Indicate by check mark whether
the registrant files or will file annual reports under cover of Form
20-F
or
Form 40-F:
☒ Form 20-F ☐ Form
40-F
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule
12g3-2(b)
under the Securities Exchange Act of 1934: ☐ Yes ☒ No
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule
12g3-2(b):
n/a
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
China Eastern Airlines Corporation Limited
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
Date
|
|
April 27, 2018
|
|
By
|
|
/s/
Wang Jian
|
|
|
|
|
Name:
|
|
Wang Jian
|
|
|
|
|
Title:
|
|
Company Secretary
|
2
Certain statements contained in this announcement may be regarded as forward-looking statements
within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of
operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is
included in the Companys filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Companys views as of the date of this announcement. While the Company
anticipates that subsequent events and developments may cause the Companys views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking
statements should not be relied upon as representing the Companys views as of any date subsequent to the date of this announcement.
Hong
Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever
for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
|
|
|
|
|
|
|
|
|
|
|
(A joint stock limited company incorporated in the Peoples Republic of China with limited
liability)
|
|
|
(Stock code: 00670)
2018 FIRST QUARTERLY REPORT
This announcement is made pursuant to the requirements under Part XIVA of the Securities and Futures
Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
The financial statements of the Company for the first quarter of 2017 were not audited, and were prepared
in accordance with the China Accounting Standards for Business Enterprises.
This announcement is made by China Eastern Airlines Corporation
Limited (the
Company
) pursuant to the disclosure requirement under Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the
Listing Rules
) (which requires any
issuer listed on The Stock Exchange of Hong Kong Limited (the
Hong Kong Stock Exchange
) whose securities are also listed on other stock exchange(s) to simultaneously inform the Hong Kong Stock Exchange of any information released
to any of such other exchange(s) and to ensure that such information is released to the market in Hong Kong at the same time as it is released to the other market(s)). At the request of the Shanghai Stock Exchange, a similar announcement of the even
date is being made simultaneously by the Company in Shanghai pursuant to the relevant provisions of the Shanghai listing rules and regulations.
This quarterly report was prepared in accordance with the regulations as prescribed by the China Securities Regulatory Commission in relation
to disclosure of information in quarterly reports for listed companies, and is published simultaneously in Shanghai and Hong Kong. The financial statements of the Company for the first quarter of 2018 were not audited, and were prepared in
accordance with the China Accounting Standards for Business Enterprises.
The board of directors (the
Board
) and the
supervisory committee of the Company, and its directors, supervisors and senior management hereby confirm that the information set out in this quarterly report does not contain false information, misleading statement or material omission, and accept
joint and several responsibility for the correctness, accuracy and completeness of the information set out in this quarterly report.
3
All directors of the Company attended the meeting of the Board to consider this quarterly report.
Liu Shaoyong, the person-in-charge of the Company, Ma Xulun, the officer-in-charge of accounting of the Company, and Wu Yongliang, the
officer-in-charge of the accounting department (accounting officer) of the Company hereby confirm that the financial statements forming part of this quarterly report are true, accurate and complete.
During the first quarter of 2018, the Company achieved outstanding operating results. Net profit excluding non-recurring profit and loss
attributable to shareholders of the listed company increased by 62.41% from last year, and net cash flows from operating activities increased by 147.13% from last year.
The financial statements in the first quarterly report of the Company are unaudited.
Pursuant to the notices regarding the Accounting Standards for Business Enterprises No. 14 Revenue, Accounting
Standards for Business Enterprises No. 22 Recognition and Measurement of Financial Instrument, Accounting Standards for Business Enterprises No. 23 Transfer of Financial Assets, Accounting Standards for
Business Enterprises No. 24 Hedge Accounting and Accounting Standards for Business Enterprises No. 37 Presentation and Reporting of Financial Instrument amended and published by the Ministry of Finance of the
Peoples Republic of China, the Company began to apply those amended Accounting Standards for Business Enterprises from 1 January 2018 onwards. The Company adjusted the opening balance of retained earnings in 2018 and increased the opening
balance of undistributed profits for the period amounted to RMB352 million for the cumulative effect of initial application of such standards.
4
2.
