ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS.
The
following discussion and analysis of our financial condition and result of operations should be read in conjunction with our audited
consolidated financial statements and the notes to those financial statements appearing elsewhere in this Form 10-K. This discussion
contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described
in the "Risk Factors" section of this report and the other reports we file with the Securities and Exchange Commission.
Our actual results may differ materially from those contained in any forward-looking statements.
Overview
Operating
through our wholly-owned subsidiaries, Ningbo Keyuan, Ningbo Keyuan Petrochemicals, Keyuan Synthetic Rubbers, Zhongkexuneng and
Guangxi Keyuan, our operations include (1) a production facility with an annual petrochemical production capacity of 720,000 MT
of a variety of petrochemical products, (2) a SBS production facility with a designed annual production capacity of 70,000 MT,
(3) a SEBS production facility with a designed annual production capacity of 10,000 MT, (4) facilities for the storage and loading
of raw materials and finished goods and (5) manufacturing technologies that can support our manufacturing process with relatively
low raw material costs and high utilization and yields.
In
addition, we are working on an expansion including the Guangxi Project (as described in Item 1 Business above), a transformer
oil facility, an increased annual design capacity of ethylene-styrene, and additional storage capacity. Upon full completion of
our expansion, our total production capacity will reach 1,270,000 MT per year comprised of our current petrochemical production
of 720,000 MT, a SBS of 70,00 MT, a SEBS of 10,000 MT, additional styrene of 120,000 MT, catalytic cracking oil of 200,000 MT,
ABS of 50,000 MT, and transformer oil of 100,000 MT.
Our
Facility and Equipment
Facility
As
of December 31, 2015 and December 31, 2014, we have invested a total of approximately $3.4 million and $33.7 million in the construction
and improvement of our production facility.
We
were granted land use rights for 2.5 million square feet land in Ningbo, China where our current production facilities locate.
We were granted land use rights for 4.7 million square feet land in Guangxi, China for the Guangxi Project.
Our
production facilities are set forth in the table below.
Facilities
for Petrochemical Products
Product
|
|
Amount of Production Lines
|
|
Location of Facility
|
|
Designed Manufacturing
Capacity (MT)
|
|
|
Actual
Production
(MT)
|
|
|
Utilization
Rate
|
|
|
|
|
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
BTX Aromatics
|
|
1
|
|
Ningbo, Zhejiang
|
|
|
300,000
|
|
|
|
300,000
|
|
|
|
209,385
|
|
|
|
235,347
|
|
|
|
75
|
%
|
|
|
78
|
%
|
Propylene
|
|
1
|
|
Ningbo, Zhejiang
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
28,986
|
|
|
|
21,713
|
|
|
|
58
|
%
|
|
|
43
|
%
|
Styrene
|
|
1
|
|
Ningbo, Zhejiang
|
|
|
80,000
|
|
|
|
80,000
|
|
|
|
80,815
|
|
|
|
65,695
|
|
|
|
101
|
%(1)
|
|
|
82
|
%
|
LPG
|
|
1
|
|
Ningbo, Zhejiang
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
63,196
|
|
|
|
61,366
|
|
|
|
63
|
%
|
|
|
61
|
%
|
MTBE and other chemicals
|
|
1
|
|
Ningbo, Zhejiang
|
|
|
190,000
|
|
|
|
190,000
|
|
|
|
201,213
|
|
|
|
118,293
|
|
|
|
106
|
%(1)
|
|
|
62
|
%
|
Total
|
|
5
|
|
N/A
|
|
|
720,000
|
|
|
|
720,000
|
|
|
|
586,775
|
|
|
|
502,414
|
|
|
|
N/A
|
|
|
|
N/A
|
|
(1)
|
We
use industrial standard designed manufacturing capacity based on equipment and facility.
In the case that a facility is operated efficiently, the actual production can exceed
the standard calculation of designed manufacturing capacity.
|
Facilities
for Rubber Products
Product
|
|
Amount of Production Line
|
|
Location of Facility
|
|
Designed Manufacturing Capacity (MT)
|
|
|
Actual
Production
(MT)
|
|
|
Utilization
Rate
|
|
|
|
|
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
SBS (1)
|
|
2
|
|
Ningbo, Zhejiang
|
|
|
70,000
|
|
|
|
70,000
|
|
|
|
16,976
|
|
|
|
29,828
|
|
|
|
24
|
%
|
|
|
43
|
%
|
SEBS (2)
|
|
1
|
|
Ningbo, Zhejiang
|
|
|
10,000
|
|
|
|
10,000
|
|
|
|
1,746
|
|
|
|
2,355
|
|
|
|
17
|
%
|
|
|
24
|
%
|
Total
|
|
3
|
|
N/A
|
|
|
80,000
|
|
|
|
80,000
|
|
|
|
18,713
|
|
|
|
32,183
|
|
|
|
N/A
|
|
|
|
N/A
|
|
(1)
|
Our
SBS facility was completed in September 2011. It currently has two production lines in
commercial production. SBS generally has a higher product margin compared to petrochemical
products we are producing and a wide range of applications in the footwear, adhesive,
polymer modification and modified asphalt industries.
|
(2)
|
Our
SEBS facility started full production in fiscal year 2014.
|
We have a total of 134,000 MT
of storage capacity, consisting of 84,000 MT of storage capacity for raw materials and
50,000
MT for finished products. As a part of our expansion plan, we intend to add additional 16,000 MT of new storage capacity
which is now under construction and expected to be completed in the fourth quarter of 2016.
We
own an on-site ocean shipping dock with 50,000 MT of shipping capacity and a 10-truck loading capacity next to our production facility
in Ningbo, China. Approximately 90% of our feedstock and finished products use this shipping dock. We are currently upgrading
the classification of our own dock so that we can unload foreign cargo vessels under the 50,000 MT cargo capacity to our dock
directly. We expect that the upgrade will be completed by the end of 2017 and we will be able to unload certain cargoes directly
rather paying a third party to do so.
Our Guangxi Project is located in Fangchengang
city, an important port for Guangxi province, and other than Beihai, the only major Chinese port on the Tonkin Gulf. The storage
and logistics costs are generally lower in Fanchengang city compared to other ports in China.
Equipment
Our
major processing equipment includes the following:
|
●
|
Heavy
oil catalytic pyrolysis processing equipment: risers/generators/precipitators, fuel gas boilers, fractionating tower, absorbing,
re-absorbing, and desorbing towers, heat exchangers, pumps, and a stabilizing tower;
|
|
|
|
|
●
|
Gas
fractionation processing equipment-de-propanizing tower, refining propylene tower, de-ethanizination tower, heat exchangers,
and pumps;
|
|
|
|
|
●
|
Ethylbenzene
processing equipment- alkylation reactor, anti-alkylation reactor, dehydrogenation reactor, propylene absorbing tower, de-ethylene
tower, ethylbenzene recovering tower, heating furnace for benzene, heating furnace for gas, steam overheating furnace, tail gas
compressor, and washing tower; and
|
|
|
|
|
●
|
Liquefied
petroleum gas (LPG) and sulfur recovery processing equipment: LPG desulfurization extraction tower, dry gas desulfurization
tower, regenerating tower, and LPG de-mecaptan extraction tower.
|
Expansion
Plan
The
total estimated cost of our expansion plan is approximately $372.5 million, including $300 million for the Guangxi Project, $30
million for the transformer oil facility, $40 million for the increased annual design capacity of ethylene-styrene, and $2.5 million
for additional storage capacity.
Our
current estimate of our expansion schedule is as follows. However, we are continuing our evaluation of the timeline for the expansion
projects based on our financial situation and market conditions.
Expansion
Project
|
|
Expected
Completion Date
|
Ethylene-Styrene
Facility
|
|
End
of Q1, 2017
|
Transformer
Oil Facility
|
|
End
of Q1, 2017
|
ABS
Production Facility
|
|
End
of Q1, 2017
(1)
|
New
storage capacity of 16,000 MT
|
|
End
of Q4, 2016
|
(1)
|
The Construction of the ABS facility and installation
of main equipment and pipelines is expected to be completed by the end of 2017 and production is expected to be started by the
end of 2018.
|
Going
concern and management’s plans
For
the year ended December 31, 2015, we reported net loss of approximately $60.5 million. For the year ended December 31, 2015,
net cash used in operating activities was $112.5 million. At December 31, 2015, we had working capital deficits of
approximately $284.6 million.
Although we continue to finance our operations
primarily through short-term bank borrowings and management’s realignment of product profiles, along with the general stabilization
of the petrochemical industry in China, our operations resulted in a net loss of $60.5 million in 2015 compared to a net loss of
$47.1 million in 2014 and a net profit of $4.6 million in 2013.
Short-term
bank borrowings and notes payable amounted to approximately $695 million at December 31, 2015.
These matters raise substantial doubt about the company’s ability to continue as a going concern.
Management expects that short-term bank borrowings will continue
to be available through the following 12 months from the date of this report. Since we have not defaulted on previous short-term
bank borrowings, we believe the good credit history will allow us to renew our short-term bank borrowing when they mature. Furthermore,
management expects that the petrochemical industry in China will continue to stabilize, and that demand for downstream products
(such as auto, home appliances and dyes) will grow after several years of contraction. As such, management expects that the Company
will resume profitability in the next few years.
As reported in our financial statements
for the years ended December 31, 2015 and 2014, we continue to benefit from favorable PRC tax policies related to consumption
tax. As of December 31, 2015, we had consumption tax recoverable of approximately $44.4 million.
As of July 31, 2016, all outstanding
tax recoverable as of December 31, 2015 was refunded.
We believe that the Company’s cash, working capital and access
to cash through its bank loans, assuming they will remain available to us through the following 12 months from the date of this
report, provide adequate capital resources to fund its operations and working capital needs through at least 12 months from the
date of this report.
We are also exploring sources of
additional financing, including short-term financing from our vendors and other parties and potential equity financing if the
terms are acceptable to us. In addition, we are closely monitoring our cash balance, cash needs and expense levels.
Our
ability to continue as a going concern is dependent upon management’s ability to implement our expansion plan, obtain
additional capital and generate net income and positive cash flows from operations. There can be no assurance that these
plans will be sufficient or that additional financing will be available in amounts or terms acceptable to us,
if at all.
Manufacturing
and Sales
Our total production of finished products during
the 12 months ended December 31, 2015 and 2014 was 534,597 MT and 605,488 MT, respectively. Our revenue totaled $474 million and
$653 million for the fiscal years ended December 31, 2015 and 2014, based on the sale of 569,748 MT and 882,571 MT of petrochemical
products and synthetic rubbers, respectively. The decrease in total production of finished products and revenues in fiscal year
2015 was mainly due to an 85-day production suspension. We did not have any production suspension during the fiscal year 2014.
During the first and second quarter of 2015,
operation of Ningbo Keyuan and Keyuan Synthetic Rubbers was suspended for 85 days in connection with continuing depressed oil price
in international markets occurring in June 2014 which materially negatively impacted us and our downstream distributors. As a result,
we did not have enough capital to satisfy the unsustainable cash demand to maintain operations. We resumed operations in April
2015 when we observed the recovery and stabilization of oil market. During the suspension, we conducted routine maintenance of
facility which is required every two years and requires a temporary suspension of production. As a result of the suspension, our
total production of finished products for the fiscal year 2015 was decreased by approximately 71,000 MT and revenue for the fiscal
year 2015 was decreased by approximately $179 million compared to the total production of finished products and revenue for the
fiscal year 2014, respectively.
Critical
Accounting Policies and Estimates
Our
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America and include the financial statements of the Company and its subsidiaries (the
“
Group
”). The preparation of consolidated financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such
estimates and assumptions include the useful lives of fixed assets; the fair value determination of financial and equity
instruments; the ability to realize inventories; the recoverability of long-lived assets; the collectability of receivables
and the realization of deferred tax assets. These estimates are often based on complex judgments and assumptions that
management believes to be reasonable but inherently uncertain and unpredictable.
We
believe the following critical accounting policies, among others, affect our more significant judgments and estimates used in
the preparation of our consolidated financial statements:
Inventories.
Inventories are stated at the lower of cost or market. Cost is determined using the weighted-average cost method. Written-downs
are made for excess, slow moving and obsolete inventory as well as inventory whose carrying value is in excess of net realizable
value. Management continually evaluates the recoverability based on assumptions about customer demand and market conditions. If
actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required.
The Group recorded $4.4 million and $1.2 million for slow-moving and obsolete inventory as of December 31, 2014 and 2013, respectively.
The Group did not record any written-down for slow-moving and obsolete inventory for fiscal year 2015 in this report.
Property,
Plant and Equipment.
Property, plant and equipment are stated at cost. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets, taking into consideration the assets’ estimated residual value. When
items are retired or otherwise disposed of, income is charged or credited for the difference between the net book value and proceeds
received thereon. Ordinary maintenance and repairs are charged to expense as incurred.
The
estimated useful lives of property, plant and equipment are listed as follows:
Buildings
|
45 years
|
Plant, machinery and equipment
|
5 to 20 years
|
Vehicles
|
5 years
|
Office equipment and furniture
|
3 to 10 years
|
Construction-in-progress
is stated at cost. Cost comprises of nonrefundable prepayments and direct costs of construction as well as interest costs capitalized
during the period of the construction of the plant or installation of equipment. Costs included in construction in progress are
transferred to their respective categories of property, plant and equipment when the assets are ready for their intended use,
at which time depreciation commences.
Long-Lived
Assets.
The Group reviews the recoverability of its long-lived assets on a periodic basis in order to identify business conditions
that may indicate a possible impairment. The assessment for potential impairment is based primarily on the Group’s ability
to recover the carrying value of its long-lived assets from expected future discounted cash flows. If the total of the expected
future discounted cash flows is less than the total carrying value of the assets, a loss is recognized for the difference between
the fair value (computed based upon the expected future discounted cash flows) and the carrying value of the assets.
Notes
Receivable.
For certain major customers, the Group accepts their payment for the Group’s products by notes receivable.
Notes receivable represent short-term notes receivable issued either by the customer or by the customer and an accepting bank
that entitles the Group to receive the full face amount from the customer or the accepting bank at maturity, which is generally
six months from the date of issuance. Notes receivable are typically sold at a discount prior to maturity, and the discount is
included in interest expense. Historically, the Group has experienced no loss on notes receivable from the default of counterparties.
Notes
Payable.
Notes payable represent bills issued by accepting banks in favor of the Group’s suppliers. The Group’s
suppliers receive payments from the accepting banks directly upon maturity of the bills, and the Group is obliged to repay the
face value of the bills to the accepting banks. Bills that are not remitted directly by the Group to its suppliers may be sold
by the Group to other accepting banks for cash prior to their maturity. Discounts paid are recorded as a component of interest
expense.
Revenue
Recognition
. The Group derives its revenue primarily from the sale of petrochemical and rubber products. In accordance
with the provisions of the FASB ASC Topic 605, revenue is recognized only when it is realized or realizable and earned. Revenues
are considered to have been earned when the entity has substantially accomplished what it must do to be entitled to the benefits
represented by the revenues. The Group recognizes revenue when the products are delivered and customers take ownership and assume
risks of losses, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales
price is fixed or determinable. Written sales agreements, which specify price, product, and quantity, are generally used as evidence
of arrangements. Customer acceptance is generally evidenced by a carrier signed shipment notification form.
In
the PRC, value added tax (“
VAT
”) of 17% on invoiced amounts is collected on behalf of the tax authorities.
Revenue is recorded net of VAT. VAT paid for purchases, net of VAT collected from customers, is recorded in “other current
assets” in the consolidated balance sheets.
Share-Based
Compensation.
The Group accounts for share-based payments under the provisions of FASB ASC Topic 718, “Compensation-Stock
Compensation”. Under FASB ASC Topic 718, the Group measures the costs of employee services received in exchange for an award
of equity instruments based on the grant-date fair value of the award and recognizes the costs over the period the employee is
required to provide service in exchange for the award, which generally is the vesting period.
The Group accounts for equity instruments issued
to non-employee vendors in accordance with the provisions of FASB ASC Subtopic 505-50, “Equity-Based Payments to Non-Employees”.
All transactions in which goods or services are received in exchange for equity instruments are accounted for based on the fair
value of the equity instrument issued. The measurement date for the fair value of the equity instruments issued is the date on
which the counterparty’s performance is completed.
Income
Taxes.
Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities are
recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases, and operating loss carryforwards. Deferred income tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized
in income in the period that includes the enactment date. A valuation allowance is provided to reduce the carrying amount of deferred
income tax assets if it is considered more likely than not that some portion, or all, of the deferred income tax assets will not
be realized.
The
Group recognizes the effect of income tax positions only if those positions are more likely than not will be sustained. Recognized
income tax positions are measured at the largest amount that is greater than 50% possibility of being realized. Changes in recognition
or measurement are reflected in the period in which the change in judgment occurs. The Group has elected to classify interest
and penalties related to unrecognized tax benefits as part of income tax expense in the consolidated statement of operations.
There were no unrecognized tax benefits as of December 31, 2015 and 2014, respectively. Management does not anticipate any potential
future adjustments in the next twelve months that would result in a material change to its tax positions. For periods presented,
the Group did not incur any interest and penalties.
