Buffalo Wild Wings, Inc. (NASDAQ: BWLD) announced today
financial results for the third quarter ended September 25,
2016. Highlights for the third quarter versus the same period a
year ago were:
- Total revenue increased 8.5% to $494.2
million
- Company-owned restaurant sales
increased 9.0% to $470.6 million
- Same-store sales decreased 1.8%
at company-owned Buffalo Wild Wings® restaurants and 1.6% at
franchised Buffalo Wild Wings restaurants
- Net earnings increased 17.8% to $22.7
million from $19.2 million, and earnings per diluted share
increased 23.0% to $1.23 from $1.00
Sally Smith, President and Chief Executive Officer, commented,
“Our focus is to return to industry-leading same-store sales. To
advance these efforts and drive traffic, in the third quarter we
implemented a 15-minute guarantee for FastBreak™ lunch and
Half-Price Wing Tuesdays®. Both programs are seeing initial
success. To deliver value to shareholders, we increased our credit
facility to $500 million in October allowing us to execute against
our expanded share repurchase authorization.”
Ms. Smith concluded, "As we look forward to 2017, we remain
committed to continued innovation in delivering a differentiated
experience in casual dining and we're identifying areas of
opportunity to improve margins. Our new menu launches next week and
we are excited for our new burger launch. We're continuing to
implement our Blazin' Rewards™ loyalty program and we have begun
third-party delivery in 90 company-owned restaurants."
Total revenue increased 8.5% to $494.2 million in the third
quarter, compared to $455.5 million in the third quarter of 2015.
Company-owned restaurant sales for the quarter increased
9.0% over the same period in 2015, to $470.6 million, driven by 40
additional Buffalo Wild Wings restaurants at the end of the third
quarter of 2016, partially offset by a same-store sales decrease of
1.8%. Franchise royalties and fees decreased 1.0% to $23.5 million
for the quarter, versus $23.8 million in the third quarter of 2015.
This decrease is attributed to a same-store sales decrease of 1.6%
at franchised Buffalo Wild Wings restaurants.
Average weekly sales for company-owned Buffalo Wild Wings
restaurants were $59,690 for the third quarter of 2016, compared to
$61,831 for the same quarter last year, a 3.5% decrease. Franchised
Buffalo Wild Wings restaurants in the United States averaged
$61,497 for the period, versus $62,819 in the third quarter a year
ago, a 2.1% decrease.
Under the share repurchase authorization, 36,600 shares were
repurchased during the third quarter of 2016 for a total of $5.9
million.
For the third quarter, net earnings increased 17.8% to $22.7
million, versus $19.2 million in the third quarter of 2015.
Earnings per diluted share were $1.23, compared to third quarter
2015 earnings per diluted share of $1.00.
For 2016, the company expects the following new unit
development:
- 35 company-owned Buffalo Wild Wings
restaurants in the United States
- 30 franchised Buffalo Wild Wings
locations in the United States
- 10 franchised Buffalo Wild Wings
locations internationally
- 5 company-owned and 2 franchised R
Taco® restaurants
For 2016, the company expects the following:
- Deflationary food costs, excluding
traditional chicken wings
- Traditional chicken wings higher than
forecasted due to high demand and supply disruption
- Depreciation and amortization expense
of $152 million
- Share repurchase activity of
approximately $150 million for the year
- Earnings per diluted share slightly
below the low end of the prior $5.65 to $5.85 range
- Capital expenditures of approximately
$158 million
For 2017, the company expects the following new unit
development:
- 30 - 35 company-owned Buffalo Wild
Wings restaurants in the United States
- 15 franchised Buffalo Wild Wings
locations in the United States
- 20 - 25 franchised Buffalo Wild Wings
locations internationally
- 5 company-owned and 10 franchised R
Taco restaurants
Buffalo Wild Wings will be hosting a conference call today,
October 26, 2016 at 4:00 p.m. Central Daylight Time to discuss
these results. There will be a simultaneous webcast conducted at
our investor website IR.BuffaloWildWings.com.
A replay of the call will be available until November 2, 2016.
