UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of May, 2014

Commission File Number 001-35052

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F   x             Form 40-F   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   ¨             No    x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2014

Adecoagro S.A. (the “Company” or “Adecoagro”) is filing this report on Form 6-K for the purpose of providing a copy of the Company’s unaudited condensed consolidated financial statements as of and for the three month period ended March 31, 2014 (the “Consolidated Financial Statements”). This Form 6-K is incorporated by reference into the Company’s Registration Statement on Form F-3 filed on December 6, 2013 (File No. 333-191325) (the “Registration Statement”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Adecoagro S.A.
By  

/s/ Carlos A. Boero Hughes

Name:   Carlos A. Boero Hughes
Title:   Chief Financial Officer and Chief Accounting Officer

Date: May 14, 2014


Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of March 31, 2014 and for the three-month periods ended March 31, 2014 and 2013


Legal information

Denomination: Adecoagro S.A.

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock : 122,381,815 common shares (of which 2,251,949 are treasury shares)

Majority shareholder: Quantum Partners LP

Legal address: 1300 Thames St. 5 th FL, Baltimore MD 21231-3495, United States of America

Parent company activity: Investing

Capital stock: 25,910,004 common shares

 

F - 2


Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of March 31, 2014 and December 31, 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

          March 31,     December 31,  
     Note    2014     2013  
          (unaudited)        

ASSETS

       

Non-Current Assets

       

Property, plant and equipment

   6      856,004        790,520   

Investment property

   7      8,269        10,147   

Intangible assets

   8      25,011        27,341   

Biological assets

   9      254,781        225,203   

Investments in joint ventures

        3,713        3,179   

Deferred income tax assets

   18      50,079        48,368   

Trade and other receivables

   11      55,021        53,252   

Other assets

        690        707   
     

 

 

   

 

 

 

Total Non-Current Assets

        1,253,568        1,158,717   
     

 

 

   

 

 

 

Current Assets

       

Biological assets

   9      69,939        66,941   

Inventories

   12      107,364        108,389   

Trade and other receivables

   11      136,589        141,180   

Derivative financial instruments

   10      1,142        4,102   

Cash and cash equivalents

   13      247,431        232,147   
     

 

 

   

 

 

 

Total Current Assets

        562,465        552,759   
     

 

 

   

 

 

 

TOTAL ASSETS

        1,816,033        1,711,476   
     

 

 

   

 

 

 

SHAREHOLDERS EQUITY

       

Capital and reserves attributable to equity holders of the parent

       

Share capital

   14      183,573        183,573   

Share premium

   14      929,166        939,072   

Cumulative translation adjustment

        (325,585     (311,807

Equity-settled compensation

        17,942        17,352   

Cash flow hedge

        (20,159     (15,782

Other reserves

        (159     (161

Treasury shares

        (3,379     (961

Retained earnings

        45,639        43,018   
     

 

 

   

 

 

 

Equity attributable to equity holders of the parent

        827,038        854,304   
     

 

 

   

 

 

 

Non controlling interest

        39        45   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY

        827,077        854,349   
     

 

 

   

 

 

 

LIABILITIES

       

Non-Current Liabilities

       

Trade and other payables

   16      2,967        2,951   

Borrowings

   17      629,889        512,164   

Deferred income tax liabilities

   18      52,197        57,623   

Payroll and social security liabilities

   19      1,498        1,458   

Provisions for other liabilities

   20      2,446        2,293   
     

 

 

   

 

 

 

Total Non-Current Liabilities

        688,997        576,489   
     

 

 

   

 

 

 

Current Liabilities

       

Trade and other payables

   16      91,537        92,965   

Current income tax liabilities

        384        310   

Payroll and social security liabilities

   19      25,026        26,139   

Borrowings

   17      160,209        147,967   

Derivative financial instruments

   10      20,079        12,600   

Provisions for other liabilities

   20      2,724        657   
     

 

 

   

 

 

 

Total Current Liabilities

        299,959        280,638   
     

 

 

   

 

 

 

TOTAL LIABILITIES

        988,956        857,127   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY AND LIABILITIES

        1,816,033        1,711,476   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 3


Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the three-month periods ended March 31, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2014
    March 31,
2013
 
          (unaudited)  

Sales of manufactured products and services rendered

   21      68,811        70,031   

Cost of manufactured products sold and services rendered

   22      (46,340     (49,680
     

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

        22,471        20,351   
     

 

 

   

 

 

 

Sales of agricultural produce and biological assets

   21      30,318        35,682   

Cost of agricultural produce sold and direct agricultural selling expenses

   22      (30,318     (35,682

Initial recognition and changes in fair value of biological assets and agricultural produce

        38,945        2,036   

Changes in net realizable value of agricultural produce after harvest

        861        1,399   
     

 

 

   

 

 

 

Gross Profit from Agricultural Activities

        39,806        3,435   
     

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

        62,277        23,786   
     

 

 

   

 

 

 

General and administrative expenses

   22      (10,780     (11,338

Selling expenses

   22      (11,636     (10,443

Other operating (loss)/income/, net

   24      (13,570     13,117   

Share of loss of joint ventures

        (225     —     
     

 

 

   

 

 

 

Profit from Operations Before Financing and Taxation

        26,066        15,122   
     

 

 

   

 

 

 

Finance income

   25      2,165        3,848   

Finance costs

   25      (18,338     (14,386
     

 

 

   

 

 

 

Financial results, net

   25      (16,173     (10,538
     

 

 

   

 

 

 

Profit Before Income Tax

        9,893        4,584   
     

 

 

   

 

 

 

Income tax expense

   18      (7,297     (1,372
     

 

 

   

 

 

 

Profit for the Period from Continuing Operations

        2,596        3,212   
     

 

 

   

 

 

 

Profit/(Loss) for the Period from discontinued operations

        —          (702
     

 

 

   

 

 

 

Profit for the Period

        2,596        2,510   
     

 

 

   

 

 

 

Attributable to:

       

Equity holders of the parent

        2,590        2,514   

Non controlling interest

        6        (4

Loss per share from continuing and discontinued operations attributable to the equity holders of the parent during the period:

       

Basic earnings per share

       

From continuing operations

        0.021        0.026   

From discontinued operations

        —          (0.005

Diluted earnings per share

       

From continuing operations

        0.021        0.025   

From discontinued operations

        —          (0.005

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 4


Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the three-month periods ended March 31, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Profit for the Period

     2,596        2,510   

Other comprehensive income:

    

Exchange differences on translating foreign operations

     (13,785     1,224   

Cash flow hedge

     (4,382     —     
  

 

 

   

 

 

 

Other comprehensive (loss)/income for the period

     (18,167     1,224   
  

 

 

   

 

 

 

Total comprehensive (loss)/income for the period

     (15,571     3,734   
  

 

 

   

 

 

 

Attributable to:

    

Equity holders of the parent

     (15,565     3,738   

Non controlling interest

     (6     (4

Total comprehensive income attributable to owners of the parent arising from:

    

Continuing operations

     (15,565     3,738   

Discontinued operations

     —          —     

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 5


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 15)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non
Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2013

    183,331        940,332        (182,929     17,952        (349     (6     67,647        1,025,978        65        1,026,043   

Profit for the period

    —          —          —          —          —          —          2,514        2,514        (4     2,510   

Other comprehensive income:

                   

- Items that may be reclassified subsequently to profit or loss:

    —          —          —          —          —          —          —          —          —          —     

Exchange differences on translating foreign operations

    —          —          1,224        —          —          —          —          1,224        —          1,224   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          1,224        —          —          —          —          1,224        —          1,224   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

    —          —          1,224        —          —          —          2,514        3,738        (4     3,734   

Employee share options (Note 15):

                   

- Value of employee services

    —          —          —          26        —          —          —          26        —          26   

- Forfeited

    —          —          —          (104     —          —          104        —          —          —     

Restricted shares (Note 15):

                   

- Value of employee services

    —          —          —          989        —          —          —          989        —          989   

- Issued (*)

    231        —          —          —          (231     —          —          —          —          —     

- Forfeited

    —          —          —          —          5        (5     —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2013 (unaudited)

    183,562        940,332        (181,705     18,863        (575     (11     70,265        1,030,731        61        1,030,792   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Shares issued approved by the Board of Directors in the Decision of the Delegate on March 29, 2013 to comply with the vesting of 153,921 shares on April 1, 2013 related to the Restricted Share and Restricted Stock Unit Plan.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 6


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2014 and 2013 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 15)
    Share Premium     Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Cash flow
hedge
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2014

    183,573        939,072        (311,807     17,352        (15,782     (161     (961     43,018        854,304        45        854,349   

Loss for the period

    —          —          —          —          —          —          —          2,590        2,590        6        2,596   

Other comprehensive income:

                     

- Items that may be reclassified subsequently to profit or loss:

                     

Exchange differences on translating foreign operations

    —          —          (13,778     —            —          —          —          (13,778     (7     (13,785

Cash flow hedge (*)

    —          —          —          —          (4,377     —          —          —          (4,377     (5     (4,382
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period

    —          —          (13,778     —          (4,377     —          —          —          (15,565     (6     (15,571
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          (13,778     —          (4,377     —          —          2,590        (15,565     (6     (15,571
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Employee share options (Note 15)

                     

- Value of employee services

    —          —          —          6        —          —          —          —          6        —          6   

- Exercised

    —          518        —          (177     —          —          118        —          459        —          459   

- Forfeited

    —          —          —          (31     —          —          —          31        —          —          —     

Restricted shares (Note 15):

            —                 

- Value of employee services

    —          —          —          792        —          —          —          —          792        —          792   

- Vested

    —          —          —          —          —          —          —          —          —          —          —     

- Forfeited

    —          —          —          —          —          2        (2     —          —          —          —     

Purchase of own shares (Note 14)

    —          (10,424     —          —          —          —          (2,534     —          (12,958     —          (12,958
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2014 (unaudited)

    183,573        929,166        (325,585     17,942        (20,159     (159     (3,379     45,639        827,038        39        827,077   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Net of 2,448 of Income Tax.

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 7


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2014 and 2013

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2014
    March 31,
2013
 
          (unaudited)  

Cash flows from operating activities:

       

Profit for the period

        2,596        2,510   

Adjustments for :

       

Income tax benefit

   18      7,297        1,372   

Depreciation

   22      5,186        5,600   

Amortization

   22      101        84   

Gain from of disposal of other property items

   24      (351     (368

Equity settled share-based compensation granted

   23      798        1,015   

Loss/(Gain) from derivative financial instruments and forwards

   24, 25      13,335        (14,204

Interest and other expense, net

   25      12,075        7,640   

Initial recognition and changes in fair value of non harvested biological assets (unrealized)

        (28,787     (2,005

Changes in net realizable value of agricultural produce after harvest (unrealized)

        191        (415

Provision and allowances

        2,094        378   

Share of loss from joint venture

        225        —     

Foreign exchange gains, net

   25      3,702        4,233   

Cash flow hedge - transfer from equity

        245        —     

Discontinued operations

        —          702   
     

 

 

   

 

 

 

Subtotal

        18,707        6,542   

Changes in operating assets and liabilities:

       

Decrease in trade and other receivables

        6,946        1,716   

(Increase) in inventories

        (3,643     (2,425

Decrease in biological assets

        18,329        25,311   

Decrease in other assets

        17        24   

(Increase) in derivative financial instruments

        (2,980     (2,411

Increase/(Decrease) in trade and other payables

        4,438        (12,480

(Decrease)/Increase in payroll and social security liabilities

        (1,095     157   

Increase/(Decrease) in provisions for other liabilities

        281        (9
     

 

 

   

 

 

 

Net cash generated in operating activities before interest and taxes paid

        41,000        16,425   

Income tax paid

        (85     —     
     

 

 

   

 

 

 

Net cash generated from operating activities

        40,915        16,425   
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 8


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2014 and 2013 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2014
    March 31,
2013
 
          (unaudited)  

Cash flows from investing activities:

       

Continuing operations:

       

Purchases of property, plant and equipment

        (87,963     (47,232

Purchases of intangible assets

   8      (238     (39

Purchase of cattle and non current biological assets planting cost

        (25,130     (25,096

Interest received

   25      1,477        1,761   

Investments in joint ventures

        (1,372     —     

Proceeds from sale of farmland and other assets

        —          3,018   

Proceeds from sale of property, plant and equipment

        268        1,220   

Proceeds from disposal of subsidiaries

        —          6,717   
     

 

 

   

 

 

 

Net cash used in investing activities

        (112,958     (59,651
     

 

 

   

 

 

 

Cash flows from financing activities:

       

Proceeds from equity settled share-based compensation exercised

        459        —     

Proceeds from long-term borrowings

        120,770        49,989   

Payments of long-term borrowings

        (30,192     (13,787

Net increase in short-term borrowings

        7,717        3,340   

Interest paid

        (10,201     (5,091

Purchase of own shares

        (12,992     —     
     

 

 

   

 

 

 

Net cash generated from financing activities

        75,561        34,451   
     

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

        3,518        (8,775
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

        232,147        218,809   

Effect of exchange rate changes on cash and cash equivalents

        11,766        403   
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        247,431        210,437   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 9


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1. General information

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of five reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 13, 2014.

 

2. Basis of preparation and presentation

The information presented in the accompanying three-month condensed consolidated interim financial statements as of March 31, 2014 and for the three-month periods ended March 31, 2014 and 2013 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2014, results of operations and cash flows for the three months ended March 31, 2014 and 2013. All such adjustments are of a normal recurring nature. In preparing the accompanying condensed consolidated interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2013, which have been prepared in accordance with IFRSs.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2013.

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements. None of those standards have a material impact on the information to be presented in the financial statements.