|
MAIN FINANCIAL DATA AND CHANGES IN SHAREHOLDERS OF THE COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit: million Currency: RMB
|
|
|
|
|
|
|
|
|
|
Increase/decrease
|
|
|
|
|
|
|
|
|
|
as at the end
|
|
|
|
|
|
|
|
|
|
of the reporting
|
|
|
|
As at the
|
|
|
|
|
|
period compared
|
|
|
|
end of the
|
|
|
As at the end
|
|
|
with the end
|
|
|
|
reporting period
|
|
|
of last year
|
|
|
of last year
|
|
|
|
|
|
|
|
|
|
(%)
|
|
Total assets
|
|
|
227,472
|
|
|
|
227,464
|
|
|
|
0.00
|
|
Net assets attributable to shareholders of the listed company
|
|
|
55,383
|
|
|
|
53,106
|
|
|
|
4.29
|
|
|
|
|
|
|
|
From the
|
|
|
From the
|
|
|
Increase/
|
|
|
|
beginning of the
|
|
|
beginning of last
|
|
|
decrease
|
|
|
|
year to the end
|
|
|
year to the end
|
|
|
compared
|
|
|
|
of the reporting
|
|
|
of the reporting
|
|
|
with the same
|
|
|
|
period
|
|
|
period last year
|
|
|
period last year
|
|
|
|
|
|
|
|
|
|
(%)
|
|
Net cash flows from operating activities
|
|
|
6,376
|
|
|
|
2,580
|
|
|
|
147. 13
|
|
|
|
|
|
|
|
From the
|
|
|
From the
|
|
|
Increase/
|
|
|
|
beginning of the
|
|
|
beginning of last
|
|
|
decrease
|
|
|
|
year to the end
|
|
|
year to the end
|
|
|
compared
|
|
|
|
of the reporting
|
|
|
of the reporting
|
|
|
with the same
|
|
|
|
period
|
|
|
period last year
|
|
|
period last year
|
|
|
|
|
|
|
|
|
|
(%)
|
|
Revenue
|
|
|
26,753
|
|
|
|
24,536
|
|
|
|
9.04
|
|
Net profit attributable to shareholders of the listed company
|
|
|
1,983
|
|
|
|
2,818
|
|
|
|
-29.63
|
|
Net profit attributable to shareholders of the listed company after deducting non-recurring profit
and loss
|
|
|
1,897
|
|
|
|
1,168
|
|
|
|
62.41
|
|
|
|
|
|
|
|
|
|
|
|
|
Decreased by
|
|
Weighted average return on net assets (%)
|
|
|
3.64
|
|
|
|
5.79
|
|
|
|
2.15 pts
|
|
Basic earnings per share (RMB/share)
|
|
|
0.1371
|
|
|
|
0.1948
|
|
|
|
-29.63
|
|
Diluted earnings per share (RMB/share)
|
|
|
0.1371
|
|
|
|
0.1948
|
|
|
|
-29.63
|
|
5
Non-recurring profit and loss and relevant amounts
|
|
|
|
|
|
|
Unit: million Currency: RMB
|
|
|
|
Amount for
|
|
Item
|
|
the period
|
|
Gains or losses from disposal of non-current assets
|
|
|
2
|
|
Non-operating incomes and expenses other than the above
|
|
|
117
|
|
Effect on minority interests (net of tax)
|
|
|
(3
|
)
|
Effect on income tax
|
|
|
(30
|
)
|
|
|
|
|
|
Total
|
|
|
86
|
|
|
|
|
|
|
6
2.2
|
The total number of the Companys shareholders and the shareholding of the 10 largest shareholders and the shareholding of the 10 largest holders of listed shares (or holders of shares without trading
moratorium) as at the end of the reporting period
|
|
|
|
|
|
|
|
Unit: Shares
|
|
Total number of shareholders
|
|
|
228,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholding of the 10 largest shareholders
|
|
|
|
|
|
|
|
|
|
Number of
shares with
|
|
|
Pledged or locked-up
|
|
Name of shareholder (in full)
|
|
Shareholdings
as at the end
of the period
|
|
|
Proportion
|
|
|
trading
moratorium
held
|
|
|
Status of
shares
|
|
|
Number of
shares
|
|
|
Nature of
shareholders
|
|
|
|
|
|
|
(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Eastern Air Holding Company
Limited
(
中國東方航空集團有限公司
)
|
|
|
5,072,922,927
|
|
|
|
35.06
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
State-owned legal
person
|
|
|
|
|
|
|
|
|
HKSCC NOMINEES LIMITED
|
|
|
4,183,499,289
|
|
|
|
28.92
|
|
|
|
0
|
|
|
|
Unknown
Note
|
|
|
|
|
|
|
|
Overseas legal
person
|
|
|
|
|
|
|
|
|
China Securities Finance Corporation
Limited
(
中國證券金融股份有限公司
)
|
|
|
513,064,959
|
|
|
|
3.55
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
State-owned legal
person
|
|
|
|
|
|
|
|
|
China National Aviation Fuel Holding
Company
(
中國航空油料集團公司
)
|
|
|
504,767,895
|
|
|
|
3.49
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
State-owned legal
person
|
|
|
|
|
|
|
|
|
Delta Air Lines, Inc.
|
|
|
465,910,000
|
|
|
|
3.22
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
Overseas legal
person
|
|
|
|
|
|
|
|
|
Shanghai Licheng Information Technology Consulting Co., Ltd.
(
上海勵程信息技術諮詢有限公司
)
|
|
|
465,838,509
|
|
|
|
3.22
|
|
|
|
0
|
|
|
|
Pledged
|
|
|
|
465,838,509
|
|
|
|
Domestic
nonstate-owned
legal person
|
|
|
|
|
|
|
|
|
CES Finance Holding Co.,
Ltd.
(
東航金控有限責任公司
)
|
|
|
457,317,073
|
|
|
|
3.16
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
State-owned legal
person
|
|
|
|
|
|
|
|
|
China COSCO Shipping Corporation
Limited
(
中國遠洋海運集團有限公司
)
|
|
|
232,919,254
|
|
|
|
1.61
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
State-owned legal
person
|
|
|
|
|
|
|
|
|
Central Huijin Asset Management
Ltd.
