UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015.
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______.
Commission File Number 000-26108
![](http://www.sec.gov/Archives/edgar/data/945617/000072174815000861/image_001.jpg)
AMERICAN CANNABIS COMPANY, INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
94-2901715 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
5690 Logan St #A |
|
|
Denver, Colorado |
|
80216 |
(Address of principal executive offices) |
|
(Zip Code) |
(303) 974-4770
(Registrant's telephone number, including area code)
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company"
in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
[ ] |
|
Accelerated filer |
[ ] |
|
Non-accelerated filer
(Do not check if a smaller reporting company) |
[ ] |
|
Smaller reporting company |
[x] |
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
On November 6, 2015, 44,808,731
shares of common stock were outstanding.
TABLE OF CONTENTS
|
PART I. FINANCIAL INFORMATION |
Page |
|
|
|
Item 1. |
FINANCIAL STATEMENTS (Unaudited): |
3 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014 |
3 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014 |
4 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014 |
5 |
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
6 |
|
|
|
Item 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
11 |
|
|
|
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
14 |
|
|
|
Item 4. |
CONTROLS AND PROCEDURES |
14 |
|
|
|
|
PART II. OTHER INFORMATION |
|
|
|
|
Item 1. |
LEGAL PROCEEDINGS |
16 |
|
|
|
Item 1A. |
RISK FACTORS |
16 |
|
|
|
Item 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
16 |
|
|
|
Item 3. |
DEFAULTS UPON SENIOR SECURITIES |
16 |
|
|
|
Item 5. |
OTHER INFORMATION |
16 |
|
|
|
Item 6. |
EXHIBITS |
16 |
|
|
|
|
SIGNATURES |
16 |
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AMERICAN CANNABIS COMPANY, INC. AND SUBSIDIARY
FORMERLY BRAZIL INTERACTIVE MEDIA, INC.
CONDENSED CONSOLIDATED
BALANCE SHEETS
(Unaudited)
| |
September 30, 2015 | |
December 31, 2014 |
Assets | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 488,822 | | |
$ | 165,213 | |
Accounts receivable, net | |
| 189,783 | | |
| 57,642 | |
Deposits | |
| 371,235 | | |
| 181,941 | |
Inventory | |
| 72,402 | | |
| 4,555 | |
Prepaid expenses and other current assets | |
| 75,824 | | |
| 12,325 | |
Total current assets | |
| 1,198,066 | | |
| 421,676 | |
Noncurrent assets | |
| | | |
| | |
Property and equipment, net | |
| 70,563 | | |
| 48,416 | |
Noncurrent deposits | |
| 4,500 | | |
| — | |
Total noncurrent assets | |
| 75,063 | | |
| 48,416 | |
Total assets | |
$ | 1,273,129 | | |
$ | 470,092 | |
Liabilities and stockholders' equity | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 151,403 | | |
$ | 62,136 | |
Deferred revenue | |
| 849,672 | | |
| 173,528 | |
Convertible notes, net of discount | |
| 51,254 | | |
| 24,551 | |
Accrued and other current liabilities | |
| 50,960 | | |
| 125,518 | |
Total current liabilities | |
| 1,103,289 | | |
| 385,733 | |
Total liabilities | |
| 1,103,289 | | |
| 385,733 | |
Commitments and contingencies (Note 12) | |
| | | |
| | |
Stockholders' equity | |
| | | |
| | |
Preferred stock; $0.01 par value; 5,000,000 shares authorized; no shares issued or outstanding | |
| — | | |
| — | |
Common stock, $0.00001 par value; 100,000,000 shares authorized; 44,808,731 and 44,518,750 issued and outstanding at September 30, 2015 and December 31, 2014, respectively | |
| 448 | | |
| 446 | |
Additional paid-in capital | |
| 4,247,467 | | |
| 3,699,526 | |
Retained deficit | |
| (4,078,075 | ) | |
| (3,615,613 | ) |
Total stockholders' equity | |
| 169,840 | | |
| 84,359 | |
Total liabilities and stockholders' equity | |
$ | 1,273,129 | | |
$ | 470,092 | |
The accompanying notes are an integral part of these consolidated
unaudited financial statements
AMERICAN CANNABIS COMPANY, INC.
AND SUBSIDIARY
FORMERLY BRAZIL INTERACTIVE MEDIA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months | |
Three Months | |
Nine Months | |
Nine Months |
| |
Ended | |
Ended | |
Ended | |
Ended |
| |
September 30, 2015 | |
September 30, 2014 | |
September 30, 2015 | |
September 30, 2014 |
Revenues | |
| | | |
| | | |
| | | |
| | |
Consulting services | |
$ | 143,072 | | |
$ | 312,010 | | |
$ | 607,130 | | |
$ | 439,414 | |
Products and equipment | |
| 200,057 | | |
| 169,588 | | |
| 648,411 | | |
| 179,226 | |
Total revenues | |
| 343,129 | | |
| 481,598 | | |
| 1,255,541 | | |
| 618,640 | |
Costs of revenues | |
| | | |
| | | |
| | | |
| | |
Cost of consulting services | |
| 79,245 | | |
| 132,573 | | |
| 295,659 | | |
| 207,462 | |
Cost of products and equipment | |
| 190,547 | | |
| 138,816 | | |
| 592,545 | | |
| 147,833 | |
Total cost of revenues | |
| 269,792 | | |
| 271,389 | | |
| 888,204 | | |
| 355,295 | |
Gross Profit | |
| 73,337 | | |
| 210,209 | | |
| 367,337 | | |
| 263,345 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 174,069 | | |
| 82,260 | | |
| 544,418 | | |
| 178,153 | |
Selling and marketing | |
| 73,950 | | |
| 51,713 | | |
| 281,479 | | |
| 99,230 | |
Research and development | |
| 8,404 | | |
| — | | |
| 50,126 | | |
| — | |
Total operating expenses | |
| 256,423 | | |
| 133,973 | | |
| 876,023 | | |
| 277,383 | |
Income (loss) from operations | |
| (183,086 | ) | |
| 76,236 | | |
| (508,686 | ) | |
| (14,038 | ) |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Gain on debt extinguishment | |
| — | | |
| — | | |
| 72,771 | | |
| — | |
Interest income (expense), net | |
| (8,924 | ) | |
| (998 | ) | |
| (26,547 | ) | |
| (1,259 | ) |
Total other income (expense) | |
| (8,924 | ) | |
| (998 | ) | |
| 46,224 | | |
| (1,259 | ) |
Net income (loss) before income taxes | |
| (192,010 | ) | |
| 75,238 | | |
| (462,462 | ) | |
| (15,297 | ) |
Income tax expense (benefit) | |
| — | | |
| — | | |
| — | | |
| — | |
Net income (loss) | |
$ | (192,010 | ) | |
$ | 75,238 | | |
$ | (462,462 | ) | |
$ | (15,297 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income (loss) per common share | |
$ | (0.00 | )* | |
$ | 0.00 | * | |
$ | (0.01 | ) | |
$ | (0.00 | )* |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average common shares outstanding | |
| 45,702,876 | | |
| 31,910,071 | | |
| 45,348,984 | | |
| 25,368,502 | |
Diluted weighted average common shares outstanding | |
| 45,702,876 | | |
| 36,900,161 | | |
| 45,348,984 | | |
| 25,368,502 | |
*denotes net income (loss) per
common share of less than $0.01.
The accompanying notes are an integral part of these consolidated
unaudited financial statements
AMERICAN CANNABIS COMPANY, INC. AND SUBSIDIARY
FORMERLY
BRAZIL INTERACTIVE MEDIA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Nine Months | |
Nine Months |
| |
Ended | |
Ended |
| |
September 30, 2015 | |
September 30, 2014 |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (462,462 | ) | |
$ | (15,297 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation | |
| 2,435 | | |
| 499 | |
Amortization of discount on convertible notes payable | |
| 26,703 | | |
| 85,917 | |
Bad debt expense | |
| 6,015 | | |
| — | |
Adjustment for recapitalization upon reverse merger | |
| — | | |
| (296,361 | ) |
Stock-based compensation to employees | |
| 102,857 | | |
| 10,947 | |
Stock-based compensation to service providers | |
| 146,655 | | |
| — | |
Gain on debt extinguishment | |
| (72,771 | ) | |
| — | |
Changes in operating assets and liabilities | |
| | | |
| | |
Accounts receivable | |
| (138,156 | ) | |
| (81,117 | ) |
Deposits | |
| (193,794 | ) | |
| (168,000 | ) |
Inventory | |
| (67,847 | ) | |
| (31,500 | ) |
Prepaid expenses and other current assets | |
| (15,066 | ) | |
| (27,632 | ) |
Deferred revenue | |
| 676,144 | | |
| 173,386 | |
Accrued and other current liabilities | |
| (1,993 | ) | |
| 98,466 | |
Accounts payable | |
| 89,472 | | |
| 1,755 | |
Net cash provided by (used in) operating activities | |
| 98,192 | | |
| (248,937 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property and equipment | |
| (24,583 | ) | |
| (2,602 | ) |
Net cash used in investing activities | |
| (24,583 | ) | |
| (2,602 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from sale of common stock | |
| 250,000 | | |
| 200 | |
Proceeds from short-term notes payable | |
| — | | |
| 35,000 | |
Settlement of short-term notes payable | |
| — | | |
| (35,000 | ) |
Proceeds from issuance of convertible notes payable | |
| — | | |
| 395,000 | |
Distributions to S-Corporation owners | |
| — | | |
| (4,000 | ) |
Net cash provided by financing activities | |
| 250,000 | | |
| 391,200 | |
Net increase in cash and cash equivalents | |
| 323,609 | | |
| 139,661 | |
Cash and cash equivalents at beginning of period | |
| 165,213 | | |
| 17,597 | |
Cash and cash equivalents at end of period | |
| 488,822 | | |
| 157,258 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid for (received from) interest | |
$ | (155 | ) | |
$ | 261 | |
Cash paid for (received from) income taxes, net | |
$ | — | | |
$ | — | |
The accompanying notes are an integral part of these consolidated
unaudited financial statements
AMERICAN CANNABIS COMPANY, INC. AND
SUBSIDIARY
FORMERLY
BRAZIL INTERACTIVE MEDIA, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
(Unaudited)
Note 1.
