:OptionsAndWarrantsMember2023-06-300001839799gamb:DividendYieldMembergamb:OptionsAndWarrantsMember2022-12-310001839799ifrs-full:BottomOfRangeMember2023-01-012023-06-300001839799ifrs-full:TopOfRangeMember2023-01-012023-06-300001839799ifrs-full:BottomOfRangeMember2022-01-012022-06-300001839799ifrs-full:TopOfRangeMember2022-01-012022-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-06-300001839799gamb:RestrictedShareUnitsRSUMemberifrs-full:BottomOfRangeMember2022-06-300001839799ifrs-full:TopOfRangeMembergamb:RestrictedShareUnitsRSUMember2022-06-300001839799gamb:RestrictedShareUnitsRSUMemberifrs-full:BottomOfRangeMember2022-01-012022-06-300001839799ifrs-full:TopOfRangeMembergamb:RestrictedShareUnitsRSUMember2022-01-012022-06-300001839799gamb:EquityClassifiedShareOptionsMember2023-04-012023-06-300001839799gamb:EquityClassifiedShareOptionsMember2022-04-012022-06-300001839799gamb:EquityClassifiedShareOptionsMember2023-01-012023-06-300001839799gamb:EquityClassifiedShareOptionsMember2022-01-012022-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-04-012023-06-300001839799gamb:ManagementPerformanceProjections20232025UnutilizedNotionalInterestAllowanceMember2023-06-300001839799gamb:ManagementPerformanceProjections2023To2025TradingLossesAndOtherAllowancesMember2023-06-300001839799gamb:ManagementPerformanceProjections2022To2026Member2023-01-012023-06-300001839799gamb:ManagementPerformanceProjections2022To2026Member2022-12-310001839799gamb:ManagementPerformanceProjections2022To2026Member2022-01-012022-12-310001839799gamb:TopTenCustomersMember2023-04-012023-06-300001839799gamb:TopTenCustomersMember2023-01-012023-06-300001839799gamb:TopTenCustomersMember2022-04-012022-06-300001839799gamb:TopTenCustomersMember2022-01-012022-06-300001839799gamb:UKAndIrelandMember2023-04-012023-06-300001839799gamb:UKAndIrelandMember2022-04-012022-06-300001839799gamb:UKAndIrelandMember2023-01-012023-06-300001839799gamb:UKAndIrelandMember2022-01-012022-06-300001839799gamb:OtherEuropeMember2023-04-012023-06-300001839799gamb:OtherEuropeMember2022-04-012022-06-300001839799gamb:OtherEuropeMember2023-01-012023-06-300001839799gamb:OtherEuropeMember2022-01-012022-06-300001839799srt:NorthAmericaMember2023-04-012023-06-300001839799srt:NorthAmericaMember2022-04-012022-06-300001839799srt:NorthAmericaMember2023-01-012023-06-300001839799srt:NorthAmericaMember2022-01-012022-06-300001839799gamb:RestOfWorldMember2023-04-012023-06-300001839799gamb:RestOfWorldMember2022-04-012022-06-300001839799gamb:RestOfWorldMember2023-01-012023-06-300001839799gamb:RestOfWorldMember2022-01-012022-06-300001839799gamb:PerformanceMarketingMember2023-04-012023-06-300001839799gamb:PerformanceMarketingMember2022-04-012022-06-300001839799gamb:PerformanceMarketingMember2023-01-012023-06-300001839799gamb:PerformanceMarketingMember2022-01-012022-06-300001839799gamb:SubscriptionMember2023-04-012023-06-300001839799gamb:SubscriptionMember2022-04-012022-06-300001839799gamb:SubscriptionMember2023-01-012023-06-300001839799gamb:SubscriptionMember2022-01-012022-06-300001839799gamb:AdvertisingAndOtherMember2023-04-012023-06-300001839799gamb:AdvertisingAndOtherMember2022-04-012022-06-300001839799gamb:AdvertisingAndOtherMember2023-01-012023-06-300001839799gamb:AdvertisingAndOtherMember2022-01-012022-06-300001839799gamb:CostPerAcquisitionMember2023-04-012023-06-300001839799gamb:RevenueShareMember2023-04-012023-06-300001839799gamb:HybridMember2023-04-012023-06-300001839799gamb:CostPerAcquisitionMember2022-04-012022-06-300001839799gamb:RevenueShareMember2022-04-012022-06-300001839799gamb:HybridMember2022-04-012022-06-300001839799gamb:CostPerAcquisitionMember2023-01-012023-06-300001839799gamb:RevenueShareMember2023-01-012023-06-300001839799gamb:HybridMember2023-01-012023-06-300001839799gamb:CostPerAcquisitionMember2022-01-012022-06-300001839799gamb:RevenueShareMember2022-01-012022-06-300001839799gamb:HybridMember2022-01-012022-06-300001839799gamb:CasinoRevenueMember2023-04-012023-06-300001839799gamb:CasinoRevenueMember2022-04-012022-06-300001839799gamb:CasinoRevenueMember2023-01-012023-06-300001839799gamb:CasinoRevenueMember2022-01-012022-06-300001839799gamb:SportsMember2023-04-012023-06-300001839799gamb:SportsMember2022-04-012022-06-300001839799gamb:SportsMember2023-01-012023-06-300001839799gamb:SportsMember2022-01-012022-06-300001839799gamb:OtherProductTypeRevenueMember2023-04-012023-06-300001839799gamb:OtherProductTypeRevenueMember2022-04-012022-06-300001839799gamb:OtherProductTypeRevenueMember2023-01-012023-06-300001839799gamb:OtherProductTypeRevenueMember2022-01-012022-06-300001839799gamb:PeopleCostMember2023-04-012023-06-300001839799gamb:PeopleCostMember2022-04-012022-06-300001839799gamb:PeopleCostMember2023-01-012023-06-300001839799gamb:PeopleCostMember2022-01-012022-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2023-04-012023-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2022-04-012022-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2023-01-012023-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2022-01-012022-06-300001839799gamb:ExternalMarketingExpensesMember2023-04-012023-06-300001839799gamb:ExternalMarketingExpensesMember2022-04-012022-06-300001839799gamb:ExternalMarketingExpensesMember2023-01-012023-06-300001839799gamb:ExternalMarketingExpensesMember2022-01-012022-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2023-04-012023-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2022-04-012022-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2023-01-012023-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2022-01-012022-06-300001839799gamb:ShareBasedPaymentsMember2023-04-012023-06-300001839799gamb:ShareBasedPaymentsMember2022-04-012022-06-300001839799gamb:ShareBasedPaymentsMember2023-01-012023-06-300001839799gamb:ShareBasedPaymentsMember2022-01-012022-06-300001839799gamb:ExternalContentMember2023-04-012023-06-300001839799gamb:ExternalContentMember2022-04-012022-06-300001839799gamb:ExternalContentMember2023-01-012023-06-300001839799gamb:ExternalContentMember2022-01-012022-06-300001839799gamb:OtherOperatingExpenseMember2023-04-012023-06-300001839799gamb:OtherOperatingExpenseMember2022-04-012022-06-300001839799gamb:OtherOperatingExpenseMember2023-01-012023-06-300001839799gamb:OtherOperatingExpenseMember2022-01-012022-06-300001839799gamb:ReclassificationBetweenPeopleCostsAndExternalMarketingExpensesMembergamb:ExternalMarketingExpensesMember2022-04-012022-06-300001839799gamb:ReclassificationBetweenPeopleCostsAndExternalMarketingExpensesMembergamb:PeopleCostMember2022-04-012022-06-300001839799gamb:ReclassificationBetweenPeopleCostsAndExternalMarketingExpensesMembergamb:ExternalMarketingExpensesMember2022-01-012022-06-300001839799gamb:ReclassificationBetweenPeopleCostsAndExternalMarketingExpensesMembergamb:PeopleCostMember2022-01-012022-06-300001839799gamb:SoftwareAndSubscriptionsMember2023-04-012023-06-300001839799gamb:SoftwareAndSubscriptionsMember2022-04-012022-06-300001839799gamb:SoftwareAndSubscriptionsMember2023-01-012023-06-300001839799gamb:SoftwareAndSubscriptionsMember2022-01-012022-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2023-04-012023-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2022-04-012022-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2023-01-012023-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2022-01-012022-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2023-04-012023-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2022-04-012022-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2023-01-012023-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2022-01-012022-06-300001839799gamb:ShortTermLeasesMember2023-04-012023-06-300001839799gamb:ShortTermLeasesMember2022-04-012022-06-300001839799gamb:ShortTermLeasesMember2023-01-012023-06-300001839799gamb:ShortTermLeasesMember2022-01-012022-06-300001839799gamb:LegalAndConsultancyFeesMember2023-04-012023-06-300001839799gamb:LegalAndConsultancyFeesMember2022-04-012022-06-300001839799gamb:LegalAndConsultancyFeesMember2023-01-012023-06-300001839799gamb:LegalAndConsultancyFeesMember2022-01-012022-06-300001839799gamb:AcquisitionRelatedCostMember2023-04-012023-06-300001839799gamb:AcquisitionRelatedCostMember2022-04-012022-06-300001839799gamb:AcquisitionRelatedCostMember2023-01-012023-06-300001839799gamb:AcquisitionRelatedCostMember2022-01-012022-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2023-04-012023-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2022-04-012022-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2023-01-012023-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2022-01-012022-06-300001839799gamb:InsuranceMember2023-04-012023-06-300001839799gamb:InsuranceMember2022-04-012022-06-300001839799gamb:InsuranceMember2023-01-012023-06-300001839799gamb:InsuranceMember2022-01-012022-06-300001839799us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001839799us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001839799ifrs-full:ContingentlyIssuableSharesMember2023-01-012023-06-300001839799ifrs-full:ContingentlyIssuableSharesMember2022-01-012022-06-300001839799ifrs-full:OtherRelatedPartiesMember2023-04-012023-06-300001839799ifrs-full:OtherRelatedPartiesMember2022-04-012022-06-300001839799ifrs-full:OtherRelatedPartiesMember2023-01-012023-06-300001839799ifrs-full:OtherRelatedPartiesMember2022-01-012022-06-300001839799gamb:KeyExecutiveMember2023-06-300001839799gamb:KeyExecutiveMember2022-12-310001839799gamb:KeyManagementAndExecutiveDirectorsMember2023-06-300001839799gamb:KeyManagementAndExecutiveDirectorsMember2022-12-310001839799gamb:KeyExecutiveMember2023-01-012023-06-300001839799gamb:NonExecutiveDirectorsMember2023-01-012023-06-300001839799gamb:KeyExecutiveMember2022-01-012022-06-300001839799gamb:NonExecutiveDirectorsMember2022-01-012022-06-300001839799gamb:NonExecutiveDirectorsMembergamb:RestrictedShareUnitsRSUMember2022-01-012022-06-300001839799gamb:NDCMediaMembergamb:ConsiderationPaymentMember2023-07-012023-07-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________________________
FORM 6-K
__________________________________________________________________________
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2023
(Commission File No. 001-40634)
__________________________________________________________________________
Gambling.com Group Limited
(Translation of registrant’s name into English)
__________________________________________________________________________
22 Grenville Street
St. Helier, Jersey
JE4 8PX, Channel Islands
(Address of registrant’s principal executive office)
__________________________________________________________________________
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x
Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):
Yes o
No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):
Yes o
No x




INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K
The information contained in this Report on Form 6-K (this “Form 6-K”) is hereby incorporated by reference into the Gambling.com Group Limited's registration statements on Forms F-3 (File Nos. 333-266888 and 333-272030) and Forms S-8 (File Nos. 333-258412, 333-262539 and 333-270786).



TABLE OF CONTENTS
1


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(USD in thousands, except per share amounts)
Three Months Ended June 30,Six Months Ended June 30,
NOTE2023202220232022
Revenue1725,972 15,924 52,664 35,509 
Cost of sales(896)(495)(1,887)(1,724)
Gross profit25,076 15,429 50,777 33,785 
Sales and marketing expenses18(8,403)(8,454)(16,441)(15,816)
Technology expenses18(2,447)(1,499)(4,670)(2,862)
General and administrative expenses18(7,286)(4,804)(13,067)(9,632)
Movements in credit losses allowance4(118)(72)(767)(597)
Fair value movement on contingent consideration5(6,087)(2,849)(6,939)(2,849)
Operating profit (loss)735 (2,249)8,893 2,029 
Finance income19606 3,491 706 4,319 
Finance expenses19(420)(1,056)(983)(1,307)
Income before tax921 186 8,616 5,041 
Income tax charge21(643)(130)(1,743)(499)
Net income for the period attributable to the shareholders278 56 6,873 4,542 
Other comprehensive (loss) income
Exchange differences on translating foreign currencies(676)(6,559)692 (7,928)
Total comprehensive (loss) income for the period attributable to the shareholders(398)(6,503)7,565 (3,386)
Net income per share attributable to shareholders, basic200.01 0.00 0.19 0.13 
Net income per share attributable to shareholders, diluted200.01 0.00 0.18 0.12 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
2


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Financial Position
(USD in thousands)
NOTEJUNE 30,
2023
DECEMBER 31,
2022
(Unaudited)
ASSETS
Non-current assets
Property and equipment6805 714 
Right-of-use assets71,615 1,818 
Intangible assets889,928 88,521 
Deferred compensation cost 29 
Deferred tax asset166,220 5,832 
Total non-current assets98,568 96,914 
Current assets
Trade and other receivables913,249 12,222 
Inventories13 75 
Cash and cash equivalents1031,311 29,664 
Total current assets44,573 41,961 
Total assets143,141 138,875 
EQUITY AND LIABILITIES
Equity
Share capital11  
Capital reserve1273,952 63,723 
Treasury shares11(1,107)(348)
Share options and warrants reserve136,009 4,411 
Foreign exchange translation reserve(6,383)(7,075)
Retained earnings33,271 26,398 
Total equity105,742 87,109 
Non-current liabilities
Other payables15 290 
Deferred consideration5 4,774 
Contingent consideration5 11,297 
Lease liability71,347 1,518 
Deferred tax liability162,212 2,179 
Total non-current liabilities3,559 20,058 
Current liabilities
Trade and other payables156,896 6,342 
Deferred income171,784 1,692 
Deferred consideration523,380 2,800 
Contingent consideration5 19,378 
Other liability5282 226 
Lease liability7542 554 
Income tax payable956 716 
Total current liabilities33,840 31,708 
Total liabilities37,399 51,766 
Total equity and liabilities143,141 138,875 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
3


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Changes In Equity (Unaudited)
(USD in thousands)
NOTESHARE
CAPITAL
CAPITAL
RESERVE
TREASURY SHARESSHARE
OPTIONS
AND
WARRANTS
RESERVE
FOREIGN
EXCHANGE
TRANSLATION
RESERVE
RETAINED
EARNINGS
TOTAL EQUITY
Balance at January 1, 2023 63,723 (348)4,411 (7,075)26,398 87,109 
Issue of ordinary shares, net of issuance costs11,12— 10,216 — — — — 10,216 
Treasury shares acquired11— — (759)— — — (759)
Share options expense13,14— — — 1,611 — — 1,611 
Exercise of options12,13— 13 — (13)— —  
 10,229 (759)1,598   11,068 
Comprehensive income
Net income— — — — — 6,873 6,873 
Exchange differences on translating foreign currencies— — — — 692 — 692 
Balance at June 30, 2023 73,952 (1,107)6,009 (6,383)33,271 105,742 
Balance at January 1, 2022 55,953  2,442 (2,282)23,796 79,909 
Issue of ordinary shares, net of issuance costs 11,12— 7,619 — — — — 7,619 
Movements in share option and warrants reserve13,14— 139 — 459 — 212 810 
 7,758 — 459 — 212 8,429 
Comprehensive loss
Net income— — — — — 4,542 4,542 
Exchange differences on translating foreign currencies— — — — (7,928)— (7,928)
Balance at June 30, 2022 63,711  2,901 (10,210)28,550 84,952 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
4


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Cash Flows (Unaudited)
(USD in thousands)
Six Months Ended June 30,
NOTE20232022
Cash flow from operating activities
Income before tax8,616 5,041 
Finance expenses (income), net19277 (3,012)
Adjustments for non-cash items:
Depreciation and amortization181,025 3,778 
Movements in credit loss allowance4767 597 
Fair value movement on contingent consideration56,939 2,849 
Share-based payment expense142,099 1,609 
Warrants repurchased13 (800)
Income tax paid21(1,789)(783)
Payment of contingent consideration5(4,621) 
Cash flows from operating activities before changes in working capital13,313 9,279 
Changes in working capital
Trade and other receivables(1,892)(2,639)
Trade and other payables186 304 
Inventories62  
Cash flows generated by operating activities11,669 6,944 
Cash flows from investing activities
Acquisition of property and equipment6(204)(242)
Acquisition of intangible assets8(1,354)(2,516)
Acquisition of subsidiaries, net of cash acquired5 (23,409)
Payment of deferred consideration5(2,390) 
Payment of contingent consideration5(5,557) 
Cash flows used in investing activities(9,505)(26,167)
Cash flows from financing activities
Treasury shares acquired11(759) 
Interest payment attributable to third party borrowings (120)
Interest payment attributable to deferred consideration settled(110) 
Principal paid on lease liability7(199)(165)
Interest paid on lease liability7(87)(95)
Cash flows used in financing activities(1,155)(380)
Net movement in cash and cash equivalents1,009 (19,603)
Cash and cash equivalents at the beginning of the period29,664 51,047 
Net foreign exchange differences on cash and cash equivalents638 (342)
Cash and cash equivalents at the end of the period1031,311 31,102 
Supplemental non-cash
Right-of-use assets7 743 
Issue of ordinary shares for acquisitions59,912 7,392 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
5


GAMBLING.COM GROUP LIMITED
Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
(USD in thousands, except share and per-share amounts)
1. GENERAL COMPANY INFORMATION
Gambling.com Group Limited (the “Company” or "Group”) is a public limited liability company founded in 2006 and incorporated in the Channel Island of Jersey in accordance with the provisions of the Companies (Jersey) Law 1991, as amended. We redomiciled from Malta to the Channel Island of Jersey and changed our name from Gambling.com Group Plc to Gambling.com Group Limited in May 2021. The address of our principal executive offices is 22 Grenville Street, St. Helier, Jersey JE4 8PX, Channel Islands.
We are a multi-award-winning performance marketing company and a leading provider of digital marketing services active exclusively in the online gambling industry. Our principal focus is on iGaming and sports betting. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Bookies.com, Casinos.com and RotoWire.com. Each of our websites is bespoke and tailored for different user interests and markets within the online gambling industry and include original and curated news relating to the online gambling sector, odds, statistics, product reviews and product comparisons of online gambling services around the world. We attract online gamblers through online marketing efforts and refer these online gamblers to companies that are licensed by gambling regulators to provide real-money online gambling services, known as online gambling operators, who convert online gamblers into paying players. In this way, we provide business-to-business, or B2B, digital marketing services to online gambling operators.
2. BASIS OF PREPARATION AND PRESENTATION
These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the fiscal year 2022 audited consolidated financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2022, previously filed with the United States Securities and Exchange Commission on March 23, 2023 (“2022 audited consolidated financial statements”).

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the 2022 audited consolidated financial statements and include all adjustments necessary to present fairly the Company’s interim condensed consolidated statement of financial position as of June 30, 2023, its results of operations and changes in equity for the three and six months ended June 30, 2023 and 2022 and its cash flows for the six months ended June 30, 2023 and 2022. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ended December 31, 2023 or for any future interim or annual period.
The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis except for contingent consideration which was measured at fair value and classified as a Level 3 financial instrument up to date of modification (see Note 5). Valuation methodology and main inputs are disclosed in Note 5.
USE OF ESTIMATES AND JUDGEMENTS
In preparing these interim condensed consolidated financial statements, the Company has made estimates and judgements that impact the application of accounting policies and reported amounts. The significant estimates and judgements made in applying the Company’s accounting policies and key sources of estimation were consistent with those described in its 2022 audited consolidated financial statements. Estimates and judgements used in business combination accounting are described in Note 5, while estimates and judgements used in deferred tax accounting are disclosed in Note 16.
6


NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2023
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2023 and determined they had limited or no impact on the Group’s financial statements:
Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies
Amendments to IAS 8, Definition of Accounting Estimates
Amendments to IAS 12, Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction, and International Tax Reform - Pillar Two Model Rules
IFRS 17, Insurance Contracts.
Standards Issued but Not Yet Effective
There are several standards and interpretations which have been issued but will not take effect until periods beginning after December 31, 2023. These amendments have not been early adopted for these interim condensed consolidated financial statements and are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
DEFERRED CONSIDERATION PAYMENT
In January 2023, the Group made a cash payment of deferred consideration related to the RotoWire (as defined below) acquisition totaling an aggregate of $2,500. The payment is reflected in the cash flows partly within investing and partly within financing activities. The part of the payment related to original estimate of the fair value of deferred consideration of $2,390 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the interest element since the acquisition of $110 is reported within financing cash flows. See Note 5 for a complete discussion of this acquisition.
CONTINGENT CONSIDERATION PAYMENT
In April 2023 the Group settled contingent consideration related to the BonusFinder (as defined below) acquisition totaling an aggregate of $20,090 of which $10,178 was paid in cash and $9,912 was paid in ordinary shares of the Group. The payment is reflected in the cash flows partly within investing and partly within operating activities. The part of the payment related to original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows. See Note 5 for a complete discussion of this acquisition.
MODIFICATION OF CONTINGENT CONSIDERATION
On June 30, 2023, the Company entered into an agreement with the sellers of BonusFinder which modified terms of the original share purchase agreement relating to the remaining earnout payment. The agreement terminated the earn-out period early effective as of June 30, 2023. The agreement provides that fixed consideration of EUR18,000 will be paid in two installments, (i) EUR5,000 was paid on July 7, 2023, and (ii) EUR13,000 is payable on April 30, 2024. The Company has the option, but not the obligation, to pay up to 50% of the EUR13,000 payment described in clause (ii) in unregistered ordinary shares. The new deferred liability was remeasured at its discounted present value of EUR16,773 ($18,192) as of June 30, 2023. As a result of the modification, a change of $6,087 is recognized in the statement of comprehensive income. The liability was presented as deferred consideration as of June 30, 2023. See Note 5 for a complete discussion of this acquisition.

REVENUE RECOGNITION
During the six months ended June 30, 2023, the Company entered into partnership agreements under which a revenue share is paid to media partners. In certain cases, agreements include minimum revenue share payments and these are recognized over the duration of the arrangement as the obligations of the Company and its media partner are satisfied.

7


SEGMENT REPORTING
The Group does not divide its operations into different segments and the chief operating decision maker operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
As at June 30, 2023 and December 31, 2022, the geographic analysis of the Group’s non-current assets, excluding deferred tax assets and deferred compensation cost, was as follows:
As of
June 30,
As of December 31,
20232022
Ireland67,627 66,069 
United States24,553 24,770 
Other 168 214 
92,348 91,053 

FOREIGN CURRENCY TRANSLATION
The following exchange rates were used to translate the financial statements of the Group into USD from EUR:
Period EndAverage for Period Beginning of Period LowHigh
Six Months Ended June 30,(EUR per USD)
20230.92 0.92 0.93 0.90 0.95 
20220.96 0.92 0.88 0.87 0.96 

4. RISK MANAGEMENT
FINANCIAL RISK MANAGEMENT
The Group’s activities potentially expose it to a variety of financial risks: market risk (foreign exchange risk and cash flow and fair value interest rate risk), credit risk, and liquidity risk. The management of the Group’s financial risk is based on a financial policy approved by the Company’s board of directors. The Group did not make use of derivative financial instruments to hedge risk exposures during the periods presented.
Foreign Exchange Risk
Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities which are denominated in a currency that is not the entity’s functional currency. In 2023 and 2022, the Group’s financial assets and financial liabilities are denominated in EUR, USD and British Pound Sterling (“GBP”), while the majority of operations of the Group are carried out in EUR and USD. Management performs ongoing assessments of foreign currency fluctuations on financial results; however, the Group does not enter into any derivative financial instruments to manage its exposure to foreign currency risk.
As of June 30, 2023 and June 30, 2022 the Group’s exposure to foreign exchange risks was primarily through cash and working capital balances held by its entities which have the Euro as the functional currency. These balances included USD-denominated net assets of $7,558 and $9,478 and GBP-denominated net assets of $5,221 and $1,755 as of June 30, 2023 and June 30, 2022, respectively. Based on the sensitivity analyses performed, movements in USD and GBP exchange rates to EUR by 10% would result on average in gains or losses to the Group’s net income attributable to shareholders of $763 and $525, respectively, for the six months ended June 30, 2023 and $870 and $234, respectively, for the six months ended June 30, 2022.
8


Credit Risk
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date is as follows:
As of
June 30,
2023
As of
December 31,
2022
Trade and other receivables (excluding prepayments and deferred compensation cost)12,089 11,029 
Cash and cash equivalents31,311 29,664 
43,400 40,693 
For the three and six months ended June 30, 2023, revenues generated from the largest single customer amounted to 18% and 14%, respectively, of the Group’s total sales for the period. For the three and six months ended June 30, 2022, revenues generated from the largest single customer amounted to 9% and 12%, respectively, of the Group’s total sales for the period.
The Group has the following financial assets that are subject to the expected credit losses (“ECL”) model: trade receivables and other financial assets carried at amortized cost. The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. The expected loss rates are based on the historical credit losses experienced over a recent twelve-month period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors (such as GDP growth, inflation rate and unemployment forecasts) affecting the ability of the customers to settle the receivables.
The aging of trade receivables that are past due but not impaired is shown below:
As of
June 30,
2023
As of
December 31,
2022
Between one and two months840 471 
Between two and three months456 109 
More than three months339 205 
1,635 785 
The Company recognized a specific provision of $374 on trade receivables as of June 30, 2023 (December 31, 2022: $345 and June 30, 2022: Nil).
The activity in the credit loss allowance was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Balance at the beginning of the period1,537 666 877 142 
Increase in credit losses allowance118 71 767 597 
Translation effect(97)(50)(86)(52)
Balance at the end of the period1,558 687 1,558 687 

The increase in trade and other receivables and in the credit loss allowance during the three and six months ended June 30, 2023 and June 30, 2022 was a result of the overall business growth.

The Group actively manages credit limits and exposures in a practicable manner such that past due trade receivables from the operator customers are within controlled parameters. Management assesses the credit quality of the operators, taking into account their financial position, past experience and other factors. The Group’s receivables are principally in respect of transactions with operators for whom there is no recent history of default. Management does not expect significant losses from non-performance by these operators above the ECL provision. Management considers that the Group was not exposed to significant credit risk as of the end of the current reporting period.
9


The Group monitors intra-group credit exposures at the individual entity level on a regular basis and ensures timely performance in the context of its overall liquidity management. Management concluded the Group’s exposure to credit losses on intra-group receivables was immaterial.
As cash and cash equivalents are held with multiple financial institutions with good standing, any credit risk is deemed to be immaterial. The IFRS 9 assessment conducted for these balances did not identify any material impairment loss as of June 30, 2023 and June 30, 2022.
Liquidity Risk
The Group is exposed to liquidity risk in relation to meeting future obligations associated with its financial liabilities, which are predominantly comprised of trade and other payables (Note 15). Prudent liquidity risk management includes maintaining sufficient cash and committed credit lines to ensure the availability of adequate funding to meet the Group’s obligations when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to its reputation.
Management monitors liquidity risk by continual observation of cash inflows and outflows. To improve the net cash inflows and maintain cash balances at a specified level, management ensures that no additional financing facilities are expected to be required over the coming year. In this respect, management does not consider liquidity risk to the Group as significant when taking into account the liquidity management process referred to above.