(
中央匯金資產管理有限責任公司
)
|
|
|
70,984,100
|
|
|
|
0.49
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
State-owned legal
person
|
|
|
|
|
|
|
|
|
China Construction Bank Corporation Boshi Industry Mixed Securities Investment Fund
(LOF)
(
中國建設銀行股份有限公司
博時主題行業混合型證券投資基金
(LOF))
|
|
|
70,000,000
|
|
|
|
0.48
|
|
|
|
0
|
|
|
|
Nil
|
|
|
|
0
|
|
|
|
Unknown
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholding of the 10 largest holders of shares without trading moratorium
|
|
Name of shareholder
|
|
Number of listed
shares without trading
moratorium held
|
|
|
Class and number of shares
|
|
|
|
|
|
|
|
|
|
Class
|
|
|
Number
|
|
China Eastern Air Holding Company
Limited
(
中國東方航空集團有限公司
)
|
|
|
5,072,922,927
|
|
|
|
RMB ordinary shares
|
|
|
|
5,072,922,927
|
|
|
|
|
|
HKSCC NOMINEES LIMITED
|
|
|
4,183,499,289
|
|
|
|
Overseas listed foreign shares
|
|
|
|
4,183,499,289
|
|
|
|
|
|
China Securities Finance Corporation
Limited
(
中國證券金融股份有限公司
)
|
|
|
513,064,959
|
|
|
|
RMB ordinary shares
|
|
|
|
513,064,959
|
|
|
|
|
|
China National Aviation Fuel Holding
Company
(
中國航空油料集團公司
)
|
|
|
504,767,895
|
|
|
|
RMB ordinary shares
|
|
|
|
504,767,895
|
|
|
|
|
|
Delta Air Lines, Inc.
|
|
|
465,910,000
|
|
|
|
Overseas listed foreign shares
|
|
|
|
465,910,000
|
|
|
|
|
|
Shanghai Licheng Information Technology Consulting Co., Limited
(
上海勵程信息技術諮詢有限公司
)
|
|
|
465,838,509
|
|
|
|
RMB ordinary shares
|
|
|
|
465,838,509
|
|
|
|
|
|
CES Finance Holding Co.,
Ltd.
(
東航金控有限責任公司
)
|
|
|
457,317,073
|
|
|
|
RMB ordinary shares
|
|
|
|
457,317,073
|
|
|
|
|
|
China COSCO Shipping Corporation
Limited
(
中國遠洋海運集團有限公司
)
|
|
|
232,919,254
|
|
|
|
RMB ordinary shares
|
|
|
|
232,919,254
|
|
|
|
|
|
Central Huijin Asset Management
Ltd.
(
中央匯金資產管理有限責任公司
)
|
|
|
70,984,100
|
|
|
|
RMB ordinary shares
|
|
|
|
70,984,100
|
|
|
|
|
|
China Construction Bank Corporation Boshi Industry Mixed Securities Investment Fund
(LOF)
(
中國建設銀行股份有限公司
博時主題行業混合型證券投資基金
(LOF))
|
|
|
70,000,000
|
|
|
|
RMB ordinary shares
|
|
|
|
70,000,000
|
|
|
|
|
Description of connected relationship or activities in concert among the above
shareholders
|
|
Among the 4,183,499,289 shares held by HKSCC NOMINEES LIMITED, 2,626,240,000 shares are held by CES Global Holdings (Hong Kong) Limited (
CES Global
) in the capacity of beneficial owner; China Eastern Air
Holding Company Limited (
CEA Holding
) owns 100% equity interest in CES Finance Holding Co., Ltd (
CES Finance
); CES Finance owns 100% equity interest in CES Global; thus, CEA Holding indirectly owns 100% equity
interests in CES Global. The Company is not aware of any other connected relationship or activities in concert among the 10 largest holders of shares without trading moratorium.
|
Note:
|
As of 20 March 2018, 260,000,000 H shares of the Company pledged to The Hong Kong and Shanghai Banking Corporation Limited by CES Global, a shareholder of the Company, had been released. As at the date of this
announcement, CES Global has pledged a total of 1,450,000,000 H shares of the Company. For details, please refer to the announcement of the Company published on the websites of the Shanghai Stock Exchange and Hong Kong Stock Exchange on
20 March 2018.
|
8
|
3.1
|
Details of and reasons for the substantial changes in main items of financial statements and financial indicators of the Company
|
During the first quarter of 2018, the Company achieved passenger traffic volume amounted to 48.336 billion passenger-kilometres, representing
an increase of 9.08% from last year; and served 28.7161 million travelers, representing an increase of 7.7% from last year; and achieved passenger load factor of 81.69%, basically remained the same as last year.
During the first quarter of 2018, the Company achieved outstanding operating results. Operating income amounted to RMB26,753 million, total
profits amounted to RMB2,766 million and net profit attributable to shareholders of parent company amounted to RMB1,983 million. During the first quarter of 2018, the Company achieved net profit excluding non-recurring profit and loss attributable
to shareholders of the listed company amounted to RMB1,897 million, representing an increase of 62.41% from last year.
During the first
quarter of 2018, the Companys net profit attributable to shareholders of the listed company reduced by 29.63% from last year, which was mainly due to one-off gain amounted to RMB1,754 million from the disposal of certain business and assets of
the Company during the first quarter of 2017.