Description of the Business
American Cannabis Company, Inc. and its subsidiary company,
Hollister & Blacksmith, Inc., doing business as American Cannabis Consulting (“American Cannabis Consulting”),
(collectively “the “Company”) are based in Denver, Colorado and operate a fully-integrated business model that
features end-to-end solutions for businesses operating in the regulated cannabis industry in states and countries where cannabis
is regulated and/or has been de-criminalized for medical use and/or legalized for recreational use. The Company provides advisory
and consulting services specific to this industry, designs industry-specific products and facilities, and manages a strategic
group partnership that offers both exclusive and non-exclusive customer products commonly used in the industry. American Cannabis
Company, Inc. is a publicly listed company quoted on the OTCQB under the symbol “AMMJ”.
American Cannabis Company, Inc. was incorporated in the
State of Delaware on September 24, 2001 under the name Naturewell, Inc. to develop and market clinical diagnostic products using
immunology and molecular biologic technologies.
On March 13, 2013, Naturewell, Inc. completed a merger
transaction whereby it acquired 100% of the issued and outstanding share capital of Brazil Interactive Media, Inc. (“BIMI”),
which operated as a Brazilian interactive television company and television production company through its wholly owned Brazilian
subsidiary company EsoTV Brasil Promoção Publicidade Licenciamento e Comércio Ltda. (“EsoTV”).
Naturewell’s Articles of Incorporation were amended to reflect a new name: Brazil Interactive Media, Inc.
On May 15, 2014, BIMI entered into a merger agreement (“the
Merger Agreement”) to acquire 100% of the issued and outstanding shares of American Cannabis Consulting while simultaneously
disposing of 100% of the issued share capital EsoTV (“the Separation Agreement”). Both the merger with American Cannabis
Consulting and disposal of EsoTV were completed on September 29, 2014. BIMI subsequently amended its Articles of Incorporation
to change its name to American Cannabis Company, Inc. On October 10, 2014, American Cannabis Company, Inc. changed its stock symbol
from BIMI to AMMJ.
The foregoing descriptions of the Merger Agreement and
Separation Agreement do not purport to be complete and are qualified in their entirety by the terms of such agreements, which
are filed as exhibits to the Current Report on Form 8-K filed by the Company with the U.S. Securities and Exchange Commission
(“SEC”) on October 3, 2014.
Immediately following the completion of the Merger Agreement,
former shareholders of American Cannabis Consulting owned 31,710,628 shares of American Cannabis Company, Inc.’s common
stock representing 78.44% of American Cannabis Company, Inc.’s issued and outstanding share capital. Accordingly, American
Cannabis Consulting was deemed to have been the accounting acquirer in a Reverse Merger, which resulted in a recapitalization
of the Company. Consequently, the Company’s condensed consolidated financial statements reflect the results of American
Cannabis Consulting since Inception (March 5, 2013) and of American Cannabis Company, Inc. (formerly BIMI) since September 29,
2014.
Note 2.
Summary of Significant Accounting Policies
Basis of Accounting
The financial statements are prepared
in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The Company
has elected a fiscal year ending on December 31. Certain balance sheet reclassifications have been made to prior period balances
to reflect the current period’s presentation format; such reclassifications had no impact on the Company’s consolidated
statements of operations or consolidated statements of cash flows and had no material impact on the Company’s consolidated
balance sheets.
Use of Estimates in Financial Reporting
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect amounts of assets and liabilities and
disclosures of contingent assets and liabilities as of the date of the financial statements and reported amounts of revenues and
expenses during the periods presented. Actual results could differ from these estimates. Estimates and assumptions are reviewed
periodically and the effects of revisions are reflected in the financial statements in the period they are deemed to be necessary.
Significant estimates made in the accompanying financial statements include but are not limited to following: those related to
revenue recognition, allowance for doubtful accounts and unbilled services, lives and recoverability of equipment and other long-lived
assets, contingencies and litigation. The Company is subject to uncertainties, such as the impact of future events, economic,
environmental and political factors, and changes in the business climate; therefore, actual results may differ from those estimates.
When no estimate in a given range is deemed to be better than any other when estimating contingent liabilities, the low end of
the range is accrued. Accordingly, the accounting estimates used in the preparation of the Company's financial statements will
change as new events occur, as more experience is acquired, as additional information is obtained and as the Company's operating
environment changes. Changes in estimates are made when circumstances warrant. Such changes and refinements in estimation methodologies
are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to
the financial statements.
Unaudited Interim Financial Statements
The accompanying unaudited financial statements have been prepared
in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly,
the financial statements do not include all of the information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments consisting of normal recurring entries necessary
for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows,
have been made in order to make the financial statements presented not misleading. The results of operations for such interim
periods are not necessarily indicative of operations for a full year.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash and cash equivalents are held in operating accounts at a major
financial institution.
Accounts Receivable
Accounts receivable are recorded at the net value of face
amount less an allowance for doubtful accounts. The Company evaluates its accounts receivable periodically based on specific identification
of any accounts receivable for which the Company deems the net realizable value to be less than the gross amount of accounts receivable
recorded; in these cases, an allowance for doubtful accounts is established for those balances. In determining its need for an
allowance for doubtful accounts, the Company considers historical experience, analysis of past due amounts, client creditworthiness
and any other relevant available information. However, the Company’s actual experience may vary from its estimates. If the
financial condition of its clients were to deteriorate, resulting in an inability or unwillingness to pay the Company’s
fees, it may need to record additional allowances or write-offs in future periods. This risk is mitigated to the extent that the
Company receives retainers from its clients prior to performing significant services.
The allowance for doubtful accounts,
if any, is recorded as a reduction in revenue to the extent the provision relates to fee adjustments and other discretionary pricing
adjustments. To the extent the provision relates to a client's inability to make required payments on accounts receivables, the
provision is recorded in operating expenses. The Company’s allowance for doubtful accounts was $10,512 and $9,338 as of
September 30, 2015 and December 31, 2014, respectively. The Company recorded bad debt expense of $6,015 for the three and nine
months ended September 30, 2015 and did not record any bad debt expense for the three and nine months ended September 30, 2014.
Deposits
Deposits is comprised of advance payments made to third
parties, primarily for inventory for which the Company has not yet taken title. When the Company takes title to inventory for
which deposits are made, the related amount is classified as inventory, then recognized as a cost of revenues upon sale (see “Costs
of Revenues” below).
Inventory
Inventory is comprised of products and equipment owned
by the Company to be sold to end-customers. Inventory is valued at cost, based on the specific identification method, unless and
until the market value for the inventory is lower than cost, in which case an allowance is established to reduce the valuation
to market value. As of September 30, 2015 and December 31, 2014, market values of all of the Company’s inventory were greater
than cost, and accordingly, no such valuation allowances were recognized.
Prepaid Expenses and Other Current
Assets
Prepaid expenses and other current
assets is primarily comprised of advance payments made to third parties for independent contractors’ services or other general
expenses. Prepaid services and general expenses are amortized over the applicable periods which approximate the life of the contract
or service period.
Significant Clients and Customers
For the three months ended September
30, 2015, two customers individually accounted for 10% or more of the Company’s revenues; these customers accounted for
approximately 63% of the Company’s total revenues for the period. For the three months ended September 30, 2014, three customers
individually accounted for 10% or more of the Company’s revenues; these customers accounted for approximately 72% of the
Company’s total revenues for the period.
For the nine months ended September
30, 2015, three customers individually accounted for 10% or more of the Company’s revenues; these customers accounted for
approximately 68% of the Company’s total revenues for the period. For the nine months ended September 30, 2014, three clients
individually accounted for 10% or more of the Company’s revenues, and in aggregate, they comprised approximately 65% of
the Company’s total revenues for the period.
As of September 30, 2015, two customers
accounted for 10% or more of the Company’s accounts receivable balance; these customers accounted for approximately 68%
of the Company’s accounts receivable balance at that date. As of December 31, 2014, three customers accounted for 10% or
more of the Company’s accounts receivable balance; these customers accounted for approximately 88% of the Company’s
gross accounts receivable balance at that date.
Property and Equipment, net
Property and Equipment is stated at
net book value, cost less depreciation. Maintenance and repairs are expensed as incurred. Depreciation of owned equipment is provided
using the straight-line method over the estimated useful lives of the assets, ranging from two to seven years. Costs associated
with in-progress construction are capitalized as incurred and depreciation is consummated once the underlying asset is placed
into service. Property and equipment is reviewed for impairment as discussed below under “Accounting for the Impairment
of Long-Lived Assets.” The Company did not capitalize any interest as of September 30, 2015 or December 31, 2014.
Accounting for the Impairment
of Long-Lived Assets
The Company evaluates long-lived assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Upon such an
occurrence, recoverability of assets to be held and used is measured by comparing the carrying amount of an asset to forecasted
undiscounted net cash flows expected to be generated by the asset. If the carrying amount of the asset exceeds its estimated future
cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value
of the asset. For long-lived assets held for sale, assets are written down to fair value, less cost to sell. Fair value is determined
based on discounted cash flows, appraised values or management's estimates, depending upon the nature of the assets. The Company
had not recorded any impairment charges related to long-lived assets as of September 30, 2015 and December 31, 2014.
Beneficial Conversion Feature
If the conversion features of conventional
convertible debt provides for a rate of conversion that is below market value at issuance, this feature is characterized as a
beneficial conversion feature (“BCF”). A BCF is recorded by the Company as a debt discount pursuant to Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ACF”) Topic 470-20 Debt with
Conversion and Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the
BCF, and the Company amortizes the discount to interest expense, over the life of the debt using the effective interest method.
Revenue Recognition
Revenue is recognized in accordance
with FASB ASC Topic 605, Revenue Recognition. The Company recognizes revenue when persuasive evidence of an arrangement
exists, the related services are rendered or delivery has occurred, the price is fixed or determinable and collectability is reasonably
assured.