The following table summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.
Less than 1 yearBetween 1 and 2 yearsMore than 2 yearsTOTAL
As of June 30, 2023
  Deferred consideration 24,334   24,334 
  Lease liability542 490 1,222 2,254 
  Trade and other payables5,000   5,000 
  Total29,876 490 1,222 31,588 
As of December 31, 2022
Deferred consideration2,800 5,000  7,800 
Contingent consideration19,860 12,471  32,331 
Lease liability554 510 1,445 2,509 
Trade and other payables3,328 290  3,618 
Total26,542 18,271 1,445 46,258 
5. ACQUISITIONS
RotoWire
On January 1, 2022, the Company acquired 100% of the issued and outstanding equity interests of Roto Sports, Inc. the operator of RotoWire.com (“RotoWire”), for consideration consisting of (i) $14,700 in cash, of which $13,500 was transferred to the selling shareholders and $1,200 was transferred to third parties to settle sellers’ expenses on behalf of the selling shareholders, (ii) 451,264 unregistered ordinary shares, (iii) $2,500 due on the first anniversary of the closing date of the acquisition, and (iv) $5,300 due on the second anniversary of the closing date of the acquisition. The Company has the option, but not the obligation, to pay up to 50% of each of the deferred payments described in clauses (iii) and (iv) in unregistered ordinary shares.
The principal reason for this acquisition was to accelerate the U.S expansion.
The Group incurred acquisition-related costs of $531 in legal and consulting fees. These costs were primarily expensed in 2021.
10


Subsequent to the acquisition, the legal entity that was acquired was merged into a newly formed, wholly owned subsidiary of the Group and certain acquired assets and/or liabilities were transferred to other Group subsidiaries.
Under the purchase price allocation, the Company recognized goodwill of $10,776, which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The main factors leading to goodwill recognition was a SEO synergy for performance marketing cash generating unit. The goodwill is not expected to be deductible for tax purposes. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 1, 2022 as calculated by a third-party valuation firm.
During the three and six months ended June 30, 2023, unwinding costs of deferred consideration payable for RotoWire amounted to $55 and $109, respectively, and resulted in total deferred consideration balance of $5,188 as of June 30, 2023, which is due within one year. The Group expects to incur financial expenses related to unwinding of the deferred consideration until December 2023.
During the six months ended June 30, 2023, the Company settled the first deferred payment of $2,500, in cash.
The table below outlines the allocation of the purchase price for the acquired identifiable assets and liabilities of RotoWire resulting in goodwill:
Purchase price consideration:
Cash paid14,700 
Common shares issued, at fair value4,600 
Deferred consideration, at fair value7,250 
Total acquisition consideration26,550 
Assets acquired:
Cash and cash equivalents1,999 
Accounts receivable760 
Prepaid expenses and other current assets292 
Performance marketing, domain names and related websites2,300 
Fantasy sports, domain names and related websites8,100 
Customer base3,200 
Content asset5,400 
Right of use asset617 
Other assets7 
Total assets acquired22,675 
Liabilities assumed:
Accounts payable(16)
Deferred income(1,120)
Lease liability(617)
Deferred tax(4,008)
Other current liabilities(1,140)
Total liabilities assumed(6,901)
Total net assets15,774 
Goodwill10,776 
Total acquisition consideration26,550 
Accounts receivable comprise gross contractual amounts due of $1,066, of which $306 was expected to be uncollectible at the date of acquisition.
11


BonusFinder

On January 31, 2022, the Group acquired 100% of the issued and outstanding equity interests of NDC Media Limited (“NDC Media”), the operator of BonusFinder.com (“BonusFinder”), for consideration consisting of (i) EUR10,000 ($11,168) in cash, (ii) 269,294 unregistered ordinary shares, (iii) an additional cash payable of EUR3,832 ($4,279), (iv) an earnout payment up to a maximum of EUR19,000 ($21,850) to be paid in April 2023 based on financial performance during 2022, and (v) a second earnout payment up to a maximum of EUR28,500 ($32,800) to be paid in April 2024 based on certain financial conditions (such as revenue and contribution margin growth) being met during 2023. The Group has the option but not the obligation to pay up to 50% of each of the earnout payments described in clauses (iv) and (v) in unregistered ordinary shares.
The principal reason for this acquisition was to support the growth strategy of the Group in North America.
During the year ended December 31, 2022, the Group made a provisional cash payment adjusted for working capital and indebtedness to the shareholders of BonusFinder of $4,116. As of June 30, 2023, the outstanding balance of cash payable amounted to $282.
During the year ended December 31, 2022, the Company’s net cash outflow related to the BonusFinder acquisition amounted to $10,710 (net of cash acquired).
During six months ended June 30, 2023, the Company paid contingent consideration based on financial performance of BonusFinder assets in 2022 of total $20,090, of which $10,178 was paid in cash and the balance settled by the issuance of 1,005,929 ordinary shares. The part of the payment related to original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows.
In connection with the acquisition of BonusFinder, certain intangible assets that were purchased as part of the acquisition were transferred immediately post-acquisition to another Group subsidiary in accordance with the Group’s intellectual property operational policy allowing the Group to access the deductibility of the assets from a tax perspective. The Group considered if a deferred tax liability should be recognized in relation to the transferred assets at the date of acquisition (reflecting to the fact that the assets had no tax base prior to transfer) which would then have been released to the income statement immediately on the completion of the transfer; this would also have increased goodwill arising on the acquisition by the same amount. It was concluded that the transfer of assets formed an integral part of the business combination and there were no significant steps outside of the Group’s control which would affect the ability of the group to access certain tax attributes in respect of the assets, and, accordingly, no deferred tax liability (and associated goodwill) was recognized as there was no difference between the tax and accounting bases following the asset transfer.
Under the purchase price allocation, the Company did not recognize goodwill, which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 31, 2022 as calculated by a third-party valuation firm.
The fair value of the BonusFinder contingent consideration was computed based on revenue growth expectations and forecasted contribution margins and utilized the following assumptions as part of the option approach methodology: (i) probability of obtaining the financial conditions ranging from 98-100% (December 31, 2022: 64-100%), (ii) discount rates ranging from 7.59-7.67% (December 31, 2022: 7.44-7.45%), (iii) inflation rates of 2.13% (December 31, 2022: ranging between 2.16-2.23%), and (iv) volatility of 49.6% (December 31, 2022: 36.5%) as applied to forecasted performance conditions. During the three and six months ended June 30, 2023, fair value movements on contingent consideration for BonusFinder amounted to EUR5,609 ($6,087) and EUR6,413 ($6,939).
As of June 30, 2023, the Company entered into an agreement with the sellers of BonusFinder, which modified terms of the original share purchase agreement in relation to the final consideration payment. As per the agreement, the original earn-out period was terminated early as of June 30, 2023. In exchange, a fixed consideration of EUR18,000 is payable in two installments: (i) paid July 7, 2023 (EUR5,000) and (ii) April 2024 (EUR13,000). The Company has the option, but not the obligation, to pay up to 50% of the EUR13,000 payment due in April 2024 in unregistered ordinary shares. As a result of the modification, a change of $6,087 is recognized in the statement of comprehensive income. As of June 30, 2023, the liability was presented as
12


deferred consideration balance and had present value of EUR16,773 ($18,192). The Group expects to incur financial expenses related to unwinding of the deferred consideration in subsequent periods until April 2024.
The table below outlines the allocation of the purchase price for acquired identifiable assets and liabilities for BonusFinder. Since fair values of assets and liabilities identified were equal to the acquisition consideration agreed, no goodwill was recognized in the BonusFinder acquisition as disclosed below:
Purchase price consideration:
Cash paid11,168 
Cash payable4,279 
Common shares issued, at fair value2,792 
Contingent consideration, at fair value20,437 
Total acquisition consideration38,676 
Assets acquired:
Cash and cash equivalents4,574 
Accounts receivable and other current assets1,284 
Performance marketing, domain names and related websites32,051 
Customer base938 
Content asset352 
Software134 
Right of use asset126 
Other non-current assets37 
Total assets acquired39,496 
Liabilities assumed:
Accounts payable(234)
Corporate tax payable(460)
Lease liability(126)
Total liabilities assumed(820)
Total net assets38,676 
Goodwill 
Total acquisition consideration38,676 
Accounts receivable comprise gross contractual amounts due of $1,610, of which $326 was expected to be uncollectible at the date of acquisition.

13


6. PROPERTY AND EQUIPMENT
COMPUTER
AND
OFFICE
EQUIPMENT
LEASEHOLD
IMPROVEMENTS
TOTAL
Net book amount as of January 1, 2023598116714
Additions196 8 204 
Depreciation charge(109)(11)(120)
Translation differences6 1 7 
As of June 30, 2023691 114 805 
Cost1,230 230 1,460 
Accumulated depreciation(539)(116)(655)
Net book amount as of June 30, 2023691 114 805 
Net book amount as of January 1, 2022433 136 569 
Additions242  242 
Depreciation charge(76)(11)(87)
Translation differences(78)(2)(80)
As of June 30, 2022521 123 644 
Cost854 213 1,067 
Accumulated depreciation(333)(90)(423)
Net book amount as of June 30, 2022521 123 644 
For the six months ended June 30, 2023 and 2022, cash paid for the acquisition of property and equipment was $204 and $242, respectively. For the six months ended June 30, 2023 and 2022, the Company expensed low value office equipment with a net book value of $78 and $91, respectively.
The following is the reconciliation of depreciation expense:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Depreciation expensed to general and administrative expenses63 44 120 87 
14


7. LEASES
Below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the periods presented:
Right-of-Use AssetsLease Liabilities
As of January 1, 20231,818 2,072 
Amortization of right-of-use assets(228)— 
Interest expense— 87 
Payments— (286)
Translation differences25 16 
As of June 30, 20231,615 1,889 
As of January 1, 20221,465 1,679 
Additions as part of business combinations743 743 
Amortization of right-of-use assets(203)— 
Interest expense— 95 
Payments— (260)
Translation differences(109)(135)
As of June 30, 20221,896 2,122 
Lease payments not recognized as a liability
The Group has elected not to recognize a lease liability for leases that are short term (with expected lease term of 12 months or less). Payments made under such leases are expensed on a straight-line basis. In addition, certain variable lease payments are not permitted to be recognized as lease liabilities and are expensed as incurred.
The expense and cash paid relating to payments not included in the measurement of the lease liability is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Short-term leases (Note 18)114 203 217 367 
15


8. INTANGIBLE ASSETS
DOMAIN
NAMES
MOBILE
APPS
AND
RELATED
WEBSITES
GOODWILLCUSTOMER
CONTRACTS AND CUSTOMER BASES
CONTENT
ASSETS
INTERNALLY DEVELOPED INTANGIBLESTOTAL
Net book amount as of January 1, 202369,554 10,800 5,137  3,030 88,521 
Additions392 —   962 1,354 
Amortization charge — (282) (395)(677)
Translation differences672  39  19 730 
Net book amount as of June 30, 202370,618 10,800 4,894  3,616 89,928 
Cost77,332 10,800 7,269 3,542 4,652 103,595 
Accumulated amortization(6,714)— (2,375)(3,542)(1,036)(13,667)
Net book amount as of June 30, 202370,618 10,800 4,894  3,616 89,928 
Net book amount as of January 1, 202223,922    1,497 25,419 
Additions1,052 —   996 2,048 
Business combinations (Note 5)42,599 10,776 6,314 3,562  63,251 
Amortization charge(864)— (550)(1,896)(177)(3,487)
Translation differences(4,036)4 (21)(11)(91)(4,155)
Net book amount as of June 30, 202262,673 10,780 5,743 1,655 2,225 83,076 
Cost68,706 10,780 7,197 3,529 2,584 92,796 
Accumulated amortization(6,033)— (1,454)(1,874)(359)(9,720)
Net book amount as of June 30, 202262,673 10,780 5,743 1,655 2,225 83,076 

As of June 30, 2023 and December 31, 2022, domain names, mobile apps and related websites balance included a fully amortized mobile apps with cost $6,714 and $6,616, respectively.
For the six months ended June 30, 2023 and 2022, cash paid for the acquisition of intangible assets and capitalized software developments was $1,354 and $2,516, respectively.

The following table distinguishes finite and indefinite intangible assets, excluding goodwill, as of June 30, 2023 and December 31, 2022:
16


As of
June 30, 2023
As of December 31, 2022
Net book value of assets with finite useful lives
Customer contracts4,894 5,137 
Internally developed intangibles3,616 3,030 
Total net book value of assets with finite useful lives8,510 8,167 
Net book value of assets with indefinite useful lives
Domain names and related websites70,618 69,554 
Total net book value of intangible assets79,128 77,721 

9. TRADE AND OTHER RECEIVABLES
As of
June 30,
2023
As of
December 31,
2022
Current
Trade receivables, net11,225 9,838 
Accrued revenue167 575 
Deferred compensation cost156 239 
Other receivables506 353 
Deposits190 263 
Prepayments1,005 954 
13,249 12,222 
As of
June 30,
2023
As of
December 31,
2022
Trade receivables, gross12,783 10,715 
Credit loss allowance(1,558)(877)
11,225 9,838 
Trade receivables are unsecured and subject to settlement up to 45 days. Details on movements in the allowance are disclosed within Note 4.
10. CASH AND CASH EQUIVALENTS
Cash and cash equivalents include deposits held at banks. Due to their short-term nature, cash and cash equivalents are not measured at fair value because the carrying value approximates the fair value.
Cash and cash equivalents comprise the following:
As of
June 30,
2023
As of
December 31,
2022
Cash at bank31,311 29,664 
We maintain cash and cash equivalents with major financial institutions. Our cash and cash equivalents consist of bank deposits held with banks that, at times, exceed federally or locally insured limits.


17


11. SHARE CAPITAL

Total authorized shares of the Company were unlimited and have no par value.
SHARES
Issued and fully paid ordinary shares
As of January 1, 202336,470,341
Issue of ordinary shares1,043,002
As of June 30, 202337,513,343
As of January 1, 202233,806,422
Issue of ordinary shares2,660,877
As of June 30, 202236,467,299

During the six months ended June 30, 2023, the Company issued 1,005,929 shares as a payment of $9,912 contingent consideration in connection with acquisitions (refer to Note 5).
During the six months ended June 30, 2023, the Company issued 33,194 restricted stock awards to non-executive directors.
During the six months ended June 30, 2023, the Company issued 3,879 shares in exchange for options exercised. The options were net exercised.
During the six months ended June 30, 2022, the Company issued 720,558 shares as a partial payment of total $7,392 consideration in connection with acquisitions (refer to Note 5).
During the six months ended June 30, 2022, the Company issued 32,942 restricted stock awards to non-executive directors, of which 22,422 were issued during the quarter ended June 30, 2022.
During the six months ended June 30, 2022, the Company issued 1,907,377 shares in exchange for warrants exercised. The warrants were net exercised.
Share repurchase program

In November 2022, the Company’s board of directors approved a program to repurchase up to $10,000 of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. During the six months ended June 30, 2023, the Company repurchased 77,683 shares with an average price of $9.83 for a total consideration of $759. The Company has repurchased an aggregate of 116,391 shares with an average price of $9.45 for a total consideration of $1,107 since the commencement of this repurchase program as of June 30, 2023.
The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, available liquidity, alternative investment opportunities, and other factors. The share repurchase program does not obligate the Company to acquire any particular number of ordinary shares. The Company intends to use current cash and cash equivalents and the cash flow it generates from operations to fund the share repurchase program. All shares purchased will be held in the Company’s treasury for possible future issuance.

Secondary offering of ordinary shares

On June 20, 2023, certain shareholders of the Company (the “Selling Shareholders”) completed an underwritten secondary offering (the “secondary offering”) of 4,887,500 ordinary shares at a public offering price of $9.25 per ordinary share. The Company did not receive any proceeds from the sale of ordinary shares by the Selling Shareholders. The Company incurred $733 in expenses in connection with the secondary offering during the three months ended June 30, 2023.


18


12. CAPITAL RESERVE
Six Months Ended June 30,
20232022
Opening carrying amount63,723 55,953 
Share options and warrants exercised (Note 13)13 139 
Issue of ordinary shares (Note 11)10,216 7,619 
Closing carrying amount73,952 63,711 

13. SHARE OPTION AND WARRANTS RESERVE
As at June 30, 2023, there was a total of 5,705,780 warrants and options outstanding, including 1,649,010 warrants and options issued under the Amended and Restated 2020 Stock Incentive Plan (the “2020 Stock Incentive Plan”) and 4,056,770 under the Founders' Awards granted in 2021. As at December 31, 2022, there was a total of 5,562,984 warrants and options outstanding, including 1,506,214 warrants and options issued under the 2020 Stock Incentive Plan and 4,056,770 under the Founders’ Awards (as defined below) granted in 2021.

Changes in the share option and warrants reserve are as follows:
OPTIONS
AND
WARRANTS
USD
thousand
As of January 1, 20235,562,9844,411 
Share options expense1,487 
Share options granted 154,666124 
Share options and warrants exercised (Note 12)(5,828)(13)
Share options forfeited(6,042) 
As of June 30, 20235,705,7806,009 
As of January 1, 20227,021,5142,442 
Share options expense1,609 
Share options granted 655,544 
Share warrants exercised(2,109,744)(139)
Share warrants repurchased(200,000)(992)
Share options forfeited(19,330) 
Other(20)
As of June 30, 20225,347,9842,900 
During the six months ended June 30, 2022, the Group repurchased 200,000 warrants at fair value for cash consideration of $800.

14. SHARE-BASED PAYMENTS
On October 22, 2020, the Company’s shareholders, in an extraordinary general meeting, approved the 2020 Stock Incentive Plan (the “Plan”). Under the Plan, employees, officers, directors, consultants and advisors, on the grant date are eligible to purchase share warrants or receive share options, which can be in the form of incentive stock options and non-statutory stock options. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither right to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry. The number of options granted, and the exercise price of the options is fixed by the Company’s board of directors.
According to the Plan, awards may be made for up to 2,905,535 shares as of June 30, 2023, increasing by 2% of the outstanding ordinary shares at the beginning of each year. If any award expires or is terminated, surrendered, or canceled without having been fully exercised or is forfeited in whole or in part, or results in any
19


ordinary shares not being issued, the unused ordinary shares covered by such award shall again be available for the grant of awards under the Plan.
In July 2021, in connection with the Company’s initial public offering (the “IPO”), the Company granted options for 4,056,770 shares subject to performance vesting to its CEO and COO (the “Founders’ Awards”). Each of the Founders’ Awards is divided into twelve tranches, each subject to different market capitalization thresholds. Holders are required to hold the shares for a period of three years after the exercise date. As of June 30, 2023, the performance conditions were not met for any of the tranches.

The number of awards outstanding under the Plan and the Founders’ Awards as of June 30, 2023 and 2022 is as follows:
NUMBER
OF
AWARDS
WEIGHTED
AVERAGE
EXERCISE
PRICE PER
SHARE IN
USD
Awards outstanding as of January 1, 20235,562,9848.03 
Granted154,6669.55 
Forfeited(6,042)14.61 
Exercised(5,828)3.52 
Awards outstanding as of June 30, 20235,705,7808.07
Awards exercisable as of June 30, 2023641,3017.39 
Awards outstanding as of January 1, 20224,911,7707.49 
Granted655,54410.53 
Forfeited(19,330)10.53 
Repurchased(200,000)4.00
Awards outstanding as of June 30, 20225,347,9848.21
Awards exercisable as of June 30, 2022238,0085.23 
Determination of Fair Value of Options and Warrants
The options granted during the six months ended June 30, 2023 and June 30, 2022 were valued using the Black-Scholes model. Weighted average assumptions used in the Black-Scholes option pricing model to determine the fair value of options granted are as follows:
Six Months Ended June 30,
20232022
Exercise price, USD9.55 10.53 
Share price, USD9.55 10.53 
Risk free interest rate3.78 %1.95 %
Expected volatility45 %50 %
Expected option term, years4.41 4.54 
Dividend yield0 %0 %
Expected volatility is based on historical volatility of comparable companies.

As of June 30, 2023 and 2022, the weighted average remaining contractual life for options and warrants outstanding was 7.50 years and 8.57 years, respectively. The range of exercise prices for options and warrants issued as share-based payments was $3.52 to $14.71 per share and $3.52 to $14.71 per share as of June 30, 2023 and 2022, respectively.

20


Restricted shares

During the six months ended June 30, 2023 there were 33,194 restricted share awards issued to non-executive directors. The shares were valued using the Finnerty model with the main input data being an underlying issued price of $10.13 per share, and a restricted period of one year.

During the six months ended June 30, 2022 there were 32,942 restricted share awards issued to non-executive directors. The shares were valued using the Finnerty model with the main input data being underlying issued prices between $7.87 and $9.27 per share, and a restricted period between one and three years.

The restricted share awards vest upon issuance, and respective costs are recognized immediately.
Share-based Payment Expense
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Equity classified share options expense808 869 1,611 1,588 
Restricted shares expense445 16 488 21 
Share-based payment expense1,253 885 2,099 1,609 
Share-based Payment Reserve
Share-based payment reserve is included within the share option and warrants reserve (see Note 13).
15. TRADE AND OTHER PAYABLES
As of
June 30,
2023
As of
December 31,
2022
Non-current
Accruals 290 
Current
Trade payables(1)
2,784 1,235 
Accruals2,953 4,292 
Indirect taxes764 703 
Other payables395 112 
6,896 6,342 
(1) Trade payables balance is unsecured, interest-free and settled within 60 days from incurrence.


16. DEFERRED TAX
Deferred tax assets and liabilities are offset when they relate to the same fiscal authority, and there is a legally enforceable right to offset current tax assets against current tax liabilities.

Deferred tax assets and liabilities are presented on a gross basis in the consolidated statement of financial position for amounts attributable to different tax jurisdictions which cannot be offset. Deferred tax assets and liabilities are presented net on a consolidated basis within a tax jurisdiction when there is a legally enforceable right to fiscal consolidation. As at June 30, 2023 and December 31, 2022, deferred tax is presented on a gross basis in the consolidated statement of financial position.
21


The following amounts determined after appropriate offsetting are shown in the consolidated statement of financial position:
As of
June 30,
2023
As of
December 31,
2022
Deferred tax asset 6,220 5,832 
Deferred tax liability (2,212)(2,179)
Deferred tax asset, net4,008 3,653 
The change in the deferred tax account is as follows:
Six Months Ended June 30, 2023
Deferred tax, net at the beginning of the period3,653 
Credited to the consolidated statement of comprehensive income (Note 21)250 
Translation differences105 
Deferred tax, net at the end of the period4,008 
Deferred taxes are calculated on temporary differences under the liability method using the principal tax rate within the relevant jurisdiction. The balance is comprised of the following:
As of
June 30,
2023
As of
December 31,
2022
Intangible assets - deferred tax assets 5,636 5,742 
Intangible assets - deferred tax liability (3,119)(3,151)
Trading losses and other allowances1,491 1,062 
Net deferred tax assets4,008 3,653 

At June 30, 2023, the Group had unutilized notional interest allowance of $18,433 of which $6,083 was not recognized based on management’s performance projections for 2023 - 2025. The ability to utilize the allowance resulted in a recognition of a deferred tax asset of $551.

At June 30, 2023, the Group had unutilized trading losses and other allowances of $22,909, of which $18,994 were not recognized based on management’s performance projections for 2023 - 2025 and the related ability to utilize the tax losses and other allowances resulting in a recognition of a deferred tax asset of $940.

At June 30, 2023, the Group had unutilized capital allowances of $66,079 related to intangible assets, of which $21,517 were not recognized based on management’s performance projections for 2023 – 2027 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,636.

At June 30, 2023 and December 31, 2022, deferred tax liability amounted to $3,119 and $3,151, respectively, and related to intangible assets acquired as a part of RotoWire acquisition (Note 5).

At December 31, 2022, the Group had unutilized trading losses and other allowances of $39,987, of which $34,129 were not recognized based on management’s performance projections for 2023 – 2027 and the related ability to utilize the tax losses resulting in deferred tax asset recognition of $1,062.

At December 31, 2022, the Group had unutilized capital allowances of $73,079 related to intangible assets, of which a balance of $27,035 was not recognized based on management’s performance projections for 2023 – 2027 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,742.

17. REVENUE
Revenue is disaggregated based on how the nature, amount, timing and uncertainty of the revenue and cash flows are affected by economic factors.
22


For the three and six months ended June 30, 2023, our top ten customers accounted for 50% and 49% of our revenue, respectively, and our largest customer accounted for 18% and 14% of our revenue, respectively. For the three and six months ended June 30, 2022, our top ten customers accounted for 50% and 54% of our revenue, respectively, and our largest customer accounted for 9% and 12% of our revenue, respectively.
The Group presents revenue as disaggregated by market based on the location of online gamblers for performance marketing and location of clients for subscription and advertising services as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
U.K. and Ireland8,364 6,718 16,891 12,993 
Other Europe2,812 2,083 5,582 4,033 
North America13,361 6,221 27,504 16,860 
Rest of the world1,435 902 2,687 1,623 
Total revenues25,972 15,924 52,664 35,509 
The Group presents disaggregated revenue by monetization type as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Performance marketing20,766 12,292 42,537 28,693 
Subscription959 744 2,123 1,553 
Advertising and other4,247 2,888 8,004 5,263 
Total revenues25,972 15,924 52,664 35,509 

During the three months ended June 30, 2023, performance marketing revenue was generated by the following categories: cost per acquisition 55%, revenue share 14% and hybrid 31%, compared to 52%, 17% and 31% during the three months ended June 30, 2022. During the six months ended June 30, 2023, performance marketing revenue was generated by the following categories: cost per acquisition 57%, revenue share 13% and hybrid 30%, compared to 61%, 13% and 26% during the six months ended June 30, 2022.

The Group also tracks its revenues based on the product type from which it is derived. Revenue disaggregated by product type is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Casino17,541 12,010 34,613 22,452 
Sports8,394 3,781 17,588 12,824 
Other37 133 463 233 
Total revenues25,972 15,924 52,664 35,509 
Contract balances
The following table provides contract assets and contract liabilities from contracts with customers:
As of
June 30,
2023
As of
December 31,
2022
Contract assets167 575 
Contract liabilities(1,784)(1,692)
The contractual assets primary relate to the Group’s rights to consideration for services provided but not yet billed at the reporting date. The contract assets arose after the acquisition of RotoWire (Note 5) and mainly related to content and advertising revenue. The contract assets are transferred to receivables when the rights become unconditional and an invoice is issued.
23


The contractual liabilities arose after the acquisition of RotoWire (Note 5), and primary relate to the advances received from customers for subscriptions purchased to RotoWire.com website, for which revenue is recognized over time. It is expected that deferred income will be recognized as revenue over the next twelve months.
Below is the carrying amount of the Group’s contract liabilities and the movements during the six months ended June 30, 2023:
Six Months Ended June 30,
2023
As of January 1, 20231,692 
Amounts included in contract liabilities that was recognized as revenue during the period(3,225)
Cash received in advance of performance and not recognized as revenue during the period3,317 
As of June 30, 20231,784 


18. OPERATING EXPENSES
Sales and marketing expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs5,314 4,051 10,052 7,676 
Employees' bonuses related to acquisition115  165  
External marketing expenses1,485 1,511 2,926 2,629 
Amortization of intangible assets105 1,707 282 3,311 
Share options expense92 114 184 244 
External content734 768 1,823 1,541 
Other558 303 1,009 415 
Total sales and marketing expenses8,403 8,454 16,441 15,816 
Presentation of certain sales and marketing expenses for the comparative periods was adjusted to reflect changes in costs’ classification consistently with current periods. It resulted in a reclassification between people costs and external marketing expenses of $200 and $300 for the three and six months ended June 30, 2022, respectively.