During the three months ended March 31, 2014, the IASB did not publish new standards that would have a material impact on the Group when they become effective.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 10


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Cattle and Dairy business segments, tend to be more stable. However, the raising of cattle and sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugarcane inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

3. Financial risk management

Risk management principles and processes

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2013 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three month period ended March 31, 2014. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

    Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2014. All amounts are shown in US dollars.

 

     March 31, 2014  
     (unaudited)  
     Functional currency  

Net monetary position (Liability)/Asset

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar      Total  

Argentine Peso

     (35,928     —          —          —           (35,928

Brazilian Reais

     —          (379,219     —          —           (379,219

US Dollar

     (96,881     (176,556     20,949        95,619         (156,869

Uruguayan Peso

     —          —          (487     —           (487
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     (132,809     (555,775     20,462        95,619         (572,503
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended March 31, 2014 would have increased the Group’s Loss Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 11


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

     March 31, 2014  
     (unaudited)  
     Functional currency  

Net monetary position

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     US Dollar      Total  

Argentine Peso

     n/a        —          —           —           —     

Brazilian Reais

     —          n/a        —           —           —     

US Dollar

     (9,688     (17,656     2,095         n/a         (25,249

Uruguayan Peso

     —          —          n/a         —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(Increase) or decrease in Loss Before Income Tax

     (9,688     (17,656     2,095         —           (25,249
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Hedge Accounting - Cash Flow Hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

The Company expects that the cash flows will occur and affect profit or loss between 2014 and 2020.

For the period ended March 31, 2014, a total amount before income tax of US$ 7,070 was recognized in other comprehensive income and an amount of US$ (245) loss was reclassified from equity to profit or loss within “Financial results, net”.

 

    Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at March 31, 2014 (all amounts are shown in US dollars):

 

     March 31, 2014  
     (unaudited)  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
     Brazilian
Reais
     Uruguayan
Peso
     Total  

Fixed rate:

           

Argentine Peso

     31,821         —           —           31,821   

Brazilian Reais

     —           192,839         —           192,839   

Uruguayan Peso

     51,975         26,544         —           78,519   

US Dollar

     —           —           5         5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Fixed-rate borrowings

     83,796         219,383         5         303,184   
  

 

 

    

 

 

    

 

 

    

 

 

 

Variable rate:

           

Brazilian Reais

     —           198,431         —           198,431   

US Dollar

     39,554         248,366         —           287,920   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Variable-rate borrowings

     39,554         446,797         —           486,351   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total borrowings as per analysis

     123,350         666,180         5         789,535   
  

 

 

    

 

 

    

 

 

    

 

 

 

Finance leases

     545         18         —           563   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total borrowings at March 31, 2014

     123,895         666,198         5         790,098   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 12


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

At March 31, 2014, if interest rates on floating-rate borrowings had been 1 % higher (or lower) with all other variables held constant, Loss Before Income Tax for the period would decrease as follows:

 

     March 31, 2014  
     (unaudited)  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     Total  

Variable rate:

         

Brazilian Reais

     —          (1,984     —           (1,984

US Dollar

     (396     (2,484     —           (2,880
  

 

 

   

 

 

   

 

 

    

 

 

 

Total effects on Loss Before Income Tax

     (396     (4,468     —           (4,864
  

 

 

   

 

 

   

 

 

    

 

 

 

 

    Credit risk

As of March 31, 2014, 6 banks accounted for more than 65% of the total cash deposited (Rabobank, HSBC, ING, ICBC, Hinduja, Bradesco).

 

    Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2014:

 

    Futures / Options

 

     March 31, 2014  

Type of derivative contract

   Quantities
(thousands)

(**)
     Notional
amount
    Market
Value Asset/
(Liability)
    (Loss)/Profit
(*)
 
                  (unaudited)     (unaudited)  

Futures:

         

Sale

         

Corn

     163         30,235        (2,794     (2,486

Soybean

     98         40,513        (2,497     (2,535

Sugar

     152         59,825        (1,372     (1,390

Ethanol

     —           191        4        4   

OTC

         

Soybean

     14         6,400        (661     (851

Options:

         

Buy put

         

Corn

     23         1,133        521        (612

Soybean

     7         532        231        (300

Sell put

         

Corn

     2         (79     (34     45   

Sell call

         

Soybean

     28         (173     (716     (544

Corn

     46         (777     (2,415     (1,643

Buy Call

         

Corn

     65         308        386        78   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     598         138,108        (9,347     (10,234
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(*) Included in line “Gain from commodity derivative financial instruments”, Note 25.
(**) All quantities expressed in tons except otherwise indicated.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 13


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

    Other derivative financial instruments

As of March 31, 2014, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2013.

Currency forward

During the periods ended March 31, 2014 and 2013, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 2.5 million and US$ 14 million, respectively. The currency forward contracts entered in 2014 had maturity dates between March 2014 and June 2014, while those entered in 2013 had maturity dates ranging between March 2013 and December 2013. The outstanding contracts resulted in the recognition of a loss amounting to US$ 0.1 million in 2014 and of a gain amounting to US$ 2.7 million in 2013. Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

During the period ended on March 2014, the Group entered into several currency forward contracts with Argentinian banks in order to hedge the fluctuation of the Argentinian peso against US Dollar for a total notional amount of US$ 17.2 million. The currency forward contracts maturity date is May 2014. The outstanding contracts resulted in the recognition of a gain amounting to US$ 0.15 million in 2014. Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

4. Critical accounting estimates and judgments

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2013 described in Note 4.

 

5. Segment information

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation. As from January 1, 2014 the Group’s management does not consider its Coffee and Cattle businesses to be of continuing significance and they do not meet the quantitative threshold for disclosure. The Coffee and Cattle businesses are now presented within “Farming – All Other Segments” and prior years disclsoures have been recast to conform to this presentation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 14


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

 

    The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

    The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning and handling and drying services to third parties. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

    The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

    The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk,

 

    The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group’s management does not consider them to be of continuing significance as from January 1, 2014, namely, Coffee and Cattle.

 

    The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

    The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the condensed consolidated interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 15


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’ .

