ICTV Brands Reports 2Q17 Financial Results

Conference Call Begins Tomorrow at 10:00am EDT

WAYNE, PA-(Marketwired - Aug 14, 2017) - ICTV Brands, Inc. (OTCQX: ICTV), (CSE: ITV), a digitally focused direct response marketing and international branding company focused on the health, wellness and beauty sector, today reported financial results for the three months ended June 30, 2017.

Second Quarter 2017 Highlights:

Delivered revenue of approximately $7.95M, up 75% compared to the prior year quarter.

Achieved positive Adjusted EBITDA of $392,913, up 219% compared to prior year quarter.

Total assets increased to approximately $19.9 million from approximately $4.5 million at December 31, 2016, which includes approximately $8.8 million in inventory and approximately $2.2 million in cash and equivalents.

Eliminated future royalty payments due to Photomedex.

Management Commentary: Richard Ransom, President, stated, "I am once again pleased with our performance and execution during the second quarter. This was our first full period of operations since the acquisition of the no!no! brand and other assets from Photomedex. We have integrated the assets onto our existing platform and remain focused as we look to leverage our two flagship brands for expanded distribution. Our 89% increase in revenue during the first half of 2017 vs. 2016 is a reflection of our talented team that I am extremely proud of today. I would like to reiterate our expectations for 2017 revenue to more than double from the $16.8 million we reported in 2016."

"During the second quarter, we continued to grow our retail presence with either new or expanded rollouts at Kohl's, Bed Bath & Beyond, as well as Shopper's Drug Mart and Jean Coutu in Canada, amongst others. Our executive team recently initiated a goal to be in over 30,000 retail doors worldwide by the end of 2018. Additionally, our live television distribution channel remains strong both in the U.S. and overseas. We continue to see compelling opportunities for both Dermawand and our no!no! brands."

"We are excited about the second half of 2017 and look forward to sharing more details in the near term as our products and distribution platform continues to expand worldwide."

Reported Financial Results: Second Quarter 2017 Compared to Second Quarter 2016: Revenues for the three months ended June 30, 2017 were approximately $7.95 million, compared to approximately $4.5 million for the three months ended June 30, 2016. For the three months ended June 30, 2017, we generated approximately $6.2 million in gross profit, compared to approximately $3.2 million during the three months ended June 30, 2016 as a result of the addition of the no!no!™, Kyrobak™ and Cleartouch ™ products acquired in January 2017. Gross profit margin was 78% in the second quarter 2017 compared to 70% in the prior year quarter. The increase in gross margin percentage can be attributed to a higher percentage of sales generated directly, as opposed to selling through third parties, both domestically and internationally. Total operating expenses increased to approximately $6.5 million from approximately $3.8 million during the second quarter of 2016. The largest factor is an increase in media expenditures. Media expenditures were approximately $1.8 million and $1.7 million for the three months ended June 30, 2017 and 2016, respectively. In addition, internet marketing expense which increased to approximately $1.2 million for the three months ended June 30, 2017 from approximately $252,000 during the three months ended June 30, 2016, as well as payroll expenses increased to $704,000 during the three months ended June 30, 2017 from $386,000 during the three ended June 30, 2016, as a result of additional employees from the PhotoMedex acquisition.

Net loss for the second quarter was approximately $375,000, compared to a net loss of approximately $601,000 in the prior year quarter. The resulting EPS is ($0.01), as compared to ($0.02) in the comparable quarter a year earlier. Adjusted earnings before interest, taxes, depreciation, and amortization (Adjusted EBITDA) was approximately $70,000 as compared to approximately ($440,000).