|
|
|
|
|
|
|
Change
|
|
|
|
|
compared
|
|
|
|
|
to the end
|
|
|
Item
|
|
of last year
|
|
Reason for the Change
|
Monetary capital
|
|
-38.12%
|
|
Primarily due to the enhancement of the capital turnover efficiency during the reporting period and the decrease in the fund held as compared to the end of last year
|
|
|
|
Trade receivables
|
|
-34.32%
|
|
Primarily due to the decrease in the estimated notes receivables to be received from the clearing centre
|
|
|
|
Prepayments
|
|
60.86%
|
|
Primarily due to the increase in advance payment for meals on aircraft made by the Company
|
9
|
|
|
|
|
|
|
Change
|
|
|
|
|
compared
|
|
|
|
|
to the end
|
|
|
Item
|
|
of last year
|
|
Reason for the Change
|
Non-current assets classified as held for sale
|
|
-100.00%
|
|
|
|
|
|
Deferred income tax assets
|
|
54.10%
|
|
Primarily due to the completion of the disposal of Shanghai Airlines Travel Hotel and Investment Management Co. Ltd. by the Company during the
|
|
|
|
Non-current liabilities classified as held for sale
|
|
-100.00%
|
|
reporting period
|
|
|
|
Hedge Instruments
|
|
61.11%
|
|
Primarily due to the decrease in the fair value of the foreign exchange forward contracts held by the Company during the reporting period
|
|
|
|
Bill payables
|
|
-74.08%
|
|
Primarily due to the payment of commercial bills of exchange to certain suppliers by the Company during the reporting period
|
|
|
|
Other current liabilities
|
|
-70.00%
|
|
Primarily due to the repayment of super short-term commercial paper during the reporting period
|
|
|
|
Long-term borrowings
|
|
54.83%
|
|
Primarily due to the Companys new RMB- denominated long-term borrowings during the reporting period
|
|
|
|
Deferred income tax liabilities
|
|
650.00%
|
|
Primarily due to the effects incurred on pledged income tax by the adjusted accumulative amount as a result of the amended Accounting Standard for Business Enterprises No. 14 Revenue applicable to the
Company
|
|
|
|
|
|
Change
|
|
|
|
|
compared
|
|
|
Item
|
|
to last year
|
|
Reason for the Change
|
Finance costs
|
|
-191.72%
|
|
Primarily due to the substantial increase in the realization of exchange gains of RMB1,464 million during the reporting period, as compared to exchange gains of RMB188 million last year
|
|
|
|
Investment income
|
|
-96.20%
|
|
Primarily due to the disposal of equity interest in Eastern Air Logistics Co., Ltd. (
Eastern Logistics
) by the Company last year, resulting in an investment income of RMB1,754 million
|
10
|
|
|
|
|
|
|
Change
|
|
|
|
|
compared
|
|
|
Item
|
|
to last year
|
|
Reason for the Change
|
Non-operating income
|
|
-84.61%
|
|
Primarily due to the Companys reclassification of government grants in relation to its ordinary business and income from jointly-operated routes from non- operating incomes to other income in the
income statement pursuant to the Accounting Standards for Business Enterprises No. 16 Government Grant published by the Ministry of Finance of the Peoples Republic of China
|
|
|
|
Refund of taxes
|
|
140.30%
|
|
Primarily due to the increase in the tax exemption and tax credit in respect of value-added tax received by the Company during the reporting period
|
|
|
|
Cash received from disposal of investment
|
|
-100.00%
|
|
Primarily due to the disposal of equity interest in Eastern Logistics last year by the Company
|
|
|
|
Cash received from borrowings
|
|
-33.94%
|
|
Primarily due to the improvement of the debt structure of the Company through financing via channels including issuance of super short- term commercial paper and acquisition of bank borrowings last year
|
|
3.2
|
Analysis of the progress of significant events and their effects and proposed solutions
|
|
(1)
|
Establishment of Special Purpose Vehicles and provision of guarantee
|
On
19 January 2018, in order to successfully change the operating leases of the existing 67 aircraft from overseas leasing to domestic leasing, the 2018 11th ordinary meeting of the eighth session of the Board considered and approved to invest in
and establish not more than 67 special purpose vehicles in Dongjiang Free Trade Port Zone of Tianjin and to provide them guarantees with an aggregate amount of not more than RMB9.8 billion meeting. The matter regarding the guarantees was considered
and approved at the 2018 first extraordinary general meeting of the Company held on 8 February 2018. For details, please refer to the announcements of the Company published on the websites of the Shanghai Stock Exchange and Hong Kong Stock
Exchange on 19 January and 8 February 2018.
|
(2)
|
Issuance of JPY-denominated credit enhanced bonds
|
On 2 February 2018, the
application for the listing of bonds denominated in Japanese Yen of the Company was approved by Tokyo Stock Exchange. On 9 March 2018, the Company issued the JPY-denominated credit enhanced bonds. On 19 March 2018, the Company listed the
JPY-denominated credit enhanced bonds. For details, please refer to the announcements of the Company published on the websites of the Shanghai Stock Exchange and Hong Kong Stock Exchange on 2 February, 9 March and 19 March 2018.
11
|
(3)
|
Resignation of director and election of employee representative director
|
On
6 February 2018, Mr. Xu Zhao has resigned from his position as a director and a member of the Audit and Risk Management Committee of the Company. On 8 February 2018, Mr. Yuan Jun was elected as an employee representative director
of the Company at the sixth session of the Companys fourth general meeting of the employee representatives. On 29 March 2018, the Board has appointed Mr. Cai Hongping as a member of the eighth session of the Audit and Risk Management
Committee of the Board. For details, please refer to the announcements of the Company published on the websites of the Shanghai Stock Exchange and Hong Kong Stock Exchange on 6 February, 8 February and 29 March 2018.
|
(4)
|
Contractual operation of the bellyhold space
|
On 1 March 2018, the Company
entered into contractual operation agreement and operation cost agreement (
Bellyhold Space Agreements
) with China Cargo Airlines Co., Limited (
China Cargo Airlines
). The Company will let China Cargo Airlines
operate the bellyhold space business as a long-term contractor. The Company will receive contractual fees and revenue of the contractual operation from China Cargo Airlines, and reimburse the operation cost to China Cargo Airlines. On 29 March
2018, the 2018 first extraordinary general meeting of the Company considered and passed the resolution regarding the Bellyhold Space Agreements and the transactions contemplated thereunder as well as the resolution regarding the transactions under
contractual operation of the Companys bellyhold space and the annual caps for daily connected transactions from 2018 to 2019. For details, please refer to the announcements of the Company published on the website of the Shanghai Stock Exchange
on 1 March and 29 March 2018 and on the website of Hong Kong Stock Exchange on 1 March, 12 March 2018 and 29 March 2018.