Technology expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs1,762 1,075 3,431 2,097 
Amortization of intangible assets193 100 395 177 
Share options expense8 5 15 10 
Software and subscriptions353 142 578 244 
Other131 177 251 334 
Total technology expenses2,447 1,499 4,670 2,862 
24


General and administrative expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs3,266 1,884 5,927 4,066 
Share options expense1,153 766 1,900 1,355 
Depreciation of property and equipment63 44 120 87 
Amortization of right-of-use assets119 101 228 203 
Short term leases114 203 217 367 
Legal and consultancy fees1,156 1,097 2,336 2,121 
Acquisition related costs21 180 243 454 
Secondary offering related costs733  733  
Insurance166 170 338 351 
Other495 359 1,025 628 
Total general and administrative expenses7,286 4,804 13,067 9,632 
Fair value movements on contingent consideration

The fair value movement on contingent consideration is directly associated with the acquisition of BonusFinder. As of June 30, 2023, the Group entered into an agreement with the sellers of BonusFinder, which modified terms of the original share purchase agreement in relation to the final consideration payment. As per the agreement, the original earn-out period was terminated early as of June 30, 2023, and therefore no gains or losses related to the contingent consideration are expected to incur in the subsequent periods (see Note 5).

19. FINANCE INCOME AND FINANCE EXPENSES
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Finance Income 606 3,491 706 4,319 
Finance expense consists of the following:
Foreign exchange loss303 658 730 713 
Interest expense on borrowings 140  260 
Interest expense on lease liabilities44 45 87 95 
Unwinding of deferred consideration 55 160 109 160 
Other finance results18 53 57 79 
Total finance expenses420 1,056 983 1,307 
Net finance income (expenses)186 2,435 (277)3,012 
Foreign exchange gains, included in finance income, and foreign exchange losses of the Group are comprised of translation gains/losses of balances of monetary assets and liabilities denominated in currencies other than each entity’s functional currency, and related to cash and cash equivalents and intercompany balances for the three and six months ended June 30, 2023 (loan, cash and cash equivalents and intercompany balances for the three and six months ended June 30, 2022).

25


20. BASIC AND DILUTED INCOME PER SHARE
Basic net income per share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period (amounts are in USD thousand except shares and per share amounts).
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net income for the period attributable to shareholders278 56 6,873 4,542 
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Net income per share attributable to shareholders, basic0.01 0.000.19 0.13 
Net income for the period attributable to shareholders278566,8734,542
Weighted-average number of ordinary shares, diluted38,462,183 36,534,091 38,123,560 36,608,017 
Net income per share attributable to shareholders, diluted0.010.000.180.12

The calculation of diluted income per share has been based on the following weighted-average number of ordinary shares outstanding after adjustment for the effect of all dilutive potential ordinary shares:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Effect of share options and warrants on issue446,791 614,340 433,748 955,055 
Effect of contingently issuable ordinary shares related to business combinations932,598 476,493 932,598 476,493 
Weighted-average number of ordinary shares, diluted38,462,183 36,534,091 38,123,560 36,608,017 

Share warrants and stock options to purchase 5,705,780 and 5,347,984 ordinary shares were outstanding at June 30, 2023 and 2022, respectively, that could potentially be dilutive in the future (Note 13).

At June 30, 2023, 4,625,394 options (June 30, 2022: 727,137) and nil (June 30, 2022: 1,382,338) contingently issuable ordinary shares were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive.
Number of weighted-average diluted shares for the three and six months ended June 30, 2022 were adjusted for 476,493 shares being contingently issuable and related to business combinations.

For disclosures regarding the number of outstanding shares, see Note 11.

21. INCOME TAX CHARGE
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Current tax expense1,067 54 1,993 516 
Deferred tax (benefit) charge (Note 16)(424)76 (250)(17)
643 130 1,743 499 
26


The tax on the Group’s income before tax differs from the theoretical amount that would arise using the effective tax rate of the Group amounted to 70% and 70% for three months ended June 30, 2023 and 2022 respectively, and 20% and 10% for six months ended June 30, 2023 and 2022, respectively, as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Income before tax921 186 8,616 5,041 
Effective tax expense 498 (269)1,540 366 
Tax effects of:
Disallowed expenses420 205 457 482 
Unrecognized deferred tax (308)193 (298)(352)
Other33 1 44 3 
643 130 1,743 499 
During six months ended June 30, 2023, the Group made net income tax payments of $1,789.

22. RELATED PARTY TRANSACTIONS
Related parties comprise the Group’s significant shareholders (beneficial owners of more than 5% of any class of the Group’s voting securities), directors and executive officers, and immediate family members of the foregoing persons. Related party transactions are approved by the Group’s Audit Committee or the Company’s board of directors in accordance with the Group’s Related Party Transactions Policy.

Directors’ and key management emoluments

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, including directors. Compensation paid or payable to key management formed a part of general and administrative costs, and was comprised of the following:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Remuneration to key management and executive directors1,357 1,053 2,496 2,403 
Non-executive directors’ fees676 129 916 255 
2,033 1,182 3,412 2,658 
The emoluments paid to the directors (executive and non-executive) during the three months ended June 30, 2023 and 2022 amounted to $863 and $547, respectively. The emoluments paid to the directors (executive and non-executive) during the six months ended June 30, 2023 and 2022 amounted to $1,529 and $1,117, respectively.
The following transactions were carried out with related parties:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Expenses
Remuneration paid as consultancy fees602 443 1,019 1,005 
Share-based payments972 470 1,555 971 
Salaries and wages459 269 838 681 
Other expenses 4  8 
2,033 1,186 3,412 2,665 
As at June 30, 2023 and December 31, 2022, the balance outstanding to key management and non-executive directors was $97 and $1,399, respectively, and is included within accruals.
27


As at June 30, 2023 and December 31, 2022 the following stock options and share warrants were held by related parties:
As of
June 30,
2023
As of
December 31,
2022
Key management, executive directors and non-executive directors4,707,626 4,662,930 

During the six months ended June 30, 2023, the Company granted 44,666 share options to non-executive directors and 33,194 restricted share awards to non-executive directors (Note 11, 13 and 14).
During the six months ended June 30, 2022, the Company granted 400,000 share options to a key executive, 77,320 share options to non-executive directors and 32,942 restricted share awards to non-executive directors (Notes 11, 13 and 14).

23. EVENTS AFTER THE REPORTING PERIOD
In July 2023, the Group paid deferred consideration of EUR5,000 related to the acquisition of BonusFinder. See Note 5 for a complete discussion of this transaction.




28


OPERATING AND FINANCIAL REVIEW AND PROSPECTS
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Form 6-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”), and as defined in the Private Securities Litigation Reform Act of 1995 (“PSLRA”) that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “could,” “will,” “would,” “ongoing,” “future” or the negative of these terms or other similar expressions. Forward-looking statements include, but are not limited to, such matters as:
our ability to manage our continued global expansion, including (i) in the United States, both into the new states as they launch and in the United States generally, (ii) in other markets in which we currently operate, and (iii) expansion into other new markets;
our ability to compete in our industry;
our expectations regarding our financial performance, including our revenue, costs, EBITDA, and other non-IFRS measures;
our ability to mitigate and address unanticipated performance problems on our websites or platforms;
our ability to attract, retain, and maintain good relations with our customers;
our ability to anticipate market needs or develop new or enhanced offerings and services to meet those needs;
our ability to stay in compliance with laws and regulations, including gaming regulations and tax laws, that currently apply or may become applicable to our business both in the United States and internationally and our expectations regarding various laws and restrictions that relate to our business;
our ability to maintain, protect, and enhance our intellectual property;
our ability to anticipate the effects of existing and developing laws and regulations, including with respect to gaming and taxation, and privacy and data protection that relate to our business;
our ability to identify, recruit, and retain skilled personnel, including key members of senior management;
our ability to effectively manage our growth and maintain our corporate culture;
our ability to successfully identify, manage, consummate, and integrate any existing and potential acquisitions;
our ability to manage the increased expenses associated and compliance demands with being a public company; and
our ability to maintain our foreign private issuer status.
The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. The forward-looking statements are based on our beliefs, assumptions, and expectations of future performance, taking into account the information currently available to us. These statements are only predictions based upon our current expectations and projections about future events. There are important factors that could cause our actual results, levels of activity, performance, or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements. In particular, you should consider the risks provided under “Item 3. Key Information – Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2022.
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Each forward-looking statement speaks only as of the date of the particular statement. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Form 6-K, to conform these statements to actual results or to changes in our expectations.

Overview

We are a multi-award-winning performance marketing company and a leading provider of digital marketing services active in the online gambling industry. Our principal focus is on iGaming and sports betting and the fantasy sports industry. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Bookies.com, Casinos.com and RotoWire.com, in addition to over 50 local
29


websites. We tailor each one of our websites to different user interests and markets within the online gambling industry by producing original content relating to the sector, such as news, odds, statistics, product reviews and product comparisons of locally available online gambling services. We attract online gamblers through online marketing efforts and refer these online gamblers to companies that are licensed by gambling regulators to provide real-money online gambling services, known as online gambling operators, who convert these potential online gamblers into actual paying players. In this way, we provide business-to-business (“B2B”), digital marketing services to online gambling operators.
We primarily generate revenue through performance marketing by referring online gamblers to online gambling operators. When an online gambler visits an online gambling operator from one of our websites, registers a new account and makes a deposit, this online gambler becomes one of our referred players. Each of our referred players entitles us to remuneration pursuant to our agreements with the online gambling operator. Our performance marketing agreements are primarily based on a revenue share model, a Cost Per Acquisition model (also referred to as CPA), or a combination of both, which is referred to as hybrid.
Advertising, media and other revenue includes revenue from arrangements not based on the referred players including advertising on our platform and onboarding fees.
Since the acquisition of RotoWire (see Note 5 to the interim condensed consolidated financial statements), the Group generates a portion of its revenue from data subscriptions and data syndication whereby a customer subscribes to services over a period of time.
As we are compensated primarily on a performance-based model, our revenue depends overwhelmingly on the quantity and quality of traffic we can provide to our customers, rather than on our commercial team’s ability to sell advertising based on fixed fees or placements. Our commercial team focuses on finding high performing partners and curating the relationship with our existing partners to improve and expand our business relationships.
Our revenue performance can be optimized by selecting the best commercial model available to us from each of our customers. Usually, some combination of the models will be offered and it is incumbent on us to select and negotiate our preferable model. Operators’ favored model tends to vary over time depending on internal priorities and personnel. Internally we are agnostic as to the superiority of any one of the three models above. We have a predictive analytics system which estimates the value to us of each of these models based on each operator, product and market and we simply choose the one that our systems predict will yield the best results.
Online gamblers generally locate our websites via search engines, and we are thus dependent on the effective implementation of SEO strategies across our portfolio of websites. We plan to organically increase our market share by continuing to deliver best in class content on our branded destinations through the efficient use of our technology platforms. Google and other search engines are increasingly adept at identifying the high-quality content which deserves prominence. Our investments in content, product and website delivery thus naturally result in strong search engine rankings.
Our principal executive offices are located at 22 Grenville Street, St. Helier, Jersey JE4 8PX, Channel Islands.
Rounding
We have made rounding adjustments to some of the figures included in this discussion and analysis of our financial condition and results of operations. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.

Results of Operations
The following discussion summarizes our results of operations for our one reportable segment for three and six months ended June 30, 2023 and 2022. This information should be read together with our interim condensed consolidated financial statements and related notes included elsewhere in this Form 6-K.

30


Reporting CurrencyConstant Currency
Three Months Ended June 30,Change Change
20232022%%
(USD in thousands)
Revenue25,972 15,924 63 %60 %
Cost of sales(896)(495)81 %77 %
Gross profit25,076 15,429 63 %59 %
Sales and marketing expenses(8,403)(8,454)(1)%(2)%
Technology expenses(2,447)(1,499)63 %60 %
General and administrative expenses(7,286)(4,804)52 %49 %
Movements in credit losses allowance (118)(72)64 %60 %
Fair value movement on contingent consideration (6,087)(2,849)114 %110 %
Operating profit735 (2,249)133 %132 %
Finance income606 3,491 (83)%(83)%
Finance expenses(420)(1,056)(60)%(61)%
Income before tax921 186 395 %385 %
Income tax charge(643)(130)395 %386 %
Net income for the period attributable to shareholders278 56 396 %388 %
Other comprehensive income
Exchange differences on translating foreign currencies(676)(6,559)(90)%(90)%
Total comprehensive income for the period attributable to the shareholders(398)(6,503)94 %94 %


Reporting CurrencyConstant Currency
Six Months Ended June 30,Change Change
20232022%%
(USD in thousands)
Revenue52,664 35,509 48 %49 %
Cost of sales(1,887)(1,724)%10 %
Gross profit50,777 33,785 50 %51 %
Sales and marketing expenses(16,441)(15,816)%%
Technology expenses(4,670)(2,862)63 %64 %
General and administrative expenses(13,067)(9,632)36 %36 %
Movements in credit losses allowance (767)(597)28 %29 %
Fair value movement on contingent consideration (6,939)(2,849)144 %145 %
Operating profit (loss)8,893 2,029 338 %340 %
Finance income706 4,319 (84)%(84)%
Finance expenses(983)(1,307)(25)%(24)%
Income before tax8,616 5,041 71 %72 %
Income tax charge(1,743)(499)249 %251 %
Net income for the period attributable to shareholders6,873 4,542 51 %52 %
Other comprehensive (loss) income
Exchange differences on translating foreign currencies692 (7,928)(109)%(109)%
Total comprehensive (loss) income for the period attributable to the shareholders7,565 (3,386)323 %325 %
Revenue
We generate most of our revenue from performance marketing whereby we refer online gamblers to online gambling operators. In addition, we earn revenue from paid subscriptions, content syndication and advertising.
Performance marketing revenue consists of (i) CPA revenue from arrangements where we are paid exclusively by a single cash payment for each referred player, (ii) revenue share arrangements where we are paid exclusively by a share of the customer’s net gambling revenue ("NGR") from the referred players and (iii) hybrid revenue from arrangements where we are paid by both a CPA commission and a revenue share commission from the referred players. Subscription revenue consists of B2C data subscription services and B2B data
31


syndication services. Advertising, media and other revenue includes revenue from arrangements not based on the referred players and includes advertising on our platform and onboarding fees.
Performance marketing. Within performance marketing, we consider each referred player to be a separate performance obligation. The performance obligation is satisfied at the point in time when the referral is accepted by the relevant online gambling operator. Revenue share fees for each referred player are considered variable consideration and are only recognized to the extent it is probable that no significant reversal of cumulative revenue recognized for the referral will occur when the ultimate fees are known.
CPA fees for each referred player are recognized when earned upon acceptance of the referral by the online gambling operator.
Fees generated by each customer during a particular month are typically paid to us within 30-45 days after month end.

Subscription. For subscription and content syndication revenue, we consider each subscription to be a separate performance obligation. We satisfy our performance obligation, and revenue from these services is recognized, on a straight-line basis over the subscription period. We record deferred revenue upon execution of subscriptions when the subscription plan requires upfront payment.
Advertising and other. For advertising, media and other revenue, revenue is recognized on a straight-line basis over the term of the contract.

Total revenue increased by $10.0 million, or 63%, and $17.2 million, or 48%, for the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022, respectively, due to growth across geographical markets primarily within our casino and sport products. On a constant currency basis, revenue increased $9.7 million, or 60%, and $17.3 million, or 49%, for the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022, respectively.

A significant proportion of our revenue was denominated in EUR, USD or GBP. Our reported revenues in future periods will continue to be affected by fluctuations in the EUR to USD and GBP to USD exchange rates. Refer to the section “Quantitative and Qualitative Disclosures about Market Risk Transaction Exposure Sensitivity” for additional information.
The following tables set forth the breakdown of our revenue in thousands of USD and as percentages of total revenues for the years indicated:
Our revenue disaggregated by market is as follows:
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20232022202320222023202220232022
(USD in thousands)(USD in thousands)
U.K. and Ireland8,364 6,718 32 %42 %16,891 12,993 32 %37 %
Other Europe2,812 2,083 11 %13 %5,582 4,033 11 %11 %
North America13,361 6,221 51 %39 %27,504 16,860 52 %47 %
Rest of the world1,435 902 %%2,687 1,623 %%
Total revenues25,972 15,924 100 %100 %52,664 35,509 100 %100 %
Other Europe includes revenue from European markets, including Sweden, Germany, the Netherlands and Italy; North America includes revenue from the United States and Canada. Rest of the world includes revenue from Oceania and other markets outside of Europe and North America. Revenue is disaggregated based on the location of online gamblers for performance marketing and location of clients for subscription services.
During the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022, total revenue grew 63% and 48%, respectively. We believe this growth stems from both increased addressable market and increased market share. Revenue grew across our geographical markets as follows: North America grew 115% and 63% during the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022; U.K. and Ireland grew 25% and 30% for the three
32


and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022; and Other Europe grew by 35% and 38%for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022.

Our revenue disaggregated by monetization is as follows:
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20232022202320222023202220232022
(USD in thousands)(USD in thousands)
Performance marketing20,76612,29280 %77 %42,53728,69381 %81 %
Subscription959744%%2,1231,553%%
Advertising and other4,2472,88816 %18 %8,0045,263 15 %15 %
Total revenues25,97215,924100 %100 %52,66435,509100 %100 %
Revenue from performance marketing consists of fees charged for the referral of players to operators. Revenue from subscriptions consists of B2C data subscription and B2B data syndication revenue. Advertising and other revenue includes revenue from arrangements not based on referred players and includes advertising and onboarding fees.
During the three months ended June 30, 2023, performance marketing revenue was generated by the following categories: cost per acquisition of 55%, revenue share of 14% and hybrid of 31%, compared to 52%, 17% and 31%, respectively, during the three months ended June 30, 2022. During the six months ended June 30, 2023, performance marketing revenue was generated by the following categories: cost per acquisition of 57%, revenue share of 13% and hybrid of 30%, compared to 61%, 13% and 26%, respectively, during the six months ended June 30, 2022.
The revenue increase for the three and six months ended June 30, 2023, compared to the three and six months ended June 30, 2022 was driven primarily by increased performance marketing revenue across our geographical locations and primarily from casino and sport.
Our revenue disaggregated by product type from which it is derived is as follows:
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20232022202320222023202220232022
(USD in thousands)(USD in thousands)
Casino17,54112,01068 %75 %34,61322,45266 %63 %
Sports8,3943,78132 %24 %17,58812,82433 %36 %
Other37133— %%463233%%
Total revenues25,97215,924100 %100 %52,66435,509100 %100 %
Revenue from Casino includes revenue from iGaming and social casino products. Revenue from Sports includes revenue from online sports betting and fantasy sports. Other revenue includes revenue from products other than Casino and Sports including online poker and online bingo.

The 46% and 54% growth in casino revenue for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 is driven primarily by performance marketing revenue growth in North America and the UK and Ireland. The 122% and 37% growth in sports revenue for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 is driven primarily by performance marketing and subscription revenue growth in North America.

Cost of Sales
Costs of sales increased to $0.9 million for the three months ended June 30, 2023 from $0.5 million for the three months ended June 30, 2022 primarily due to increased costs associated with our media partnerships. Costs of sales were relatively consistent at $1.9 million and $1.7 million for the six months ended June 30, 2023 and
33


2022, respectively. Cost of sales is comprised of license fees to media partners and data and payments' solution expenses related to subscription revenue.
Operating Expenses
Total operating expenses increased by $6.7 million, or 38%, and $10.1 million, or 32%, in the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 driven by increased people costs and related expenses and fair value movements on contingent consideration, partially offset by a decrease in amortization expense. In constant currency, total operating expense increased by $6.3 million, or 35%, and $10.3 million, or 32%, in the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022.

A significant proportion of our operating expenses were denominated in EUR. Our reported operating expenses in future periods will continue to be affected by fluctuations in the EUR to USD exchange rates. Refer to the section “Quantitative and Qualitative Disclosures about Market Risk - Transaction Exposure Sensitivity” for additional information.
The following tables set forth the breakdown of our expenses in thousands of USD and as percentages of total revenues for the years indicated:
Sales and Marketing Expenses
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20232022202320222023202220232022
(USD in thousands)(USD in thousands)
People costs5,3144,05120 %25 %10,0527,67619 %22 %
Employees' bonuses related to acquisition115— %— %165— %— %
External marketing expenses1,4851,511%%2,9262,629%%
Amortization of intangible assets1051,707— %11 %2823,311%%
Share options expense92114— %%184244— %%
External content734768%%1,8231,541%%
Other558303%%1,009415%%
Total sales and marketing expenses8,4038,45431 %53 %16,44115,81631 %44 %
People costs include commercial, marketing and content functions. External marketing expenses include search engine optimization and other marketing activities. Amortization of intangible assets relates to amortization of domain names, apps and customer contracts. Share-based payment expense pertains to the share-based compensation plan whereby certain employees and consultants have been granted stock-based awards to purchase our ordinary shares. External content includes external content services such as articles published on our websites. Other expenses include other external service providers and software licenses.
Sales and marketing expenses decreased by $0.1 million, or 1%, and increased by $0.6 million, or 4%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022. On a constant currency basis, sales and marketing expenses decreased by $0.2 million, or 2%, and increased by $0.7 million, or 4%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022.
People costs increased by $1.3 million, or 31%, and $2.4 million, or 31%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022, as a result of new hires during the period and year-over-year salary increases. External marketing costs decreased by $26 thousand, or 2%, and increased by $0.3 million, or 11%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 as a result of increased marketing activities. External content expenses remained consistent for three months ended June 30, 2023 compared to three months ended June 30, 2022. External content expenses increased by $0.3 million for six months ended June 30, 2023 compared to six months ended June 30, 2022, as a result of product development. Other sales and marketing expenses increased $0.3 million, or 84%, and $0.6 million, or 143%, for the three and six
34


months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 as a result of higher subscription fees. Amortization of intangible assets decreased $1.6 million, or 94%, and $3.0 million, or 91%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 as a result of certain intangible assets related to the acquisition of RotoWire and BonusFinder being fully amortized.
Presentation of certain sales and marketing expenses for the comparative periods was adjusted to reflect changes in costs’ classification consistently with current periods. It resulted in a reclassification between people costs and external marketing expenses of $0.2 million and $0.3 million for the three and six months ended June 30, 2022, respectively.
A significant proportion of our sales and marketing expense were denominated in EUR.
Technology Expenses
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20232022202320222023202220232022
(USD in thousands)(USD in thousands)
People costs1,7621,075%%3,4312,097%%
Amortization of intangible assets193100%%395177%— %
Share options expense85— %— %1510— %— %
Software and subscriptions353142%%578244%%
Other131177%%251334— %%
Total technology expenses2,4471,49910 %10 %4,6702,862%%
People costs include platform, web, and business intelligence technology functions. Amortization of intangible assets relates to amortization of capitalized development costs. Share-based payment expense pertains to the share-based compensation plan whereby certain employees and consultants have been granted stock-based awards to purchase our ordinary shares. Other expenses include hosting and external service providers.
Technology expenses increased by $0.9 million, or 63%, and $1.8 million, or 63%, in the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022. On a constant currency basis, technology expenses increased $0.9 million, or 60%, and $1.8 million, or 64%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022. Growth in technology expenses in the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022 was primarily due to higher people costs as a result of new hires during the period and year-over-year salary increase, higher software and subscriptions costs as a result of increased headcount, and higher amortization of intangible assets from accumulated capitalized development expenses.
A significant portion of our technology expenses were denominated in EUR.
35


General and Administrative Expenses
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20232022202320222023202220232022
(USD in thousands)(USD in thousands)
People costs3,2661,88413 %12 %5,9274,06611 %11 %
Share options expense1,153766%%1,9001,355%%
Depreciation of property and equipment6344— %— %12087— %— %
Amortization of right-of-use assets119101— %%228203— %%
Short term leases114203— %%217367— %%
Legal and consultancy fees1,1561,097%%2,3362,121%%
Acquisition related costs21180— %%243454— %%
Secondary offering related costs733— %— %733— %— %
Insurance166170%%338351%%
Other495359%%1,025628%%
Total general and administrative expenses7,2864,80427 %30 %13,0679,63225 %27 %
People costs include directors and executive management, finance, legal and human resource functions. Share-based payment expense pertains to the share-based compensation plan whereby certain employees and consultants have been granted share-based awards to purchase our ordinary shares. Depreciation expense pertains to computer and office equipment. Amortization of right-of-use assets relates to amortization of leases under IFRS 16. Short term leases relate to lease and other property expenses not classified as right-of-use assets. Legal and consultancy fees include fees for external auditors, tax, legal, and other advisors. Other expenses include office expenses and travel and entertainment expenses.
General and administrative expenses increased by $2.5 million, or 52%, and $3.4 million, or 36%, for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022. On a constant currency basis, general and administrative expenses increased by $2.4 million, or 49%, and $3.5 million, or 36%, for the three and six months ended June 30, 2023, respectively, compared to the three months ended June 30, 2022.
The increase in people costs by $1.4 million, or 73%, and $1.9 million, or 46%, in the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 was a result of new hires and year-over-year salary and bonus provision increases. Legal and consultancy fees increased by $0.6 million, or 50%, and $0.7 million, or 29%, in the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 as a result of increased auditing, accounting, and legal expenses due to our compliance obligations as well as costs related to the secondary offering (as defined below). Other expenses increased in the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022 primarily as a result increased travel and office expenses.

On June 20, 2023, certain shareholders of the Company (the “Selling Shareholders”) completed an underwritten secondary offering (the “secondary offering”) of 4,887,500 ordinary shares at a public offering price of $9.25 per ordinary share. The Company did not receive any proceeds from the sale of ordinary shares by the Selling Shareholders. The Company incurred $0.7 million in expenses in connection with the secondary offering during the three months ended June 30, 2023.
A significant proportion of our general and administrative expenses were denominated in EUR.
36


Fair value movements on contingent consideration
The fair value movement on contingent consideration is directly associated with the acquisition of BonusFinder. Movements in fair value are caused by changes in assumption of future performance and the unwinding of the discount applied to the calculation of the fair value of the contingent consideration. As of June 30, 2023, the Company entered into an agreement with the sellers of BonusFinder, which modified terms of the original share purchase agreement in relation to the final consideration payment. As per the agreement, the original earn-out period was terminated early as of June 30, 2023. The Group does not expect to incur further gains or losses related to the fair value movement of the contingent consideration for the BonusFinder acquisition (see Note 5 to the interim condensed consolidated financial statements).
Finance Income and Finance Expense
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(USD in thousands)(USD in thousands)
Finance Income606 3,491 706 4,319 
Finance expense consists of the following:
Foreign exchange loss303 658 730 713 
Interest expense on borrowings— 140 — 260 
Interest expense on lease liabilities44 45 87 95 
Unwinding of deferred consideration 55 160 109 160 
Other finance results18 53 57 79 
Total finance expense420 1,056 983 1,307 
Net finance (expenses) income186 2,435 (277)3,012 
Foreign exchange gains, included in finance income, and foreign exchange losses of the Group are comprised of translation gains of balances of monetary assets and liabilities denominated in currencies other than each entity’s functional currency, and related to loan, cash and cash equivalents and intercompany balances.

