UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) May 5, 2015

 

 

OUTERWALL INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-22555   94-3156448

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

1800 – 114th Avenue SE

BELLEVUE, WA 98004

(Address of Principal Executive Offices and Zip Code)

Registrant’s telephone number, including area code: (425) 943-8000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On May 7, 2015, Outerwall Inc. (the “Company”) issued an earnings release announcing its financial results for the quarter ended March 31, 2015, and separate prepared remarks from its Interim Chief Executive Officer and Chief Financial Officer. Copies of the earnings release and prepared remarks are attached hereto as Exhibits 99.1 and 99.2 and incorporated by reference.

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

On May 5, 2015, Maria Stipp, President of ecoATM, Inc., a wholly-owned subsidiary of the Company, resigned effective May 29, 2015.

Item 8.01 Other Events.

On May 7, 2015, the Company issued a press release announcing a quarterly cash dividend. A copy of the press release is attached hereto as Exhibit 99.3 and incorporated by reference.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

  

Description

99.1    Earnings release for the quarter ended March 31, 2015.
99.2    Prepared remarks from the Interim Chief Executive Officer and Chief Financial Officer.
99.3    Press release dated May 7, 2015.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

OUTERWALL INC.
By:

/s/ Galen C. Smith

Date: May 7, 2015 Galen C. Smith
Chief Financial Officer

 

3



Exhibit 99.1

OUTERWALL INC. ANNOUNCES 2015 FIRST QUARTER RESULTS

Delivers Highest Ever Quarterly Consolidated Revenue of $608.6 Million;

Solid Execution Drives Growth in Profitability and Cash Flow;

Board of Directors Declares Quarterly Cash Dividend of $0.30 Per Share

BELLEVUE, Wash.—May 7, 2015—Outerwall Inc. (Nasdaq: OUTR) today reported financial results for the first quarter ended March 31, 2015.

“Outerwall’s strong performance this quarter was the result of continued execution of our strategy of optimizing our core Redbox and Coinstar businesses, scaling ecoATM and improving operational efficiencies across the company,” said Nora M. Denzel, Outerwall’s interim chief executive officer. “We are leveraging our market-leading brands to drive profitability and deliver value for shareholders, partners and customers.”

 

     2015      2014      Change  
     First Quarter      First Quarter      %  

GAAP Results

        

•    Consolidated revenue

   $ 608.6 million       $ 597.8 million         1.8

•    Income from continuing operations

   $ 42.2 million       $ 27.6 million         52.7

•    Net income

   $ 35.6 million       $ 23.2 million         53.6

•    Diluted EPS from continuing operations per common share*

   $ 2.23       $ 1.09         104.6

•    Net cash provided by operating activities

   $ 106.1 million       $ 94.6 million         12.1

Core Results**

        

•    Core adjusted EBITDA from continuing operations

   $ 147.9 million       $ 121.5 million         21.7

•    Core diluted EPS from continuing operations*

   $ 2.87       $ 1.42         102.1

•    Free cash flow

   $ 85.4 million       $ 67.6 million         26.2

 

* Beginning in the first quarter of 2015, the company applied the two-class method of calculating earnings per share for its GAAP results because the impact of unvested restricted shares as a percentage of total common shares outstanding became more dilutive given the level of stock repurchases over the prior year. Core diluted EPS from continuing operations continues to be reported under the treasury stock method.
** Refer to Appendix A for a discussion of Use of Non-GAAP Financial Measures and Core and Non-Core Results.

Highlights from the first quarter 2015 include:

 

    Reported consolidated revenue of $608.6 million, the highest quarter in the company’s history

 

    Delivered 21.7% growth in core adjusted EBITDA from continuing operations to $147.9 million, reflecting continued expense management across the company, including 3.4% lower direct operating expense and 7.7% lower G&A expense

 

    Increased core diluted earnings per share from continuing operations 102.1% to $2.87

 

    Redbox generated its highest quarterly revenue in company history and delivered solid margin expansion, primarily driven by the price increase in December 2014


    Signed a new two-year content agreement with Warner Bros.

 

    Continued investing in growth by scaling ecoATM, installing approximately 250 kiosks in the quarter

 

    Generated free cash flow of $85.4 million, an increase of 26.2% year-over-year

 

    Repurchased 617,195 shares for $40.7 million and paid the company’s first quarterly dividend of $0.30 per share

“Our strong financial results demonstrate continued solid execution and operational excellence across the company,” said Galen C. Smith, chief financial officer of Outerwall. “Our performance reaffirms our ability to generate strong profitability and free cash flow while simultaneously investing in the future of our business.

“We have maintained a disciplined approach to capital allocation and remain focused on returning capital to shareholders,” said Smith. “Our board of directors has declared the company’s second cash dividend payment of $0.30 per share. Also during the quarter, the board increased our share repurchase authorization by $250 million and we repurchased approximately $41 million of our common shares, leaving us with more than $373 million remaining under our current authorization, demonstrating our continued confidence in Outerwall’s long-term prospects and future cash flow.”

Outerwall also announced that Maria Stipp resigned as the president of ecoATM effective as of May 29, 2015, to take a chief executive officer role at another consumer company. The company expects to name an interim leader in the near future.

CHANGES IN REPORTING IN THE FIRST QUARTER OF 2015

During the first quarter of 2015, the company added ecoATM, its electronic device recycling business, as a separate reportable segment. Previously, the results of ecoATM along with those of other self-service concepts were included in the New Ventures segment. The combined results of the other self-service concepts are now included in the All Other category but are not presented as a separate reportable segment.

The results of the company’s Redbox Canada operations, which were discontinued during the first quarter of 2015, are presented as discontinued operations in the company’s consolidated financial statements and are no longer included in Redbox segment operating results. All prior periods have been recast to exclude Redbox Canada.

CONSOLIDATED RESULTS

Consolidated revenue for the first quarter of 2015 was a record for the company, increasing $10.9 million, or 1.8%, to $608.6 million compared with $597.8 million for the first quarter of 2014. The year-over-year revenue growth was primarily due to higher revenue from Redbox driven primarily by the price increase in December 2014, and an increase in revenue from ecoATM.

Operating income for the first quarter of 2015 was $82.5 million and the operating margin was 13.6% compared with operating income of $62.7 million and operating margin of 10.5% in the first quarter of 2014. The year-over-year increase in operating margin primarily reflects the higher consolidated revenue and lower direct operating expense resulting from lower product costs in the Redbox segment and a decrease in general and administrative expenses driven by ongoing cost reduction initiatives across the company. Both operating income and operating margin in the first quarter of 2015 were negatively impacted by $15.9 million in restructuring and lease termination costs from the early termination of operating leases for certain floors at Redbox headquarters and severance expense.

 

2


Income from continuing operations for the first quarter of 2015 was $42.2 million, or $2.23 of diluted earnings from continuing operations per common share, compared with $27.6 million, or $1.09 of diluted earnings from continuing operations per common share, in the first quarter of 2014.

Core adjusted EBITDA from continuing operations for the first quarter of 2015 was $147.9 million, compared with $121.5 million in the first quarter of 2014. The year-over-year increase was primarily due to higher Redbox segment operating income and lower losses from equity method investments as a result of Redbox’s withdrawal from the Redbox Instant by Verizon joint venture during the fourth quarter of 2014.

Core diluted earnings per share from continuing operations for the first quarter of 2015 were $2.87, an increase of 102.1% compared with $1.42 per diluted share in the first quarter of 2014. The increase was primarily attributable to the results of operations described above, a 25.4% reduction in the number of weighted average shares used in the diluted per share calculations due primarily to stock repurchases, and $0.59 of non-core adjustments, net of tax, in the first quarter of 2015 compared with $0.31 in the first quarter of 2014.

Net cash provided by operating activities in the first quarter of 2015 was $106.1 million, compared with $94.6 million in the first quarter of 2014. The $11.5 million increase was primarily due to the increase in operating income.

Cash capital expenditures for the first quarter of 2015 were $20.7 million compared with $26.9 million in the first quarter of 2014, with the decrease primarily related to lower capital expenditures in the company’s Redbox and Coinstar segments.

Free cash flow for the first quarter of 2015 was $85.4 million, compared with $67.6 million in the first quarter of 2014, primarily driven by higher net operating cash flow and lower capital expenditures.

SEGMENT RESULTS

Redbox

The results of the company’s Redbox Canada operations, which were discontinued during the first quarter of 2015, are presented as discontinued operations in the company’s consolidated financial statements and are no longer included in Redbox segment operating results. All prior periods have been recast to exclude Redbox Canada from Redbox segment results.

Redbox segment revenue increased $6.5 million, or 1.3%, to $519.5 million in the first quarter of 2015, a new quarterly record, from $513.0 million in the first quarter of 2014, primarily due to the price increase in December 2014 and strong seasonality in the first quarter of 2015.

Redbox generated approximately 173.0 million rentals in the first quarter of 2015, compared with 198.8 million rentals in the first quarter of 2014, as rentals were negatively impacted by a weaker content slate, lower demand from price-sensitive customers and ongoing secular decline in the physical rental market.

Net revenue per rental was $3.00, an increase of $0.42, or 16.3%, from the first quarter of 2014. The increase in net revenue per rental was primarily the result of the price increase partially offset by the expected increase in single night rental activity as a result of the price increase.

 

3


Redbox segment operating income in the first quarter of 2015 was $122.9 million, an increase of 16.2% compared with the first quarter of 2014. Segment operating margin was 23.6%, an increase of 300 basis points from the first quarter of 2014, despite the impact of the $15.2 million in restructuring and lease termination costs recognized in the first quarter of 2015, primarily due to lower direct operating expenses related to lower content costs and a decline in general and administrative expenses as a result of ongoing cost reduction initiatives.