Contingencies.
In
the normal course of business, the Group is subject to loss contingencies, such as legal proceedings and claims arising out of
its business. An accrual for a loss contingency is recognized when it is probable that a liability has been incurred and the amount
of loss can be reasonably estimated.
Results
of Operations
The
following table sets forth information from our statements of operations for the years ended December 31, 2015 and 2014 (amounts
in thousands, except production and per metric ton amounts):
|
|
For the Year Ended
December 31
|
|
|
Year to Year Comparison
|
|
|
|
2015
|
|
|
2014
|
|
|
Increase/
(decrease)
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
474,360
|
|
|
$
|
653,497
|
|
|
$
|
(179,137
|
)
|
|
|
(27.41
|
%)
|
Cost of Sales
|
|
|
446,442
|
|
|
|
659,353
|
|
|
|
(212,911
|
)
|
|
|
(32.29
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
27,918
|
|
|
|
(5,856
|
)
|
|
|
33,774
|
|
|
|
576.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
2,165
|
|
|
|
1,477
|
|
|
|
688
|
|
|
|
46.58
|
%
|
General and administrative expenses
|
|
|
35,554
|
|
|
|
11,742
|
|
|
|
23,812
|
|
|
|
202.79
|
%
|
Total operating expenses
|
|
|
37,719
|
|
|
|
13,219
|
|
|
|
24,500
|
|
|
|
185.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(9,801
|
)
|
|
|
(19,075
|
)
|
|
|
9,274
|
|
|
|
48.62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
12,231
|
|
|
|
10,109
|
|
|
|
2,122
|
|
|
|
20.99
|
%
|
Interest expense
|
|
|
(37,983
|
)
|
|
|
(26,077
|
)
|
|
|
(11,906
|
)
|
|
|
(45.66
|
%)
|
Foreign exchange loss, net
|
|
|
(13,165
|
)
|
|
|
(2,666
|
)
|
|
|
(10,499
|
)
|
|
|
(393.81
|
%)
|
Other income (expense), net
|
|
|
(10,562
|
)
|
|
|
(6,369
|
)
|
|
|
(4,193
|
)
|
|
|
(65.83
|
%)
|
Total other expenses
|
|
|
(49,479
|
)
|
|
|
(25,003
|
)
|
|
|
(24,476
|
)
|
|
|
(97.89
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(59,280
|
)
|
|
|
(44,078
|
)
|
|
|
(15,202
|
)
|
|
|
(34.49
|
%)
|
Income tax expense
|
|
|
1,222
|
|
|
|
3,047
|
|
|
|
(1,825
|
)
|
|
|
(59.89
|
%)
|
Net loss
|
|
|
(60,502
|
)
|
|
|
(47,125
|
)
|
|
|
(13,377
|
)
|
|
|
(28.39
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(2,603
|
)
|
|
|
(54
3
|
)
|
|
|
(2,0
60
|
)
|
|
|
(37
9.37
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(63,105
|
)
|
|
$
|
(47,66
8
|
)
|
|
|
(15,43
7
|
)
|
|
|
(32.38
|
%)
|
The
following table sets forth information from our statements of operations for the years ended December 31, 2014 and 2013 (amounts
in thousands, except production and per metric ton amounts):
|
|
For the Year Ended
December 31
|
|
|
Year to Year Comparison
|
|
|
|
2014
|
|
|
2013
|
|
|
Increase/
(decrease)
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
653,497
|
|
|
$
|
646,549
|
|
|
$
|
6,948
|
|
|
|
1.07
|
%
|
Cost of sales
|
|
|
659,353
|
|
|
|
620,040
|
|
|
|
39,313
|
|
|
|
6.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss) profit
|
|
|
(5,856
|
)
|
|
|
26,509
|
|
|
|
(32,365
|
)
|
|
|
(122.09
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
1,477
|
|
|
|
1,563
|
|
|
|
(86
|
)
|
|
|
(5.50
|
%)
|
General and administrative expenses
|
|
|
11,742
|
|
|
|
14,736
|
|
|
|
(2,994
|
)
|
|
|
(20.32
|
%)
|
Total operating expenses
|
|
|
13,219
|
|
|
|
16,299
|
|
|
|
(3,080
|
)
|
|
|
(18.90
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from operations
|
|
|
(19,075
|
)
|
|
|
10,210
|
|
|
|
(29,285
|
)
|
|
|
(286.83
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
10,109
|
|
|
|
8,422
|
|
|
|
1,687
|
|
|
|
20.03
|
%
|
Interest expense
|
|
|
(26,077
|
)
|
|
|
(18,809
|
)
|
|
|
(7,268
|
)
|
|
|
(38.64
|
%)
|
Foreign exchange (loss)gain, net
|
|
|
(2,666
|
)
|
|
|
10,118
|
|
|
|
(12,784
|
)
|
|
|
(126.35
|
%)
|
Other income (expense), net
|
|
|
(6,369
|
)
|
|
|
(1,833
|
)
|
|
|
(4,536
|
)
|
|
|
(247.46
|
%)
|
Total other expenses
|
|
|
(25,003
|
)
|
|
|
(2,102
|
)
|
|
|
(22,901
|
)
|
|
|
(1089.49
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) profit before provision for income taxes
|
|
|
(44,078
|
)
|
|
|
8,108
|
|
|
|
(52,186
|
)
|
|
|
(643.64
|
%)
|
Income tax expense
|
|
|
3,047
|
|
|
|
3,476
|
|
|
|
(429
|
)
|
|
|
(12.34
|
%)
|
Net (loss) income
|
|
|
(47,125
|
)
|
|
|
4,632
|
|
|
|
(51,757
|
)
|
|
|
(1117.38
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(54
3
|
)
|
|
|
2,754
|
|
|
|
(3,29
7
|
)
|
|
|
(119.7
2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income
|
|
$
|
(47,66
8
|
)
|
|
$
|
7,386
|
|
|
|
(55,05
4
|
)
|
|
|
(745.
38
|
%)
|
The
following analysis set forth information from our statements of operations for the years ended December 31, 2015, 2014 and
2013 (unless otherwise stated, amounts in thousands, except production and per MT amounts):
Sales:
Our sales for the year
ended December 31, 2015 were $474,360 compared to sales of $653,497 for the year ended December 31, 2014, a decrease of $179,137
or 27.4%. The decrease in our sales is a result of an 85-day production suspension in connection with the continuingly depressed
oil price in international markets occurring in June 2014, which had materially negatively impacted us and our downstream distributors.
As a result, we then did not have enough capital to satisfy the unsustainable cash demand to maintain operation. The sales for
the year ended December 31, 2014 compared to sales of $646,549 for the year ended December 31, 2013 increased by $6,948 or 1.1%,
which was not significant.
During the year ended December 31, 2015,
we sold 596,748 MT of petrochemical products at an average price of $0.83 per MT compared to sales of 882,571 MT of petrochemical
products at the average price of $0.74 per MT in the fiscal year 2014. This represents a reduction of 312,823 MT, or a decrease
of approximately 35.4% in sold products. The decrease was mainly due to the production suspension for 85 days in 2015 and the
decreased market demands for our products despite that the average sales price in 2015 increased as a result of the stabilization
of global oil price in 2015. We did not suspend our operation during the fiscal year 2014. The increase in the average sales price
in 2015 was mainly due to the stabilization of global oil price in 2015 compared to the continuingly depressed international oil
price in second half year of 2014.
During the year ended December 31, 2014, we
sold 882,571 MT of petrochemical products at an average price of $0.74 per MT compared to 529,957 MT of petrochemical products
sold at the average price of $1.17 per MT in the fiscal year 2013. This represents an increase of 116,796 MT, or an increase of
approximately 40.0% in sold products. The increase was mainly due to the completion of our oil catalytic cracking processing facility
in late 2014 which can improve the stability and efficiency of projection production of heavy oil to 200,000 MT of heavy oil per
year and the increased demands for our products due to the market change despite that the average sales price decreased in 2014.
The significant decrease in the average sales price was mainly in connection with the continuingly depressed oil price in international
markets occurring in June 2014.
During the year ended December 31, 2015,
we produced 31,707 MT of finished SBS products at an average sale price of $1.86 per MT generating sales of $58,975. During the
year ended December 31, 2014, we produced 13,821 MT of finished SBS products at the average sale price of $1.59 per MT generating
total sales of $21,943. Our sales for SBS products for the fiscal year 2015 increased by $37,032 or 168.8% compared to the sales
of SBS products for the fiscal year 2014. The reason for the increase in finished SBS products is that we became more experienced
in SBS production and were able to further stabilize the facility operating conditions, reduce interruptions and increase the output
during the fiscal year 2015.
During the year ended December 31, 2014,
we produced 13,821 MT of finished SBS products at an average sale price of $1.59 per MT generating sales of $21,943. During the
year ended December 31, 2013, we produced 36,959 MT of finished SBS products at the average sale price of $2.11 per MT generating
total sales of $77,984. Our sales for SBS products for the fiscal year 2014 decreased by $56,041 or 71.9% compared to sales of
SBS products for the fiscal year 2013. The main reason for the decrease is due to the change in market conditions and decreased
demands of SBS products.
We started full production of SEBS in 2014.
During the year ended December 31, 2015, we sold 2,207 MT of finished SEBS products at an average sale price of $2.3 per MT, generating
sales of $5,098. During the year ended December 31, 2014, we sold 1,445 MT of SEBS products at an average price of $2.7 per MT
generating sales of $3,919. The increase of SEBS products we sold during the fiscal year 2015 was mainly because we started producing
SEBS in fiscal year 2014 and thus, did not full capacity in 2014. The change of the average sale price was caused by the change
in market price and the decrease in raw material prices for producing SEBS.
The breakdown
of products produced for the year
s
ended December 31, 2015, 2014 and 2013 is listed below.
Products
|
|
For the Year Ended December 31,
|
|
|
|
2015
(MT)
|
|
|
2014
(MT)
|
|
|
2013
(MT)
|
|
BTX Aromatics
|
|
|
243,261
|
|
|
|
140,313
|
|
|
|
275,923
|
|
LPG
|
|
|
58,571
|
|
|
|
54,404
|
|
|
|
93,377
|
|
MTBE and Others
|
|
|
151,762
|
|
|
|
635,357
|
|
|
|
29,337
|
|
Styrene
|
|
|
90,106
|
|
|
|
27,464
|
|
|
|
76,246
|
|
Propylene
|
|
|
21,342
|
|
|
|
11,212
|
|
|
|
55,074
|
|
SBS
|
|
|
31,707
|
|
|
|
13,821
|
|
|
|
36,959
|
|
SEBS
|
|
|
2,207
|
|
|
|
1,445
|
|
|
|
-
|
|
Total Products Sold
|
|
|
598,956
|
|
|
|
884,016
|
|
|
|
566,916
|
|
Cost
of Sales:
Our cost of sales are primarily composed of the costs of direct raw materials (mainly heavy oil, benzene and
carbinol), labor cost, depreciation and amortization of manufacturing equipment and facilities, and other overhead.
Cost of sales was $446,442 for the year ended
December 31, 2015, or 94% of sales, compared to cost of sales of $659,353, or 101% of sales for the year ended December 31, 2014,
a decrease of $212,911 or 32.29%. The decrease in cost of sales in 2015 is mainly due to the 85-day production suspension in connection
with the continuingly depressed oil price in international markets occurring in June 2014, which materially negatively impacted
us and our downstream distributors. As a result, we then did not have enough capital to satisfy the unsustainable cash demand to
maintain operation.
Cost
of sales for the year ended December 31, 2014 was $659,353 compared to cost of sales of $620,040, or 96% of sales for the year
ended December 31, 2013, an increase of $39,313 or 6.34%. The increase in cost of sales in 2014 is mainly due to 41 days of production
suspension in 2013.
In
addition to primary components of cost of sales listed above, our cost of sales includes energy costs. Energy required for our
production consists of water, electricity and steam, the costs of which are attributed to cost of sales rather than operating
expense. Historically prices of these energy sources in China have been very stable as a result of PRC governmental policy. Accordingly,
the potential impact of changes in energy costs to cost of sales is minimal. The following are the costs for water, electricity
and stream for the years ended December 31, 2015, 2014 and 2013 (amounts in thousands except production and per metric ton amounts):
|
|
For the Year Ended
December 31
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
1,237
|
|
|
$
|
1,335
|
|
|
$
|
1,367
|
|
Electricity
|
|
|
12,454
|
|
|
|
8,962
|
|
|
|
12,627
|
|
Steam
|
|
|
6,784
|
|
|
|
2,730
|
|
|
|
2,298
|
|
Total
|
|
|
20,4
75
|
|
|
|
13,027
|
|
|
|
16,292
|
|
Total energy cost was approximately $20,4
75
for the year ended December 31, 2015, which constitutes approximately 4.3% of sales. Total energy cost was approximately $13,027
for the year ended December 31, 2014 which constitutes approximately 2.0% of sales. Total energy cost was approximately $16,292
for the year ended December 31, 2013, which constitutes approximately 2.52 % of sales.
Gross Profit (loss):
Gross
profit for the year ended December 31, 2015 was $27,918 compared to gross loss of $5,856 for the year ended December 31, 2014. The
increase of $33,774 in gross profit in fiscal year 2015 is due to the stabilization of international oil price in 2015 compared
to 2014. The increase in average sales price in 2015 has resulted in a better gross profit compared to 2014.
Gross loss for the year ended December 31, 2014
was $5,856 compared to gross profit of $26,509 for the year ended December 31, 2013. The decrease of $32,365 in gross profit
in 2014 is due to the overall petrochemical market deterioration in 2014, which caused a continuing decrease in prices of both
finished products and raw material.
Operating Expenses:
Operating
expenses include selling expenses, and general and administrative expenses. Operating expenses were $37,719, or 8.0 % of sales
for the year ended December 31, 2015 compared to $13,219, or 2.0% of sales for the fiscal year ended December 31, 2014, an increase
of $24,500. The increase is mainly due to the increase in bad debt provision provided for in our accounts receivables and our prepayment
to suppliers of $22,151 in 2015. The bad debt provision was mainly due to canceled orders caused by change in market conditions
which led to decrease in product demand.
Operating expenses were $13,219, or 2.0%
of sales for the year ended December 31, 2014 compared to $16,299, or 2.5% of sales for the fiscal year 2013, a decrease of $3,080. The
decrease is mainly due to a decrease of $973 in research and development expenses and a decrease of $577 in consulting fee paid
to an external financial consultant in fiscal year 2014 compared to the fiscal year 2013.
Interest Income and Expense:
For the year ended December 31, 2015,
the interest income and expense was approximately $12,231 and $37,983, respectively; compared to interest income and expense of
approximately $10,109 and $26,077 for the year ended December 31, 2014, respectively. The increased interest income during the
fiscal year 2015 is mainly from the increased pledge bank deposit for the bank borrowing during the fiscal year 2015. The increase in interest expense is mainly due to the increase in average borrowing
interest rate from 3.7% to 4.4% for the fiscal year 2015 comparing to the fiscal year 2014.
For the year ended December 31, 2014, the
interest income and expense was approximately $10,109 and $26,077, respectively; compared to interest income and expense of approximately
$8,422 and $18,809 for the year ended December 31, 2013, respectively. The increased interest income during the fiscal year 2014
is mainly from the increased pledge bank deposit for the bank borrowing during the fiscal year 2014. The increase in interest
expense is mainly due to the increase in short term loan of $567,525
as
of December 31, 2014 compared to short-term bank loan of $424,436 as of December 31, 2013.
Net Income/loss:
Net loss
for the year ended December 31, 2015 was approximately $60,502 compared to a net loss of approximately $47,125 for the year ended
December 31, 2014, which was an increase of $13,377 or 28.39%. The increase in net loss for the fiscal year 2015 was mainly due
to the exchange loss of $13,165 from the depreciation of RMB, which caused by the Company’s frequent overseas transactions
on the purchase and sales of crude oil as raw materials that were denominated in USD. For instance, the exchange rate for
USD to RMB was 6.12 to 1 on December 31, 2014 compared to 6.49 to 1 on December 31, 2015. Also the decrease in sales
in 2015 due to production suspension contributed to the increase in the net loss for the fiscal year 2015.
Net
loss for the year ended December 31, 2014 was approximately $47,125 compared to a net profit of approximately $4,632 for the year
ended December 31, 2013, a decrease of $51,757 or 1117.38%. The decrease in net income was mainly due to the decrease in gross
profit as stated herein above and the exchange loss of $12,784 from the depreciation of RMB, which caused by the Company’s
frequent overseas transactions that denominated in USD.
Foreign
Currency Translation Adjustment:
Our reporting currency is the U.S. dollar. Our local currency, RMB, is our functional
currency for Chinese operating entities. Results of operations and cash flow are translated at an average exchange rate during
the corresponding reporting period, and assets and liabilities are translated at unified exchange rate as quoted by the People’s
Bank of China at the end of such period. Translation adjustments resulting from this process are included in accumulated other
comprehensive income in the statement of stockholder equity. Transaction gains and losses that arise from exchange rate fluctuations
on transactions denominated in a currency other than RMB are included in the results of operations as incurred.