The unwinding of deferred consideration is directly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of RotoWire. The Group expects to incur financial expenses related to the deferred consideration until December 2023 (see Note 5 to the interim condensed consolidated financial statements). Additionally, the Group expects to incur financial expenses related to unwinding of the deferred consideration related to BonusFinder in subsequent periods until April 2024 (see Note 5 to the interim condensed consolidated financial statements).
Taxation

We are subject to income taxes where we operate. The Group incurred current tax expenses of $1.1 million and $0.1 million, respectively, for the three months ended June 30, 2023 and 2022. The Group incurred current tax expenses of $2.0 million and $0.5 million, respectively, for the six months ended June 30, 2023 and 2022. Deferred tax included in the income tax charges amounted to a tax credit of $0.4 million and tax charge of $0.1 million for the three months ended June 30, 2023 and 2022 and tax credit of $0.3 million and $17 thousand for the six months ended June 30, 2023 and 2022 and relate to the difference between the accounting and tax base of intangible assets, carried forward tax losses and other allowances. Deferred tax credit of the Group for the three and six months ended June 30, 2023 included a deferred tax asset of $0.6 million recognized in relation to the notional interest allowance of $12.4 million.
As of June 30, 2023 and December 31, 2022, we had cumulative carried forward tax losses of $22.9 million and $21.7 million, respectively. As of June 30, 2023 and December 31, 2022, we had unutilized notional interest allowance of $18.4 million and $18.3 million, respectively. As of June 30, 2023 and December 31, 2022, we had unutilized capital allowances of $66.1 million and $73.1 million, respectively, related to intangible assets.

Non-IFRS Financial Measures
Management uses several financial measures, both IFRS and non-IFRS financial measures in analyzing and assessing the overall performance of the business and for making operational decisions.
37



The table below summarizes the non-IFRS measures utilized by the Company as stated in its reporting currency and constant currency, as applicable, for the periods presented. See the following sections for a complete reconciliation of the IFRS to non-IFRS measures for each category.



Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20232022%%20232022%%
Net income for the period attributable to shareholders27856396 %388 %6,8734,54251 %52 %
Net Income Margin%— %13 %13 %
Net income per share attributable to shareholders, diluted0.010.00100 %100 %0.180.1250 %50 %
Adjusted net income for the period attributable to shareholders6,5353,065113 %109 %14,0867,55187 %87 %
Adjusted net income per share attributable to shareholders, diluted0.170.08113 %89 %0.370.2176 %76 %
Adjusted EBITDA9,4243,617161 %156 %20,09710,71987 %89 %
Adjusted EBITDA Margin36 %23 %38 %30 %
Cash flows generated by operating activities11,6696,94468 %
Free Cash Flow14,7324,186252 %

Adjusted Net Income and Adjusted Net Income Per Share

Adjusted net income is a non-IFRS financial measure defined as net income attributable to equity holders excluding the fair value gain or loss related to contingent consideration, unwinding of deferred consideration, and certain employee bonuses related to acquisitions. Adjusted net income per diluted share is a non-IFRS financial measure defined as adjusted net income attributable to equity holders divided by the diluted weighted average number of common shares outstanding.

We believe adjusted net income and adjusted net income per diluted share are useful to our management as a measure of comparative performance from period to period as these measures remove the effect of the fair value gain or loss related to the contingent consideration, unwinding of deferred consideration, and certain employee bonuses, all associated with our acquisitions, during the limited period where these items are incurred. We expect to incur gains or losses related to the contingent consideration and expenses related to the unwinding of deferred consideration and employee bonuses until December 2023. See Note 5 of the interim condensed consolidated financial statements for the three and six months ended June 30, 2023 for a description of the contingent and deferred considerations associated with our acquisitions.
Below is a reconciliation to adjusted net income attributable to shareholders and adjusted net income per share, diluted from net income for the year attributable to the shareholders and net income per share attributed to ordinary shareholders, diluted as presented in the Interim Condensed Consolidated Statements of Comprehensive Income and for the periods specified, stated in thousands, except per share data:

38


Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20232022%%20232022%%
Revenue25,97215,92463 %60 %52,66435,50948 %49 %
Net income for the period attributable to shareholders27856396 %388 %6,8734,54251 %52 %
Net income margin%— %13 %13 %
Net income for the period attributable to shareholders27856396 %388 %6,8734,54251 %52 %
Fair value movement on contingent consideration (1)
6,0872,849114 %110 %6,9392,849144 %145 %
Unwinding of deferred consideration (1)
55160(66)%(66)%109160(32)%(31)%
Employees' bonuses related to acquisition(1)
115100 %100 %165100 %100 %
Adjusted net income for the period attributable to shareholders6,5353,065113 %109 %14,0867,55187 %87 %
Net income per share attributable to shareholders, basic0.010.00100 %100 %0.19 0.13 46 %46 %
Effect of adjustments for fair value movements on contingent consideration, basic0.160.08100 %100 %0.190.08138 %138 %
Effect of adjustments for unwinding on deferred consideration, basic0.000.00— %— %0.000.00— %— %
Effect of adjustments for bonuses related to acquisition, basic0.000.00— %— %0.000.00— %— %
Adjusted net income per share attributable to shareholders, basic0.180.09100 %100 %0.380.2181 %81 %
Net income per share attributable to ordinary shareholders, diluted0.010.00100 %100 %0.180.1250 %50 %
Adjusted net income per share attributable to shareholders, diluted0.170.08113 %89 %0.370.2176 %76 %

(1) There is no tax impact from fair value movement on contingent consideration, unwinding of deferred consideration or employee bonuses related to acquisition.
The per share amounts in the table above are calculated using the weighted average basic and diluted shares per period, as detailed below:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Weighted-average number of ordinary shares, diluted38,462,18336,534,09138,123,56036,608,017


EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin
EBITDA is a non-IFRS financial measure defined as earnings excluding interest, income tax (charge) credit, depreciation, and amortization. Adjusted EBITDA is a non-IFRS financial measure defined as EBITDA adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense, foreign exchange gains (losses), fair value of contingent consideration, and other items that our board of directors believes do not reflect the underlying performance of the business including acquisition related expenses, such
39


as acquisition related costs and bonuses. Adjusted EBITDA Margin is a non-IFRS measure defined as Adjusted EBITDA as a percentage of revenue.
We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful to our management team as a measure of comparative operating performance from period to period as those measures remove the effect of items not directly resulting from our core operations including effects that are generated by differences in capital structure, depreciation, tax effects and non-recurring events.
While we use Adjusted EBITDA and Adjusted EBITDA Margin as tools to enhance our understanding of certain aspects of our financial performance, we do not believe that Adjusted EBITDA and Adjusted EBITDA Margin are substitutes for, or superior to, the information provided by IFRS results. As such, the presentation of Adjusted EBITDA and Adjusted EBITDA Margin is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS. The primary limitations associated with the use of Adjusted EBITDA and Adjusted EBITDA Margin as compared to IFRS results are that Adjusted EBITDA and Adjusted EBITDA Margin as we define them may not be comparable to similarly titled measures used by other companies in our industry and that Adjusted EBITDA and Adjusted EBITDA Margin may exclude financial information that some investors may consider important in evaluating our performance.
Below is a reconciliation to EBITDA, Adjusted EBITDA from net income for the year attributable to shareholders as presented in the Interim Condensed Consolidated Statements of Comprehensive and income for the period specified:
Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20232022%%20232022%%
(USD in thousands)(USD in thousands)
Net income for the period attributable to shareholders27856396 %388 %6,8734,54251 %52 %
Add back (deduct):
Interest expenses on borrowings and lease liability 44 185 (76)%(77)%87 355 (75)%(75)%
Income tax charge 643 130 395 %386 %1,743 499 249 %251 %
Depreciation expense63 44 43 %41 %120 87 38 %39 %
Amortization expense417 1,908 (78)%(79)%905 3,691 (75)%(75)%
EBITDA1,445 2,323 (38)%(39)%9,728 9,174 %%
Share-based payment expense1,253 885 42 %39 %2,099 1,609 30 %31 %
Fair value movement on contingent consideration6,087 2,849 114 %110 %6,939 2,849 144 %145 %
Unwinding of deferred consideration55 160 (66)%(66)%109 160 (32)%(32)%
Foreign currency translation losses (gains), net(303)(2,833)(89)%(90)%24 (3,606)(101)%(101)%
Other finance results18 53 (66)%(67)%57 79 (28)%(27)%
Secondary offering related costs733 — 100 %100 %733 — 100 %100 %
Acquisition related costs (1)
21 180 (88)%(89)%243 454 (46)%(46)%
Employees' bonuses related to acquisition115 — 100 %100 %165 — 100 %100 %
Adjusted EBITDA9,424 3,617 161 %156 %20,097 10,719 87 %89 %
(1)The acquisition costs are related to potential and historical business combinations of the Group.

40


Adjusted EBITDA increased 161% to $9.4 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 and 87% to $20.1 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily driven by growth in revenue partly offset by increases in sales and marketing, technology, and general and administrative expenses. In constant currency Adjusted EBITDA increased by 156% and 89%, respectively, for the three and six months ended June 30, 2023.

Below is the Adjusted EBITDA Margin calculation for the periods specified:
Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20232022%%20232022%%
(USD in thousands, except margin)(in thousands USD, except margin)
Revenue25,97215,92463 %60 %52,66435,50948 %49 %
Adjusted EBITDA9,4243,617161 %156 %20,09710,71987 %89 %
Adjusted EBITDA Margin36 %23 %38 %30 %

Adjusted EBITDA margin increased from 23% to 36% and from 30% to 38% for the three and six months ended June 30, 2022, respectively, compared to the three and six months ended June 30, 2023 primarily driven by the growth in revenue exceeding the growth in operating expenses.

Free Cash Flow
Free Cash Flow is a non-IFRS liquidity financial measure defined as cash flow from operating activities adjusted for non-recurring items within operating cash flow less capital expenditures.
We believe Free Cash Flow is useful to our management team as a measure of financial performance as it measures our ability to generate additional cash from our operations. While we use Free Cash Flow as a tool to enhance our understanding of certain aspects of our financial performance, we do not believe that Free Cash Flow is a substitute for, or superior to, the information provided by IFRS metrics. As such, the presentation of Free Cash Flow is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS.
The primary limitation associated with the use of Free Cash Flow as compared to IFRS metrics is that Free Cash Flow does not represent residual cash flows available for discretionary expenditures because the measure does not deduct the payments required for debt service and other obligations or payments made for business acquisitions. Free Cash Flow as we define it also may not be comparable to similarly titled measures used by other companies in the online gambling affiliate industry.
Below is a reconciliation to Free Cash Flow from cash flows generated by operating activities as presented in the Consolidated Statements of Cash Flows for the period specified:
Six Months Ended June 30,Change
20232022%
(USD in thousands)
Cash flows generated by operating activities11,6696,94468 %
Payment of contingent consideration
4,621100 %
Capital Expenditures (1)
(1,558)(2,758)44 %
Free Cash Flow14,7324,186252 %
(1) Capital expenditures are defined as the acquisition of property and equipment and the acquisition of intangible assets, and excludes cash flows related to business combinations.

Free cash flow increased 252% to $14.7 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily driven by increased operating cash flows and a decrease in capital expenditures including the acquisition of domain names.
41



Constant Currency
Changes in our financial results include the impact of changes in foreign currency exchange rates. We provide “constant currency” analysis, as if the EUR-USD exchange rate had remained constant period-over-period, to enhance the comparability of our operating results. When we use the term “constant currency,” we adjust for the impact related to the translation of our consolidated statements of comprehensive income from EUR to USD by translating financial data for the three and six months ended June 30, 2022 using the same foreign currency exchange rates that we used to translate financial data for the three and six months ended June 30, 2023.
Constant currency metrics should not be considered in isolation or as a substitute for reported results prepared in accordance with IFRS. Refer to “Results of Operations” for Management’s discussion of the constant currency impact for the three and six months ended June 30, 2023 with the three and six months ended June 30, 2022. For foreign exchange rates used, refer to “Note 3 – Summary of Significant Accounting Policies – Foreign Currency Translation,” within the Notes to the interim condensed consolidated financial statements included elsewhere in this Form 6-K. Refer to the section “Quantitative and Qualitative Disclosures about Market Risk Transaction Exposure Sensitivity” for additional information below in this Form 6-K.

Key Performance Indicator
The Key Performance Indicator, or KPI, does not represent an IFRS based measurement. We define a new depositing customer (“NDC”) as a unique referral of a player from our system to one of our customers that satisfied an agreed performance obligation (typically making a deposit above a minimum threshold) with the customer and thereby triggered the right to commission for us. Management uses NDCs as an indication of the performance of our websites or mobile apps as we generate commission revenues from customers based on the referred players.
While no estimation is necessary in quantifying NDCs, the KPI is subject to various risks such as reliance on search engines, reliance on customer data, customer concentration, competition, licensing and regulation, and macroeconomic conditions. Refer to “Item 3. Key Information – Risk Factors” within our Annual Report on Form 20-F for the year ended December 31, 2022 for further risks associated with our business which could affect this KPI.
Three Months Ended June 30,ChangeSix Months Ended June 30,Change
20232022%20232022%
(in thousands)
New Depositing Customers915760 %179 124 44 %
The 60% and 44% increase in NDCs for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022 demonstrates the growth in the business, primarily related to casino and sports products. As such, we believe this is a meaningful metric in evaluating our operating performance.

LIQUIDITY AND CAPITAL RESOURCES
Our principal sources of liquidity have been cash generated from our initial public offering and operations. As of June 30, 2023 and December 31, 2022, our cash deposited with banks was $31.3 million and $29.7 million, respectively, primarily in accounts with banks in the United States, United Kingdom and Ireland. Historically, our fundraising efforts generally related to the expansion of our business through acquisitions and the continued development of our platform.
We estimate based on cash on hand and cash generated from operations that we will have adequate liquidity to fund operations for at least twelve months from the issuance date of our interim condensed consolidated financial statements.
Working Capital
Our working capital is mainly comprised of cash and cash equivalents, trade and other receivables and trade and other payables. Our working capital increased to $10.7 million as of June 30, 2023 compared to $10.3 million as of December 31, 2022, primarily due to the increase in cash flows generated by operating activities and an increase in trade receivables, partially offset by an increase in deferred consideration liabilities
42


from our 2022 acquisitions (see Note 5 to the interim condensed consolidated financial statements included in this Form 6-K). Our trade and other receivables are amounts due from customers for services performed in the ordinary course of business. Such balances are typically classified as current. Our trade and other payables are obligations to pay for services that have been acquired in the ordinary course of business from suppliers. We believe that our current working capital is sufficient to support our operations for at least 12 months from the date of this Form 6-K.
Cash Flow Analysis
The following table summarizes our cash flows for the period indicated:
Six Months Ended June 30,
20232022
(USD in thousands)
Cash flows generated by operating activities11,669 6,944 
Cash flows used in investing activities(9,505)(26,167)
Cash flows used in financing activities(1,155)(380)
Net movement in cash and cash equivalents1,009 (19,603)
Cash Flows Generated by Operating Activities

Cash flows generated by operating activities increased by $4.7 million, or 68%, to $11.7 million for the six months ended June 30, 2023 from $6.9 million for the six months ended June 30, 2022. The fluctuations in net cash generated by operating activities is the result of an increase in income before tax of $3.6 million, which was offset by changes in non-cash add backs, adjustments to income before tax and changes in operating assets and liabilities as follows: (i) a $4.1 million increase related to fair value movement in contingent consideration, (ii) net finance expense increased by $3.3 million due to currency translation losses, (iii) share option charges increased by $0.5 million, (iv) charges in credit loss allowance provision increased $0.2 million, (v) amortization charges decreased $2.8 million, (vi) a $1.0 million increase in taxes paid, (vii) a contingent consideration payment of $4.6 million and(viii) working capital changes increased by $0.7 million reflecting increased trade and other receivables balances, decreased trade and other payable balances and increased inventory balances for 2023 compared to 2022. The increase in trade and other receivables is the result of increased receivable from operators as of June 30, 2023 compared to June 30, 2022 driven by strong growth in revenue. The decrease in trade and other payables is a result of the timing of payments during the six months June 30, 2023 compared to the six months ended June 30, 2022. Additionally, during the six months ended June 30, 2022, the Company repurchased warrants for $0.8 million. The Company did not repurchase any warrants during the six months ended June 30, 2023.
Cash Flows Used in Investing Activities
Cash flows used in investing activities decreased $16.7 million to a $9.5 million net outflow during the six months ended June 30, 2023 from a $26.2 million net outflow during the six months ended June 30, 2022. During the six months ended June 30, 2022, the initial payments were made for the acquisitions of RotoWire and BonusFinder of an aggregate of $23.4 million (net of cash acquired), compared to subsequent payments of deferred consideration of $2.4 million and contingent consideration of $5.6 million for the six months ended June 30, 2023. Additionally, the purchase of intangible assets, including domain names, and capitalized software development costs, decreased $1.2 million year-over-year.

Cash Flows Used in Financing Activities

Cash flows used in financing activities of $1.2 million for the six months ended June 30, 2023 was the result of the repurchase of ordinary shares of $0.8 million, rent payments, including principal and implied interest, for long-term leases of $0.3 million, and interest payments related to deferred consideration of $0.1 million.

Cash flows used in financing activities of $0.4 million for the six months ended June 30, 2022 was the result of scheduled interest payments of $0.1 million. Rent payments, including principal and implied interest, for long-term leases of $0.3 million.
43



CRITICAL ACCOUNTING ESTIMATES
The preparation of the interim condensed consolidated financial statements in conformity with IFRS as issued by the IASB requires management to make judgements, estimates and assumptions that affect the application of policies and amounts reported in the interim condensed consolidated financial statements and accompanying notes. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
We believe that the assumptions and estimates associated with revenue, share-based compensation, business combinations, the incremental borrowing rate associated with leases, fair value movement in contingent consideration, and income taxes have the greatest potential impact on our interim condensed consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

There have been no material changes or additions to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our Annual Report on Form 20-F for the year ended December 31, 2022.
Recent Accounting Pronouncements
There are no new IFRS or IFRS Interpretation Committee interpretations effective for the six months ended June 30, 2023 that have a material impact on our interim condensed consolidated financial statements. See Note 3 to our interim condensed consolidated financial statements included in this Form 6-K.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our operations are exposed to a variety of financial risks, including market and currency risk, interest rate risk, contractual risk, credit risk and liquidity risk. Our overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on our financial performance.
Risk management is carried out by management under policies approved by our board. Management identifies and evaluates financial risks in close co-operation with our operating segment. Our board of directors provides principles for overall risk management, as well as policies covering specific areas, such as interest rate risk, non-derivative financial instruments and investment of excess liquidity.
Similar to other businesses, we are exposed to risks that arise from our use of financial instruments. Further quantitative information in respect of these risks is presented throughout our interim condensed consolidated financial statements.
Market and Currency Risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and foreign exchange rates.
We have exposure to foreign currency risk. Sales invoicing to customers is primarily in EUR, USD and GBP amounts, and the majority of outgoing payments are in EUR and USD payments. Our cash balances are primarily denominated in EUR, USD and GBP.
We carefully monitor exchange rate fluctuations and review their impact on our net assets and position. Exchange rates are negotiated with our main provider of banking services as and when needed. We do not enter into any derivative financial instruments to manage our exposure to foreign currency risk.
The carrying amount of our foreign currency denominated net assets and details of the exposure as of June 30, 2023 and December 31, 2022 are shown in Note 4 to our interim condensed consolidated financial statements.
44


Transaction exposure relates to business transactions denominated in foreign currency required by operations (purchasing and selling) and/or financing (interest and amortization). Translation exposure relates to net investments in foreign operations.
We have continued to see macro-economic uncertainty as a result of issues related to increased inflation and interest rates. The scale and duration of these developments remain uncertain and could impact our earnings and cash flow. As part of our risk management process, we are closely monitoring the situation, including factors as outlined in “Note 4 – Risk Management” to the interim condensed consolidated financial statements as it relates to the Company’s ability to continue as a going concern.
Transaction Exposure Sensitivity
In most cases, our customers are billed in their respective local currency. Major payments, such as salaries, consultancy fees, and rental fees are settled in local currencies.
The table below shows the immediate impact on net income before tax of a 10% strengthening in the closing exchange rate of significant currencies to which we had exposure for the six months ended June 30, 2023 and 2022. The impact on net income or loss is due primarily to monetary assets and liabilities in a transactional currency other than the functional currency of the entity. The sensitivity associated with a 10% weakening of a particular currency would be equal and opposite. This assumes that each currency moves in isolation.
Increase (Decrease) in Net Income Before Tax:USDGBP
(in thousands)
June 30, 2023763 525 
June 30, 2022870 234 
Interest Rate Risk
We have minimal exposure to interest rate risk. We are exposed to interest rate risk on some of our financial assets (being cash at bank balances). Our board of directors currently believes that interest rate risk is at an acceptable level.
Due to our minimal exposure to interest rate risk, we have not prepared any sensitivity analysis.
Contractual Risk
In the ordinary course of business, we contract with various third parties. These contracts may include performance obligations, indemnities and/or contractual commitments. Management monitors our performance and any relevant counterparties against such contractual conditions to mitigate the risk of material, adverse non-compliance.
Credit Risk
Credit risk is the financial loss if a customer or counterparty to financial instruments fails to meet its contractual obligation. Credit risk arises from our cash and cash equivalents and trade and other balances. The concentration of our credit risk is considered by counterparty, geography and currency. We give careful consideration to which organizations we use for our banking services in order to minimize credit risk.
We use forward-looking information in our analysis of expected credit losses for all instruments, which is limited to the carry value of cash and cash equivalents and trade and other balances. Our management considers the above measures to be sufficient to control the credit risk exposure.
Liquidity Risk
Liquidity risk is the risk that we will not be able to meet our financial obligations as they fall due. This risk relates to our prudent liquidity risk management and implies maintaining sufficient cash. Ultimate responsibility for liquidity risk management rests with our board of directors. Our board of directors manages liquidity risk by regularly reviewing our cash requirements by reference to short-term cash flow forecasts and medium-term working capital projections prepared by management.
45


The following table presents our future material cash requirements as of June 30, 2023 (in thousands USD):
Less Than 1 YearBetween 1 and 2 YearsMore Than 2 YearsTotal
Deferred consideration 24,334 — — 24,334 
Lease liability542 490 1,222 2,254 
  Trade and other payables5,000 — — 5,000 
29,876 490 1,222 31,588 
The deferred consideration may be settled with the issuance of ordinary shares up to 50% of the amount owed at the option of the Group.

Capital Risk
Our capital structure is comprised entirely of shareholders’ equity, including share capital, capital reserve and accumulated deficits.

When managing capital, our objective is to maintain adequate financial flexibility to preserve our ability to meet our current and long-term financial obligations. Our capital structure is managed and adjusted to reflect changes in economic conditions.
We fund our expenditures on commitments from existing cash and cash equivalent balances.
Financing decisions are made by our board of directors based on, among other things, forecasts of the expected timing and level of capital and operating expenditure required to meet our commitments and development plans.

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

Share repurchase program

In November 2022, the Company’s board of directors approved a program to repurchase up to $10.0 million of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Exchange Act.

The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, available liquidity, alternative investment opportunities, and other factors. The share repurchase program does not obligate the Company to acquire any particular amount of ordinary shares. The Company intends to use current cash and cash equivalents and the cash flow it generates from operations to fund the share repurchase program. All shares purchased will be held in the Company’s treasury for possible future use.

The Company completed the following repurchases of ordinary shares during the three months ended June 30, 2023.

PeriodNumber of SharesAverage Purchase Price PaidNumber of Shares Purchased Under a Publicly Announced Plan or ProgramMaximum Amount That May be Purchased Under the Announced Plan or Program (in thousands)
April 202318,600 10.1457,308 9,464 
May 202359,083 9.61116,391 8,896 
46