|
(5)
|
2017 profit distribution proposal
|
On 29 March 2018, the 2017 profit
distribution proposal of the Company was considered and approved during the 2018 second regular meeting of the eighth session of the Board. The Company proposed to distribute cash dividends amounted to approximately RMB740.25 million for the year
2017. With the total share capital of the Company being 14,467,585,682 shares, cash dividends distributed per share amounted to RMB0.051 (tax inclusive) and shall be paid to holders of A shares of the Company in Renminbi and holders of H shares of
the Company in Hong Kong Dollars. The proposal shall be submitted to the 2017 annual general meeting (
AGM
) of the Company for consideration and approval. For details, please refer to the announcements of the Company published on
the websites of the Shanghai Stock Exchange and Hong Kong Stock Exchange on 29 March 2018.
|
(6)
|
Amendment of certain provisions of the Articles of Association
|
On 29 March
2018, the resolution regarding the amendments to certain provisions of the articles of association was considered and approved during the 2018 second regular meeting of the eighth session of the Board. The above resolution shall be
submitted to the 2017 AGM of the Company for consideration and approval. For details, please refer to the announcement of the Company published on the websites of the Shanghai Stock Exchange and Hong Kong Stock Exchange on 29 March 2018.
12
|
3.3
|
The status of implementation of the matters undertaken by the Company and shareholders holding more than 5% interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Whether the
|
|
|
|
|
|
|
|
|
|
|
|
|
undertaking
|
|
|
|
|
|
|
|
|
|
|
|
|
has been
|
|
|
|
|
|
|
|
|
|
|
Whether
|
|
strictly
|
|
|
|
|
|
|
|
|
Time and
|
|
there is an
|
|
implemented
|
Background of
|
|
Type of
|
|
Undertaking
|
|
|
|
term of
|
|
implementation
|
|
in a timely
|
undertaking
|
|
undertaking
|
|
party
|
|
Content of undertaking
|
|
undertaking
|
|
period
|
|
manner
|
Other undertaking
|
|
Trading moratorium of shares
|
|
CEA Holding/CES Finance
|
|
CEA Holding and CES Finance undertook that they will not dispose of the 241,547,927 A shares and 457,317,073 A shares held by each of them, within 24 months from the lifting of the trading moratorium on 18 April 2016.
|
|
Time of undertaking: April 2016; term of undertaking: from 18 April 2016 to 17 April 2018
|
|
Yes
|
|
Completed
|
|
3.4
|
Warning of and reasons for any expected accumulated losses from the beginning of the year to the end of the following reporting period or substantial changes in profitability compared to the same period last year
|
Not applicable
By order of the Board
CHINA EASTERN AIRLINES CORPORATION LIMITED
Liu Shaoyong
Chairman
Shanghai, the Peoples Republic of China 26 April 2018
As at the date of this announcement, the directors of the Company include Liu Shaoyong (Chairman), Ma Xulun (Vice Chairman, President), Li
Yangmin (Director, Vice President), Gu Jiadan (Director), Tang Bing (Director, Vice President), Tian Liuwen (Director, Vice President), Yuan Jun (Employee representative Director), Li Ruoshan (Independent non-executive Director), Ma Weihua
(Independent non-executive Director), Shao Ruiqing (Independent non-executive Director) and Cai Hongping (Independent non-executive Director).
13
China Eastern Airlines Corporation Limited
Consolidated and Companys Balance Sheet as at 31 March 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
31 March
2018
Consolidated
|
|
|
31 December
2017
Consolidated
|
|
|
31 March
2018
Company
|
|
|
31 December
2017
Company
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monetary capital
|
|
|
2,881
|
|
|
|
4,656
|
|
|
|
2,321
|
|
|
|
3,914
|
|
Trade receivables
|
|
|
1,395
|
|
|
|
2,124
|
|
|
|
2,090
|
|
|
|
2,812
|
|
Prepayments
|
|
|
933
|
|
|
|
580
|
|
|
|
296
|
|
|
|
180
|
|
Dividends receivable
|
|
|
145
|
|
|
|
183
|
|
|
|
145
|
|
|
|
185
|
|
Other receivables
|
|
|
4,531
|
|
|
|
4,674
|
|
|
|
14,468
|
|
|
|
15,454
|
|
Inventory
|
|
|
2,186
|
|
|
|
2,185
|
|
|
|
24
|
|
|
|
38
|
|
Held-for-Sale assets
|
|
|
0
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
Non-current assets due within one year
|
|
|
76
|
|
|
|
76
|
|
|
|
69
|
|
|
|
69
|
|
Other current assets
|
|
|
4,010
|
|
|
|
3,801
|
|
|
|
3,850
|
|
|
|
3,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