Currency translation adjustments resulting
from this process are included in accumulated other comprehensive income in the consolidated statement of equity, and amounted
to a loss of $
2,603 for the year
ended December 31, 2015, a loss of $543 for the year ended December 31, 2014 and a gain of $2,754 for the year ended December
31, 2013, respectively. The amounts in our balance sheets as of December 31, 2015, 2014 and 2013, with the exception of equity,
were translated at RMB
6.4936, RMB 6.1190
and RMB
6.1087
to 1.00 U.S. dollar, respectively. The equity accounts were translated at their historical rates. The average translation
rates applied to income statement accounts for the years ended December 31, 2015, 2014 and 2013 were RMB
6.2264,
RMB 6.1426
and
RMB 6.1900
, respectively, to 1.00 U.S. dollar.
Liquidity
and Capital Resources
The
following table sets forth a summary of our approximate cash flows for the periods indicated:
|
|
For the Year Ended
December 31 (in thousands)
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
Net cash (used in) provided by operating activities
|
|
$
|
(112,456
|
)
|
|
$
|
41,460
|
|
|
$
|
(53,093
|
)
|
Net cash used in investing activities
|
|
$
|
(3,396
|
)
|
|
$
|
(33,668
|
)
|
|
$
|
(73,341
|
)
|
Net cash provided by (used in) financing activities
|
|
$
|
141,100
|
|
|
$
|
(14,760
|
)
|
|
$
|
115,231
|
|
Net cash used in operating
activities was $112,456 for the year ended December 31, 2015, compared to $41,460 provided by operating activities for
the same period in 2014. The
cash used in operating activities is primarily caused by $60,502 in net loss, an increase of $34,967 in consumption tax
refund receivable, increase of $67,762 in prepayment to suppliers and the increase of $71,763 in pledged deposits for
operating activities.
Net cash provided by operating
activities was $41,460 for the year ended December 31, 2014 compared to $53,093 used in operating activities for the same
period in 2013. The cash provided by operating activities is primarily due to a decrease of $34,349 in consumption tax receivable
and a decrease of $5,200 in prepayment to suppliers. We obtained more advances from customer in 2014, which led to the increase
in net cash provided by operating activities in 2014.
Net cash used in investing activities was approximately
$3,396 and $33,668 for the years ended December 31, 2015 and 2014, respectively. The net cash used in investing activities for
the fiscal year 2015 is primarily due to our decreased investments for the construction of infrastructures and facilities as a
result of the slow down of the economy and a decrease in market demands. We are constantly adjusting our expansion plan and operations
in accordance with changes in market conditions.
Net cash used in investing activities
was approximately $33,668 and $73,341 for the years ended December 31, 2014 and 2013, respectively. The net cash used in investing
activities is primarily due to our decreased investments for the construction of infrastructures and facilities considering the
slowdown of economy and decrease in market demands. We made adjustments to our expansion plan according to such changes.
Net cash provided by financing
activities amounted to $141,100 for fiscal year 2015, as compared to $14,760 used in financing activities for fiscal year
2014. The increase of $126,340 net cash provided by financing activities in fiscal year 2015 is primarily due to the decrease
of $195,301 in short-term bank borrowings in fiscal year 2015.
Net cash used in
financing activities amounted to $14,760 for 2014, as compared to $115,231 provided by financing activities for 2013. The
decrease of net cash used in financing activities in 2014 is primarily due to the increase in repayment of short-term bank
borrowing and bank notes in year 2014.
We have entered into short-term loan
agreements with our primary lenders such as Bank of China, China Construction Bank and Agricultural Bank of China. As of December
31, 2015, we had an aggregate principal amount of approximately $360,720 outstanding under the loan agreements with maturity dates
from January 2016 to December 2016 and the annual interest rates from 1.9% to 6.9%. As of December 31, 2014, we had an aggregate
principal amount of approximately $567,525 outstanding under the loan agreements with maturity dates from January 2015 to December
2015 and the annual interest rates from 1.0% to 7.5%. As of December 31, 2013, we had an aggregate principal amount of approximately
$424,436 outstanding under the loan agreements with maturity dates from January 2014 to December 2014 and the annual interest rates
from 1.0% to 7.2%. The loan agreements were mainly guaranteed by third parties and individual persons or secured by a lien on our
property and equipment. Historically, all debts due have been paid back by the Company in a timely manner. All short-term bank
loans are revolving loans, and the lenders generally agree to extend the loans upon maturity if we request. As the date of this
report, we have timely repaid or renewed all short-term bank loans. As of December 31, 2015, December 31, 2014 and December 31,
2013, we were in compliance with the terms of our loan agreements. As such, management expects outstanding bank loans will be extended
if not paid back upon maturity. Depending on our capital needs, we evaluate whether to apply for additional long-term bank loans.
We currently have sufficient lines of credit with our primary lenders for both short-term and long-term borrowings for our operations.
However, we estimate the total cost of the expansion (as described in Item 1 Business above) will be $372,500. We plan to fund
the expansion through debt financing, cash from operations, and potential equity financing. However, we may not be able to obtain
additional financing at acceptable terms, or at all, and, as a result, our ability to increase our production capacity and to expand
our business could be adversely affected.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Index
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Audit Committee of the Board of Directors and Shareholders
of
Keyuan Petrochemicals, Inc.
We
have audited the accompanying consolidated balance sheets of Keyuan Petrochemicals, Inc. (the “Company”) as of
December 31, 2014 and 2015, and the related consolidated statements of operations and comprehensive loss, changes in equity
(deficit) and cash flows for the year
s
ended December 31, 2014 and 2015. These consolidated financial statements are
the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit
s
.
We
conducted our audit
s
in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated
financial position of Keyuan Petrochemicals, Inc., as of December 31, 2014 and 2015, and the consolidated results of its operations
and its cash flows for the year
s
ended December 31, 2014 and 2015 in conformity with accounting principles generally accepted
in the United States of America.
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
As discussed in Note 1(c) to the consolidated financial statements, the Company has experienced recurring negative net cash
flows used in operations, and has a working capital deficiency at December 31, 2015. These conditions raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters
are also described in Note 1(c). The consolidated financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
/s/ Marcum Bernstein & Pinchuk LLP
New
York, New York
October
17, 2016
NEW
YORK OFFICE •
7 Penn Plaza
•
Suite 830
•
New York, New York 10001
• Phone
646.442.4845
• Fax
646.349.5200
• marcumbp.com
KEYUAN
PETROCHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(Amounts
in thousands, except share data)
|
|
Note
|
|
As of December 31
|
|
|
|
|
|
2015
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
2(d)
|
|
$
|
4,764
|
|
|
$
|
870
|
|
Pledged bank deposits
|
|
2(e)
|
|
|
282,968
|
|
|
|
347,632
|
|
Notes receivable
|
|
2(k)
|
|
|
735
|
|
|
|
-
|
|
Accounts receivable, net
|
|
2(g)
|
|
|
23,398
|
|
|
|
27,514
|
|
Inventories
|
|
3
|
|
|
55,730
|
|
|
|
88,783
|
|
Prepayments to suppliers, net
|
|
5
|
|
|
80,077
|
|
|
|
26,564
|
|
Consumption tax recoverable
|
|
6
|
|
|
44,377
|
|
|
|
11,513
|
|
Amounts due from related parties
|
|
23
|
|
|
92
|
|
|
|
53
|
|
Amounts due from non-controlling interests
|
|
26
|
|
|
19,376
|
|
|
|
-
|
|
Other current assets
|
|
7
|
|
|
19,049
|
|
|
|
88,869
|
|
Total current assets
|
|
|
|
|
530,566
|
|
|
|
591,798
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
8
|
|
|
273,146
|
|
|
|
290,163
|
|
Intangible assets, net
|
|
9
|
|
|
1,021
|
|
|
|
838
|
|
Land use rights
|
|
10
|
|
|
23,757
|
|
|
|
25,865
|
|
VAT recoverable
|
|
|
|
|
1,205
|
|
|
|
2,001
|
|
Total assets
|
|
|
|
$
|
829,695
|
|
|
$
|
910,665
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Short-term bank borrowings
|
|
11
|
|
$
|
360,720
|
|
|
$
|
567,525
|
|
Notes payable
|
|
2(k)
|
|
|
334,139
|
|
|
|
190,051
|
|
Accounts payable
|
|
|
|
|
52,820
|
|
|
|
48,624
|
|
Advances from customers
|
|
4
|
|
|
15,563
|
|
|
|
19,606
|
|
Amounts due to related parties
|
|
23
|
|
|
5,330
|
|
|
|
839
|
|
Accrued expenses and other payables
|
|
12
|
|
|
42,654
|
|
|
|
41,101
|
|
Income tax payable
|
|
19
|
|
|
1,596
|
|
|
|
46
|
|
Dividends payable
|
|
|
|
|
2,382
|
|
|
|
2,382
|
|
Total current liabilities
|
|
|
|
|
815,204
|
|
|
|
870,174
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
11
|
|
|
15,400
|
|
|
|
-
|
|
Total liabilities
|
|
|
|
|
830,604
|
|
|
|
870,174
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (deficit) equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
Par value: $0.001; Authorized: 100,000,000 shares Issued: 57,646,160 shares, shares outstanding: 57,221,050 as at December 31, 2015 and 2014
|
|
|
|
|
58
|
|
|
|
58
|
|
Additional paid-in capital
|
|
|
|
|
70,917
|
|
|
|
66,628
|
|
Statutory reserve
|
|
16
|
|
|
6,109
|
|
|
|
5,773
|
|
Accumulated other comprehensive income
|
|
|
|
|
7,098
|
|
|
|
9,701
|
|
Accumulated deficit
|
|
|
|
|
(101,594
|
)
|
|
|
(41,220
|
)
|
Consideration receivable
|
|
|
|
|
(9,417
|
)
|
|
|
-
|
|
Treasury stock, at cost, 425,110 shares at December 31, 2015 and 2014
|
|
|
|
|
(449
|
)
|
|
|
(449
|
)
|
Total stockholders’ (deficit) equity
|
|
|
|
|
(27,278
|
)
|
|
|
40,491
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
26,369
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (deficit) equity
|
|
|
|
|
(909
|
)
|
|
|
40,491
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and (deficit) equity
|
|
|
|
$
|
829,695
|
|
|
$
|
910,665
|
|
See
accompanying notes to the consolidated financial statements.
KEYUAN
PETROCHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Amounts
in thousands, except share and per share data)
|
|
Note
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
$
|
474,360
|
|
|
$
|
653,497
|
|
Cost of sales
|
|
|
|
|
|
|
446,442
|
|
|
|
659,353
|
|
Gross profit (loss)
|
|
|
|
|
|
|
27,918
|
|
|
|
(5,856
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
|
|
|
|
2,165
|
|
|
|
1,477
|
|
General and administration expenses
|
|
|
|
|
|
|
35,554
|
|
|
|
11,742
|
|
Total operating expenses
|
|
|
|
|
|
|
37,719
|
|
|
|
13,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
|
|
|
|
(9,801
|
)
|
|
|
(19,075
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
12,231
|
|
|
|
10,109
|
|
Interest expense
|
|
|
|
|
|
|
(37,983
|
)
|
|
|
(26,077
|
)
|
Foreign exchange loss, net
|
|
|
|
|
|
|
(13,165
|
)
|
|
|
(2,666
|
)
|
Other expense, net
|
|
|
|
|
|
|
(10,562
|
)
|
|
|
(6,369
|
)
|
Total other expense, net
|
|
|
|
|
|
|
(49,479
|
)
|
|
|
(25,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(59,280
|
)
|
|
|
(44,078
|
)
|
Income tax expense
|
|
|
19
|
|
|
|
1,222
|
|
|
|
3,047
|
|
Net loss
|
|
|
|
|
|
|
(60,502
|
)
|
|
|
(47,125
|
)
|
Net loss attributable to non-controlling interests
|
|
|
|
|
|
|
(464
|
)
|
|
|
–
|
|
Net loss attributable to Keyuan Petrochemicals Inc. common stockholders
|
|
|
|
|
|
|
(60,038
|
)
|
|
|
(47,125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
(2,603
|
)
|
|
|
(543
|
)
|
Comprehensive loss
|
|
|
|
|
|
$
|
(63,105
|
)
|
|
$
|
(47,668
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to non-controlling interests
|
|
|
|
|
|
|
(464
|
)
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Keyuan Petrochemicals Inc. common stockholders
|
|
|
|
|
|
|
(62,641
|
)
|
|
|
(47,668
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
|
20
|
|
|
$
|
(1.05
|
)
|
|
$
|
(0.82
|
)
|
-Diluted
|
|
|
20
|
|
|
$
|
(1.05
|
)
|
|
$
|
(0.82
|
)
|
Weighted average number of shares of common stock used in calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
|
|
|
|
|
57,221,050
|
|
|
|
57,304,255
|
|
-Diluted
|
|
|
|
|
|
|
57,221,050
|
|
|
|
57,304,255
|
|
See
accompanying notes to the consolidated financial statements.
KEYUAN
PETROCHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF
CHANGES IN EQUITY (DEFICIT)
(Amounts
in thousands, except share data)
|
|
Common
stock
|
|
|
Additional
|
|
|
|
|
|
Accumulated
Other
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Number
of shares
|
|
|
|
|
|
paid-in
capital
|
|
|
Statutory
reserve
|
|
|
comprehensive
income
|
|
|
Retained
earnings
|
|
|
Consideration
receivable
|
|
|
Treasury
Stock
|
|
|
controlling
interest
|
|
|
Total
equity (deficit)
|
|
Balance
as of January 1, 2014
|
|
|
57,646,160
|
|
|
$
|
58
|
|
|
$
|
51,555
|
|
|
$
|
5,749
|
|
|
$
|
10,244
|
|
|
$
|
5,929
|
|
|
$
|
-
|
|
|
$
|
(143
|
)
|
|
$
|
-
|
|
|
$
|
73,392
|
|
Additional
paid in capital
|
|
|
|
|
|
|
|
|
|
|
15,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,073
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(47,125
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(47,125
|
)
|
Treasury
Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(306
|
)
|
|
|
-
|
|
|
|
(306
|
)
|
Statutory
reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24
|
|
|
|
-
|
|
|
|
(24
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
comprehensive income –
Foreign currency translation loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(543
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(543
|
)
|
Balance
as of December 31, 2014
|
|
|
57,646,160
|
|
|
|
58
|
|
|
|
66,628
|
|
|
|
5,773
|
|
|
|
9,701
|
|
|
|
(41,220
|
)
|
|
|
-
|
|
|
|
(449
|
)
|
|
|
-
|
|
|
|
40,491
|
|
Additional
paid in capital
|
|
|
-
|
|
|
|
-
|
|
|
|
4,289
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,289
|
|
|
|
-
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(60,038
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
464
|
|
|
|
(60,502
|
)
|
Non-controlling
shareholder investment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,705
|
|
|
|
21,705
|
|
Statutory
reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
336
|
|
|
|
-
|
|
|
|
(336
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consideration
receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,417
|
)
|
|
|
-
|
|
|
|
9,417
|
|
|
|
-
|
|
Other
comprehensive income –
Foreign currency translation loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,603
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,603
|
)
|
Balance
as of December 31, 2015
|
|
|
57,646,160
|
|
|
|
58
|
|
|
|
70,917
|
|
|
|
6,109
|
|
|
|
7,098
|
|
|
|
(101,594
|
)
|
|
|
(9,417
|
)
|
|
|
(449
|
)
|
|
|
26,369
|
|
|
|
(909
|
)
|
See
accompanying notes to the consolidated financial statements
KEYUAN
PETROCHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Amounts
in thousands, except share data)
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(60,502
|
)
|
|
$
|
(47,125
|
)
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
15,265
|
|
|
|
13,665
|
|
Amortization of intangible assets
|
|
|
243
|
|
|
|
148
|
|
Inventory impairment
|
|
|
-
|
|
|
|
4,434
|
|
Bad debt expenses
|
|
|
22,151
|
|
|
|
285
|
|
Land use rights amortization
|
|
|
771
|
|
|
|
518
|
|
Deferred income tax benefit
|
|
|
-
|
|
|
|
2,627
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Notes receivable
|
|
|
(766
|
)
|
|
|
25
|
|
Accounts receivable
|
|
|
(7,141
|
)
|
|
|
(19,895
|
)
|
Inventories
|
|
|
29,130
|
|
|
|
(23,347
|
)
|
Prepayments to suppliers
|
|
|
(67,762
|
)
|
|
|
5,200
|
|
Consumption tax recoverable
|
|
|
(34,967
|
)
|
|
|
34,349
|
|
Other current assets
|
|
|
76,637
|
|
|
|
(33,769
|
)
|
Accounts payable
|
|
|
5,334
|
|
|
|
(6,758
|
)
|
Amounts due from/to related parties
|
|
|
2,225
|
|
|
|
825
|
|
Advances from customers
|
|
|
(3,097
|
)
|
|
|
8,716
|
|
Taxes payable
|
|
|
2,184
|
|
|
|
(2,365
|
)
|
Accrued expenses and other payables
|
|
|
(20,398
|
)
|
|
|
29,635
|
|
Pledged deposit for operating activities
|
|
|
(71,763
|
)
|
|
|
74,292
|
|
Net cash (used in) provided by operating activities
|
|
|
(112,456
|
)
|
|
|
41,460
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
(3,396
|
)
|
|
|
(33,668
|
)
|
Payment in relation to constructions
|
|
|
-
|
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(3,396
|
)
|
|
|
(33,668
|
)
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
Pledged bank deposits used for bank borrowings
|
|
|
136,427
|
|
|
|
(85,561
|
)
|
Proceeds from short-term bank borrowings
|
|
|
596,350
|
|
|
|
1,331,565
|
|
Repayment of short-term bank borrowings
|
|
|
(791,651
|
)
|
|
|
(1,188,258
|
)
|
Proceeds from bank notes
|
|
|
742,620
|
|
|
|
627,630
|
|
Repayments of bank notes
|
|
|
(580,916
|
)
|
|
|
(700,136
|
)
|
Proceeds from long term debt
|
|
|
16,061
|
|
|
|
-
|
|
Capital injection from non-controlling shareholder
|
|
|
22,209
|
|
|
|
-
|
|
Net cash provided by (used in) financing activities
|
|
|
141,100
|
|
|
|
(14,760
|
)
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash
|
|
|
(21,354
|
)
|
|
|
(4,471
|
)
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash
|
|
|
3,894
|
|
|
|
(11,439
|
)
|
|
|
|
|
|
|
|
|
|
Cash at beginning of period
|
|
|
870
|
|
|
|
12,309
|
|
Cash at end of period
|
|
$
|
4,764
|
|
|
$
|
870
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Income tax paid
|
|
$
|
273
|
|
|
$
|
2,795
|
|
Interest paid
|
|
$
|
23,832
|
|
|
$
|
22,471
|
|
Non cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Amount not yet paid for purchase of property, plant and equipment (net of VAT)
|
|
$
|
(2,555
|
)
|
|
$
|
681
|
|
See
accompanying notes to the consolidated financial statements.