Coinstar

Coinstar segment revenue was $69.3 million, an increase of $0.6 million, or 0.8%, compared with $68.8 million in the first quarter of 2014, primarily due to growth in the number of Coinstar Exchange kiosks and transactions partially offset by a decrease in Coinstar revenue in the U.S. due to a reduction in coin volume.

The impact of the increased coin voucher product transaction fee from 8.9% to 9.9% implemented in the U.K. in August 2014 was largely offset by the unfavorable exchange rate impact on U.K. revenue due to the recent strengthening of the U.S. dollar versus the British pound.

The average Coinstar transaction size continued to increase while the number of transactions has declined. The decline in transactions is the result of larger pours and less frequent visits and a slight decrease in the U.S. kiosk base year-over-year as a result of continued optimization efforts.

Coinstar segment operating income was $22.5 million compared with $22.7 million in the first quarter of 2014, and Coinstar segment operating margin was 32.5% compared with 33.1% in the first quarter of 2014.

ecoATM

During the first quarter of 2015, the company added ecoATM as a separate reportable segment. All goodwill previously allocated to the New Ventures segment has been allocated to the ecoATM segment.

ecoATM segment revenue was $19.7 million in the first quarter of 2015, an increase of $3.8 million compared with the first quarter of 2014 primarily due to the increase in the installed kiosk base and continued ramping of kiosks deployed in 2014. The company installed approximately 250 kiosks in the quarter and ended the quarter with approximately 2,140 kiosks installed.

The key revenue drivers for the segment are identified as devices collected per kiosk per day, the percentage of those devices that are value devices and the average selling price the business receives when reselling the devices. The collection of value devices on a per kiosk basis in the first quarter of 2015 was lower than in the first quarter of 2014 as a result of lower transactions at the kiosks due to a decline in retail foot traffic at ecoATM locations and expanded alternative recycling options such as carrier promotions. These factors also impacted the mix of value devices collected and was the primary reason for the decline in the average selling price of value devices in the first quarter of 2015 compared with the first quarter of 2014.

The segment operating loss in the first quarter of 2015 was $8.3 million compared with $5.3 million in the first quarter of 2014, due to an increase in direct operating expenses, including the costs associated with the acquisition, transportation and processing of electronic devices, as well as the costs of servicing the kiosks and payments to the retailers for use of their space. As ecoATM continues to expand its installed base and previously installed kiosks continue to ramp, ecoATM expects its direct operating expenses to increase in total but to decline as a percentage of revenue.

 

4


CAPITAL ALLOCATION

On May 5, the company’s board of directors declared a quarterly cash dividend of $0.30 per share expected to be paid on June 23, 2015, to all stockholders of record as of the close of business on June 9, 2015.

On February 3, 2015, the board of directors approved an additional stock repurchase authorization of up to $250.0 million of its common stock plus the cash proceeds received from the exercise of stock options by the company’s directors and employees. During the first quarter of 2015, the company repurchased 617,195 shares of common stock at an average price of $65.96 per share for approximately $40.7 million. As of March 31, 2015, there was approximately $373.3 million remaining under the company’s stock repurchase authorization.

The company’s net leverage ratio1 was 1.62x at March 31, 2015.

 

1  Refer to Appendix A for a discussion of Use of Non-GAAP Financial Measures and Core and Non-Core Results.

2015 ANNUAL GUIDANCE

Outerwall’s 2015 annual guidance reflects the company’s first quarter results and current outlook on the remainder of the year. The following table presents the company’s updated full-year 2015 guidance:

2015 FULL-YEAR GUIDANCE

     As of
Dollars in millions, except per share data   

May 7, 2015

Consolidated results

  

Revenue

   $2,294 — $2,419

Core adjusted EBITDA from continuing operations(1)

   $472 — $514

Core diluted EPS from continuing operations(1)(2)

   $7.49 — $8.49

Free cash flow(1)

   $215 — $255

Weighted average diluted shares outstanding(2)

   18.0 — 18.1

Core effective tax rate

   36.5% — 38.5%

Segment revenue

  

Redbox

   $1,850 — $1,955

Coinstar

   $313 — $318

ecoATM

   $131 — $146

Capital expenditures

  

Redbox

   $15 — $20

Coinstar

   $16 — $20

ecoATM

   $31 — $40

Corporate

   $31 — $38
  

 

Total CAPEX

$93 — $118
  

 

Net kiosk installations

Redbox

(1,000) — (1,900)

Coinstar

0 — (100)

ecoATM

600 — 1,000

 

1  Refer to Appendix A for a discussion of Use of Non-GAAP Financial Measures and Core and Non-Core Results
2  Excludes the impact of any potential share repurchases for the remainder of 2015

 

5


ADDITIONAL INFORMATION

Additional information regarding the company’s 2015 first quarter operating and financial results and guidance are included in the company’s prepared remarks. These items, as well as this press release, are posted on the Investor Relations section of the corporate website at ir.outerwall.com.

CONFERENCE CALL

The company will host a conference call today at 2:30 p.m. PDT (5:30 p.m. EDT) to discuss first quarter 2015 earnings results and an update to 2015 guidance. The conference call will be webcast live and archived on the Investor Relations section of Outerwall’s website at ir.outerwall.com. A recording of the call will be available approximately two hours after the call ends through May 21, 2015, at 1-855-859-2056 or 1-404-537-3406, conference ID 16684484.

ABOUT OUTERWALL INC.

Outerwall Inc. (Nasdaq: OUTR) has more than 20 years of experience creating some of the most profitable spaces for their retail partners. The company delivers breakthrough kiosk experiences that delight consumers and generate revenue for retailers. As the company that brought consumers Redbox® entertainment, Coinstar® money services, and ecoATM® electronics recycling kiosks, Outerwall is leading the next generation of automated retail and paving the way for inventive, scalable businesses. Outerwall™ kiosks are in neighborhood grocery stores, drug stores, mass merchants, malls, and other retail locations in the United States, Canada, Puerto Rico, the United Kingdom, and Ireland. Learn more at www.outerwall.com.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

Certain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “will,” “anticipate,” “goals,” variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward-looking. The forward-looking statements in this release include statements regarding Outerwall Inc.’s anticipated growth and future operating results, including 2015 full year results. Forward-looking statements are not guarantees of future performance and actual results may vary materially from the results expressed or implied in such statements. Differences may result from actions taken by Outerwall Inc. or its subsidiaries, as well as from risks and uncertainties beyond Outerwall Inc.’s control. Such risks and uncertainties include, but are not limited to,

 

    competition from other entertainment providers,

 

    the ability to achieve the strategic and financial objectives for our entry into new businesses, including ecoATM and SAMPLEit,

 

    our ability to repurchase stock and the availability of an open trading window,

 

    our declaration and payment of dividends, including our board’s discretion to change the dividend policy,

 

    the termination, non-renewal or renegotiation on materially adverse terms of our contracts with our significant retailers and suppliers,

 

    payment of increased fees to retailers, suppliers and other third-party providers, including financial service providers,

 

    the timing of new DVD releases and the inability to receive delivery of DVDs on the date of their initial release to the general public, or shortly thereafter, or in sufficient quantity, for home entertainment viewing,

 

    the effective management of our content library,

 

    the timing of the release slate and the relative attractiveness of titles in a particular quarter or year,

 

6


    the ability to attract new retailers, penetrate new markets and distribution channels and react to changing consumer demands,

 

    the ability to generate sufficient cash flow to timely and fully service indebtedness and adhere to certain covenants and restrictions,

 

    the ability to adequately protect our intellectual property, and

 

    the application of substantial federal, state, local and foreign laws and regulations specific to our business.

The foregoing list of risks and uncertainties is illustrative, but by no means exhaustive. For more information on factors that may affect future performance, please review “Risk Factors” described in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. These forward-looking statements reflect Outerwall Inc.’s expectations as of the date of this press release. Outerwall Inc. undertakes no obligation to update the information provided herein.

# # #

(Consolidated Financial Statements, Business Segment Information and Appendix A follow)

Investor Contact:

Rosemary Moothart

Director of Investor Relations

425-943-8140

rosemary.moothart@outerwall.com

Media Contact:

Art Pettigrue

Senior Director, Communications

425-943-8576

art.pettigrue@outerwall.com

 

7


OUTERWALL INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands, except per share data)

(unaudited)

 

     Three Months Ended
March 31,
 
     2015     2014  

Revenue

   $ 608,636      $ 597,762   

Expenses:

    

Direct operating(1)

     405,184        419,642   

Marketing

     8,420        6,993   

Research and development

     2,084        3,474   

General and administrative

     48,556        52,608   

Restructuring and lease termination costs

     15,851        557   

Depreciation and other

     42,686        47,942   

Amortization of intangible assets

     3,309        3,842   
  

 

 

   

 

 

 

Total expenses

  526,090      535,058   
  

 

 

   

 

 

 

Operating income

  82,546      62,704   

Other expense, net:

Loss from equity method investments, net

  (132   (9,368

Interest expense, net

  (12,071   (9,648

Other, net

  (2,346   (648
  

 

 

   

 

 

 

Total other expense, net

  (14,549   (19,664
  

 

 

   

 

 

 

Income from continuing operations before income taxes

  67,997      43,040   

Income tax expense

  (25,842   (15,434
  

 

 

   

 

 

 

Income from continuing operations

  42,155      27,606   

Loss from discontinued operations, net of tax

  (6,556   (4,431
  

 

 

   

 

 

 

Net income

  35,599      23,175   

Foreign currency translation adjustment(2)

  2,854      875   
  

 

 

   

 

 

 

Comprehensive income

$ 38,453    $ 24,050   
  

 

 

   

 

 

 

Income from continuing operations attributable to common shares:

Basic

$ 40,775    $ 26,860   

Diluted

$ 40,776    $ 26,879   

Basic earnings (loss) per common share:

Continuing operations

$ 2.23    $ 1.12   

Discontinued operations

  (0.36   (0.18
  

 

 

   

 

 

 

Basic earnings per common share

$ 1.87    $ 0.94   
  

 

 

   

 

 

 

Diluted earnings (loss) per common share:

Continuing operations

$ 2.23    $ 1.09   

Discontinued operations

  (0.36   (0.18
  

 

 

   

 

 

 

Diluted earnings per common share

$ 1.87    $ 0.91   
  

 

 

   

 

 

 

Weighted average common shares used in basic and diluted per share calculations:

Basic

  18,269      23,944   

Diluted

  18,286      24,575   

Dividends declared per common share

$ 0.30    $ —     

 

(1) “Direct operating” excludes depreciation and other of $30.2 million and $31.7 million for the three months ended March 31, 2015 and 2014, respectively.
(2) Foreign currency translation adjustment had no tax effect for the three months ended March 31, 2015 and 2014, respectively.