16,157
|
|
|
|
18,293
|
|
|
|
23,263
|
|
|
|
26,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value
|
|
|
756
|
|
|
|
800
|
|
|
|
669
|
|
|
|
713
|
|
Hedge instruments
|
|
|
151
|
|
|
|
151
|
|
|
|
151
|
|
|
|
151
|
|
Investment properties
|
|
|
301
|
|
|
|
302
|
|
|
|
27
|
|
|
|
27
|
|
Long-term equity investment
|
|
|
2,283
|
|
|
|
2,211
|
|
|
|
15,189
|
|
|
|
15,104
|
|
Fixed assets
|
|
|
164,700
|
|
|
|
163,130
|
|
|
|
106,173
|
|
|
|
106,058
|
|
Construction in progress
|
|
|
28,888
|
|
|
|
28,780
|
|
|
|
28,169
|
|
|
|
28,077
|
|
Intangible assets
|
|
|
2,035
|
|
|
|
2,043
|
|
|
|
1,354
|
|
|
|
1,358
|
|
Goodwill
|
|
|
9,028
|
|
|
|
9,028
|
|
|
|
9,028
|
|
|
|
9,028
|
|
Long-term deferred expenses
|
|
|
1,983
|
|
|
|
1,543
|
|
|
|
1,680
|
|
|
|
1,308
|
|
Deferred income tax assets
|
|
|
188
|
|
|
|
122
|
|
|
|
45
|
|
|
|
45
|
|
Other non-current assets
|
|
|
1,002
|
|
|
|
1,061
|
|
|
|
902
|
|
|
|
949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
211,315
|
|
|
|
209,171
|
|
|
|
163,387
|
|
|
|
162,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
227,472
|
|
|
|
227,464
|
|
|
|
186,650
|
|
|
|
189,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Balance Sheet as at 31 March 2018
(Contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity
|
|
31 March
2018
Consolidated
|
|
|
31 December
2017
Consolidated
|
|
|
31 March
2018
Company
|
|
|
31 December
2017
Company
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
24,300
|
|
|
|
24,959
|
|
|
|
30,321
|
|
|
|
27,202
|
|
Hedge instruments
|
|
|
522
|
|
|
|
324
|
|
|
|
522
|
|
|
|
324
|
|
Notes payable
|
|
|
304
|
|
|
|
1,173
|
|
|
|
304
|
|
|
|
1,147
|
|
Trade payables
|
|
|
13,900
|
|
|
|
11,036
|
|
|
|
12,485
|
|
|
|
10,022
|
|
Account collected in advance
|
|
|
1,662
|
|
|
|
1,342
|
|
|
|
1,289
|
|
|
|
1,036
|
|
Settlement of vouchers
|
|
|
5,129
|
|
|
|
7,043
|
|
|
|
4,971
|
|
|
|
6,869
|
|
Staff remuneration payable
|
|
|
2,422
|
|
|
|
3,034
|
|
|
|
1,669
|
|
|
|
2,007
|
|
Tax payable
|
|
|
1,539
|
|
|
|
2,076
|
|
|
|
504
|
|
|
|
944
|
|
Interest payable
|
|
|
1,066
|
|
|
|
1,084
|
|
|
|
846
|
|
|
|
844
|
|
Other payables
|
|
|
2,402
|
|
|
|
2,855
|
|
|
|
9,396
|
|
|
|
11,040
|
|
Held-for-sale liabilities
|
|
|
0
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
Non-current liabilities due within one year
|
|
|
12,845
|
|
|
|
15,391
|
|
|
|
6,535
|
|
|
|
9,153
|
|
Other current liabilities
|
|
|
3,000
|
|
|
|
10,000
|
|
|
|
3,000
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
69,091
|
|
|
|
80,325
|
|
|
|
71,842
|
|
|
|
80,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
|
7,624
|
|
|
|
4,924
|
|
|
|
4,126
|
|
|
|
4,338
|
|
Hedge instruments
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
Bonds payable
|
|
|
22,648
|
|
|
|
19,787
|
|
|
|
20,257
|
|
|
|
17,352
|
|
Long-term payables
|
|
|
63,750
|
|
|
|
60,746
|
|
|
|
41,543
|
|
|
|
39,169
|
|
Long-term staff remuneration payable
|
|
|
2,795
|
|
|
|
2,800
|
|
|
|
2,202
|
|
|
|
2,199
|
|
Special items payable
|
|
|
84
|
|
|
|
83
|
|
|
|
69
|
|
|
|
67
|
|
Other non-current liabilities
|
|
|
2,374
|
|
|
|
2,262
|
|
|
|
1,484
|
|
|
|
1,371
|
|
Deferred income tax liabilities
|
|
|
135
|
|
|
|
18
|
|
|
|
117
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
99,411
|
|
|
|
90,621
|
|
|
|
69,799
|
|
|
|
64,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
168,502
|
|
|
|
170,946
|
|
|
|
141,641
|
|
|
|
145,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Balance Sheet as at 31 March 2018
(Contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity
|
|
31 March
2018
Consolidated
|
|
|
31 December
2017
Consolidated
|
|
|
31 March
2018
Company
|
|
|
31 December
2017
Company
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
14,467
|
|
|
|
14,467
|
|
|
|
14,467
|
|
|
|
14,467
|
|
Capital reserves
|
|
|
26,760
|
|
|
|
26,760
|
|
|
|
27,470
|
|
|
|
27,470
|
|
Other comprehensive income
|
|
|
(2,598
|
)
|
|
|
(2,540
|
)
|
|
|
(1,963
|
)
|
|
|
(1,909
|
)
|
Surplus reserves
|
|
|
540
|
|
|
|
540
|
|
|
|
540
|
|
|
|
540
|
|
Undistributed profits
|
|
|
16,214
|
|
|
|
13,879
|
|
|
|
4,495
|
|
|
|
3,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to shareholders of parent company
|
|
|
55,383
|
|
|
|
53,106
|
|
|
|
45,009
|
|
|
|
43,993
|
|
Minority interests
|
|
|
3,587
|
|
|
|
3,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