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Gambling.com Group Limited
Date: August 17, 2023
By:
/s/ Elias Mark
Name:Elias Mark
Title:
Chief Financial Officer
47
v3.23.2
Cover
6 Months Ended
Jun. 30, 2023
Cover [Abstract]  
Document Type 6-K
Entity Registrant Name Gambling.com Group Limited
Entity Address, Address Line One 22 Grenville Street
Entity Address, City or Town St. Helier
Entity Address, Country JE
Entity Address, Postal Zip Code JE4 8PX
Amendment Flag false
Current Fiscal Year End Date --12-31
Entity Central Index Key 0001839799
Document Period End Date Jun. 30, 2023
v3.23.2
Interim Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
€ in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
$ / shares
Statement of comprehensive income [abstract]        
Revenue $ 25,972 $ 15,924 $ 52,664 $ 35,509
Cost of sales (896) (495) (1,887) (1,724)
Gross profit 25,076 15,429 50,777 33,785
Sales and marketing expenses (8,403) (8,454) (16,441) (15,816)
Technology expenses (2,447) (1,499) (4,670) (2,862)
General and administrative expenses (7,286) (4,804) (13,067) (9,632)
Movements in credit losses allowance (118) (72) (767) (597)
Fair value movement on contingent consideration (6,087) (2,849) (6,939) (2,849)
Operating profit (loss) 735 (2,249) 8,893 2,029
Finance income 606 3,491 706 4,319
Finance expenses (420) (1,056) (983) (1,307)
Income before tax 921 186 8,616 5,041
Income tax charge (643) (130) (1,743) (499)
Net income for the period attributable to the shareholders 278 56 6,873 4,542
Other comprehensive (loss) income        
Exchange differences on translating foreign currencies (676) (6,559) 692 (7,928)
Total comprehensive (loss) income for the period attributable to the shareholders $ (398) $ (6,503) $ 7,565 $ (3,386)
Net income per share attributable to shareholders, basic (in usd per share) | $ / shares $ 0.01 $ 0.00 $ 0.19 $ 0.13
Net income per share attributable to shareholders, diluted (in usd per share) | $ / shares $ 0.01 $ 0.00 $ 0.18 $ 0.12
v3.23.2
Interim Condensed Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Non-current assets    
Property and equipment $ 805 $ 714
Right-of-use assets 1,615 1,818
Intangible assets 89,928 88,521
Deferred compensation cost 0 29
Deferred tax asset 6,220 5,832
Total non-current assets 98,568 96,914
Current assets    
Trade and other receivables 13,249 12,222
Inventories 13 75
Cash and cash equivalents 31,311 29,664
Total current assets 44,573 41,961
Total assets 143,141 138,875
Equity    
Share capital 0 0
Capital reserve 73,952 63,723
Treasury shares (1,107) (348)
Share options and warrants reserve 6,009 4,411
Foreign exchange translation reserve (6,383) (7,075)
Retained earnings 33,271 26,398
Total equity 105,742 87,109
Non-current liabilities    
Other payables 0 290
Deferred consideration 0 4,774
Contingent consideration 0 11,297
Lease liability 1,347 1,518
Deferred tax liability 2,212 2,179
Total non-current liabilities 3,559 20,058
Current liabilities    
Trade and other payables 6,896 6,342
Deferred income 1,784 1,692
Deferred consideration 23,380 2,800
Contingent consideration 0 19,378
Other liability 282 226
Lease liability 542 554
Income tax payable 956 716
Total current liabilities 33,840 31,708
Total liabilities 37,399 51,766
Total equity and liabilities $ 143,141 $ 138,875
v3.23.2
Interim Condensed Consolidated Statements of Changes In Equity (Unaudited) - USD ($)
$ in Thousands
Total
SHARE CAPITAL
CAPITAL RESERVE
TREASURY SHARES
SHARE OPTIONS AND WARRANTS RESERVE
FOREIGN EXCHANGE TRANSLATION RESERVE
RETAINED EARNINGS
Beginning balance at Dec. 31, 2021 $ 79,909 $ 0 $ 55,953 $ 0 $ 2,442 $ (2,282) $ 23,796
Issue of ordinary shares, net of issuance costs 7,619   7,619        
Share options expense 810   139   459   212
Exercise of options     139        
Increase (decrease) through transactions with owners, equity 8,429 0 7,758   459   212
Net income 4,542           4,542
Exchange differences on translating foreign currencies (7,928)         (7,928)  
Ending balance at Jun. 30, 2022 84,952 0 63,711 0 2,901 (10,210) 28,550
Beginning balance at Dec. 31, 2022 87,109 0 63,723 (348) 4,411 (7,075) 26,398
Issue of ordinary shares, net of issuance costs 10,216   10,216        
Treasury shares acquired (759)     (759)      
Share options expense 1,611       1,611    
Exercise of options 0   13   (13)    
Increase (decrease) through transactions with owners, equity 11,068 0 10,229 (759) 1,598 0 0
Net income 6,873           6,873
Exchange differences on translating foreign currencies 692         692  
Ending balance at Jun. 30, 2023 $ 105,742 $ 0 $ 73,952 $ (1,107) $ 6,009 $ (6,383) $ 33,271
v3.23.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flow from operating activities    
Income before tax $ 8,616 $ 5,041
Finance expenses (income), net 277 (3,012)
Adjustments for non-cash items:    
Depreciation and amortization 1,025 3,778
Movements in credit loss allowance 767 597
Fair value movement on contingent consideration 6,939 2,849
Share-based payment expense 2,099 1,609
Warrants repurchased 0 (800)
Income tax paid (1,789) (783)
Payment of contingent consideration (4,621) 0
Cash flows from operating activities before changes in working capital 13,313 9,279
Changes in working capital    
Trade and other receivables (1,892) (2,639)
Trade and other payables 186 304
Inventories 62 0
Cash flows generated by operating activities 11,669 6,944
Cash flows from investing activities    
Acquisition of property and equipment (204) (242)
Acquisition of intangible assets (1,354) (2,516)
Acquisition of subsidiaries, net of cash acquired 0 (23,409)
Payment of deferred consideration (2,390) 0
Payment of contingent consideration (5,557) 0
Cash flows used in investing activities (9,505) (26,167)
Cash flows from financing activities    
Treasury shares acquired (759) 0
Interest payment attributable to third party borrowings 0 (120)
Interest payment attributable to deferred consideration settled (110) 0
Principal paid on lease liability (199) (165)
Interest paid on lease liability (87) (95)
Cash flows used in financing activities (1,155) (380)
Net movement in cash and cash equivalents 1,009 (19,603)
Cash and cash equivalents at beginning of period 29,664 51,047
Net foreign exchange differences on cash and cash equivalents 638 (342)
Cash and cash equivalents at end of period 31,311 31,102
Supplemental non-cash    
Right-of-use assets 0 743
Issue of ordinary shares for acquisitions $ 9,912 $ 7,392
v3.23.2
GENERAL COMPANY INFORMATION
6 Months Ended
Jun. 30, 2023
Disclosure Of General Company Information [Abstract]  
GENERAL COMPANY INFORMATION GENERAL COMPANY INFORMATIONGambling.com Group Limited (the “Company” or "Group”) is a public limited liability company founded in 2006 and incorporated in the Channel Island of Jersey in accordance with the provisions of the Companies (Jersey) Law 1991, as amended. We redomiciled from Malta to the Channel Island of Jersey and changed our name from Gambling.com Group Plc to Gambling.com Group Limited in May 2021. The address of our principal executive offices is 22 Grenville Street, St. Helier, Jersey JE4 8PX, Channel Islands.We are a multi-award-winning performance marketing company and a leading provider of digital marketing services active exclusively in the online gambling industry. Our principal focus is on iGaming and sports betting. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Bookies.com, Casinos.com and RotoWire.com. Each of our websites is bespoke and tailored for different user interests and markets within the online gambling industry and include original and curated news relating to the online gambling sector, odds, statistics, product reviews and product comparisons of online gambling services around the world. We attract online gamblers through online marketing efforts and refer these online gamblers to companies that are licensed by gambling regulators to provide real-money online gambling services, known as online gambling operators, who convert online gamblers into paying players. In this way, we provide business-to-business, or B2B, digital marketing services to online gambling operators.
v3.23.2
BASIS OF PREPARATION AND PRESENTATION
6 Months Ended
Jun. 30, 2023
Basis of Preparation of Financial Statements  
BASIS OF PREPARATION AND PRESENTATION BASIS OF PREPARATION AND PRESENTATIONThese unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the fiscal year 2022 audited consolidated financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2022, previously filed with the United States Securities and Exchange Commission on March 23, 2023 (“2022 audited consolidated financial statements”).
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
Summary Of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the 2022 audited consolidated financial statements and include all adjustments necessary to present fairly the Company’s interim condensed consolidated statement of financial position as of June 30, 2023, its results of operations and changes in equity for the three and six months ended June 30, 2023 and 2022 and its cash flows for the six months ended June 30, 2023 and 2022. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ended December 31, 2023 or for any future interim or annual period.
The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis except for contingent consideration which was measured at fair value and classified as a Level 3 financial instrument up to date of modification (see Note 5). Valuation methodology and main inputs are disclosed in Note 5.
USE OF ESTIMATES AND JUDGEMENTS
In preparing these interim condensed consolidated financial statements, the Company has made estimates and judgements that impact the application of accounting policies and reported amounts. The significant estimates and judgements made in applying the Company’s accounting policies and key sources of estimation were consistent with those described in its 2022 audited consolidated financial statements. Estimates and judgements used in business combination accounting are described in Note 5, while estimates and judgements used in deferred tax accounting are disclosed in Note 16.
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2023
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2023 and determined they had limited or no impact on the Group’s financial statements:
Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies
Amendments to IAS 8, Definition of Accounting Estimates
Amendments to IAS 12, Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction, and International Tax Reform - Pillar Two Model Rules
IFRS 17, Insurance Contracts.
Standards Issued but Not Yet Effective
There are several standards and interpretations which have been issued but will not take effect until periods beginning after December 31, 2023. These amendments have not been early adopted for these interim condensed consolidated financial statements and are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
DEFERRED CONSIDERATION PAYMENT
In January 2023, the Group made a cash payment of deferred consideration related to the RotoWire (as defined below) acquisition totaling an aggregate of $2,500. The payment is reflected in the cash flows partly within investing and partly within financing activities. The part of the payment related to original estimate of the fair value of deferred consideration of $2,390 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the interest element since the acquisition of $110 is reported within financing cash flows. See Note 5 for a complete discussion of this acquisition.
CONTINGENT CONSIDERATION PAYMENT
In April 2023 the Group settled contingent consideration related to the BonusFinder (as defined below) acquisition totaling an aggregate of $20,090 of which $10,178 was paid in cash and $9,912 was paid in ordinary shares of the Group. The payment is reflected in the cash flows partly within investing and partly within operating activities. The part of the payment related to original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows. See Note 5 for a complete discussion of this acquisition.
MODIFICATION OF CONTINGENT CONSIDERATION
On June 30, 2023, the Company entered into an agreement with the sellers of BonusFinder which modified terms of the original share purchase agreement relating to the remaining earnout payment. The agreement terminated the earn-out period early effective as of June 30, 2023. The agreement provides that fixed consideration of EUR18,000 will be paid in two installments, (i) EUR5,000 was paid on July 7, 2023, and (ii) EUR13,000 is payable on April 30, 2024. The Company has the option, but not the obligation, to pay up to 50% of the EUR13,000 payment described in clause (ii) in unregistered ordinary shares. The new deferred liability was remeasured at its discounted present value of EUR16,773 ($18,192) as of June 30, 2023. As a result of the modification, a change of $6,087 is recognized in the statement of comprehensive income. The liability was presented as deferred consideration as of June 30, 2023. See Note 5 for a complete discussion of this acquisition.

REVENUE RECOGNITION
During the six months ended June 30, 2023, the Company entered into partnership agreements under which a revenue share is paid to media partners. In certain cases, agreements include minimum revenue share payments and these are recognized over the duration of the arrangement as the obligations of the Company and its media partner are satisfied.
SEGMENT REPORTING
The Group does not divide its operations into different segments and the chief operating decision maker operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
As at June 30, 2023 and December 31, 2022, the geographic analysis of the Group’s non-current assets, excluding deferred tax assets and deferred compensation cost, was as follows:
As of
June 30,
As of December 31,
20232022
Ireland67,627 66,069 
United States24,553 24,770 
Other 168 214 
92,348 91,053 

FOREIGN CURRENCY TRANSLATION
The following exchange rates were used to translate the financial statements of the Group into USD from EUR:
Period EndAverage for Period Beginning of Period LowHigh
Six Months Ended June 30,(EUR per USD)
20230.92 0.92 0.93 0.90 0.95 
20220.96 0.92 0.88 0.87 0.96 
v3.23.2
RISK MANAGEMENT
6 Months Ended
Jun. 30, 2023
Risk Management [Abstract]  
RISK MANAGEMENT RISK MANAGEMENT
FINANCIAL RISK MANAGEMENT
The Group’s activities potentially expose it to a variety of financial risks: market risk (foreign exchange risk and cash flow and fair value interest rate risk), credit risk, and liquidity risk. The management of the Group’s financial risk is based on a financial policy approved by the Company’s board of directors. The Group did not make use of derivative financial instruments to hedge risk exposures during the periods presented.
Foreign Exchange Risk
Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities which are denominated in a currency that is not the entity’s functional currency. In 2023 and 2022, the Group’s financial assets and financial liabilities are denominated in EUR, USD and British Pound Sterling (“GBP”), while the majority of operations of the Group are carried out in EUR and USD. Management performs ongoing assessments of foreign currency fluctuations on financial results; however, the Group does not enter into any derivative financial instruments to manage its exposure to foreign currency risk.
As of June 30, 2023 and June 30, 2022 the Group’s exposure to foreign exchange risks was primarily through cash and working capital balances held by its entities which have the Euro as the functional currency. These balances included USD-denominated net assets of $7,558 and $9,478 and GBP-denominated net assets of $5,221 and $1,755 as of June 30, 2023 and June 30, 2022, respectively. Based on the sensitivity analyses performed, movements in USD and GBP exchange rates to EUR by 10% would result on average in gains or losses to the Group’s net income attributable to shareholders of $763 and $525, respectively, for the six months ended June 30, 2023 and $870 and $234, respectively, for the six months ended June 30, 2022.
Credit Risk
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date is as follows:
As of
June 30,
2023
As of
December 31,
2022
Trade and other receivables (excluding prepayments and deferred compensation cost)12,089 11,029 
Cash and cash equivalents31,311 29,664 
43,400 40,693 
For the three and six months ended June 30, 2023, revenues generated from the largest single customer amounted to 18% and 14%, respectively, of the Group’s total sales for the period. For the three and six months ended June 30, 2022, revenues generated from the largest single customer amounted to 9% and 12%, respectively, of the Group’s total sales for the period.
The Group has the following financial assets that are subject to the expected credit losses (“ECL”) model: trade receivables and other financial assets carried at amortized cost. The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. The expected loss rates are based on the historical credit losses experienced over a recent twelve-month period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors (such as GDP growth, inflation rate and unemployment forecasts) affecting the ability of the customers to settle the receivables.
The aging of trade receivables that are past due but not impaired is shown below:
As of
June 30,
2023
As of
December 31,
2022
Between one and two months840 471 
Between two and three months456 109 
More than three months339 205 
1,635 785 
The Company recognized a specific provision of $374 on trade receivables as of June 30, 2023 (December 31, 2022: $345 and June 30, 2022: Nil).
The activity in the credit loss allowance was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Balance at the beginning of the period1,537 666 877 142 
Increase in credit losses allowance118 71 767 597 
Translation effect(97)(50)(86)(52)
Balance at the end of the period1,558 687 1,558 687 

The increase in trade and other receivables and in the credit loss allowance during the three and six months ended June 30, 2023 and June 30, 2022 was a result of the overall business growth.

The Group actively manages credit limits and exposures in a practicable manner such that past due trade receivables from the operator customers are within controlled parameters. Management assesses the credit quality of the operators, taking into account their financial position, past experience and other factors. The Group’s receivables are principally in respect of transactions with operators for whom there is no recent history of default. Management does not expect significant losses from non-performance by these operators above the ECL provision. Management considers that the Group was not exposed to significant credit risk as of the end of the current reporting period.
The Group monitors intra-group credit exposures at the individual entity level on a regular basis and ensures timely performance in the context of its overall liquidity management. Management concluded the Group’s exposure to credit losses on intra-group receivables was immaterial.
As cash and cash equivalents are held with multiple financial institutions with good standing, any credit risk is deemed to be immaterial. The IFRS 9 assessment conducted for these balances did not identify any material impairment loss as of June 30, 2023 and June 30, 2022.
Liquidity Risk
The Group is exposed to liquidity risk in relation to meeting future obligations associated with its financial liabilities, which are predominantly comprised of trade and other payables (Note 15). Prudent liquidity risk management includes maintaining sufficient cash and committed credit lines to ensure the availability of adequate funding to meet the Group’s obligations when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to its reputation.
Management monitors liquidity risk by continual observation of cash inflows and outflows. To improve the net cash inflows and maintain cash balances at a specified level, management ensures that no additional financing facilities are expected to be required over the coming year. In this respect, management does not consider liquidity risk to the Group as significant when taking into account the liquidity management process referred to above.

The following table summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.
Less than 1 yearBetween 1 and 2 yearsMore than 2 yearsTOTAL
As of June 30, 2023
  Deferred consideration 24,334 — — 24,334 
  Lease liability542 490 1,222 2,254 
  Trade and other payables5,000 — — 5,000 
  Total29,876 490 1,222 31,588 
As of December 31, 2022
Deferred consideration2,800 5,000 — 7,800 
Contingent consideration19,860 12,471 — 32,331 
Lease liability554 510 1,445 2,509 
Trade and other payables3,328 290 — 3,618 
Total26,542 18,271 1,445 46,258 
v3.23.2
ACQUISITIONS
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about business combination [abstract]  
ACQUISITIONS ACQUISITIONS
RotoWire
On January 1, 2022, the Company acquired 100% of the issued and outstanding equity interests of Roto Sports, Inc. the operator of RotoWire.com (“RotoWire”), for consideration consisting of (i) $14,700 in cash, of which $13,500 was transferred to the selling shareholders and $1,200 was transferred to third parties to settle sellers’ expenses on behalf of the selling shareholders, (ii) 451,264 unregistered ordinary shares, (iii) $2,500 due on the first anniversary of the closing date of the acquisition, and (iv) $5,300 due on the second anniversary of the closing date of the acquisition. The Company has the option, but not the obligation, to pay up to 50% of each of the deferred payments described in clauses (iii) and (iv) in unregistered ordinary shares.
The principal reason for this acquisition was to accelerate the U.S expansion.
The Group incurred acquisition-related costs of $531 in legal and consulting fees. These costs were primarily expensed in 2021.
Subsequent to the acquisition, the legal entity that was acquired was merged into a newly formed, wholly owned subsidiary of the Group and certain acquired assets and/or liabilities were transferred to other Group subsidiaries.
Under the purchase price allocation, the Company recognized goodwill of $10,776, which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The main factors leading to goodwill recognition was a SEO synergy for performance marketing cash generating unit. The goodwill is not expected to be deductible for tax purposes. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 1, 2022 as calculated by a third-party valuation firm.
During the three and six months ended June 30, 2023, unwinding costs of deferred consideration payable for RotoWire amounted to $55 and $109, respectively, and resulted in total deferred consideration balance of $5,188 as of June 30, 2023, which is due within one year. The Group expects to incur financial expenses related to unwinding of the deferred consideration until December 2023.
During the six months ended June 30, 2023, the Company settled the first deferred payment of $2,500, in cash.
The table below outlines the allocation of the purchase price for the acquired identifiable assets and liabilities of RotoWire resulting in goodwill:
Purchase price consideration:
Cash paid14,700 
Common shares issued, at fair value4,600 
Deferred consideration, at fair value7,250 
Total acquisition consideration26,550 
Assets acquired:
Cash and cash equivalents1,999 
Accounts receivable760 
Prepaid expenses and other current assets292 
Performance marketing, domain names and related websites2,300 
Fantasy sports, domain names and related websites8,100 
Customer base3,200 
Content asset5,400 
Right of use asset617 
Other assets
Total assets acquired22,675 
Liabilities assumed:
Accounts payable(16)
Deferred income(1,120)
Lease liability(617)
Deferred tax(4,008)
Other current liabilities(1,140)
Total liabilities assumed(6,901)
Total net assets15,774 
Goodwill10,776 
Total acquisition consideration26,550 
Accounts receivable comprise gross contractual amounts due of $1,066, of which $306 was expected to be uncollectible at the date of acquisition.
BonusFinder

On January 31, 2022, the Group acquired 100% of the issued and outstanding equity interests of NDC Media Limited (“NDC Media”), the operator of BonusFinder.com (“BonusFinder”), for consideration consisting of (i) EUR10,000 ($11,168) in cash, (ii) 269,294 unregistered ordinary shares, (iii) an additional cash payable of EUR3,832 ($4,279), (iv) an earnout payment up to a maximum of EUR19,000 ($21,850) to be paid in April 2023 based on financial performance during 2022, and (v) a second earnout payment up to a maximum of EUR28,500 ($32,800) to be paid in April 2024 based on certain financial conditions (such as revenue and contribution margin growth) being met during 2023. The Group has the option but not the obligation to pay up to 50% of each of the earnout payments described in clauses (iv) and (v) in unregistered ordinary shares.
The principal reason for this acquisition was to support the growth strategy of the Group in North America.
During the year ended December 31, 2022, the Group made a provisional cash payment adjusted for working capital and indebtedness to the shareholders of BonusFinder of $4,116. As of June 30, 2023, the outstanding balance of cash payable amounted to $282.
During the year ended December 31, 2022, the Company’s net cash outflow related to the BonusFinder acquisition amounted to $10,710 (net of cash acquired).
During six months ended June 30, 2023, the Company paid contingent consideration based on financial performance of BonusFinder assets in 2022 of total $20,090, of which $10,178 was paid in cash and the balance settled by the issuance of 1,005,929 ordinary shares. The part of the payment related to original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows.
In connection with the acquisition of BonusFinder, certain intangible assets that were purchased as part of the acquisition were transferred immediately post-acquisition to another Group subsidiary in accordance with the Group’s intellectual property operational policy allowing the Group to access the deductibility of the assets from a tax perspective. The Group considered if a deferred tax liability should be recognized in relation to the transferred assets at the date of acquisition (reflecting to the fact that the assets had no tax base prior to transfer) which would then have been released to the income statement immediately on the completion of the transfer; this would also have increased goodwill arising on the acquisition by the same amount. It was concluded that the transfer of assets formed an integral part of the business combination and there were no significant steps outside of the Group’s control which would affect the ability of the group to access certain tax attributes in respect of the assets, and, accordingly, no deferred tax liability (and associated goodwill) was recognized as there was no difference between the tax and accounting bases following the asset transfer.
Under the purchase price allocation, the Company did not recognize goodwill, which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 31, 2022 as calculated by a third-party valuation firm.
The fair value of the BonusFinder contingent consideration was computed based on revenue growth expectations and forecasted contribution margins and utilized the following assumptions as part of the option approach methodology: (i) probability of obtaining the financial conditions ranging from 98-100% (December 31, 2022: 64-100%), (ii) discount rates ranging from 7.59-7.67% (December 31, 2022: 7.44-7.45%), (iii) inflation rates of 2.13% (December 31, 2022: ranging between 2.16-2.23%), and (iv) volatility of 49.6% (December 31, 2022: 36.5%) as applied to forecasted performance conditions. During the three and six months ended June 30, 2023, fair value movements on contingent consideration for BonusFinder amounted to EUR5,609 ($6,087) and EUR6,413 ($6,939).
As of June 30, 2023, the Company entered into an agreement with the sellers of BonusFinder, which modified terms of the original share purchase agreement in relation to the final consideration payment. As per the agreement, the original earn-out period was terminated early as of June 30, 2023. In exchange, a fixed consideration of EUR18,000 is payable in two installments: (i) paid July 7, 2023 (EUR5,000) and (ii) April 2024 (EUR13,000). The Company has the option, but not the obligation, to pay up to 50% of the EUR13,000 payment due in April 2024 in unregistered ordinary shares. As a result of the modification, a change of $6,087 is recognized in the statement of comprehensive income. As of June 30, 2023, the liability was presented as
deferred consideration balance and had present value of EUR16,773 ($18,192). The Group expects to incur financial expenses related to unwinding of the deferred consideration in subsequent periods until April 2024.
The table below outlines the allocation of the purchase price for acquired identifiable assets and liabilities for BonusFinder. Since fair values of assets and liabilities identified were equal to the acquisition consideration agreed, no goodwill was recognized in the BonusFinder acquisition as disclosed below:
Purchase price consideration:
Cash paid11,168 
Cash payable4,279 
Common shares issued, at fair value2,792 
Contingent consideration, at fair value20,437 
Total acquisition consideration38,676 
Assets acquired:
Cash and cash equivalents4,574 
Accounts receivable and other current assets1,284 
Performance marketing, domain names and related websites32,051 
Customer base938 
Content asset352 
Software134 
Right of use asset126 
Other non-current assets37 
Total assets acquired39,496 
Liabilities assumed:
Accounts payable(234)
Corporate tax payable(460)
Lease liability(126)
Total liabilities assumed(820)
Total net assets38,676 
Goodwill— 
Total acquisition consideration38,676 
Accounts receivable comprise gross contractual amounts due of $1,610, of which $326 was expected to be uncollectible at the date of acquisition.
v3.23.2
PROPERTY AND EQUIPMENT
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about property, plant and equipment [abstract]  
PROPERTY AND EQUIPMENT PROPERTY AND EQUIPMENT
COMPUTER
AND
OFFICE
EQUIPMENT
LEASEHOLD
IMPROVEMENTS
TOTAL
Net book amount as of January 1, 2023598116714
Additions196 204 
Depreciation charge(109)(11)(120)
Translation differences
As of June 30, 2023691 114 805 
Cost1,230 230 1,460 
Accumulated depreciation(539)(116)(655)
Net book amount as of June 30, 2023691 114 805 
Net book amount as of January 1, 2022433 136 569 
Additions242 — 242 
Depreciation charge(76)(11)(87)
Translation differences(78)(2)(80)
As of June 30, 2022521 123 644 
Cost854 213 1,067 
Accumulated depreciation(333)(90)(423)
Net book amount as of June 30, 2022521 123 644 
For the six months ended June 30, 2023 and 2022, cash paid for the acquisition of property and equipment was $204 and $242, respectively. For the six months ended June 30, 2023 and 2022, the Company expensed low value office equipment with a net book value of $78 and $91, respectively.
The following is the reconciliation of depreciation expense:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Depreciation expensed to general and administrative expenses63 44 120 87 
v3.23.2
LEASES
6 Months Ended
Jun. 30, 2023
Presentation of leases for lessee [abstract]  
LEASES LEASES
Below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the periods presented:
Right-of-Use AssetsLease Liabilities
As of January 1, 20231,818 2,072 
Amortization of right-of-use assets(228)— 
Interest expense— 87 
Payments— (286)
Translation differences25 16 
As of June 30, 20231,615 1,889 
As of January 1, 20221,465 1,679 
Additions as part of business combinations743 743 
Amortization of right-of-use assets(203)— 
Interest expense— 95 
Payments— (260)
Translation differences(109)(135)
As of June 30, 20221,896 2,122 
Lease payments not recognized as a liability
The Group has elected not to recognize a lease liability for leases that are short term (with expected lease term of 12 months or less). Payments made under such leases are expensed on a straight-line basis. In addition, certain variable lease payments are not permitted to be recognized as lease liabilities and are expensed as incurred.
The expense and cash paid relating to payments not included in the measurement of the lease liability is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Short-term leases (Note 18)114 203 217 367 
v3.23.2
INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about intangible assets [abstract]  
INTANGIBLE ASSETS INTANGIBLE ASSETS
DOMAIN
NAMES
MOBILE
APPS
AND
RELATED
WEBSITES
GOODWILLCUSTOMER
CONTRACTS AND CUSTOMER BASES
CONTENT
ASSETS
INTERNALLY DEVELOPED INTANGIBLESTOTAL
Net book amount as of January 1, 202369,554 10,800 5,137 — 3,030 88,521 
Additions392 — — — 962 1,354 
Amortization charge— — (282)— (395)(677)
Translation differences672 — 39 — 19 730 
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Cost77,332 10,800 7,269 3,542 4,652 103,595 
Accumulated amortization(6,714)— (2,375)(3,542)(1,036)(13,667)
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Net book amount as of January 1, 202223,922 — — — 1,497 25,419 
Additions1,052 — — — 996 2,048 
Business combinations (Note 5)42,599 10,776 6,314 3,562 — 63,251 
Amortization charge(864)— (550)(1,896)(177)(3,487)
Translation differences(4,036)(21)(11)(91)(4,155)
Net book amount as of June 30, 202262,673 10,780 5,743 1,655 2,225 83,076 
Cost68,706 10,780 7,197 3,529 2,584 92,796 
Accumulated amortization(6,033)— (1,454)(1,874)(359)(9,720)
Net book amount as of June 30, 202262,673 10,780 5,743 1,655 2,225 83,076 

As of June 30, 2023 and December 31, 2022, domain names, mobile apps and related websites balance included a fully amortized mobile apps with cost $6,714 and $6,616, respectively.
For the six months ended June 30, 2023 and 2022, cash paid for the acquisition of intangible assets and capitalized software developments was $1,354 and $2,516, respectively.

The following table distinguishes finite and indefinite intangible assets, excluding goodwill, as of June 30, 2023 and December 31, 2022:
As of
June 30, 2023
As of December 31, 2022
Net book value of assets with finite useful lives
Customer contracts4,894 5,137 
Internally developed intangibles3,616 3,030 
Total net book value of assets with finite useful lives8,510 8,167 
Net book value of assets with indefinite useful lives
Domain names and related websites70,618 69,554 
Total net book value of intangible assets79,128 77,721 
v3.23.2
TRADE AND OTHER RECEIVABLES
6 Months Ended
Jun. 30, 2023
Trade and other receivables [abstract]  
TRADE AND OTHER RECEIVABLES TRADE AND OTHER RECEIVABLES
As of
June 30,
2023
As of
December 31,
2022
Current
Trade receivables, net11,225 9,838 
Accrued revenue167 575 
Deferred compensation cost156 239 
Other receivables506 353 
Deposits190 263 
Prepayments1,005 954 
13,249 12,222 
As of
June 30,
2023
As of
December 31,
2022
Trade receivables, gross12,783 10,715 
Credit loss allowance(1,558)(877)
11,225 9,838 
Trade receivables are unsecured and subject to settlement up to 45 days. Details on movements in the allowance are disclosed within Note 4.
v3.23.2
CASH AND CASH EQUIVALENTS
6 Months Ended
Jun. 30, 2023
Cash and cash equivalents [abstract]  
CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS
Cash and cash equivalents include deposits held at banks. Due to their short-term nature, cash and cash equivalents are not measured at fair value because the carrying value approximates the fair value.
Cash and cash equivalents comprise the following:
As of
June 30,
2023
As of
December 31,
2022
Cash at bank31,311 29,664 
We maintain cash and cash equivalents with major financial institutions. Our cash and cash equivalents consist of bank deposits held with banks that, at times, exceed federally or locally insured limits.
v3.23.2
SHARE CAPITAL
6 Months Ended
Jun. 30, 2023
Disclosure of classes of share capital [abstract]  
SHARE CAPITAL SHARE CAPITAL
Total authorized shares of the Company were unlimited and have no par value.
SHARES
Issued and fully paid ordinary shares
As of January 1, 202336,470,341
Issue of ordinary shares1,043,002
As of June 30, 202337,513,343
As of January 1, 202233,806,422
Issue of ordinary shares2,660,877
As of June 30, 202236,467,299

During the six months ended June 30, 2023, the Company issued 1,005,929 shares as a payment of $9,912 contingent consideration in connection with acquisitions (refer to Note 5).
During the six months ended June 30, 2023, the Company issued 33,194 restricted stock awards to non-executive directors.
During the six months ended June 30, 2023, the Company issued 3,879 shares in exchange for options exercised. The options were net exercised.
During the six months ended June 30, 2022, the Company issued 720,558 shares as a partial payment of total $7,392 consideration in connection with acquisitions (refer to Note 5).
During the six months ended June 30, 2022, the Company issued 32,942 restricted stock awards to non-executive directors, of which 22,422 were issued during the quarter ended June 30, 2022.
During the six months ended June 30, 2022, the Company issued 1,907,377 shares in exchange for warrants exercised. The warrants were net exercised.
Share repurchase program

In November 2022, the Company’s board of directors approved a program to repurchase up to $10,000 of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. During the six months ended June 30, 2023, the Company repurchased 77,683 shares with an average price of $9.83 for a total consideration of $759. The Company has repurchased an aggregate of 116,391 shares with an average price of $9.45 for a total consideration of $1,107 since the commencement of this repurchase program as of June 30, 2023.
The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, available liquidity, alternative investment opportunities, and other factors. The share repurchase program does not obligate the Company to acquire any particular number of ordinary shares. The Company intends to use current cash and cash equivalents and the cash flow it generates from operations to fund the share repurchase program. All shares purchased will be held in the Company’s treasury for possible future issuance.