 

8


OUTERWALL INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

 

     March 31,
2015
    December 31,
2014
 

Assets

    

Current Assets:

    

Cash and cash equivalents

   $ 197,934      $ 242,696   

Accounts receivable, net of allowances of $1,128 and $2,223

     36,644        48,590   

Content library

     172,500        180,121   

Prepaid expenses and other current assets

     42,908        39,837   
  

 

 

   

 

 

 

Total current assets

  449,986      511,244   

Property and equipment, net

  385,548      428,468   

Deferred income taxes

  2,231      11,378   

Goodwill and other intangible assets, net

  620,645      623,998   

Other long-term assets

  7,651      8,231   
  

 

 

   

 

 

 

Total assets

$ 1,466,061    $ 1,583,319   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

Current Liabilities:

Accounts payable

$ 165,336    $ 168,633   

Accrued payable to retailers

  107,082      126,290   

Other accrued liabilities

  146,921      137,126   

Current portion of long-term debt and other long-term liabilities

  19,544      20,416   

Deferred income taxes

  20,926      21,432   
  

 

 

   

 

 

 

Total current liabilities

  459,809      473,897   

Long-term debt and other long-term liabilities

  887,089      973,669   

Deferred income taxes

  26,432      38,375   
  

 

 

   

 

 

 

Total liabilities

  1,373,330      1,485,941   

Commitments and contingencies

Stockholders’ Equity:

Preferred stock, $0.001 par value - 5,000,000 shares authorized; no shares issued or outstanding

  —        —     

Common stock, $0.001 par value - 60,000,000 authorized;

36,740,097 and 36,600,166 shares issued;

18,498,978 and 18,926,242 shares outstanding;

  473,225      473,592   

Treasury stock

  (1,033,424   (996,293

Retained earnings

  650,386      620,389   

Accumulated other comprehensive income (loss)

  2,544      (310
  

 

 

   

 

 

 

Total stockholders’ equity

  92,731      97,378   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

$ 1,466,061    $ 1,583,319   
  

 

 

   

 

 

 

 

9


OUTERWALL INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

     Three Months Ended
March 31,
 
     2015     2014  

Operating Activities:

    

Net income

   $ 35,599      $ 23,175   

Adjustments to reconcile net income to net cash flows from operating activities:

    

Depreciation and other

     48,543        49,104   

Amortization of intangible assets

     3,353        3,848   

Share-based payments expense

     3,903        3,765   

Windfall excess tax benefits related to share-based payments

     (526     (1,710

Deferred income taxes

     (2,547     (9,564

Restructuring and lease termination costs(2)

     1,680        —     

Loss from equity method investments, net

     132        9,368   

Amortization of deferred financing fees and debt discount

     693        1,306   

Other

     (1,198     (124

Cash flows from changes in operating assets and liabilities:

    

Accounts receivable, net

     11,823        (5,952

Content library

     9,956        19,981   

Prepaid expenses and other current assets

     (3,106     46,955   

Other assets

     168        437   

Accounts payable

     2,920        (27,390

Accrued payable to retailers

     (18,441     (15,485

Other accrued liabilities

     13,120        (3,127
  

 

 

   

 

 

 

Net cash flows from operating activities(1)

  106,072      94,587   

Investing Activities:

Purchases of property and equipment

  (20,709   (26,940

Proceeds from sale of property and equipment

  123      831   

Cash paid for equity investments

  —        (10,500
  

 

 

   

 

 

 

Net cash flows used in investing activities(1)

  (20,586   (36,609

Financing Activities:

Proceeds from new borrowing on Credit Facility

  35,000      275,000   

Principal payments on Credit Facility

  (116,875   (29,375

Settlement and conversion of convertible debt

  —        (4

Repurchases of common stock

  (40,708   (421,067

Dividends paid

  (5,602   —     

Principal payments on capital lease obligations and other debt

  (3,245   (3,697

Windfall excess tax benefits related to share-based payments

  526      1,710   

Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options

  (3,088   (1,588
  

 

 

   

 

 

 

Net cash flows used in financing activities(1)

  (133,992   (179,021

 

10


     Three Months Ended
March 31,
 
     2015     2014  

Effect of exchange rate changes on cash

     3,744        1,152   
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

  (44,762   (119,891

Cash and cash equivalents:

Beginning of period

  242,696      371,437   
  

 

 

   

 

 

 

End of period

$ 197,934    $ 251,546   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

Cash paid during the period for interest

$ 11,913    $ 14,013   

Cash paid during the period for income taxes, net

$ 12,991    $ 23,664   

Supplemental disclosure of non-cash investing and financing activities:

Purchases of property and equipment financed by capital lease obligations

$ 720    $ 3,046   

Purchases of property and equipment included in ending accounts payable

$ 2,025    $ 7,240   

 

(1) During the first quarter of 2015, we discontinued our Redbox operations in Canada. The first quarter of 2014 also includes the wind-down process of certain new ventures that were discontinued during 2013. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented.
(2) The non-cash restructuring and lease termination costs in the first quarter of 2015 of $1.7 million is composed of $6.9 million in impairments of lease related assets partially offset by a $5.2 million benefit resulting from the lease termination.

 

11


OUTERWALL INC.

BUSINESS SEGMENT AND ENTERPRISEWIDE INFORMATION

(unaudited)

Changes in the Organizational Structure

During the first quarter of 2015, we added ecoATM, our electronic device recycling business, as a separate reportable segment. Previously, the results of ecoATM along with those of other self-service concepts were included in our New Ventures segment. The combined results of the other self-service concepts, which include product sampling kiosk concept SAMPLEit, are now included in the All Other category in the reconciliation below as they do not meet quantitative thresholds to be reported as a separate segment. All goodwill previously allocated to the New Ventures segment has been allocated to the ecoATM segment.

Comparability of Segment Results

We have recast prior period results for the following:

 

    Discontinued operations, consisting of our Redbox operations in Canada which we shut down during the first quarter of 2015; and

 

    The addition of our ecoATM segment which we added during the first quarter of 2015.

Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and ecoATM segments, Corporate Unallocated expenses and All Other. All Other includes the results of other self-service concepts which we regularly assess to determine whether continued funding or other alternatives are appropriate.

 

Dollars in thousands                                     
Three Months Ended March 31, 2015    Redbox     Coinstar     ecoATM     All Other     Corporate
Unallocated
    Total  

Revenue

   $ 519,533      $ 69,330      $ 19,749      $ 24      $ —        $ 608,636   

Expenses:

            

Direct operating

     342,935        37,263        22,806        1,191        989        405,184   

Marketing

     4,825        1,178        1,730        320        367        8,420   

Research and development

     —          —          1,456        (85     713        2,084   

General and administrative

     33,735        7,795        1,968        2,507        2,551        48,556   

Restructuring and lease termination costs

     15,174        550        127        —          —          15,851   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment operating income (loss)

  122,864      22,544      (8,338   (3,909   (4,620   128,541   

Less: depreciation, amortization and other

  (31,607   (7,818   (5,902   (668   —        (45,995
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  91,257      14,726      (14,240   (4,577   (4,620   82,546   

Loss from equity method investments, net

  —        —        —        —        (132   (132

Interest expense, net

  —        —        —        —        (12,071   (12,071

Other, net

  —        —        —        —        (2,346   (2,346
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

$ 91,257    $ 14,726    $ (14,240 $ (4,577 $ (19,169 $ 67,997   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Dollars in thousands                                     
Three Months Ended March 31, 2014    Redbox     Coinstar     ecoATM     All Other     Corporate
Unallocated
    Total  

Revenue

   $ 513,049      $ 68,753      $ 15,946      $ 14      $ —        $ 597,762   

Expenses:

            

Direct operating

     363,601        37,723        15,931        408        1,979        419,642   

Marketing

     4,460        1,006        668        161        698        6,993   

Research and development

     8        269        1,784        632        781        3,474   

General and administrative

     38,701        6,997        2,879        921        3,110        52,608   

Restructuring and lease termination costs

     534        23        —          —          —          557   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment operating income (loss)

  105,745      22,735      (5,316   (2,108   (6,568   114,488   

Less: depreciation, amortization and other

  (39,404   (8,563   (3,712   (105   —        (51,784
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  66,341      14,172      (9,028   (2,213   (6,568   62,704   

Loss from equity method investments, net

  —        —        —        —        (9,368   (9,368

Interest expense, net

  —        —        —        —        (9,648   (9,648

Other, net

  —        —        —        —        (648   (648
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

$ 66,341    $ 14,172    $ (9,028 $ (2,213 $ (26,232 $ 43,040   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


APPENDIX A

Non-GAAP Financial Measures

Non-GAAP measures may be provided as a complement to results provided in accordance with United States generally accepted accounting principles (“GAAP”).

