false000184180400018418042023-10-302023-10-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Date of Report (Date of earliest event reported): October 30, 2023 |
INSTRUCTURE HOLDINGS, INC.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware |
001-40647 |
84-4325548 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
|
6330 SOUTH 3000 EAST SUITE 700 |
|
SALT LAKE CITY, Utah |
|
84121 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
Registrant’s Telephone Number, Including Area Code: 800 203-6755 |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s) |
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value |
|
INST |
|
The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On October 30, 2023, Instructure Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2023. A copy of this press release is attached hereto as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such filing to this Current Report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
Instructure Holdings, Inc. |
|
|
|
|
Date: |
October 30, 2023 |
By: |
/s/ Matthew A. Kaminer |
|
|
|
Matthew A. Kaminer Chief Legal Officer |
Exhibit 99.1
Instructure Announces Third Quarter 2023 Financial Results
Third Quarter GAAP Revenue of $134.9 Million Grows 10.2% Year Over Year
Salt Lake City, UT (October 30, 2023)—Instructure Holdings, Inc. (Instructure) (NYSE: INST), the makers of the Canvas Learning Management System, today announced financial results for the third quarter ended September 30, 2023.
“Our third quarter results once again demonstrated the growth and leverage of our business, including best-in-class margin performance and record cash flow and free cash flow,” said Steve Daly, Instructure CEO. “The power of Instructure is in its people and their dedication to delivering powerful solutions for our customers that drive the type of financial results our investors expect.”
Financial Highlights:
●GAAP Revenue of $134.9 million, an increase of 10.2% year over year
●Operating income of $4.6 million, or 3.4% of revenue, compared with a loss of $2.4 million in the third quarter of 2022
●Non-GAAP operating income* of $57.0 million, or 42.3% of revenue, up 23.5% compared with the third quarter of 2022
●GAAP net loss of $5.5 million, or negative 4.1% of revenue, an improvement of $4.6 million compared with a net loss of $10.1 million in the third quarter of 2022
●Adjusted EBITDA* of $58.2 million for the quarter, or 43.2% of revenue, an increase of $10.6 million, or 22.3% compared with the third quarter of 2022
●Cash flow from operations of $182.6 million and Adjusted Unlevered Free Cash Flow* of $200.1 million, up $2.8 million and $12.4 million, respectively compared with the third quarter of 2022
●Remaining Performance Obligations (RPOs) were $862.9 million, 75% of which is expected to be realized in the next 24 months
*See “Non-GAAP Financial Measures” for information regarding the Company’s use of non-GAAP financial measures as well as reconciliations to the most closely comparable GAAP measures in this press release.
Business and Operating Highlights:
●Announced the departure of Chief Financial Officer, Dale Bowen, who will end his tenure at Instructure on November 12, 2023. Succeeding Bowen is Peter Walker, currently Chief Financial Officer of Sterling Check Corp., who has more than 15 years of executive experience, including more than 10 years as a Chief Financial Officer. He will begin his role with Instructure on November 13, 2023.
●The Montana University System (MUS) consolidated all of its 16 higher education and one K-12 school onto Canvas, choosing to migrate 10 of its campuses away from two competitors’ products. MUS was looking to drive ease of use, better content sharing with Canvas Commons, and provide a consistent experience for students across its different campuses.
●The Pasadena Independent School District took advantage of Instructure’s growing suite of K-12 solutions, choosing Canvas, Studio, MasteryConnect, Mastery Item Bank, and Training Portal. With nearly 50,000 students, the Southern California-based district signed a 10-year contract whereby Instructure will replace its current classroom solutions because district leaders recognized Canvas as the “go-to system” for large districts like theirs.
●CFRE, a private and independent educational company based in Germany, selected Canvas and Credentials to aid in its focus on non-traditional students across vocational, higher education, and further education. With 18 brands and more than 30,000 students in Germany, CFRE selected our platform based on quality of delivery and user experience, with the opportunity for diversity around branding and administrative capabilities.
Business Outlook
Based on information as of today, October 30, 2023, the Company is issuing the following financial guidance.
Fourth Quarter Fiscal 2023:
●Revenue is expected to be in the range of $133.3 million to $135.3 million
●Non-GAAP operating income* is expected to be in the range of $51.5 million to $53.5 million
●Adjusted EBITDA* is expected to be in the range of $53.0 million to $55.0 million
●Non-GAAP net income* is expected to be in the range of $32.5 million to $34.5 million
Full Year 2023:
●Revenue is expected to be in the range of $528.0 million to $530.0 million
●Non-GAAP operating income* is expected to be in the range of $206.5 million to $208.5 million
●Adjusted EBITDA* is expected to be in the range of $211.0 million to $213.0 million
●Non-GAAP net income* is expected to be in the range of $124.0 million to $126.0 million
●Adjusted Unlevered Free Cash Flow* is expected to be in the range of $207.0 million to $211.0 million
*Non-GAAP operating income, Adjusted EBITDA, non-GAAP net income and Adjusted Unlevered Free Cash Flow are non-GAAP measures. Instructure is unable to provide guidance, or a reconciliation, for operating income/(loss) and net loss, the most closely comparable GAAP measures with respect to non-GAAP operating income, Adjusted EBITDA and non-GAAP net income, and net cash provided by operating activities, the most closely comparable measure with respect to Adjusted Unlevered Free Cash Flow, because Instructure cannot provide a meaningful or accurate calculation or estimation of certain reconciling items without unreasonable effort. This is due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including stock-based compensation and amortization of acquisition-related intangibles. Thus, Instructure is unable to present a quantitative reconciliation of non-GAAP guidance to GAAP guidance because such information is not available.
Effective January 1, 2022, Instructure adopted ASU No. 2021-08, Business Combinations (Topic 805), which requires that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Revenue from Contracts with Customers (Topic 606). As a result, Instructure will no longer present guidance for ACR because GAAP revenue and ACR have now converged.
Conference Call Information
Instructure’s management team will hold a conference call to discuss our third quarter ended September 30, 2023 results today, October 30, 2023 at 5:00 p.m. ET. The conference call can be accessed by dialing (888) 330-2384 from the United States and Canada or (240) 789-2701 internationally with conference ID 1348899. A live webcast and replay of the conference call can be accessed from the investor relations page of Instructure’s website at ir.instructure.com. An archived replay of the webcast will be available following the conclusion of the call.