Segment analysis for the three-month period ended March 31, 2014 (unaudited)

 

    Farming     Sugar,
Ethanol
    Land
Transformation
    Corporate     Total  
    Crops     Rice     Dairy     All Other
Segments
    Farming subtotal     and
Energy
       

Sales of manufactured products and services rendered

    84        15,340        —          342        15,766        53,045        —          —          68,811   

Cost of manufactured products sold and services rendered

    —          (11,767     —          (18     (11,785     (34,555     —          —          (46,340
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    84        3,573        —          324        3,981        18,490        —          —          22,471   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    22,097        1,146        7,075        —          30,318        —          —          —          30,318   

Cost of agricultural produce sold and direct agricultural selling expenses

    (22,097     (1,146     (7,075     —          (30,318     —          —          —          (30,318

Initial recognition and changes in fair value of biological assets and agricultural produce

    34,089        12,515        1,932        (278     48,258        (9,313     —          —          38,945   

Changes in net realizable value of agricultural produce after harvest

    861        —          —          —          861        —          —          —          861   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit / (loss) from Agricultural Activities

    34,950        12,515        1,932        (278     49,119        (9,313     —          —          39,806   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    35,034        16,088        1,932        46        53,100        9,177        —          —          62,277   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (980     (812     (394     (35     (2,221     (3,710     —          (4,849     (10,780

Selling expenses

    (722     (3,383     (155     (4     (4,264     (7,155     —          (217     (11,636

Other operating (loss)/income, net

    (12,503     183        19        (1     (12,302     (1,366     —          98        (13,570

Share of loss of joint ventures

    (225     —          —          —          (225     —          —          —          (225
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit / (loss) from Operations Before Financing and Taxation

    20,604        12,076        1,402        6        34,088        (3,054     —          (4,968     26,066   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit from discontinued operations

    —          —          —          —          —          —          —          —          —     

Depreciation and amortization

    (446     (856     (394     (104     (1,800     (3,487     —          —          (5,287

Initial recognition and changes in fair value of biological assets (unrealized)

    25,270        —          —          —          25,270        (3,379     —          —          21,891   

Initial recognition and changes in fair value of agricultural produce (unrealized)

    4,085        10,272        —          —          14,357        (7,461     —          —          6,896   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    4,734        2,243        1,932        (278     8,631        1,527        —          —          10,158   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    (191     —          —          —          (191     —          —          —          (191

Changes in net realizable value of agricultural produce after harvest (realized)

    1,052        —          —          —          1,052        —          —          —          1,052   

Property, plant and equipment, net

    133,395        45,462        16,664        10,229        205,750        650,254        —          —          856,004   

Investment property

    —          —          —          8,269        8,269        —          —          —          8,269   

Goodwill

    8,115        3,450        —          1,322        12,887        9,641        —          —          22,528   

Biological assets

    66,882        2,697        8,075        2,100        79,754        244,966        —          —          324,720   

Investment in joint ventures

    —          —          —          3,713        3,713        —          —          —          3,713   

Inventories

    28,054        44,894        1,964        220        75,132        32,232        —          —          107,364   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    236,446        96,503        26,703        25,853        385,505        937,093        —          —          1,322,598   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    79,409        49,559        12,390        —          141,358        648,740        —          —          790,098   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    79,409        49,559        12,390        —          141,358        648,740        —          —          790,098   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 16


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2013 (unaudited)

 

    Farming     Sugar,
Ethanol
    Land
Transformation
    Corporate     Total  
    Crops     Rice     Dairy     All Other
Segments
    Farming subtotal     and
Energy
       

Sales of manufactured products and services rendered

    185        26,507        —          896        27,588        42,443        —          —          70,031   

Cost of manufactured products sold and services rendered

    —          (23,821     —          (25     (23,846     (25,834     —          —          (49,680
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    185        2,686        —          871        3,742        16,609        —          —          20,351   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    27,558        1,026        6,384        714        35,682        —          —          —          35,682   

Cost of agricultural produce sold and direct agricultural selling expenses

    (27,558     (1,026     (6,384     (714     (35,682     —          —          —          (35,682

Initial recognition and changes in fair value of biological assets and agricultural produce

    12,051        5,717        958        (10,992     7,734        (5,698     —          —          2,036   

Changes in net realizable value of agricultural produce after harvest

    1,380        —          —          19        1,399        —          —          —          1,399   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit / (loss) from Agricultural Activities

    13,431        5,717        958        (10,973     9,133        (5,698     —          —          3,435   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    13,616        8,403        958        (10,102     12,875        10,911        —          —          23,786   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (986     (1,209     (275     (281     (2,751     (4,046     —          (4,541     (11,338

Selling expenses

    (1,092     (4,099     (82     (55     (5,328     (5,097     —          (18     (10,443

Other operating (loss)/income, net

    2,596        178        42        188        3,004        10,170        —          (57     13,117   

Share of loss of joint ventures

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit / (loss) from Operations Before Financing and Taxation

    14,134        3,273        643        (10,250     7,800        11,938        —          (4,616     15,122   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit from discontinued operations

    —          —          (702     —          (702     —          —          —          (702

Depreciation and amortization

    (564     (1,294     (274     (131     (2,263     (3,421     —          —          (5,684

Initial recognition and changes in fair value of biological assets (unrealized)

    7,946        176        (15     (9,386     (1,279     492        —          —          (787

Initial recognition and changes in fair value of agricultural produce (unrealized)

    2,371        4,592        —          (1,561     5,402        (2,610     —          —          2,792   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    1,734        949        973        (45     3,611        (3,580     —          —          31   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    396        —          —          19        415        —          —          —          415   

Changes in net realizable value of agricultural produce after harvest (realized)

    984        —          —          —          984        —          —          —          984   

Property, plant and equipment, net

    157,664        55,411        20,097        10,333        243,505        547,015        —          —          790,520   

Investment property

    —          —          —          10,147        10,147        —          —          —          10,147   

Goodwill

    9,956        4,233        —          1,367        15,556        9,313        —          —          24,869   

Biological assets

    35,982        30,596        9,450        2,340        78,368        213,776        —          —          292,144   

Investment in joint ventures

    3,179        —          —          —          3,179        —          —          —          3,179   

Inventories

    27,240        10,128        1,563        213        39,144        69,245        —          —          108,389   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    234,021        100,368        31,110        24,400        389,899        839,349        —          —          1,229,248   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    68,886        41,906        10,477        —          121,269        538,862        —          —          660,131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    68,886        41,906        10,477        —          121,269        538,862        —          —          660,131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 17


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

Changes in the Group’s property, plant and equipment in the three-month periods ended March 31, 2014 and 2013 were as follows:

 

    Farmlands     Farmland
improvements
    Buildings and
facilities
    Machinery,
equipment,
furniture and

Fittings
    Computer
equipment
    Vehicles     Work in
progress
    Total  

Three-month period ended March 31, 2013

               

Opening net book amount

    284,281        8,517        148,886        212,641        1,593        1,740        223,239        880,897   

Exchange differences

    (6,647     (350     227        2,537        15        (66     2,535        (1,749

Additions

    —          —          7,994        31,419        273        59        23,956        63,701   

Transfers

    —          28        725        434        —          —          (1,187     —     

Disposals

    —          —          —          (1,138     (3     —          —          (1,141

Reclassification to non-income tax credits (*)

    —          —          (144     1,535        —          —          —          1,391   

Depreciation (Note 22)

    —          (527     (1416     (3,380     (146     (131     —          (5,600
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

    277,634        7,668        156,272        244,048        1,732        1,602        248,543        937,499   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2013 (unaudited)

               

Cost

    277,634        13,064        210,688        397,922        4,400        4,420        248,543        1,156,671   

