false 0001624322 0001624322 2023-07-27 2023-07-27
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): July 27, 2023
 

 
BUSINESS FIRST BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
 

 
Louisiana
001-38447
20-5340628
(State of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
     
500 Laurel Street, Suite 101
Baton Rouge, Louisiana
 
70801
(Address of principal executive offices)
 
(Zip code)
     
Registrant’s telephone number, including area code: (225) 248-7600
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.00 per share
BFST 
NASDAQ Global Select Market 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company      
   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐
 


 
 

 
2.02
Results of Operations and Financial Condition.
 
On July 27, 2023, Business First Bancshares, Inc. (“Business First”), the parent company of b1BANK, issued a press release announcing financial results for the quarter ended June 30, 2023. The release also announced that the Board of Directors of Business First declared a preferred dividend on July 27, 2023, of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. The dividend will be paid on August 31, 2023, or as soon therefore as practicable, to the preferred shareholders of record as of August 15, 2023. Also, the board of directors declared a quarterly common dividend in the amount of $0.12 to the shareholders of record. The dividend will be paid on August 31, 2023, or as soon therefore as practicable, to the common shareholders of record as of August 15, 2023. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated by reference herein.
 
The information in this Item 2.02, including Exhibit 99.1, is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, unless specifically identified therein as being incorporated therein by reference.
 
7.01
Regulation FD Disclosure
 
On July 27, 2023, Business First made available the supplemental information attached hereto as Exhibit 99.2 prepared for use with the press release.
 
The information in this Item 7.01, including Exhibit 99.2, is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, unless specifically identified therein as being incorporated therein by reference.
 
9.01
Financial Statements and Exhibits.
 
(d)
Exhibits.
 
Exhibit No.
 
Description of Exhibit
99.1
99.2
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Dated: July 27, 2023
 
 
  BUSINESS FIRST BANCSHARES, INC.
     
     
 
By:
/s/ David R. Melville, III
   
David R. Melville, III
   
President and Chief Executive Officer
     
 
 

Exhibit 99.1

 

logo01.jpg

500 Laurel Street

Baton Rouge, LA 70801

Phone: 877.614.7600

 

 

 

FOR IMMEDIATE RELEASE

July 27, 2023

Misty Albrecht

b1BANK

225.286.7879

Misty.Albrecht@b1BANK.com

 

 

BUSINESS FIRST BANCSHARES, INC., ANNOUNCES FINANCIAL RESULTS FOR Q2 2023

 

Baton Rouge, La. (July 27, 2023) – Business First Bancshares, Inc. (Nasdaq: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the quarter ended June 30, 2023, including net income available to common shareholders of $18.4 million, or $0.73 per diluted common share, increases of $4.7 million and $0.19, respectively, from the linked quarter, and increases of $4.6 million and $0.12, respectively, from the quarter ended June 30, 2022. On a non-GAAP basis, core net income for the quarter ended June 30, 2023, which excludes certain income and expenses, was $17.7 million, or $0.70 per diluted common share, increases of $4.0 million and $0.15, respectively, from the linked quarter, and increases of $3.2 million and $0.06, respectively, from the quarter ended June 30, 2022.

 

“In the second quarter we focused successfully on delivering fundamental shareholder-oriented performance,” said b1BANK President & CEO Jude Melville. “The period was marked by measured growth, increased ROE, stable credit quality, and increases in both linked quarter and year-over-year per share tangible book value and earnings. We have been busy blocking and tackling, and we’re seeing that effort pay off.”

 

On July 27, 2023, Business First’s board of directors declared a quarterly preferred dividend in the amount of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. Additionally, the board of directors declared a quarterly common dividend based upon financial performance for the second quarter in the amount of $0.12 per share, same as the prior quarter. The preferred and common dividends will be paid on August 31, 2023, or as soon thereafter as practicable, to the shareholders of record as of August 15, 2023.

 

 


logo02.jpg
 

 

Quarterly Highlights

 

 

Return on Assets and Equity. Return to common shareholders on average assets and common equity, each on an annualized basis, were 1.18% and 13.99%, respectively, for the quarter ended June 30, 2023, compared to 0.91% and 10.73%, respectively, for the linked quarter. Non-GAAP core return on average assets and common equity, each on an annualized basis, were 1.13% and 13.50%, respectively, for the quarter ended June 30, 2023, compared to 0.91% and 10.81%, respectively, for the linked quarter.

 

 

Credit Quality. Credit performance remains strong from the linked quarter. The ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets were 0.36% and 0.30%, respectively, at June 30, 2023, compared to 0.36% and 0.29% at March 31, 2023.

 

 

Net Interest Margin.  For the quarter ended June 30, 2023, net interest income totaled $53.3 million and net interest margin and net interest spread were 3.63% and 2.75%, respectively, compared to $52.7 million, 3.75% and 2.96% for the quarter ended March 31, 2023. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $2.1 million) were 3.49% and 2.51%, respectively, for the quarter ended June 30, 2023, compared to 3.54% and 2.75% (excluding loan discount accretion of $2.9 million) for the quarter ended March 31, 2023. Compared to the linked quarter, net interest margin excluding loan discount accretion declined five basis points.

 

 

Deposits. Deposits increased $208.3 million or 4.33%, 17.38% annualized, for the quarter ended June 30, 2023, compared to the linked quarter. The increase was impacted by $211.2 million in additional brokered deposits. Excluding brokered deposits, non-brokered deposits remained stable with a decrease of $2.9 million or 0.06%, 0.26% annualized. Branch deposits (which excludes mainly financial institutions group (FIG), brokered, and listed certificates of deposits) increased $1.9 million compared to the linked quarter.

 

 

Loans. Loans held for investment increased $95.7 million or 1.99%, 7.99% annualized, from the linked quarter. Year-to-date loan growth through June 30, 2023, was $292.6 million, 6.35% or 12.81% annualized. Loan growth for the second quarter was largely driven by net growth in the commercial and industrial (C&I) and commercial real estate portfolios, offset by reductions in the construction and development (C&D) portfolio.