About Instructure
Instructure (NYSE: INST) is an education technology company dedicated to elevating student success, amplifying the power of teaching, and inspiring everyone to learn together. Today the Instructure Learning Platform supports tens of millions of educators and learners around the world. Learn more at www.instructure.com.
Non-GAAP Financial Measures
Instructure has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). In addition to Instructure’s results determined in accordance with GAAP, Instructure believes the following non-GAAP measures are useful in evaluating its operating performance and liquidity. Instructure believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.
A reconciliation of Instructure’s historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.
ACR. We define ACR as the combined receipts of our Company and companies that we have acquired allocated to the period of service delivery. We calculate ACR as the sum of (i) revenue and (ii) the impact of fair value adjustments to acquired unearned revenue related to Thoma Bravo’s acquisition of Instructure (the “Take-Private Transaction”) and the Certica Holdings, LLC (“Certica”), Eesysoft Software International B.V. (which was rebranded to “Impact by Instructure” or “Impact” subsequent to acquisition), and Kimono LLC (which was rebranded to “Elevate Data Sync” subsequent to acquisition) acquisitions where we do not believe such adjustments are reflective of our ongoing operations. Management uses this measure to evaluate the organic growth of the business period over period, as if the Company had operated as a single entity and excluding the impact of acquisitions or adjustments due to purchase accounting.
Non-GAAP Operating Income. We define non-GAAP operating income as income/(loss) from operations excluding the impact of stock-based compensation, transaction costs, sponsor costs, other non-recurring costs, amortization of acquisition-related intangibles, and the impact of fair value adjustments to acquired unearned revenue relating to the Take-Private Transaction and the Certica, Impact, and Elevate Data Sync acquisitions that we do not believe are reflective of our ongoing operations. We believe non-GAAP operating income is useful in evaluating our operating performance compared to that of other companies in our industry, as this metric generally eliminates the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance. Although we exclude the amortization of acquisition-related intangibles from the non-GAAP measure, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
Non-GAAP Net Income. We define non-GAAP net income as net loss excluding the impact of stock-based compensation, amortization of acquisition-related intangibles, the impact of fair value adjustments to acquired unearned revenue relating to the Take-Private Transaction and the Certica, Impact, and Elevate Data Sync acquisitions, transaction costs, sponsor costs, other non-recurring costs, and effects of foreign currency transaction losses that we do not believe are reflective of our ongoing operations. The tax effects of the adjustments are calculated using the statutory tax rate, taking into consideration the nature of the item and the relevant taxing jurisdiction. We believe Non-GAAP net income is useful in evaluating our operating performance compared to that of other companies in our industry, as this metric generally eliminates the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance. Although we exclude the amortization of acquisition-related intangibles from the non-GAAP measure, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Basic non-GAAP net income per common share attributable to common stockholders is computed by dividing non-GAAP net income attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted non-GAAP net income per common share attributable to common stockholders is computed by giving effect to all potentially dilutive common stock equivalents outstanding for the period.
Adjusted EBITDA; Adjusted EBITDA Margin. EBITDA is defined as earnings before debt-related costs, including interest and loss on debt extinguishment, benefit for taxes, depreciation, and amortization. We further adjust EBITDA to exclude certain items of a significant or unusual nature, including stock-based compensation, transaction costs, sponsor costs, other non-recurring costs, effects of foreign currency transaction (gains) and losses, amortization of acquisition-related intangibles, and the impact of fair value adjustments to acquired unearned revenue relating to the Take-Private Transaction and the Certica, Impact, and Elevate Data Sync acquisitions. Although we exclude the amortization of acquisition-related intangibles from this non-GAAP measure, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by ACR.
Free Cash Flow, Unlevered Free Cash Flow and Adjusted Unlevered Free Cash Flow. We define free cash flow as net cash provided by operating activities less purchases of property and equipment and intangible assets, net of proceeds from disposals of property and equipment. We define unlevered free cash flow as free cash flow adjusted for cash paid for interest on outstanding debt and cash settled stock-based compensation. We define adjusted unlevered free cash flow as unlevered free cash flow adjusted for transaction costs, sponsor costs, impaired leases, and other non-recurring costs paid in cash. We believe free cash flow, unlevered free cash flow and adjusted unlevered free cash flow facilitate period-to-period comparisons of liquidity. We consider free cash flow, unlevered free cash flow and adjusted unlevered free cash flow to be important measures because they measure the amount of cash we generate and reflect changes in working capital.
Non-GAAP Cost of Revenue and Non-GAAP Operating Expenses. We define non-GAAP cost of revenue and non-GAAP operating expenses as GAAP cost of revenue and GAAP operating expenses, respectively, excluding the impact of stock-based compensation, transaction costs, sponsor costs, other non-recurring costs, and amortization of acquisition-related intangibles that we do not believe are reflective of our ongoing operations. Although we exclude the amortization of acquisition-related intangibles from the non-GAAP measures, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
Non-GAAP Gross Profit; Non-GAAP Gross Profit Margin. We define non-GAAP gross profit as gross profit excluding the impact of stock-based compensation, transaction costs, other non-recurring costs, amortization of acquisition-related intangibles, and fair value adjustments to deferred revenue in connection with purchase accounting that we do not believe are reflective of our ongoing operations. Although we exclude the amortization of acquisition-related intangibles from the non-GAAP measure, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Non-GAAP Gross Profit Margin is defined as Non-GAAP gross profit divided by ACR.
Net debt. We define net debt as total debt, net of debt discounts, less cash, cash equivalents, and restricted cash. Management uses this supplemental non-GAAP measure to evaluate the Company’s leverage.
Forward-Looking Statements
This press release contains, and statements made during the above referenced conference call will contain, “forward-looking” statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company’s financial guidance for the fourth quarter of 2023 and for the full year ending December 31, 2023, the Company’s growth, customer demand and application adoption, the Company’s research and development efforts and future application releases, the Company’s business strategy and the Company’s expectations regarding future revenue, expenses, cash flows and net income or loss.