1 ORGANIZATION
AND NATURE OF BUSINESS, RECENT EVENTS, AND GOING CONCERN AND MANAGEMENT’S PLANS
(a)
Organization and Nature of business
Keyuan Petrochemicals, Inc. (the “Company”)
was incorporated in the State of Texas on May 4, 2004 in the former name of Silver Pearl Enterprises, Inc. The Company, through
its wholly-owned subsidiary, Sinotech Group Limited, (“Sinotech Group”) and its indirect subsidiaries, Keyuan Group
Limited (“Keyuan HK”), Ningbo Keyuan Plastics Co., Ltd. (“Ningbo Keyuan”), Ningbo Keyuan Petrochemicals
Co., Ltd. (“Ningbo Keyuan Petrochemicals”), Ningbo Keyuan Synthetic Rubbers Co., Ltd. (“Keyuan Synthetic Rubbers”),
Zhejiang ZhongkeXuneng Trading Co. (“Zhongkexuneng”) and Guangxi Keyuan New Materials Co., Ltd. (“Guangxi Keyuan”)
(collectively referred herein below as “the Group”) are engaged in the manufacture and sale of petrochemical and rubber
products in the People’s Republic of China (“PRC”).
Sinotech
Group is an investment holding company and was incorporated in the British Virgin Islands in 2009.
Keyuan
HK was established in Hong Kong in 2009, and is a holding company with no significant assets.
Ningbo
Keyuan was established in April 2007 as a wholly foreign-owned enterprise in Ningbo, PRC.
On
August 8, 2010, Keyuan HK established Ningbo Keyuan Petrochemicals, a wholly-owned subsidiary in the PRC.
On
March 7, 2012, Keyuan HK and Ningbo Keyuan established Guangxi Keyuan, a wholly-owned subsidiary in the PRC. Commencing from April
15, 2013, Guangxi Keyuan is owned by Sinotech Group which owns 75% and Ningbo Keyuan which owns 25%.
On
June 15, 2012, Ningbo Keyuan established Keyuan synthetic Rubbers, a wholly-owned subsidiary in the PRC.
On May 13, 2014, Sinotech Group (75%) and
Ningbo Keyuan (25%) established Zhongkexuneng, a wholly-owned subsidiary in the PRC.
On September 16, 2015, Sinotech Group, Ningbo
Hengyun Energy Technology Co Ltd. (“Hengyun”) and Ningbo Keyuan entered into a shareholder investment agreement regarding
the capital investment of Guangxi Keyuan. Hengyun invested $30.5 million to Guangxi Keyuan with shareholding percentage of 32.88%.
As of December 31, 2015, Hengyun invested $21.7 million to Guangxi Keyuan, the remaining part will be paid before December 31,
2016 as agreed in the contract.
(b)
Other Events
On February 13, 2014, The Brown Law Firm filed
a derivative action suit on behalf of the Company alleging certain and former current officers and directors of the Company had
violated their fiduciary duties during the period from at least April 22, 2010 to October 20, 2011 (the “Derivative Action”).
The Company and the plaintiff entered certain settlement of the Derivative Action pursuant to the terms of a stipulation of settlement
whereby the Company agreed to certain corporate governance reforms including expanding its Nomination and Corporate Governance
Committee and adopting a related party transaction policy and an payment of $190,000 to plaintiff’s counsel. On October 5,
2015, the United States District Court Southern District of New York entered an order granting final approval of the settlement.
The case was dismissed.
On
November 15, 2011, The Rosen Law Firm filed a class action suit on behalf of certain stockholders, alleging the Company had violated
federal securities laws by issuing materially false and misleading statements and omitting material facts with regard to disclosure
of related party transactions and effectiveness of internal controls in past public filings. After litigating the case for several
years, the parties entered a stipulation of settlement in the aggregate amount of $2,650,000 in cash, plus interests, the terms
of which United States District Court Southern District of New York entered an order granting final approval of on October 9,
2015. The case was dismissed.
On October 28, 2014, Dragon State Limited
(“Dragon State”), an investor in the Company’s September 2010 Private Placement, filed a complaint against,
among others, the Company and Mr. Chunfeng Tao, seeking rescission of the securities purchase agreement in the September 2010
Private Placement and the return of $20 million, and in the alternative, seeking monetary damages to be determined at a trial
but not less than $20 million (the “Complaint”). At the closing of the September 2010 Private Placement, Dragon State
purchased from the Company for an aggregate price of $20 million, 5,333,340 shares of the Company’s Series B preferred stock,
800,001 series C warrants to purchase 800,001 common shares, at a price of $4.50 per share (subject to adjustments), and 800,001
series D warrants to purchase 800,001 common shares at a price of $5.25 per share (subject to adjustments).
On July 11, 2016, the Company entered into a
share purchase and settlement agreement (the “Settlement Agreement”) with Dragon State, Delight Reward Limited (“Delight
Reward”), Keyuan HK, Ningbo Keyuan Petrochemicals, Ningbo Keyuan, and Keyuan Synthetic Rubbers (the Company, Keyuan HK, Ningbo
Keyuan Petrochemicals, Ningbo Keyuan and Keyuan Synthetic Rubbers are collectively referred as the “Keyuan Group”),
Tao, and Prax Capital Equity Management Co., Ltd., an affiliated party to Dragon State. Pursuant to the Settlement Agreement, Dragon
State agreed to transfer the securities purchased in the September 2010 Private Placement to Delight Reward for a consideration
of RMB 12,000,000 or the equivalent amount of US dollars. In addition, Delight Reward and Keyuan Group agreed to pay, and Dragon
State agreed to accept, a settlement of RMB 6,000,000 or equivalent amount of US dollars to waive all claims and liabilities that
Dragon State or its affiliated companies or individuals had brought or would bring against Delight Reward, Keyuan Group, Tao and
their affiliates including the Complaint. These amounts were paid on July 15, 2016. On July 19, 2016, the United States District
Court Southern District of New York entered an order granting final approval of the settlement. The Complaint was dismissed.
On August 4, 2016, Delight Reward entered into
a side agreement with the Company (the “Side Agreement”). Under the Side Agreement, Delight Reward agreed not to claim,
that the warrants transferred pursuant to the Settlement Agreement were exercisable, and agreed pay to the Company for each convertible
share underlying the Series B preferred stock transferred pursuant to the Settlement Agreement, the highest sale price of the Company’s
Common Stock per share as reported on the OTC Pink during a period commencing on the date of the Settlement Agreement and ending
on August 4, 2016, which was $0.005 per share of Common Stock. The aggregate purchase price for the shares of Common Stock underlying
the series B preferred stock was, therefore $27,465.01. On August 8, 2016, these funds were paid in cash on hand by Delight Reward.
On August 10, 2016, the shares of Series B preferred stock were converted into 5,493,001 shares of Common Stock pursuant to the
terms of the certificate of designations of series B preferred stock and the Side Agreement.
(c)
Financial condition, liquidity, and capital resources
For the year
ended December 31, 2015, the Company reported net loss of approximately $60.5 million and cash flow used in operations of approximately
$112.5 million. At December 31, 2015, the Company had working capital deficit of approximately $284.6 million.
Although the Company continues to finance
and support its operations primarily through short-term bank borrowings, management’s realignment of product profiles, along
with the general stabilization of the petrochemical industry in China, the operations resulted in net loss of $60.5 million in
2015 compared to a net loss of $47.
1
million in 2014 and a net profit of $4.6 million in 2013.
Short-term bank borrowings and notes payable
amounted to approximately $695 million at December 31, 2015.
These matters raise substantial doubt
about the company’s ability to continue as a going concern.
The Company is
exploring
sources of additional financing, including short-term financing from its vendors, banks, and other parties and equity financing.
In addition, the Company is closely monitoring its cash balances, cash needs and expense levels.
The
ability of the Company to continue as a going concern is dependent upon management’s ability to implement its strategic
plan, obtain additional capital and generate net income and positive cash flows from operations. There can be no assurance that
these plans will be sufficient or that additional financing will be available in amounts or terms acceptable to the Company, if
at all.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Principles
of consolidation and basis of presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting
principles (“U.S. GAAP”) and include the financial statements of the Company.
All
significant intercompany transactions and balances are eliminated on consolidation.
(b) Use
of estimates
The preparation of consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant items subject to such estimates and assumptions include the useful lives of property, plant and equipment; the fair
value determination of financial and equity instruments; the realizability of inventories; and the recoverability of
long-lived assets, realization of deferred tax assets and collectability of receivables. These estimates are often based on complex
judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable.
(c) Foreign
currency transactions and translation
The functional currency of the Company,
Sinotech Group and Keyuan HK is the U.S. dollar. The functional currency of the PRC operating subsidiaries is the Renminbi (“RMB”).
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange
rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated
into the functional currency using the applicable exchange rates at each balance sheet date, and non-monetary items are translated
at historical rates. The resulting exchange differences on these transactions are recorded in foreign exchange gain (loss), net
in the consolidated statements of
operations
and comprehensive loss.
The
Group’s reporting currency is the U.S. dollar. Assets and liabilities of the PRC operating subsidiaries are translated into
the U.S. dollar using the exchange rates at each balance sheet date. The balance sheet amounts at December 31, 2015 and 2014,
with the exception of equity, were translated at RMB
6.4936 and 6.1190
to 1.00
U.S. dollar, respectively. Revenue and expenses of the PRC operating subsidiaries are translated at average rates prevailing during
the reporting period. The average translation rates applied to income statement accounts for the years ended December 31,
2015 and 2014 were RMB
6.2264 and 6.1426
, respectively, to 1.00 U.S. dollar. Equity
is translated at historical rates. Adjustments resulting from translating the financial statements of the PRC operating subsidiaries
into the U.S. dollar are recorded as a separate component of accumulated other comprehensive income in equity.
(d) Cash
Cash
consists of cash on hand and cash at banks. As of December 31, 2015 and December 31, 2014, cash of 4.8 million and $0.9 million,
respectively, was held in major financial institutions located in the PRC. Management performs periodic evaluations of the relative
credit standings of those financial institutions, and believes that they have high credit ratings.
(e) Pledged
bank deposits
Pledged
bank deposits represent amounts held by financial institutions, which are not available for the Group’s use, as security
for issuances of notes payable to the Group’s suppliers, or as security for short-term bank borrowings. Upon maturity of
the bills, which generally occurs within three to six months after the issuance of the bills, or upon the repayment of short-term
bank borrowings, the deposits are released by the financial institutions and become available for use by the Group. Pledged
bank deposits related to the purchase of inventories are reported within cash flows from operating activities and pledged bank
deposits related to short-term bank borrowings are reported within cash flows from financing activities in the consolidated statements
of cash flows.
(f) Inventories
Inventory
is stated at the lower of cost or market. Cost is determined using the weighted-average cost method. Written-downs are made for
excess, slow moving and obsolete inventory as well as inventory whose carrying value is in excess of net realizable value. Management
continually evaluates the recoverability based on assumptions about customer demand and market conditions. If actual market conditions
are less favorable than those projected by management, additional inventory written-downs may be required. The Group recorded
$4.4 million for slow-moving and obsolete inventory as of December 31, 2014. The Group did not record any written-down for slow-moving
and obsolete inventory for other periods presented in this report.
(g) Accounts
receivable, net
With
the approval of the Company’s general manager, the Company occasionally extends unsecured credit to its long-term customers
with a good credit rating. An allowance for doubtful accounts is established and recorded based on management’s assessment
of its analysis of trade receivables, customers’ credit-worthiness, past collection history, and changes in customers’
payment records. The Company writes-off accounts receivable when accounts are deemed uncollectible. At December 31, 2015 and 2014,
the Group recorded $1.8 million and nil provision for doubtful accounts made in the consolidated financial statements, respectively.
(h) Property,
plant and equipment
Property,
plant and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives
of the assets, taking into consideration the assets’ estimated residual value. When items are retired or otherwise disposed
of, income is charged or credited for the difference between the net book value and proceeds received thereon. Ordinary
maintenance and repairs are charged to expense as incurred.
The
estimated useful lives of property, plant and equipment are as follows:
Buildings
|
45 years
|
Plant, machinery and equipment
|
5 to 20 years
|
Vehicles
|
5 years
|
Office equipment and furniture
|
3 to 10 years
|
Construction-in-progress
is stated at cost. Cost comprises nonrefundable prepayments during the period of the construction of the plant or installation
of equipment. Costs included in construction-in-progress are transferred to their respective categories of property, plant and
equipment when the assets are ready for their intended use, at which time depreciation commences.
(i)
Long-Lived Assets
In
accordance with Financial Accounting Standard Board (“FASB”) Accounting Standard Codification (“ASC”)
Topic 360-10, the Group reviews the recoverability of its long-lived assets on a periodic basis in order to identify business
conditions, which may indicate a possible impairment. The assessment for potential impairment is based primarily on the Group’s
ability to recover the carrying value of its long-lived assets from expected future undiscounted cash flows. If the total of the
expected future undiscounted cash flows is less than the total carrying value of the assets, a loss is recognized for the difference
between the fair value (computed based upon the expected future discounted cash flows) and the carrying value of the assets. No
impairment is believed to exist at December 31, 2015 and December 31, 2014.
(j)
Land use rights
Land
use rights represent the exclusive right to occupy and use a piece of land in the PRC for a specified contractual term. Land use
rights are recorded at cost and amortized on a straight-line basis over the terms of the land use rights of 15 to 50 years.
(k) Notes
receivable and notes payable
The
Group utilizes banker’s acceptances in the form of notes receivable and notes payable.
For
certain major customers, the Group accepts their payments for the Group’s products by notes receivable. Notes receivable
represent short-term notes receivable issued either by a customer or by a customer and an accepting bank that entitles the Group
to receive the full face amount from such customer or such accepting bank at maturity, which is generally six months from the
date of issuance. Notes receivable are typically sold at a discount prior to maturity, and the discount is included in interest
expense. Historically, the Group has experienced no losses on notes receivable from the default of counter parties.
Notes
payable represent bills issued by an accepting bank in favor of the Group’s suppliers. The Group’s suppliers receive
payments from such accepting bank directly upon maturity of the bills, and the Group is obliged to repay the face value of the
bills to such accepting bank. Bills that are not remitted directly by the Group to its suppliers may be sold by the Group to other
accepting banks for cash prior to their maturity. Discounts paid are recorded as a component of interest expense. Notes payable
with financing nature amounted $312 million and $132 million as of December 31, 2015 and 2014, respectively.
(l)
Revenue recognition
The
Group derives its revenue primarily from the sale of petrochemical products. In accordance with the provisions of FASB ASC Topic
605, revenue should not be recognized until it is realized or realizable and earned. Revenues are considered to have been earned
when the entity has substantially accomplished what it must do to be entitled to the benefits represented by the revenues. The
Group recognizes revenue when the products are delivered and a customer takes ownership and assumes risks of losses, collection
of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable.
Written sales agreements, which specify price, product, and quantity, are generally used as evidence of an arrangement. Customer
acceptance is generally evidenced by a carrier signed shipment notification form.