Six Months Ended June 30, 2017 Compared to Six Months Ended June 30, 2016 Revenues for the six months ended June 30, 2017 were $15.6 million, increasing from $8.3 million in the prior year period as a result of the addition of the no!no!™, Kyrobak™ and Cleartouch ™ products acquired in January 2017. For the six months ended June 30, 2017, we generated $11.7 million in gross margin, compared to approximately $5.7 million during the six months ended June 30, 2016 as a result of the addition of the no!no!™, Kyrobak™ and Cleartouch ™ products acquired in January 2017. Gross margin percentage was approximately 75% and 69% for the six months ended June 30, 2017 and 2016. Total operating expenses increased to approximately $12.4 million from approximately $6.4 million during the second quarter of 2016. This increase in operating expenses relates primarily to the PhotoMedex acquisition. The biggest increase was media expenditures which was approximately $3.5 million for the six months ended June 30, 2017 compared to $2.6 million for the six months ended June 30, 2016. In addition to media expenditures, there was an increase in internet marketing expense of $1.5 million to $2.1 million for the six months ended June 30, 2017 from $0.6 million during the six months ended June 30, 2016. In addition, payroll expenses increased to $1.4 million during the six months ended June 30, 2017 from $0.8 million during the six months ended June 30, 2016, as a result of additional employees from the PhotoMedex acquisition. Net loss was ($743,000), compared to ($690,000). EPS was ($0.02), as compared to $(0.02), and Adjusted EBITDA was approximately $392,000 as compared to approximately ($329,000).

Balance Sheet as of June 30, 2017 As of June 30, 2017, the Company had approximately $2.25 million in cash and cash equivalents and approximately $6.8 million in working capital compared to approximately $1.4 million and approximately $1.3 million as of December 31, 2016, respectively. The Company believes that our current cash will be sufficient to meet the anticipated cash needs for working capital for at least the next twelve months.

Conference Call ICTV will hold a conference call to discuss the Company's second quarter 2017 results and answer questions on August 15, 2017, beginning at 10:00am EDT. The call will be open to the public and will have a corporate update presented by ICTV's Chairman and Chief Executive Officer, Kelvin Claney, President, Richard Ransom and Chief Financial Officer, Ernest P. Kollias, Jr., followed by a question and answer period. The live conference call can be accessed by dialing (866) 831-8713 or (203) 518-9713. Participants are recommended to dial-in approximately 10 minutes prior to the start of the event. A replay of the call will be available approximately two hours after completion through August 30, 2017. To listen to the replay, dial (800) 925-9354 (domestic) or (402) 220-5384 (international). The conference call transcript will be posted to the Company's corporate website (http://www.ictvbrands.com) for those who are unable to attend the live call.

ICTV Brands, Inc. ICTV Brands, Inc. sells primarily health, beauty and wellness products as well as various consumer products through a multi-channel distribution strategy. ICTV utilizes a distinctive marketing strategy and multi-channel distribution model to develop, market and sell products through, including direct response television, or DRTV, digital marketing campaigns, live home shopping, traditional retail and e-commerce market places, and our international third party distributor network. Its products are sold in the North America and are available in over 65 countries. Its products include DermaWand, a skin care device that reduces the appearance of fine lines and wrinkles, and helps improve skin tone and texture, DermaVital, a professional quality skin care line that effects superior hydration, the CoralActives brand of acne treatment and skin cleansing products, and Derma Brilliance, a sonic exfoliation skin care system which helps reduce visible signs of aging, Jidue, a facial massager device which helps alleviate stress, and Good Planet Super Solution, a multi-use cleaning agent. On January 23, 2017, we acquired several new brands, through the PhotoMedex and Ermis Labs acquisitions and have begun (or, will shortly begin) marketing and selling the following new products; no!no! ® Hair, a home use hair removal device; no!no!® Skin, a home use device that uses light and heat to calm inflammation and kill bacteria in pores to treat acne; no!no! ® Face Trainer, a home use mask that supports a series of facial exercises; no!no!® Glow, a home use device that uses light and heat energy to treat skin; Made Ya Look, a heated eyelash curler; no!no! ® Smooth Skin Care, an array of skin care products developed to work with the devices to improve the treated skin; Kyrobak, a home use device for the treatment of non-specific lower back pain; ClearTouch ®, a home use device for the safe and efficient treatment of nail fungus; and Ermis Labs acne treatment cleansing bars. ICTV Brands, Inc. was founded in 1998 and is headquartered in Wayne, Pennsylvania. For more information on our current initiatives, please visit www.ictvbrands.com.

