UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
     
Pursuant to Rule 13a-16 or 15d-16 under the
Securities Exchange Act of 1934
For the month of August, 2011
Commission File Number 001-35052
Adecoagro S.A.
(Translation of registrant’s name into English)
13-15 Avenue de la Liberté
L-1931 Luxembourg
R.C.S. Luxembourg B 153 681

(Address of principal executive office)
     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F þ     Form 40-F o
     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
     Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o     No þ
     If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-___________.
 
 

 


 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2011 AND FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2011 AND 2010
     This report on Form 6-K is being furnished for the purpose of providing a copy of the registrant’s condensed consolidated financial statements as of June 30, 2011 and for the six-month periods ended June 30, 2011 and 2010 (the “Consolidated Financial Statements”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.
     The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.
     The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.
     The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.
     These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.
     The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Adecoagro S.A.
 
 
  By  /s/ Carlos A. Boero Hughes  
    Name:   Carlos A. Boero Hughes   
    Title:   Chief Financial Officer and
Chief Accounting Officer 
 
 
Date: August 16, 2011

 


 

Adecoagro S.A.
Condensed Consolidated Interim Financial Statements as of June 30, 2011 and for the six-month periods ended June 30, 2011 and 2010

 


 

Report of Independent Registered Public Accounting Firm
To the Shareholders of
Adecoagro S.A.
We have reviewed the accompanying condensed consolidated interim statements of financial position of Adecoagro S.A. and its subsidiaries as of June 30, 2011, and the related condensed consolidated interim statements of income and comprehensive income for each of the three-month and six-month periods ended June 30, 2011 and 2010 and the condensed consolidated interim statements of changes in shareholders´ equity and of cash flows for the six-month periods ended June 30, 2011 and 2010. This interim financial information is the responsibility of the Company’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with International Accounting Standard 34, ‘Interim Financial Reporting’, as issued by the International Accounting Standards Board.
Buenos Aires, Argentina
August 12, 2011
PRICE WATERHOUSE & CO. S.R.L.
         
     
  by                                                 (Partner)    
  Mariano C. Tomatis   
     

 


 

         
Legal information
Denomination: Adecoagro S.A.
Legal address: 13-15 Avenue de la Liberté, L-1931, Luxembourg
Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register: B153.681
Capital stock : 120,069,222 shares
Majority shareholder: Pampas Húmedas LLC, a Delaware limited liability company
Legal address: 888 Seventh Avenue, New York, New York 10106, United States of America
Parent company activity: Investing
Capital stock: 26.446.938 shares

F - 3


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of June 30, 2011 and December 31, 2010 and 2009
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                             
        June 30,     December 31,     December 31,  
    Note   2011     2010     2009  
        (unaudited)     (restated) (*)     (restated) (*)  
ASSETS
                           
Non-Current Assets
                           
Property, plant and equipment
  6     781,737       751,992       682,878  
Investment property
        20,568       21,417       21,246  
Intangible assets
  7     29,222       28,653       21,859  
Biological assets
  8     162,937       133,593       190,714  
Investments in joint ventures
        5,453       6,271       6,506  
Deferred income tax assets
  16     56,792       67,463       45,113  
Trade and other receivables
  9     25,265       30,752       22,065  
Other assets
        25       26       34  
 
                     
Total Non-Current Assets
        1,081,999       1,040,167       990,415  
 
                     
Current Assets
                           
Biological assets
  8     24,757       53,164       39,740  
Inventories
  10     135,833       57,170       57,902  
Trade and other receivables
  9     134,237       119,205       106,212  
Derivative financial instruments
        215,604       876       99  
Short-term investments
        48,000              
Cash and cash equivalents
  11     209,006       70,269       74,806  
 
                     
Total Current Assets
        767,437       300,684       278,759  
 
                     
TOTAL ASSETS
        1,849,436       1,340,851       1,269,174  
 
                     
SHAREHOLDERS EQUITY
                           
Capital and reserves attributable to equity holders of the parent
                           
Share capital
  12     180,104       120,000       120,000  
Share premium
        926,269       563,343       563,343  
Cumulative translation adjustment
        42,108       11,273       2,516  
Equity-settled compensation
        13,713       13,659       11,914  
Retained earnings
        28,904       257       44,161  
 
                     
Equity attributable to equity holders of the parent
        1,191,098       708,532       741,934  
 
                     
Non controlling interest
        15,762       14,570       15,222  
 
                     
TOTAL SHAREHOLDERS EQUITY
        1,206,860       723,102       757,156  
 
                     
 