The Company generates revenues from
professional services consulting agreements. These arrangements are generally entered into on a time basis, for a fixed-fee or
on a contingent fee basis. Generally, a prepayment or retainer is required prior to performing services.
Revenues from time-based engagements
are recognized as the hours are incurred by the Company.
Revenues from fixed-fee engagements
are recognized under the completed or proportional performance methods. Management reviews arrangement to determine whether or
not the fixed-fee is for a final deliverable or act which is significant to the arrangement as a whole. If it is, revenue is recognized
under the completed performance method, in which revenue is recognized once the final act or deliverable is performed or delivered.
Revenue recognized under the proportional performance method is recognized as services are performed. Under this method, the Company
estimates the amount of completed work in comparison to the total services to be provided under the arrangement or deliverable
in order to determine the amount of revenue to be recognized. Revenue recognition is affected by a number of factors that change
the estimated amount of work required to complete the deliverable, such as changes in scope, timing, awaiting notification of
license award from local government, and the level of client involvement. Losses, if any, on fixed-fee engagements are recognized
in the period in which the loss first becomes probable and reasonably estimable. During the three and nine month periods ended
September 30, 2015 and September 30, 2014, no such losses have occurred. The Company believes if an engagement terminates prior
to completion it can recover the costs incurred related to the services provided.
The Company has some arrangements
for which revenues are contingent upon achieving a pre-determined deliverable or future outcome. Any contingent revenue for these
arrangements is not recognized until the contingency is resolved and collectability is reasonably assured.
The Company’s arrangements with
clients may include terms to deliver multiple services or deliverables. These contracts specifically identify the services to
be provided with the corresponding deliverable. The value for each deliverable is determined based on the prices charged when
each element is sold separately or by other vendor-specific objective evidence (“VSOE”). Revenues are recognized in
accordance with our accounting policies for the elements as described above. The elements qualify for separation when the deliverables
have value on a stand-alone basis and the value of the separate elements can be established by VSOE or an estimated selling price.
While assigning values and identifying separate elements requires judgment, generally selling prices of the separate elements
are readily identifiable as the Company also sells those elements individually outside of a multiple services engagement. Contracts
with multiple elements are typically fixed-fee or on time basis. Arrangements are typically terminable by either party upon sufficient
notice and do not include provisions for refunds relating to services provided.
Differences between the timing of
billings and the recognition of revenue are recognized as either unbilled services or deferred revenue in the accompanying balance
sheet. Revenues recognized for services performed, but not yet billed to clients are recorded as unbilled services.
Reimbursable expenses, including those
relating to travel, other out-of-pocket expenses and any third-party costs, are included as a component of revenues. Typically,
an equivalent amount of reimbursable expenses are included in total direct client service costs. Reimbursable expenses related
to time and materials and fixed-fee engagements are recognized as revenue in the period in which the expense is incurred and collectability
is reasonably assured. Taxes collected from customers and remitted to governmental authorities are presented in the statement
of operations on a net basis.
Revenue from product and equipment sales, including delivery fees,
is recognized when an order has been obtained, the price is fixed and determinable, the product is shipped, title has transferred
and collectability is reasonably assured. Generally, our suppliers’ drop-ship orders to our clients with origin terms. For
any shipments with destination terms, the Company defers revenue until delivery to the customer. During the three and nine months
ended September 30, 2015 and September 30, 2014, sales returns were not significant and as such, no sales return allowance had
been recorded as of September 30, 2015 and December 31, 2014.
Costs of Revenues
The Company’s policy is to recognize
costs of revenue in the same manner in conjunction with revenue recognition. Cost of revenue includes the costs directly attributable
to revenue recognition and includes compensation and fees for services, travel and other expenses for services and costs of products
and equipment. Selling, general and administrative expenses are charged to expense as incurred.
Advertising and Promotion Costs
Advertising and promotion costs are
included as a component of selling and marketing expense and are expensed as incurred. During the three month periods ended September
30, 2015 and September 30, 2014, these costs were $2,561 and $13,884, respectively. During the nine month periods ended September
30, 2015 and September 30, 2014, these costs were $15,013 and $22,207, respectively.
Shipping and Handling Costs
For product and equipment sales, shipping
and handling costs are included as a component of cost of revenues.
Stock-Based
Compensation
Restricted shares are awarded to employees and entitle the
grantee to receive shares of common stock at the end of the established vesting period. The fair value of the grant is based
on the stock price on the date of grant. The Company recognizes related compensation costs on a straight-line basis over the
requisite vesting period of the award. Stock-based compensation expense for restricted shares granted to employees was
$22,463 and $102,857 during the three and nine months ended September 30, 2015, respectively, and was $10,947 for the three
and nine month periods ended September 30, 2014. Compensation expense for warrants and options is based on the fair value of
the instruments on the grant date, which is determined using the Black-Scholes valuation model. During the three and nine
months ended September 30, 2015 and September 30, 2014, there was no compensation expense for warrants or stock options.
Compensation expense for common shares of stock, such as the Company has issued to service providers as compensation in lieu
of cash, is based on an assessment of fair value as of the grant date and is recognized over the vesting period, or if the
common shares immediately vest, is recognized in full upon the grant.
Income Taxes
The Company’s corporate status
changed from an S-Corporation, which it had been since inception, to a C-Corporation during the year ended December 31, 2014.
As provided in Section 1361 of the Internal Revenue Code, for income tax purposes, S-Corporations are not subject to corporate
income taxes; instead, the owners are taxed on their proportionate share of the S-Corporation’s taxable income. Accordingly,
we were not subject to income taxes for the nine months ended September 30, 2014. We recognize deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements or tax returns in accordance
with applicable accounting guidance for accounting for income taxes, using currently enacted tax rates in effect for the year
in which the differences are expected to reverse. We record a valuation allowance when necessary to reduce deferred tax assets
to the amount expected to be realized. For the three and nine months ended September 30, 2015, due to cumulative losses
since our corporate status changed, we recorded a valuation allowance against our deferred tax asset that reduced our income tax
benefit for the period to zero. As of September 30, 2015 and December 31, 2014, we had no liabilities related to federal or state
income taxes and the carrying value of our deferred tax asset was zero.
Net Income (Loss) Per Common Share
The Company reports net income (loss)
per common share in accordance with FASB ASC 260, “Earnings per Share”. This statement requires dual presentation
of basic and diluted earnings with a reconciliation of the numerator and denominator of the earnings per share computations. Basic
net income (loss) per share is computed by dividing net income attributable to common stockholders by the weighted average number
of shares of common stock outstanding during the period and excludes the effects of any potentially dilutive securities. Diluted
net income (loss) per share gives effect to any dilutive potential common stock outstanding during the period. The computation
does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on earnings.
Related Party Transactions
The Company follows FASB ASC subtopic
850-10, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Pursuant to ASC 850-10-20, related
parties include: a) affiliates of the Company; b) entities for which investments in their equity securities would be required,
absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15, to be accounted
for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and profit-sharing trusts
that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company;
f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating
policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate
interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties
or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that
one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
The financial statements shall include
disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar
items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated
or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s)
involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for
each of the periods for which statements of operation are presented, and such other information deemed necessary to an understanding
of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods
for which statements of operations are presented and the effects of any change in the method of establishing the terms from that
used in the preceding period; and d) amounts due from or to related parties as of the date of each balance sheet presented and,
if not otherwise apparent, the terms and manner of settlement.
See Note 11. Related Party Transactions for associated disclosures.
Recent Accounting Pronouncements
In August 2015, the FASB issued Accounting Standards Update (“ASU”)
No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”).
ASU 2015-14 defers the effective date of ASU No. 2015-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU
2015-09”) by one year. Originally, ASU 2015-09 would have become effective for the Company beginning January 1, 2017, but
under ASU 2015-14, ASU 2015-09 will now become effective for the Company beginning January 1, 2018. The Company is currently evaluating
the effects, if any, that the application of ASU 2015-09 will have on its consolidated financial statements and disclosures.
Note 3. Accounts Receivable, net
Accounts
receivable, net, was comprised of the following as of September 30, 2015 and December 31, 2014:
| |
September 30, 2015 | |
December 31, 2014 |
Gross accounts receivable | |
$ | 200,295 | | |
$ | 66,980 | |
Less: allowance for doubtful accounts | |
| (10,512 | ) | |
| (9,338 | ) |
Accounts receivable, net | |
$ | 189,783 | | |
$ | 57,642 | |
The Company recorded bad debt expense of $6,015 for the three
and nine months ended September 30, 2015 and did not record any bad debt expense for the three and nine months ended September
30, 2014.
Note 4. Deposits
Deposits
was comprised of the following as of September 30, 2015 and December 31, 2014:
| |
September 30, 2015 | |
December 31, 2014 |
Current deposits | |
| | | |
| | |
Inventory deposits | |
$ | 371,235 | | |
$ | 179,941 | |
Operating lease deposits | |
| — | | |
| 2,000 | |
Total current deposits | |
| 371,235 | | |
| 181,941 | |
Noncurrent deposits | |
| | | |
| | |
Operating lease deposits | |
| 4,500 | | |
| — | |
Total noncurrent deposits | |
$ | 4,500 | | |
$ | — | |
Inventory
deposits reflect down payments made to suppliers or manufacturers under inventory purchase agreements.
Note 5.
Inventory
Inventory
as of September 30, 2015 and December 31, 2014 of $72,404 and $4,555, respectively, was fully comprised of finished goods.
Note 6.