 

 


logo02.jpg
 

 

Statement of Financial Condition

 

Loans

 

Loans held for investment increased $95.7 million or 1.99%, 7.99% annualized, from the linked quarter. Loan growth from the linked quarter was largely attributed to originations in the C&I, $69.9 million, and commercial real estate, $76.5 million, portfolios, offset by a $68.6 million reduction in the C&D portfolio. Year-to-date loan growth through June 30, 2023, was $292.6 million, 6.35%, or 12.81% annualized.

 

The Dallas Fort Worth region produced 59.07% of net loan growth from the linked quarter based on unpaid principal balance, while the North Louisiana and Greater New Orleans regions produced 28.16% and 12.06%, respectively. Based on unpaid principal balances, Texas-based loans represent approximately 37% of the overall loan portfolio as of June 30, 2023.

 

Credit Quality

 

The ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets remained stable from 0.36% and 0.29%, respectively, at March 31, 2023, to 0.36% and 0.30% at June 30, 2023.

 

Securities

 

The securities portfolio decreased $26.2 million or 2.90%, from the linked quarter. The decrease was the net impact of negative fair value adjustments, $14.9 million, and net security paydowns and maturities during the quarter. The securities portfolio, based on estimated fair value, represented 13.60% of total assets as of June 30, 2023.

 

Deposits

 

Deposits increased $208.3 million or 4.33%, 17.38% annualized, for the quarter ended June 30, 2023. The increase was primarily attributable to the $211.2 million growth in brokered deposits. Excluding the increase in brokered deposits, non brokered deposits remained stable with a decrease of $2.9 million or 0.06%, 0.26% annualized. Year-to-date deposit growth through June 30, 2023, was $194.1 million, 4.03% or 8.12% annualized. Excluding brokered deposits, year-to-date deposits decreased $17.1 million, 0.37% or 0.75% annualized through June 30, 2023, which includes a $40.9 million reduction in FIG deposits.

 

Noninterest-bearing deposits decreased $46.4 million or 3.14% and interest-bearing deposits increased $254.7 million or 7.65%, compared to the linked quarter. The net growth in interest-bearing deposits was attributable to growth in the certificate of deposit (CD) portfolio of $282.3 million compared to a decrease in transactional accounts of $27.6 million. Brokered deposits accounted for $211.2 million of the $282.3 million increase in the CD portfolio.

 

 


logo02.jpg
 

 

As of June 30, 2023, Business First held approximately 104,285 deposit accounts with an average balance of approximately $48,085, of which $1.9 billion or 38.12% were estimated to be uninsured by the FDIC. The average deposit balance excluding brokered deposits was $43,672 per account. Excluding public funds, which are secured by securities or Federal Home Loan Bank (FHLB) letters of credit, the unsecured deposit total was approximately $1.5 billion or 29.26% of total deposits.

 

Borrowings

 

Borrowings decreased $57.8 million, or 6.78%, from the linked quarter, these borrowings were replaced with lower cost brokered deposits. Business First repaid $10.0 million in Bank Term Funding Program (BTFP) borrowings and $33.0 million of Federal Home Loan Bank (FHLB) borrowings, which were largely short term. On May 1, 2023, Business First redeemed an $8.9 million tranche of outstanding subordinated debt, of which $5.7 million was extinguished as of June 30, 2023. This resulted in a $941,000 gain on extinguishment of debt.

 

Shareholders Equity

 

Accumulated other comprehensive income (AOCI) decreased $13.3 million due to negative after-tax fair value changes in the securities portfolio. Book value per common share nonetheless still increased to $20.87 at June 30, 2023, compared to $20.77 at March 31, 2023, due to strong second quarter earnings. On a non-GAAP basis, tangible book value per common share increased to $16.87 at June 30, 2023, compared to $16.73 at March 31, 2023.

 

 

Results of Operations

 

Net Interest Income

 

For the quarter ended June 30, 2023, net interest income totaled $53.3 million, compared to $52.7 million from the linked quarter. Loan and interest-earning asset yields of 6.54% and 5.84%, respectively, increased 20 basis points and 19 basis points, respectively, compared to 6.34% and 5.65% from the linked quarter. The increases were largely attributable to loan repricing and higher yields on new originations. Net interest margin and net interest spread were 3.63% and 2.75%, respectively, compared to 3.75% and 2.96%, respectively, for the linked quarter. Interest income for the quarter ended March 31, 2023, included $853,000 of additional loan discount accretion due to a large, acquired loan payoff and accelerated accretion from the purchased impaired portfolio. Overall cost of funds, which include noninterest-bearing deposits, increased from 1.97% to 2.31% or 34 basis points, from the linked quarter due largely to higher cost deposits.

 

 


logo02.jpg
 

 

Non-GAAP net interest income (excluding loan discount accretion of $2.1 million) totaled $51.3 million for the quarter ended June 30, 2023, compared to $49.8 million (excluding loan discount accretion of $2.9 million) from the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $2.1 million) were 3.49% and 2.51%, respectively, for the quarter ended June 30, 2023, compared to 3.54% and 2.75% (excluding loan discount accretion of $2.9 million) for the linked quarter. Excluding loan discount accretion, loan yields increased 28 basis points from 6.09% to 6.37% and interest earnings asset yields increased 36 basis points from 5.44% to 5.70%, compared to the linked quarter.

 

Provision for Credit Losses

 

During the quarter ended June 30, 2023, Business First recorded a provision for credit losses of $538,000, compared to $3.2 million for the linked quarter. The current quarter reserve was impacted by loan growth in loan portfolios with lower estimated loss rates and lower reserves for unfunded commitments due to lower unfunded balances. The provision for credit losses for the quarter ended March 31, 2023, included the resolution of an acquired impaired lending relationship in March 2023, which resulted in a charge-off of $1.9 million.