We use the following non-GAAP financial measures to evaluate our financial results:

 

    Core adjusted EBITDA from continuing operations;

 

    Core diluted earnings per share (“EPS”) from continuing operations;

 

    Free cash flow; and

 

    Net debt and net leverage ratio.

These measures, the definitions of which are presented below, are non-GAAP because they exclude certain amounts which are included in the most directly comparable measure calculated and presented in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for our GAAP financial measures and may not be comparable with similarly titled measures of other companies.

Core and Non-Core Results

We distinguish our core activities, those associated with our primary operations which we directly control, from non-core activities. Non-core activities are primarily nonrecurring events or events we do not directly control. Our non-core adjustments for the periods presented include i) restructuring costs (including severance and early lease termination costs and related impairment of assets) associated with actions to reduce costs in our continuing operations across the Company, ii) compensation expense for rights to receive cash issued in conjunction with our acquisition of ecoATM and attributable to post-combination services as they are fixed amount acquisition related awards and not indicative of the directly controllable future business results, iii) income or loss from equity method investments, which represents our share of income or loss from entities we do not consolidate or control and iv) tax benefits related to a net operating loss adjustment (“Non-Core Adjustments”).

We believe investors should consider our core results because they are more indicative of our ongoing performance and trends, are more consistent with how management evaluates our operational results and trends, provide meaningful supplemental information to investors through the exclusion of certain expenses which are either nonrecurring or may not be indicative of our directly controllable business operating results, allow for greater transparency in assessing our performance, help investors better analyze the results of our business and assist in forecasting future periods.

 

14


Core Adjusted EBITDA from continuing operations

Our non-GAAP financial measure core adjusted EBITDA from continuing operations is defined as earnings from continuing operations before depreciation, amortization and other; interest expense, net; income taxes; share-based payments expense; and Non-Core Adjustments.

A reconciliation of core adjusted EBITDA from continuing operations to net income from continuing operations, the most comparable GAAP financial measure, is presented in the following table:

 

     Three Months Ended
March 31,
 
Dollars in thousands    2015      2014  

Net income from continuing operations

   $ 42,155       $ 27,606   

Depreciation, amortization and other

     45,995         51,784   

Interest expense, net

     12,071         9,648   

Income taxes

     25,842         15,434   

Share-based payments expense(1)

     3,941         3,765   
  

 

 

    

 

 

 

Adjusted EBITDA from continuing operations

  130,004      108,237   

Non-Core Adjustments:

Restructuring costs

  15,851      469   

Rights to receive cash issued in connection with the acquisition of ecoATM

  1,920      3,421   

Loss from equity method investments

  132      9,368   
  

 

 

    

 

 

 

Core adjusted EBITDA from continuing operations

$ 147,907    $ 121,495   
  

 

 

    

 

 

 

 

(1) Includes both non-cash share-based compensation for executives, non-employee directors and employees as well as share-based payments for content arrangements.

Core Diluted EPS from continuing operations

Our non-GAAP financial measure core diluted EPS from continuing operations is defined as diluted earnings per share from continuing operations utilizing the treasury stock method excluding non-core adjustments, net of applicable taxes.

A reconciliation of core diluted EPS from continuing operations to diluted EPS from continuing operations, the most comparable GAAP financial measure, is presented in the following table:

 

     Three Months Ended
March 31,
 
     2015      2014  

Diluted EPS from continuing operations per common share (two-class method)

   $ 2.23       $ 1.09   

Adjustment from participating securities allocation and share differential to treasury stock method(1)

     0.05         0.02   
  

 

 

    

 

 

 

Diluted EPS from continuing operations (treasury stock method)

  2.28      1.11   

Non-Core Adjustments, net of tax:(1)

Restructuring costs

  0.52      0.01   

Rights to receive cash issued in connection with the acquisition of ecoATM

  0.07      0.11   

Loss from equity method investments

  —        0.23   

Tax benefit from net operating loss adjustment

  —        (0.04
  

 

 

    

 

 

 

Core diluted EPS from continuing operations

$ 2.87    $ 1.42   
  

 

 

    

 

 

 

 

(1) Non-Core Adjustments are presented after-tax using the applicable effective tax rate for the respective periods.

 

15


A reconciliation of amounts used in core diluted EPS from continuing operations table above is presented in the following table:

 

     Three Months Ended
March 31,
 
In thousands    2015      2014  

Income from continuing operations attributable to common shares

   $ 40,776       $ 26,879   

Add: income from continuing operations allocated to participating securities

     1,379         727   
  

 

 

    

 

 

 

Income from continuing operations

$ 42,155    $ 27,606   
  

 

 

    

 

 

 

Weighted average diluted common shares

  18,286      24,575   

Add: diluted common equivalent shares of participating securities

  184      200   
  

 

 

    

 

 

 

Weighted average diluted shares

  18,470      24,775   
  

 

 

    

 

 

 

Free Cash Flow

Our non-GAAP financial measure free cash flow is defined as net cash provided by operating activities after capital expenditures. We believe free cash flow is an important non-GAAP measure as it provides additional information to users of the financial statements regarding our ability to service, incur or pay down indebtedness and repurchase our securities. A reconciliation of free cash flow to net cash provided by operating activities, the most comparable GAAP financial measure, is presented in the following table:

 

     Three Months Ended
March 31,
 
Dollars in thousands    2015      2014  

Net cash provided by operating activities

   $ 106,072       $ 94,587   

Purchase of property and equipment

     (20,709      (26,940
  

 

 

    

 

 

 

Free cash flow

$ 85,363    $ 67,647   
  

 

 

    

 

 

 

 

16


Net Debt and Net Leverage Ratio

Our non-GAAP financial measure net debt is defined as the total face value of outstanding debt, including capital leases, less cash and cash equivalents held in financial institutions domestically. Our non-GAAP financial measure net leverage ratio is defined as net debt divided by core adjusted EBITDA from continuing operations for the last twelve months (LTM). We believe net debt and net leverage ratio are important non-GAAP measures because they:

 

    are used to assess the degree of leverage by management;

 

    provide additional information to users of the financial statements regarding our ability to service, incur or pay down indebtedness and repurchase our securities as well as additional information about our capital structure; and

 

    are reported quarterly to support covenant compliance under our credit agreement.

A reconciliation of net debt to total outstanding debt including capital leases, the most comparable GAAP financial measure, is presented in the following table:

 

Dollars in thousands    March 31,
2015
     December 31,
2014
 

Senior unsecured notes(1)

   $ 650,000       $ 650,000   

Term loans(1)

     144,375         146,250   

Revolving line of credit

     80,000         160,000   

Capital leases

     12,652         15,391   
  

 

 

    

 

 

 

Total principal value of outstanding debt including capital leases

  887,027      971,641   

Less domestic cash and cash equivalents held in financial institutions

  (37,772   (66,546
  

 

 

    

 

 

 

Net debt

  849,255      905,095   

LTM Core adjusted EBITDA from continuing operations(2)

$ 523,232    $ 496,820   
  

 

 

    

 

 

 

Net leverage ratio

  1.62      1.82   

 

(1) The senior unsecured notes on our Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 included $8.0 million and $8.4 million in associated debt discount, respectively. The Term loan on our Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 included $0.3 million and $0.3 million in associated debt discount, respectively.
(2) LTM Core Adjusted EBITDA from continuing operations for the twelve months ended March 31, 2015 and December 31, 2014 was determined as follows:

 

Dollars in thousands       

Core adjusted EBITDA from continuing operations for the three months ended March 31, 2015

   $ 147,907   

Add: Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014:

  

Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014 as reported in our Annual Report on Form 10-K for the period ended December 31, 2014(1)

     480,497   

Add: Core adjusted EBITDA loss from Redbox Canada operations for the twelve months ended December 31, 2014

     16,323   
  

 

 

 

Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014 as adjusted for discontinued operations

  496,820   

Less: Core adjusted EBITDA from continuing operations for the three months ended March 31, 2014

  (121,495
  

 

 

 

LTM Core adjusted EBITDA from continuing operations for the twelve months ended March 31, 2015

$ 523,232   
  

 

 

 

 

(1) Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014 is obtained from our Form 10-K for the period ended December 31, 2014, where it is reconciled to net income from continuing operations, the most comparable GAAP financial measure, and represents the LTM core adjusted EBITDA from continuing operations we use in our calculation of net leverage ratio as of December 31, 2014.

 

17



Exhibit 99.2

 

LOGO

 

Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

Today, May 7, 2015, Outerwall Inc. issued a press release announcing financial results for the 2015 first quarter. The following prepared remarks provide additional information related to the company’s operating and financial performance and 2015 full year guidance.

The company will host a conference call today at 2:30 p.m. PDT to discuss 2015 first quarter results and 2015 full year guidance.

The earnings press release, prepared remarks and conference call webcast are available on the Investor Relations section of Outerwall’s website at ir.outerwall.com.