Secondary offering of ordinary shares

On June 20, 2023, certain shareholders of the Company (the “Selling Shareholders”) completed an underwritten secondary offering (the “secondary offering”) of 4,887,500 ordinary shares at a public offering price of $9.25 per ordinary share. The Company did not receive any proceeds from the sale of ordinary shares by the Selling Shareholders. The Company incurred $733 in expenses in connection with the secondary offering during the three months ended June 30, 2023.
v3.23.2
CAPITAL RESERVE
6 Months Ended
Jun. 30, 2023
Disclosure of classes of share capital [abstract]  
CAPITAL RESERVE CAPITAL RESERVE
Six Months Ended June 30,
20232022
Opening carrying amount63,723 55,953 
Share options and warrants exercised (Note 13)13 139 
Issue of ordinary shares (Note 11)10,216 7,619 
Closing carrying amount73,952 63,711 
v3.23.2
SHARE OPTION AND WARRANTS RESERVE
6 Months Ended
Jun. 30, 2023
Disclosure Of Share Options And Warrants Reserve [Abstract]  
SHARE OPTION AND WARRANTS RESERVE SHARE OPTION AND WARRANTS RESERVE
As at June 30, 2023, there was a total of 5,705,780 warrants and options outstanding, including 1,649,010 warrants and options issued under the Amended and Restated 2020 Stock Incentive Plan (the “2020 Stock Incentive Plan”) and 4,056,770 under the Founders' Awards granted in 2021. As at December 31, 2022, there was a total of 5,562,984 warrants and options outstanding, including 1,506,214 warrants and options issued under the 2020 Stock Incentive Plan and 4,056,770 under the Founders’ Awards (as defined below) granted in 2021.

Changes in the share option and warrants reserve are as follows:
OPTIONS
AND
WARRANTS
USD
thousand
As of January 1, 20235,562,9844,411 
Share options expense1,487 
Share options granted 154,666124 
Share options and warrants exercised (Note 12)(5,828)(13)
Share options forfeited(6,042)— 
As of June 30, 20235,705,7806,009 
As of January 1, 20227,021,5142,442 
Share options expense1,609 
Share options granted 655,544— 
Share warrants exercised(2,109,744)(139)
Share warrants repurchased(200,000)(992)
Share options forfeited(19,330)— 
Other(20)
As of June 30, 20225,347,9842,900 
During the six months ended June 30, 2022, the Group repurchased 200,000 warrants at fair value for cash consideration of $800.
v3.23.2
SHARE-BASED PAYMENTS
6 Months Ended
Jun. 30, 2023
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
SHARE-BASED PAYMENTS SHARE-BASED PAYMENTS
On October 22, 2020, the Company’s shareholders, in an extraordinary general meeting, approved the 2020 Stock Incentive Plan (the “Plan”). Under the Plan, employees, officers, directors, consultants and advisors, on the grant date are eligible to purchase share warrants or receive share options, which can be in the form of incentive stock options and non-statutory stock options. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither right to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry. The number of options granted, and the exercise price of the options is fixed by the Company’s board of directors.
According to the Plan, awards may be made for up to 2,905,535 shares as of June 30, 2023, increasing by 2% of the outstanding ordinary shares at the beginning of each year. If any award expires or is terminated, surrendered, or canceled without having been fully exercised or is forfeited in whole or in part, or results in any
ordinary shares not being issued, the unused ordinary shares covered by such award shall again be available for the grant of awards under the Plan.
In July 2021, in connection with the Company’s initial public offering (the “IPO”), the Company granted options for 4,056,770 shares subject to performance vesting to its CEO and COO (the “Founders’ Awards”). Each of the Founders’ Awards is divided into twelve tranches, each subject to different market capitalization thresholds. Holders are required to hold the shares for a period of three years after the exercise date. As of June 30, 2023, the performance conditions were not met for any of the tranches.

The number of awards outstanding under the Plan and the Founders’ Awards as of June 30, 2023 and 2022 is as follows:
NUMBER
OF
AWARDS
WEIGHTED
AVERAGE
EXERCISE
PRICE PER
SHARE IN
USD
Awards outstanding as of January 1, 20235,562,9848.03 
Granted154,6669.55 
Forfeited(6,042)14.61 
Exercised(5,828)3.52 
Awards outstanding as of June 30, 20235,705,7808.07
Awards exercisable as of June 30, 2023641,3017.39 
Awards outstanding as of January 1, 20224,911,7707.49 
Granted655,54410.53 
Forfeited(19,330)10.53 
Repurchased(200,000)4.00
Awards outstanding as of June 30, 20225,347,9848.21
Awards exercisable as of June 30, 2022238,0085.23 
Determination of Fair Value of Options and Warrants
The options granted during the six months ended June 30, 2023 and June 30, 2022 were valued using the Black-Scholes model. Weighted average assumptions used in the Black-Scholes option pricing model to determine the fair value of options granted are as follows:
Six Months Ended June 30,
20232022
Exercise price, USD9.55 10.53 
Share price, USD9.55 10.53 
Risk free interest rate3.78 %1.95 %
Expected volatility45 %50 %
Expected option term, years4.41 4.54 
Dividend yield%%
Expected volatility is based on historical volatility of comparable companies.

As of June 30, 2023 and 2022, the weighted average remaining contractual life for options and warrants outstanding was 7.50 years and 8.57 years, respectively. The range of exercise prices for options and warrants issued as share-based payments was $3.52 to $14.71 per share and $3.52 to $14.71 per share as of June 30, 2023 and 2022, respectively.
Restricted shares

During the six months ended June 30, 2023 there were 33,194 restricted share awards issued to non-executive directors. The shares were valued using the Finnerty model with the main input data being an underlying issued price of $10.13 per share, and a restricted period of one year.

During the six months ended June 30, 2022 there were 32,942 restricted share awards issued to non-executive directors. The shares were valued using the Finnerty model with the main input data being underlying issued prices between $7.87 and $9.27 per share, and a restricted period between one and three years.

The restricted share awards vest upon issuance, and respective costs are recognized immediately.
Share-based Payment Expense
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Equity classified share options expense808 869 1,611 1,588 
Restricted shares expense445 16 488 21 
Share-based payment expense1,253 885 2,099 1,609 
Share-based Payment Reserve
Share-based payment reserve is included within the share option and warrants reserve (see Note 13).
v3.23.2
TRADE AND OTHER PAYABLES
6 Months Ended
Jun. 30, 2023
Trade and other payables [abstract]  
TRADE AND OTHER PAYABLES TRADE AND OTHER PAYABLES
As of
June 30,
2023
As of
December 31,
2022
Non-current
Accruals— 290 
Current
Trade payables(1)
2,784 1,235 
Accruals2,953 4,292 
Indirect taxes764 703 
Other payables395 112 
6,896 6,342 
(1) Trade payables balance is unsecured, interest-free and settled within 60 days from incurrence.
v3.23.2
DEFERRED TAX
6 Months Ended
Jun. 30, 2023
Disclosure Of Deferred Tax [Abstract]  
DEFERRED TAX DEFERRED TAX
Deferred tax assets and liabilities are offset when they relate to the same fiscal authority, and there is a legally enforceable right to offset current tax assets against current tax liabilities.

Deferred tax assets and liabilities are presented on a gross basis in the consolidated statement of financial position for amounts attributable to different tax jurisdictions which cannot be offset. Deferred tax assets and liabilities are presented net on a consolidated basis within a tax jurisdiction when there is a legally enforceable right to fiscal consolidation. As at June 30, 2023 and December 31, 2022, deferred tax is presented on a gross basis in the consolidated statement of financial position.
The following amounts determined after appropriate offsetting are shown in the consolidated statement of financial position:
As of
June 30,
2023
As of
December 31,
2022
Deferred tax asset 6,220 5,832 
Deferred tax liability (2,212)(2,179)
Deferred tax asset, net4,008 3,653 
The change in the deferred tax account is as follows:
Six Months Ended June 30, 2023
Deferred tax, net at the beginning of the period3,653 
Credited to the consolidated statement of comprehensive income (Note 21)250 
Translation differences105 
Deferred tax, net at the end of the period4,008 
Deferred taxes are calculated on temporary differences under the liability method using the principal tax rate within the relevant jurisdiction. The balance is comprised of the following:
As of
June 30,
2023
As of
December 31,
2022
Intangible assets - deferred tax assets 5,636 5,742 
Intangible assets - deferred tax liability (3,119)(3,151)
Trading losses and other allowances1,491 1,062 
Net deferred tax assets4,008 3,653 

At June 30, 2023, the Group had unutilized notional interest allowance of $18,433 of which $6,083 was not recognized based on management’s performance projections for 2023 - 2025. The ability to utilize the allowance resulted in a recognition of a deferred tax asset of $551.

At June 30, 2023, the Group had unutilized trading losses and other allowances of $22,909, of which $18,994 were not recognized based on management’s performance projections for 2023 - 2025 and the related ability to utilize the tax losses and other allowances resulting in a recognition of a deferred tax asset of $940.

At June 30, 2023, the Group had unutilized capital allowances of $66,079 related to intangible assets, of which $21,517 were not recognized based on management’s performance projections for 2023 – 2027 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,636.

At June 30, 2023 and December 31, 2022, deferred tax liability amounted to $3,119 and $3,151, respectively, and related to intangible assets acquired as a part of RotoWire acquisition (Note 5).

At December 31, 2022, the Group had unutilized trading losses and other allowances of $39,987, of which $34,129 were not recognized based on management’s performance projections for 2023 – 2027 and the related ability to utilize the tax losses resulting in deferred tax asset recognition of $1,062.

At December 31, 2022, the Group had unutilized capital allowances of $73,079 related to intangible assets, of which a balance of $27,035 was not recognized based on management’s performance projections for 2023 – 2027 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,742.
v3.23.2
REVENUE
6 Months Ended
Jun. 30, 2023
Revenue [abstract]  
REVENUE REVENUERevenue is disaggregated based on how the nature, amount, timing and uncertainty of the revenue and cash flows are affected by economic factors.
For the three and six months ended June 30, 2023, our top ten customers accounted for 50% and 49% of our revenue, respectively, and our largest customer accounted for 18% and 14% of our revenue, respectively. For the three and six months ended June 30, 2022, our top ten customers accounted for 50% and 54% of our revenue, respectively, and our largest customer accounted for 9% and 12% of our revenue, respectively.
The Group presents revenue as disaggregated by market based on the location of online gamblers for performance marketing and location of clients for subscription and advertising services as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
U.K. and Ireland8,364 6,718 16,891 12,993 
Other Europe2,812 2,083 5,582 4,033 
North America13,361 6,221 27,504 16,860 
Rest of the world1,435 902 2,687 1,623 
Total revenues25,972 15,924 52,664 35,509 
The Group presents disaggregated revenue by monetization type as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Performance marketing20,766 12,292 42,537 28,693 
Subscription959 744 2,123 1,553 
Advertising and other4,247 2,888 8,004 5,263 
Total revenues25,972 15,924 52,664 35,509 

During the three months ended June 30, 2023, performance marketing revenue was generated by the following categories: cost per acquisition 55%, revenue share 14% and hybrid 31%, compared to 52%, 17% and 31% during the three months ended June 30, 2022. During the six months ended June 30, 2023, performance marketing revenue was generated by the following categories: cost per acquisition 57%, revenue share 13% and hybrid 30%, compared to 61%, 13% and 26% during the six months ended June 30, 2022.

The Group also tracks its revenues based on the product type from which it is derived. Revenue disaggregated by product type is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Casino17,541 12,010 34,613 22,452 
Sports8,394 3,781 17,588 12,824 
Other37 133 463 233 
Total revenues25,972 15,924 52,664 35,509 
Contract balances
The following table provides contract assets and contract liabilities from contracts with customers:
As of
June 30,
2023
As of
December 31,
2022
Contract assets167 575 
Contract liabilities(1,784)(1,692)
The contractual assets primary relate to the Group’s rights to consideration for services provided but not yet billed at the reporting date. The contract assets arose after the acquisition of RotoWire (Note 5) and mainly related to content and advertising revenue. The contract assets are transferred to receivables when the rights become unconditional and an invoice is issued.
The contractual liabilities arose after the acquisition of RotoWire (Note 5), and primary relate to the advances received from customers for subscriptions purchased to RotoWire.com website, for which revenue is recognized over time. It is expected that deferred income will be recognized as revenue over the next twelve months.
Below is the carrying amount of the Group’s contract liabilities and the movements during the six months ended June 30, 2023:
Six Months Ended June 30,
2023
As of January 1, 20231,692 
Amounts included in contract liabilities that was recognized as revenue during the period(3,225)
Cash received in advance of performance and not recognized as revenue during the period3,317 
As of June 30, 20231,784 
v3.23.2
OPERATING EXPENSES
6 Months Ended
Jun. 30, 2023
Material income and expense [abstract]  
OPERATING EXPENSES OPERATING EXPENSES
Sales and marketing expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs5,314 4,051 10,052 7,676 
Employees' bonuses related to acquisition115 — 165 — 
External marketing expenses1,485 1,511 2,926 2,629 
Amortization of intangible assets105 1,707 282 3,311 
Share options expense92 114 184 244 
External content734 768 1,823 1,541 
Other558 303 1,009 415 
Total sales and marketing expenses8,403 8,454 16,441 15,816 
Presentation of certain sales and marketing expenses for the comparative periods was adjusted to reflect changes in costs’ classification consistently with current periods. It resulted in a reclassification between people costs and external marketing expenses of $200 and $300 for the three and six months ended June 30, 2022, respectively.

Technology expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs1,762 1,075 3,431 2,097 
Amortization of intangible assets193 100 395 177 
Share options expense15 10 
Software and subscriptions353 142 578 244 
Other131 177 251 334 
Total technology expenses2,447 1,499 4,670 2,862 
General and administrative expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs3,266 1,884 5,927 4,066 
Share options expense1,153 766 1,900 1,355 
Depreciation of property and equipment63 44 120 87 
Amortization of right-of-use assets119 101 228 203 
Short term leases114 203 217 367 
Legal and consultancy fees1,156 1,097 2,336 2,121 
Acquisition related costs21 180 243 454 
Secondary offering related costs733 — 733 — 
Insurance166 170 338 351 
Other495 359 1,025 628 
Total general and administrative expenses7,286 4,804 13,067 9,632 
Fair value movements on contingent consideration

The fair value movement on contingent consideration is directly associated with the acquisition of BonusFinder. As of June 30, 2023, the Group entered into an agreement with the sellers of BonusFinder, which modified terms of the original share purchase agreement in relation to the final consideration payment. As per the agreement, the original earn-out period was terminated early as of June 30, 2023, and therefore no gains or losses related to the contingent consideration are expected to incur in the subsequent periods (see Note 5).
v3.23.2
FINANCE INCOME AND FINANCE EXPENSES
6 Months Ended
Jun. 30, 2023
Disclosure Of Finance Income And Expenses [Abstract]  
FINANCE INCOME AND FINANCE EXPENSES FINANCE INCOME AND FINANCE EXPENSES
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Finance Income 606 3,491 706 4,319 
Finance expense consists of the following:
Foreign exchange loss303 658 730 713 
Interest expense on borrowings— 140 — 260 
Interest expense on lease liabilities44 45 87 95 
Unwinding of deferred consideration 55 160 109 160 
Other finance results18 53 57 79 
Total finance expenses420 1,056 983 1,307 
Net finance income (expenses)186 2,435 (277)3,012 
Foreign exchange gains, included in finance income, and foreign exchange losses of the Group are comprised of translation gains/losses of balances of monetary assets and liabilities denominated in currencies other than each entity’s functional currency, and related to cash and cash equivalents and intercompany balances for the three and six months ended June 30, 2023 (loan, cash and cash equivalents and intercompany balances for the three and six months ended June 30, 2022).
v3.23.2
BASIC AND DILUTED INCOME PER SHARE
6 Months Ended
Jun. 30, 2023
Earnings per share [abstract]  
BASIC AND DILUTED INCOME PER SHARE BASIC AND DILUTED INCOME PER SHARE
Basic net income per share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period (amounts are in USD thousand except shares and per share amounts).
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net income for the period attributable to shareholders278 56 6,873 4,542 
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Net income per share attributable to shareholders, basic0.01 0.000.19 0.13 
Net income for the period attributable to shareholders278566,8734,542
Weighted-average number of ordinary shares, diluted38,462,183 36,534,091 38,123,560 36,608,017 
Net income per share attributable to shareholders, diluted0.010.000.180.12

The calculation of diluted income per share has been based on the following weighted-average number of ordinary shares outstanding after adjustment for the effect of all dilutive potential ordinary shares:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Effect of share options and warrants on issue446,791 614,340 433,748 955,055 
Effect of contingently issuable ordinary shares related to business combinations932,598 476,493 932,598 476,493 
Weighted-average number of ordinary shares, diluted38,462,183 36,534,091 38,123,560 36,608,017 

Share warrants and stock options to purchase 5,705,780 and 5,347,984 ordinary shares were outstanding at June 30, 2023 and 2022, respectively, that could potentially be dilutive in the future (Note 13).

At June 30, 2023, 4,625,394 options (June 30, 2022: 727,137) and nil (June 30, 2022: 1,382,338) contingently issuable ordinary shares were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive.
Number of weighted-average diluted shares for the three and six months ended June 30, 2022 were adjusted for 476,493 shares being contingently issuable and related to business combinations.
For disclosures regarding the number of outstanding shares, see Note 11.
v3.23.2
INCOME TAX CHARGE
6 Months Ended
Jun. 30, 2023
Major components of tax expense (income) [abstract]  
INCOME TAX CHARGE INCOME TAX CHARGE
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Current tax expense1,067 54 1,993 516 
Deferred tax (benefit) charge (Note 16)(424)76 (250)(17)
643 130 1,743 499 
The tax on the Group’s income before tax differs from the theoretical amount that would arise using the effective tax rate of the Group amounted to 70% and 70% for three months ended June 30, 2023 and 2022 respectively, and 20% and 10% for six months ended June 30, 2023 and 2022, respectively, as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Income before tax921 186 8,616 5,041 
Effective tax expense 498 (269)1,540 366 
Tax effects of:
Disallowed expenses420 205 457 482 
Unrecognized deferred tax (308)193 (298)(352)
Other33 44 
643 130 1,743 499 
During six months ended June 30, 2023, the Group made net income tax payments of $1,789.
v3.23.2
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
Related party transactions [abstract]  
RELATED PARTY TRANSACTIONS RELATED PARTY TRANSACTIONS
Related parties comprise the Group’s significant shareholders (beneficial owners of more than 5% of any class of the Group’s voting securities), directors and executive officers, and immediate family members of the foregoing persons. Related party transactions are approved by the Group’s Audit Committee or the Company’s board of directors in accordance with the Group’s Related Party Transactions Policy.

Directors’ and key management emoluments

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, including directors. Compensation paid or payable to key management formed a part of general and administrative costs, and was comprised of the following:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Remuneration to key management and executive directors1,357 1,053 2,496 2,403 
Non-executive directors’ fees676 129 916 255 
2,033 1,182 3,412 2,658 
The emoluments paid to the directors (executive and non-executive) during the three months ended June 30, 2023 and 2022 amounted to $863 and $547, respectively. The emoluments paid to the directors (executive and non-executive) during the six months ended June 30, 2023 and 2022 amounted to $1,529 and $1,117, respectively.
The following transactions were carried out with related parties:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Expenses
Remuneration paid as consultancy fees602 443 1,019 1,005 
Share-based payments972 470 1,555 971 
Salaries and wages459 269 838 681 
Other expenses— — 
2,033 1,186 3,412 2,665 
As at June 30, 2023 and December 31, 2022, the balance outstanding to key management and non-executive directors was $97 and $1,399, respectively, and is included within accruals.
As at June 30, 2023 and December 31, 2022 the following stock options and share warrants were held by related parties:
As of
June 30,
2023
As of
December 31,
2022
Key management, executive directors and non-executive directors4,707,626 4,662,930 