To access this replay, please dial 1-412-317-6671 password
2296003.
About the Company
Buffalo Wild Wings, Inc., founded in 1982 and headquartered in
Minneapolis, is a growing owner, operator and franchisor of Buffalo
Wild Wings® restaurants featuring a variety of boldly-flavored,
made-to-order menu items including its namesake Buffalo, New
York-style chicken wings. The Buffalo Wild Wings menu specializes
in 21 mouth-watering signature sauces and seasonings with flavor
sensations ranging from Sweet BBQ™ to Blazin’®. Guests enjoy a
welcoming neighborhood atmosphere that includes an extensive
multi-media system for watching their favorite sporting events.
Buffalo Wild Wings is the recipient of hundreds of "Best Wings" and
"Best Sports Bar" awards from across the country. There are
currently more than 1,200 Buffalo Wild Wings locations around the
world.
To stay up-to-date on all the latest events and offers for
sports fans and wing lovers, like Buffalo Wild Wings on Facebook,
follow @BWWings on Twitter and visit www.BuffaloWildWings.com.
Forward-looking Statements
Various remarks we make about future expectations, plans, and
prospects for the company constitute forward-looking
statements for purposes of the Safe Harbor provisions under the
Private Securities Litigation Reform Act of 1995. These statements
relate to our future financial and restaurant performance measures
and growth goals, including but not limited to those relating to
our fourth quarter trends, projected unit and net earnings growth
rates, and projected share repurchase activity and capital
expenditures. All statements other than statements of historical
fact are statements that could be deemed forward-looking
statements and are based upon the current beliefs and expectations
of our management. We have attempted to identify
forward-looking statements by terminology, including
“anticipates,” “believes,” “can,” “continue,” “could,” “estimates,”
“expects,” “goal,” “intends,” “may,” “plans,” “potential,”
“predicts,” “should,” “scheduled,” or “will” or the negative of
these terms or other comparable terminology. Actual results may
vary materially from those contained in forward-looking
statements based on a number of factors, including, but not limited
to, our ability to achieve and manage our planned expansion, the
ability of our franchisees to open and manage new restaurants,
market acceptance in the new geographic regions we enter
(particularly international locations), success of acquired
restaurants, success of investments in new or emerging concepts,
unforeseen obstacles in developing nontraditional sites or
non-U.S. locations, our ability to obtain and maintain
licenses and permits necessary to operate our existing and new
restaurants, our franchisees’ adherence to our system standards,
the cost of commodities such as traditional chicken wings and
supply chain consistency, the success of our key initiatives and
our advertising and marketing campaigns, our ability to control
restaurant labor and other restaurant operating costs, the
continued service of key management personnel, our ability to
protect our name and logo and other proprietary information,
economic conditions (including changes in consumer preferences or
consumer discretionary spending), the impact of federal, state or
local government regulations relating to our employees, the sale of
food and alcoholic beverages, the effect of competition in the
restaurant industry, and other factors disclosed from time to time
in our filings with the U.S. Securities and Exchange Commission,
including the factors described under “Risk Factors” in Part I,
Item 1A of our Annual Report on Form 10-K for the fiscal
year ended December 27, 2015, as updated in subsequent reports
filed with the SEC. Investors should take such risks into account
when making investment decisions. Shareholders and other readers
are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date
on which they are made. We undertake no obligation to update any
forward-looking statements.