These statements are not guarantees of future performance, but are based on management’s expectations as of the date of this press release and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include the following: the ability of the parties to consummate the proposed Parchment transaction and the possibility that various closing conditions for the proposed transaction may not be satisfied or waived, and the ability to realize the benefits expected from the proposed transactions; the impact of the announcement and potential closing of the Parchment transaction on our and Parchment's business, employees and suppliers, and on our investors and common stock; risks associated with the continued economic uncertainty, including high inflation, labor shortages, high interest rates, foreign currency exchange volatility, and reduced spending by customers; failure to continue our recent growth rates; the impact of the Israel-Hamas war on the macroeconomics and geopolitical environment and on our business; risks associated with future stimulus packages approved by the U.S. federal government; our ability to acquire new customers and successfully retain existing customers; the effects of increased usage of, or interruptions or performance problems associated with, our learning platform; the impact on our business and prospects from pandemics; our history of losses and expectation that we will not be profitable for the foreseeable future; the impact of adverse general and industry-specific economic and market conditions; failure to manage our growth effectively; and changes in the spending policies or budget priorities for government funding of Higher Education and K-12 institutions.
These and other important risk factors are described more fully in the Company’s most recent Annual Report on Form 10-K and subsequent Quarterly Report on Form 10-Q and other documents filed with the Securities and Exchange Commission and could cause actual results to vary from expectations. All information provided in this press release and in the conference call is as of the date hereof and Instructure undertakes no duty to update this information except as required by law.
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands, except per share data) |
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
|
Assets |
|
(unaudited) |
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
304,858 |
|
|
$ |
185,954 |
|
|
Accounts receivable—net |
|
|
92,708 |
|
|
|
71,428 |
|
|
Prepaid expenses |
|
|
18,244 |
|
|
|
11,120 |
|
|
Deferred commissions |
|
|
14,363 |
|
|
|
13,390 |
|
|
Other current assets |
|
|
4,125 |
|
|
|
3,144 |
|
|
Total current assets |
|
|
434,298 |
|
|
|
285,036 |
|
|
Property and equipment, net |
|
|
13,656 |
|
|
|
12,380 |
|
|
Right-of-use assets |
|
|
10,227 |
|
|
|
13,575 |
|
|
Goodwill |
|
|
1,265,316 |
|
|
|
1,266,402 |
|
|
Intangible assets, net |
|
|
435,442 |
|
|
|
542,679 |
|
|
Noncurrent prepaid expenses |
|
|
5,253 |
|
|
|
871 |
|
|
Deferred commissions, net of current portion |
|
|
14,912 |
|
|
|
18,781 |
|
|
Deferred tax assets |
|
|
8,389 |
|
|
|
8,143 |
|
|
Other assets |
|
|
7,710 |
|
|
|
5,622 |
|
|
Total assets |
|
$ |
2,195,203 |
|
|
$ |
2,153,489 |
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
18,539 |
|
|
$ |
18,792 |
|
|
Accrued liabilities |
|
|
21,162 |
|
|
|
28,483 |
|
|
Lease liabilities |
|
|
7,355 |
|
|
|
7,205 |
|
|
Long-term debt, current |
|
|
4,013 |
|
|
|
4,013 |
|
|
Deferred revenue |
|
|
334,404 |
|
|
|
275,564 |
|
|
Total current liabilities |
|
|
385,473 |
|
|
|
334,057 |
|
|
Long-term debt, net of current portion |
|
|
483,385 |
|
|
|
486,471 |
|
|
Deferred revenue, net of current portion |
|
|
12,700 |
|
|
|
13,816 |
|
|
Lease liabilities, net of current portion |
|
|
11,090 |
|
|
|
16,610 |
|
|
Deferred tax liabilities |
|
|
16,069 |
|
|
|
24,702 |
|
|
Other long-term liabilities |
|
|
4,226 |
|
|
|
1,706 |
|
|
Total liabilities |
|
|
912,943 |
|
|
|
877,362 |
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common stock |
|
|
1,447 |
|
|
|
1,429 |
|
|
Additional paid-in capital |
|
|
1,610,026 |
|
|
|
1,575,600 |
|
|
Accumulated deficit |
|
|
(329,213 |
) |
|
|
(300,902 |
) |
|
Total stockholders’ equity |
|
|
1,282,260 |
|
|
|
1,276,127 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
2,195,203 |
|
|
$ |
2,153,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
|
(in thousands, except per share data) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and support |
|
$ |
123,110 |
|
|
$ |
109,727 |
|
|
$ |
360,159 |
|
|
$ |
316,124 |
|
Professional services and other |
|
|
11,811 |
|
|
|
12,702 |
|
|
|
34,675 |
|
|
|
34,344 |
|
Total revenue |
|
|
134,921 |
|
|
|
122,429 |
|
|
|
394,834 |
|
|
|
350,468 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and support |
|
|
40,345 |
|
|
|
37,005 |
|
|
|
117,532 |
|
|
|
108,419 |
|
Professional services and other |
|
|
7,082 |
|
|
|
7,068 |
|
|
|
21,016 |
|
|
|
19,063 |
|
Total cost of revenue |
|
|
47,427 |
|
|
|
44,073 |
|
|
|
138,548 |
|
|
|
127,482 |
|
Gross profit |
|
|
87,494 |
|
|
|
78,356 |
|
|
|
256,286 |
|
|
|