During the six months ended June 30, 2023, the Company granted 44,666 share options to non-executive directors and 33,194 restricted share awards to non-executive directors (Note 11, 13 and 14).
During the six months ended June 30, 2022, the Company granted 400,000 share options to a key executive, 77,320 share options to non-executive directors and 32,942 restricted share awards to non-executive directors (Notes 11, 13 and 14).
v3.23.2
EVENTS AFTER THE REPORTING PERIOD
6 Months Ended
Jun. 30, 2023
Events After The Reporting Period [Abstract]  
EVENTS AFTER THE REPORTING PERIOD EVENTS AFTER THE REPORTING PERIODIn July 2023, the Group paid deferred consideration of EUR5,000 related to the acquisition of BonusFinder. See Note 5 for a complete discussion of this transaction.
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Summary Of Significant Accounting Policies [Abstract]  
BASIS OF PREPARATION These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the fiscal year 2022 audited consolidated financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2022, previously filed with the United States Securities and Exchange Commission on March 23, 2023 (“2022 audited consolidated financial statements”).
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2023
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2023
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2023 and determined they had limited or no impact on the Group’s financial statements:
Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies
Amendments to IAS 8, Definition of Accounting Estimates
Amendments to IAS 12, Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction, and International Tax Reform - Pillar Two Model Rules
IFRS 17, Insurance Contracts.
Standards Issued but Not Yet Effective
There are several standards and interpretations which have been issued but will not take effect until periods beginning after December 31, 2023. These amendments have not been early adopted for these interim condensed consolidated financial statements and are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
REVENUE RECOGNITION REVENUE RECOGNITION During the six months ended June 30, 2023, the Company entered into partnership agreements under which a revenue share is paid to media partners. In certain cases, agreements include minimum revenue share payments and these are recognized over the duration of the arrangement as the obligations of the Company and its media partner are satisfied.
SEGMENT REPORTING SEGMENT REPORTING The Group does not divide its operations into different segments and the chief operating decision maker operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
Summary Of Significant Accounting Policies [Abstract]  
Summary of Geographic Analysis of Non-current Assets, Excluding Deferred Tax Assets and Deferred Compensation Cost
As at June 30, 2023 and December 31, 2022, the geographic analysis of the Group’s non-current assets, excluding deferred tax assets and deferred compensation cost, was as follows:
As of
June 30,
As of December 31,
20232022
Ireland67,627 66,069 
United States24,553 24,770 
Other 168 214 
92,348 91,053 
Summary of Exchange Rates Used to Translate Financial Statements into USD from Euros
The following exchange rates were used to translate the financial statements of the Group into USD from EUR:
Period EndAverage for Period Beginning of Period LowHigh
Six Months Ended June 30,(EUR per USD)
20230.92 0.92 0.93 0.90 0.95 
20220.96 0.92 0.88 0.87 0.96 
v3.23.2
RISK MANAGEMENT (Tables)
6 Months Ended
Jun. 30, 2023
Risk Management [Abstract]  
Summary of Credit Risk Exposure
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date is as follows:
As of
June 30,
2023
As of
December 31,
2022
Trade and other receivables (excluding prepayments and deferred compensation cost)12,089 11,029 
Cash and cash equivalents31,311 29,664 
43,400 40,693 
Summary of Aging of Trade Receivables
The aging of trade receivables that are past due but not impaired is shown below:
As of
June 30,
2023
As of
December 31,
2022
Between one and two months840 471 
Between two and three months456 109 
More than three months339 205 
1,635 785 
Summary of Credit Loss Allowance Activity
The activity in the credit loss allowance was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Balance at the beginning of the period1,537 666 877 142 
Increase in credit losses allowance118 71 767 597 
Translation effect(97)(50)(86)(52)
Balance at the end of the period1,558 687 1,558 687 
Disclosure of Maturity Profile for Financial Liabilities
The following table summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.
Less than 1 yearBetween 1 and 2 yearsMore than 2 yearsTOTAL
As of June 30, 2023
  Deferred consideration 24,334 — — 24,334 
  Lease liability542 490 1,222 2,254 
  Trade and other payables5,000 — — 5,000 
  Total29,876 490 1,222 31,588 
As of December 31, 2022
Deferred consideration2,800 5,000 — 7,800 
Contingent consideration19,860 12,471 — 32,331 
Lease liability554 510 1,445 2,509 
Trade and other payables3,328 290 — 3,618 
Total26,542 18,271 1,445 46,258 
v3.23.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about business combination [abstract]  
Summary of Preliminary Purchase Price Allocation
The table below outlines the allocation of the purchase price for the acquired identifiable assets and liabilities of RotoWire resulting in goodwill:
Purchase price consideration:
Cash paid14,700 
Common shares issued, at fair value4,600 
Deferred consideration, at fair value7,250 
Total acquisition consideration26,550 
Assets acquired:
Cash and cash equivalents1,999 
Accounts receivable760 
Prepaid expenses and other current assets292 
Performance marketing, domain names and related websites2,300 
Fantasy sports, domain names and related websites8,100 
Customer base3,200 
Content asset5,400 
Right of use asset617 
Other assets
Total assets acquired22,675 
Liabilities assumed:
Accounts payable(16)
Deferred income(1,120)
Lease liability(617)
Deferred tax(4,008)
Other current liabilities(1,140)
Total liabilities assumed(6,901)
Total net assets15,774 
Goodwill10,776 
Total acquisition consideration26,550 
The table below outlines the allocation of the purchase price for acquired identifiable assets and liabilities for BonusFinder. Since fair values of assets and liabilities identified were equal to the acquisition consideration agreed, no goodwill was recognized in the BonusFinder acquisition as disclosed below:
Purchase price consideration:
Cash paid11,168 
Cash payable4,279 
Common shares issued, at fair value2,792 
Contingent consideration, at fair value20,437 
Total acquisition consideration38,676 
Assets acquired:
Cash and cash equivalents4,574 
Accounts receivable and other current assets1,284 
Performance marketing, domain names and related websites32,051 
Customer base938 
Content asset352 
Software134 
Right of use asset126 
Other non-current assets37 
Total assets acquired39,496 
Liabilities assumed:
Accounts payable(234)
Corporate tax payable(460)
Lease liability(126)
Total liabilities assumed(820)
Total net assets38,676 
Goodwill— 
Total acquisition consideration38,676 
v3.23.2
PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about property, plant and equipment [abstract]  
Summary of Property and Equipment
COMPUTER
AND
OFFICE
EQUIPMENT
LEASEHOLD
IMPROVEMENTS
TOTAL
Net book amount as of January 1, 2023598116714
Additions196 204 
Depreciation charge(109)(11)(120)
Translation differences
As of June 30, 2023691 114 805 
Cost1,230 230 1,460 
Accumulated depreciation(539)(116)(655)
Net book amount as of June 30, 2023691 114 805 
Net book amount as of January 1, 2022433 136 569 
Additions242 — 242 
Depreciation charge(76)(11)(87)
Translation differences(78)(2)(80)
As of June 30, 2022521 123 644 
Cost854 213 1,067 
Accumulated depreciation(333)(90)(423)
Net book amount as of June 30, 2022521 123 644 
Summary of Reconciliation of Depreciation Expense
The following is the reconciliation of depreciation expense:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Depreciation expensed to general and administrative expenses63 44 120 87 
v3.23.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2023
Presentation of leases for lessee [abstract]  
Summary of Carrying Amounts of Group's Right-of-use Assets and Lease Liabilities
Below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the periods presented:
Right-of-Use AssetsLease Liabilities
As of January 1, 20231,818 2,072 
Amortization of right-of-use assets(228)— 
Interest expense— 87 
Payments— (286)
Translation differences25 16 
As of June 30, 20231,615 1,889 
As of January 1, 20221,465 1,679 
Additions as part of business combinations743 743 
Amortization of right-of-use assets(203)— 
Interest expense— 95 
Payments— (260)
Translation differences(109)(135)
As of June 30, 20221,896 2,122 
Summary of Expense Relating to Payments Not Included in Measurement of Lease Liability
The expense and cash paid relating to payments not included in the measurement of the lease liability is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Short-term leases (Note 18)114 203 217 367 
v3.23.2
INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about intangible assets [abstract]  
Summary of Intangible Assets
DOMAIN
NAMES
MOBILE
APPS
AND
RELATED
WEBSITES
GOODWILLCUSTOMER
CONTRACTS AND CUSTOMER BASES
CONTENT
ASSETS
INTERNALLY DEVELOPED INTANGIBLESTOTAL
Net book amount as of January 1, 202369,554 10,800 5,137 — 3,030 88,521 
Additions392 — — — 962 1,354 
Amortization charge— — (282)— (395)(677)
Translation differences672 — 39 — 19 730 
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Cost77,332 10,800 7,269 3,542 4,652 103,595 
Accumulated amortization(6,714)— (2,375)(3,542)(1,036)(13,667)
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Net book amount as of January 1, 202223,922 — — — 1,497 25,419 
Additions1,052 — — — 996 2,048 
Business combinations (Note 5)42,599 10,776 6,314 3,562 — 63,251 
Amortization charge(864)— (550)(1,896)(177)(3,487)
Translation differences(4,036)(21)(11)(91)(4,155)
Net book amount as of June 30, 202262,673 10,780 5,743 1,655 2,225 83,076 
Cost68,706 10,780 7,197 3,529 2,584 92,796 
Accumulated amortization(6,033)— (1,454)(1,874)(359)(9,720)
Net book amount as of June 30, 202262,673 10,780 5,743 1,655 2,225 83,076 
Schedule Distinguishes Finite and Indefinite Intangible Assets The following table distinguishes finite and indefinite intangible assets, excluding goodwill, as of June 30, 2023 and December 31, 2022:
As of
June 30, 2023
As of December 31, 2022
Net book value of assets with finite useful lives
Customer contracts4,894 5,137 
Internally developed intangibles3,616 3,030 
Total net book value of assets with finite useful lives8,510 8,167 
Net book value of assets with indefinite useful lives
Domain names and related websites70,618 69,554 
Total net book value of intangible assets79,128 77,721 
v3.23.2
TRADE AND OTHER RECEIVABLES (Tables)
6 Months Ended
Jun. 30, 2023
Trade and other receivables [abstract]  
Summary of Trade and Other Receivables
As of
June 30,
2023
As of
December 31,
2022
Current
Trade receivables, net11,225 9,838 
Accrued revenue167 575 
Deferred compensation cost156 239 
Other receivables506 353 
Deposits190 263 
Prepayments1,005 954 
13,249 12,222 
As of
June 30,
2023
As of
December 31,
2022
Trade receivables, gross12,783 10,715 
Credit loss allowance(1,558)(877)
11,225 9,838 
v3.23.2
CASH AND CASH EQUIVALENTS (Tables)
6 Months Ended
Jun. 30, 2023
Cash and cash equivalents [abstract]  
Schedule of Cash and Cash Equivalents
Cash and cash equivalents comprise the following:
As of
June 30,
2023
As of
December 31,
2022
Cash at bank31,311 29,664 
v3.23.2
SHARE CAPITAL (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of classes of share capital [abstract]  
Summary of Issued and Fully Paid Ordinary Shares
SHARES
Issued and fully paid ordinary shares
As of January 1, 202336,470,341
Issue of ordinary shares1,043,002
As of June 30, 202337,513,343
As of January 1, 202233,806,422
Issue of ordinary shares2,660,877
As of June 30, 202236,467,299
v3.23.2
CAPITAL RESERVE (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of classes of share capital [abstract]  
Summary of Capital Reserve
Six Months Ended June 30,
20232022
Opening carrying amount63,723 55,953 
Share options and warrants exercised (Note 13)13 139 
Issue of ordinary shares (Note 11)10,216 7,619 
Closing carrying amount73,952 63,711 
v3.23.2
SHARE OPTION AND WARRANTS RESERVE (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure Of Share Options And Warrants Reserve [Abstract]  
Summary of Changes in Share Option and Warrants Reserve
Changes in the share option and warrants reserve are as follows:
OPTIONS
AND
WARRANTS
USD
thousand
As of January 1, 20235,562,9844,411 
Share options expense1,487 
Share options granted 154,666124 
Share options and warrants exercised (Note 12)(5,828)(13)
Share options forfeited(6,042)— 
As of June 30, 20235,705,7806,009 
As of January 1, 20227,021,5142,442 
Share options expense1,609 
Share options granted 655,544— 
Share warrants exercised(2,109,744)(139)
Share warrants repurchased(200,000)(992)
Share options forfeited(19,330)— 
Other(20)
As of June 30, 20225,347,9842,900 
v3.23.2
SHARE-BASED PAYMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Summary of Awards Outstanding
The number of awards outstanding under the Plan and the Founders’ Awards as of June 30, 2023 and 2022 is as follows:
NUMBER
OF
AWARDS
WEIGHTED
AVERAGE
EXERCISE
PRICE PER
SHARE IN
USD
Awards outstanding as of January 1, 20235,562,9848.03 
Granted154,6669.55 
Forfeited(6,042)14.61 
Exercised(5,828)3.52 
Awards outstanding as of June 30, 20235,705,7808.07
Awards exercisable as of June 30, 2023641,3017.39 
Awards outstanding as of January 1, 20224,911,7707.49 
Granted655,54410.53 
Forfeited(19,330)10.53 
Repurchased(200,000)4.00
Awards outstanding as of June 30, 20225,347,9848.21
Awards exercisable as of June 30, 2022238,0085.23 
Summary of Weighted Average Assumptions used in Black-Scholes Option Pricing Model to Determine Fair Value of Options Granted Weighted average assumptions used in the Black-Scholes option pricing model to determine the fair value of options granted are as follows:
Six Months Ended June 30,
20232022
Exercise price, USD9.55 10.53 
Share price, USD9.55 10.53 
Risk free interest rate3.78 %1.95 %
Expected volatility45 %50 %
Expected option term, years4.41 4.54 
Dividend yield%%
Schedule of Share-based Payment Expense
Share-based Payment Expense
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Equity classified share options expense808 869 1,611 1,588 
Restricted shares expense445 16 488 21 
Share-based payment expense1,253 885 2,099 1,609 
v3.23.2
TRADE AND OTHER PAYABLES (Tables)
6 Months Ended
Jun. 30, 2023
Trade and other payables [abstract]  
Summary of Trade and Other Payables
As of
June 30,
2023
As of
December 31,
2022
Non-current
Accruals— 290 
Current
Trade payables(1)
2,784 1,235 
Accruals2,953 4,292 
Indirect taxes764 703 
Other payables395 112 
6,896 6,342 
(1) Trade payables balance is unsecured, interest-free and settled within 60 days from incurrence.
v3.23.2
DEFERRED TAX (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure Of Deferred Tax [Abstract]  
Summary of Amounts Determined After Appropriate Offsetting
The following amounts determined after appropriate offsetting are shown in the consolidated statement of financial position:
As of
June 30,
2023
As of
December 31,
2022
Deferred tax asset 6,220 5,832 
Deferred tax liability (2,212)(2,179)
Deferred tax asset, net4,008 3,653 
Summary of Change in Deferred Income Tax
The change in the deferred tax account is as follows:
Six Months Ended June 30, 2023
Deferred tax, net at the beginning of the period3,653 
Credited to the consolidated statement of comprehensive income (Note 21)250 
Translation differences105 
Deferred tax, net at the end of the period4,008 
Disclosure of Deferred Taxes Calculated on Temporary Differences
Deferred taxes are calculated on temporary differences under the liability method using the principal tax rate within the relevant jurisdiction. The balance is comprised of the following:
As of
June 30,
2023
As of
December 31,
2022
Intangible assets - deferred tax assets 5,636 5,742 
Intangible assets - deferred tax liability (3,119)(3,151)
Trading losses and other allowances1,491 1,062 
Net deferred tax assets4,008 3,653 
v3.23.2
REVENUE (Tables)
6 Months Ended
Jun. 30, 2023
Revenue [abstract]  
Summary of Disaggregated Revenue by Market Based on Location, Monetization Type and Product Type
The Group presents revenue as disaggregated by market based on the location of online gamblers for performance marketing and location of clients for subscription and advertising services as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
U.K. and Ireland8,364 6,718 16,891 12,993 
Other Europe2,812 2,083 5,582 4,033 
North America13,361 6,221 27,504 16,860 
Rest of the world1,435 902 2,687 1,623 
Total revenues25,972 15,924 52,664 35,509 
The Group presents disaggregated revenue by monetization type as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Performance marketing20,766 12,292 42,537 28,693 
Subscription959 744 2,123 1,553 
Advertising and other4,247 2,888 8,004 5,263 
Total revenues25,972 15,924 52,664 35,509 
The Group also tracks its revenues based on the product type from which it is derived. Revenue disaggregated by product type is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Casino17,541 12,010 34,613 22,452 
Sports8,394 3,781 17,588 12,824 
Other37 133 463 233 
Total revenues25,972 15,924 52,664 35,509 
Explanation of significant changes in contract assets and contract liabilities
The following table provides contract assets and contract liabilities from contracts with customers:
As of
June 30,
2023
As of
December 31,
2022
Contract assets167 575 
Contract liabilities(1,784)(1,692)
Below is the carrying amount of the Group’s contract liabilities and the movements during the six months ended June 30, 2023:
Six Months Ended June 30,
2023
As of January 1, 20231,692 
Amounts included in contract liabilities that was recognized as revenue during the period(3,225)
Cash received in advance of performance and not recognized as revenue during the period3,317 
As of June 30, 20231,784 
v3.23.2
OPERATING EXPENSES (Tables)
6 Months Ended
Jun. 30, 2023
Material income and expense [abstract]  
Summary of Operating Expenses
Sales and marketing expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs5,314 4,051 10,052 7,676 
Employees' bonuses related to acquisition115 — 165 — 
External marketing expenses1,485 1,511 2,926 2,629 
Amortization of intangible assets105 1,707 282 3,311 
Share options expense92 114 184 244 
External content734 768 1,823 1,541 
Other558 303 1,009 415 
Total sales and marketing expenses8,403 8,454 16,441 15,816 
Presentation of certain sales and marketing expenses for the comparative periods was adjusted to reflect changes in costs’ classification consistently with current periods. It resulted in a reclassification between people costs and external marketing expenses of $200 and $300 for the three and six months ended June 30, 2022, respectively.

Technology expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs1,762 1,075 3,431 2,097 
Amortization of intangible assets193 100 395 177 
Share options expense15 10 
Software and subscriptions353 142 578 244 
Other131 177 251 334 
Total technology expenses2,447 1,499 4,670 2,862 
General and administrative expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
People costs3,266 1,884 5,927 4,066 
Share options expense1,153 766 1,900 1,355 
Depreciation of property and equipment63 44 120 87 
Amortization of right-of-use assets119 101 228 203 
Short term leases114 203 217 367 
Legal and consultancy fees1,156 1,097 2,336 2,121 
Acquisition related costs21 180 243 454 
Secondary offering related costs733 — 733 — 
Insurance166 170 338 351 
Other495 359 1,025 628 
Total general and administrative expenses7,286 4,804 13,067 9,632 
v3.23.2
FINANCE INCOME AND FINANCE EXPENSES (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure Of Finance Income And Expenses [Abstract]  
Summary of Finance Income and Finance Expenses
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Finance Income 606 3,491 706 4,319 
Finance expense consists of the following:
Foreign exchange loss303 658 730 713 
Interest expense on borrowings— 140 — 260 
Interest expense on lease liabilities44 45 87 95 
Unwinding of deferred consideration 55 160 109 160 
Other finance results18 53 57 79 
Total finance expenses420 1,056 983 1,307 
Net finance income (expenses)186 2,435 (277)3,012 
v3.23.2
BASIC AND DILUTED INCOME PER SHARE (Tables)
6 Months Ended
Jun. 30, 2023
Earnings per share [abstract]  
Summary of Income Per Share Calculation
Basic net income per share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period (amounts are in USD thousand except shares and per share amounts).
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net income for the period attributable to shareholders278 56 6,873 4,542 
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Net income per share attributable to shareholders, basic0.01 0.000.19 0.13 
Net income for the period attributable to shareholders278566,8734,542
Weighted-average number of ordinary shares, diluted38,462,183 36,534,091 38,123,560 36,608,017 
Net income per share attributable to shareholders, diluted0.010.000.180.12