 

Safe Harbor for Forward-Looking Statements

Certain statements in these prepared remarks are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “will,” “anticipate,” “goals,” variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward-looking. The forward-looking statements in this release include statements regarding Outerwall Inc.’s anticipated growth and future operating results, including 2015 full year results. Forward-looking statements are not guarantees of future performance and actual results may vary materially from the results expressed or implied in such statements. Differences may result from actions taken by Outerwall Inc. or its subsidiaries, as well as from risks and uncertainties beyond Outerwall Inc.’s control. Such risks and uncertainties include, but are not limited to,

   

competition from other entertainment providers,

   

the ability to achieve the strategic and financial objectives for our entry into new businesses, including ecoATM and SAMPLEit,

   

our ability to repurchase stock and the availability of an open trading window,

   

our declaration and payment of dividends, including our board’s discretion to change the dividend policy,

   

the termination, non-renewal or renegotiation on materially adverse terms of our contracts with our significant retailers and suppliers,

   

payment of increased fees to retailers, suppliers and other third-party providers, including financial service providers,

   

the timing of new DVD releases and the inability to receive delivery of DVDs on the date of their initial release to the general public, or shortly thereafter, or in sufficient quantity, for home entertainment viewing,

   

the effective management of our content library,

   

the timing of the release slate and the relative attractiveness of titles in a particular quarter or year,

   

the ability to attract new retailers, penetrate new markets and distribution channels and react to changing consumer demands,

   

the ability to generate sufficient cash flow to timely and fully service indebtedness and adhere to certain covenants and restrictions,

   

the ability to adequately protect our intellectual property, and

   

the application of substantial federal, state, local and foreign laws and regulations specific to our business.

The foregoing list of risks and uncertainties is illustrative, but by no means exhaustive. For more information on factors that may affect future performance, please review “Risk Factors” described in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. These forward-looking statements reflect Outerwall Inc.’s expectations as of the date of these prepared remarks. Outerwall Inc. undertakes no obligation to update the information provided herein.

 

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Non-GAAP Financial Measures

Non-GAAP measures may be provided as a complement to results provided in accordance with United States generally accepted accounting principles (“GAAP”).

We use the following non-GAAP financial measures to evaluate our financial results:

 

   

Core adjusted EBITDA from continuing operations;

   

Core diluted earnings per share (“EPS”) from continuing operations;

   

Free cash flow; and

   

Net debt and net leverage ratio.

These measures, the definitions of which are presented in Appendix A, are non-GAAP because they exclude certain amounts which are included in the most directly comparable measure calculated and presented in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for our GAAP financial measures and may not be comparable with similarly titled measures of other companies.

Core and Non-Core Results

We distinguish our core activities, those associated with our primary operations which we directly control, from non-core activities. Non-core activities are primarily nonrecurring events or events we do not directly control. Our non-core adjustments for the periods presented include i) restructuring costs (including severance and early lease termination costs and related impairment of assets) associated with actions to reduce costs in our continuing operations across the Company, ii) compensation expense for rights to receive cash issued in conjunction with our acquisition of ecoATM and attributable to post-combination services as they are fixed amount acquisition related awards and not indicative of the directly controllable future business results, iii) income or loss from equity method investments, which represents our share of income or loss from entities we do not consolidate or control and iv) tax benefits related to a net operating loss adjustment (“Non-Core Adjustments”).

We believe investors should consider our core results because they are more indicative of our ongoing performance and trends, are more consistent with how management evaluates our operational results and trends, provide meaningful supplemental information to investors through the exclusion of certain expenses which are either nonrecurring or may not be indicative of our directly controllable business operating results, allow for greater transparency in assessing our performance, help investors better analyze the results of our business and assist in forecasting future periods.

 

Page 2

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Overview

Through solid execution, Outerwall delivered strong results in Q1 2015, including our highest consolidated revenue in a quarter and substantial bottom-line growth. Core adjusted EBITDA from continuing operations grew 21.7% and core diluted EPS from continuing operations more than doubled, increasing by 102.1% year-over-year. We also generated significant free cash flow of $85.4 million in the quarter, repurchased approximately $41 million of our common shares and paid our first quarterly dividend. Our results underscore our commitment to manage expenses and allocate capital to activities that we believe will produce the highest returns, including disciplined investments in the business and returning capital to shareholders.

 

Q1 Consolidated Results

The year-over-year comparisons we make in these prepared remarks will be Q1 2015 versus Q1 2014 unless otherwise noted.

 

      Three Months Ended
March 31,
     Change
(In millions, except per share data)    2015      2014      %

GAAP Results

          

Consolidated revenue

   $         608.6       $         597.8       1.8 %

Income from continuing operations

   $ 42.2       $ 27.6       52.7 %

Net income

   $ 35.6       $ 23.2       53.6 %

Diluted EPS from continuing operations per common share*

   $ 2.23       $ 1.09       104.6 %

Net cash provided by operating activities

   $ 106.1       $ 94.6       12.1 %
            

Core Results**

          

Core adjusted EBITDA from continuing operations

   $ 147.9       $ 121.5       21.7 %

Core diluted EPS from continuing operations*

   $ 2.87       $ 1.42       102.1 %

Free cash flow

   $ 85.4       $ 67.6       26.2 %

*  Beginning in Q1 2015, we applied the two-class method of calculating earnings per share for our GAAP results because the impact of unvested restricted shares as a percentage of total common shares outstanding became more dilutive given the level of stock repurchases over the past year. Core diluted EPS from continuing operations continues to be reported under the treasury stock method

** Refer to Appendix A for a discussion of Use of Non-GAAP Financial Measures and Core and Non-Core Results

Our Q1 highlights include:

   

We reported consolidated revenue of $608.6 million, the highest quarter in the company’s history

   

We delivered 21.7% growth in core adjusted EBITDA from continuing operations to $147.9 million, reflecting continued expense management across the company, including 3.4% lower direct operating expense and 7.7% lower G&A expense

   

Our core diluted earnings per share from continuing operations increased 102.1% to $2.87

   

Redbox generated its highest quarterly revenue in company history and delivered solid margin expansion, primarily driven by the price increase last December

   

We signed a new two-year content agreement with Warner Bros.

 

Page 3

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

   

We continued investing in growth by scaling ecoATM, installing approximately 250 kiosks in the quarter

   

We generated free cash flow of $85.4 million, an increase of 26.2% year-over-year

   

We repurchased 617,195 shares for $40.7 million and paid our first quarterly dividend of $0.30 per share

Previously we reported the results of ecoATM and other self-service concepts, including SAMPLEit, in our New Ventures segment. Beginning with Q1, ecoATM is a separate reportable segment and results for our other concepts are included within an “All Other” category but are not presented as a separate reportable segment.

In line with our focus on driving profitability to enhance shareholder value and ongoing assessment to ensure we are allocating capital to activities that we believe will produce the highest returns, we completed the shutdown and disposal of Redbox Canada operations on March 31, 2015, due to its continued negative impact on Redbox’s financial results. Redbox Canada results have been excluded from the Redbox segment and have been re-classified as discontinued operations in Q1 and prior periods.

We also completed certain restructuring activities not associated with Redbox Canada that generated pre-tax expense of $15.9 million during Q1, in line with our continued cost savings initiatives and the shift during Q1 of additional Redbox functions to our Los Angeles, California office to be closer to our studio partners. This included early termination of leases for certain floors of our Redbox facilities in Oakbrook Terrace, Illinois, in order to optimize facilities space and drive operational savings. As a result of the early termination, we recorded a one-time pre-tax charge of $11.0 million, which included $6.6 million in leasehold asset impairment for our Oakbrook Terrace facilities. We also recorded pre-tax severance expense of $4.3 million during Q1 and $0.5 million in lease termination costs for a floor within a shared service facility that we subleased.

 

Capital Allocation

In Q1 we continued to execute on our commitment to return 75% to 100% of annual free cash flow to shareholders as we repurchased shares and implemented a quarterly dividend policy.

During Q1, we repurchased 617,195 shares of our common stock at an average price of $65.96 per share for $40.7 million. As of March 31, 2015, there was approximately $373.3 million in authority remaining under our stock repurchase program.

On May 5, 2015, our board declared a quarterly cash dividend of $0.30 per share expected to be paid on June 23, 2015, to all stockholders of record as of the close of business on June 9, 2015.

 

Page 4

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Additional Q1 Consolidated Metrics

 

Metric    Amount    Comment

Total net interest expense

   $ 12.1      MM     

Core effective tax rate

     38.2      %     

Cash and cash equivalents

   $     197.9      MM    Includes $68.7MM payable to retailer partners; additionally, $37.8MM of total cash was held in financial institutions domestically
Total principal value of outstanding debt, including capital leases    $ 887.0      MM     

Net leverage ratio*

     1.62      x     

*  Refer to Appendix A for a discussion of Use of Non-GAAP Financial Measures and Core and Non-Core Results

Capital Expenditures

We discuss our capital expenditures (CAPEX) on an accrual basis. In Q1 our total investment in CAPEX was $14.5 million, primarily reflecting investment in ecoATM kiosks to scale the business and maintenance to support the Redbox and Coinstar kiosk networks. The following is a breakdown of CAPEX by category for Q1:

 

Q1 2015 CAPEX (Accrual Basis)  
(In millions)    New      Maintenance      Other      TOTAL  

Redbox

   $ 0.7         $ 1.6         $ 0.7         $ 3.0     

Coinstar

     0.5           0.9           —           1.4     

ecoATM

     8.7           —           —           8.7     

All Other

     0.7           —           —           0.7     

Corporate

     —           —           0.7           0.7     

TOTAL

   $             10.6         $             2.5         $             1.4         $             14.5     

 

Non-Core Results

In Q1 2015, total pretax non-core expenses were $17.9 million primarily driven by $15.9 million in restructuring costs, including severance and early lease termination costs and related impairment of assets and $1.9 million in expense in rights to receive cash issued in connection with the acquisition of ecoATM.