Accumulated depreciation

    —          (5,396     (54,416     (153,874     (2,668     (2,818     —          (219,172
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

    277,634        7,668        156,272        244,048        1,732        1,602        248,543        937,499   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three-month period ended March 31, 2014

               

Opening net book amount

    216,843        8,852        206,462        297,910        1,690        1,184        57,579        790,520   

Exchange differences

    (26,152     (1,612     222        7,440        34        (203     1,482        (18,789

Additions

    —          1        11,173        39,225        617        74        38,138        89,228   

Transfers

    —          —          4,434        1,308        —          —          (5,742     —     

Disposals

    —          —          (7     (135     (3     —          —          (145

Reclassification to non-income tax credits (*)

    —          —          (76     (217     —          —          —          (293

Depreciation (Note 22)

    —          (439     (1,122     (2,826     (40     (90     —          (4,517
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

    190,691        6,802        221,086        342,705        2,298        965        91,457        856,004   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2014 (unaudited)

               

Cost

    190,691        14,135        290,239        546,268        6,022        4,216        91,457        1,143,028   

Accumulated depreciation

    —          (7,333     (69,153     (203,563     (3,724     (3,251     —          (287,024
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

    190,691        6,802        221,086        342,705        2,298        965        91,457        856,004   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of December 31, 2013, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 18


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment (continued)

 

An amount of US$ 2,937 and US$ 3,810 of depreciation are included in “Cost of manufactured products sold and services rendered” for the three-month periods ended March 31, 2014 and 2013, respectively. An amount of US$ 1,437 and US$ 1,673 of depreciation are included in “General and administrative expenses” for the three-month periods ended March 31, 2014 and 2013, respectively. An amount of US$ 143 and US$ 117 of depreciation are included in “Selling expenses” for the three-month periods ended March 31, 2014 and 2013, respectively.

As of March 31, 2014, borrowing costs of US$ 1,137 (March 31, 2013: US$ 4,781) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 24,324 as of March 31, 2014.

As of March 31, 2014 included within property, plant and equipment balances are US$ 802 related to the net book value of assets under finance leases.

 

7. Investment property

Changes in the Group’s investment property in the three-month periods ended March 31, 2014 and 2013 were as follows:

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Beginning of the period

     10,147        15,542   

Exchange differences

     (1,878     (619
  

 

 

   

 

 

 

End of the period

     8,269        14,923   
  

 

 

   

 

 

 

Cost

     8,269        14,923   

Accumulated depreciation

     —          —     
  

 

 

   

 

 

 

Net book amount

     8,269        14,923   
  

 

 

   

 

 

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

     March 31,
2014
     March 31,
2013
 
     (unaudited)  

Rental income

     340         1,021   

As of March 31, 2014, the fair value of investment property was US$ 58 million (2013: US$ 67 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 19


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Intangible assets

Changes in the Group’s intangible assets in the three-month periods ended March 31, 2014 and 2013 were as follows:

 

     Goodwill     Trademarks     Software     Others     Total  

Three-month period ended March 31, 2013

          

Opening net book amount

     31,100        1,356        341        83        32,880   

Exchange differences

     (598     (1     (1     1        (599

Additions

     —          —          17        22        39   

Amortization charge (i) (Note 22)

     —          (43     (41     —          (84
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     30,502        1,312        316        106        32,236   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2013 (unaudited)

          

Cost

     30,502        2,601        1,078        106        34,287   

Accumulated amortization

     —          (1,289     (762     —          (2,051
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     30,502        1,312        316        106        32,236   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three-month period ended March 31, 2014

          

Opening net book amount

     24,869        1,129        1,343        —          27,341   

Exchange differences

     (2,341     (14     (112     —          (2,467

Additions

     —          —          238        —          238   

Disposal

          

Amortization charge (ii) (Note 22)

     —          (35     (66     —          (101
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     22,528        1,080        1,403        —          25,011   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 201 4 (unaudited)

          

Cost

     22,528        2,512        2,378        129        27,547   

Accumulated amortization

     —          (1,432     (975     (129     (2,536
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     22,528        1,080        1,403        —          25,011   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) For the three-month period ended March 31, 2013 an amount of US$ 41 and US$ 43 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
(ii) For the three-month period ended March 31, 2014 an amount of US$ 66 and US$ 35 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2013.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 20


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Biological assets

Changes in the Group’s biological assets in the three-month periods ended March 31, 2014 and 2013 were as follows:

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Beginning of the period

     292,144        298,136   

Increase due to purchases

     526        41   

Initial recognition and changes in fair value of biological assets (i)

     38,945        2,036   

Decrease due to harvest

     (71,509     (73,684

Decrease due to sales

     (455     (723

Decrease due to grant of exploration of biological assets

     (6,620     —     

Costs incurred during the period

     74,697        74,119   

Exchange differences

     (3,008     2,060   
  

 

 

   

 

 

 

End of the period

     324,720        301,985   
  

 

 

   

 

 

 

 

(i) Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated ‘Initial recognition and changes in fair value of biological assets’ amounting to US$ (7,659) loss for the three-month period ended March 31, 2014 (2013: US$ (15,732) loss). In 2014, an amount of US$ 31,660 gain (2013: US$ 3,450 gain) was attributable to price changes, and an amount of US$ (39,319) loss (2013: US$ (19,182) loss) was mainly attributable to physical changes.

Biological assets as of March 31, 2014 and December 31, 2013 were as follows:

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Cattle for dairy production

     7,695         9,450   

Other cattle

     20         33   

Sown land - coffee

     2,100         1,944   

Sown land - sugarcane

     244,966         213,776   
  

 

 

    

 

 

 
     254,781         225,203   
  

 

 

    

 

 

 

Current

     

Other cattle

     360         363   

Sown land - crops

     66,882         35,982   

Sown land - rice

     2,697         30,596   
  

 

 

    

 

 

 
     69,939         66,941   
  

 

 

    

 

 

 

Total biological assets

     324,720         292,144   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 21


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments

As of March 31, 2014, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2014 and their allocation to the fair value hierarchy:

 

     2014  
     Level 1     Level 2     Level 3      Total  

Assets

         

Derivative financial instruments

     1,142        —          —           1,142   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     1,142        —          —           1,142   
  

 

 

   

 

 

   

 

 

    

 

 

 

Liabilities

         

Derivative financial instruments

     (9,953     (10,126     —           (20,079
  

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     (9,953     (10,126     —           (20,079
  

 

 

   

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 22


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class

  

Pricing

Method

  

Parameters

   Pricing Model    Level    Total  

Futures

   Quoted price    —      —      1      (6,784

Options

   Quoted price    —      —      1      (2,026

Options/ OTC

   Quoted price    —      Black & Scholes    2      (661

Foreign-currency interest-rate swaps

   Theoretical price   

Swap curve;

Money market interest-rate curve;

Foreign-exchange curve.