                           
LIABILITIES
                           
Non-Current Liabilities
                           
Trade and other payables
  14     11,224       11,785       6,822  
Borrowings
  15     254,060       250,672       203,134  
Derivative financial instruments
                    280  
Deferred income tax liabilities
  16     93,714       111,495       107,045  
Payroll and social security liabilities
  17     1,230       1,178       1,106  
Provisions for other liabilities
        4,265       4,606       3,326  
 
                     
Total Non-Current Liabilities
        364,493       379,736       321,713  
 
                     
Current Liabilities
                           
Trade and other payables
  14     74,129       69,236       62,098  
Current income tax liabilities
        4,063       978       222  
Payroll and social security liabilities
  17     18,296       15,478       10,079  
Borrowings
  15     179,016       138,800       103,647  
Derivative financial instruments
        1,309       8,920       12,607  
Provisions for other liabilities
        1,270       4,601       1,652  
 
                     
Total Current Liabilities
        278,083       238,013       190,305  
 
                     
TOTAL LIABILITIES
        642,576       617,749       512,018  
 
                     
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
        1,849,436       1,340,851       1,269,174  
 
                     
 
(*)   See Note 2.3.
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 4


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the three-month and six-month periods ended June 30, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                                     
        Six-months ended June 30     Three-months ended June 30  
    Note   2011     2010     2011     2010  
        (unaudited)  
Sales of manufactured products and services rendered
  19     146,178       86,660       119,837       53,479  
Cost of manufactured products sold and services rendered
  20     (96,086 )     (75,560 )     (74,142 )     (40,313 )
 
                           
Gross Profit/(Loss) from Manufacturing Activities
        50,092       11,100       45,695       13,166  
 
                           
Sales of agricultural produce and biological assets
  19     88,693       68,641       56,782       49,472  
Cost of agricultural produce sold and direct agricultural selling expenses
  20     (88,693 )     (68,641 )     (56,782 )     (49,472 )
Initial recognition and changes in fair value of biological assets and agricultural produce
        55,969       (53,556 )     (2,489 )     (51,589 )
Changes in net realizable value of agricultural produce after harvest.
        4,069       118       1,449       (1,516 )
 
                           
Gross Profit/(Loss) from Agricultural Activities
        60,038       (53,438 )     (1,040 )     (53,105 )
 
                           
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
        110,130       (42,338 )     44,655       (39,939 )
 
                           
General and administrative expenses
  20     (33,508 )     (28,655 )     (16,201 )     (14,672 )
Selling expenses
  20     (24,074 )     (17,455 )     (18,204 )     (11,451 )
Other operating (loss)/ income, net
  22     (304 )     9,588       5,392       (1,942 )
Share of loss of joint ventures
        (350 )     (220 )     (350 )     (220 )
 
                           
Gain/(Loss) from Operations Before Financing and Taxation
        51,894       (79,080 )     15,292       (68,224 )
 
                           
Finance income
  23     13,611       2,408       10,188       1,554  
Finance costs
  23     (24,654 )     (18,558 )     (9,346 )     (9,396 )
 
                           
Financial results, net
  23     (11,043 )     (16,150 )     842       (7,842 )
 
                           
Gain/(Loss) Before Income Tax
        40,851       (95,230 )     16,134       (76,066 )
 
                           
Income tax (charge) / benefit
  16     (12,754 )     24,650       (3,398 )     22,302  
 
                           
Gain/(Loss) for the Period
        28,097       (70,580 )     12,736       (53,764 )
 
                           
 
                                   
Attributable to:
                                   
Equity holders of the parent
        27,569       (69,170 )     12,486       (52,786 )
Non controlling interest
        528       (1,410 )     250       (978 )
 
                                   
Gains/(Losses) per share for loss attributable to the equity holders of the parent during the period:
                                   
Basic
  24     0.2320       (0.5764 )     0.1040       (0.4399 )
Diluted
  24     0.2304       (0.5764 )     0.1033       (0.4399 )
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 5


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the three-month and six-month periods ended June 30, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                                 
    Six-months ended June 30     Three-months ended June 30  
    2011     2010     2011     2010  
            (unaudited)          
Gain/(Loss) for the period
    28,097       (70,580 )     12,736       (53,764 )
Other comprehensive income:
                               
Exchange differences on translating foreign operations
    31,477       (18,500 )     21,927       (8,261 )
 
                       
Other comprehensive income/ (loss) for the period
    31,477       (18,500 )     21,927       (8,261 )
 