 

Management Update

Outerwall announced that Maria Stipp resigned as the president of ecoATM effective as of May 29, 2015, to take a CEO role at another consumer company. The company expects to name an interim leader in the near future.

 

Page 5

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Q1 Segment Operating Results – Redbox

 

Key Metrics

 

Category    Q1 2015    Q1 2014

Revenue

   $ 519.5      MM    $ 513.0      MM

Rentals

     173.0      MM      198.8      MM

Net revenue per rental

   $ 3.00         $ 2.58       

Same store sales growth (decline)

     0.7      %      0.9      %

Gross margin

     59.5      %      56.3      %

Segment operating income

   $ 122.9      MM    $ 105.7      MM

Segment operating margin

     23.6      %      20.6      %

Unique credit cards renting in quarter

     37.3      MM      41.8      MM

Total kiosks (at quarter end)

             41,960                   42,800       

Total locations (at quarter end)

     34,430           35,100       

Blu-ray

           

Blu-ray as percentage of rentals

     14.5      %      15.2      %

Blu-ray as percentage of Redbox revenue

     18.2      %      17.7      %

 

In January we made the decision to shut down our Redbox operations in Canada due to its continued negative impact on Redbox’s financial results. As a result, starting with Q1 2015, Redbox Canada results are included in discontinued operations. All prior periods have been recast to exclude Redbox Canada from Redbox segment results.

In Q1, Redbox revenue increased 1.3% year-over-year to $519.5 million, the highest quarterly segment revenue in company history, primarily driven by the price increase taken in December 2014 and strong seasonality in Q1, which offset the impact of a softer content slate compared with 2014. Consumers generally responded better to the price increase in weeks when content was stronger.

While Q1 revenue was supported by strong seasonality, content strength was soft relative to Q1 2014. Q1 2015 box office for Redbox releases was down 29.3% from Q1 2014 with eight fewer theatrical titles releasing during the quarter. Fury and The Equalizer, which released in December 2014, were top performing titles in Q1 in both DVD and Blu-ray formats. Rentals decreased 12.9% to 173.0 million compared with 198.8 million in Q1 2014 primarily due to weaker content coupled with lower demand from price-sensitive customers as well as the ongoing secular decline in the physical rental market.

We expect the impact of the price increase to vary as demand changes during periods of strong and weak release schedules, promotional activity, and seasonality. Our more price sensitive customers may change their rental habits over time in response to the new prices, which would impact total rentals or nights out. We will continue to closely monitor the impact of the price increase relative to control markets throughout 2015 to evaluate consumer behavior.

 

Page 6

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Q1 average check increased 16.3% year-over-year to $3.00 and 9.9% sequentially compared with Q4 2014, driven primarily by the price increase for movies and video games. The higher price points offset an expected increase in single-night rentals. Single-night rentals represented 59.6% of total rentals, an increase of 150 basis points sequentially from Q4 2014 and an increase of 210 basis points year-over-year. We invested in higher promotional spend per rental year-over-year through customer-specific promotional offerings, which drove incremental revenue and lessened the impact of the demand decline from the price increase.

Blu-ray represented 18.2% of revenue and 14.5% of rentals in Q1 2015 compared with 17.7% of revenue and 15.2% of rentals in Q1 2014. As a percentage of rentals, Blu-ray was impacted by the price increase as well as six fewer theatrical titles on Blu-ray than Q1 2014. However, the higher price point for Blu-ray helped increase the mix of revenue generated by Blu-ray rentals in the quarter. The number of customers renting Blu-ray increased slightly compared with Q1 2014.

Unique credit cards renting in Q1 2015 were 37.3 million, a decrease of 10.8% year-over-year. The Target credit card security breach that occurred in late 2013 resulted in a significant number of new credit cards issued to consumers that we believe increased the number of our new unique credit cards in Q1 2014. Sequentially, unique credit cards renting decreased 4.7% from Q4 2014 in line with the lower rental demand driven by weaker content and the price increase. Similarly, high frequency renters, customers that rent four or more titles per quarter, represented 54.3% of revenue in Q1 2015, a decline from 56.3% in Q1 2014, but an increase sequentially compared with 54.0% in Q4 2014.

Redbox continues to offer the best value in home entertainment, and customer engagement remains strong as we continue to build stronger, more personalized relationships with our consumers via web, email and mobile marketing tools. Enrollment in Redbox Play Pass, our loyalty program, increased 22.5% sequentially over Q4 to 1.8 million members by the end of Q1. During Q1, members who participated in Redbox Play Pass rented more than twice as frequently as non-members. In addition, we continue to expand the Redbox digital network of consumer touch points with substantial year-over-year growth across all categories, including 40.8 million email subscribers, 20.7% growth; 6.6 million text club members, 42.3% growth; and 29.0 million apps downloaded, 15.1% growth.

In Q1 2015, Redbox segment operating income increased 16.2% year-over-year to $122.9 million and segment operating margin increased 300 basis points to 23.6%. Operating margin improvement reflects a decrease in direct operating expenses, driven primarily by gross margin improvement, which increased 320 basis points year-over-year to 59.5% and improved 120 basis points sequentially compared with Q4 2014. The improvement in gross margin was driven by higher revenue per rental from the price increase as well as a lower average cost per disc due to the mix of content released in the quarter. In addition to gross margin benefits, we saw improvements in both direct operating and G&A expense as we continued to drive operating efficiencies in the business. Operating income also includes $15.2 million in restructuring charges related to the reduction of office space in our Chicago location and severance expense.

 

Page 7

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Video Games Rentals and Revenue

 

Video Games Performance    Q1 2015      Q1 2014  

Percentage of rentals

     1.1  %         1.4  %   

Percentage of Redbox revenue

     2.9  %         3.4  %   

In Q1 2015, video games rentals and revenue declined compared with Q1 2014 as the revenue benefit from the price increase was offset by continued underperformance of Q4 titles, decline in Wii platform rentals and consumer transition to new generation platforms. New generation titles made up 12.6% of our game rentals in Q1 2015, with interest in new generation rentals growing throughout the quarter. We plan to continue to grow the mix of new generation titles as we move through 2015.

Kiosk Optimization

Through our optimization efforts, we continue to collaborate with our retail partners to improve kiosk productivity at existing locations and remove kiosks that underperform our revenue expectations for kiosks in their respective channels. During the quarter, we removed approximately 270 underperforming kiosks. Our goal is to recapture rentals from removed kiosks in the remaining network through targeted marketing that keeps customers engaged, while lowering content and servicing costs due to a smaller installed base.

Studio Agreements

We are pleased to have signed an agreement with Warner Bros. that allows us to continue to add value to our customers and content creators. Redbox remains committed to driving substantial industry revenue and providing consumers with affordable access to new-release movies.

 

Q1 Segment Operating Results – Coinstar

Key Metrics

 

Category    Q1 2015    Q1 2014

Revenue

   $ 69.3      MM    $ 68.8      MM

Average transaction

   $ 42.49         $ 40.76       

Transactions

     15.9      MM      16.6      MM

Same store sales (SSS) growth

     0.8      %      3.1      %

Segment operating income

   $ 22.5      MM    $ 22.7      MM

Segment operating margin

     32.5      %      33.1      %

Kiosks (at quarter end)

             21,220                   21,000       

Locations (at quarter end)

     20,010             20,300       

Coinstar segment revenue increased $0.6 million, or 0.8%, compared with Q1 2014 primarily due to growth in the number of Coinstar Exchange kiosks and transactions partially offset by lower Coinstar U.S. coin volume. The impact of the increased coin voucher product transaction fee from 8.9% to 9.9% implemented in the U.K. in August 2014 was primarily offset by the unfavorable exchange rate impact on U.K. revenue due to the recent strengthening of the U.S. dollar versus the British pound. Same store sales growth was primarily flat as a result of these factors.

 

Page 8

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

The average transaction size continued to increase while the number of transactions have declined. The decline in transactions is the result of larger pours and less frequent visits and a slight decrease in the U.S. kiosk base year-over-year as a result of continued kiosk optimization efforts.

Coinstar segment operating income decreased slightly year-over-year and segment operating margin was down 60 basis points from Q1 2014 primarily due to restructuring expenses and higher G&A expense.

Q1 Segment Operating Results – ecoATM

Key Metrics

 

Category    Q1 2015    Q1 2014

Revenue

   $ 19.7      MM    $ 15.9      MM

Segment operating loss

   $ 8.3      MM    $ 5.3      MM

ASP of value devices sold

   $ 60.28         $ 94.31       

Number of value devices sold

         317,134               166,940       

Number of overall devices sold

     518,633           240,999       

Kiosks (at quarter end)

     2,140           910       

Locations (at quarter end)

     1,900             680       

Historically, ecoATM was part of the New Ventures segment. Q1 2015 marks the first quarter that we are reporting ecoATM results as a separate segment, with previous periods adjusted to include only ecoATM results. In key metrics, we include average selling price of value devices sold (ASP), which we define as the average price we receive when we resell value devices to our buyers.

During Q1 we installed approximately 250 net new kiosks, bringing the total installed base to 2,140 at quarter end. In 2014, 90% of the new installations were completed in the second half of the year, and those kiosks are still ramping. In addition, the majority of the 2014 installations were in the grocery channel, where we have seen slower ramp curves than the mall and mass merchant channels. Typically, grocery channel sites are smaller in overall square footage and have less traffic. As a result, we expect these kiosks to have lower collections relative to the mall and mass merchant channels.