BUFFALO WILD WINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
EARNINGS
(Dollar and share amounts in thousands
except per share data)
(unaudited)
Three months ended Nine months ended
September 25, September 27, September
25, September 27, 2016 2015
2016 2015 Revenue: Restaurant sales $ 470,648 431,763
1,421,142 1,248,595 Franchise royalties and fees 23,519
23,763 71,460 73,904 Total revenue 494,167
455,526 1,492,602 1,322,499 Costs and
expenses: Restaurant operating costs: Cost of sales 136,185 126,878
418,488 370,398 Labor 150,813 138,897 449,317 398,585 Operating
73,435 63,343 211,295 178,716 Occupancy 27,396 24,210 81,324 68,554
Depreciation and amortization 38,345 33,610 113,847 90,887 General
and administrative 32,264 33,714 93,750 97,937 Preopening 1,490
4,777 5,191 9,251 Loss on asset disposals 1,393 1,269
4,489 4,180 Total costs and expenses 461,321
426,698 1,377,701 1,218,508 Income from
operations 32,846 28,828 114,901 103,991 Interest and other expense
528 1,400 2,375 1,434 Earnings before
income taxes 32,318 27,428 112,526 102,557 Income tax expense 9,814
8,261 33,799 32,973 Net earnings
including noncontrolling interests 22,504 19,167
78,727 69,584 Net loss attributable to noncontrolling
interests (147 ) (69 ) (399 ) (214 ) Net earnings attributable to
Buffalo Wild Wings $ 22,651 19,236 79,126
69,798 Earnings per common share – basic $ 1.24 1.01 4.25
3.67 Earnings per common share – diluted $ 1.23 1.00 4.24 3.65
Weighted average shares outstanding – basic 18,296 19,022 18,609
19,006 Weighted average shares outstanding – diluted 18,353 19,167
18,650 19,118
The following table expresses results of operations as a
percentage of total revenue for the periods presented, except for
restaurant operating costs which are expressed as a percentage of
restaurant sales:
Three months ended Nine months ended
September 25, September 27, September
25, September 27, 2016 2015
2016 2015 Revenue: Restaurant sales 95.2
%
94.8
%
95.2
%
94.4
%
Franchise royalties and fees 4.8 5.2 4.8 5.6
Total revenue 100.0 100.0 100.0 100.0
Costs and expenses: Restaurant operating costs: Cost of
sales 28.9 29.4 29.4 29.7 Labor 32.0 32.2 31.6 31.9 Operating 15.6
14.7 14.9 14.3 Occupancy 5.8 5.6 5.7 5.5 Depreciation and
amortization 7.8 7.4 7.6 6.9 General and administrative 6.5 7.4 6.3
7.4 Preopening 0.3 1.0 0.3 0.7 Loss on asset disposals 0.3
0.3 0.3 0.3 Total costs and expenses 93.4
93.7 92.3 92.1 Income from operations
6.6 6.3 7.7 7.9 Interest and other expense 0.1 0.3
0.2 0.1 Earnings before income taxes 6.5 6.0 7.5 7.8
Income tax expense 2.0 1.8 2.3 2.5 Net
earnings including noncontrolling interests 4.6 4.2
5.3 5.3 Net earnings attributable to noncontrolling
interests (0.0 ) (0.0 ) (0.0 ) (0.0 ) Net earnings attributable to
Buffalo Wild Wings 4.6
%
4.2
%
5.3
%
5.3
%
BUFFALO WILD WINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands)
(unaudited)
September 25, December 27, 2016
2015 Assets Current assets: Cash and cash equivalents
$ 14,758 11,220 Marketable securities — 9,043 Accounts receivable,
net of allowance of $251 and $25, respectively 42,707 34,087
Inventory 13,437 15,351 Prepaid expenses 7,674 6,386 Refundable
income taxes 543 21,591 Restricted assets 22,240 100,073
Total current assets 101,359 197,751 Property and
equipment, net 605,188 604,712 Reacquired franchise rights, net
122,100 129,282 Other assets 38,590 26,536 Goodwill 117,228
114,101 Total assets $ 984,465 1,072,382
Liabilities and Stockholders’ Equity Current
liabilities: Unearned franchise fees $ 2,621 2,144 Accounts payable
42,963 44,760 Accrued compensation and benefits 35,360 55,578
Accrued expenses 25,831 21,678 Current portion of long-term debt
and capital lease obligations 7,302 2,147 Current portion of
deferred lease credits 511 59 System-wide payables 59,813
137,257 Total current liabilities 174,401 263,623
Long-term liabilities: Other liabilities 15,796 16,473 Deferred
income taxes 24,689 23,726 Long-term debt and capital lease
obligations, net of current portion 93,380 70,954 Deferred lease
credits, net of current portion 44,310 41,869 Total
liabilities 352,576 416,645 Commitments and
contingencies Stockholders’ equity: Undesignated stock, 1,000,000
shares authorized, none issued — — Common stock, no par value.