   Present value
method
   2      (5

Interest-rate swaps

   Theoretical price   

Swap curve;

Money market interest-rate curve

   Present value
method
   2      (9,461
              

 

 

 
                 (18,937
              

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 23


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net

 

     March 31,
2014
    December 31,
2013
 
     (unaudited)        

Non current

    

Trade receivables

     3,627        4,676   
  

 

 

   

 

 

 

Trade receivables - net

     3,627        4,676   
  

 

 

   

 

 

 

Advances to suppliers

     12,695        10,658   

Income tax credits

     6,194        7,058   

Non-income tax credits (i)

     14,958        13,941   

Judicial deposits

     —          2,706   

Receivable from disposal of subsidiary

     9,698        9,202   

Cash collateral

     946        451   

Other receivables

     6,903        4,560   
  

 

 

   

 

 

 

Non current portion

     55,021        53,252   
  

 

 

   

 

 

 

Current

    

Trade receivables

     24,660        46,326   

Less: Allowance for trade receivables

     (471     (545
  

 

 

   

 

 

 

Trade receivables - net

     24,189        45,781   
  

 

 

   

 

 

 

Prepaid expenses

     10,784        7,786   

Advance to Suppliers

     25,227        16,088   

Income tax credits

     5,936        5,519   

Non-income tax credits (i)

     38,537        43,700   

Cash collateral

     6,945        6,554   

Receivable from disposal of subsidiary

     6,466        6,174   

Other receivables

     18,505        9,578   
  

 

 

   

 

 

 

Subtotal

     112,400        95,399   
  

 

 

   

 

 

 

Current portion

     136,589        141,180   
  

 

 

   

 

 

 

Total trade and other receivables, net

     191,610        194,432   
  

 

 

   

 

 

 

 

(i) Includes US$ 293 reclassified from property, plant and equipment (December 31, 2013: US$ 383).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 24


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Currency

     

US Dollar

     20,856         30,054   

Argentine Peso

     48,269         50,512   

Uruguayan Peso

     1,371         520   

Brazilian Reais

     121,114         113,346   
  

 

 

    

 

 

 
     191,610         194,432   
  

 

 

    

 

 

 

As of March 31, 2014 trade receivables of US$ 4,680 (December 31, 2013: US$ 14,319) were past due but not impaired. The ageing analysis of these receivables is as follows:

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Up to 3 months

     3,654         13,432   

3 to 6 months

     272         827   

Over 6 months

     754         60   
  

 

 

    

 

 

 
     4,680         14,319   
  

 

 

    

 

 

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group holds mortgage as collateral for the sale of Agrícola Ganadera San José S.R.L.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 25


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

12. Inventories

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Raw materials

     30,274         37,859   

Finished goods

     75,453         67,689   

Stocks held by third parties

     1,621         2,824   

Others

     16         17   
  

 

 

    

 

 

 
     107,364         108,389   
  

 

 

    

 

 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 46,340 for the three-month period ended March 31, 2014. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 19,109 for the three-month period ended March 31, 2014.

 

13. Cash and cash equivalents

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Cash at bank and on hand

     227,531         165,362   

Short-term bank deposits

     19,900         66,785   
  

 

 

    

 

 

 
     247,431         232,147   
  

 

 

    

 

 

 

 

14. Shareholders’ contributions

 

     Number of
shares
(thousands)
     Share capital
and share
premium
 

At January 1, 2013

     122,220         1,123,663   

Restricted shares issued (Note 15)

     154         231   
  

 

 

    

 

 

 

At March 31, 2013

     122,374         1,123,894   
  

 

 

    

 

 

 

At January 1, 2014

     122,382         1,122,645   

Employee share options exercised (Note 15)

     —           518   

Purchase of own shares

     —           (10,424
  

 

 

    

 

 

 

At March 31, 2014

     122,382         1,112,739   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 26


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14. Shareholders’ contributions (continued)

 

Share Repurchase Program

On September 24, 2013, the Board of Directors of the Company has authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has commenced on September 24, 2013 and will be reviewed by the Board of Directors after a 12-month period: repurchases of shares under the program will be made from time to time in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

As of March 31, 2014, the Company repurchased 2,343,846 shares under this program.

 

15. Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group’s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares to senior and medium management and key employees of the Group’s subsidiaries.

 

  (a) Option Schemes

For the three-month periods ended March 31, 2014 and 2013 the Group incurred US$ nil and US$ 0.03 million respectively, related to the options granted under the Option Schemes.

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:

2004 Incentive Option Plan

 

     March 31, 2014     March 31, 2013  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     6.67         2,061        6.68         2,100   

Granted

          —           —     

Forfeited

          8.62         (1

Exercised

     5.83         (79     —           —     

Expired

          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31

     6.70         1,982        6.68         2,099   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 27


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Equity-settled share-based payments (continued)

 

2007/2008 Equity Incentive Plan

 

     March 31, 2014     March 31, 2013  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     13.07         1,751        13.06         2,013   

Granted

          —           —     

Forfeited

     13.40         (9     13.24         (28
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31

     13.07         1,742        13.06         1,985   
  

 

 

    

 

 

   

 

 

    

 

 

 

Options outstanding under the plans have the following expiry date and exercise prices:

2004 Incentive Option Plan

 

     Exercise
price per
share
               
        Shares (in thousands)  
Expiry date:       March 31, 2014      March 31, 2013  

May 1, 2014

     5.83         597         674   

May 1, 2015

     5.83         553         553   

May 1, 2016

     5.83         153         173   

February 16, 2016

     7.11         110         110   

October 1, 2016

     8.62         569         590   

2007/2008 Equity Incentive Plan

 

     Exercise
price per
share
               
        Shares (in thousands)  
Expiry date:       March 31, 2014      March 31, 2013  

Dec 1, 2017

     12.82         963         1,132   

Jan 30, 2019

     13.40         599         670   

Nov 1, 2019

     13.40         8         8   

Jan 30, 2020

     12.82         26         26   

Jan 30, 2020

     13.40         65         68   

Jun 30, 2020

     13.40         22         22   

Sep 1, 2020

     13.40         44         44   

Sep 1, 2020

     12.82         15         15   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 28


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Equity-settled share-based payments (continued)

 

The following table shows the exercisable shares at period end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:

 

     Exercisable
shares in
thousands
 

March 31, 2014

     3,704   

March 31, 2013

     4,018   

 

  (b) Restricted Share and Restricted Stock Unit Plan

The Restricted Share and Restricted Stock Unit Plan was effectively established in 2010 and amended in November 2011 and is administered by the Compensation Committee of the Company. Awards under this plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one common share of the Company for each restricted share or restricted unit issued. For the Restricted Share Plan there are no performance requirements for the delivery of common shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share shall not be converted into common shares and the participant shall cease for all purposes to be a shareholder with respect to such shares.