During the quarter, the decrease in retail foot traffic at our kiosk locations, in addition to competition from carriers, affected collection rates, particularly for value devices. This shifted the mix of value devices and was the primary reason for the year-over-year decline in our ASP. Entering 2015, collections per kiosk for value devices dropped below Q1 2014. However, in March collections per kiosk began to improve. ASP for value devices also improved during the quarter, recovering significantly from depressed levels coming out of Q4.

In Q1, ecoATM segment revenue increased 23.8% compared with Q1 2014, which was less than we expected primarily due to the decline in collections per kiosk and lower ASP.

 

Page 9

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

We are starting to see increased traffic and collections at the kiosks, and expect those to return to historical levels over time. As we expand our installed kiosk base, we expect our revenue to grow from additional installed kiosks, as well as the continued ramping of kiosks installed over the past few quarters.

Direct operating expense reflects the ongoing investments to support scaling the ecoATM business. Due to the fixed nature of several of our kiosk servicing costs and the decrease in retail foot traffic at our kiosk locations impacting our collections and revenue in the quarter, we were unable to significantly leverage our overall costs as a percentage of revenue. As we install additional ecoATM kiosks and our existing kiosks continue to ramp, we expect to leverage the fixed cost components of our direct operating expenses.

During Q1 we kicked off consumer marketing to drive awareness of our instant cash value proposition through targeted in-store and point of sale advertising, as well as digital ad placement focusing on higher value device owners. As we continue to build critical mass of our installed kiosk base by expanding to additional mall and mass locations this year, we expect these marketing efforts to further enhance kiosk performance.

 

Guidance

We are updating our 2015 annual guidance to reflect changes in our expectations based on Q1 results and our outlook for the year. (Exhibit 1) The changes for the full year include narrowing the revenue range for Redbox and reducing the expected revenue range for ecoATM based on Q1 actuals and the expected timing of ramping kiosks for the remainder of the year. Guidance has also been updated for the discontinuation of Redbox Canada and shares repurchased in Q1 2015.

For the full-year 2015, we expect:

   

consolidated revenue in the range of $2.294 billion to $2.419 billion,

   

core adjusted EBITDA from continuing operations between $472 million and $514 million, and

   

core diluted earnings per share between $7.49 and $8.49, which does not reflect any additional share repurchases we may complete during the year.

We expect Redbox revenue in the range of $1.850 billion to $1.955 billion. In 2015, we continue to expect the price increase and benefits resulting from investments in customer experience and marketing programs to help offset the secular decline in the physical rental market and the underlying risk in the content slate. Our guidance also incorporates anticipated lower rental demand and shorter average rental duration as a result of the price increase that partially offsets the increase in the per night rental price.

We experience higher seasonality in Q1 and Q4 and therefore Q1 performance should not be extrapolated to Q2 and Q3.

We expect content strength to improve in Q2 2015 compared with 2014 when the slate was particularly weak. The Q2 box office is expected to be 61.7% above Q2 2014 with five more theatrical titles releasing during the quarter. (Exhibit 2) Sequentially, Q2 box office is down approximately 14.4%. In addition, we typically see an 8%-12% average reduction in rentals from Q1 to Q2 after adjusting for changes in content.

 

Page 10

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Since we first provided 2015 guidance in February, estimated 2015 box office has decreased slightly and certain titles have shifted from Q3 to Q4. By quarter, Q2 box office increased 19.1%, Q3 declined 22.9% and Q4 increased 2.7%. We continue to expect Q4 will be the strongest box office quarter for the year followed by Q1, Q2, and Q3. We expect the release schedule will continue to evolve throughout the course of the year.

We expect ecoATM revenue in the range of $131 million to $146 million reflecting Q1 results and our expectations for the timing of new installs in 2015 and the continued ramping of kiosks installed in 2014.

We have increased our expected range for free cash flow to between $215 million and $255 million based on the increase in expected EBITDA and the decrease in expected capital expenditures.

 

Summary

Our strong performance in Q1 underscores solid execution of our strategy to optimize our core Redbox and Coinstar businesses, scale ecoATM and increase operational efficiencies across the company. Our consolidated revenue in the quarter was the highest in the company’s history, with Redbox generating its highest quarterly revenue. We delivered significant growth in core adjusted EBITDA from continuing operations, as our core businesses continued to manage expenses and reduce operating costs. We continued to scale ecoATM, installing 250 kiosks in the quarter. These achievements highlight the solid execution and operational excellence that generate growth in profitability and free cash flow and allow us to also invest in the future of our business. We also continued to repurchase our common stock and paid our first dividend in the quarter, demonstrating further our disciplined approach to capital allocation.

We remain confident in Outerwall’s long-term prospects as we leverage our market-leading brands to drive profitability and deliver value for shareholders, partners and customers.

 

Page 11

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Appendix A

Non-GAAP Financial Measures

Non-GAAP measures may be provided as a complement to results provided in accordance with United States generally accepted accounting principles (“GAAP”).

We use the following non-GAAP financial measures to evaluate our financial results:

   

Core adjusted EBITDA from continuing operations;

   

Core diluted earnings per share (“EPS”) from continuing operations;

   

Free cash flow; and

   

Net debt and net leverage ratio.

These measures, the definitions of which are presented below, are non-GAAP because they exclude certain amounts which are included in the most directly comparable measure calculated and presented in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for our GAAP financial measures and may not be comparable with similarly titled measures of other companies.

Core and Non-Core Results

We distinguish our core activities, those associated with our primary operations which we directly control, from non-core activities. Non-core activities are primarily nonrecurring events or events we do not directly control. Our non-core adjustments for the periods presented include i) restructuring costs (including severance and early lease termination costs and related impairment of assets) associated with actions to reduce costs in our continuing operations across the Company, ii) compensation expense for rights to receive cash issued in conjunction with our acquisition of ecoATM and attributable to post-combination services as they are fixed amount acquisition related awards and not indicative of the directly controllable future business results, iii) income or loss from equity method investments, which represents our share of income or loss from entities we do not consolidate or control and iv) tax benefits related to a net operating loss adjustment (“Non-Core Adjustments”).

We believe investors should consider our core results because they are more indicative of our ongoing performance and trends, are more consistent with how management evaluates our operational results and trends, provide meaningful supplemental information to investors through the exclusion of certain expenses which are either nonrecurring or may not be indicative of our directly controllable business operating results, allow for greater transparency in assessing our performance, help investors better analyze the results of our business and assist in forecasting future periods.

 

 

 

Page 12

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Core Adjusted EBITDA from continuing operations

Our non-GAAP financial measure core adjusted EBITDA from continuing operations is defined as earnings from continuing operations before depreciation, amortization and other; interest expense, net; income taxes; share-based payments expense; and Non-Core Adjustments.

A reconciliation of core adjusted EBITDA from continuing operations to net income from continuing operations, the most comparable GAAP financial measure, is presented in the following table:

 

     Three Months Ended  
     March 31,  
Dollars in thousands            2015                      2014          

Net income from continuing operations

   $ 42,155        $ 27,606    

Depreciation, amortization and other

     45,995          51,784    

Interest expense, net

     12,071          9,648    

Income taxes

     25,842          15,434    

Share-based payments expense(1)

     3,941          3,765    
  

 

 

    

 

 

 

Adjusted EBITDA from continuing operations

     130,004          108,237    

Non-Core Adjustments:

     

Restructuring costs

     15,851          469    

Rights to receive cash issued in connection with the acquisition of ecoATM

     1,920          3,421    

Loss from equity method investments

     132          9,368    
  

 

 

    

 

 

 

Core adjusted EBITDA from continuing operations

   $ 147,907        $ 121,495    
  

 

 

    

 

 

 

 

(1)

Includes both non-cash share-based compensation for executives, non-employee directors and employees as well as share-based payments for content arrangements.

 

Page 13

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Core Diluted EPS from continuing operations

Our non-GAAP financial measure core diluted EPS from continuing operations is defined as diluted earnings per share from continuing operations utilizing the treasury stock method excluding non-core adjustments, net of applicable taxes.

A reconciliation of core diluted EPS from continuing operations to diluted EPS from continuing operations, the most comparable GAAP financial measure, is presented in the following table:

 

     Three Months Ended
March 31,
 
  
             2015                      2014          

Diluted EPS from continuing operations per common share (two-class method)

   $ 2.23        $ 1.09    

Adjustment from participating securities allocation and share differential to treasury stock method(1)

     0.05          0.02    
  

 

 

    

 

 

 

Diluted EPS from continuing operations (treasury stock method)

     2.28          1.11    

Non-Core Adjustments, net of tax:(1)

     

Restructuring costs

     0.52          0.01    

Rights to receive cash issued in connection with the acquisition of ecoATM

     0.07          0.11    

Loss from equity method investments

     —          0.23    

Tax benefit from net operating loss adjustment

     —          (0.04)   
  

 

 

    

 

 

 

Core diluted EPS from continuing operations

   $ 2.87        $ 1.42    
  

 

 

    

 

 

 

 

(1)

Non-Core Adjustments are presented after-tax using the applicable effective tax rate for the respective periods.