222,986 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
46,734 |
|
|
|
45,737 |
|
|
|
149,743 |
|
|
|
134,943 |
|
Research and development |
|
|
20,688 |
|
|
|
20,596 |
|
|
|
65,872 |
|
|
|
56,466 |
|
General and administrative |
|
|
15,522 |
|
|
|
14,408 |
|
|
|
44,113 |
|
|
|
44,277 |
|
Total operating expenses |
|
|
82,944 |
|
|
|
80,741 |
|
|
|
259,728 |
|
|
|
235,686 |
|
Income (loss) from operations |
|
|
4,550 |
|
|
|
(2,385 |
) |
|
|
(3,442 |
) |
|
|
(12,700 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,360 |
|
|
|
303 |
|
|
|
3,021 |
|
|
|
366 |
|
Interest expense |
|
|
(10,868 |
) |
|
|
(7,173 |
) |
|
|
(30,642 |
) |
|
|
(16,337 |
) |
Other income (expense) |
|
|
(2,443 |
) |
|
|
(3,856 |
) |
|
|
(1,965 |
) |
|
|
(6,967 |
) |
Total other income (expense), net |
|
|
(11,951 |
) |
|
|
(10,726 |
) |
|
|
(29,586 |
) |
|
|
(22,938 |
) |
Loss before income taxes |
|
|
(7,401 |
) |
|
|
(13,111 |
) |
|
|
(33,028 |
) |
|
|
(35,638 |
) |
Income tax benefit |
|
|
1,920 |
|
|
|
3,056 |
|
|
|
4,717 |
|
|
|
7,119 |
|
Net loss and comprehensive loss |
|
$ |
(5,481 |
) |
|
$ |
(10,055 |
) |
|
$ |
(28,311 |
) |
|
$ |
(28,519 |
) |
Net loss per common share, basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.20 |
) |
Weighted-average common shares used in computing basic and diluted net loss per common share |
|
|
144,222 |
|
|
|
142,108 |
|
|
|
143,665 |
|
|
|
141,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
(in thousands) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,481 |
) |
|
$ |
(10,055 |
) |
|
$ |
(28,311 |
) |
|
$ |
(28,519 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
|
1,186 |
|
|
|
1,088 |
|
|
|
3,481 |
|
|
|
3,145 |
|
Amortization of intangible assets |
|
|
35,744 |
|
|
|
34,261 |
|
|
|
107,237 |
|
|
|
102,195 |
|
Amortization of deferred financing costs |
|
|
300 |
|
|
|
294 |
|
|
|
889 |
|
|
|
881 |
|
Stock-based compensation |
|
|
11,675 |
|
|
|
8,699 |
|
|
|
32,986 |
|
|
|
24,670 |
|
Deferred income taxes |
|
|
(3,387 |
) |
|
|
(4,642 |
) |
|
|
(7,793 |
) |
|
|
(10,064 |
) |
Other |
|
|
2,489 |
|
|
|
3,176 |
|
|
|
2,853 |
|
|
|
4,917 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
114,737 |
|
|
|
94,959 |
|
|
|
(22,597 |
) |
|
|
(20,357 |
) |
Prepaid expenses and other assets |
|
|
11,430 |
|
|
|
10,235 |
|
|
|
(15,250 |
) |
|
|
(10,941 |
) |
Deferred commissions |
|
|
1,074 |
|
|
|
(1,529 |
) |
|
|
2,896 |
|
|
|
(1,333 |
) |
Right-of-use assets |
|
|
1,045 |
|
|
|
1,228 |
|
|
|
3,348 |
|
|
|
3,638 |
|
Accounts payable and accrued liabilities |
|
|
(5,847 |
) |
|
|
6,736 |
|
|
|
(7,565 |
) |
|
|
(2,395 |
) |
Deferred revenue |
|
|
16,366 |
|
|
|
37,541 |
|
|
|
57,724 |
|
|
|
62,621 |
|
Lease liabilities |
|
|
(1,619 |
) |
|
|
(1,856 |
) |
|
|
(5,370 |
) |
|
|
(5,343 |
) |
Other liabilities |
|
|
2,916 |
|
|
|
(263 |
) |
|
|
2,520 |
|
|
|
(1,641 |
) |
Net cash provided by operating activities |
|
|
182,628 |
|
|
|
179,872 |
|
|
|
127,048 |
|
|
|
121,474 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,808 |
) |
|
|
(1,564 |
) |
|
|
(4,708 |
) |
|
|
(4,979 |
) |
Proceeds from sale of property and equipment |
|
|
7 |
|
|
|
5 |
|
|
|
42 |
|
|
|
41 |
|
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,484 |
) |
Net cash used in investing activities |
|
|
(1,801 |
) |
|
|
(1,559 |
) |
|
|
(4,666 |
) |
|
|
(24,422 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock from employee equity plans |
|
|
2,723 |
|
|
|
3,251 |
|
|
|
6,018 |
|
|
|
7,327 |
|
Shares repurchased for tax withholdings on vesting of restricted stock units |
|
|
(1,961 |
) |
|
|
(1,645 |
) |
|
|
(4,949 |
) |
|
|
(3,333 |
) |
Repayments of long-term debt |
|
|
(1,250 |
) |
|
|
(1,250 |
) |
|
|
(3,750 |
) |
|
|
(2,500 |
) |
Payments of financing costs |
|
|
— |
|
|
|
— |
|
|
|
(84 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
(488 |
) |
|
|
356 |
|
|
|
(2,765 |
) |
|
|
1,494 |
|
Foreign currency impacts on cash, cash equivalents and restricted cash |
|
|
(1,523 |
) |
|
|
(2,823 |
) |
|
|
(1,246 |
) |
|
|
(4,256 |
) |
Net increase in cash, cash equivalents and restricted cash |
|
|
178,816 |
|
|
|
175,846 |
|
|
|
118,371 |
|
|
|
94,290 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
129,821 |
|
|
|
87,596 |
|
|
|
190,266 |
|
|
|
169,152 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
308,637 |
|
|
$ |
263,442 |
|
|
$ |
308,637 |
|
|
$ |
263,442 |
|
Supplemental cash flow disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
838 |
|
|
$ |
259 |
|
|
$ |
2,657 |
|
|
$ |
3,034 |
|
Interest paid |
|
$ |
13,781 |
|
|
$ |
4,184 |
|
|
$ |
31,455 |
|
|
$ |
9,950 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures incurred but not yet paid |
|
$ |
75 |
|
|
$ |
20 |
|
|
$ |
75 |
|
|
$ |
20 |
|
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP ALLOCATED COMBINED RECEIPTS |
|
(in thousands) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenue |
|
$ |
134,921 |
|
|
$ |
122,429 |
|
|
$ |
394,834 |
|
|
$ |
350,468 |
|
Fair value adjustments to deferred revenue in connection with purchase accounting |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
855 |
|
Allocated combined receipts |
|
$ |
134,921 |
|
|