Non-GAAP Financial Information Adjusted EBITDA is defined as income from continuing operations before depreciation, amortization, interest expense, interest income, and stock-based compensation. Adjusted EBITDA is not intended to replace operating income, net income, cash flow or other measures of financial performance reported in accordance with generally accepted accounting principles. Rather, Adjusted EBITDA is an important measure used by management to assess the operating performance of the Company. Adjusted EBITDA as defined here may not be comparable to similarly titled measures reported by other companies due to differences in accounting policies.

(Unaudited)

(Unaudited)

For the three months ended

For the six months end

June 30, 2017

June 30, 2016

June 30, 2017

June 30, 2016

Net loss, as reported

$

(375,125

)

$

(601,172

)

$

(742,743

)

$

(689,851

)

Share based compensation expense

77,099

82,631

159,058

204,086

Depreciation and amortization

296,380

74,610

519,828

149,219

Interest Expense

1,723

3,455

50,770

7,237

Issuance of stock for compensation

-

-

336,000

-

Taxes

70,000

-

70,000

-

Adjusted EBITDA

$

70,077

$

(440,476

)

$

392,913

$

(329,309

)

Forward-Looking Statements

Forward-Looking Statements. This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "prospects," "outlook," and similar words or expressions, or future or conditional verbs such as "will," "should," "would," "may," and "could" are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to be materially different from any anticipated results, performance or achievements. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2016, including but not limited to the discussion under "Risk Factors" therein, which the Company has filed with the SEC and which may be viewed at http://www.sec.gov.

- Financial Statement Schedules follow -

ICTV BRANDS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF

June 30, 2017

December 31, 2016

ASSETS

(Unaudited)

CURRENT ASSETS:

Cash and cash equivalents

$

2,254,785

$

1,390,641

Accounts receivable, net of $397,389 and $123,109, respectively

3,059,766

506,337

Other receivable, net

267,460

-

Inventories, net

8,843,661

1,499,270

Prepaid expenses and other current assets

553,522

254,303

Total current assets

14,979,194

3,650,551

Property and equipment

1,078,337

74,098

Less accumulated depreciation

(132,415

)

(58,099

)

Property and equipment, net

945,922

15,999

Intangibles assets, net

3,984,370

872,864

Total assets

$

19,909,486

$

4,539,414

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:

Accounts payable and accrued liabilities

$

4,694,135

$

1,644,899

Deferred revenue - short-term

401,736

377,445

Contingent consideration - short term

2,594,984

-

Deferred consideration - short term

160,417

-

Other liabilities- current

295,650

288,525

Total current liabilities

8,146,922

2,310,869

Deferred revenue - long-term

233,298

274,374

Contingent consideration - long term

984,776

-

Deferred consideration - long term

1,003,701

-

Other liabilities - long-term

514,826

665,713

Total long-term liabilities

2,736,601

940,087

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:

Preferred stock 20,000,000 shares authorized, no shares issued and outstanding

-

-

Common stock, $0.001 par value, 100,000,000 shares authorized, 52,303,725 and 28,343,007 shares issued and outstanding as of June 30, 2017 and December 31,2016, respectively

42,093

18,132

Additional paid-in-capital

19,906,390

11,546,804

Accumulated other comprehensive loss

96,701

-

Accumulated deficit

(11,019,221

)

(10,276,487

)

Total shareholders' equity

9,025,963

1,288,458

Total liabilities and shareholders' equity

$

19,906,390

$

4,539,414

See accompanying notes to the condensed consolidated financial statements as filed on www.sec.gov.

ICTV BRANDS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE LOSS

(Unaudited)

For the three months ended

For the six months ended

June 30, 2017

June 30, 2016

June 30, 2017

June 30, 2016

NET SALES

$

7,950,076

$

4,544,092

$

15,597,195

$

8,267,736

COST OF SALES

1,726,046

1,343,069

3,879,626

2,539,765

GROSS PROFIT

6,224,030

3,201,023

11,717,569

5,727,971

OPERATING EXPENSES:

General and administrative

2,673,271

1,081,419

5,155,541

2,040,737

Selling and marketing

3,854,031

2,717,321

7,243,975

4,369,848

Total operating expenses

6,527,302

3,798,740

12,399,516

6,410,585

OPERATING LOSS

(303,272

)