In
the PRC, value added tax (“VAT”) of 17% on invoiced amounts, and consumption tax of $190 per ton on certain sales,
are collected on behalf of tax authorities. Revenue is recorded net of VAT and consumption tax. VAT and consumption tax paid for
purchases, net of VAT and consumption tax collected from customers, is recorded in other current assets and consumption tax recoverable,
respectively.
(m)
Share-based compensation
The
Group accounts for share-based payments under the provisions of FASB ASC Topic 718, “Compensation-Stock Compensation”.
Under ASC Topic 718, the Group measures the costs of employee services received in exchange for an award of equity instruments
based on the grant-date fair value of the award and recognizes the costs over the period the employee is required to provide service
in exchange for the award, which generally is the vesting period.
The
Group accounts for equity instruments issued to non-employee vendors in accordance with the provisions of FASB ASC Subtopic 505-50,
“Equity-Based Payments to Non-Employees”. All transactions in which goods or services are received in exchange for
equity instruments are accounted for based on the fair value of the equity instrument issued. The measurement date for the fair
value of the equity instruments issued is the date on which the counter party’s performance is completed.
(n)
Employee benefit plans
Pursuant
to relevant PRC regulations, Ningbo Keyuan, Ningbo Keyuan Petrochemicals, Keyuan synthetic Rubbers, Zhongkexuneng and Guangxi
Keyuan are required to make contributions to various defined contribution plans organized by municipal and provincial PRC governments.
The contributions are made for each PRC employee at rates ranging from 26.7% to 28.7% on a standard salary base as determined
by the local security bureau.
Contributions to the defined contribution
plans are charged to the consolidated statements of
operations
and comprehensive loss when the related service is provided. For each of the years ended December 31, 2015 and 2014, contributions
to the defined contribution plans were approximately $1 million and $1 million, respectively.
The
Group has no other obligation for the payment of employee benefits associated with these plans beyond the contributions described
above.
(o)
Income taxes
Income taxes are accounted for under the
asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases,
and operating loss carry forwards. Deferred income tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect
on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date. A valuation allowance is provided to reduce the carrying amount of deferred income tax assets if it is considered
more likely than not that some portion, or all, of the deferred income tax assets will not be realized. As of December 31, 2015
and 2014, $
33.3 million and $20.9
million valuation allowance were provided against deferred tax assets.
The
Group recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized
income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition
or measurement are reflected in the period in which the change in judgment occurs. The Group has elected to classify interest
related to unrecognized tax benefits as part of income tax expense in the consolidated statements of comprehensive income. There
were no unrecognized tax benefits as of December 31, 2015 and 2014, respectively. Management does not anticipate any potential
future adjustments in the next twelve months, which would result in a material change to its tax position. For periods presented,
the Group did not incur any interest and penalties.
(p)
Fair value measurements
The
Group utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to
the extent possible. The Group determines fair value based on assumptions that market participants would use in pricing an asset
or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements,
the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the
following levels:
|
●
|
Level 1 inputs are
quoted prices (unadjusted) in active markets for identical assets or liabilities that the Group has the ability to access
at the measurement date.
|
|
●
|
Level 2 inputs are
inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly
or indirectly, for substantially the full term of the asset or liability.
|
|
|
|
|
●
|
Level 3 inputs are
unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available,
thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement
date.
|
The
level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input
that is significant to the fair value measurement in its entirety.
(q)
Earnings (loss) per share
Basic
earnings (loss) per share is computed by dividing net income (loss) attributable to the Company’s common stockholders by
the weighted average number of common stock outstanding during the year.
Diluted
earnings (loss) per share is calculated by dividing net income (loss) attributable to the Company’s stockholders as adjusted
for the effect of dilutive common stock equivalents, if any, by the weighted average number of common stock and dilutive common
stock equivalents outstanding during the year. Common stock equivalents consist of the common stock issuable upon the conversion
of the Group’s Series B convertible preferred stock (using the if–converted method) and common stock issuable upon
the exercise of outstanding stock options and stock purchase warrants (using the treasury stock method). Potential dilutive securities
are not included in the calculation of dilutive earnings (loss) per share if the effect is anti-dilutive. No warrants and options
were included from diluted earnings per share for the years ended December 31, 2015 and 2014, respectively, as their effect was
anti-dilutive.
(r)
Segment reporting
The
Group’s chief operating decision maker has been identified as its Chief Executive Officer (CEO).
The
Group has two operating segments
: the manufacture and sale of petrochemical products (“petrochemical
segment”) and the manufacture and sale of rubber products (“rubber segment”). Substantially all of the Company’s
operations and customers are located in the PRC.
(s)
Contingencies
In
the normal course of business, the Group is subject to loss contingencies, such as legal proceedings and claims arising out of
its business. An accrual for a loss contingency is recognized when it is probable that a liability has been incurred and the amount
of loss can be reasonably estimated.
(t)
Recent accounting pronouncements
In
August 2015, the FASB issued Accounting Standards Update (“ASU”) No. 2015-14, “Revenue from Contracts with Customers
(Topic 606): Deferral of the Effective Date”. The amendments in this ASU defer the effective date of ASU No. 2014-09 for
all entities by one year. ASU No. 2014-09, issued in May 2014, clarifies the principles for recognizing revenue and develops a
common revenue standard for U.S. GAAP and IFRS. Simultaneously, this ASU supersedes the revenue recognition requirements in ASC
Topic 605-Revenue Recognition and most industry-specific guidance throughout the Industry Topics of the Codification. The core
principle of this ASU requires an entity to recognize revenue to depict the transfer of promised goods or services to customers
in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
To achieve that core principle, an entity should apply the five steps: (1) identify the contract(s) with a customer; (2) identify
the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance
obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. Public business
entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in this ASU to annual
reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier
application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods
within that reporting period. The Company is currently evaluating the impact on its consolidated financial position and results
of operations upon adopting these amendments.
In
March 2016, the FASB issued ASU No. 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent
Considerations (Reporting Revenue Gross versus Net)”. The amendments in this ASU do not change the core principle of the
guidance. The amendments clarify the implementation guidance on principal versus agent considerations. When another party is involved
in providing goods or services to a customer, an entity is required to determine whether the nature of its promise is to provide
the specified good or service itself (that is, the entity is a principal) or to arrange for that good or service to be provided
by the other party (that is, the entity is an agent). When (or as) an entity that is a principal satisfies a performance obligation,
the entity recognizes revenue in the gross amount of consideration to which it expects to be entitled in exchange for the specified
good or service transferred to the customer. When (or as) an entity that is an agent satisfies a performance obligation, the entity
recognizes revenue in the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the
specified good or service to be provided by the other party. An entity is a principal if it controls the specified good or service
before that good or service is transferred to a customer. The guidance includes indicators to assist an entity in determining
whether it controls a specified good or service before it is transferred to the customer. The amendments in this ASU affect the
guidance in ASU No. 2014-09, which is not yet effective. The effective date and transition requirements for the amendments in
this ASU are the same as the effective date and transition requirements of ASU No. 2014-09, which is deferred by ASU No. 2015-14
by one year. The Company is currently evaluating the impact on its consolidated financial position and results of operations upon
adopting these amendments.
In
March 2016, the FASB issued ASU No. 2016-09, “Compensation–Stock Compensation (Topic 718): Improvements to Employee
Share-Based Payment Accounting”. The amendments in this ASU affected all entities that issue share-based payment awards
to their employees. The areas for simplification in this ASU involve several aspects of the accounting for share-based payment
transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification
on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. For public business entities,
the amendments in this ASU are effective for annual periods beginning after December 15, 2016, and interim periods within those
annual periods. Early adoption is permitted for any entity in any interim or annual period. The Company is currently evaluating
the impact on its consolidated financial position and results of operations upon adopting these amendments.
In
April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance
Obligations and Licensing”. The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather,
the amendments in this ASU clarify the following two aspects of Topic 606: identifying performance obligations and the licensing
implementation guidance, while retaining the related principles for those areas. The amendments in this ASU affect the guidance
in ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition
requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (and any
other Topic amended by Update 2014-09). ASU 2015-14 defers the effective date of ASU 2014-09 by one year. The Company is currently
evaluating the impact on its consolidated financial position and results of operations upon adopting these amendments.
3 INVENTORIES
Inventories consist of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
Raw materials
|
|
$
|
34,116
|
|
|
$
|
33,647
|
|
Finished goods
|
|
|
18,003
|
|
|
|
53,959
|
|
Work-in-process
|
|
|
3,611
|
|
|
|
1,177
|
|
Total
|
|
$
|
55,730
|
|
|
$
|
88,783
|
|
4 ADVANCES FROM CUSTOMERS
The
Group generally requires a prepayment of 100% of the sales contract price from its customers shortly before products are delivered.
Such prepayments are recorded as “advances from customers” in the Group’s consolidated balance sheets, until
products are delivered and customers take ownership and assume the risk of loss. Approved by the Company’s general manager,
the Company occasionally extends credit to its long-term customers with good credit ratings.
5 PREPAYMENTS
TO SUPPLIERS
The
Group makes prepayments to suppliers in connection with purchases of raw materials, which would be settled within the following
twelve months. Prepayments to suppliers are reclassified to inventories or expense and applied to related purchases of materials
after invoices of such purchases are received. Bad debt provision charged to expenses from the prepayments to suppliers were $9.6
million and nil for the year ended December 31, 2015 and 2014. The bad debt provision was mainly due to canceled orders caused
by change in market conditions which led to decrease in product demand.
6 CONSUMPTION
TAX RECOVERABLE
The PRC government enacted a regulation
pursuant to which domestically purchased heavy oil to be used for producing ethylene and aromatics products was exempted
from consumption tax. In addition, the consumption tax paid for imported heavy oil is to be refunded if it is used for producing
ethylene and aromatics products. Given all the Group’s purchased heavy oils are, or are to be, used for producing ethylene
and aromatics products, the Group recognizes a consumption tax recoverable when a consumption tax for heavy oils has been paid
and the relevant heavy oils have been used for producing ethylene and aromatics products. As of December 31, 2015 and December
31, 2014, the Group recorded an estimated consumption tax recoverable amounting to approximately $44.4 million and $11.5 million,
respectively.
As of July 31, 2016,
all outstanding tax recoverable as of December 31, 2015 was refunded.
7 OTHER
CURRENT ASSETS
Other
current assets consist of the following:
|
|
As
of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
VAT
recoverable
|
|
$
|
10,397
|
|
|
$
|
72,693
|
|
Customs
deposits for imported inventories
|
|
|
2
|
|
|
|
2,541
|
|
Deposit
paid to suppliers
|
|
|
3,907
|
|
|
|
9,224
|
|
Prepaid
EIT
|
|
|
-
|
|
|
|
574
|
|
Other
|
|
|
4,743
|
|
|
|
3,837
|
|
|
|
$
|
19,049
|
|
|
$
|
88,869
|
|
Management
estimates the deductible input VAT using vendor contracts, engineering and other estimates, as well as historical experience.
Customs
deposits for imported inventories represent amounts paid to the local customs office in connection with the import of raw materials
inventories. Upon approval by the customs authorities, these amounts become refundable by the local tax authority and are reclassified
as VAT recoverable or consumption tax recoverable (Note 6). The decrease in 2015 was mainly due to the decrease in purchase and
most VAT recoverable has been utilized before year end.
8 PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consist of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Buildings
|
|
$
|
6,898
|
|
|
$
|
7,320
|
|
Plant, machinery and equipment
|
|
|
316,087
|
|
|
|
332,885
|
|
Vehicles
|
|
|
1,149
|
|
|
|
1,321
|
|
Office equipment and furniture
|
|
|
380
|
|
|
|
314
|
|
Construction-in-progress
|
|
|
15,117
|
|
|
|
3,345
|
|
|
|
|
339,631
|
|
|
|
345,185
|
|
Less: accumulated depreciation
|
|
|
(66,485
|
)
|
|
|
(55,022
|
)
|
|
|
$
|
273,146
|
|
|
$
|
290,163
|
|
Depreciation
expense on property, plant and equipment is allocated to the following items:
|
|
Year
ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
$
|
14,435
|
|
|
$
|
12,736
|
|
Selling, general and administrative expenses
|
|
|
830
|
|
|
|
929
|
|
|
|
$
|
15,265
|
|
|
$
|
13,665
|
|
For
the years ended December 31, 2015 and 2014, interest capitalized amounted to approximately $0.2 million and $1.0
million, respectively.
9 INTANGIBLE
ASSETS
Intangible
assets consist of the following:
|
|
Amortization
|
|
|
As of December 31,
|
|
|
|
Period
|
|
|
2015
|
|
|
2014
|
|
|
|
Years
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
|
|
|
Licensing agreements, software and patent technology
|
|
|
10-20
|
|
|
$
|
2,119
|
|
|
$
|
1,756
|
|
Less: accumulated amortization
|
|
|
|
|
|
|
(1,098
|
)
|
|
|
(918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,021
|
|
|
$
|
838
|
|
Licensing
agreements consist of technology utilization rights for petrochemical and rubber production. For the years ended December 31,
2015 and 2014, amortization expense related for intangible assets was approximately $0.2 million and $0.1 million, respectively.
Amortization
expense for each of the five succeeding years is estimated as follows:
|
|
Estimated amortization
|
|
|
|
expense
|
|
|
|
|
($’000)
|
|
Year ending December 31, 2016
|
|
$
|
512
|
|
Year ending December 31, 2017
|
|
|
88
|
|
Year ending December 31, 2018
|
|
|
67
|
|
Year ending December 31, 2019
|
|
|
45
|
|
Year ending December 31, 2020
|
|
|
45
|
|
Thereafter
|
|
|
264
|
|
|
|
$
|
1,021
|
|
10 LAND
USE RIGHTS
Land
use rights consist of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Land use rights
|
|
$
|
26,952
|
|
|
$
|
28,471
|
|
Less: Accumulated amortization
|
|
|
(3,195
|
)
|
|
|
(2,606
|
)
|
|
|
$
|
23,757
|
|
|
$
|
25,865
|
|
For
the years ended December 31, 2015 and 2014, amortization expense related to land use rights was approximately $0.8 million and
$0.5 million, respectively.
Amortization
expense for each of the five succeeding years is estimated as follows:
|
|
Estimated amortization
|
|
|
|
expense
|
|
|
|
($’000)
|
|
Year ending December 31, 2016
|
|
$
|
739
|
|
Year ending December 31, 2017
|
|
|
739
|
|
Year ending December 31, 2018
|
|
|
739
|
|
Year ending December 31, 2019
|
|
|
739
|
|
Year ending December 31, 2020
|
|
|
739
|
|
Thereafter
|
|
|
20,061
|
|
|
|
$
|
23,757
|
|
11 SHORT-TERM BANK BORROWINGS AND LONG TERM DEBTS
Short-term
bank borrowings consist of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
($’000)
|
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
|
|
Bank borrowings
|
|
$
|
360,720
|
|
|
$
|
567,525
|
|
As
of December 31, 2015, short-term bank borrowings had interesting rates ranging from 1.9% to 6.9% with a weighted average interest
rate of 5.3% in RMB loans and a weighted average interest rate of 2.4% in USD loans maturing from two to twelve months. The loans
were mainly used to support the daily operation of the Company. As of December 31, 2014, short-term bank borrowings had interesting
rates ranging from 1.0% to 7.5% with a weighted average interest rate of 6.3% in RMB loans and a weighted average interest rate
of 3.3% in USD loans maturing from two to twelve months.
A
portion of short-term bank borrowings were either secured by the Group’s land, buildings and equipment or pledged by one-year
fixed term deposits, or third party guaranty.