$ |
122,454 |
|
|
$ |
394,834 |
|
|
$ |
351,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP OPERATING INCOME |
|
(in thousands) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Income (loss) from operations |
|
$ |
4,550 |
|
|
$ |
(2,385 |
) |
|
$ |
(3,442 |
) |
|
$ |
(12,700 |
) |
Stock-based compensation |
|
|
11,755 |
|
|
|
10,060 |
|
|
|
33,621 |
|
|
|
28,923 |
|
Transaction costs(1) |
|
|
3,502 |
|
|
|
2,565 |
|
|
|
9,655 |
|
|
|
4,916 |
|
Sponsor costs(2) |
|
|
31 |
|
|
|
148 |
|
|
|
113 |
|
|
|
451 |
|
Other non-recurring costs(3) |
|
|
1,465 |
|
|
|
1,531 |
|
|
|
7,206 |
|
|
|
2,735 |
|
Amortization of acquisition-related intangibles |
|
|
35,744 |
|
|
|
34,260 |
|
|
|
107,236 |
|
|
|
102,190 |
|
Fair value adjustments to deferred revenue in connection with purchase accounting |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
855 |
|
Non-GAAP operating income |
|
$ |
57,047 |
|
|
$ |
46,204 |
|
|
$ |
154,389 |
|
|
$ |
127,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating margin |
|
|
3.4 |
% |
|
|
(1.9 |
)% |
|
|
(0.9 |
)% |
|
|
(3.6 |
)% |
Non-GAAP operating margin |
|
|
42.3 |
% |
|
|
37.7 |
% |
|
|
39.1 |
% |
|
|
36.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP ADJUSTED EBITDA |
|
(in thousands) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net loss |
|
$ |
(5,481 |
) |
|
$ |
(10,055 |
) |
|
$ |
(28,311 |
) |
|
$ |
(28,519 |
) |
Interest on outstanding debt |
|
|
10,868 |
|
|
|
7,173 |
|
|
|
30,640 |
|
|
|
16,334 |
|
Benefit for taxes |
|
|
(1,920 |
) |
|
|
(3,056 |
) |
|
|
(4,717 |
) |
|
|
(7,119 |
) |
Depreciation |
|
|
1,186 |
|
|
|
1,087 |
|
|
|
3,481 |
|
|
|
3,145 |
|
Amortization |
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
Stock-based compensation |
|
|
11,755 |
|
|
|
10,060 |
|
|
|
33,621 |
|
|
|
28,923 |
|
Transaction costs(1) |
|
|
3,502 |
|
|
|
2,565 |
|
|
|
9,655 |
|
|
|
4,916 |
|
Sponsor costs(2) |
|
|
31 |
|
|
|
148 |
|
|
|
113 |
|
|
|
451 |
|
Other non-recurring costs(4) |
|
|
1,465 |
|
|
|
1,531 |
|
|
|
7,313 |
|
|
|
2,735 |
|
Effects of foreign currency transaction losses |
|
|
2,420 |
|
|
|
3,865 |
|
|
|
1,672 |
|
|
|
7,050 |
|
Amortization of acquisition-related intangibles |
|
|
35,744 |
|
|
|
34,260 |
|
|
|
107,236 |
|
|
|
102,190 |
|
Interest income |
|
|
(1,346 |
) |
|
|
— |
|
|
|
(2,963 |
) |
|
|
— |
|
Fair value adjustments to deferred revenue in connection with purchase accounting |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
855 |
|
Adjusted EBITDA |
|
$ |
58,224 |
|
|
$ |
47,605 |
|
|
$ |
157,742 |
|
|
$ |
130,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss margin |
|
|
(4.1 |
)% |
|
|
(8.2 |
)% |
|
|
(7.2 |
)% |
|
|
(8.1 |
)% |
Adjusted EBITDA margin |
|
|
43.2 |
% |
|
|
38.9 |
% |
|
|
40.0 |
% |
|
|
37.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF FREE CASH FLOW, UNLEVERED FREE CASH FLOW & ADJUSTED UNLEVERED FREE CASH FLOW |
|
(in thousands) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
182,628 |
|
|
$ |
179,872 |
|
|
$ |
127,048 |
|
|
$ |
121,474 |
|
Purchases of property and equipment |
|
|
(1,808 |
) |
|
|
(1,564 |
) |
|
|
(4,708 |
) |
|
|
(4,979 |
) |
Proceeds from disposals of property and equipment |
|
|
7 |
|
|
|
5 |
|
|
|
42 |
|
|
|
41 |
|
Free cash flow |
|
$ |
180,827 |
|
|
$ |
178,313 |
|
|
$ |
122,382 |
|
|
$ |
116,536 |
|
Cash paid for interest on outstanding debt |
|
|
13,781 |
|
|
|
4,184 |
|
|
|
31,455 |
|
|
|
9,950 |
|
Cash settled stock-based compensation |
|
|
81 |
|
|
|
1,360 |
|
|
|
638 |
|
|
|
4,253 |
|
Unlevered free cash flow |
|
$ |
194,689 |
|
|
$ |
183,857 |
|
|
$ |
154,475 |
|
|
$ |
130,739 |
|
Transaction costs(1) |
|
|
1,509 |
|
|
|
2,018 |
|
|
|
9,874 |
|
|
|
7,260 |
|
Sponsor costs(2) |
|
|
46 |
|
|
|
103 |
|
|
|
135 |
|
|
|
344 |
|
Impaired leases |
|
|
263 |
|
|
|
495 |
|
|
|
1,096 |
|
|
|
1,465 |
|
Other non-recurring costs(5) |
|
|
3,553 |
|
|
|
1,140 |
|
|
|
8,363 |
|
|
|
2,598 |
|
Adjusted unlevered free cash flow |
|
$ |
200,060 |
|
|
$ |
187,613 |
|
|
$ |
173,943 |
|
|
$ |
142,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP NET INCOME |
|
(in thousands, except per share data) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net loss |
|
$ |
(5,481 |
) |
|
$ |
(10,055 |
) |
|
$ |
(28,311 |
) |
|
$ |
(28,519 |
) |
Stock-based compensation |
|
|
11,755 |
|
|
|
10,060 |
|
|
|
33,621 |
|
|
|
28,923 |
|
Amortization of acquisition-related intangibles |
|
|
35,744 |
|
|
|
34,260 |
|
|
|
107,236 |
|
|
|
102,190 |
|
Fair value adjustments to deferred revenue in connection with purchase accounting |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
855 |
|
Transaction costs(1) |
|
|
3,502 |
|
|
|
2,565 |
|
|
|
9,655 |
|
|
|
4,916 |
|
Sponsor costs(2) |
|
|
31 |
|
|
|
148 |
|
|
|
113 |
|
|
|
451 |
|
Other non-recurring costs(4) |
|
|
1,465 |
|
|
|
1,531 |
|
|
|
7,313 |
|
|
|
2,735 |
|
Effects of foreign currency transaction losses |
|
|
2,420 |
|
|
|
3,865 |
|
|
|
1,672 |
|
|
|
7,050 |
|
Tax effects of adjustments(6) |
|
|
(13,680 |
) |
|
|
(12,909 |
) |
|
|
(39,693 |
) |
|
|
(36,368 |
) |
Non-GAAP net income |
|
$ |
35,756 |
|
|
$ |
29,490 |
|
|
$ |
91,606 |
|
|
$ |
82,233 |
|