Prepaid expenses and other current assets
Prepaid expenses
and other current assets was comprised of the following as of September 30, 2015 and December 31, 2014:
| |
September 30, 2015 | |
December 31, 2014 |
Prepaid professional services compensated in stock | |
$ | 48,234 | | |
$ | — | |
Prepaid expenses | |
| 27,590 | | |
| 9,454 | |
Other current assets | |
| — | | |
| 2,871 | |
Prepaid expenses and other current assets | |
$ | 75,824 | | |
$ | 12,325 | |
Note 7. Property and Equipment, net
Property and equipment, net, was
comprised of the following as of September 30, 2015 and December 31, 2014:
| |
September 30, 2015 | |
December 31, 2014 |
Office equipment | |
$ | 7,471 | | |
$ | 5,742 | |
Furniture and fixtures | |
| 5,909 | | |
| 2,935 | |
Machinery and equipment | |
| 2,336 | | |
| 1,250 | |
Construction in progress | |
| 58,844 | | |
| 40,051 | |
Property and equipment, gross | |
| 74,560 | | |
| 49,978 | |
Less: accumulated depreciation | |
| (3,997 | ) | |
| (1,562 | ) |
Property and equipment, net | |
$ | 70,563 | | |
$ | 48,416 | |
The Company recorded depreciation
expense of $961 and $212 during the three months ended September 30, 2015 and September 30, 2014, respectively. The Company recorded
depreciation expense of $2,435 and $499 during the nine months ended September 30, 2015 and September 30, 2014, respectively.
Note 8. Notes Payable
As of September 30, 2015, the Company
had remaining convertible debentures in the total amount of $71,500. The debentures were originally issued on April 24, 2014,
mature on April 24, 2016, pay zero interest, and are convertible until maturity at the holders’ discretion into shares of
the Company’s common stock at $0.08 per share. The debentures have been discounted in the amount of $71,500 due to the intrinsic
value of the beneficial conversion option. As of September 30, 2015, the aggregate carrying value of the debentures was $51,254,
net of debt discounts of $20,246, and as of December 31, 2014, the aggregate value of the debentures was $24,551, net of debt
discounts of $46,949. The debentures are reflected on the Company’s consolidated balance sheet as Convertible notes payable,
net. Amortization of debt discount, which is reflected on the consolidated statement of operations as interest expense, was $8,999
and $1,081 for the three months ended September 30, 2015 and September 30, 2014, respectively. Amortization of debt discount was
$26,703 and $1,081 for the nine months ended September 30, 2015 and September 30, 2014, respectively.
In connection with the Reverse Merger
and the issuance of convertible notes payable as described in the preceding paragraph, a previously held short-term note payable
with a principal amount of $35,000 was deemed to be fully satisfied during the second quarter of 2015. Accordingly, the Company
recorded gain on debt extinguishment of zero and $35,000 during the three and nine months ended September 30, 2014, respectively.
The Company recorded interest expense related to this note of zero and $261 during the three and nine months ended September 30,
2014, respectively.
Note 9. Accrued and Other Current
Liabilities
Accrued and other current liabilities
was comprised of the following at September 30, 2015 and December 31, 2014:
| |
September 30, 2015 | |
December 31, 2014 |
Accrued payroll liabilities | |
$ | 18,824 | | |
$ | 11,522 | |
Accrued accounting fees | |
| 10,273 | | |
| 5,000 | |
Accrued legal fees | |
| 8,788 | | |
| 101,509 | |
Deferred rent | |
| 6,267 | | |
| — | |
Due to directors | |
| — | | |
| 1,999 | |
Other | |
| 6,808 | | |
| 5,488 | |
Accrued and other current liabilities | |
$ | 50,960 | | |
$ | 125,518 | |
Note 10. Net Income (Loss) Per Common Share
The following is a reconciliation of weighted common shares outstanding
used in the calculation of basic and diluted net income (loss) per common share:
| |
Three Months | |
Three Months | |
Nine Months | |
Nine Months |
| |
Ended | |
Ended | |
Ended | |
Ended |
| |
September 30, 2015 | |
September 30, 2014 | |
September 30, 2015 | |
September 30, 2014 |
Net income (loss) | |
$ | (192,010 | ) | |
$ | 75,238 | | |
$ | (462,462 | ) | |
$ | (15,297 | ) |
Weighted average shares used for basic net loss per common share | |
| 45,702,876 | | |
| 31,910,071 | | |
| 45,348,984 | | |
| 25,368,502 | |
Incremental diluted shares | |
| — | | |
| 4,990,090 | | |
| — | | |
| — | |
Weighted average shares used for diluted net loss per common share | |
| 45,702,876 | | |
| 36,900,161 | | |
| 45,348,984 | | |
| 25,368,502 | |
Net loss per common share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.00 | )* | |
$ | 0.00 | * | |
$ | (0.01 | ) | |
$ | (0.00 | )* |
Diluted | |
$ | (0.00 | )* | |
$ | 0.00 | * | |
$ | (0.01 | ) | |
$ | (0.00 | )* |
*denotes net income (loss) of less than $0.01 per common share.
For the three months ended September
30, 2015, as a result of the net loss for the period, the Company excluded 1,955,661 shares from its calculation of diluted net
income (loss) per common share, comprised of 80,605 shares of restricted stock, 981,308 of warrants and 893,750 of share equivalents
associated with convertible notes payable, because their effect would have been antidilutive. There were no antidilutive common
shares issued or outstanding for the three months ended September 30, 2014.
For the nine months ended September
30, 2015, as a result of the net loss for the period, the Company excluded 1,345,999 total shares from its calculation of diluted
net income (loss) per common share, comprised of 33,733 shares of restricted stock, 418,516 of warrants and 893,750 of share equivalents
associated with convertible notes payable, because their effect would have been antidilutive. For the nine months ended September
30, 2014, as a result of the net loss for the period, the Company excluded 1,681,642 shares from its calculation of diluted net
income (loss) per common share because their effect would have been antidilutive.
Note 11. Related Party Transactions
During the three and nine months ended
September 30, 2015, the Company incurred $2,273 and $20,861 of expense payable to New Era CPAs, an accounting firm in which Antonio
Migliarese, the Company’s Chief Financial Officer, was a partner. Such expenses incurred during the three months ended September
30, 2015 are fully payable in cash; such expenses incurred during the nine months ended September 30, 2015 are payable in cash
of $2,273 and 47,660 shares of common stock valued at $18,588. As of September 30, 2015, the Company owed Mr. Migliarese $27,500
in cash and 77,660 shares of common stock valued at $36,888.
During the three and nine months ended
September 30, 2014, $17,200 such expenses were incurred, payable in cash of $5,000 and 20,000 shares of common stock valued at
$12,200. As of December 31, 2014, the Company owed Mr. Migliarese $30,227 in cash and 30,000 shares of common stock valued at
$18,300.
During the nine months ended September
30, 2015, prior to the Reverse Merger, the Company distributed a total of $4,000 to its co-founders and owners, Corey Hollister
and Ellis Smith.
Prior to fiscal 2015, the Company occasionally purchased inventory
and equipment from Baroud Development Group, in which Anthony Baroud, the Company’s former Director and Chief Technology
Officer, was an owner. During the three and nine month periods ended September 30, 2014, total such purchases were $10,415 and
$40,715, respectively.
Note 12. Commitments and Contingent Liabilities
Under the terms of the Company’s
various consulting agreements with clients, the Company is obligated to perform certain future services. The Company is not currently
a party to any pending legal proceedings.
On March 1, 2015, the Company entered
into an agreement with a third-party service provider for services to be compensated in shares of common stock. Under the terms
of the agreement, the Company issued 50,000 shares of its common stock during the second quarter of 2015, which were due upon
execution, and the Company was obligated to issue an additional 150,000 shares of common stock upon the fulfillment of certain
stated deliverables. On September 21, 2015 the Company and the third-party service provider entered into an agreement under which
it was agreed that the additional 150,000 shares of common stock would not be issued. Accordingly, no commitments or contingencies
related to this arrangement existed as of September 30, 2015.
All of the units under the terms of the Company’s
original agreement with the manufacturer of its exit packing product, the Satchel, had been received by September 30, 2015,
and accordingly, no commitments or contingencies related to this arrangement existed as of September 30, 2015.
Note 13. Stock-based Compensation
During the three and nine months ended
September 30, 2015, the Company recorded a total of $22,463 and $102,857 of stock-based compensation expense to employees, which
was the result of the following activity:
Restricted Shares
From time to time, the Company grants
certain employees restricted shares of its common stock to provide further compensation in-lieu of wages and to align the employee’s
interests with the interests of its stockholders. Because vesting is based on continued employment, these equity-based incentives
are also intended to attract, retain and motivate personnel upon whose judgment, initiative and effort the Company’s success
is largely dependent. The fair value of restricted stock units is determined based on the quoted closing price of the Company’s
common stock on the date of grant.
The following table summarizes the Company’s
restricted share award activity during the nine months ended September 30, 2015:
|
|
|
|
Weighted Average |
|
|
Restricted Shares |
|
Grant Date |
|
|
Common Stock |
|
Fair Value |
Outstanding unvested at December 31, 2014 |
|
|
150,000 |
|
|
$ |
0.94 |
|
Granted |
|
|
167,481 |
|
|
|
0.36 |
|
Vested restricted shares |
|
|
(164,981 |
) |
|
|
0.54 |
|
Forfeited |
|
|
(50,000 |
) |
|
|
0.91 |
|
Outstanding unvested at September 30, 2015 |
|
|
102,500 |
|
|
$ |
0.65 |
|
During the
three and nine months ended September 30, 2015, the Company granted zero and 167,481 restricted shares, and total stock-based
compensation expense for restricted shares was $22,463 and $102,857 for the three and nine months ended September 30, 2015, respectively.
During the three and nine months ended September 30, 2014, the Company granted 50,000 restricted shares with a fair value at grant
date of $1.31 and recognized $10,947 in associated stock-based compensation expense.