 

Other Income

 

For the quarter ended June 30, 2023, other income increased $3.6 million or 42.56%, compared to the linked quarter. The net increase was largely attributable to a $2.6 million increase in equity investment income and a $941,000 gain on extinguishment of debt.

 

Other Expenses

 

For the quarter ended June 30, 2023, other expenses increased by $1.0 million, or 2.65%, compared to the linked quarter. The net increase was largely attributable to a $1.6 million increase in data processing charges, offset by a reduction of $837,000 in salary and employee benefits. The increase in data processing costs was partially attributable to $453,000 of rebates received during the first quarter and $715,000 in charges paid in the second quarter attributed to an error identified by our data processor in their billing system.

 

 


logo02.jpg
 

 

Return on Assets and Common Equity

 

Return to common shareholders on average assets and common equity, each on an annualized basis, were 1.18% and 13.99%, respectively, for the quarter ended June 30, 2023, compared to 0.91% and 10.73%, respectively, for the linked quarter. Non-GAAP return to common shareholders on average assets and common equity, each on an annualized basis, were 1.13% and 13.50%, respectively, for the quarter ended June 30, 2022, compared to 0.91% and 10.81%, respectively, for the linked quarter.

 

Conference Call and Webcast

Executive management will host a conference call and webcast to discuss results on Thursday, July 27, at 4:30 p.m. CDT. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 6772868, or asking for the Business First Bancshares conference call. The live webcast can be

found at https://edge.media-server.com/mmc/p/gm8qhso3. The corresponding slide presentation can be accessed the day of the presentation on b1BANK’s website at https://www.b1bank.com/shareholder-info.

 

About Business First Bancshares, Inc.

Business First Bancshares, Inc., (Nasdaq: BFST) through its banking subsidiary b1BANK, has $6.5 billion in assets, $6.4 billion in assets under management through b1BANK’s affiliate Smith Shellnut Wilson, LLC (SSW) (excludes $0.9 billion of b1BANK assets managed by SSW) and operates Banking Centers and Loan Production Offices in markets across Louisiana and the Dallas and Houston, Texas areas, providing commercial and personal banking products and services. Commercial banking services include commercial loans and letters of credit, working capital lines and equipment financing, and treasury management services. b1BANK was awarded #1 Best-In-State Bank, Louisiana, by Forbes and Statista, and is a multiyear winner of American Banker’s “Best Banks to Work For.” Visit b1BANK.com for more information.

 

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. “Core” measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core” measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible” measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

 

 


logo02.jpg
 

 

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could,” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

 

Additional Information

For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.SEC.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

 

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 

 


logo02.jpg
 

8

 

Business First Bancshares, Inc.

Selected Financial Information

(Unaudited)

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

June 30,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

 
                         

Balance Sheet Ratios

                       
                         

Loans (HFI) to Deposits

    97.69 %     99.94 %     88.31 %

Shareholders' Equity to Assets Ratio

    9.31 %     9.50 %     8.05 %
                         

Loans Receivable Held for Investment (HFI)

                       
                         

Commercial (1)

  $ 1,309,222     $ 1,239,333     $ 1,019,997  

Real Estate:

                       

Commercial

    2,132,044       2,055,500       1,780,414  

Construction

    719,080       787,634       642,260  

Residential

    675,462       659,967       619,648  

Total Real Estate

    3,526,586       3,503,101       3,042,322  

Consumer and Other

    62,929       60,626       51,407  

Total Loans (Held for Investment)

  $ 4,898,737     $ 4,803,060     $ 4,113,726  
                         

Allowance for Credit Losses

                       
                         

Balance, Beginning of Period

  $ 41,830     $ 38,178     $ 29,245  

CECL Adoption/Implementation

    -       2,660       -  

Charge-offs – Quarterly

    (689 )     (2,278 )     (99 )

Recoveries – Quarterly

    104       103       226  

Provision for Loan Losses – Quarterly

    768       3,167       2,945  

Balance, End of Period

  $ 42,013     $ 41,830     $ 32,317  
                         

Allowance for Loan Losses to Total Loans (HFI)

    0.86 %     0.87 %     0.79 %

Allowance for Credit Losses to Total Loans (HFI) (2)

    0.93 %     0.95 %     0.80 %

Net Charge-offs (Recoveries) to Average Quarterly Total Loans

    0.01 %     0.05 %     0.00 %
                         

Remaining Loan Purchase Discount

  $ 17,171     $ 19,234     $ 37,903  
                         

Nonperforming Assets

                       
                         

Nonperforming Loans:

                       

Nonaccrual Loans (1)

  $ 17,006     $ 16,952     $ 16,777  

Loans Past Due 90 Days or More (1)

    468       127       324  

Total Nonperforming Loans

    17,474       17,079       17,101  

Other Nonperforming Assets:

                       

Other Real Estate Owned

    1,587       1,365       990  

Other Nonperforming Assets

    29       57       84  

Total Other Nonperforming Assets

    1,616       1,422       1,074  

Total Nonperforming Assets

  $ 19,090     $ 18,501     $ 18,175  
                         

Nonperforming Loans to Total Loans (HFI)

    0.36 %     0.36 %     0.42 %

Nonperforming Assets to Total Assets

    0.30 %     0.29 %     0.33 %

 

(1) Past due and nonaccrual loan amounts exclude acquired impaired loans, even if contractually past due or if the Company does not expect to receive payment in full, as the Company was currently accreting interest income over the expected life of the loans for the period ended June 30, 2022, in accordance with ASC 310-30.

 

(2) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments.