The calculation of diluted income per share has been based on the following weighted-average number of ordinary shares outstanding after adjustment for the effect of all dilutive potential ordinary shares:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Weighted-average number of ordinary shares, basic37,082,79435,443,25836,757,21435,176,469
Effect of share options and warrants on issue446,791 614,340 433,748 955,055 
Effect of contingently issuable ordinary shares related to business combinations932,598 476,493 932,598 476,493 
Weighted-average number of ordinary shares, diluted38,462,183 36,534,091 38,123,560 36,608,017 
v3.23.2
INCOME TAX CHARGE (Tables)
6 Months Ended
Jun. 30, 2023
Major components of tax expense (income) [abstract]  
Summary of Major Components of Income Tax Expense (Benefit)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Current tax expense1,067 54 1,993 516 
Deferred tax (benefit) charge (Note 16)(424)76 (250)(17)
643 130 1,743 499 
Summary of Reconciliation of Income Tax Expense (Benefit)
The tax on the Group’s income before tax differs from the theoretical amount that would arise using the effective tax rate of the Group amounted to 70% and 70% for three months ended June 30, 2023 and 2022 respectively, and 20% and 10% for six months ended June 30, 2023 and 2022, respectively, as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Income before tax921 186 8,616 5,041 
Effective tax expense 498 (269)1,540 366 
Tax effects of:
Disallowed expenses420 205 457 482 
Unrecognized deferred tax (308)193 (298)(352)
Other33 44 
643 130 1,743 499 
v3.23.2
RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended
Jun. 30, 2023
Related party transactions [abstract]  
Summary of Compensation Paid or Payable to Key Management Compensation paid or payable to key management formed a part of general and administrative costs, and was comprised of the following:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Remuneration to key management and executive directors1,357 1,053 2,496 2,403 
Non-executive directors’ fees676 129 916 255 
2,033 1,182 3,412 2,658 
Summary of Transactions Carried Out with Related Parties
The following transactions were carried out with related parties:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Expenses
Remuneration paid as consultancy fees602 443 1,019 1,005 
Share-based payments972 470 1,555 971 
Salaries and wages459 269 838 681 
Other expenses— — 
2,033 1,186 3,412 2,665 
Summary of Warrants Held by Related Parties
As at June 30, 2023 and December 31, 2022 the following stock options and share warrants were held by related parties:
As of
June 30,
2023
As of
December 31,
2022
Key management, executive directors and non-executive directors4,707,626 4,662,930 
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details)
€ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 30, 2024
EUR (€)
Jul. 07, 2023
EUR (€)
Jul. 31, 2023
USD ($)
Apr. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
EUR (€)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
segment
Jun. 30, 2023
EUR (€)
segment
Jun. 30, 2022
USD ($)
Jun. 30, 2023
EUR (€)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Jan. 31, 2022
EUR (€)
Jan. 01, 2022
USD ($)
Summary Of Significant Accounting Policies [Line Items]                              
Payment of deferred consideration               $ 2,390   $ 0          
Interest paid               110   0          
Issue of ordinary shares for acquisitions               9,912   7,392          
Payment of contingent consideration, operating               4,621   0          
Payment of contingent consideration, investing               5,557   0          
Fair value movement on contingent consideration         $ 6,087 € 5,609 $ 2,849 $ 6,939 € 6,413 $ 2,849          
Number of segment | segment               1 1            
Roto Sports, Inc.                              
Summary Of Significant Accounting Policies [Line Items]                              
Purchase consideration due on first anniversary                       $ 2,500     $ 2,500
Deferred consideration         5,188     $ 5,188              
NDC Media                              
Summary Of Significant Accounting Policies [Line Items]                              
Purchase consideration due on first anniversary                         $ 21,850 € 19,000  
Outstanding consideration obligation       $ 20,090             € 18,000        
Consideration obligation paid in cash       10,178                      
Issue of ordinary shares for acquisitions       $ 9,912                      
Contingent consideration paid in equity, as a percent       0.50                      
Deferred consideration         $ 18,192     $ 18,192     € 16,773        
NDC Media | Forecast                              
Summary Of Significant Accounting Policies [Line Items]                              
Consideration paid (received) | € € 13,000                            
Contingent consideration paid in equity, as a percent 0.50                            
NDC Media | Consideration Payment                              
Summary Of Significant Accounting Policies [Line Items]                              
Consideration paid (received)   € 5,000 $ 5,000                        
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Geographic Analysis of Non-current Assets, Excluding Deferred Tax Assets and Deferred Compensation Cost (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets $ 92,348 $ 91,053
Ireland    
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets 67,627 66,069
United States    
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets 24,553 24,770
Other    
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets $ 168 $ 214
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Exchange Rates Used to Translate Financial Statements into USD from Euros (Details) - EUR per USD
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Disclosure of analysis of other comprehensive income by item [line items]    
Period End 0.92 0.96
Average for Period 0.92 0.92
Beginning of Period 0.93 0.88
Low 0.90 0.87
High 0.95 0.96
v3.23.2
RISK MANAGEMENT - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Largest Customer          
Disclosure Of Credit Risk Exposure [Line Items]          
Percentage of revenues 18.00% 9.00% 14.00% 12.00%  
Foreign Exchange Risk          
Disclosure Of Credit Risk Exposure [Line Items]          
Average gains on basis of movements in non functional currency to functional currency     $ 763 $ 870  
Average losses on basis of movements in non functional currency to functional currency     525 234  
Foreign Exchange Risk | United States of America, Dollars          
Disclosure Of Credit Risk Exposure [Line Items]          
Foreign exchange denominated net assets $ 7,558 $ 9,478 7,558 9,478  
Foreign Exchange Risk | United Kingdom, Pounds          
Disclosure Of Credit Risk Exposure [Line Items]          
Foreign exchange denominated net assets $ 5,221 $ 1,755 5,221 1,755  
Credit Risk          
Disclosure Of Credit Risk Exposure [Line Items]          
Impairment on trade receivables     $ 374 $ 0 $ 345
v3.23.2
RISK MANAGEMENT - Schedule of Credit Risk (Details) - Credit Risk - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Credit Risk Exposure [Line Items]    
Credit exposure $ 43,400 $ 40,693
Trade and other receivables (excluding prepayments and deferred compensation cost)    
Disclosure Of Credit Risk Exposure [Line Items]    
Credit exposure 12,089 11,029
Cash and cash equivalents    
Disclosure Of Credit Risk Exposure [Line Items]    
Credit exposure $ 31,311 $ 29,664
v3.23.2
RISK MANAGEMENT - Schedule of Aging Receivables (Details) - Credit Risk - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables $ 1,635 $ 785
Between one and two months    
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables 840 471
Between two and three months    
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables 456 109
More than three months    
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables $ 339 $ 205
v3.23.2
RISK MANAGEMENT - Credit Loss Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]        
Beginning balance     $ 877  
Increase in credit losses allowance $ (118) $ (72) (767) $ (597)
Ending balance 1,558   1,558  
Credit Risk        
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]        
Beginning balance 1,537 666 877 142
Increase in credit losses allowance 118 71 767 597
Translation effect (97) (50) (86) (52)
Ending balance $ 1,558 $ 687 $ 1,558 $ 687
v3.23.2
RISK MANAGEMENT - Disclosure of Maturity Profile for Financial Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Disclosure Of Credit Risk Exposure [Line Items]        
Lease liability $ 1,889 $ 2,072 $ 2,122 $ 1,679
Trade and other payables 6,896 6,342    
Liquidity Risk        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 24,334 7,800    
Contingent consideration   32,331    
Lease liability 2,254 2,509    
Trade and other payables 5,000 3,618    
Financial liabilities 31,588 46,258    
Liquidity Risk | Less than 1 year        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 24,334 2,800    
Contingent consideration   19,860    
Lease liability 542 554    
Trade and other payables 5,000 3,328    
Financial liabilities 29,876 26,542    
Liquidity Risk | Between 1 and 2 years        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 0 5,000    
Contingent consideration   12,471    
Lease liability 490 510    
Trade and other payables 0 290    
Financial liabilities 490 18,271    
Liquidity Risk | More than 2 years        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 0 0    
Contingent consideration   0    
Lease liability 1,222 1,445    
Trade and other payables 0 0    
Financial liabilities $ 1,222 $ 1,445    
v3.23.2
ACQUISITIONS - Additional Information (Details)
€ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 30, 2024
EUR (€)
Jul. 07, 2023
EUR (€)
Jan. 01, 2022
USD ($)
shares
Jul. 31, 2023
USD ($)
Apr. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2023
EUR (€)
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2023
EUR (€)
Jun. 30, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2023
EUR (€)
shares
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
shares
Jan. 31, 2022
EUR (€)
shares
Disclosure of detailed information about business combination [line items]                                  
Unregistered ordinary shares issued (in shares) | shares           1,005,929   720,558 1,005,929   720,558     1,005,929      
Unwinding of deferred consideration               $ 160     $ 160            
Payment of deferred consideration                 $ 0   23,409            
Other liability           $ 282     282     $ 226          
Payment of contingent consideration, investing                 5,557   0            
Payment of contingent consideration, operating                 4,621   0            
Fair value movement on contingent consideration           6,087 € 5,609 $ 2,849 6,939 € 6,413 $ 2,849            
Roto Sports, Inc.                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of voting equity interests acquired     100.00%                            
Cash paid     $ 14,700                            
Business combination, consideration transferred     13,500                            
Business combination, acquisition related costs     $ 1,200                            
Unregistered ordinary shares issued (in shares) | shares     451,264                            
Purchase consideration due on first anniversary     $ 2,500                       $ 2,500    
Purchase consideration due on second anniversary     $ 5,300                            
Percentage of deferred payments     50.00%                            
Acquisition-related costs                         $ 531        
Goodwill recognized     $ 10,776                            
Unwinding of deferred consideration           55     109                
Deferred consideration           5,188     5,188                
Payment of deferred consideration                 2,500                
Gross contractual amounts receivable for acquired receivables     1,066                            
Amounts expected to be uncollectible at date of acquisition     $ 306                            
NDC Media                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of voting equity interests acquired                               100.00% 100.00%
Cash paid                               $ 11,168 € 10,000
Unregistered ordinary shares issued (in shares) | shares                               269,294 269,294
Purchase consideration due on first anniversary                               $ 21,850 € 19,000
Purchase consideration due on second anniversary                               $ 32,800 € 28,500
Percentage of deferred payments                               50.00% 50.00%
Goodwill recognized                               $ 0  
Deferred consideration           18,192     18,192         € 16,773      
Gross contractual amounts receivable for acquired receivables                               1,610  
Amounts expected to be uncollectible at date of acquisition                               326  
Cash payable                               $ 4,279 € 3,832
Adjustments for working capital                       4,116          
Other liability           $ 282     $ 282                
Business combination, net of cash                       $ 10,710          
Consideration obligation paid in cash         $ 10,178                        
Actuarial assumption of volatility rates                 49.60% 49.60%   36.50%          
Outstanding consideration obligation         $ 20,090                 € 18,000      
Contingent consideration paid in equity, as a percent         0.50                        
NDC Media | Consideration Payment                                  
Disclosure of detailed information about business combination [line items]                                  
Consideration paid (received)   € 5,000   $ 5,000                          
NDC Media | Forecast                                  
Disclosure of detailed information about business combination [line items]                                  
Consideration paid (received) | € € 13,000                                
Contingent consideration paid in equity, as a percent 0.50                                
NDC Media | Minimum                                  
Disclosure of detailed information about business combination [line items]                                  
Actuarial assumption of financial conditions rates                 98.00% 98.00%   64.00%          
Discount rates                 7.59% 7.59%   7.44%          
Inflation rates                 2.13% 2.13%   2.16%          
NDC Media | Maximum                                  
Disclosure of detailed information about business combination [line items]                                  
Actuarial assumption of financial conditions rates                 100.00% 100.00%   100.00%          
Discount rates                 7.67% 7.67%   7.45%          
Inflation rates                       2.23%          
v3.23.2
ACQUISITIONS - Summary of Preliminary Purchase Price Allocation (Details)
€ in Thousands, $ in Thousands
Jan. 31, 2022
USD ($)
Jan. 31, 2022
EUR (€)
Jan. 01, 2022
USD ($)
Roto Sports, Inc.      
Disclosure of detailed information about business combination [line items]      
Cash paid     $ 14,700
Common shares issued, at fair value     4,600
Deferred consideration, at fair value     7,250
Total acquisition consideration     26,550
Cash and cash equivalents     1,999
Accounts receivable     760
Prepaid expenses and other current assets     292
Customer base     3,200
Content asset     5,400
Right of use asset     617
Other assets     7
Total assets acquired     22,675
Accounts payable     (16)
Deferred income     (1,120)
Lease liability     (617)
Deferred tax     (4,008)
Other current liabilities     (1,140)
Total liabilities assumed     (6,901)
Total net assets     15,774
Goodwill     10,776
Total acquisition consideration     26,550
Roto Sports, Inc. | Performance marketing, domain names and related websites      
Disclosure of detailed information about business combination [line items]      
Technology-based intangible assets recognised as of acquisition date     2,300
Roto Sports, Inc. | Fantasy sports, domain names and related websites      
Disclosure of detailed information about business combination [line items]      
Technology-based intangible assets recognised as of acquisition date     $ 8,100
NDC Media      
Disclosure of detailed information about business combination [line items]      
Cash paid $ 11,168 € 10,000  
Cash payable 4,279 € 3,832  
Common shares issued, at fair value 2,792    
Deferred consideration, at fair value 20,437    
Total acquisition consideration 38,676    
Cash and cash equivalents 4,574    
Accounts receivable and other current assets 1,284    
Customer base 938    
Content asset 352    
Right of use asset 126    
Other non-current assets 37    
Total assets acquired 39,496    
Accounts payable (234)    
Lease liability (126)    
Deferred tax (460)    
Total liabilities assumed (820)    
Total net assets 38,676    
Goodwill 0    
Total acquisition consideration 38,676    
NDC Media | Performance marketing, domain names and related websites      
Disclosure of detailed information about business combination [line items]      
Technology-based intangible assets recognised as of acquisition date 32,051    
NDC Media | Software      
Disclosure of detailed information about business combination [line items]      
Technology-based intangible assets recognised as of acquisition date $ 134    
v3.23.2
PROPERTY AND EQUIPMENT - Summary of Property and Equipment (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at beginning of period $ 714 $ 569
Additions 204 242
Depreciation charge (120) (87)
Translation differences 7 (80)
Property and equipment at end of period 805 644
COMPUTER AND OFFICE EQUIPMENT    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at beginning of period 598 433
Additions 196 242
Depreciation charge (109) (76)
Translation differences 6 (78)
Property and equipment at end of period 691 521
LEASEHOLD IMPROVEMENTS    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at beginning of period 116 136
Additions 8 0
Depreciation charge (11) (11)
Translation differences 1 (2)
Property and equipment at end of period 114 123
Cost    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period 1,460 1,067
Cost | COMPUTER AND OFFICE EQUIPMENT    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period 1,230 854
Cost | LEASEHOLD IMPROVEMENTS    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period 230 213
Accumulated depreciation    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period (655) (423)
Accumulated depreciation | COMPUTER AND OFFICE EQUIPMENT    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period (539) (333)
Accumulated depreciation | LEASEHOLD IMPROVEMENTS    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period $ (116) $ (90)
v3.23.2
PROPERTY AND EQUIPMENT - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Disclosure of detailed information about property, plant and equipment [abstract]    
Cash paid for the acquisition of property and equipment $ 204 $ 242
Expense of low value equipment $ 78 $ 91
v3.23.2
PROPERTY AND EQUIPMENT - Summary of Reconciliation of Depreciation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Property Plant And Equipment [Line Items]        
Total depreciation expense     $ 120 $ 87
Depreciation expensed to general and administrative expenses        
Disclosure Of Property Plant And Equipment [Line Items]        
Total depreciation expense $ 63 $ 44 $ 120 $ 87
v3.23.2
LEASES - Summary of Carrying Amounts of Group's Right-of-use Assets and Lease Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Right-of-Use Assets        
Right of use asset, beginning balance     $ 1,818 $ 1,465
Additions       743
Amortization of right-of-use assets     (228) (203)
Translation differences     25 (109)
Right of use asset, ending balance $ 1,615 $ 1,896 1,615 1,896
Lease Liabilities        
Lease liability, beginning balance     2,072 1,679
Additions       743
Interest expense 44 45 87 95
Payments     (286) (260)
Translation differences     16 (135)
Lease liability, ending balance $ 1,889 $ 2,122 $ 1,889 $ 2,122
v3.23.2
LEASES - Summary of Expense Relating to Payments Not Included in Measurement of Lease Liability (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Presentation of leases for lessee [abstract]        
Short-term leases $ 114 $ 203 $ 217 $ 367
v3.23.2
INTANGIBLE ASSETS - Summary of Intangible Assets (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Changes in intangible assets other than goodwill [abstract]    
Opening book amount $ 88,521 $ 25,419
Additions 1,354 2,048
Business combinations   63,251
Amortization charge (677) (3,487)
Translation differences 730 (4,155)
Closing net book amount 89,928 83,076
Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 103,595 92,796
Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (13,667) (9,720)
DOMAIN NAMES MOBILE APPS AND RELATED WEBSITES    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 69,554 23,922
Additions 392 1,052
Business combinations   42,599
Amortization charge 0 (864)
Translation differences 672 (4,036)
Closing net book amount 70,618 62,673
DOMAIN NAMES MOBILE APPS AND RELATED WEBSITES | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 77,332 68,706
DOMAIN NAMES MOBILE APPS AND RELATED WEBSITES | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (6,714) (6,033)
GOODWILL    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 10,800 0
Business combinations   10,776
Translation differences 0 4
Closing net book amount 10,800 10,780
GOODWILL | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 10,800 10,780
CUSTOMER CONTRACTS AND CUSTOMER BASES    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 5,137 0
Additions 0 0
Business combinations   6,314
Amortization charge (282) (550)
Translation differences 39 (21)
Closing net book amount 4,894 5,743
CUSTOMER CONTRACTS AND CUSTOMER BASES | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 7,269 7,197
CUSTOMER CONTRACTS AND CUSTOMER BASES | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (2,375) (1,454)
CONTENT ASSETS    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 0 0
Additions 0 0
Business combinations   3,562
Amortization charge 0 (1,896)
Translation differences 0 (11)
Closing net book amount 0 1,655
CONTENT ASSETS | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 3,542 3,529
CONTENT ASSETS | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (3,542) (1,874)
INTERNALLY DEVELOPED INTANGIBLES    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 3,030 1,497
Additions 962 996
Business combinations   0
Amortization charge (395) (177)
Translation differences 19 (91)
Closing net book amount 3,616 2,225
INTERNALLY DEVELOPED INTANGIBLES | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 4,652 2,584
INTERNALLY DEVELOPED INTANGIBLES | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount $ (1,036) $ (359)
v3.23.2
INTANGIBLE ASSETS - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Disclosure of intangible assets with indefinite useful life [line items]      
Intangible assets $ 8,510   $ 8,167
Purchase of intangible assets, classified as investing activities 1,354 $ 2,516  
Carrying amount | Mobile Apps      
Disclosure of intangible assets with indefinite useful life [line items]      
Intangible assets $ 6,714   $ 6,616
v3.23.2
INTANGIBLE ASSETS - Schedule Distinguishes Finite and Indefinite Intangible Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]    
Intangible assets $ 8,510 $ 8,167
Intangible assets with indefinite useful life 79,128 77,721
Domain names and related websites    
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]    
Intangible assets with indefinite useful life 70,618 69,554
Customer contracts    
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]    
Intangible assets 4,894 5,137
Internally developed intangibles    
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]    
Intangible assets $ 3,616 $ 3,030
v3.23.2
TRADE AND OTHER RECEIVABLES - Summary of Trade and Other Receivables (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Trade and other receivables [abstract]    
Trade receivables, net $ 11,225 $ 9,838
Accrued revenue 167 575
Deferred compensation cost 156 239
Other receivables 506 353
Deposits 190 263
Prepayments 1,005 954
Trade and other current receivables 13,249 12,222
Trade receivables, gross 12,783 10,715
Credit loss allowance (1,558) (877)
Trade receivables, net $ 11,225 $ 9,838
v3.23.2
TRADE AND OTHER RECEIVABLES - Additional Information (Details)
6 Months Ended
Jun. 30, 2023
Trade and other receivables [abstract]  
Trade receivables, settlement period 45 days
v3.23.2
CASH AND CASH EQUIVALENTS (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Cash and cash equivalents [abstract]        
Cash at bank $ 31,311 $ 29,664 $ 31,102 $ 51,047
v3.23.2
SHARE CAPITAL - Summary of Issued and Fully Paid Ordinary Shares (Details) - shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Issued capital [abstract]    
Beginning balance (in shares) 36,470,341 33,806,422
Issue of ordinary shares (in shares) 1,043,002 2,660,877
Ending balance (in shares) 37,513,343 36,467,299
v3.23.2
SHARE CAPITAL - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 8 Months Ended
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2022
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2023
shares
Jun. 30, 2023
shares
Jun. 30, 2023
shares
$ / shares
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2022
shares
Jun. 30, 2022
shares
Jun. 30, 2023
USD ($)
shares
$ / shares
Jun. 20, 2023
$ / shares
shares
Dec. 31, 2022
shares
Nov. 30, 2022
USD ($)
Dec. 31, 2021
shares
Disclosure Of Classes Of Share Capital [Line Items]                            
Unregistered ordinary shares issued (in shares) 1,005,929 720,558 1,005,929 1,005,929 1,005,929 1,005,929 720,558 720,558 720,558 1,005,929        
Issue of ordinary shares for acquisitions | $     $ 9,912       $ 7,392              
Warrants exchanged for options (in shares)       3,879                    
Number of share warrants exercised (in shares)               1,907,377            
Stock repurchase program, authorized amount | $                         $ 10,000  
Issue of ordinary shares (in shares)       1,043,002       2,660,877            
Treasury stock acquired, average cost per share (in usd per share) | $ / shares           $ 9.83       $ 9.45        
Treasury shares acquired | $     $ 759             $ 1,107        
Number of shares issued (in shares) 37,513,343 36,467,299 37,513,343 37,513,343 37,513,343 37,513,343 36,467,299 36,467,299 36,467,299 37,513,343 4,887,500 36,470,341   33,806,422
Public offering price (in dollars per share) | $ / shares                     $ 9.25      
Expenses in connection with the secondary offering | $ $ 733                          
Restricted shares expense                            
Disclosure Of Classes Of Share Capital [Line Items]                            
Number of other equity instruments granted in share-based payment arrangement (in shares)   22,422   33,194 33,194     32,942 32,942          
Treasury shares                            
Disclosure Of Classes Of Share Capital [Line Items]                            
Issue of ordinary shares (in shares)       77,683           116,391        
Treasury shares acquired | $     $ 759                      
v3.23.2
CAPITAL RESERVE- Summary of Capital Reserve (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Classes Of Share Capital [Line Items]    
Beginning balance $ 87,109 $ 79,909
Share options and warrants exercised (Note 13) 0  
Issue of ordinary shares (Note 11) 10,216 7,619
Ending balance 105,742 84,952
CAPITAL RESERVE    
Disclosure Of Classes Of Share Capital [Line Items]    
Beginning balance 63,723 55,953
Share options and warrants exercised (Note 13) 13 139
Issue of ordinary shares (Note 11) 10,216 7,619
Ending balance $ 73,952 $ 63,711
v3.23.2
SHARE OPTION AND WARRANTS RESERVE - Narrative (Details)
$ in Thousands
1 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2021
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Dec. 31, 2022
shares
Dec. 31, 2021
shares
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]          
Number of share options and warrants outstanding (in shares)   5,705,780 5,347,984 5,562,984 7,021,514
Granted (in shares)   154,666 655,544    
Number of share warrants repurchased (in shares)     200,000    
Amount of warrants repurchased | $   $ 0 $ 800    
2020 Stock Incentive Plan          
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]          
Issued (in shares)   1,649,010   1,506,214  
Plan and Founders Award          
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]          
Issued (in shares)       4,056,770  
Granted (in shares) 4,056,770 154,666 655,544    
v3.23.2
SHARE OPTION AND WARRANTS RESERVE - Summary of Changes in Share Option and Warrants Reserve (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
OPTIONS AND WARRANTS    
Period start, outstanding (in shares) | shares 5,562,984 7,021,514
Granted (in shares) | shares 154,666 655,544
Exercised (in shares) | shares (5,828)  
Exercised (in shares) | shares   (2,109,744)
Repurchased (in shares) | shares   (200,000)
Forfeited (in shares) | shares (6,042) (19,330)
Period end, outstanding (in shares) | shares 5,705,780 5,347,984
USD thousand    
Beginning balance $ 4,411 $ 2,442
Share options expense 1,487 1,609
Share options granted 124 0
Share options and warrants exercised (13)  
Share warrants exercised   (139)
Share warrants repurchased   (992)
Share options forfeited 0 0
Other   (20)
Ending balance $ 6,009 $ 2,900
v3.23.2
SHARE-BASED PAYMENTS - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2021
shares
Jun. 30, 2022
$ / shares
Jun. 30, 2023
$ / shares
shares
Jun. 30, 2023
$ / shares
shares
Jun. 30, 2023
shares
$ / shares
Jun. 30, 2023
$ / shares
shares
Jun. 30, 2022
$ / shares
Jun. 30, 2022
$ / shares
Jun. 30, 2022
shares
$ / shares
Jun. 30, 2022
$ / shares
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Granted (in shares) | shares         154,666       655,544  
Holding period 3 years                  
Weighted average remaining contractual life for options and warrants issued as share based payments     7 years 6 months       8 years 6 months 25 days      
Minimum                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Range of exercise prices for options and warrants issued as share based payment (in usd per share)           $ 3.52       $ 3.52
Maximum                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Range of exercise prices for options and warrants issued as share based payment (in usd per share)           $ 14.71       14.71
2020 Stock Incentive Plan                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Maximum instruments available for grants (in shares) | shares     2,905,535 2,905,535 2,905,535 2,905,535        
Annual increase, percentage     2.00% 2.00% 2.00% 2.00%        
Plan and Founders Award                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Granted (in shares) | shares 4,056,770       154,666       655,544  
Restricted shares expense                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Number of other equity instruments granted in share-based payment arrangement (in shares)   22,422   33,194 33,194     32,942 32,942  
Exercise price of outstanding share options (in usd per share)     $ 10.13 $ 10.13 $ 10.13 $ 10.13        
Share-based payment arrangement, award vesting period     1 year              
Restricted shares expense | Minimum                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Exercise price of outstanding share options (in usd per share)   $ 7.87         $ 7.87 $ 7.87 $ 7.87 7.87
Share-based payment arrangement, award vesting period             1 year      
Restricted shares expense | Maximum                    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]                    
Exercise price of outstanding share options (in usd per share)   $ 9.27         $ 9.27 $ 9.27 $ 9.27 $ 9.27
Share-based payment arrangement, award vesting period             3 years      
v3.23.2
SHARE-BASED PAYMENTS - Summary of Awards Outstanding (Details)
1 Months Ended 6 Months Ended
Jul. 31, 2021
shares
Jun. 30, 2023
shares
$ / shares
Jun. 30, 2022
shares
$ / shares
NUMBER OF AWARDS      
Granted (in shares)   154,666 655,544
Forfeited (in shares)   (6,042) (19,330)
Exercised (in shares)   (5,828)  
Plan and Founders Award      
NUMBER OF AWARDS      
Period start, outstanding (in shares)   5,562,984 4,911,770
Granted (in shares) 4,056,770 154,666 655,544
Forfeited (in shares)   (6,042) (19,330)
Exercised (in shares)   (5,828)  
Repurchased (in shares)     (200,000)
Period end, outstanding (in shares)   5,705,780 5,347,984
Exercisable (in shares)   641,301 238,008
WEIGHTED AVERAGE EXERCISE PRICE PER SHARE IN USD      
Period start, exercise price (in usd per share) | $ / shares   $ 8.03 $ 7.49
Granted (in usd per share) | $ / shares   9.55 10.53
Forfeited (in usd per share) | $ / shares   14.61 10.53
Exercised (in usd per share) | $ / shares   3.52  
Repurchased (in usd per share) | $ / shares     4.00
Period end, exercise price (in usd per share) | $ / shares   8.07 8.21
Exercisable (in usd per share) | $ / shares   $ 7.39 $ 5.23
v3.23.2
SHARE-BASED PAYMENTS - Summary of Weighted Average Assumptions used in Black-Scholes Option Pricing Model to Determine Fair Value of Options Granted (Details) - Options and Warrants
Jun. 30, 2023
$ / shares
yr
Dec. 31, 2022
$ / shares
yr
Exercise price, USD    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 9.55 10.53
Share price, USD    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 9.55 10.53
Risk free interest rate    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 0.0378 0.0195
Expected volatility    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 0.45 0.50
Expected option term, years    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input | yr 4.41 4.54
Dividend yield    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 0 0
v3.23.2
Share-Based Payments - Schedule of Share-based Payment Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense $ 1,253 $ 885 $ 2,099 $ 1,609
Equity classified share options expense        
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense 808 869 1,611 1,588
Restricted shares expense        
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense $ 445 $ 16 $ 488 $ 21
v3.23.2
TRADE AND OTHER PAYABLES - Summary of Trade and Other Payables (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Trade and other payables [abstract]    
Accruals $ 0 $ 290
Trade payables 2,784 1,235
Accruals 2,953 4,292
Indirect taxes 764 703
Other payables 395 112
Trade and other payables $ 6,896 $ 6,342
v3.23.2
TRADE AND OTHER PAYABLES - Summary of Trade and Other Payables (Parenthetical) (Details)
6 Months Ended
Jun. 30, 2023
Trade and other payables [abstract]  
Trade payables, settlement period 60 days
v3.23.2
DEFERRED TAX - Summary of Amounts Determined After Appropriate Offsetting (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Deferred Tax [Abstract]    
Deferred tax asset $ 6,220 $ 5,832
Deferred tax liability (2,212) (2,179)
Net deferred tax assets $ 4,008 $ 3,653
v3.23.2
DEFERRED TAX - Summary of Change in Deferred Income Tax (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Changes in deferred tax liability (asset) [abstract]  
Deferred tax, net at the beginning of the period $ 3,653
Credited to the consolidated statement of comprehensive income (Note 21) 250
Translation differences 105
Deferred tax, net at the end of the period $ 4,008
v3.23.2
DEFERRED TAX - Disclosure of Deferred Taxes Calculated on Temporary Differences (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Deferred Tax [Abstract]    
Intangible assets - deferred tax assets $ 5,636 $ 5,742
Intangible assets - deferred tax liability (3,119) (3,151)
Trading losses and other allowances 1,491 1,062
Net deferred tax assets $ 4,008 $ 3,653
v3.23.2
DEFERRED TAX - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Deferred Tax [Line Items]    
Trading losses and other allowances $ 1,491 $ 1,062
Tax effect of intangible assets 5,636 5,742
Tax effect of intangible liability 3,119 3,151
Unutilized Notional Interest Allowance    
Disclosure Of Deferred Tax [Line Items]    
Trading losses and other allowances unutilized 18,433  
Trading losses and other allowances not recognized 6,083  
Trading losses and other allowances 551  
Trading Losses and Other Allowances    
Disclosure Of Deferred Tax [Line Items]    
Trading losses and other allowances unutilized 22,909  
Trading losses and other allowances not recognized 18,994  
Trading losses and other allowances 940  
Management’s Performance Projections for 2022 - 2026    
Disclosure Of Deferred Tax [Line Items]    
Trading losses and other allowances unutilized   39,987
Trading losses and other allowances not recognized   34,129
Capital allowances 66,079 73,079
Capital allowance not recognized $ 21,517 27,035
Ability to utilize capital allowance in recognition of deferred asset   $ 5,742
v3.23.2
REVENUE - Additional Information (Detail)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Cost Per Acquisition        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 55.00% 52.00% 57.00% 61.00%
Revenue Share        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 14.00% 17.00% 13.00% 13.00%
Hybrid        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 31.00% 31.00% 30.00% 26.00%
Top Ten Customers        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 50.00% 50.00% 49.00% 54.00%
Largest Customer        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 18.00% 9.00% 14.00% 12.00%
v3.23.2
REVENUE - Summary of Revenue as Disaggregated by Market Based on Location (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 25,972 $ 15,924 $ 52,664 $ 35,509
U.K. and Ireland        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 8,364 6,718 16,891 12,993
Other Europe        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 2,812 2,083 5,582 4,033
North America        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 13,361 6,221 27,504 16,860
Rest of the world        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 1,435 $ 902 $ 2,687 $ 1,623
v3.23.2
REVENUE - Summary of Revenue by Monetization Type (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 25,972 $ 15,924 $ 52,664 $ 35,509
Performance marketing        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 20,766 12,292 42,537 28,693
Subscription        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 959 744 2,123 1,553
Advertising and other        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 4,247 $ 2,888 $ 8,004 $ 5,263
v3.23.2
REVENUE - Summary of Revenue Disaggregated by Product Type (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 25,972 $ 15,924 $ 52,664 $ 35,509
Casino        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 17,541 12,010 34,613 22,452
Sports        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 8,394 3,781 17,588 12,824
Other        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 37 $ 133 $ 463 $ 233
v3.23.2
REVENUE - Contract Balances (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Revenue [abstract]    
Contract assets $ 167 $ 575
Contract liabilities $ (1,784) $ (1,692)
v3.23.2
REVENUE - Contract Liabilities (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Changes in Contract Liabilities [Abstract]  
As of January 1, 2023 $ 1,692
Amounts included in contract liabilities that was recognized as revenue during the period (3,225)
Cash received in advance of performance and not recognized as revenue during the period 3,317
As of June 30, 2023 $ 1,784
v3.23.2
OPERATING EXPENSES - Summary of Operating Expenses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses $ 8,403 $ 8,454 $ 16,441 $ 15,816
Total technology expenses 2,447 1,499 4,670 2,862
Total general and administrative expenses 7,286 4,804 13,067 9,632
People costs        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 5,314 4,051 10,052 7,676
Total technology expenses 1,762 1,075 3,431 2,097
Total general and administrative expenses 3,266 1,884 5,927 4,066
People costs | Reclassification Between People Costs and External Marketing Expenses        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses   (200)   (300)
Employees' bonuses related to acquisition        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 115 0 165 0
External marketing expenses        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 1,485 1,511 2,926 2,629
External marketing expenses | Reclassification Between People Costs and External Marketing Expenses        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses   200   300
Amortization of intangible assets        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 105 1,707 282 3,311
Total technology expenses 193 100 395 177
Share options expense        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 92 114 184 244
Total technology expenses 8 5 15 10
Total general and administrative expenses 1,153 766 1,900 1,355
External content        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 734 768 1,823 1,541
Other        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 558 303 1,009 415
Total technology expenses 131 177 251 334
Total general and administrative expenses 495 359 1,025 628
Depreciation of property and equipment        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 63 44 120 87
Software and subscriptions        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total technology expenses 353 142 578 244
Amortization of right-of-use assets        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 119 101 228 203
Short term leases        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 114 203 217 367
Legal and consultancy fees        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 1,156 1,097 2,336 2,121
Acquisition related costs        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 21 180 243 454
Secondary offering related costs        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 733 0 733 0
Insurance        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses $ 166 $ 170 $ 338 $ 351
v3.23.2
FINANCE INCOME AND FINANCE EXPENSES - Summary of Finance Income and Finance Expenses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disclosure Of Finance Income And Expenses [Abstract]        
Finance income $ 606 $ 3,491 $ 706 $ 4,319
Foreign exchange loss 303 658 730 713
Interest expense on borrowings 0 140 0 260
Interest expense on lease liabilities 44 45 87 95
Unwinding of deferred consideration   160   160
Other finance results 18 53 57 79
Finance expenses 420 1,056 983 1,307
Net finance income (expenses) $ 186 $ 2,435 $ (277) $ 3,012
v3.23.2
BASIC AND DILUTED INCOME PER SHARE - Summary of Loss Per Share Calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Earnings per share [abstract]        
Net income for the period attributable to shareholders $ 278 $ 56 $ 6,873 $ 4,542
Weighted-average number of ordinary shares, basic (in shares) 37,082,794 35,443,258 36,757,214 35,176,469
Net income per share attributable to shareholders, basic (in usd per share) $ 0.01 $ 0.00 $ 0.19 $ 0.13
Weighted-average number of ordinary shares, diluted (in shares) 38,462,183 36,534,091 38,123,560 36,608,017
Net income per share attributable to shareholders, diluted (in usd per share) $ 0.01 $ 0.00 $ 0.18 $ 0.12
v3.23.2
BASIC AND DILUTED INCOME PER SHARE - Weighted-Average Number of Ordinary Shares Outstanding After Adjustment (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Earnings per share [abstract]        
Weighted-average number of ordinary shares, basic (in shares) 37,082,794 35,443,258 36,757,214 35,176,469
Effect of share options and warrants on issue (in shares) 446,791 614,340 433,748 955,055
Shares issued and sold (in shares) 932,598 476,493 932,598 476,493
Weighted-average number of ordinary shares, diluted (in shares) 38,462,183 36,534,091 38,123,560 36,608,017
v3.23.2
BASIC AND DILUTED INCOME PER SHARE - Additional Information (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Earnings per share [line items]            
Number of share options and warrants outstanding (in shares) 5,705,780 5,347,984 5,705,780 5,347,984 5,562,984 7,021,514
Shares issued and sold (in shares) 932,598 476,493 932,598 476,493    
Employee Stock Option            
Earnings per share [line items]            
Instruments with potential future dilutive effect not included in calculation of diluted earnings per share (in shares)     4,625,394 727,137    
Contingently Issuable Shares            
Earnings per share [line items]            
Instruments with potential future dilutive effect not included in calculation of diluted earnings per share (in shares)     0 1,382,338    
v3.23.2
INCOME TAX CHARGE - Summary of Major Components of Income Tax Expense (Benefit) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Major components of tax expense (income) [abstract]        
Current tax expense $ 1,067 $ 54 $ 1,993 $ 516
Deferred tax benefit (charge) (424) 76 (250) (17)
Income tax expense (benefit) $ 643 $ 130 $ 1,743 $ 499
v3.23.2
INCOME TAX CHARGE - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Major components of tax expense (income) [abstract]        
Applicable tax rate 70.00% 70.00% 20.00% 10.00%
Income tax paid     $ (1,789) $ (783)
v3.23.2
INCOME TAX CHARGE - Summary of Reconciliation of Income Tax Expense (Benefit) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Major components of tax expense (income) [abstract]        
Income before tax $ 921 $ 186 $ 8,616 $ 5,041
Effective tax expense 498 (269) 1,540 366
Disallowed expenses 420 205 457 482
Unrecognized deferred tax (308) 193 (298) (352)
Other 33 1 44 3
Income tax expense (benefit) $ 643 $ 130 $ 1,743 $ 499
v3.23.2
RELATED PARTY TRANSACTIONS - Summary of Compensation Paid or Payable to Key Management (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Related party transactions [abstract]        
Remuneration to key management and executive directors $ 1,357 $ 1,053 $ 2,496 $ 2,403
Non-executive directors’ fees 676 129 916 255
Key management personnel compensation $ 2,033 $ 1,182 $ 3,412 $ 2,658
v3.23.2
RELATED PARTY TRANSACTIONS - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2023
USD ($)
Jun. 30, 2022
Jun. 30, 2022
shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Disclosure Of Transactions Between Related Parties [Line Items]                  
Directors' remuneration expense | $ $ 863 $ 547     $ 1,529     $ 1,117  
Restricted shares expense                  
Disclosure Of Transactions Between Related Parties [Line Items]                  
Number of other equity instruments granted in share-based payment arrangement (in shares)   22,422 33,194 33,194   32,942 32,942    
Key Executive                  
Disclosure Of Transactions Between Related Parties [Line Items]                  
Balance outstanding to a related party | $ $ 97   $ 97 $ 97 $ 97       $ 1,399
Number of other equity instruments granted in share-based payment arrangement (in shares)       44,666     400,000    
Non-executive Directors                  
Disclosure Of Transactions Between Related Parties [Line Items]                  
Number of other equity instruments granted in share-based payment arrangement (in shares)       33,194     77,320    
Non-executive Directors | Restricted shares expense                  
Disclosure Of Transactions Between Related Parties [Line Items]                  
Number of other equity instruments granted in share-based payment arrangement (in shares)             32,942    
v3.23.2
RELATED PARTY TRANSACTIONS - Summary of Transactions Carried Out With Related Parties (Details) - Related Parties - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Expenses        
Remuneration paid as consultancy fees $ 602 $ 443 $ 1,019 $ 1,005
Share-based payments 972 470 1,555 971
Salaries and wages 459 269 838 681
Other expenses 0 4 0 8
Expenses $ 2,033 $ 1,186 $ 3,412 $ 2,665
v3.23.2
RELATED PARTY TRANSACTIONS - Summary of Warrants Held by Related Parties (Details) - shares
Jun. 30, 2023
Dec. 31, 2022
Key Management and Executive Directors    
Disclosure Of Transactions Between Related Parties [Line Items]    
Number of stock options and warrants held by related parties (in shares) 4,707,626 4,662,930
v3.23.2
EVENTS AFTER THE REPORTING PERIOD (Details)
€ in Thousands, $ in Thousands
1 Months Ended
Jul. 07, 2023
EUR (€)
Jul. 31, 2023
USD ($)
NDC Media | Consideration Payment    
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]    
Consideration paid (received) € 5,000 $ 5,000

Gambling com (NASDAQ:GAMB)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Gambling com Charts.
Gambling com (NASDAQ:GAMB)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Gambling com Charts.