Non-GAAP net income per common share, basic |
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
$ |
0.64 |
|
|
$ |
0.58 |
|
Non-GAAP net income per common share, diluted |
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
$ |
0.63 |
|
|
$ |
0.57 |
|
Weighted average common shares used in computing basic Non-GAAP net income per common share |
|
|
144,222 |
|
|
|
142,108 |
|
|
|
143,665 |
|
|
|
141,536 |
|
Weighted average common shares used in computing diluted Non-GAAP net income per common share |
|
|
145,638 |
|
|
|
143,781 |
|
|
|
145,190 |
|
|
|
143,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP GROSS PROFIT |
|
(in thousands) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Gross profit |
|
$ |
87,494 |
|
|
$ |
78,356 |
|
|
$ |
256,286 |
|
|
$ |
222,986 |
|
Stock-based compensation |
|
|
1,062 |
|
|
|
809 |
|
|
|
2,951 |
|
|
|
2,257 |
|
Transaction costs(1) |
|
|
336 |
|
|
|
150 |
|
|
|
1,011 |
|
|
|
229 |
|
Other non-recurring costs |
|
|
427 |
|
|
|
25 |
|
|
|
1,274 |
|
|
|
59 |
|
Amortization of acquisition-related intangibles |
|
|
16,265 |
|
|
|
15,885 |
|
|
|
48,603 |
|
|
|
47,434 |
|
Fair value adjustments to deferred revenue in connection with purchase accounting |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
855 |
|
Non-GAAP gross profit |
|
$ |
105,584 |
|
|
$ |
95,250 |
|
|
$ |
310,125 |
|
|
$ |
273,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross margin |
|
|
64.8 |
% |
|
|
64.0 |
% |
|
|
64.9 |
% |
|
|
63.6 |
% |
Non-GAAP gross margin |
|
|
78.3 |
% |
|
|
77.8 |
% |
|
|
78.5 |
% |
|
|
77.9 |
% |
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NET DEBT |
|
(in thousands) |
|
(unaudited) |
|
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Long-term debt, current |
|
$ |
4,013 |
|
|
$ |
4,013 |
|
Long-term debt, net of current portion |
|
|
483,385 |
|
|
|
486,471 |
|
Cash, cash equivalents and restricted cash |
|
|
(308,637 |
) |
|
|
(190,266 |
) |
Net debt |
|
$ |
178,761 |
|
|
$ |
300,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF TRAILING TWELVE MONTHS NON-GAAP ADJUSTED EBITDA |
|
(in thousands) |
|
(unaudited) |
|
|
|
Three months ended September 30, |
|
|
Three months ended June 30, |
|
|
Three months ended March 31, |
|
|
Three months ended December 31, |
|
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
Net loss |
|
$ |
(5,481 |
) |
|
$ |
(10,973 |
) |
|
$ |
(11,857 |
) |
|
$ |
(5,723 |
) |
Interest on outstanding debt |
|
|
10,868 |
|
|
|
10,287 |
|
|
|
9,485 |
|
|
|
8,257 |
|
Benefit for taxes |
|
|
(1,920 |
) |
|
|
(672 |
) |
|
|
(2,125 |
) |
|
|
(1,013 |
) |
Depreciation |
|
|
1,186 |
|
|
|
1,092 |
|
|
|
1,203 |
|
|
|
1,346 |
|
Amortization |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Stock-based compensation |
|
|
11,755 |
|
|
|
11,856 |
|
|
|
10,010 |
|
|
|
10,856 |
|
Transaction costs(1) |
|
|
3,502 |
|
|
|
2,317 |
|
|
|
3,836 |
|
|
|
4,206 |
|
Sponsor costs(2) |
|
|
31 |
|
|
|
24 |
|
|
|
58 |
|
|
|
66 |
|
Other non-recurring costs(7) |
|
|
1,465 |
|
|
|
2,298 |
|
|
|
3,550 |
|
|
|
630 |
|
Effects of foreign currency transaction (gains) and losses |
|
|
2,420 |
|
|
|
(397 |
) |
|
|
(351 |
) |
|
|
(4,536 |
) |
Amortization of acquisition-related intangibles |
|
|
35,744 |
|
|
|
35,744 |
|
|
|
35,748 |
|
|
|
34,520 |
|
Interest income |
|
|
(1,346 |
) |
|
|
(316 |
) |
|
|
(1,301 |
) |
|
|
— |
|
Fair value adjustments to deferred revenue in connection with purchase accounting |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
Adjusted EBITDA |
|
$ |
58,224 |
|
|
$ |
51,260 |
|
|
$ |
48,258 |
|
|
$ |
48,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP COST OF REVENUE |
|
Three Months Ended September 30, 2023 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction Costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and support |
|
$ |
40,345 |
|
|
$ |
(459 |
) |
|
$ |
(337 |
) |
|
$ |
(430 |
) |
|
$ |
(16,265 |
) |
|
$ |
22,854 |
|
Professional services and other |
|
|
7,082 |
|
|
|
(603 |
) |
|
|
1 |
|
|
|
3 |
|
|
|
— |
|
|
|
6,483 |
|
Total cost of revenue |
|
$ |
47,427 |
|
|
$ |
(1,062 |
) |
|
$ |
(336 |
) |
|
$ |
(427 |
) |
|
$ |
(16,265 |
) |
|
$ |
29,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP COST OF REVENUE |
|
Three Months Ended September 30, 2022 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction Costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and support |
|
$ |
37,005 |
|
|
$ |
(358 |
) |
|
$ |
(135 |
) |
|
$ |
(6 |
) |
|
$ |
(15,885 |
) |
|
$ |
20,621 |
|
Professional services and other |
|
|
7,068 |
|
|
|
(451 |
) |
|
|
(15 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
6,583 |
|
Total cost of revenue |
|
$ |
44,073 |
|
|
$ |
(809 |
) |
|
$ |
(150 |
) |
|
$ |
(25 |
) |
|
$ |
(15,885 |
) |
|
$ |
27,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP COST OF REVENUE |
|
Nine Months Ended September 30, 2023 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction Costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and support |
|
$ |
117,532 |
|
|
$ |
(1,312 |
) |
|
$ |
(984 |
) |
|
$ |
(1,066 |
) |
|
$ |
(48,603 |
) |
|
$ |
65,567 |
|
Professional services and other |
|
|