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Selected Financial Information

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

March 31,

   

June 30,

   

June 30,

   

June 30,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Per Share Data

                                       
                                         

Basic Earnings per Common Share

  $ 0.73     $ 0.55     $ 0.61     $ 1.28     $ 1.03  

Diluted Earnings per Common Share

  $ 0.73       0.54       0.61     $ 1.27       1.03  

Dividends per Common Share

    0.12       0.12       0.12       0.24       0.24  

Book Value per Common Share

    20.87       20.77       19.73       20.87       19.73  
                                         
                                         

Average Common Shares Outstanding

    25,101,683       24,979,955       22,459,603       25,041,124       21,746,793  

Average Diluted Common Shares Outstanding

    25,333,372       25,222,308       22,656,174       25,278,145       21,916,641  

End of Period Common Shares Outstanding

    25,344,168       25,319,520       22,579,451       25,344,168       22,579,451  
                                         
                                         

Annualized Performance Ratios

                                       
                                         

Return to Common Shareholders on Average Assets (1)

    1.18 %     0.91 %     1.03 %     1.04 %     0.88 %

Return to Common Shareholders on Average Common Equity (1)

    13.99 %     10.73 %     12.25 %     12.39 %     10.12 %

Net Interest Margin (1)

    3.63 %     3.75 %     3.99 %     3.69 %     3.78 %

Net Interest Spread (1)

    2.75 %     2.96 %     3.81 %     2.85 %     3.61 %

Efficiency Ratio (2)

    60.76 %     63.27 %     64.32 %     61.97 %     68.08 %
                                         

Total Quarterly/Year-to-Date Average Assets

  $ 6,274,656     $ 6,123,063     $ 5,371,639     $ 6,198,860     $ 5,145,872  

Total Quarterly/Year-to-Date Average Common Equity

    527,325       516,659       450,431       521,992       448,216  
                                         

Other Expenses

                                       
                                         

Salaries and Employee Benefits

  $ 22,339     $ 23,176     $ 21,408     $ 45,515     $ 41,111  

Occupancy and Bank Premises

    2,406       2,297       2,422       4,703       4,474  

Depreciation and Amortization

    1,720       1,710       1,734       3,430       3,303  

Data Processing

    3,035       1,485       1,886       4,520       4,002  

FDIC Assessment Fees

    1,092       933       661       2,025       1,404  

Legal and Other Professional Fees

    961       613       735       1,574       1,278  

Advertising and Promotions

    1,226       1,148       703       2,374       1,234  

Utilities and Communications

    720       721       822       1,441       1,601  

Ad Valorem Shares Tax

    965       965       812       1,930       1,625  

Directors' Fees

    270       269       212       539       414  

Other Real Estate Owned Expenses and Write-Downs

    39       130       35       169       49  

Merger and Conversion-Related Expenses

    68       103       615       171       1,426  

Other

    4,861       5,129       4,352       9,990       8,196  

Total Other Expenses

  $ 39,702     $ 38,679     $ 36,397     $ 78,381     $ 70,117  
                                         

Other Income

                                       
                                         

Service Charges on Deposit Accounts

  $ 2,413     $ 2,281     $ 2,086     $ 4,694     $ 3,891  

Loss on Sales of Securities

    (61 )     (1 )     (8 )     (62 )     (39 )

Debit Card and ATM Fee Income

    1,646       1,570       1,657       3,216       3,158  

Bank-Owned Life Insurance Income

    547       524       475       1,071       844  

Gain on Sales of Loans

    494       611       186       1,105       251  

Mortgage Origination Income

    56       74       161       130       370  

Fees and Brokerage Commission

    1,791       1,813       1,749       3,604       3,584  

Gain on Sales of Other Real Estate Owned

    14       209       10       223       18  

Gain (Loss) on Disposal of Other Assets

    14       (5 )     -       9       (717 )

Pass-Through Income from Other Investments

    2,812       173       52       2,985       167  

Gain on Extinguishement of Debt

    941       -       -       941       -  

Other

    1,291       1,139       653       2,430       1,390  

Total Other Income

  $ 11,958     $ 8,388     $ 7,021     $ 20,346     $ 12,917  

 

(1) Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.

(2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities.

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Consolidated Balance Sheets

(Unaudited)

 

   

June 30,

   

March 31,

   

June 30,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

 
                         

Assets

                       
                         

Cash and Due From Banks

  $ 180,972     $ 159,767     $ 154,694  

Federal Funds Sold

    173,850       104,250       10,817  

Securities Available for Sale, at Fair Values

    877,774       903,945       934,676  

Mortgage Loans Held for Sale

    435       423       170  

Loans and Lease Receivable

    4,898,737       4,803,060       4,113,726  

Allowance for Loan Losses

    (42,013 )     (41,830 )     (32,317 )

Net Loans and Lease Receivable

    4,856,724       4,761,230       4,081,409  

Premises and Equipment, Net

    63,037       64,065       64,307  

Accrued Interest Receivable

    26,861       25,446       22,142  

Other Equity Securities

    34,824       36,739       30,302  

Other Real Estate Owned

    1,587       1,365       990  

Cash Value of Life Insurance

    95,302       94,755       88,370  

Deferred Taxes, Net

    31,553       28,680       29,576  

Goodwill

    88,543       88,543       88,842  

Core Deposit and Customer Intangibles

    12,993       13,517       15,093  

Other Assets

    10,194       7,256       8,995  
                         

Total Assets

  $ 6,454,649     $ 6,289,981     $ 5,530,383  
                         
                         

Liabilities

                       
                         

Deposits

                       

Noninterest-Bearing

  $ 1,429,376     $ 1,475,782     $ 1,698,114  

Interest-Bearing

    3,585,067       3,330,396       2,960,049  

Total Deposits

    5,014,443       4,806,178       4,658,163  
                         

Securities Sold Under Agreements to Repurchase

    23,230       16,669       18,477  

Federal Funds Purchased

    -       14,622       -  

Short-Term Borrowings

    9       9       5,020  

Bank Term Funding Program

    300,000       310,000       -  

Federal Home Loan Bank Borrowings

    362,162       395,134       254,011  

Subordinated Debt

    103,822       110,596       111,055  

Subordinated Debt - Trust Preferred Securities

    5,000       5,000       5,000  

Accrued Interest Payable

    7,666       3,513       708  

Other Liabilities

    37,349       30,570       32,490  
                         

Total Liabilities

    5,853,681       5,692,291       5,084,924  
                         

Shareholders' Equity

                       
                         