(597,717

)

(681,947

)

(682,614

)

INTEREST EXPENSE, NET

(1,723

)

(3,455

)

(50,770

)

(7,237

)

MISCELLANEOUS INCOME (LOSS)

(130

)

-

59,974

-

LOSS BEFORE PROVISION FOR INCOME TAX

(305,125

)

(601,172

)

(672,743

)

(689,851

)

PROVISION FOR INCOME TAXES

70,000

-

70,000

-

NET LOSS

$

(375,125

)

$

(601,172

)

$

(742,743

)

$

(689,851

)

OTHER COMPREHENSIVE INCOME:

Foreign currency translation adjustment

102,118

-

96,701

-

COMPREHENSIVE LOSS

$

(273,007

)

$

-

$

(646,042

)

$

-

NET LOSS PER SHARE

BASIC

$

(0.01

)

$

(0.02

)

$

(0.02

)

$

(0.02

)

DILUTED

$

(0.01

)

$

(0.02

)

$

(0.02

)

$

(0.02

)

WEIGHTED AVERAGE NUMBER OF COMMON SHARES

BASIC AND DILUTED

52,075,703

28,202,739

48,093,572

28,175,406

See accompanying notes to the condensed consolidated financial statements as filed on www.sec.gov.

ICTV BRANDS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016

(Unaudited)

2017

2016

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(742,743

)

$

(689,851

)

Adjustments to reconcile net loss to net increase in cash provided by (used in) operating activities:

Depreciation

78,263

3,744

Amortization of intangible assets

441,565

145,475

Bad debt expense

653,491

442,193

Share based compensation

159,058

204,086

Issuance of stock for compensation

336,000

-

Change in fair value of contingent consideration

(48,035

)

-

Loss on disposal of property and equipment

3,228

-

Noncash interest

53,117

8,198

Change in assets and liabilities:

Accounts receivable

(3,206,920

)

(516,374

)

Other receivable

(837,708

)

-

Inventories

(507,213

)

656,805

Prepaid expenses and other current assets

(299,219

)

138,626

Accounts payable and accrued liabilities

3,049,236

(90,184

)

Severance payable

-

(45,995

)

Deferred revenue

(16,785

)

49,910

Net cash provided by (used in) operating activities

(884,665

)

306,633

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of property and equipment

(127,128

)

-

Cash paid for acquisition of PhotoMedex, Inc.

(5,000,000

)

-

Net cash used in investing activities

(5,127,128

)

-

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from issuance of common stock, net of costs

6,982,930

-

Proceeds from exercise of options

55,559

-

Payments of deferred consideration for acquisition

(14,583

)

-

Payments of DermaWand asset purchase agreement

(150,000

)

(150,000

)

Net cash provided by (used in) financing activities

6,873,906

(150,000

)

Effect of exchange rates on cash and cash equivalents

2,031

-

NET INCREASE IN CASH AND CASH EQUIVALENTS

864,144

156,633

CASH AND CASH EQUIVALENTS, beginning of the period

1,390,641

1,334,302

CASH AND CASH EQUIVALENTS, end of the period

$

2,254,785

$

1,490,935

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:

Cashless exercise of options

$

23

$

-

Payments of DermaWand asset purchase agreement

$

-

$

1,200,000

Contingent consideration reclassed to other receivable

$

570,248

$

-

Acquisition of PhotoMedex on January 23, 2017

Fair value of assets acquired

$

9,198,043

$

-

Fair value of deferred consideration

(4,198,043

)

-

Cash paid for acquisition

$

5,000,000

$

-

Asset Acquisition of Ermis Labs on January 23, 2017

Cost of assets acquired

$

1,981,822

$

-

Present value of deferred consideration

(1,131,822

)

-

Issuance of common stock for asset purchase

(850,000

)

-

Cash paid for acquisition

$

-

$

-

See accompanying notes to the condensed consolidated financial statements as filed on www.sec.gov.

Contact Information: Rich Ransom ransom@ictvbrands.com 484-598-2313 Ernest P. Kollias, Jr. kollias@ictvbrands.com 484-598-2300