On July 18, 2011, the Group issued and registered 427,293 restricted shares with a nominal value of US$ 1.5 which were granted under the Restricted Share Plan. While the restricted shares are not vested, they are recognized in “Other reserves”. Once they are vested, the reserve is reversed and a share premium is recognized. As of March 31, 2014, 119,315 restricted shares are not yet vested.

The restricted shares under the Restricted Share and Restricted Stock Unit Plan were measured at fair value at the date of grant.

As of March 31, 2014, the Group recognized compensation expense US$ 0.8 million related to the restricted shares granted under the Restricted Share and Restricted Stock Unit Plan (2013: US$ 1.0 million).

Key grant-date fair value and other assumptions under the Restricted Share and Restricted Stock Unit Plan are detailed below:

 

Grant Date    Apr 1,
2011
    Apr 1,
2011
    May 13,
2011
    Apr 1,
2012
    May 15,
2012
    Apr 1,
2013
    May 15,
2013
 

Fair value

     12.69        12.69        12.36        9.81        9.33        8.08        7.48   

Possibility of ceasing employment before vesting

     1.42     1.86     0     3     0     5     0

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 29


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Equity-settled share-based payments (continued)

 

Movements in the number of restricted shares outstanding under the Restricted Share and Restricted Stock Unit Plan are as follows:

 

     Restricted shares
(thousands)
    Restricted stock
units

(thousands)
    Restricted shares
(thousands)
    Restricted stock
units

(thousands)
 
     2014     2014     2013     2013  

At January 1

     110        699        234        515   

Granted (1)

     —          —          —          —     

Forfeited

     (2     (13     (3     (6

Vested

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

At March 31

     108        686        231        509   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Approved by the Board of Directors of March 19, 2013 and the Shareholders Meeting of April 17, 2013

 

16. Trade and other payables

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Payable from acquisition of property, plant and equipment (i)

     2,605         2,605   

Other payables

     362         346   
  

 

 

    

 

 

 
     2,967         2,951   
  

 

 

    

 

 

 

Current

     

Trade payables

     78,602         84,009   

Advances from customers

     6,963         2,900   

Amounts due to related parties (Note 26)

     706         1,069   

Taxes payable

     2,576         3,108   

Payables from acquisitions of property, plants and equipment

     545         —     

Escrows arising on business combinations

     1,046         1,030   

Other payables

     1,099         849   
  

 

 

    

 

 

 
     91,537         92,965   
  

 

 

    

 

 

 

Total trade and other payables

     94,504         95,916   
  

 

 

    

 

 

 

 

(i) These trades payable are mainly collateralized by property, plant and equipment of the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 30


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Votoratim

     3,387         3,388   

ABC Brazil Loan

     18,340         17,746   

Bradesco Loan (*)

     8,883         8,832   

BNDES Loan Facility (*)

     125,356         108,804   

IDB Facility (*)

     37,846         37,703   

Ciudad de Buenos Aires Loan

     14,286         14,286   

Galicia Loan

     937         1,150   

Banco do Brazil Loan Facility (*)

     84,781         82,997   

Itaú BBA Facility (*)

     43,690         44,327   

Rabobank Loan (*)

     33,692         32,482   

ING/ABN/Bladex (*)

     52,028         52,000   

Rabobank. Syndicated Loan (*)

     89,007         88,980   

ING Bank N.V. Syndicated Loan (*)

     97,702         —     

Other bank borrowings

     19,665         19,058   

Obligations under finance leases

     289         411   
  

 

 

    

 

 

 
     629,889         512,164   
  

 

 

    

 

 

 

Current

     

Bank overdrafts

     15,010         5,750   

BNDES Loan Facility (*)

     11,242         8,695   

IDB Facility (*)

     16,361         15,388   

Ciudad de Buenos Aires Loan

     2,969         2,992   

Galicia Loan

     9,133         5,733   

Banco do Brazil Loan Facility (*)

     7,412         6,888   

Rabobank Loan (*)

     35,673         32,249   

ITAU (*)

     12,359         10,924   

ABC Brazil Loan

     10,779         10,027   

Bradesco Loan (*)

     6,006         5,932   

Votoratim

     7,614         7,310   

ING/ABN/Bladex (*)

     36         17,003   

Rabobank. Syndicated Loan (*)

     225         365   

ING Bank N.V. Syndicated Loan (*)

     74         —     

Other bank borrowings

     25,042         18,383   

Obligations under finance leases

     274         328   
  

 

 

    

 

 

 
     160,209         147,967   
  

 

 

    

 

 

 

Total borrowings

     790,098         660,131   
  

 

 

    

 

 

 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

New loan of the period – ING Bank N.V. Syndicated Loan

In March 2014, Adecoagro Vale do Ivinhema entered into a US$ 100.0 million loan with syndicate of banks, led by ING Bank N.V., due 2017. This syndicate loan bears an interest of LIBOR 3 months + 4.20% per annum. Certain covenants are measured on a combined basis aggregating the borrowing subsidiaries and others are measured on an individual basis.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 31


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings (continued)

 

Financial ratios:                   
     2014     2015     2016  

Net Bank Debt / EBITDA

     [<] 4.5        [<] 5        [<] 4.5   

Solvency Ratio

     [>]40     [>]40     [>]40

Interest Coverage Ratio

     [<] 2        [<] 2        [<] 2   

As of March 31, 2014, total bank borrowings include collateralized liabilities of US$ 641,857 (December 31, 2013: US$ 625,533). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Fixed rate:

     

Less than 1 year

     79,541         56,932   

Between 1 and 2 years

     44,072         38,393   

Between 2 and 3 years

     39,444         37,762   

Between 3 and 4 years

     31,630         29,467   

Between 4 and 5 years

     29,722         27,803   

More than 5 years

     78,775         75,745   
  

 

 

    

 

 

 
     303,184         266,102   
  

 

 

    

 

 

 

Variable rate:

     

Less than 1 year

     80,394         90,707   

Between 1 and 2 years

     154,602         107,392   

Between 2 and 3 years

     143,671         100,949   

Between 3 and 4 years

     69,068         54,212   

Between 4 and 5 years

     12,428         12,586   

More than 5 years

     26,188         27,444   
  

 

 

    

 

 

 
     486,351         393,290   
  

 

 

    

 

 

 
     789,535         659,392   
  

 

 

    

 

 

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Currency

     

US Dollar

     366,439         257,283   

Brazilian Reais

     391,288         372,058   

Argentine Peso

     32,366         30,775   

Uruguayan Peso

     5         15   
  

 

 

    

 

 

 
     790,098         660,131   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 32


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Current income tax

     (322     (347

Deferred income tax

     (6,975     (1,025
  

 

 

   

 

 

 

Income tax expense

     (7,297     (1,372
  

 

 

   

 

 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2013.