Preferred Stock

    71,930       71,930       -  

Common Stock

    25,344       25,320       22,579  

Additional Paid-In Capital

    395,875       394,677       346,382  

Retained Earnings

    189,115       173,761       139,232  

Accumulated Other Comprehensive Loss

    (81,296 )     (67,998 )     (62,734 )
                         

Total Shareholders' Equity

    600,968       597,690       445,459  
                         

Total Liabilities and Shareholders' Equity

  $ 6,454,649     $ 6,289,981     $ 5,530,383  

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

March 31,

   

June 30,

   

June 30,

   

June 30,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Interest Income:

                                       

Interest and Fees on Loans

  $ 79,223     $ 73,768     $ 49,639     $ 152,991     $ 89,822  

Interest and Dividends on Securities

    5,097       4,782       4,143       9,879       7,987  

Interest on Federal Funds Sold and Due From Banks

    1,528       942       232       2,470       327  

Total Interest Income

    85,848       79,492       54,014       165,340       98,136  
                                         

Interest Expense:

                                       

Interest on Deposits

    23,680       18,928       2,557       42,608       4,820  

Interest on Borrowings

    8,842       7,815       1,895       16,657       3,279  

Total Interest Expense

    32,522       26,743       4,452       59,265       8,099  
                                         

Net Interest Income

    53,326       52,749       49,562       106,075       90,037  
                                         

Provision for Credit Losses

    538       3,222       2,945       3,760       4,562  
                                         

Net Interest Income After Provision for Credit Losses

    52,788       49,527       46,617       102,315       85,475  
                                         

Other Income:

                                       

Service Charges on Deposit Accounts

    2,413       2,281       2,086       4,694       3,891  

Loss on Sales of Securities

    (61 )     (1 )     (8 )     (62 )     (39 )

Gain on Sales of Loans

    494       611       186       1,105       251  

Other Income

    9,112       5,497       4,757       14,609       8,814  

Total Other Income

    11,958       8,388       7,021       20,346       12,917  
                                         

Other Expenses:

                                       

Salaries and Employee Benefits

    22,339       23,176       21,408       45,515       41,111  

Occupancy and Equipment Expense

    5,112       5,001       4,914       10,113       9,327  

Merger and Conversion-Related Expense

    68       103       615       171       1,426  

Other Expenses

    12,183       10,399       9,460       22,582       18,253  

Total Other Expenses

    39,702       38,679       36,397       78,381       70,117  
                                         

Income Before Income Taxes

    25,044       19,236       17,241       44,280       28,275  
                                         

Provision for Income Taxes

    5,305       4,211       3,484       9,516       5,787  
                                         

Net Income

    19,739       15,025       13,757       34,764       22,488  
                                         

Preferred Stock Dividends

    (1,350 )     (1,350 )     -       (2,700 )     -  
                                         

Net Income Available to Common Shareholders

  $ 18,389     $ 13,675     $ 13,757     $ 32,064     $ 22,488  

 

 


logo02.jpg
 

12

 

Business First Bancshares, Inc.

Consolidated Net Interest Margin

(Unaudited)

 

   

Three Months Ended

 
   

June 30, 2023

   

March 31, 2023

   

June 30, 2022

 
   

Average

                   

Average

                   

Average

                 
   

Outstanding

   

Interest Earned /

   

Average

   

Outstanding

   

Interest Earned /

   

Average

   

Outstanding

   

Interest Earned /

   

Average

 

(Dollars in thousands)

 

Balance

   

Interest Paid

   

Yield / Rate

   

Balance

   

Interest Paid

   

Yield / Rate

   

Balance

   

Interest Paid

   

Yield / Rate

 
                                                                         

Assets

                                                                       
                                                                         

Interest-Earning Assets:

                                                                       

Total Loans

  $ 4,861,783     $ 79,223       6.54 %   $ 4,719,906     $ 73,768       6.34 %   $ 3,894,899     $ 49,639       5.11 %

Securities

    916,421       5,097       2.23 %     927,491       4,782       2.09 %     966,960       4,143       1.72 %

Interest-Bearing Deposit in Other Banks

    117,086       1,528       5.23 %     57,478       942       6.65 %     122,175       232       0.76 %

Total Interest-Earning Assets

    5,895,290       85,848       5.84 %     5,704,875       79,492       5.65 %     4,984,034       54,014       4.35 %

Allowance for Loan Losses

    (42,010 )                     (41,533 )                     (29,945 )                

Noninterest-Earning Assets

    421,376                       459,721                       417,550                  

Total Assets

  $ 6,274,656     $ 85,848             $ 6,123,063     $ 79,492             $ 5,371,639     $ 54,014          
                                                                         
                                                                         

Liabilities and Shareholders' Equity

                                                                       
                                                                         

Interest-Bearing Liabilities:

                                                                       

Interest-Bearing Deposits

  $ 3,405,221     $ 23,680       2.79 %   $ 3,339,493     $ 18,928       2.30 %   $ 2,981,613     $ 2,557       0.34 %

Subordinated Debt

    108,619       1,251       4.62 %     110,647       1,389       5.09 %     111,107       1,300       4.69 %

Subordinated Debt - Trust Preferred Securities

    5,000       108       8.66 %     5,000       98       7.95 %     5,000       52       4.17 %

Bank Term Funding Program

    384,816       4,309       4.49 %     34,444       380       4.47 %     -       -       0.00 %

Advances from Federal Home Loan Bank (FHLB)

    298,324       3,038       4.08 %     517,934       5,842       4.57 %     171,224       506       1.19 %

First National Bankers Bank Line of Credit

    -       -       0.00 %     -       -       0.00 %     3,333       21       2.53 %

Other Borrowings

    22,109       136       2.47 %     20,895       106       2.06 %     24,927       16       0.26 %

Total Interest-Bearing Liabilities

    4,224,089       32,522       3.09 %     4,028,413       26,743       2.69 %     3,297,204       4,452       0.54 %
                                                                         

Noninterest-Bearing Liabilities:

                                                                       

Noninterest-Bearing Deposits

  $ 1,410,983                     $ 1,473,186                     $ 1,596,174                  

Other Liabilities

    40,329                       32,875                       27,830                  

Total Noninterest-Bearing Liabilities

    1,451,312                       1,506,061                       1,624,004                  

Shareholders' Equity:

                                                                       

Common Shareholders' Equity

    527,325                       516,659                       450,431                  

Preferred Equity

    71,930                       71,930                       -                  

Total Shareholders' Equity

    599,255                       588,589                       450,431                  

Total Liabilities and Shareholders' Equity

  $ 6,274,656                     $ 6,123,063                     $ 5,371,639                  
                                                                         

Net Interest Spread

                    2.75 %                     2.96 %                     3.81 %

Net Interest Income

          $ 53,326                     $ 52,749                     $ 49,562          

Net Interest Margin

                    3.63 %                     3.75 %                     3.99 %
                                                                         

Overall Cost of Funds

                    2.31 %                     1.97 %                     0.36 %

 

NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.  

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Consolidated Net Interest Margin

(Unaudited)

 

   

Six Months Ended

 
   

June 30, 2023

   

June 30, 2022

 
   

Average

                   

Average

                 
   

Outstanding

   

Interest Earned /

   

Average

   

Outstanding

   

Interest Earned /

   

Average

 

(Dollars in thousands)

 

Balance

   

Interest Paid

   

Yield / Rate

   

Balance

   

Interest Paid

   

Yield / Rate

 
                                                 

Assets

                                               
                                                 

Interest-Earning Assets:

                                               

Total Loans

  $ 4,790,843     $ 152,991       6.44 %   $ 3,640,470     $ 89,822       4.98 %

Securities

    921,958       9,879       2.16 %     986,107       7,987       1.63 %

Interest-Bearing Deposit in Other Banks

    87,282       2,470       5.71 %     171,662       327       0.38 %

Total Interest-Earning Assets

    5,800,083       165,340       5.75 %     4,798,239       98,136       4.12 %

Allowance for Loan Losses

    (41,772 )                     (29,602 )                

Noninterest-Earning Assets

    440,549                       377,235                  

Total Assets

  $ 6,198,860     $ 165,340             $ 5,145,872     $ 98,136          
                                                 
                                                 

Liabilities and Shareholders' Equity

                                               
                                                 

Interest-Bearing Liabilities:

                                               

Interest-Bearing Deposits

  $ 3,372,358     $ 42,608       2.55 %   $ 2,932,228     $ 4,820       0.33 %

Subordinated Debt

    109,634       2,640       4.86 %     101,231       2,415       4.81 %

Subordinated Debt - Trust Preferred Securities

    5,000       206       8.31 %     5,000       94       3.79 %

Bank Term Funding Program

    207,411       4,689       4.56 %     -       -       0.00 %

Advances from Federal Home Loan Bank (FHLB)

    410,348       8,880       4.36 %     125,800       729       1.17 %

First National Bankers Bank Line of Credit

    -       -       0.00 %     1,667       21       2.54 %

Other Borrowings

    21,502       242       2.27 %     22,297       20       0.18 %

Total Interest-Bearing Liabilities

    4,126,253       59,265       2.90 %     3,188,223       8,099       0.51 %
                                                 

Noninterest-Bearing Liabilities:

                                               

Noninterest-Bearing Deposits

    1,442,084                       1,483,095                  

Other Liabilities

    36,601                       26,338                  

Total Noninterest-Bearing Liabilities

    1,478,685                       1,509,433                  

Shareholders' Equity:

                                               

Common Shareholders' Equity

    521,992                       448,216                  

Preferred Equity

    71,930                       -                  

Total Shareholders' Equity

    593,922                       448,216                  

Total Liabilities and Shareholders' Equity

  $ 6,198,860                     $ 5,145,872                  
                                                 

Net Interest Spread

                    2.85 %                     3.61 %

Net Interest Income

          $ 106,075                     $ 90,037          

Net Interest Margin

                    3.69 %                     3.78 %
                                                 

Overall Cost of Funds

                    2.15 %                     0.35 %

 

NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.  

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

March 31,

   

June 30,

   

June 30,

   

June 30,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Interest Income:

                                       

Interest income

  $ 85,848     $ 79,492     $ 54,014     $ 165,340     $ 98,136  

Core interest income

    85,848       79,492       54,014       165,340       98,136  

Interest Expense:

                                       

Interest expense

    32,522       26,743       4,452       59,265       8,099  

Core interest expense

    32,522       26,743       4,452       59,265       8,099  

Provision for Credit Losses: (b)

                                       

Provision for credit losses

    538       3,222       2,945       3,760       4,562  

Core provision expense

    538       3,222       2,945       3,760       4,562  

Other Income:

                                       

Other income

    11,958       8,388       7,021       20,346       12,917  

Losses on former bank premises and equipment

    -       -       -       -       717  

Losses on sale of securities

    61       1       8       62       39  

Gain on extinguishment of debt

    (941 )     -       -       (941 )     -  

Core other income

    11,078       8,389       7,029       19,467       13,673  

Other Expense:

                                       

Other expense

    39,702       38,679       36,397       78,381       70,117  

Acquisition-related expenses (2)

    (68 )     (103 )     (708 )     (171 )     (1,519 )

Occupancy and bank premises - storm repair

    -       -       (270 )     -       (501 )

Core other expense

    39,634       38,576       35,419       78,210       68,097  

Pre-Tax Income: (a)

                                       

Pre-tax income

    25,044       19,236       17,241       44,280       28,275  

Losses on former bank premises and equipment

    -       -       -       -       717  

Losses on sale of securities

    61       1       8       62       39  

Gain on extinguishment of debt

    (941 )     -       -       (941 )     -  

Acquisition-related expenses (2)

    68       103       708       171       1,519  

Occupancy and bank premises - storm repair

    -       -       270       -       501  

Core pre-tax income

    24,232       19,340       18,227       43,572       31,051  

Provision for Income Taxes: (1)