Unrecognized stock-based compensation expense related to outstanding
unvested restricted shares as of September 30, 2015 is expected to be recognized over a weighted average period of 0.2 years,
as follows:
|
|
Future Stock-Based |
|
|
Compensation Expense |
|
|
(Restricted Shares) |
2015 |
|
$ |
12,304 |
2016 |
|
|
633 |
Thereafter |
|
|
— |
Total |
|
$ |
12,937 |
Warrants
As of September 30, 2015, fully-vested
warrants issued to the Company’s independent board member to purchase up to two hundred and fifty thousand (250,000) shares
of common stock at an exercise price of sixty-three cents ($0.63) per share were outstanding, exercisable within five (5) years
of the date of issuance on November 19, 2014. The grant date fair value of the warrants, as calculated based on the Black-Scholes
valuation model, was $0.59 per share. There were no outstanding unvested warrants or new issuances of warrants during the three
or nine months ended September 30, 2015; consequently, no stock-based compensation expense associated with warrants was recorded
during the three or nine months ended September 30, 2015.
As of September 30, 2015 and December
31, 2014, as the exercise price per share exceeded the price per share of our common shares, there was no aggregate intrinsic
value of outstanding warrants. As of September 30, 2015 and December 31, 2014, the warrants had 4.1 and 4.9 years remaining until
expiration, respectively. No warrants were issued or outstanding during or preceding the three months ended September 30, 2014.
Stock Options
In addition to the warrants as described
above, the Company’s independent board member shall be eligible to receive options for 400,000 shares of common stock under
the Company’s incentive plan, as and when duly approved by the Board of Directors. As these stock options were not granted
as of September 30, 2015, no expense in relation to these options was recognized during the three and nine months ended September
30, 2015.
Stock Issuable in Compensation
for Professional Services
From time to time, the Company enters into agreements whereby
a professional service provider will be compensated for services rendered to the Company by shares of common stock in lieu of
cash. During the nine months ended September 30, 2015, the following related activity occurred:
• | | The Company incurred $18,588 of expense payable in 47,660 common shares to New Era
CPAs, an accounting firm in which Antonio Migliarese, the Company’s Chief Financial Officer, was a partner. During the
nine months ended September 30, 2014, the Company incurred $12,200 of expense payable in 20,000 common shares to New Era CPAs.
As of September 30, 2015, 77,660 common shares were earned and issuable to New Era CPAs. |
• | | The Company issued 200,000 common shares valued at $156,000 to a professional service
provider in exchange for $200 and services to be rendered from January 2015 to January 2016. The Company recorded expense of $107,566
on its condensed consolidated statement of operations during the nine months ended September 30, 2015; $48,234 was reflected within
prepaid and other current assets as of September 30, 2015. |
• | | The Company issued 50,000 common shares to a professional service provider under a
service agreement. Of these shares, 50,000 were earned and issued as of September 30, 2015, for which $20,500 of expense was recognized
on the condensed consolidated statement of operations for the period. Under the service agreement, the Company was additionally
obligated to issue an additional 150,000 shares of common stock upon the fulfillment of certain stated deliverables, but on September
21, 2015, the Company and the third-party service executed a Settlement Agreement & Release by which it was agreed that the
additional 150,000 shares of common stock would not be issued. |
Note 14. Stockholders’ Equity
Preferred Stock
American Cannabis Company, Inc. is
authorized to issue 5,000,000 shares of preferred stock at $0.01 par value. No shares of preferred stock were issued and
outstanding during the three and nine month periods ended September 30, 2015 and September 30, 2014.
Common Stock
American Cannabis Company, Inc. is
authorized to issue 100,000,000 common shares at $0.00001 par value per share.
During the nine months ended September
30, 2015:
• | | Stock-based compensation granted to employees resulted in an increase to additional
paid-in capital of $102,856 |
• | | 164,981 shares associated with employee stock-based compensation plans vested and
were issued, resulting in an increase to common stock of $2. |
• | | 50,000 shares of common stock, valued at $20,500, were earned and issued as compensation
for professional services, |
• | | 200,000 shares of common stock, valued at $156,000, were issued as prepaid compensation
for professional services settled in stock in lieu of cash. As of September 30, 2015, $107,566 of this expense was recognized
and $48,234 was reflected on the consolidated balance sheet within prepaid expenses and other current assets, and |
• | | 125,000 shares of previously issued common stock were rescinded and canceled. |
Common Stock Shares Issuable
During the nine months ended September 30,
2015:
• | | The Company sold 833,333 shares of common stock for $250,000 of cash; these shares
were fully issuable as of September 30, 2015, |
• | | 47,660 shares of common stock, valued at $18,588, were earned by and issuable to an
accounting firm in which the Company’s Chief Financial Officer is a partner as compensation for professional services to
be settled in stock in lieu of cash. |
As a result of the transactions described
above, as of September 30, 2015, there were 44,808,731 shares of our common stock issued and outstanding and the balances of common
stock and additional paid-in capital were $448 and $4,247,467, respectively. An additional 898,940 shares of common stock were
issuable to an investor and various service providers.
Note 15. Reportable Segments
The Company operates in one segment, in the regulated cannabis
industry, as a provider of professional consulting services, products and equipment.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Statements
contained in this report that are not statements of historical fact, including without limitation, statements containing the words
“believes,” “expects,” “anticipates” and similar words, constitute forward-looking statements
made by us in reliance on the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Section
21E of the Exchange Act. Forward looking statements can include estimates and projections, and are subject to a number of risks,
uncertainties, future events and conditions. From time to time we may make other forward-looking statements. Investors are cautioned
that such forward-looking statements are subject to inherent risks, and that as a result, our expectations, projections and actual
results may materially differ. Investors and readers are directed to review all of our reports filed with the Securities and Exchange
Commission, including the risks described under “Risk Factors.”
Our discussion
and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On
an on-going basis, we evaluate these estimates, including those related to useful lives of real estate assets, cost reimbursement
income, bad debts, impairment, net lease intangibles, contingencies and litigation. We base our estimates on historical experience
and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There
can be no assurance that actual results will not differ from those estimates.
Background
American Cannabis Company, Inc. and its subsidiary company,
Hollister & Blacksmith, Inc., doing business as American Cannabis Consulting (“American Cannabis Consulting”),
(collectively “the “Company”, “we”, “us”, or “our”) are based in Denver,
Colorado and operate a fully-integrated business model that features end-to-end solutions for businesses operating in the regulated
cannabis industry in states and countries where cannabis is regulated and/or has been de-criminalized for medical use and/or legalized
for recreational use. We provide advisory and consulting services specific to this industry, design industry-specific products
and facilities, and manage a strategic group partnership that offers both exclusive and non-exclusive customer products commonly
used in the industry. We are a publicly listed company quoted on the OTCQB under the symbol “AMMJ”.
We were incorporated in the State of Delaware on September
24, 2001 under the name Naturewell, Inc. to develop and market clinical diagnostic products using immunology and molecular biologic
technologies.
On March 13, 2013, Naturewell, Inc. completed a merger
transaction whereby it acquired 100% of the issued and outstanding share capital of Brazil Interactive Media, Inc. (“BIMI”),
which operated as a Brazilian interactive television company and television production company through its wholly owned Brazilian
subsidiary company, EsoTV Brasil Promoção Publicidade Licenciamento e Comércio Ltda. (“EsoTV”).
Naturewell’s Articles of Incorporation were amended to reflect a new name: Brazil Interactive Media, Inc.
On May 15, 2014, BIMI entered into a merger agreement (“the
Merger Agreement”) to acquire 100% of the issued and outstanding American Cannabis Consulting while simultaneously disposing
of 100% of the issued share capital EsoTV (“the Separation Agreement”). Both the merger with American Cannabis Consulting
and disposal of EsoTV were completed on September 29, 2014. BIMI subsequently amended its Articles of Incorporation to change
its name to American Cannabis Company, Inc.. On October 10, 2014, American Cannabis Company, Inc changed its stock symbol from
BIMI to AMMJ.
The foregoing descriptions of the Merger Agreement and
Separation Agreement do not purport to be complete and are qualified in their entirety by the terms of such agreements, which
are filed as exhibits to the Current Report on Form 8-K filed by the Company with the U.S. Securities and Exchange Commission
(“SEC”) on October 3, 2014.
Immediately following the completion of the Merger Agreement,
former shareholders of American Cannabis Consulting owned 31,710,628 shares of American Cannabis Company, Inc.’s common
stock representing 78.4% of American Cannabis Company, Inc.’s issued and outstanding share capital. Accordingly, American
Cannabis Consulting was deemed to have been the accounting acquirer in a Reverse Merger which resulted in a recapitalization of
the Company. Consequently, the Company’s consolidated financial statements reflect the results of American Cannabis
Consulting since Inception (March 5, 2013) and of American Cannabis Company, Inc. (formerly BIMI) since September 29, 2014.