Authorized 44,000,000 shares; issued and outstanding 18,278,601 and
18,917,776 shares, respectively 156,872 160,353 Retained earnings
478,805 499,085 Accumulated other comprehensive loss (3,782 )
(4,094 ) Total stockholders’ equity 631,895 655,344
Noncontrolling interests (6 ) 393 Total equity 631,889
655,737 Total liabilities and equity $ 984,465
1,072,382
BUFFALO WILD WINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Dollar amounts in thousands)
(unaudited)
Nine months ended September 25,
September 27, 2016 2015 Cash flows from
operating activities: Net earnings including noncontrolling
interests $ 78,727 69,584 Adjustments to reconcile net earnings to
net cash provided by operations: Depreciation and amortization
113,847 90,887 Loss on asset disposals 4,489 4,180 Deferred lease
credits 4,095 4,260 Deferred income taxes 962 (13,561 ) Stock-based
compensation 2,453 11,689 Excess tax benefit from stock issuance 57
(1,088 ) Change in fair value of contingent consideration (1,591 )
— Loss on investments in affiliates 1,904 — Change in operating
assets and liabilities, net of effect of acquisitions: Trading
securities — (173 ) Accounts receivable (5,025 ) (4,982 ) Inventory
1,954 (421 ) Prepaid expenses (1,273 ) (868 ) Other assets (4,450 )
74 Unearned franchise fees 477 104 Accounts payable 6,465 6,901
Income taxes 20,991 545 Accrued expenses (10,145 ) (248 ) Net cash
provided by operating activities 213,937 166,883 Cash
flows from investing activities: Acquisition of property and
equipment (117,850 ) (124,233 ) Acquisition of businesses (3,862 )
(209,713 ) Purchase of marketable securities (488 ) (12,301 )
Proceeds from marketable securities 1,205 23,300 Net
cash used in investing activities (120,995 ) (322,947 ) Cash flows
from financing activities: Proceeds from credit facility 464,521
197,422 Repayments of credit facility (440,448 ) (150,467 )
Borrowings from restricted funds 1,478 31,634 Repurchases of common
stock (105,852 ) — Other financing activities (1,557 ) (580 )
Issuance of common stock 2,199 2,903 Excess tax benefit from stock
issuance (57 ) 1,088 Tax payments for restricted stock units (9,317
) (7,847 ) Net cash provided by (used in) financing activities
(89,033 ) 74,153 Effect of exchange rate changes on cash and
cash equivalents (371 ) 61 Net increase (decrease) in cash
and cash equivalents 3,538 (81,850 ) Cash and cash equivalents at
beginning of period 11,220 93,329 Cash and cash
equivalents at end of period $ 14,758 11,479
BUFFALO WILD WINGS, INC. AND
SUBSIDIARIES
Supplemental Information
Restaurant Count
Company-owned Restaurants (includes
Buffalo Wild Wings, R Taco, and Buffalo Wild Wings-owned PizzaRev
locations):
Q1
Q2
Q3
Q4
2016 603 609 617
2015 501 517 573 596
2014 443
449 463 491
2013 397 407 415 434
2012 327 330 343 381
Franchised Restaurants (includes
Buffalo Wild Wings and R Taco locations):
Q1
Q2
Q3
Q4
2016 587 596 602
2015 593 593 569 579
2014 569
579 588 591
2013 514 525 534 559
2012 505 505 511 510
Restaurant Count Rollforward:
Nine Months Ended September 25, 2016
September 27, 2015 Corporate Franchise
Total Corporate Franchise
Total Buffalo Wild Wings Beginning of period 590 573
1,163 487 584 1,071 Opened 19 25 44 29 37 66 Acquired 1 (1) — 54
(54) — Closed/Relocated (2) (2) (4) (2) (4) (6) End of period 608