                       
Total comprehensive income/(loss) for the period
    59,574       (89,080 )     34,663       (62,025 )
 
                       
 
                               
Attributable to:
                               
Equity holders of the parent
    58,404       (87,293 )     33,971       (60,887 )
Non controlling interest
    1,170       (1,787 )     692       (1,138 )
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 6


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the six-month periods ended June 30, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                                                                 
    Attributable to equity holders of the parent              
                    Cumulative                           Non     Total  
    Share     Share     Translation     Equity-settled     Retained             Controlling     Shareholders’  
    Capital     Premium     Adjustment     Compensation     Earnings     Subtotal     Interest     Equity  
     
Balance at January 1, 2010
    120,000       563,343       2,516       11,914       44,161       741,934       15,222       757,156  
Total comprehensive loss for the period
                (18,123 )           (69,170 )     (87,293 )     (1,787 )     (89,080 )
Employee share options granted
                      970             970       20       990  
     
Balance at June 30, 2010 (unaudited)
    120,000       563,343       (15,607 )     12,884       (25,009 )     655,611       13,455       669,066  
     
 
                                                               
Balance at January 1, 2011
    120,000       563,343       11,273       13,659       257       708,532       14,570       723,102  
Total comprehensive income for the period
                30,835             27,569       58,404       1,170       59,574  
Net proceeds from IPO and Private placement (Note 12)
    60,104       362,926                         423,030             423,030  
Employee share options granted (Note 13)
                      458             458       9       467  
Restricted shares granted (Note 13)
                      674             674       13       687  
Employee share options forfeited
                      (1,078 )     1,078                    
     
Balance at June 30, 2011 (unaudited)
    180,104       926,269       42,108       13,713       28,904       1,191,098       15,762       1,206,860  
     
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 7


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the six-month periods ended June 30, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                     
        June 30,     June 30,  
    Note   2011     2010  
        (unaudited)     (unaudited)  
Cash flows from operating activities:
                   
Gain /(Loss) for the period
        28,097       (70,580 )
Adjustments for :
                   
Income tax charge/(benefit)
  16     12,754       (24,650 )
Depreciation
  20     13,799       13,754  
Amortization
  7     189       196  
Gain from disposal of other property items
  22     (335 )     (654 )
Employee share options granted
  21     1,154       990  
Loss from derivative financial instruments and forwards
  22, 23     (7,829 )     (9,586 )
Interest and other expense, net
  23     14,667       11,475  
Initial recognition and changes in fair value of non harvested biological assets (unrealized)
        (16,665 )     68,717  
Changes in net realizable value of agricultural produce after harvest (unrealized)
        (28 )     136
Provision and allowances
        (2,406 )     (902 )
Share of loss from joint venture
        350       220  
Foreign exchange (gains)/ losses, net
  23     (713 )     4,221  
Changes in operating assets and liabilities:
                   
(Increase)/ decrease in trade and other receivables
        (10,002 )     21,902  
Increase in inventories
        (73,828 )     (34,899 )
Decrease in biological assets
        50,835       39,313  
Decrease in other assets
        1       9  
Decrease in derivative financial instruments
        (9,510 )     (2,390 )
Increase/ (decrease) in trade and other payables
        3,811       (13,027 )
Increase in payroll and social security liabilities
        2,870       3,320  
Decrease in provisions for other liabilities
        (3 )     (765 )
 
               
Net cash generated from/ (used in) operating activities before interest and taxes paid
        7,208       6,800  
Interest paid
        (16,682 )     (14,699 )
Income tax paid
        (15,527 )     (2,925 )
 
               
 
                   
Net cash used in operating activities
        (25,001 )     (10,824 )
 
               
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 8


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the six-month periods ended June 30, 2011 and 2010 (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                         
            June 30,     June 30,  
    Note     2011     2010  
            (unaudited)     (unaudited))  
Cash flows from investing activities:
                       
Purchases of property, plant and equipment
            (23,577 )     (50,170 )
Purchases of intangible assets
    7       (37 )     (36 )
Purchase of cattle and non current biological assets planting cost
            (24,801 )     (25,367 )
Interest received
    23       2,468       647  
Proceeds from sale of property, plant and equipment
            890       1,203  
Short-term investments
            (48,000 )      
Acquisition of currency forward
            (205,000 )      
 
                   
Net cash used in investing activities
            (298,057 )     (73,723 )
 
                   
 
                       
Cash flows from financing activities:
                       