Results of Operations
Three months ended September 30,
2015 compared to three months ended September 30, 2014
The following table presents our consolidated results of operations
for the three months ended September 30, 2015 compared to the three months ended September 30, 2014:
| |
Three Months | |
| |
Three Months | |
| |
| |
|
| |
Ended | |
| |
Ended | |
| |
| |
|
| |
September 30, 2015 | |
% of Revenues | |
September 30, 2014 | |
% of Revenues | |
$ Change | |
% Change(2) |
Revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consulting services | |
$ | 143,072 | | |
| 41.7 | | |
$ | 312,010 | | |
| 64.8 | | |
$ | (168,938 | ) | |
| (54.1 | ) |
Products and equipment | |
| 200,057 | | |
| 58.3 | | |
| 169,588 | | |
| 35.2 | | |
| 30,469 | | |
| 18.0 | |
Total revenues | |
| 343,129 | | |
| 100.0 | | |
| 481,598 | | |
| 100.0 | | |
| (138,469 | ) | |
| (28.8 | ) |
Costs of revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of consulting services(1) | |
| 79,245 | | |
| 55.4 | | |
| 132,573 | | |
| 42.5 | | |
| (53,328 | ) | |
| (40.2 | ) |
Cost of products and equipment(1) | |
| 190,547 | | |
| 95.2 | | |
| 138,816 | | |
| 81.9 | | |
| 51,731 | | |
| 37.3 | |
Total cost of revenues | |
| 269,792 | | |
| 78.6 | | |
| 271,389 | | |
| 56.4 | | |
| (1,597 | ) | |
| (0.6 | ) |
Gross Profit | |
| 73,337 | | |
| 21.4 | | |
| 210,209 | | |
| 43.6 | | |
| (136,872 | ) | |
| (65.1 | ) |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 174,069 | | |
| 50.7 | | |
| 82,260 | | |
| 17.1 | | |
| 91,809 | | |
| 111.6 | |
Selling and marketing | |
| 73,950 | | |
| 21.6 | | |
| 51,713 | | |
| 10.7 | | |
| 22,237 | | |
| 43.0 | |
Research and development | |
| 8,404 | | |
| 2.4 | | |
| — | | |
| — | | |
| 8,404 | | |
| NM | |
Total operating expenses | |
| 256,423 | | |
| 74.7 | | |
| 133,973 | | |
| 27.8 | | |
| 122,450 | | |
| 91.4 | |
Income (loss) from operations | |
| (183,086 | ) | |
| (53.4 | ) | |
| 76,236 | | |
| 15.8 | | |
| (259,322 | ) | |
| NM | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income (expense), net | |
| (8,924 | ) | |
| (2.6 | ) | |
| (998 | ) | |
| (0.2 | ) | |
| (7,926 | ) | |
| NM | |
Total other income (expense) | |
| (8,924 | ) | |
| (2.6 | ) | |
| (998 | ) | |
| (0.2 | ) | |
| (7,926 | ) | |
| NM | |
Net income (loss) before income taxes | |
| (192,010 | ) | |
| (56.0 | ) | |
| 75,238 | | |
| 15.6 | | |
| (267,248 | ) | |
| NM | |
Income tax expense (benefit) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Net income (loss) | |
$ | (192,010 | ) | |
| (56.0 | ) | |
$ | 75,238 | | |
| 15.6 | | |
$ | (267,248 | ) | |
| NM | |
(1) | | Percentage of net revenues of line of business. |
(2) | | We use the abbreviation “NM” throughout this Form 10-Q to refer to changes
that are not meaningful. |
Revenues
Total revenues were $343,129 for the
three months ended September 30, 2015, compared to $481,598 for the three months ended September 30, 2014, a decrease of $138,469
or 28.8%. This decrease was caused by a $168,938 decrease in consulting services revenues, partially offset by a $30,469 increase
in products and equipment revenues.
For the three months ended September 30, 2015, consulting services
revenue was $143,072, or 41.7% of total revenue, compared to $312,010, or 64.8% of total revenues for the three months ended September
30, 2014. This decrease was primarily caused by the timing of our consulting engagements, which varies depending on the specific
states that are accepting cannabis-related license applications as well as the specific requirements of the states, as the extent
of work required varies based on specific requirements. . In addition, we have been investing in research and development and
focusing on expansion of our proprietary and third-party product solutions to meet the needs of maturing cannabis marketplaces.
For the three months ended September 30, 2015, products and equipment revenue was $200,057, or 58.3% of total revenues, compared
to $169,588, or 35.2% of total revenues for the three months ended September 30, 2014. This increase of $30,469 was primarily
driven by sales during the three months ended September 30, 2015 of our child-proof exit packaging solution, the Satchel, as well
as by sales of our proprietary products.
Costs of Revenues
Costs of revenues primarily consist
of labor, travel, and other costs directly attributable to providing services or products. During the three months ended September
30, 2015, our total costs of revenues were $269,792, or 78.6% of total revenues, compared to $271,389, or 56.4% of total revenues
for the three months ended September 30, 2014.
For the three months ended September
30, 2015, consulting-related costs were $79,245, or 55.4% of consulting services revenue, as compared to $132,573, or 42.5% of
consulting services revenue for the three months ended September 30, 2014. The decrease of $53,328, or 40.2%, reflects reduced
consulting volume during the three months ended September 30, 2015, while the increase as a percentage of consulting-related revenues
reflects higher fixed costs associated with the growth of the business.
Costs associated with products and
equipment were $190,547, or 95.2% of total products and equipment revenue for the three months ended September 30, 2015, as compared
to $138,816, or 81.9% of total products and equipment revenue for the three months ended September 30, 2014. These increases primarily
reflect costs associated with sales of our child-proof exit packaging solution, the Satchel, which we introduced in 2014
and began selling subsequent to September 30, 2014, as well as certain costs associated with supply chain development.
Gross Profit
Total gross profit was $73,337 for
the three months ended September 30, 2015, comprised of consulting services gross profit of $63,827 and products and equipment
gross profit of $9,510. This compares to total gross profit of $210,209 for the three months ended September 30, 2014, comprised
of consulting services gross profit of $179,437 and products and equipment gross profit of $30,772. The decrease of $115,610 for
consulting services gross profit was primarily due to lower sales volume and lower margin services provided during the three months
ended September 30, 2015 as compared to the three months ended September 30, 2014. The decrease of $21,262 for products and equipment
gross profit was primarily due to sales of our child-proof exit packaging solution, the Satchel, which we began selling and earning
revenues on subsequent to September 30, 2014. The Satchel is a low-priced product intended for volume sales, and accordingly,
has a lower gross margin than other, higher priced product and equipment offerings.
As a percentage of total revenues,
gross profit was 21.4% for the three months ended September 30, 2015 and 43.6% for the three months ended September 30, 2014.
This decrease was due to the combined effect of product and equipment sales, a lower margin line of business compared to consulting
services, making up a higher proportion of sales during the three months ended September 30, 2015, and those sales including the
Satchel, as well as a reduction in revenues in our consulting services line of business related to the comparative mix of consulting
engagements during the periods.
Operating Expenses
General and administrative expenses were $174,069 for the
three months ended September 30, 2015, compared to $82,260 for the three months ended September 30 2014, an increase of
$91,809. Of this increase, $39,270 was the result of non-cash expense associated with professional services compensated by
common stock in lieu of cash. The remaining increase of $52,539 was primarily due to the combined effect of higher
payroll-related expenses to ensure the capacity to meet increased business volume, as well as an increase in professional fees associated with the growth of the business.
Selling and marketing expenses were $73,950 for the three months
ended September 30, 2015, compared to $51,713 for the three months ended September 30, 2014. This increase of $22,237 reflects
higher payroll-related expenses. Research and development expenses were $8,404 for the three months ended September 30, 2015 and
$0 for the three months ended September 30, 2014, reflecting expenses associated with the development of proprietary product and
equipment offerings during the three months ended September 30, 2015.
Note: On May 2, 2014, prior to the
Reverse Merger, the Company granted 2,000 total shares of its then Hollister & Blacksmith, Inc. common shares to three employees
for a total of $200. Because this transaction occurred after the signature of a letter of intent and shortly prior to the announcement
of the Reverse Merger on May 15, 2014, the Company based its determination of the fair value of this grant on the 3,171.0628 to
1 share exchange that the Reverse Merger would effect. Accordingly, the Company recorded stock-based compensation for the three
grants of $3,132,874 in the fourth quarter of 2014. The Company changed its assessment of fair value associated with this grant
during the fourth quarter of 2014; during the second quarter of 2014, the grant was recorded based on the price charged to the
employee, which in turn was based on an estimate of the fair value of common shares of Hollister & Blacksmith, Inc. without
considering the impact of the Reverse Merger.
Other Income (Expense)
Other income (expense) for the three
months ended September 30, 2015 was expense of $8,924, primarily reflecting $8,999 of non-cash interest expense on convertible
notes payable discount amortization during the period, partially offset by interest income earned on our cash accounts. Other
income (expense) for the three months ended September 30, 2014 was expense of $998 of expense, reflecting $1,081 of interest expense
on convertible notes payable discount amortization, partially offset by interest income earned on our cash accounts.
Income Tax Expense (Benefit)
Although our tax status changed from
a non-taxable pass-through entity (S-Corporation) to a taxable entity (C-Corporation) during the year ended December 31, 2014,
due to cumulative losses since we became a C-Corporation, we recorded a valuation allowance against our related deferred tax asset
which netted our deferred tax asset and benefit for income taxes to zero for the three and nine months ended September 30, 2015.
We were an S-Corporation throughout the three and nine months ended September 30, 2014, and accordingly, no provision or benefit
for income taxes was applicable.
Net Income (Loss)
As a result of the factors discussed
above, net income (expense) for the three months ended September 30, 2015 was net loss of $192,010, or 56.0% of total revenues
for the period, as compared to net income of $75,238, or 15.6% of total revenues for the three months ended September 30, 2014.