The
following table sets forth the short-term borrowings from each bank as of December 31, 2015 and 2014,
Bank
|
|
Short-term
Borrowing
as of
December 31,
|
|
|
Carrying
amount of
pledged one-year deposit
as of
December 31,
|
|
|
Carrying
amount of
secured land, buildings
or equipment as of
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000,000)
|
|
|
($’000,000)
|
|
|
($’000,000)
|
|
|
($’000,000)
|
|
|
($’000,000)
|
|
|
($’000,000)
|
|
Shanghai
Pudong
Development Bank
|
|
$
|
5.9
|
|
|
$
|
43.7
|
|
|
$
|
-
|
|
|
$
|
27.0
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Bank
of China
|
|
|
122.2
|
|
|
|
133.9
|
|
|
|
19.5
|
|
|
|
48.8
|
|
|
|
-
|
|
|
|
96.6
|
|
China
Construction Bank
|
|
|
181.8
|
|
|
|
162.2
|
|
|
|
104.5
|
|
|
|
93.9
|
|
|
|
-
|
|
|
|
-
|
|
Agriculture
Bank of China
|
|
|
23.1
|
|
|
|
45.9
|
|
|
|
-
|
|
|
|
22.1
|
|
|
|
-
|
|
|
|
--
|
|
Ningbo
Commerce Bank
|
|
|
3
|
|
|
|
16
|
|
|
|
3.1
|
|
|
|
11.2
|
|
|
|
-
|
|
|
|
-
|
|
Bank
of Communication
|
|
|
10.9
|
|
|
|
19.2
|
|
|
|
-
|
|
|
|
3.5
|
|
|
|
-
|
|
|
|
-
|
|
Bank
of Ningbo
|
|
|
-
|
|
|
|
22
|
|
|
|
-
|
|
|
|
9.3
|
|
|
|
-
|
|
|
|
-
|
|
China
Minsheng Bank
|
|
|
3.3
|
|
|
|
13.5
|
|
|
|
-
|
|
|
|
5.8
|
|
|
|
-
|
|
|
|
-
|
|
Bank
of Huaxia
|
|
|
-
|
|
|
|
6.8
|
|
|
|
-
|
|
|
|
1.3
|
|
|
|
-
|
|
|
|
-
|
|
China
Merchant Bank
|
|
|
7.7
|
|
|
|
28.4
|
|
|
|
0.3
|
|
|
|
14.1
|
|
|
|
-
|
|
|
|
-
|
|
Ping’an
Bank
|
|
|
2.8
|
|
|
|
55.4
|
|
|
|
2.9
|
|
|
|
39.7
|
|
|
|
-
|
|
|
|
-
|
|
The
Import Export Bank of China
|
|
|
-
|
|
|
|
20.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35.0
|
|
Total
|
|
$
|
360.7
|
|
|
$
|
567.5
|
|
|
$
|
130.3
|
|
|
$
|
276.7
|
|
|
$
|
-
|
|
|
$
|
131.6
|
|
Among the Group's short-term borrowing,
as of December 31, 2015 and 2014, $109.5 million and $105.
1
million was guaranteed by related party and third-party entities and individuals, respectively. As of December 31, 2015 and 2014,
nil and $21.5 million of the Group’s short-term borrowings was secured by the Group’s land, buildings and equipment
with a carrying amount of nil and $131.6 million, respectively; and $251.2 million and $440.9 million of the Group’s short-term
borrowings was pledged by one-year fixed term deposits with a carrying amount of $130.3 million and $276.7 million, respectively.
The long term debt of the Company was
signed between Ningbo Keyuan and Zhouji (Group) Co., Ltd (“Zhouji Group”) on April 9, 2015.
The principal of the debt is RMB100 million (approximately $15.4 million). The debt matures at the second anniversary and carries
an interest of 7.0% which is 40% higher than average interest rate of long term bank loans during that period. The long term loan
is secured by 15% of Chunfeng Tao’s ownership of Ningbo Keyuan. Upon the maturity of the loan, Zhouji Group has an option
to elect a payment of the principal and the accrued interest or the transfer of 15% of Mr. Tao’s ownership of Ningbo Keyuan.
12 ACCRUED EXPENSES AND OTHER PAYABLES
Accrued
expenses and other payables consist of the following:
|
|
As
of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Purchase
of property, plant and equipment
|
|
$
|
12,555
|
|
|
$
|
15,924
|
|
Accrued
payroll and welfare
|
|
|
677
|
|
|
|
1,176
|
|
Liquidated
damages
|
|
|
2,493
|
|
|
|
2,493
|
|
Accrued
interest expense
|
|
|
7,476
|
|
|
|
3,705
|
|
Accrued
expenses according to ongoing lawsuits
|
|
|
10,200
|
|
|
|
4,908
|
|
Loan
from unrelated parties
|
|
|
1,540
|
|
|
|
8,253
|
|
Other
tax payable
|
|
|
2,765
|
|
|
|
3,387
|
|
Deposit
from customers
|
|
|
2,499
|
|
|
|
-
|
|
Other
accruals and payables
|
|
|
2,449
|
|
|
|
1,255
|
|
|
|
$
|
42,654
|
|
|
$
|
41,101
|
|
Other
accruals and payables mainly represent the penalty payable to SEC, the cancellation of share-based compensation and VAT payables.
13 SERIES
B CONVERTIBLE PREFERRED STOCK AND RELATED FINANCING AGREEMENTS
The
significant terms of the Series B convertible preferred stock are as follows:
Conversion:
At
any time on or after the issuance date, at the election of the holders, each share of the Series B convertible preferred stock
may be converted into shares of the Company’s common stock, at a conversion price of $3.75 per share, subject to certain
ownership limitations and adjustments.
The
conversion price is subject to certain anti-dilutive adjustments, including adjustments for stock splits, dividends and distributions,
and reorganization, merger or consolidation. In addition, the conversion price may be adjusted down.
The
Series B convertible preferred stock shall be automatically converted into common stock (for the same conversion price as described
above) upon the third year anniversary of the issuance date of the Series B convertible preferred stock on September 28, 2013.
In the event the Company shall issue or sell any additional shares of common stock at a price per share less than the then-applicable
conversion price or without consideration, then the conversion price upon each such issuance shall be reduced to that price (the
“Round Down Provision”). On September 24, 2013, the Company and the sole holder of Series B convertible preferred
stock agreed to extend the automatic conversion date of Series B preferred stock from September 28, 2013 to September 28, 2014
(as described below).
Management
evaluated the terms and conditions of the embedded conversion features and determined that there was no beneficial conversion
features for the Series B convertible preferred stocks because the effective conversion price is equal to or higher than the fair
value at the date of issuance. Management evaluated the terms and conditions of the embedded conversion features based on the
guidance of ASC 815-15-25-1 (formerly SFAS 133, paragraph 12) to determine if there was an embedded derivative requiring bifurcation.
An embedded derivative instrument (such as a conversion option embedded in the convertible preferred stock) must be bifurcated
from its host instruments and accounted for separately as a derivative instrument only if the “risks and rewards”
of the embedded derivative instrument are not “clearly and closely related” to the risks and rewards of the host instrument
in which it is embedded. Management concluded that the embedded conversion feature of the preferred stock was not required to
be bifurcated because the conversion feature is clearly and closely related to the host instrument, and because of the Company’s
limited trading volume that indicates the feature is not readily convertible to cash in accordance with ASC 815-10, “Derivatives
and Hedging”.
Redemption:
As a result of the Round Down Provision, and in
accordance with ASR 268 “Presentation in Financial Statement of Redeemable Preferred Stock”, the Series B convertible
preferred stock has been classified as temporary equity as of December 31, 2013, as the Company does not control the events necessary
to issue the maximum number of shares that could be required should the redemption feature be triggered. In the event the Company
has insufficient authorized registered shares of common stock to effect a conversion request from the Series B investors, the
Company, at its sole discretion, may elect to satisfy such conversion request by either redeeming the preferred stock at its liquidation
preference of $3.75 per share, or by issuing restricted shares of the Company’s common stock.
The
Series B convertible preferred stock is redeemable at the option of their holders simultaneously with the occurrence of the following
events:
(i)
a capital reorganization of the Company (other than by way of a stock split or combination of shares or stock dividends or distributions
or a reclassification, exchange or substitution of shares provided for in the terms of the series B convertible preferred stock),
(ii) merger or consolidation where the holders of the Company’s outstanding voting securities prior to such merger or consolidation
do not own over 50% of the outstanding voting securities of the merged or consolidated entity immediately after such merger or
consolidation; or (iii) the sale of all or substantially all of the Company’s properties or assets (collectively, an “Organic
Change”).
Management
considers the occurrence of the Organic Change is solely within the control of the Company.
The
Series B convertible preferred stock has no value as of December 31, 2015 and 2014 as the current holder, Delight Reward, has
waived all claims and liabilities on the Company.
Voting
Rights:
The
Series B convertible preferred stock has no voting rights with the common stock or other equity securities of the Company other
than certain class voting rights, as outlined in its terms.
Fixed
dividends were accrued and cumulative for one year from the date of the initial issuance of the Series B convertible preferred
stock, and are payable on a quarterly basis. Annual dividends were determined as 6% of $3.75 for each share of the Series B convertible
preferred stock. Fixed dividends are no longer payable on the series B convertible preferred stock.
Tolling
Agreement:
The
Company and Dragon State, the sole holder of series B convertible preferred stock and the majority holder of Series C warrants
and Series D warrants, entered into a tolling agreement, dated September 24, 2013 (the “Tolling Agreement”). Pursuant
to the Tolling Agreement, all periods of limitation, repose and laches which are or may be applicable to any or all claims and
remedies at contract, tort and statute, including but not limited to all claims arising out of the securities purchase agreement
dated September 28, 2010 and out of Dragon State’s purchase of the securities of the Company, whether described therein
or not (collectively, “Tolled Claims”), that Dragon State has or may have against the Company and its Chairman of
the Board and former Chief Executive Officer, Mr. Tao, are tolled and suspended as of September 8, 2013 through and including
September 28, 2014.
Together
with the Tolling Agreement, the Company and Dragon State agreed to amend certain terms in the certificate of designations, preferences
and rights of Series B convertible preferred stock, Series C warrants and Series D warrants issued in Series B financing in September
2010 (the “Amendments”).
Pursuant
to the Amendments, i) the date of maturity (a/k/a. the date of mandatory conversion) of series B convertible preferred stock was
extended from September 28, 2013 to September 28, 2014; ii) the term of Series C warrant was extended from three years to four
years; and iii) the term of Series D warrant was extended from three years to four years.
The
Company considered the fair value of series B convertible preferred stock, Series C warrants and Series D warrants immediately
before and after the Amendments and determined that the Amendments constitute modification of the Series B convertible preferred
stock, Series C warrants and Series D warrants, resulting in the transfer of value from the Company’s common shareholders
to Series B preferred stockholders. The estimated fair value of the value transferred is approximately $548,000 and was reflected
as a deemed dividend in the statement of comprehensive income for the year ended December 31, 2013.
The
fair value was estimated as of September 24, 2013 (date of modification) using the Black Scholes option-pricing model utilizing
the following assumptions: stock price of $0.70 per share; no dividends; a risk free rate of 0.1%, which equals the one-year yield
on treasury bonds at constant (or fixed); and volatility of 126.36%.
On
October 30, 2014, Dragon State filed a complaint, among others, against the Company and Mr. Chunfeng Tao, seeking rescission of
the securities purchase agreement dated September 28, 2010, and the return of $20 million, and in the alternative, seeking monetary
damages to be determined at a trial but not less than $20 million. Please refer to Note 18 (c) for details. In connection with
the complaint, a consent order was issued by the District Court for the Southern District of New York whereby the Company and
Mr. Chunfeng Tao agreed that the expiration date of the Series B Shares should be tolled pending the resolution of the complaint.
On July 21, 2016, the Complaint was dismissed by the District Court for the Southern District of New York in connection with the
execution of a settlement agreement between and among the Company, certain affiliates of the Company, Dragon State and others.
Subsequently, all Series B convertible preferred stock was transferred to additional paid in capital of the Company as at December
31, 2014.According to the settlement agreement, Dragon State transferred all the securities it owned on the Company to Delight
Reward. On August 4, 2016, the Company entered into a side agreement with Delight Reward whereby Delight Reward agreed not to
claim the Series C and Series D warrants were exercisable and agreed to pay for each convertible share underlying the Series B
convertible preferred stock the highest sale price of the Company’s Common Stock per share as reported on OTC Pink Marketplace
during a period commencing on the date of the settlement agreement. Thus, the Series C and Series D warrants are considered expired.
The Company has made accounting adjustments for the year ended December 31, 2014 to transfer the Series B Convertible Preferred
Stock, Series C and Series D warrants into the additional paid-in capital account and then deduct the additional paid-in capital
by the final consideration of share transfer of RMB 12 million ($1.8 million). Then a non-operation expense of RMB 6 million ($0.9
million) was also booked to waived all claims.
The
Company considered the fair value of the Series B convertible preferred stock, the Series C warrants and the Series D warrants
immediately before and after the Amendments and determined that the Amendments constitute modification of the Series B convertible
preferred stock, the Series C warrants and the Series D warrants, resulting in the transfer of value from the Company’s
common shareholders to the Series B preferred shareholders. The estimated fair value of the value transferred was not significant.
Escrow
shares agreement:
In
connection with the Series B financing, the Company entered into an escrow share agreement with the representatives of the Series
B investors, Delight Reward (the majority owner of the Company), and Anslow & Jaclin, LLP (the “Escrow Agreement”),
pursuant to which 3,400,000 shares of the Company’s common stock (the “Escrow Shares”) held by Delight Reward were
delivered to the Escrow Agent. The Escrow Shares were to be released back to Delight Reward upon the Company’s achievement
of no less than 95% of a net income of $33 million for the year ended December 31, 2010 (the “Performance Threshold”).
The Performance Threshold was achieved and the 3,400,000 shares were released on November 6, 2013.
14 COMMON
STOCK PURCHASE WARRANTS
In
conjunction with the Company’s Series A and Series B financings, the Company previously issued the following warrants to
purchase the Company’s common stock:
|
|
Issuance dates
|
|
Maximum
number
of shares of
common stock
|
|
|
Exercise
Prices
|
|
Series
A Warrants
|
|
April
22 and May 18, 2010
|
|
|
748,704
|
|
|
$
|
4.50
|
|
Series
B Warrants
|
|
April
22 and May 18, 2010
|
|
|
748,704
|
|
|
$
|
5.25
|
|
Series
C Warrants
|
|
September
28, 2010
|
|
|
810,002
|
|
|
$
|
4.50
|
|
Series
D Warrants
|
|
September
28, 2010
|
|
|
810,002
|
|
|
$
|
5.25
|
|
Placement
agent warrants
|
|
|
|
|
|
|
|
|
|
|
-Series
A Private Placement
|
|
April
22 and May 18, 2010
|
|
|
718,755
|
|
|
$
|
3.50
~ $5.25
|
|
-Series
B Private Placement
|
|
September
28, 2010
|
|
|
561,601
|
|
|
$
|
3.75 ~ $5.25
|
|
Series
A warrants and Series B warrants, including placement agent warrants issued in the Series A financing, expired in 2013.
Series
C warrants and Series D warrants, including placement agent warrants issued in the Series B financing, were considered expired
on or about the date of the side agreement (as described in Note 13 above).
15
SHARE-BASED PAYMENTS
(a) Employee
stock option grants
The
Board of Directors approved the Company’s 2010 Equity Incentive Plan (the “Plan”). The maximum number of shares
of common stock of the Company issuable pursuant to the Plan is 6,000,000 shares.
Subject
to the provisions of the Plan, the Board and/or the Committee shall have authority to determine the type or types of awards to
be granted to each participant under the Plan. The exercise price of options to purchase shares of the Company’s common
stock granted under the Plan shall be determined by the Board or the Committee, provided, however that the exercise price of any
incentive stock option shall not be less than 100% of the fair market value of a share on the date of grant. The term of each
option shall be fixed by the Board or the Committee, provided that no incentive stock option shall have a term greater than 10
years.
On
June 30, 2010, the Company granted a total of 3,000,000 stock options to certain senior management employees with a contractual
term of 5 years. The exercise price of these stock options is $4.20 per share and the grant-date fair value of these stock options
amounted to approximately $3.3 million. A total of 2,810,000 stock options vest over three years as follows: 30% shall vest and
become exercisable one year after grant date, 40% shall vest and become exercisable two years after grant date, and 30% shall
vest and become exercisable three years after grant date. For the remaining 190,000 stock options: 40% shall vest and become exercisable
one year after grant date and 60% shall vest and become exercisable two years after grant date.
On
July 1, 2010, the Company granted a total of 80,000 stock options to two independent directors with contractual terms of 5 years.
The exercise price of these stock options is $4.20 per share and the grant-date fair value of these stock options amounted to
approximately $0.1 million. A total of 40,000 options shall vest and become exercisable one year after the grant date and the
remaining 40,000 options shall vest and become exercisable two years after the grant date, provided that the independent directors
are re-elected for successive one year terms one year after the stock options issuance date.
On
August 4, 2010, the Company granted a total of 700,000 stock options to employees with a contractual term of 5 years. The exercise
price of these stock options was $4.50 per share and the grant-date fair value of these stock options amounted to approximately
$1.3 million. These stock options were to vest over three years as follows: 30% shall vest and become exercisable one year after
the grant date, 40% shall vest and become exercisable two years after the grant date and 30% shall vest and become exercisable
three years after the grant date. On December 29, 2010, 600,000 of these stock options were cancelled. As compensation for such
cancellation, the Company committed to pay these employees incremental cash payments during the period through August 2013. The
fair value of the committed cash payment at the date of commitment was approximately $0.4 million and no incremental compensation
cost resulted from the cancellation of these stock options.
There
is no unrecognized compensation cost related to employee stock options as of December 31, 2015 and December 31, 2014.
There
were no share options granted during the years ended December 31, 2015 and 2014. A summary of the share options activity is as
follows:
|
|
Number of
Options
|
|
|
Weighted
average
exercise price
|
|
|
Weighted
average
remaining
contractual term
|
|
|
Aggregate
intrinsic
value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2014
|
|
|
1,793,000
|
|
|
$
|
4.2
|
|
|
|
0.5
|
|
|
$
|
-
|
|
Forfeited
|
|
|
(1,793,000
|
)
|
|
|
4.2
|
|
|
|
0.5
|
|
|
|
-
|
|
Balance as of December 31, 2014 and 2015
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Exercisable as of December 31, 2014 and 2015
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
No
stock options have been vested during the years ended December 31, 2015 and 2014.