In September 2013, Argentina enacted a law that amends its income tax law. The law includes a new 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of March 31, 2014, the Company did not record any liability on retain earnings at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

The gross movement on the deferred income tax account is as follows:

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Beginning of period

     9,255        39,997   

Exchange differences

     (11,665     (3,385

Tax charge relating to cash flow hedge (i)

     (2,448     —     

Income tax expense

     6,975        1,025   
  

 

 

   

 

 

 

End of period

     2,117        37,637   
  

 

 

   

 

 

 

 

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income amounting to US$ 6,825 for the three-month period ended March 31, 2014.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Tax calculated at the tax rates applicable to profits in the respective countries

     4,634        1,340   

Non-deductible items

     879        366   

Unused tax losses, net

     (24     (73

Non-taxable income

     1,709        (241

Others

     99        (20
  

 

 

   

 

 

 

Income tax expense

     7,297        1,372   
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 33


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19. Payroll and social security liabilities

 

     March 31,
2014
     December 31,
2013
 
     (unaudited)         

Non-current

     

Social security payable

     1,498         1,458   
  

 

 

    

 

 

 
     1,498         1,458   
  

 

 

    

 

 

 

Current

     

Salaries payable

     7,469         5,782   

Social security payable

     2,942         3,849   

Provision for vacations

     9,517         11,481   

Provision for bonuses

     5,098         5,027   
  

 

 

    

 

 

 
     25,026         26,139   
  

 

 

    

 

 

 

Total payroll and social security liabilities

     26,524         27,597   
  

 

 

    

 

 

 

 

20. Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2013, except for the increase in provision for onerous contracts as of March 31, 2014 for a total amount of US$ 2,235.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 34


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21. Sales

 

     March 31,
2014
     March 31,
2013
 
     (unaudited)  

Sales of manufactured products and services rendered:

     

Ethanol

     36,482         31,605   

Sugar

     13,069         10,548   

Rice

     14,704         25,957   

Energy

     3,494         290   

Operating leases

     392         1,021   

Services

     661         603   

Others

     9         7   
  

 

 

    

 

 

 
     68,811         70,031   
  

 

 

    

 

 

 

Sales of agricultural produce and biological assets:

     

Soybean

     2,185         6,228   

Cattle for dairy production

     455         448   

Other cattle

     —           275   

Corn

     11,914         8,121   

Cotton

     333         658   

Milk

     6,620         5,936   

Wheat

     4,557         6,945   

Coffee

     —           439   

Sunflower

     2,000         4,133   

Barley

     816         1,211   

Seeds

     1,146         998   

Others

     292         290   
  

 

 

    

 

 

 
     30,318         35,682   
  

 

 

    

 

 

 

Total sales

     99,129         105,713   
  

 

 

    

 

 

 

Commitments to sell commodities at a future date

The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 65 million as of March 31, 2014 (2013: US$ 72.9 million) comprised primarily of 91,474 tons of soybean (US$ 32 million), 68,860 tons of corn (U$S 11 million), 13,462 tons of sugar (U$S 5 million), 1,202 tons of wheat (U$S 1 million), 5,100 tons of cotton (U$S 6 million), 53 tons of Sorghum (U$S 1 million) which expire between May 2014 and September 2014.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 35


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

     March 31,
2014
     March 31,
2013
 
     (unaudited)  

Cost of agricultural produce and biological assets sold

     26,184         29,748   

Raw materials and consumables used in manufacturing activities

     19,738         28,503   

Services

     4,550         3,735   

Salaries and social security expenses (Note 23)

     17,250         15,603   

Depreciation and amortization (*)

     5,287         5,684   

Taxes (**)

     979         904   

Maintenance and repairs

     6,689         5,361   

Lease expense and similar arrangements (***)

     836         854   

Freights

     5,241         6,550   

Export taxes / selling taxes

     6,700         5,216   

Fuel and lubricants

     2,384         1,250   

Others

     3,236         3,735   
  

 

 

    

 

 

 

Total expenses by nature

     99,074         107,143   
  

 

 

    

 

 

 

 

(*) Includes US$ 669 and nill of depreciation recognized in inventory as of December 31, 2013 and 2012, respectively.
(**) Excludes export taxes and selling taxes.
(***) Relates to various cancellable operating lease agreements for office and machinery equipment.

For the three-month period ended March 31, 2014, an amount of US$ 46,340 is included as “cost of manufactured products sold and services rendered” (March 31, 2013: US$ 49,680); an amount of US$ 30,318 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (March 31, 2013: US$ 35,682); an amount of US$ 10,780 is included in “general and administrative expenses” (March 31, 2013: US$ 11,338); and an amount of US$ 11,636 is included in “selling expenses” as described above (March 31, 2013: US$ 10,443).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 36


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23. Salaries and social security expenses

 

     March 31,
2014
     March 31,
2013
 
     (unaudited)  

Wages and salaries

     11,803         11,028   

Social security costs

     4,649         3,560   

Equity-settled share-based compensation

     798         1,015   
  

 

 

    

 

 

 
     17,250         15,603   
  

 

 

    

 

 

 

Number of employees

     7,757         7,431   
  

 

 

    

 

 

 

 

24. Other operating (loss)/income, net

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

(Loss) / gain from commodity derivative financial instruments

     (11,600     12,447   

Loss from onerous contracts - forwards

     (2,327     (228

Gain from disposal of other property items

     351        368   

Others

     6        530   
  

 

 

   

 

 

 
     (13,570     13,117   
  

 

 

   

 

 

 

 

25. Financial results, net

 

     March 31,
2014
    March 31,
2013
 
     (unaudited)  

Finance income:

    

- Interest income

     1,477        1,761   

- Gain from interest rate/foreign exchange rate derivative financial instruments

     644        1,985   

- Other income

     44        102   
  

 

 

   

 

 

 

Finance income

     2,165        3,848   
  

 

 

   

 

 

 

Finance costs:

    

- Interest expense

     (12,693     (8,576

- Cash flow hedge - transfer from equity

     (245     —     

- Foreign exchange losses, net

     (3,702     (4,233

- Loss from interest rate/foreign exchange rate derivative financial instruments

     (52     —     

- Taxes

     (743     (650

- Other expenses

     (903     (927
  

 

 

   

 

 

 

Finance costs

     (18,338     (14,386
  

 

 

   

 

 

 

Total financial results, net

     (16,173     (10,538
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 37


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26. Related-party transactions

The following is a summary of the balances and transactions with related parties:

 

Related party

  

Relationship

  

Description of
transaction

   Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
         March 31,
2014
    March 31,
2013
    March 31,
2014
    December 31,
2013
 
               (unaudited)     (unaudited)     (unaudited)        

Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira

   (i)    Cost of manufactured products sold and services rendered (ii)      —          —          —          —     
      Payables (Note 16)      —          —          (303     (667

CHS Agro

   Joint venture    Purchases of goods        —          —          —     
      Payables (Note 16)      —          —          (403     (402

Directors and senior management

   Employment    Compensation selected employees      (1,512     (1,513     (18,062     (17,472

 

(i) Shareholder of the Company.
(ii) Relates to agriculture partnership agreements (“parceria”).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 38

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Adecoagro Charts.