21,016 |
|
|
|
(1,639 |
) |
|
|
(27 |
) |
|
|
(208 |
) |
|
|
— |
|
|
|
19,142 |
|
Total cost of revenue |
|
$ |
138,548 |
|
|
$ |
(2,951 |
) |
|
$ |
(1,011 |
) |
|
$ |
(1,274 |
) |
|
$ |
(48,603 |
) |
|
$ |
84,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP COST OF REVENUE |
|
Nine Months Ended September 30, 2022 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction Costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and support |
|
$ |
108,419 |
|
|
$ |
(965 |
) |
|
$ |
(135 |
) |
|
$ |
(24 |
) |
|
$ |
(47,434 |
) |
|
$ |
59,861 |
|
Professional services and other |
|
|
19,063 |
|
|
|
(1,292 |
) |
|
|
(94 |
) |
|
|
(35 |
) |
|
|
— |
|
|
|
17,642 |
|
Total cost of revenue |
|
$ |
127,482 |
|
|
$ |
(2,257 |
) |
|
$ |
(229 |
) |
|
$ |
(59 |
) |
|
$ |
(47,434 |
) |
|
$ |
77,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP OPERATING EXPENSES |
|
Three Months Ended September 30, 2023 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction costs |
|
|
Sponsor costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
|
GAAP % of revenue |
|
|
Non-GAAP % of Revenue |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
46,734 |
|
|
$ |
(3,145 |
) |
|
$ |
(183 |
) |
|
$ |
— |
|
|
$ |
(208 |
) |
|
$ |
(19,475 |
) |
|
$ |
23,723 |
|
|
|
34.6 |
% |
|
|
17.6 |
% |
Research and development |
|
|
20,688 |
|
|
|
(3,792 |
) |
|
|
(1,216 |
) |
|
|
— |
|
|
|
(529 |
) |
|
|
(4 |
) |
|
|
15,147 |
|
|
|
15.3 |
% |
|
|
11.2 |
% |
General and administrative |
|
|
15,522 |
|
|
|
(3,756 |
) |
|
|
(1,767 |
) |
|
|
(31 |
) |
|
|
(301 |
) |
|
|
— |
|
|
|
9,667 |
|
|
|
11.5 |
% |
|
|
7.2 |
% |
Total operating expenses |
|
$ |
82,944 |
|
|
$ |
(10,693 |
) |
|
$ |
(3,166 |
) |
|
$ |
(31 |
) |
|
$ |
(1,038 |
) |
|
$ |
(19,479 |
) |
|
$ |
48,537 |
|
|
|
61.4 |
% |
|
|
36.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP OPERATING EXPENSES |
|
Three Months Ended September 30, 2022 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction costs |
|
|
Sponsor costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
|
GAAP % of revenue |
|
|
Non-GAAP % of Revenue |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
45,737 |
|
|
$ |
(2,813 |
) |
|
$ |
(146 |
) |
|
$ |
— |
|
|
$ |
(266 |
) |
|
$ |
(18,375 |
) |
|
$ |
24,137 |
|
|
|
37.4 |
% |
|
|
19.7 |
% |
Research and development |
|
|
20,596 |
|
|
|
(3,035 |
) |
|
|
(1,322 |
) |
|
|
— |
|
|
|
(662 |
) |
|
|
— |
|
|
|
15,577 |
|
|
|
16.8 |
% |
|
|
12.7 |
% |
General and administrative |
|
|
14,408 |
|
|
|
(3,403 |
) |
|
|
(947 |
) |
|
|
(148 |
) |
|
|
(578 |
) |
|
|
— |
|
|
|
9,332 |
|
|
|
11.8 |
% |
|
|
7.6 |
% |
Total operating expenses |
|
$ |
80,741 |
|
|
$ |
(9,251 |
) |
|
$ |
(2,415 |
) |
|
$ |
(148 |
) |
|
$ |
(1,506 |
) |
|
$ |
(18,375 |
) |
|
$ |
49,046 |
|
|
|
66.0 |
% |
|
|
40.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP OPERATING EXPENSES |
|
Nine Months Ended September 30, 2023 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction costs |
|
|
Sponsor costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
|
GAAP % of revenue |
|
|
Non-GAAP % of Revenue |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
149,743 |
|
|
$ |
(9,142 |
) |
|
$ |
(1,949 |
) |
|
$ |
— |
|
|
$ |
(1,811 |
) |
|
$ |
(58,620 |
) |
|
$ |
78,221 |
|
|
|
37.9 |
% |
|
|
19.8 |
% |
Research and development |
|
|
65,872 |
|
|
|
(10,446 |
) |
|
|
(4,009 |
) |
|
|
— |
|
|
|
(2,718 |
) |
|
|
(13 |
) |
|
|
48,686 |
|
|
|
16.7 |
% |
|
|
12.3 |
% |
General and administrative |
|
|
44,113 |
|
|
|
(11,082 |
) |
|
|
(2,686 |
) |
|
|
(113 |
) |
|
|
(1,403 |
) |
|
|
— |
|
|
|
28,829 |
|
|
|
11.2 |
% |
|
|
7.3 |
% |
Total operating expenses |
|
$ |
259,728 |
|
|
$ |
(30,670 |
) |
|
$ |
(8,644 |
) |
|
$ |
(113 |
) |
|
$ |
(5,932 |
) |
|
$ |
(58,633 |
) |
|
$ |
155,736 |
|
|
|
65.8 |
% |
|
|
39.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTRUCTURE HOLDINGS, INC. |
|
RECONCILIATION OF NON-GAAP OPERATING EXPENSES |
|
Nine Months Ended September 30, 2022 |
|
(in thousands) |
|
(unaudited) |
|
|
|
GAAP |
|
|
Stock-based compensation expense |
|
|
Transaction costs |
|
|
Sponsor costs |
|
|
Other non-recurring costs |
|
|
Amortization of acquired intangibles |
|
|
Non-GAAP |
|
|
GAAP % of revenue |
|
|
Non-GAAP % of Revenue |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
134,943 |
|
|
$ |
(8,162 |
) |
|
$ |
(173 |
) |
|
$ |
— |
|
|
$ |
(629 |
) |
|
$ |
(54,756 |
) |
|
$ |
71,223 |
|
|
|
38.5 |
% |
|
|
20.3 |
% |
Research and development |
|
|
56,466 |
|
|
|
(8,261 |
) |
|
|
(1,856 |
) |
|
|
— |
|
|
|
(920 |
) |
|
|
— |
|
|
|
45,429 |
|
|
|
16.1 |
% |
|
|
13.0 |
% |
General and administrative |
|
|
44,277 |
|
|
|
(10,243 |
) |
|
|
(2,658 |
) |
|
|
(451 |
) |
|
|
(1,127 |
) |
|
|
— |
|
|
|
29,798 |
|
|
|
12.6 |
% |
|
|
8.5 |
% |
Total operating expenses |
|
$ |
235,686 |
|
|
$ |
(26,666 |
) |
|
$ |
(4,687 |
) |
|
$ |
(451 |
) |
|
$ |
(2,676 |
) |
|
$ |
(54,756 |
) |
|
$ |
146,450 |
|
|
|
67.2 |
% |
|
|
41.8 |
% |
FOOTNOTES
(1) Represents expenses incurred with third parties as part of the Company’s merger and acquisition activity, including due diligence, closing and post-closing integration activities.