595 1,203 568 563 1,131
R Taco Beginning of period 4 6 10 2
7 9 Opened 3 1 4 — — — Acquired — — — 1 (1) — Closed/Relocated — —
— — — — End of period 7 7 14 3 6 9
PizzaRev Beginning of
period 2 n/a 2 2 n/a 2 Opened — n/a — — n/a — Acquired — n/a — —
n/a — Closed/Relocated — n/a — — n/a — End of period 2 n/a 2 2 n/a
2
Consolidated End
of the period 617 602 1,219 573 569 1,142
BUFFALO WILD WINGS, INC. AND
SUBSIDIARIES
Supplemental Information
Same-Store Sales at Buffalo Wild Wings
in United States and Canada
Company-owned Restaurants:
Q1
Q2
Q3
Q4
Year
2016 (1.7%) (2.1%) (1.8%)
2015 7.0% 4.2% 3.9% 1.9%
4.2%
2014 6.6% 7.7% 6.0% 5.9% 6.5%
2013 1.4% 3.8%
4.8% 5.2% 3.9%
2012 9.2% 5.3% 6.2% 5.8% 6.6%
Franchised Restaurants:
Q1
Q2
Q3
Q4
Year
2016 (2.4%) (2.6%) (1.6%)
2015 6.0% 2.5% 1.2% 0.1%
2.5%
2014 5.0% 6.5% 5.7% 5.1% 5.6%
2013 2.2% 4.1%
3.9% 3.1% 3.3%
2012 7.3% 5.5% 5.8% 7.4% 6.5%
Average Weekly Sales Volumes at Buffalo
Wild Wings locations in United States and Canada
Company-owned Restaurants:
Q1
Q2
Q3
Q4
Year
2016 $ 62,829 59,894 59,690
2015 64,851 61,960 61,831
61,971 62,529
2014 60,966 59,403 59,643 62,119 60,470
2013 56,953 54,759 55,592 58,204 56,392
2012 55,131
51,524 52,561 55,595 53,783
Franchised Restaurants:
Q1
Q2
Q3
Q4
Year
2016 $ 65,636 62,454 61,497
2015 67,075 63,904 62,819
64,032 64,474
2014 63,852 61,845 61,586 63,949 62,595
2013 60,050 58,186 58,926 61,167 59,594
2012 57,282
54,766 55,608 58,490 56,570
Restaurant-Level Profit and Restaurant-Level
Margin
Restaurant-level profit and restaurant-level margin are neither
required by, nor presented in accordance with U.S. GAAP and are
non-GAAP financial measures. Restaurant-level profit is defined
restaurant sales less restaurant operating costs (cost of sales,
labor, operating, and occupancy expense). Restaurant-level margin
is defined as restaurant-level profit as a percentage of restaurant
sales. Restaurant-level profit and restaurant-level margin have
limitations as analytical tools, and should not be evaluated in
isolation or as substitutes for analysis of results as reported
under U.S. GAAP. Management believes the restaurant-level profit
and restaurant-level margin are important tools for investors
because they are widely-used metrics within the restaurant industry
to evaluate restaurant-level productivity, efficiency and
performance. Management uses restaurant-level profit and
restaurant-level margin as key performance indicators to evaluate
the profitability of company-owned restaurants.
A reconciliation of restaurant sales to restaurant-level margin
is provided below:
Three months ended Nine months ended
September 25, September 27, September
25, September 27, 2016 2015
2016 2015 Restaurant sales $ 470,648 431,763
1,421,142 1,248,595 Restaurant operating costs 387,829
353,328 1,160,424 1,016,253 Restaurant-level
profit $ 82,819 78,435 260,718 232,342
Restaurant-level margin 17.6 % 18.2 % 18.3 % 18.6 %
View source
version on businesswire.com: http://www.businesswire.com/news/home/20161026006728/en/
Buffalo Wild Wings, Inc.Investor Relations Contact:Heather
Pribyl, 952-540-2095
Buffalo Wild Wings, Inc. (delisted) (NASDAQ:BWLD)
Historical Stock Chart
From Mar 2024 to Apr 2024
Buffalo Wild Wings, Inc. (delisted) (NASDAQ:BWLD)
Historical Stock Chart
From Apr 2023 to Apr 2024