58,970
|
|
|
|
56,518
|
|
|
|
44,791
|
|
|
|
43,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
|
227,472
|
|
|
|
227,464
|
|
|
|
186,650
|
|
|
|
189,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial statements are signed by:
Person-in-charge of the Company: Liu Shaoyong
Officer-in-charge
of accounting: Ma Xulun
Officer-in-charge of the accounting department: Wu Yongliang
16
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Income Statement for the Period from January to March
2018
(Contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Item
|
|
Jan to Mar
2018
Consolidated
|
|
|
Jan to Mar
2017
Consolidated
|
|
|
Jan to Mar
2018
Company
|
|
|
Jan to Mar
2017
Company
|
|
Revenue
|
|
|
26,753
|
|
|
|
24,536
|
|
|
|
15,753
|
|
|
|
14,116
|
|
Less: Operating costs
|
|
|
23,563
|
|
|
|
21,484
|
|
|
|
14,407
|
|
|
|
12,774
|
|
Operating taxes and surcharges
|
|
|
62
|
|
|
|
65
|
|
|
|
16
|
|
|
|
11
|
|
Selling expenses
|
|
|
1,359
|
|
|
|
1,319
|
|
|
|
985
|
|
|
|
934
|
|
Administrative expenses
|
|
|
669
|
|
|
|
624
|
|
|
|
451
|
|
|
|
379
|
|
Finance expenses, net
|
|
|
(465
|
)
|
|
|
507
|
|
|
|
(413
|
)
|
|
|
431
|
|
Assets impairment loss
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Gains arising from changes in fair value
|
|
|
(209
|
)
|
|
|
|
|
|
|
(209
|
)
|
|
|
|
|
Investment gains
|
|
|
70
|
|
|
|
1,844
|
|
|
|
80
|
|
|
|
841
|
|
Gains from disposal of assets
|
|
|
3
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Other gains
|
|
|
1,152
|
|
|
|
|
|
|
|
650
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
2,580
|
|
|
|
2,381
|
|
|
|
829
|
|
|
|
428
|
|
Add: Non-operating income
|
|
|
189
|
|
|
|
1,228
|
|
|
|
131
|
|
|
|
739
|
|
Less: Non-operating expenses
|
|
|
3
|
|
|
|
4
|
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
Total profits
|
|
|
2,766
|
|
|
|
3,605
|
|
|
|
958
|
|
|
|
1,165
|
|
Less: Income tax expenses
|
|
|
608
|
|
|
|
621
|
|
|
|
240
|
|
|
|
291
|
|
|
|
|
|
|
Net profit
|
|
|
2,158
|
|
|
|
2,984
|
|
|
|
718
|
|
|
|
874
|
|
Classified by continuation of business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit from continuing activities
|
|
|
2,158
|
|
|
|
2,984
|
|
|
|
|
|
|
|
|
|
Net profit from discontinuing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified by ownership Net profit attributable to shareholders of parent company
|
|
|
1,983
|
|
|
|
2,818
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
175
|
|
|
|
166
|
|
|
|
|
|
|
|
|
|
17
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Income Statement for the Period from January to March
2018
(Contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Item
|
|
Jan to Mar
2018
Consolidated
|
|
|
Jan to Mar
2017
Consolidated
|
|
|
Jan to Mar
2018
Company
|
|
|
Jan to Mar
2017
Company
|
|
Other comprehensive income, net of tax
|
|
|
-58
|
|
|
|
-264
|
|
|
|
-54
|
|
|
|
-124
|
|
|
|
|
|
|
Other comprehensive income that cannot be reclassified into profit or loss in subsequent
accounting period Changes arising from re-measuring net assets or net liabilities of defined benefit plan
|
|
|
-20
|
|
|
|
-410
|
|
|
|
-15
|
|
|
|
34
|
|
|
|
|
|
|
Other comprehensive income that will be reclassified into profit or loss in subsequent accounting
period when meeting the prescribed conditions the share of other comprehensive income of investees to be reclassified into profit and loss under the equity method
|
|
|
-5
|
|
|
|
-1
|
|
|
|
-6
|
|
|
|
-7
|
|
|
|
|
|
|
Fair value movements of available- for-sale financial assets
|
|
|
-34
|
|
|
|
40
|
|
|
|
-34
|
|
|
|
27
|
|
|
|
|
|
|
Effective portion of gains or losses from cash flow hedge instruments
|
|
|
1
|
|
|
|
107
|
|
|
|
1
|
|
|
|
-178
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax, attributable to shareholders of the parent
company
|
|
|
-58
|
|
|
|
-261
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax, attributable to minority interests
|
|
|
|
|
|
|
-3
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
2,100
|
|
|
|
2,720
|
|
|
|
664
|
|
|
|
750
|
|
|
|
|
|
|
Total comprehensive income attributable to shareholders of the parent company
|
|
|
1,925
|
|
|
|
2,557
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to minority interests
|
|
|
175
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis earnings per share (in RMB)
|
|
|
0.14
|
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (in RMB)