(2) Represents expenses incurred for services provided by Thoma Bravo and their affiliates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Includes other non-recurring costs as follows (in thousands): |
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Contract modification fees |
|
|
422 |
|
|
|
— |
|
|
|
1,028 |
|
|
|
230 |
|
Employee severance |
|
|
203 |
|
|
|
219 |
|
|
|
2,588 |
|
|
|
549 |
|
Workforce realignment costs |
|
|
385 |
|
|
|
767 |
|
|
|
2,170 |
|
|
|
1,230 |
|
Other insignificant non-recurring costs |
|
|
455 |
|
|
|
545 |
|
|
|
1,420 |
|
|
|
726 |
|
Total other non-recurring costs |
|
$ |
1,465 |
|
|
$ |
1,531 |
|
|
$ |
7,206 |
|
|
$ |
2,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Includes other non-recurring costs as follows (in thousands): |
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Loss on exit of leased properties |
|
|
— |
|
|
|
— |
|
|
|
107 |
|
|
|
— |
|
Contract modification fees |
|
|
422 |
|
|
|
— |
|
|
|
1,028 |
|
|
|
230 |
|
Employee severance |
|
|
203 |
|
|
|
219 |
|
|
|
2,588 |
|
|
|
549 |
|
Workforce realignment costs |
|
|
385 |
|
|
|
767 |
|
|
|
2,170 |
|
|
|
1,230 |
|
Other insignificant non-recurring costs |
|
|
455 |
|
|
|
545 |
|
|
|
1,420 |
|
|
|
726 |
|
Total other non-recurring costs |
|
$ |
1,465 |
|
|
$ |
1,531 |
|
|
$ |
7,313 |
|
|
$ |
2,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Includes other non-recurring costs paid in cash as follows (in thousands): |
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Employee severance |
|
$ |
243 |
|
|
$ |
192 |
|
|
$ |
2,418 |
|
|
$ |
511 |
|
Workforce realignment costs |
|
|
308 |
|
|
|
420 |
|
|
|
2,093 |
|
|
|
635 |
|
Contract modification fees |
|
|
2,613 |
|
|
|
186 |
|
|
|
2,613 |
|
|
|
186 |
|
Other insignificant non-recurring costs |
|
|
389 |
|
|
|
342 |
|
|
|
1,239 |
|
|
|
1,266 |
|
Total other non-recurring costs paid in cash |
|
$ |
3,553 |
|
|
$ |
1,140 |
|
|
$ |
8,363 |
|
|
$ |
2,598 |
|
|
|
|
|
|
|
|
|
|
(6) During the fourth quarter of 2022, we revised the methodology for calculating Non-GAAP Net Income. The table above includes the tax effects of the adjustments calculated by using the statutory tax rate, taking into consideration the nature of the item and the relevant taxing jurisdiction. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) Includes other non-recurring costs as follows (in thousands): |
|
Three months ended September 30, |
|
|
Three months ended June 30, |
|
|
Three months ended March 31, |
|
|
Three months ended December 31, |
|
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
Loss on exit of leased properties |
|
|
— |
|
|
|
6 |
|
|
|
101 |
|
|
|
— |
|
Contract modification fees |
|
|
422 |
|
|
|
491 |
|
|
|
115 |
|
|
|
— |
|
Employee severance |
|
|
203 |
|
|
|
526 |
|
|
|
1,859 |
|
|
|
195 |
|
Workforce realignment costs |
|
|
385 |
|
|
|
725 |
|
|
|
1,060 |
|
|
|
267 |
|
Other insignificant non-recurring costs |
|
|
455 |
|
|
|
550 |
|
|
|
415 |
|
|
|
168 |
|
Total other non-recurring costs |
|
$ |
1,465 |
|
|
$ |
2,298 |
|
|
$ |
3,550 |
|
|
$ |
630 |
|
For More Information:
Media Relations:
Brian Watkins
Corporate Communications
Instructure
(801) 610-9722
brian.watkins@instructure.com
Investor Relations:
David Banks
Investor Relations
Instructure
(262) 825-8388
david.banks@instructure.com
v3.23.3
Document And Entity Information
|
Oct. 30, 2023 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Oct. 30, 2023
|
Entity Registrant Name |
INSTRUCTURE HOLDINGS, INC.
|
Entity Central Index Key |
0001841804
|
Entity Emerging Growth Company |
false
|
Securities Act File Number |
001-40647
|
Entity Incorporation, State or Country Code |
DE
|
Entity Tax Identification Number |
84-4325548
|
Entity Address, Address Line One |
6330 SOUTH 3000 EAST
|
Entity Address, Address Line Two |
SUITE 700
|
Entity Address, City or Town |
SALT LAKE CITY
|
Entity Address, State or Province |
UT
|
Entity Address, Postal Zip Code |
84121
|
City Area Code |
800
|
Local Phone Number |
203-6755
|
Entity Information, Former Legal or Registered Name |
Not Applicable
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock, $0.01 par value
|
Trading Symbol |
INST
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Instructure (NYSE:INST)
Historical Stock Chart
From Apr 2024 to May 2024
Instructure (NYSE:INST)
Historical Stock Chart
From May 2023 to May 2024