                                       

Provision for income taxes

    5,305       4,211       3,484       9,516       5,787  

Tax on losses on former bank premises and equipment

    -       -       -       -       151  

Tax on losses on sale of securities

    13       -       2       13       9  

Gain on extinguishment of debt

    (199 )     -       -       (199 )     -  

Tax on acquisition-related expenses (2)

    14       6       126       20       174  

Tax on occupancy and bank premises - storm repair

    -       -       57       -       106  

Core provision for income taxes

    5,133       4,217       3,669       9,350       6,227  

Preferred Dividends:

                                       

Preferred dividends

    1,350       1,350       -       2,700       -  

Core preferred dividends

    1,350       1,350       -       2,700       -  

Net Income Available to Common Shareholders:

                                       

Net income available to common shareholders

    18,389       13,675       13,757       32,064       22,488  

Losses on former bank premises and equipment, net of tax

    -       -       -       -       566  

Losses on sale of securities, net of tax

    48       1       6       49       30  

Gain on extinguishment of debt, net of tax

    (742 )     -       -       (742 )     -  

Acquisition-related expenses (2), net of tax

    54       97       582       151       1,345  

Occupancy and bank premises - storm repair, net of tax

    -       -       213       -       395  

Core net income available to common shareholders

  $ 17,749     $ 13,773     $ 14,558     $ 31,522     $ 24,824  
                                         

Pre-tax, pre-provision earnings available to common shareholders (a+b)

  $ 25,582     $ 22,458     $ 20,186     $ 48,040     $ 32,837  

Losses on former bank premises and equipment

    -       -       -       -       717  

Loss on sale of securities

    61       1       8       62       39  

Gain on extinguishment of debt

    (941 )     -       -       (941 )     -  

Acquisition-related expenses (2)

    68       103       708       171       1,519  

Occupancy and bank premises - storm repair

    -       -       270       -       501  

Core pre-tax, pre-provision earnings

  $ 24,770     $ 22,562     $ 21,172     $ 47,332     $ 35,613  
                                         

Average Diluted Common Shares Outstanding

    25,333,372       25,222,308       22,656,174       25,278,145       21,916,641  
                                         

Diluted Earnings Per Common Share:

                                       

Diluted earnings per common share

  $ 0.73     $ 0.54     $ 0.61     $ 1.27     $ 1.03  

Losses on former bank premises and equipment, net of tax

    -       -       -       -       0.03  

Loss on sale of securities, net of tax

    -       -       -       -       -  

Gain on extinguishment of debt, net of tax

    (0.03 )     -       -       (0.03 )     -  

Acquisition-related expenses (2), net of tax

    0.00       0.01       0.02       0.01       0.06  

Occupancy and bank premises -storm repair, net of tax

    -       -       0.01       -       0.02  

Core diluted earnings per common share

  $ 0.70     $ 0.55     $ 0.64     $ 1.25     $ 1.14  
                                         

Pre-tax, pre-provision profit diluted earnings per common share

  $ 1.01     $ 0.89     $ 0.89     $ 1.90     $ 1.50  

Losses on former bank premises and equipment

    -       -       -       -       0.03  

Loss on sale of securities

    -       -       -       -       -  

Gain on extinguishment of debt

    (0.04 )     -       -       (0.04 )     -  

Acquisition-related expenses (2)

    0.01       -       0.03       0.01       0.07  

Occupancy and bank premises - storm repair

    -       -       0.01       -       0.02  

Core pre-tax, pre-provision diluted earnings per common share

  $ 0.98     $ 0.89     $ 0.93     $ 1.87     $ 1.62  

 

(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21.129% for 2023 and 2022. These rates approximated the marginal tax rates. 

(2) Includes merger and conversion-related expenses and salary and employee benefits.

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)

 

   

June 30,

   

March 31,

   

June 30,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

 
                         

Total Shareholders' (Common) Equity:

                       

Total shareholders' equity

  $ 600,968     $ 597,690     $ 445,459  

Preferred stock

    (71,930 )     (71,930 )     -  

Total common shareholders' equity

    529,038       525,760       445,459  

Goodwill

    (88,543 )     (88,543 )     (88,842 )

Core deposit and customer intangible

    (12,993 )     (13,517 )     (15,093 )

Total tangible common equity

  $ 427,502     $ 423,700     $ 341,524  
                         
                         

Total Assets:

                       

Total assets

  $ 6,454,649     $ 6,289,981     $ 5,530,383  

Goodwill

    (88,543 )     (88,543 )     (88,842 )

Core deposit and customer intangible

    (12,993 )     (13,517 )     (15,093 )

Total tangible assets

  $ 6,353,113     $ 6,187,921     $ 5,426,448  
                         

Common shares outstanding

    25,344,168       25,319,520       22,579,451  
                         

Book value per common share

  $ 20.87     $ 20.77     $ 19.73  

Tangible book value per common share

  $ 16.87     $ 16.73     $ 15.13  

Common equity to total assets

    8.20 %     8.36 %     8.05 %

Tangible common equity to tangible assets

    6.73 %     6.85 %     6.29 %

 

 


logo02.jpg
 

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

March 31,

   

June 30,

   

June 30,

   

June 30,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         
                                         

Total Quarterly Average Assets

  $ 6,274,656     $ 6,123,063     $ 5,371,639     $ 6,198,860     $ 5,145,872  

Total Quarterly Average Common Equity

  $ 527,325     $ 516,659     $ 450,431     $ 521,992     $ 448,216  
                                         

Net Income Available to Common Shareholders:

                                       

Net income available to common shareholders

  $ 18,389     $ 13,675     $ 13,757     $ 32,064     $ 22,488  

Losses on former bank premises and equipment, net of tax

    -       -       -       -       566  

Losses on sale of securities, net of tax

    48       1       6       49       30  

Gain on extinguishment of debt

    (742 )     -       -       (742 )     -  

Acquisition-related expenses, net of tax

    54       97       582       151       1,345  

Occupancy and bank premises - storm repair, net of tax

    -       -       213       -       395  

Core net income available to common shareholders

  $ 17,749     $ 13,773     $ 14,558     $ 31,522     $ 24,824  
                                         

Return to common shareholders on average assets (annualized) (2)