|
|
|
0.14
|
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
18
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Cash Flow Statement for the Period from January to
March 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Cash flow from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from sales of goods and provision of labour services
|
|
|
28,277
|
|
|
|
25,384
|
|
|
|
15,490
|
|
|
|
13,017
|
|
Refund of taxes
|
|
|
1,377
|
|
|
|
573
|
|
|
|
1,374
|
|
|
|
573
|
|
Other cash received from operating activities
|
|
|
2,236
|
|
|
|
2,358
|
|
|
|
1,768
|
|
|
|
1,641
|
|
|
|
|
|
|
Sub-total of cash inflow from operating activities
|
|
|
31,890
|
|
|
|
28,315
|
|
|
|
18,632
|
|
|
|
15,231
|
|
|
|
|
|
|
Cash paid for purchase of goods and receiving of labour services
|
|
|
18,194
|
|
|
|
16,867
|
|
|
|
10,855
|
|
|
|
9,061
|
|
Cash paid to and for employees
|
|
|
4,162
|
|
|
|
5,681
|
|
|
|
2,019
|
|
|
|
2,639
|
|
Taxes paid
|
|
|
1,189
|
|
|
|
931
|
|
|
|
767
|
|
|
|
608
|
|
Other cash paid for operating activities
|
|
|
1,969
|
|
|
|
2,256
|
|
|
|
1,766
|
|
|
|
1,992
|
|
|
|
|
|
|
Sub-total of cash outflow from operating activities
|
|
|
25,514
|
|
|
|
25,735
|
|
|
|
15,407
|
|
|
|
14,300
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
|
6,376
|
|
|
|
2,580
|
|
|
|
3,225
|
|
|
|
931
|
|
19
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Cash Flow Statement for the Period from January to
March 2018
(Contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Item
|
|
Jan to Mar
2018
Consolidated
|
|
|
Jan to Mar
2017
Consolidated
|
|
|
Jan to Mar
2018
Company
|
|
|
Jan to Mar
2017
Company
|
|
2. Cash flow from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from disposal of investment
|
|
|
|
|
|
|
2,444
|
|
|
|
|
|
|
|
2,433
|
|
Investment income in cash
|
|
|
41
|
|
|
|
16
|
|
|
|
41
|
|
|
|
16
|
|
Other cash received from investing activities
|
|
|
12
|
|
|
|
29
|
|
|
|
12
|
|
|
|
7
|
|
|
|
|
|
|
Sub-total of cash inflow from investing activities
|
|
|
53
|
|
|
|
2,489
|
|
|
|
53
|
|
|
|
2,456
|
|
|
|
|
|
|
Amount paid in cash in relation to purchases of fixed assets, intangible assets and other
long-term assets
|
|
|
4,128
|
|
|
|
5,324
|
|
|
|
3,089
|
|
|
|
4,897
|
|
Investments paid in cash
|
|
|
16
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash outflow from investing activities
|
|
|
4,144
|
|
|
|
5,324
|
|
|
|
3,105
|
|
|
|
4,897
|
|
|
|
|
|
|
Net cash flow from investing activities
|
|
|
(4,091
|
)
|
|
|
(2,835
|
)
|
|
|
(3,052
|
)
|
|
|
(2,441
|
)
|
20
|
4.1
|
Financial Statements
(Contd)
|
China Eastern
Airlines Corporation Limited
Consolidated and Companys Cash Flow Statement for the Period from January to
March 2018
(Contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB million
|
|
|
|
|
|
|
|
|
|
|
|
|
Item
|
|
Jan to Mar
2018
Consolidated
|
|
|
Jan to Mar
2017
Consolidated
|
|
|
Jan to
Mar 2018
Company
|
|
|
Jan to Mar
2017
Company
|
|
3. Cash flow from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from borrowings
|
|
|
10,261
|
|
|
|
15,533
|
|
|
|
11,637
|
|
|
|
14,073
|
|
Cash received from issuance of bonds
|
|
|
2,975
|
|
|
|
|
|
|
|
2,975
|
|
|
|
|
|
Sub-total of cash inflow from financing activities
|
|
|
13,236
|
|
|
|
15,533
|
|
|
|
14,612
|
|
|
|
14,073
|
|
Cash paid for repayment of indebtedness
|
|
|
13,947
|
|
|
|
11,115
|
|
|
|
14,368
|
|
|
|
9,238
|
|
Cash payments for distribution of dividends, profits expense or payment of interest
|
|
|
1,162
|
|
|
|
998
|
|
|
|
940
|
|
|
|
730
|
|
Other cash paid for financing activities
|
|
|
2,233
|
|
|
|
2,674
|
|
|
|
1,044
|
|
|
|
1,864
|
|
|
|
|
|
|
Sub-total of cash outflow from financing activities
|
|
|
17,342
|
|
|
|
14,787
|
|
|
|
16,352
|
|
|
|
11,832
|
|
|
|
|
|
|
Net cash flow from financing activities
|
|
|
(4,106
|
)
|
|
|
746
|
|
|
|
(1,740
|
)
|
|
|
2,241
|
|
|
|
|
|
|
4. Effect of changes in exchange rate on cash and cash equivalents
|
|
|
(71
|
)
|
|
|
32
|
|
|
|
(71
|
)
|
|
|
24
|
|
|
|
|
|
|
5. Net increase in cash and cash equivalents
|
|
|
(1,892
|
)
|
|
|
523
|
|
|
|
(1,638
|
)
|
|
|
755
|
|
Add: Balance of cash and cash equivalents at the beginning of the year
|
|
|
4,616
|
|
|
|
1,695
|
|
|
|
3,882
|
|
|
|
976
|
|
|
|
|
|
|
6. Balance of cash and cash equivalents at the end of the year
|
|
|
2,724
|
|
|
|
2,218
|
|
|
|
2,244
|
|
|
|
1,731
|
|
21