A reconciliation of amounts used in core diluted EPS from continuing operations table above is presented in the following table:

 

     Three Months Ended  
   March 31,  
In thousands            2015                      2014          

Income from continuing operations attributable to common shares

   $ 40,776        $ 26,879    

Add: income from continuing operations allocated to participating securities

     1,379          727    
  

 

 

    

 

 

 

Income from continuing operations

   $ 42,155        $ 27,606    
  

 

 

    

 

 

 

Weighted average diluted common shares

     18,286          24,575    

Add: diluted common equivalent shares of participating securities

     184          200    
  

 

 

    

 

 

 

Weighted average diluted shares

             18,470                  24,775    
  

 

 

    

 

 

 

Free Cash Flow

Our non-GAAP financial measure free cash flow is defined as net cash provided by operating activities after capital expenditures. We believe free cash flow is an important non-GAAP measure as it provides additional information to users of the financial statements regarding our ability to service, incur or pay down indebtedness and repurchase our securities.

A reconciliation of free cash flow to net cash provided by operating activities, the most comparable GAAP financial measure, is presented in the following table:

 

     Three Months Ended  
     March 31,  
Dollars in thousands            2015                      2014          

Net cash provided by operating activities

   $ 106,072        $ 94,587    

Purchase of property and equipment

     (20,709)         (26,940)   
  

 

 

    

 

 

 

Free cash flow

   $         85,363        $         67,647    
  

 

 

    

 

 

 

 

Page 14

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


Outerwall Inc. 2015 First Quarter Earnings

Prepared Remarks

May 7, 2015

 

Net Debt and Net Leverage Ratio

Our non-GAAP financial measure net debt is defined as the total face value of outstanding debt, including capital leases, less cash and cash equivalents held in financial institutions domestically. Our non-GAAP financial measure net leverage ratio is defined as net debt divided by core adjusted EBITDA from continuing operations for the last twelve months (LTM). We believe net debt and net leverage ratio are important non-GAAP measures because they:

   

are used to assess the degree of leverage by management;

   

provide additional information to users of the financial statements regarding our ability to service, incur or pay down indebtedness and repurchase our securities as well as additional information about our capital structure; and

   

are reported quarterly to support covenant compliance under our credit agreement.

A reconciliation of net debt to total outstanding debt including capital leases, the most comparable GAAP financial measure, is presented in the following table:

 

Dollars in thousands    March 31,
        2015        
     December 31,
        2014        
 

Senior unsecured notes(1)

   $ 650,000        $ 650,000    

Term loans(1)

     144,375          146,250    

Revolving line of credit

     80,000          160,000    

Capital leases

     12,652          15,391    
  

 

 

    

 

 

 

Total principal value of outstanding debt including capital leases

     887,027          971,641    

Less domestic cash and cash equivalents held in financial institutions

     (37,772)         (66,546)   
  

 

 

    

 

 

 

Net debt

     849,255          905,095    

LTM Core adjusted EBITDA from continuing operations(2)

   $ 523,232        $ 496,820    
  

 

 

    

 

 

 

Net leverage ratio

     1.62          1.82    

 

(1)

The senior unsecured notes on our Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 included $8.0 million and $8.4 million in associated debt discount, respectively. The Term loan on our Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 included $0.3 million and $0.3 million in associated debt discount, respectively.

(2)

LTM Core Adjusted EBITDA from continuing operations for the twelve months ended March 31, 2015 and December 31, 2014 was determined as follows:

 

Dollars in thousands       

Core adjusted EBITDA from continuing operations for the three months ended March 31, 2015

   $ 147,907    

Add: Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014:

  

Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014 as reported in our Annual Report on Form 10-K for the period ended December 31, 2014(1)

     480,497    

Add: Core adjusted EBITDA loss from Redbox Canada operations for the twelve months ended December 31, 2014

     16,323    
  

 

 

 

Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014 as adjusted for discontinued operations

     496,820    

Less: Core adjusted EBITDA from continuing operations for the three months ended March 31, 2014

     (121,495)   
  

 

 

 

LTM Core adjusted EBITDA from continuing operations for the twelve months ended March 31, 2015

   $     523,232    
  

 

 

 

 

  (1)

Core adjusted EBITDA from continuing operations for the twelve months ended December 31, 2014 is obtained from our Form 10-K for the period ended December 31, 2014, where it is reconciled to net income from continuing operations, the most comparable GAAP financial measure, and represents the LTM core adjusted EBITDA from continuing operations we use in our calculation of net leverage ratio as of December 31, 2014.

 

Page 15

©2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered or distributed without the express written consent of Outerwall Inc.


NASDAQ:OUTR
Exhibits
2015 Q1 Prepared Remarks
May 7, 2015
Exhibit 99.2b


©
2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered, or distributed without the express written consent of Outerwall Inc.
Exhibit 1: 2015 Full-Year Guidance
Revenue by Segment ($MM)
Redbox
$1,850 – $1,955
Coinstar
$313 – $318
ecoATM
$131 – $146
TOTAL
$2,294 – $2,419
Consolidated – Other
Core adjusted EBITDA from continuing operations   ($MM)
$472 – $514
Core diluted EPS from continuing operations
$7.49 – $8.49
Average diluted shares outstanding   (MM)
18.0 – 18.1
Estimated effective tax rate
36.5% – 38.5%
Free cash flow  
($MM)
$215 – $255
Capital Expenditures ($MM)
Redbox
$15 – $20
Coinstar
$16 – $20
ecoATM
$31 – $40
Corporate
$31 – $38
TOTAL
$93 $118
Net Kiosk Installations by Segment
Redbox (U.S.)
(1,000) – (1,900)
Coinstar
0 – (100)
ecoATM
600 – 1,000
1
See Appendix A for a discussion of Non-GAAP Financial Measures and Core and Non-Core Results
2
Excludes the impact of potential share repurchases for the remainder of 2015
3
Does not include kiosks removed as a result of the shutdown of Redbox Canada operations as of March 31, 2015
As of May 7, 2015
1,2
1
2
1
3


©
2015 Outerwall Inc. All Rights Reserved. These materials may not be reproduced, altered, or distributed without the express written consent of Outerwall Inc.
Exhibit 2: 2015 Q2 Redbox Release Schedule
1 Q2 2015 data estimated
2 Includes titles with total North American box office greater than $5MM
Q2 2015
1
Q2 2014
Box Office
2
Titles
Box Office
2
Titles
Total
$2.21Bn
36
$1.36Bn
31
April
$870.6MM
12
$487.7MM
14
May
$266.3MM
9
$746.4MM
13
June
$1.07Bn
15
$129.9MM
4
As of May 7, 2015


Exhibit 99.3

OUTERWALL INC. DECLARES QUARTERLY DIVIDEND

BELLEVUE, Wash. – May 7, 2015 – Outerwall Inc. (Nasdaq: OUTR) today announced that on May 5, 2015, its board of directors declared a quarterly dividend of $0.30 per share of common stock. The dividend is expected to be paid on June 23, 2015, to stockholders of record at the close of business on June 9, 2015. The declaration and payment of future dividends will be subject to the board’s approval.

ABOUT OUTERWALL INC.

Outerwall Inc. (Nasdaq: OUTR) has more than 20 years of experience creating some of the most profitable spaces for their retail partners. Outerwall delivers breakthrough kiosk experiences that delight consumers and generate revenue for retailers. As the company that brought consumers Redbox® entertainment, Coinstar® money services, and ecoATM® electronics recycling kiosks, Outerwall is leading the next generation of automated retail and paving the way for inventive, scalable businesses. Outerwall™ kiosks are in neighborhood grocery stores, drug stores, mass merchants, malls, and other retail locations in the United States, Canada, Puerto Rico, the United Kingdom, and Ireland. Learn more at www.outerwall.com.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

Certain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “will,” “anticipate,” “goals,” variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward-looking. The forward-looking statements in this release include statements regarding future dividends. Forward-looking statements are not guarantees of future performance and actual results may vary materially from the results expressed or implied in such statements. Differences may result from actions taken by Outerwall Inc. or its subsidiaries, as well as from risks and uncertainties beyond Outerwall Inc.’s control. Such risks and uncertainties include, but are not limited to,

 

    competition from other entertainment providers,

 

    the ability to achieve the strategic and financial objectives for our entry into new businesses, including ecoATM and SAMPLEit,

 

    our ability to repurchase stock and the availability of an open trading window,


    our declaration and payment of dividends, including our board’s discretion to change the dividend policy,

 

    the termination, non-renewal or renegotiation on materially adverse terms of our contracts with our significant retailers and suppliers,

 

    payment of increased fees to retailers, suppliers and other third-party providers, including financial service providers,

 

    the timing of new DVD releases and the inability to receive delivery of DVDs on the date of their initial release to the general public, or shortly thereafter, or in sufficient quantity, for home entertainment viewing,

 

    the effective management of our content library,

 

    the timing of the release slate and the relative attractiveness of titles in a particular quarter or year,

 

    the ability to attract new retailers, penetrate new markets and distribution channels and react to changing consumer demands,

 

    the ability to generate sufficient cash flow to timely and fully service indebtedness and adhere to certain covenants and restrictions,

 

    the ability to adequately protect our intellectual property, and

 

    the application of substantial federal, state, local and foreign laws and regulations specific to our business.

The foregoing list of risks and uncertainties is illustrative, but by no means exhaustive. For more information on factors that may affect future performance, please review “Risk Factors” described in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. These forward-looking statements reflect Outerwall Inc.’s expectations as of the date of this press release. Outerwall Inc. undertakes no obligation to update the information provided herein.

###

Investor Contact:

Rosemary Moothart

Director of Investor Relations

425-943-8140

rosemary.moothart@outerwall.com

 

2

Outerwall Inc. (NASDAQ:OUTR)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Outerwall Inc. Charts.
Outerwall Inc. (NASDAQ:OUTR)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Outerwall Inc. Charts.