(b) Non-employee
stock option grants
A
summary of stock options granted to non-employees for the year ended December 31, 2015 and 2014 is as follows:
|
|
Number of
options
|
|
|
Weighted
average
exercise price
|
|
|
Weighted
average
remaining
contractual term
|
|
|
Aggregate
intrinsic
value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2014
|
|
|
40,000
|
|
|
$
|
4.20
|
|
|
|
0.5 years
|
|
|
$
|
-
|
|
Forfeited
|
|
|
(40,000
|
)
|
|
|
4.20
|
|
|
|
0.5 years
|
|
|
|
-
|
|
Outstanding as of December 31, 2014 and 2015
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Exercisable as of December 31, 2014 and 2015
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
16 STATUTORY
RESERVES
Ningbo
Keyuan, Ningbo Keyuan Petrochemicals, Keyuan synthetic Rubbers, Zhongkexuneng and Guangxi Keyuan are required to allocate at least
10% of their after tax profits as determined under generally accepted accounting principles in the PRC to a statutory surplus
reserve until the reserve balances reach 50% of their respective registered capitals. As of December 31, 2015 and December 31,
2014, Ningbo Keyuan, Ningbo Keyuan Petrochemicals, Keyuan synthetic Rubbers, Zhongkexuneng and Guangxi Keyuan had made appropriations
to this statutory reserve of approximately $6.1 million and $5.8 million, respectively.
17 STOCK
REPURCHASE PROGRAM
On September 17, 2012, the Company’s Board
of Directors authorized the repurchase of $2 million of the Company’s common stock for up to $1.50 per share. During
the fiscal year 2014, the Company repurchased 298,962 shares for approximately $306,852. No common stock was repurchased during
the fiscal year 2015.
Shares
of common stock repurchased by the Company are recorded at cost as treasury stock and result in a reduction of equity in the consolidated
balance sheets. Treasury shares may be reissued as part of the Company’s stock-based compensation programs. There were no
reissuances during the years ended December 31, 2015 and 2014.
18 COMMITMENTS
AND CONTINGENCIES
(a)
Operating commitments
The
Group had outstanding Letter of Credit as of December 31, 2015 of approximately $37 million.
(b)
Capital commitments
As
of December 31, 2015, the Group had contractual capital commitments of approximately $12.8 million for purchases of equipment.
The capital commitments relate primarily to manufacturing equipment updates.
(c)
Litigation
On
November 15, 2011, the Company and several of its officers were named in a securities class action, alleging violation of federal
securities laws by issuing materially false and misleading statements and omitting material facts with regard to disclosure of
related party transactions and effectiveness of internal controls in past public filings. On August 26, 2013, the case
was transferred to the Southern District of New York. An Order and Final judgement was entered on October 9, 2015. The case is
now dismissed.
On July 2, 2013, the United District Court
for the District of Columbia issued a final judgment approving a settlement between the Company and the Securities Exchange and
Commission. The settlement was reached on February 28, 2013 in a case filed by the SEC in the United States District Court for
the District of Columbia against us, alleging the Company’s violation of Sections 17(a)(2) and 17(a)(3) of the Securities
Act, Sections 13(a), 13(b)(2)(A) and 13(b)(2)(B) of the Exchange Act, and Rules 12b-20 and 13a-13 thereunder. Under the terms
of the settlement, the Company, without admitting or denying the allegation of the complaint, paid a civil penalty of US$1 million
and were permanently enjoined from violating certain securities law.
On February 13, 2014, the Brown Law Firm filed
a derivative action suit on behalf of the Company, alleging certain and former current officers and directors of the Company had
violated their fiduciary duties between at least April 22, 2010 to October 20, 2011. The Company and Plaintiff entered a settlement
of the derivative action suit pursuant to the term of a Stipulation of Settlement. On October 5, 2015, the Court entered an order
granting final approval of the settlement. The case is now dismissed.
On October 30, 2014, in connection with a motion
for a temporary restraining order and preliminary injunction filed by Dragon State against the Company and Mr. Chunfeng Tao, a
Consent Order was issued by the Court whereby the Company and Mr. Chunfeng Tao agree that, notwithstanding anything contained in
the Certificate of Designations, Preferences and Rights of the Series B Convertible Preferred Stock to the contrary, the 5,333,334
shares of Series B Preferred Stock held by Dragon State have not been, and shall not be, automatically converted into shares of
Company’s common stock, or any other security prior to the resolution of the above mentioned action; and the expiration of
Series C and Series D warrants shall be tolled pending the resolution of the above mentioned action as well.
On
October 28, 2014, Dragon State initiated a litigation against the Company, Mr. Chunfeng Tao, and Aichun (Angela) Li in the Court,
alleging that the Company and Mr. Chunfeng Tao had violated the securities laws, made material misrepresentations, and breach
their duties under the September 28, 2010 Securities Purchase Agreement between Dragon State and the Company. In connection with
the complaint, a consent order was issued by the District Court for the Southern District of New York whereby the Company and
Mr. Chunfeng Tao agreed that the expiration date of the Series B convertible preferred stock should be tolled pending the resolution
of the complaint. On July 11, 2016, the Company and certain affiliates of the Company entered into a share purchase and settlement
agreement with Dragon State and others (the “Settlement Agreement”), pursuant to which, Dragon State agreed to transfer
the securities of the Company it owned to Delight Reward Limited, a British Virgin Islands company and the controlling shareholder
of the Company (“Delight Reward”) and waive all claims and liabilities that Dragon State or its affiliated companies
or individuals had brought or would bring against the Company, Delight Reward and certain affiliates of the Company for an aggregate
consideration of RMB 18 million or equivalent U.S. dollars. The Settlement Agreement provided that the purchase price for the
transfer of the securities pursuant to the Settlement Agreement was RMB 12 million.
On
August 4, 2016, the Company has entered into a side agreement with Delight Reward in connection with the execution of a settlement
agreement and the payment subsequently made thereunder by the Company to Dragon State. Dragon State agreed to transfer the securities
of the Company it owned to Delight Reward and waive all claims and liabilities that Dragon State or its affiliated companies or
individuals had brought or would bring against the Company, Delight Reward and certain affiliates of the Company, for an aggregate
consideration of RMB 18 million or the equivalent in U.S. dollars.
Under
the Side Agreement, Delight Reward agreed to pay to the Company for each Convertible Share the highest sale price of the Company’s
Common Stock per share as reported on the OTC Pink during a period commencing on the date of the Settlement Agreement, which was
$0.005 per share of Common Stock, for an aggregate purchase price of $27,465.01. Delight Reward also agreed in the Side Agreement
not to claim, or attempt to claim for any reason and in any circumstance, that the Warrants are exercisable.
19 INCOME
TAXES
The
Company and its subsidiaries file separate income tax returns.
The
United States of America
The
Company is incorporated in the State of Nevada in the U.S., and is subject to U.S. federal corporate income tax at progressive
rates ranging from 15% to 35%. The state of Nevada does not impose any state corporate income tax.
British
Virgin Islands
Sinotech
Group is incorporated in the British Virgin Islands (“BVI”). Under the current laws of the BVI, Sinotech Group is
not subject to tax on income or capital gains. In addition, upon payments of dividends by Sinotech Group, no BVI withholding tax
is imposed.
Hong
Kong
Keyuan
HK is incorporated in Hong Kong. Keyuan HK did not earn any income that was derived in Hong Kong for the years ended December
31, 2015 and 2014, and therefore was not subject to Hong Kong Profits Tax. The payments of dividends by Hong Kong companies are
not subject to any Hong Kong withholding tax.
PRC
Ningbo
Keyuan, Ningbo Keyuan Petrochemicals, Keyuan synthetic Rubbers, Zhongkexuneng and Guanxi Keyuan are all incorporated in the PRC
and the applicable PRC statutory income tax rate for these companies is 25% for the years ended December 31, 2015 and 2014. On
June 30, 2014, the local tax authorities granted Guangxi Keyuan the qualification to enjoy the Western Development Enterprise
Preferential Tax Policy, which is a 15% income tax rate from the first year when Guangxi Keyuan generate revenue to year 2020.
The Company expects Guangxi Keyuan to generate revenue in 2018.
Components of loss before income tax expense
consist
of the following jurisdictions:
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
PRC
|
|
$
|
(51,034
|
)
|
|
$
|
(42,040
|
)
|
U.S.
|
|
|
(1,033
|
)
|
|
|
(1,618
|
)
|
Hong Kong and BVI
|
|
|
(7,213
|
)
|
|
|
(420
|
)
|
Loss before income taxes
|
|
$
|
(59,280
|
)
|
|
$
|
(44,078
|
)
|
The Group’s income tax expense in the consolidated statements
of
operations and comprehensive loss
consists of the following:
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Current income tax expense
|
|
$
|
1,222
|
|
|
$
|
420
|
|
Deferred income tax expense
|
|
|
-
|
|
|
|
2,627
|
|
Total income tax expense
|
|
$
|
1,222
|
|
|
$
|
3,047
|
|
Reconciliation
between income tax expense and the amounts computed by applying the PRC statutory income tax rate of 25% to income (loss) before
income taxes is as follows:
|
|
Year
ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
%
|
|
|
($’000)
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before income taxes
|
|
$
|
(59,280
|
)
|
|
|
|
|
|
$
|
(44,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computed
expected income tax benefit
|
|
|
(14,820
|
)
|
|
|
25.0
|
|
|
|
(11,019
|
)
|
|
|
25.0
|
|
Tax
loss not recognized
|
|
|
11,920
|
|
|
|
(20.1
|
)
|
|
|
13,442
|
|
|
|
(30.5
|
)
|
Effect
of different tax rates
|
|
|
871
|
|
|
|
(1.5
|
)
|
|
|
444
|
|
|
|
(1.0
|
)
|
Other
|
|
|
140
|
|
|
|
(0.2
|
)
|
|
|
102
|
|
|
|
(0.2
|
)
|
Permanent
differences
|
|
|
3,110
|
|
|
|
(5.2
|
)
|
|
|
78
|
|
|
|
(0.2
|
)
|
Actual
income tax expense(benefit)
|
|
$
|
1,222
|
|
|
|
(2.06
|
)
|
|
$
|
3,047
|
|
|
|
(6.91
|
)
|
The PRC income tax rate has been used because
the majority of the Group’s consolidated
loss
before income taxes arises in the PRC.
The
tax effects of the temporary differences that give rise to significant portions of deferred income tax assets are presented below:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Net operating tax loss carried forwards
|
|
$
|
23,057
|
|
|
$
|
18,194
|
|
Prepaid expenses and other current assets
|
|
|
4,876
|
|
|
|
1,515
|
|
Accrued bonus
|
|
|
3
|
|
|
|
4
|
|
Bad debt provision
|
|
|
5,378
|
|
|
|
1,184
|
|
Total deferred income tax assets
|
|
|
33,314
|
|
|
|
20,897
|
|
Valuation allowance
|
|
|
(33,314
|
)
|
|
|
(20,897
|
)
|
Net deferred tax assets - current
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred tax assets arising from net operating
loss carry forwards (“NOL’S”) from the Group’s operations outside of the PRC were approximately $8.2 million
and $7.5 million as of December 31, 2015 and December 31, 2014, respectively. Management has determined that the Group may
not generate sufficient taxable income in those jurisdictions to realize the deferred tax asset. Accordingly, a valuation allowance
was provided. As of
December 31,
2015, NOL’S and their expiration dates arose in the following jurisdictions:
|
|
|
|
|
Expiration date
|
|
|
|
|
|
|
December 31, 2015
|
US
|
|
$
|
6,976
|
|
|
Not applicable
|
Hong Kong
|
|
|
7,611
|
|
|
Not applicable
|
BVI
|
|
|
-
|
|
|
Not applicable
|
According
to the prevailing PRC income tax law and its relevant regulations, non-PRC-resident enterprises are levied withholding tax at
10%, unless reduced by tax treaties or similar arrangements, on dividends from their PRC-resident investees for earnings accumulated
beginning on January 1, 2008, and undistributed earnings generated prior to January 1, 2008 are exempted from such withholding
tax. Further, the Group’s distributions from its PRC subsidiaries are subject to U.S. federal income tax at 34%, less any
applicable qualified foreign tax credits. Due to the Group’s policy of reinvesting permanently its earnings in its PRC business,
the Group has not provided for deferred income tax liabilities for U.S. federal income tax purposes on its PRC subsidiaries’
undistributed loss of $33 million and undistributed earnings of $9 million as of December 31, 2015 and December 31, 2014, respectively.
For
the years ended December 31, 2015 and 2014, the Group did not have unrecognized tax benefits, and therefore no interest or
penalties related to unrecognized tax benefits were accrued. Management does not expect that the amount of unrecognized tax benefits
will change significantly within the next twelve months.
The
Group mainly files income tax returns in the United States and the PRC. The Company is subject to U.S. federal income tax examination
by tax authorities for tax years beginning in 2010. According to the PRC Tax Administration and Collection Law, the
statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or the
withholding agent. The statute of limitations is extended to five years under special circumstances where the underpayment of
taxes is more than RMB100,000 ($15,000). In the case of transfer pricing issues, the statute of limitations is ten years. There
is no statute of limitations in the case of tax evasion. The PRC tax returns for the Company’s PRC subsidiaries are open
to examination by the PRC state and local tax authorities for the tax years beginning in 2008.
20
LOSS
PER SHARE
The
following table sets forth the computation of basic
and diluted net loss per share:
|
|
Years ended
December 31
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
Basic loss per share:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(60,502
|
)
|
|
$
|
(47,125
|
)
|
Net loss attributed to non-controlling interests
|
|
|
(464
|
)
|
|
|
-
|
|
Net loss contributable to Keyuan
|
|
|
|
|
|
|
|
|
Petrochemicals Inc. common stockholders
|
|
$
|
(60,038
|
)
|
|
$
|
(47,125
|
)
|
Weighted average common share outstanding
|
|
|
|
|
|
|
|
|
(Denominator for basic loss per share)
|
|
|
57,221,050
|
|
|
|
57,304,255
|
|
Basic net loss per share:
|
|
$
|
(1.05
|
)
|
|
$
|
(0.82
|
)
|
Diluted net loss per share:
|
|
$
|
(1.05
|
)
|
|
$
|
(0.82
|
)
|
21 FAIR
VALUE MEASUREMENTS
The
Company did not have any assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2015
and December 31, 2014, respectively.
The
fair values of cash, pledged bank deposits, notes receivable, accounts receivable, short-term bank borrowings, notes payable,
and accounts payable approximate their respective carrying amounts due to their short-term nature. Amounts due to/from related
parties are not practicable to estimate due to the related party nature of the underlying transactions.
22 SIGNIFICANT
CONCENTRATIONS AND RISKS
As
of December 31, 2015 and December 31, 2014, the Group held cash and pledged bank deposits in financial institutions of approximately
$288 million and $349 million, respectively. They were primarily held in major financial institutions located in mainland China
and the Hong Kong Special Administrative Region, which management believes have high credit ratings.
During the year
s
ended December 31, 2015 and 2014, no sales to individual customer exceeded 10% of the Group’s total net revenues. At December
31, 2015, three customers accounted for 42%, 38% and 18% of accounts receivable. At December 31, 2014, three customers accounted
for 29%, 26% and 22% of accounts receivable.
The
Group currently buys a majority of its heavy oil, an important component of its products, from three suppliers. Although there
are a limited number of suppliers of a particular heavy oil used in production, management believes that other suppliers could
provide similar heavy oil on comparable terms. A change in suppliers, however, could cause a delay in manufacturing and a possible
loss of sales, which would affect operating results adversely. Purchases (net of VAT) from the largest three suppliers for the
years ended December 31, 2015 and 2014 were approximately $308.3 million and $609.7 million, respectively. These purchases represented
73% and 78%, respectively of all of the Group’s purchases for the years ended December 31, 2015 and 2014.
The
Company’s largest supplier accounted for approximately $140 million and $613 million, or 57%
and
68% of total purchases for the years ended December 2015 and 2014, respectively.
The Company commenced trading of heavy oil
in April 2013
, whereby the Company
functions as an agent on behalf of a Hong Kong-based customer. For the years ended December 31, 2015 and 2014, the trading of
heavy oil consists of purchases of approximately $3 million and $1,769 million, and sales of approximately $3 million, and $1,774
million, resulting in a gain of nil and $4 million, that has been included in cost of sales in the consolidated statement of operations
and comprehensive loss.
The
Group’s operations are carried out in the PRC. Accordingly, the Group’s business, financial condition and results
of operations may be influenced by the political, economic and legal environments in the PRC, as well as by the general state
of the PRC’s economy. The business may be influenced by changes in governmental policies with respect to laws and regulations,
anti-inflationary measures, currency conversion and remittances abroad, and rates and methods of taxation, among other things.
23 RELATED
PARTY TRANSACTIONS AND RELATIONSHIPS AND TRANSACTIONS WITH CERTAIN OTHER PARTIES
(A)
Related Party Transactions
The
Company considers all transactions with the following parties to be related party transactions.