Nine months ended September 30, 2015 compared to nine months
ended September 30, 2014
The following table presents our consolidated
operating results for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014:
| |
Nine Months | |
| |
Nine Months | |
| |
| |
|
| |
Ended | |
| |
Ended | |
| |
| |
|
| |
September 30, 2015 | |
% of Revenues | |
September 30, 2014 | |
% of Revenues | |
$ Change | |
% Change(2) |
Revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consulting services | |
$ | 607,130 | | |
| 48.4 | | |
$ | 439,414 | | |
| 71.0 | | |
$ | 167,716 | | |
| 38.2 | |
Products and equipment | |
| 648,411 | | |
| 51.6 | | |
| 179,226 | | |
| 29.0 | | |
| 469,185 | | |
| 261.8 | |
Total revenues | |
| 1,255,541 | | |
| 100.0 | | |
| 618,640 | | |
| 100.0 | | |
| 636,901 | | |
| 103.0 | |
Costs of revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of consulting services(1) | |
| 295,659 | | |
| 48.7 | | |
| 207,462 | | |
| 47.2 | | |
| 88,197 | | |
| 42.5 | |
Cost of products and equipment(1) | |
| 592,545 | | |
| 91.4 | | |
| 147,833 | | |
| 82.5 | | |
| 444,712 | | |
| NM | |
Total cost of revenues | |
| 888,204 | | |
| 70.7 | | |
| 355,295 | | |
| 57.4 | | |
| 532,909 | | |
| 150.0 | |
Gross Profit | |
| 367,337 | | |
| 29.3 | | |
| 263,345 | | |
| 42.6 | | |
| 103,992 | | |
| 39.5 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 544,418 | | |
| 43.4 | | |
| 178,153 | | |
| 28.8 | | |
| 366,265 | | |
| NM | |
Selling and marketing | |
| 281,479 | | |
| 22.4 | | |
| 99,230 | | |
| 16.0 | | |
| 182,249 | | |
| NM | |
Research and development | |
| 50,126 | | |
| 4.0 | | |
| — | | |
| — | | |
| 50,126 | | |
| NM | |
Total operating expenses | |
| 876,023 | | |
| 69.8 | | |
| 277,383 | | |
| 44.8 | | |
| 598,640 | | |
| NM | |
Income (loss) from operations | |
| (508,686 | ) | |
| (40.5 | ) | |
| (14,038 | ) | |
| (2.3 | ) | |
| (494,648 | ) | |
| NM | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gain on debt extinguishment | |
| 72,771 | | |
| 5.8 | | |
| — | | |
| — | | |
| 72,771 | | |
| NM | |
Interest income (expense), net | |
| (26,547 | ) | |
| (2.1 | ) | |
| (1,259 | ) | |
| (0.2 | ) | |
| (25,288 | ) | |
| NM | |
Total other income (expense) | |
| 46,224 | | |
| 3.7 | | |
| (1,259 | ) | |
| (0.2 | ) | |
| 47,483 | | |
| NM | |
Net income (loss) before income taxes | |
| (462,462 | ) | |
| (36.8 | ) | |
| (15,297 | ) | |
| (2.5 | ) | |
| (447,165 | ) | |
| NM | |
Income tax expense (benefit) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Net income (loss) | |
$ | (462,462 | ) | |
| (36.8 | ) | |
$ | (15,297 | ) | |
| (2.5 | ) | |
$ | (447,165 | ) | |
| NM | |
(1) | | Percentage of net revenues of line of business. |
(2) | | We use the abbreviation “NM” throughout this Form 10-Q to refer to percentage
changes that are not meaningful. |
Revenues
Total revenues were $1,255,541 for
the nine months ended September 30, 2015, compared to $618,640 for the nine months ended September 30, 2014, an increase of $636,901
or 103.0%. This increase was caused by the combined effect of a $469,185 increase in products and equipment revenues and a $167,716
increase in consulting services revenues.
For the nine months ended September
30, 2015, consulting services revenue was $607,130, or 48.4% of total revenue, compared to $439,414, or 71.0% of total revenues
for the nine months ended September 30, 2014. This increase of $167,716, or 38.2%, was primarily caused by higher sales volumes
as our market presence has increased and our business has become more established. For the nine months ended September 30, 2015,
products and equipment revenue was $648,411, or 51.6% of total revenues, compared to $179,226, or 29.0% of total revenues for
the three months ended September 30, 2014. This increase of $469,185 primarily reflects the growth of our product and equipment
line of business and the related timing of product launches—for example, we began selling our child-proof exit packaging
solution, the Satchel, subsequent to September 30, 2014.
Costs of Revenues
Costs of revenues primarily consist
of labor, travel, and other costs directly attributable to providing services or products. During the nine months ended September
30, 2015, our total costs of revenues were $888,204, or 70.7% of total revenues. This compares to total costs of revenues for
the nine months ended September 30, 2014 of $355,295, or 57.4% of total revenues.
For the nine months ended September
30, 2015, consulting-related costs were $295,659, or 48.7% of consulting services revenue, as compared to $207,462, or 47.2% of
consulting services revenue for the nine months ended September 30, 2014. This increase in costs of revenues of $88,197 was primarily
due to the increase in sales volume discussed above. Costs associated with products and equipment were $592,545 for the nine months
ended September 30, 2015, as compared to $147,833 for the nine months ended September 30, 2014, an increase of $444,712. This
increase reflects higher sales volume as discussed above.
Gross Profit
Total gross profit was $367,337 for
the nine months ended September 30, 2015, comprised of consulting services gross profit of $311,471 and products and equipment
gross profit of $55,866. This compares to total gross profit of $263,345 for the nine months ended September 30, 2014, comprised
of consulting services gross profit of $231,952 and products and equipment gross profit of $31,393. The increase of $79,519 for
consulting services gross profit was primarily due to growth in our client base and volume of consulting operations. The increase
of $24,473 for products and equipment gross profit was primarily due to further establishment of our products and equipment offerings,
including sales of our child-proof exit-packaging solution, the Satchel, during the nine months ended September 30, 2015, as well
as other proprietary products.
As a percentage of total revenues,
gross profit was 29.3% for the nine months ended September 30, 2015 and 42.6% for the nine months ended September 30, 2014. This
decrease was primarily due to the effect of product and equipment sales, a lower margin line of business compared to consulting
services, making up a higher proportion of sales during the nine months ended September 30, 2015; an increase in consulting services
gross margin related to higher sales volume partially offset this impact.
Operating Expenses
General and administrative expenses
were $544,418, or 43.4% of total revenues for the nine months ended September 30, 2015, compared to $178,153, or 28.8% of total
revenues for the nine months ended September 30, 2014, an increase of $366,265. Of this increase, $107,385 was the result of non-cash
expense associated with professional services compensated by common stock in lieu of cash. The remaining increase of $258,880
was due to the combined effect of higher payroll-related expenses to ensure the capacity to meet
increased business volume, and an increase in professional fees associated with the growth of the business.
Selling and marketing expenses were $281,479 for the nine
months ended September 30, 2015, compared to $99,230 for the nine months ended September 30, 2014. This increase of $182,249
reflects higher payroll-related expenses on increased headcount as well as increased spending on website and internet
marketing. Research and development expenses were $50,126 for the nine months ended September 30, 2015 and $0 for the nine
months ended September 30, 2014, reflecting expenses associated with the development of proprietary product and equipment
offerings during the 2015, including our proprietary soil product, SoHum Living Soils, introduced subsequent to September 30,
2014.
Note: On May 2, 2014, prior to the
Reverse Merger, the Company granted 2,000 total shares of its then Hollister & Blacksmith, Inc. common shares to three employees
for a total of $200. Because this transaction occurred after the signature of a letter of intent and shortly prior to the announcement
of the Reverse Merger on May 15, 2014, the Company based its determination of the fair value of this grant on the 3,171.0628 to
1 share exchange that the Reverse Merger would effect. Accordingly, the Company recorded stock-based compensation for the three
grants of $3,132,874 in the fourth quarter of 2014. The Company changed its assessment of fair value associated with this grant
during the fourth quarter of 2014; during the second quarter of 2014, the grant was recorded based on the price charged to the
employee, which in turn was based on an estimate of the fair value of common shares of Hollister & Blacksmith, Inc. without
considering the impact of the Reverse Merger.
Other Income (Expense)
Other income (expense) for the nine
months ended September 30, 2015 was income of $46,224, comprised of a gain on debt extinguishment related to the settlement of
accumulated legal fees of $72,771 and net interest expense of $26,547, primarily comprised of $26,703 of non-cash interest expense
on convertible notes payable discount amortization during the period. Other income (expense) for the nine months ended September
30, 2014 was expense of $1,259, reflecting $1,081 of interest expense on convertible notes payable discount amortization, partially
offset by interest income earned on our cash accounts.
Income Tax Expense (Benefit)
Although our tax status changed from
a non-taxable pass-through entity (S-Corporation) to a taxable entity (C-Corporation) during the year ended December 31, 2014,
due to cumulative losses since we became a C-Corporation, we recorded a valuation allowance against our related deferred tax asset
which netted our deferred tax asset and benefit for income taxes to zero for the three and nine months ended September 30, 2015.
We were an S-Corporation throughout the three and nine months ended September 30, 2014, and accordingly, no provision or benefit
for income taxes was applicable.
Net Income (Loss)
As a result of the factors discussed
above, net income (expense) for the nine months ended September 30, 2015 was net loss of $462,462, or 36.8% of total revenues
for the period, as compared to a net loss of $15,297, or 2.5% of total revenues for the nine months ended September 30, 2014.
Liquidity and Capital Resources
As of September 30, 2015, our primary
internal sources of liquidity was our working capital, which included cash and cash equivalents of $488,822 and accounts receivable
of $189,783. We also have the ability to raise additional capital as needed through external equity financing transactions. For
the nine months ended September 30, 2015, primarily as a result of non-cash expenses and increases in deferred revenue, the Company’s
operating cash flows were a source of $98,192 despite a net loss of $462,462. Additionally, considering that our fixed overhead
costs are low, we have the ability to issue stock to compensate employees and management, and the level of future revenue we expect
to generate from executed client contracts, we believe our liquidity and capital resources to be adequate to fund our operational
and general and administrative expenses for at least the next 12 months without needing to raise additional debt or equity funding.
There is no guarantee we will have the ability to raise additional capital as needed through external equity financing transactions
if required.
Operating Activities
Net cash provided by operating activities
for the nine months ended September 30, 2015 was $98,192, consisting of net loss of $462,462, non-cash adjustments reconciling
net income to net cash provided by operating activities of $211,894 and a net source of cash of $348,760 from changes in operating
assets and liabilities. The net non-cash adjustments of $211,894 were due to stock-based compensation granted to service providers
of $146,655, employee stock-based compensation of $102,857, amortization of the discount on convertible notes payable of $26,703,
bad debt expense of $6,015, and depreciation expense of $2,435, partially offset by a gain on debt extinguishment of $72,771 related
to a negotiated settlement of accumulated legal fees. Changes in operating assets and liabilities, a net source of cash of $348,760,
were the result of an increase in deferred revenue of $676,144 primarily related to customer prepayments on large product and
equipment orders and an increase in accounts payable of $89,472, partially offset by an increase in deposits of $193,794, an increase
in accounts receivable of $138,156, an increase inventory $67,847 that primarily reflects the receipt of Satchel inventory during
the period, and a decrease in accrued and other current liabilities of $1,993.