    1.18 %     0.91 %     1.03 %     1.04 %     0.88 %

Core return on average assets (annualized) (2)

    1.13 %     0.91 %     1.09 %     1.03 %     0.97 %

Return to common shareholders on average common equity (annualized) (2)

    13.99 %     10.73 %     12.25 %     12.39 %     10.12 %

Core return on average common equity (annualized) (2)

    13.50 %     10.81 %     12.96 %     12.18 %     11.17 %
                                         

Interest Income:

                                       

Interest income

  $ 85,848     $ 79,492     $ 54,014     $ 165,340     $ 98,136  

Core interest income

    85,848       79,492       54,014       165,340       98,136  

Interest Expense:

                                       

Interest expense

    32,522       26,743       4,452       59,265       8,099  

Core interest expense

    32,522       26,743       4,452       59,265       8,099  

Other Income:

                                       

Other income

    11,958       8,388       7,021       20,346       12,917  

Losses on former bank premises and equipment

    -       -       -       -       717  

Loss on sale of securities

    61       1       8       62       39  

Gain on extinguishment of debt

    (941 )     -       -       (941 )     -  

Core other income

    11,078       8,389       7,029       19,467       13,673  

Other Expense:

                                       

Other expense

    39,702       38,679       36,397       78,381       70,117  

Acquisition-related expenses

    (68 )     (103 )     (708 )     (171 )     (1,519 )

Occupancy and bank premises - storm repair

    -       -       (270 )     -       (501 )

Core other expense

  $ 39,634     $ 38,576     $ 35,419     $ 78,210     $ 68,097  
                                         

Efficiency Ratio:

                                       

Other expense (a)

  $ 39,702     $ 38,679     $ 36,397     $ 78,381     $ 70,117  

Core other expense (c)

  $ 39,634     $ 38,576     $ 35,419     $ 78,210     $ 68,097  

Net interest and other income (1) (b)

  $ 65,345     $ 61,138     $ 56,591     $ 126,483     $ 102,993  

Core net interest and other income (1) (d)

  $ 64,404     $ 61,138     $ 56,591     $ 125,542     $ 103,710  

Efficiency ratio (a/b)

    60.76 %     63.27 %     64.32 %     61.97 %     68.08 %

Core efficiency ratio (c/d)

    61.54 %     63.10 %     62.59 %     62.30 %     65.66 %
                                         

Total Average Interest-Earnings Assets

  $ 5,895,290     $ 5,704,875     $ 4,984,034     $ 5,800,083     $ 4,798,239  
                                         

Net Interest Income:

                                       

Net interest income

  $ 53,326     $ 52,749     $ 49,562     $ 106,075     $ 90,037  

Loan discount accretion

    (2,059 )     (2,912 )     (2,588 )     (4,971 )     (3,508 )

Net interest income excluding loan discount accretion

  $ 51,267     $ 49,837     $ 46,974     $ 101,104     $ 86,529  
                                         

Net interest margin (2)

    3.63 %     3.75 %     3.99 %     3.69 %     3.78 %

Net interest margin excluding loan discount accretion (2)

    3.49 %     3.54 %     3.78 %     3.52 %     3.64 %

Net interest spread (2)

    2.75 %     2.96 %     3.81 %     2.85 %     3.61 %

Net interest spread excluding loan discount accretion (2)

    2.51 %     2.75 %     3.60 %     2.63 %     3.46 %

 

(1) Excludes gains/losses on sales of securities.

(2) Calculated utilizing an Actual/365 day count convention.

 

 


logo02.jpg
 

Exhibit 99.2

 

 

 

slide01.jpg

 

 

 
slide02.jpg

 

 

 
slide03.jpg

 

 

 
slide04.jpg

 

 

 
slide05.jpg

 

 

 
slide06.jpg

 

 

 
slide07.jpg

 

 

 
slide08.jpg

 

 

 
slide09.jpg

 

 

 
slide10.jpg

 

 

 
slide11.jpg

 

 

 
slide12.jpg

 

 

 
slide13.jpg

 

 

 
slide14.jpg

 

 

 
slide15.jpg

 

 

 
slide16.jpg

 

 

 
slide17.jpg

 

 

 
slide18.jpg

 

 

 
slide19.jpg

 

 

 
slide20.jpg

 

 

 
slide21.jpg

 

 

 
slide22.jpg

 

 

 
slide23.jpg

 

 

 
slide24.jpg

 

 

 
slide25.jpg

 

 

 
slide26.jpg

 

 

 
slide27.jpg

 

 

 
slide28.jpg

 

 

 
slide29.jpg

 

 

 
slide30.jpg

 

 

 
slide31.jpg

 

 

 
slide32.jpg

 

 

 
slide33.jpg

 

 

 
slide34.jpg

 

 

 
slide35.jpg

 

 

 
slide36.jpg

 

 

 
slide37.jpg

 

 
v3.23.2
Document And Entity Information
Jul. 27, 2023
Document Information [Line Items]  
Entity, Registrant Name BUSINESS FIRST BANCSHARES, INC.
Document, Type 8-K
Document, Period End Date Jul. 27, 2023
Entity, Incorporation, State or Country Code LA
Entity, File Number 001-38447
Entity, Tax Identification Number 20-5340628
Entity, Address, Address Line One 500 Laurel Street, Suite 101
Entity, Address, City or Town Baton Rouge
Entity, Address, State or Province LA
Entity, Address, Postal Zip Code 70801
City Area Code 225
Local Phone Number 248-7600
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol BFST
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0001624322

Business First Bancshares (NASDAQ:BFST)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Business First Bancshares Charts.
Business First Bancshares (NASDAQ:BFST)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Business First Bancshares Charts.