Name of parties
|
|
Relationship
|
Mr. Chunfeng Tao (“Mr. Tao”)
|
|
Majority stockholder
|
|
|
|
Mr. Peijun Chen (“Mr. Chen”)
|
|
Principal stockholder
|
|
|
|
Mr. Jicun Wang
|
|
Principal stockholder
|
|
|
|
Ms. Sumei Chen
|
|
Member of the Company's Board of Supervisors and spouse of Mr. Wang
|
|
|
|
Ms. Yushui Huang (“Ms. Huang”)
|
|
Vice President of Administration, Ningbo Keyuan
|
|
|
|
Mr. Dingan Zhang (“Mr. Zhang”)
|
|
Former Chief Financial Officer of Ningbo Keyuan (October 2015 - April 2016)
|
|
|
|
Ningbo Pacific Ocean Shipping Co., Ltd (“Ningbo Pacific”)
|
|
100% ownership by Mr. Zhang
|
|
|
|
Ningbo Hengfa Metal Product Co., Ltd (Ningbo Hengfa, former name “Ningbo Tenglong”)
|
|
100% ownership by Mr. Chen
|
|
|
|
Ningbo Xinhe Logistic Co., Ltd (“Ningbo Xinhe”)
|
|
10% ownership by Ms. Huang
|
Related party transactions and amounts outstanding
with the related parties as of December 31, 2015 and December 31, 2014
and
for the years then ended are summarized as follows:
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
|
|
Purchase of transportation services (a)
|
|
$
|
1,821
|
|
|
$
|
3,117
|
|
|
|
As
of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Amounts
due from related parties (b)
|
|
$
|
92
|
|
|
$
|
53
|
|
Amounts
due to related parties (b)
|
|
$
|
4,592
|
|
|
$
|
-
|
|
Account
payable to related parties
|
|
$
|
739
|
|
|
$
|
839
|
|
(a)
Purchase of service from related parties consist of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
|
|
Ningbo Xinhe (Transportation expenses)
|
|
$
|
1,821
|
|
|
$
|
3,117
|
|
(b)
Amount due to related parties consists of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
|
|
Mr. Tao
|
|
$
|
4,592
|
|
|
$
|
-
|
|
Amount
due from related parties consists of the following:
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Mr. Tao
|
|
$
|
46
|
|
|
$
|
48
|
|
Others
|
|
|
46
|
|
|
|
5
|
|
(c) Guarantees
for Bank Loans
Guarantee provided by Mr. Tao amounted $
138.6
million and $147.1 million as of December 31, 2015 and 2014.
Bank
loans guarantee Mr. Tao amounted $95.9 million and $15.1 million as of December 31, 2015 and 2014.
(B)
Relationships and transactions with certain other parties
The
Group has the following relationships and transactions with certain other parties:
Name of parties
|
|
Relationship
|
Ningbo Litong Petrochemical Co., Ltd (“Ningbo Litong”)
|
|
Former 12.75% nominee shareholder of Ningbo Keyuan
|
|
|
|
Huaning International Trading Co., Ltd (“Huaning”)
|
|
The
director of Huaning is the shareholder and director of Ningbo Xinghe, one of the Group’s related parties
|
|
|
|
Mercuria energy trading Pte Ltd (“Mercuria”)
|
|
Major
supplier
|
|
|
|
Ningbo Anqi Petrochemical Co., Ltd (“Ningbo Anqi”)
|
|
A
related party through September 2011 when control transferred
|
|
|
|
Ningbo Kunde Petrochemicals (“Ningbo Kunde”)
|
|
A
related party through September 2011 when control transferred
|
|
|
|
Ningbo Lide Investment Co., Ltd. (“Ningbo Lide”, f/k/a Ningbo Kewei)
|
|
A related party through September 2011 when control transferred
|
Transactions
and amounts outstanding with these parties as of December 31, 2015 and December 31, 2014
and for
the years then ended are summarized as follows:
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Sales of products (d)
|
|
$
|
51,413
|
|
|
$
|
27,630
|
|
Purchase of raw materials (e)
|
|
$
|
277,433
|
|
|
$
|
635,775
|
|
Guarantee for bank borrowings (f)
|
|
$
|
310,276
|
|
|
$
|
422,221
|
|
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Amounts due from these parties (g)
|
|
$
|
3,907
|
|
|
$
|
5,723
|
|
Amount due to these parties (h)
|
|
$
|
-
|
|
|
$
|
163
|
|
Advance payments to these parties(i)
|
|
$
|
4,552
|
|
|
$
|
7,139
|
|
Advance received from these parties (j)
|
|
$
|
4
|
|
|
$
|
1,657
|
|
Accounts receivables (k)
|
|
$
|
-
|
|
|
$
|
13,367
|
|
Accounts payables (l)
|
|
$
|
41,269
|
|
|
$
|
22,660
|
|
Notes payable (m)
|
|
$
|
140,715
|
|
|
$
|
39,827
|
|
Notes receivable (n)
|
|
$
|
514
|
|
|
$
|
-
|
|
(d) The Group sold finished products of
approximately $25.
9 million and $15.1
million to Ningbo Litong for the years ended December 31, 2015 and 2014, respectively. The Group sold finished products of approximately
$25.6 million and $10.0 million to Ningbo Lide for the years ended December 31, 2015 and 2014, respectively. The Group sold finished
products of approximately nil and $2.5 million to Huaning for the years ended December 31, 2015 and 2014, respectively.
(e)
The Group purchased raw materials of approximately $131.4 million and $63.2 million from Ningbo Litong for the years ended December
31, 2015 and 2014, respectively. The Group purchased raw materials of approximately $112.0 million and $26.7 million from Ningbo
Lide for the years ended December 31, 2015 and 2014, respectively. The Group purchased raw materials of approximately $31.2 million
and $545.9 million from Mercuria for the years ended December 31, 2015 and 2014, respectively. The Group purchased raw materials
of approximately $2.8 million and nil from Huaning for the years ended December 31, 2015 and 2014, respectively.
(f) Guarantees for Bank Loans:
|
|
Guarantee
as of
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Ningbo Litong
|
|
$
|
102,379
|
|
|
$
|
152,569
|
|
Ningbo Lide
|
|
|
207,897
|
|
|
|
269,652
|
|
Total
|
|
$
|
310,276
|
|
|
$
|
422,221
|
|
|
|
Bank
loans
Guaranteed as of
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Ningbo Litong
|
|
$
|
18,634
|
|
|
$
|
72,881
|
|
Ningbo Lide
|
|
|
101,783
|
|
|
|
81,760
|
|
Total
|
|
$
|
120,417
|
|
|
$
|
154,641
|
|
Beginning
in January 2011, loan guarantee fees were approximately 0.3% per quarter of the loan principal guaranteed. In January 1, 2014,
a supplementary agreement was signed that Ningbo Litong, Ningbo Lide and Mr. Tao agreed to cease the charge of loan guarantee
fees from the Company.
No
guarantee fees were paid for the years ended December 31, 2015 and 2014, respectively.
(g)
At December 31, 2015 and 2014 amount due from these parties consist of amount due from Huaning of $3.9 million and $0.1 million,
respectively, amount due from Mercuria of nil and $5.7 million, respectively.
(h)
At December 31, 2015 and 2014 amount due to these parties consist of amount due to Ningbo Litong of nil and $0.2 million, respectively.
(i) At December 31, 2015 and 2014 advances payment to these parties consist of payment to Ningbo Litong of nil and $4.4 million,
respectively, and Ningbo Lide of $4.6 million and $2.7 million, respectively.
(j)
At December 31, 2015 and 2014 advances received from these parties consist of amounts received from Ningbo Litong of nil and $0.1
million, respectively, amounts received from Huaning of $0.1 million and nil, respectively, and amounts received from Ningbo Lide
of nil and $1.6 million, respectively.
(k)
At December 31, 2015 and 2014 account receivable from these parties consist of account receivable from Ningbo Litong of nil and
$7.3 million, respectively, account receivable from Ningbo Lide of nil and $6.1 million, respectively.
(l)At
December 31, 2015 and 2014 accounts payable to these parties consist of payable to Ningbo Litong of $1.4 million and nil, respectively,
payable to Ningbo Lide of nil and $3.8 million, respectively, and payable to Mecuria of $39.9 million and $18.9 million, respectively.
(m)
At December 31, 2015 and 2014 notes payable to these parties consist of notes payable to Ningbo Litong of $68.6 million and $20.6
million, respectively, payable to Ningbo Lide of $72.2 million and $7.6 million, respectively, and payable to Mecuria of nil and
$11.6 million, respectively.
(n)
At December 31, 2015 and 2014 notes receivable from these parties consist of notes receivable from Ningbo Litong of $0.5 million
and nil, respectively, notes receivable from Ningbo Lide of $0.1 million and nil, respectively.
24
CONSOLIDATED SEGMENT DATA
Segment
information is consistent with how management reviews the business, makes investing and resource allocation decisions and assesses
operating performance. The segment data presented reflect this segment structure. The Company reports financial and operating
information in the following two segments:
(a)
Petrochemicals Segment: Manufacturing and sales of mixed light aromatics, mixed heavy aromatics, fine propylene, propane, butane,
liquefied petroleum gas (LPG), methyltert-butylether, styrene, etc.
(b)
Rubber Segment: Manufacturing and sales of various rubber products.
Segment
information for the years ended December 31, 2015 and 2014 is as follows:
|
|
Year end December 31, 2015
|
|
|
Year end December 31, 2014
|
|
|
|
Petrochemical
|
|
|
Rubber
|
|
|
Total
|
|
|
Petrochemical
|
|
|
Rubber
|
|
|
Total
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
($’000)
|
|
|
($’000)
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
410,287
|
|
|
$
|
64,073
|
|
|
$
|
474,360
|
|
|
$
|
627,635
|
|
|
$
|
25,862
|
|
|
$
|
653,497
|
|
Loss from operations
|
|
$
|
(5,218
|
)
|
|
$
|
(4,583
|
)
|
|
$
|
(9,801
|
)
|
|
$
|
(19,357
|
)
|
|
$
|
282
|
|
|
$
|
(19,075
|
)
|
Interest income
|
|
$
|
12,121
|
|
|
$
|
110
|
|
|
$
|
12,231
|
|
|
$
|
9,998
|
|
|
$
|
111
|
|
|
$
|
10,109
|
|
Interest expense
|
|
$
|
36,970
|
|
|
$
|
1,013
|
|
|
$
|
37,983
|
|
|
$
|
26,077
|
|
|
$
|
-
|
|
|
$
|
26,077
|
|
Depreciation
|
|
$
|
11,455
|
|
|
$
|
3,810
|
|
|
$
|
15,265
|
|
|
$
|
9,949
|
|
|
$
|
3,716
|
|
|
$
|
13,665
|
|
Amortization
|
|
$
|
243
|
|
|
$
|
-
|
|
|
$
|
243
|
|
|
$
|
148
|
|
|
$
|
-
|
|
|
$
|
148
|
|
Income tax (benefit) expense
|
|
$
|
-
|
|
|
$
|
1,222
|
|
|
$
|
1,222
|
|
|
$
|
3,047
|
|
|
$
|
-
|
|
|
$
|
3,047
|
|
(Deductions) additions of property, plant and equipment
|
|
$
|
(12,817
|
)
|
|
$
|
(4,510
|
)
|
|
$
|
(17,327
|
)
|
|
$
|
70,529
|
|
|
$
|
9,698
|
|
|
$
|
80,227
|
|
Total assets
|
|
$
|
724,008
|
|
|
$
|
105,687
|
|
|
$
|
829,695
|
|
|
$
|
791,582
|
|
|
$
|
119,083
|
|
|
$
|
910,665
|
|
25 Keyuan
Petrochemicals, Inc. (Parent Company)
Relevant
PRC statutory laws and regulation permit payments of dividends by the Company’s subsidiaries in the PRC only out of their
retained earnings, if any, as determined in accordance with the PRC accounting standards and regulations.
Under
the laws of the PRC on enterprises with wholly owned foreign investment, the Company’s subsidiaries in the PRC are required
to allocate at least 10% of their after tax profits, after making good their accumulated losses as reported in their PRC statutory
financial statements, to the general reserve fund and have the right to discontinue allocations to the general reserve fund if
the balance of such reserve has reached 50% of their registered capital. These statutory reserves are not available for distribution
to the shareholders (except in liquidation) and may not be transferred in the form of loans, advances, or cash dividends.
As
of December 31, 2015 and December 31, 2014, approximately $6.1 million and $5.8 million was appropriated from retained earnings
and set aside for the statutory reserve by the Company’s subsidiaries in the PRC, respectively.
As
a result of these PRC laws and regulations, the Company’s subsidiaries in the PRC are restricted in their ability to transfer
a portion of their net assets, either in the form of dividends, loans or advances, and consisting of paid-in capital and statutory
reserves amounting to approximately $265 million and $204 million as of December 31, 2015 and December 31, 2014, respectively.
The
following presents condensed unconsolidated financial information of the Parent Company only:
Condensed
Balance Sheets:
|
|
As of December 31
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
5
|
|
|
$
|
5
|
|
Other current assets
|
|
|
21
|
|
|
|
21
|
|
Investment in subsidiaries
|
|
|
41,774
|
|
|
|
41,774
|
|
Total assets
|
|
$
|
41,800
|
|
|
$
|
41,800
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
272
|
|
|
$
|
272
|
|
Accrued expenses and other payables
|
|
|
6,619
|
|
|
|
5,619
|
|
Inter-company liabilities
|
|
|
12,865
|
|
|
|
12,832
|
|
Dividends payable
|
|
|
2,382
|
|
|
|
2,382
|
|
Series B convertible preferred stock
|
|
|
-
|
|
|
|
-
|
|
Total stockholders' equity
|
|
|
19,662
|
|
|
|
20,695
|
|
Total liabilities and stockholders’ equity
|
|
$
|
41,800
|
|
|
$
|
41,800
|
|
Condensed
Statements of Operations:
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
$
|
1,033
|
|
|
$
|
1,618
|
|
Interest expense
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
1,033
|
|
|
$
|
1,618
|
|
Condensed
Statements of Cash Flows:
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,033
|
)
|
|
$
|
(1,618
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
-
|
|
|
|
-
|
|
Decrease in other assets
|
|
|
-
|
|
|
|
-
|
|
Decrease in accounts payable, accrued expenses and other payables
|
|
|
1,033
|
|
|
|
1,618
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
Advance from inter-group company
|
|
|
-
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of period
|
|
|
5
|
|
|
|
5
|
|
Cash at end of period
|
|
$
|
5
|
|
|
$
|
5
|
|
26
AMOUNTS DUE FROM (TO) NON-CONTROLLING INTERESTS
The
Group has the following relationships and transactions with non-controlling interest:
Name
of party
|
|
Relationship
|
Hengyun
|
|
Non-controlling shareholder of Guangxi Keyuan
since 2015 (details disclosed in Note 1)
|
Transactions and amounts outstanding with
this party as of December 31, 2015 and December 31, 2014
and
for the years then ended are summarized as follows:
|
|
Year ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Sales of products
|
|
$
|
29,516
|
|
|
$
|
2,775
|
|
Purchase of raw materials
|
|
$
|
138,495
|
|
|
$
|
10,127
|
|
|
|
As of December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
($’000)
|
|
|
($’000)
|
|
|
|
|
|
|
|
|
Amount due to non-controlling interest shareholder
|
|
$
|
-
|
|
|
$
|
80,896
|
|
Advance payments to non-controlling interest shareholder
|
|
$
|
2,222
|
|
|
$
|
2,159
|
|
Accounts receivables
|
|
$
|
17,153
|
|
|
$
|
843
|
|
Accounts payables
|
|
$
|
-
|
|
|
$
|
4,570
|
|
Notes payable
|
|
$
|
90,601
|
|
|
$
|
-
|
|
27
SUBSEQUENT EVENTS
On
July 11, 2016, the Company and certain affiliates of the Company entered into a Settlement Agreement with Dragon State and others,
pursuant to which, Dragon State agreed to transfer the securities of the Company it owned to Delight Reward and waive all claims
and liabilities that Dragon State or its affiliated companies or individuals had brought or would bring against the Company, Delight
Reward and certain affiliates of the Company for an aggregate consideration of RMB 18 million or equivalent U.S. dollars. The
Settlement Agreement provided that the purchase price for the transfer of the securities pursuant to the Settlement Agreement
was RMB 12 million.
On
August 4, 2016, the Company has entered into the Side Agreement with Delight Reward in connection with the execution of the Settlement
Agreement and the payment subsequently made thereunder by the Company to Dragon State. Under the Side Agreement, Delight Reward
agreed to pay to the Company for each convertible shares underlying the Series B convertible preferred shares, the highest sale
price of the Company’s Common Stock per share as reported on the OTC Pink during a period commencing on the date of the
Settlement Agreement, which was $0.005 per share of Common Stock, for an aggregate purchase price of $27,465.01. Delight Reward
also agreed in the Side Agreement not to claim, or attempt to claim for any reason and in any circumstance, that the Series C
and Series D warrants are exercisable.