Net cash used in operating activities for the nine months ended
September 30, 2014 was $248,937, consisting of net loss of $15,297, non-cash adjustments reconciling net income to net cash used
in operating activities of $198,998 and a net use of cash of $34,642 from changes in operating assets and liabilities. The net
non-cash adjustments of $198,998 were primarily due to the adjustment for recapitalization upon the Reverse Merger of $296,361,
partially offset by cumulative amortization of the discount on convertible notes payable of $85,917, stock-based compensation
of $10,947 and depreciation of $499. Changes in operating assets and liabilities, a net use of cash of $34,642, were the result
of $168,000 used for deposits on inventory and an operating lease, an increase in accounts receivable of $81,117 due to increased
business volume for both consulting and advisory services and product and equipment sales, an increase in inventory of $31,500
from purchases of product and equipment inventory to be sold, and an increase in prepaid expenses and other current assets of
$21,632 primarily due to the cost of a demonstration inventory unit initially placed during the period, partially offset by decreases
in accrued and other current liabilities of $98,466 and accounts payable of $1,755.
Investing Activities
Investing activities were a use of
cash of $24,583 for the nine months ended September 30, 2015, reflecting purchases of property and equipment-- primarily additional
spending on our demonstration inventory unit, which is classified as construction-in-progress. Investing activities were a use
of $2,602 during the nine months ended September 30, 2014, also reflecting purchases of property and equipment.
Financing Activities
Net cash provided by financing activities
of $250,000 for the nine months ended September 30, 2015 reflected the sale of 833,333 shares of common stock to an investor during
the period. Net cash provided by financing activities was $391,200 for the nine months ended September 30, 2014. This was the
result of the issuance of convertible notes payable for $395,000 and $200 of proceeds from the issuance of common stock, partially
offset by $4,000 in distributions to S-Corporation owners. Short-term notes payable were also issued during the period for $35,000,
but were fully satisfied upon issuance of the convertible notes payable, resulting in no net impact on cash flows for the period.
Off Balance Sheet Arrangements
As of September 30, 2015 and December
31, 2014, we did not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect
on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources.
Non-GAAP Financial Measures
We use Adjusted EBITA, a non-GAAP metric,
to monitor our overall business performance. We define Adjusted EBITA as net income (loss) before interest expense, net, provision
for (benefit from) income taxes, stock-based compensation and certain non-recurring expenses, which to date have been limited
to costs associated with the Reverse Merger. We believe that such adjustments to arrive at Adjusted EBITA provides us with a more
comparable measure for managing our business. We also believe that it is a useful measure for securities analysts, investors,
and other interested parties in the evaluation of our company.
A reconciliation of net income (loss) to Adjusted EBITA is provided
below.
| |
Three Months | |
Three Months | |
Nine Months | |
Nine Months |
| |
Ended | |
Ended | |
Ended | |
Ended |
| |
September 30, 2015 | |
September 30, 2014 | |
September 30, 2015 | |
September 30, 2014 |
Adjusted EBITA Reconciliation: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | (192,010 | ) | |
$ | 75,238 | | |
$ | (462,462 | ) | |
$ | (15,297 | ) |
Stock-based compensation to employees | |
| 22,463 | | |
| 10,947 | | |
| 102,857 | | |
| 10,947 | |
Stock-based compensation to service providers | |
| 39,270 | | |
| — | | |
| 146,655 | | |
| — | |
Interest expense, net | |
| 8,924 | | |
| 998 | | |
| 26,547 | | |
| 1,259 | |
Tax expense (benefit) | |
| — | | |
| — | | |
| — | | |
| — | |
Adjusted EBITA | |
$ | (121,353 | ) | |
$ | 87,183 | | |
$ | (186,403 | ) | |
$ | (3,091 | ) |
ITEM 3. QUANTITATIVE
& QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a
smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required
under this item.
ITEM 4. CONTROLS AND
PROCEDURES
Management of the Company is responsible for maintaining
disclosure controls and procedures that are designed to ensure that financial information required to be disclosed in the
reports that the Company files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”)
is recorded, processed, summarized and reported within the time frames specified in the Securities and Exchange
Commission’s rules and forms, consistent with Items 307 and 308 of Regulation S-K.
In addition, the disclosure controls and
procedures must ensure that such financial information is accumulated and communicated to the Company’s management, including
its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial
and other required disclosures.
As of September 30, 2015, an evaluation of
the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of
the Securities Exchange Act of 1934 (the “Exchange Act”) was carried out under the supervision and with the participation
of our Chief Executive Officer, Chief Financial Officer, and other persons carrying out similar functions for the Company. Based
on the evaluation of the Company’s disclosure controls and procedures, the Company concluded that during the period covered
by this report, such disclosure controls and procedures were effective.
The Company continues to employ and refine
a structure in which critical accounting policies, issues and estimates are identified, and together with other complex areas,
are subject to multiple reviews by accounting personnel. In addition, the Company evaluates and assesses its internal controls
and procedures regarding its financial reporting, utilizing standards incorporating applicable portions of the Public Company
Accounting Oversight Board’s 2009 Guidance for Smaller Public Companies in Auditing Internal Controls Over Financial Reporting
as necessary and on an on-going basis.
Because of its inherent limitations, internal
control over financial reporting cannot provide absolute assurance of the prevention or detection of misstatements. In addition,
projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Controls
The Company has no reportable changes
to its internal controls over financial reporting for the period covered by this report.
The Company will continually enhance
and test its internal controls over financial reporting on a continuing basis. Additionally, the Company’s management, under
the control of its Chief Executive Officer and Chief Financial Officer, will increase its review of its disclosure controls and
procedures on an ongoing basis. Finally, the Company plans to designate, in conjunction with its Chief Financial Officer, individuals
responsible for identifying reportable developments and the process for resolving compliance issues related to them. The Company
believes these actions will focus necessary attention and resources in its internal accounting functions.
PART II—OTHER
INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is not currently a party
to any pending legal proceedings.
ITEM 1A. RISK FACTORS
We are a smaller reporting company
as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
ITEM 2. UNREGISTERED SALES
OF EQUITY SECURITIES AND USE OF PROCEEDS
No transactions meeting the reporting
requirements of this item occurred during the periods covered by this report.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
No senior securities were issued
and outstanding during the three or nine months ended September 30, 2015 or September 30, 2014.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
This list is intended to constitute
the exhibit index.
*Pursuant to Rule 406T of Regulation
S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections
11 or 12 of the Securities Act of 1933 or Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject
to liability under those sections.
SIGNATURES
Pursuant to the requirements of
the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
|
|
|
American Cannabis Company, Inc. |
|
|
|
|
|
Date: |
November 23, 2015 |
|
By: |
/s/ Corey Hollister |
|
|
|
|
Corey Hollister, Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
Date: |
November 23, 2015 |
|
By: |
/s/ Antonio Migliarese |
|
|
|
|
Antonio Migliarese, Chief Financial Officer |
|
|
|
|
(Principal Financial Officer) |
EXHIBIT 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE
OFFICER
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, I,
Corey Hollister, certify that:
1. | | I have reviewed this report on Form 10-Q of American Cannabis Company, Inc., for the
fiscal quarter ended September 30, 2015; |
2. | | Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report; |
3. | | Based on my knowledge, the financial statements, and other financial information included
in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant
as of, and for, the periods presented in this report; |
4. | | The registrant’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | | Designed such disclosure controls and procedures, or caused such disclosure controls
and procedures to be designed under our supervision to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this
report is being prepared; |
(b) | | Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | | Evaluated the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and |
(d) | | Disclosed in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s
internal control over financial reporting; and |
5. | | The registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee
of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | | All significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and |
(b) | | Any fraud, whether or not material, that involves management or other employees who
have a significant role in the registrant’s internal controls over financial reporting. |
Date: November 23, 2015
/s/ Corey Hollister
Corey Hollister
Chief Executive Officer, Principle
Executive Officer
EXHIBIT 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL
OFFICER
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002, I, Antonio Migliarese, certify that:
1. | | I have reviewed this report on Form 10-Q American Cannabis Company, Inc., for the
fiscal quarter ended September 30, 2015; |
2. | | Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report; |
3. | | Based on my knowledge, the financial statements, and other financial information included
in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant
as of, and for, the periods presented in this report; |
4. | | The registrant’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | | Designed such disclosure controls and procedures, or caused such disclosure controls
and procedures to be designed under our supervision to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this
report is being prepared; |
(b) | | Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | | Evaluated the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and |
(d) | | Disclosed in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s
internal control over financial reporting; and |
5. | | The registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee
of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | | All significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and |
(b) | | Any fraud, whether or not material, that involves management or other employees who
have a significant role in the registrant’s internal controls over financial reporting. |
Date: November 23, 2015
/s/ Antonio Migliarese
Antonio Migliarese
Chief Financial Officer, Principal
Financial Officer
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
In connection with the quarterly report
of American Cannabis Company, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2015, as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Corey Hollister, Chief Executive
Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that, to the best of my knowledge and belief:
1. | | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities
Exchange Act of 1934; and |
2. | | The information contained in the Report fairly presents, in all material respects,
the financial condition and result of operations of the Company. |
Date: November 23, 2015
/s/ Corey Hollister
Corey Hollister
Chief Executive Officer, Principle
Executive Officer
A signed original of this written statement
required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in
typed form within the electronic version of this written statement has been provided to the Company and will be retained by the
Company and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
In connection with the quarterly report
of American Cannabis Company, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2015, as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Antonio Migliarese, principal financial
officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that, to the best of my knowledge and belief:
1. | | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities
Exchange Act of 1934; and |
2. | | The information contained in the Report fairly presents, in all material respects,
the financial condition and result of operations of the Company. |
Date: November 23, 2015
/s/ Antonio Migliarese
Antonio Migliarese
Chief Financial Officer, Principal
Financial Officer
A signed original of this written statement
required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in
typed form within the electronic version of this written statement has been provided to the Company and will be retained by the
Company and furnished to the Securities and Exchange Commission or its staff upon request.
American Cannabis (QB) (USOTC:AMMJ)
Historical Stock Chart
From Jun 2024 to Jul 2024
American Cannabis (QB) (USOTC:AMMJ)
Historical Stock Chart
From Jul 2023 to Jul 2024