Net proceeds from IPO and Private placement
    12       421,778        
Proceeds from long-term borrowings
            17,167       12,725  
Payments of long-term borrowings
            (13,709 )     (18,626 )
Net increase in short-term borrowings
            39,931       60,589  
 
                   
Net cash generated from financing activities
            465,167       54,688  
 
                   
Net increase/(decrease) in cash and cash equivalents
            142,109       (29,859 )
 
                   
Cash and cash equivalents at beginning of period
            70,269       74,806  
Effect of exchange rate changes on cash and cash equivalents
            (3,372 )     6,284  
 
                   
Cash and cash equivalents at end of period
            209,006       51,231  
 
                   
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 9


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
1. General information and Reorganization
     Adecoagro S.A. (the “Company” or “Adecoagro”) is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation. Farming is further comprised of five reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.
     The Group was established in 2002 and has subsequently grown significantly both organically and through acquisitions. The Group currently has operations in Argentina, Brazil and Uruguay.
     The Company is the Group’s ultimate parent company and is a Societe Anonyme corporation incorporated and domiciled in the Grand Duchy of Luxembourg. The address of its registered office is 13-15 Avenue de la Liberté, L-1931, Luxembourg.
     These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on August 12, 2011.
      Reorganization
     On October 30, 2010 the members of International Farmland Holdings LLC (“IFH”) completed the contribution of 98% of their respective interests in IFH on a pro rata basis to a newly formed entity, Adecoagro, as contribution in kind in exchange for 100% of the common shares of Adecoagro outstanding as of that date (the “Reorganization”). This Reorganization was done, among other things, to facilitate the initial public offering of the Group, which occurred on January 28, 2011. Adecoagro had no prior assets, holdings or operations.
     The consolidated financial statements of Adecoagro at December 31, 2010 and for the six- month period ended June 30, 2010, are presented using the historical values from the consolidated financial statements of IFH. However, the issued share capital reflects that of Adecoagro as of that date. The Reorganization is retroactively reflected in the consolidated financial statements of Adecoagro as of that date, in the period in which the Reorganization occurred. The Reorganization did not qualify as a business combination under common control; rather, it was a simple Reorganization of the capital of IFH, the existing organization. As such, the Reorganization is a non-adjusting event under IAS 10 and therefore it is recognized retroactively in the consolidated financial statements of the period in which the Reorganization occurs.
     On January 28, 2011 the Company successfully completed an initial public offering and a private placement (see Note 12).

F - 10


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
2. Basis of preparation
     The information presented in the accompanying interim six-month financial statements is unaudited. In the opinion of management, the accompanying condensed consolidated interim financial statements reflect all adjustments necessary to present fairly the financial position of the Group at June 30, 2011, results of operations and cash flows for the six months ended June 30, 2011 and 2010. All such adjustments are of a normal recurring nature. In preparing the accompanying condensed consolidated interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. These condensed consolidated interim financial statements follow the same accounting policies and methods of their application as the Group’s audited December 31, 2010 annual financial statements, except as stated in 2.2 and 2.3 below. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Group as of that date.
     These condensed consolidated interim financial information as of June 30, 2011 and for the six-month periods ended June 30, 2011 and 2010 have been prepared in accordance with IAS 34, ‘Interim financial reporting’. The annual financial statements for the year ended December 31, 2010 have been prepared in accordance with International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB) and the Interpretations of the International Financial Reporting Interpretations Committee (IFRIC). The condensed consolidated interim financial statements are presented in United States Dollars.
2.1 New accounting standards
     The impact of new accounting standards, amendments and interpretations on the Group’s financial statements for the six-month period ended June 30, 2011 is set out below:
     An amendment to IAS 32 (Financial Instruments: Presentation) was issued in October 2009. The amendment clarifies that rights issues, options and warrants denominated in a currency other than the issuer’s functional currency and offered on a pro-rata basis to all owners of the same class of equity must be classified as equity. Such rights issues have so far been accounted for as liabilities. The change relates only to issues of a fixed number of shares at a fixed foreign-currency exercise price. The amendment is to be applied for annual periods beginning on or after February 1, 2010. Earlier application is permitted. The amendment was effective for the Group’s six-month period ended June 30, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
     IFRIC 19 “Extinguishing Financial Liabilities with Equity Instruments” was issued in November 2009. The interpretation addresses the accounting treatment in cases where a company settles all or part of a financial liability by issuing equity instruments to the creditor. It is to be applied for annual periods beginning on or after July 1, 2010. Earlier application is permitted. The amendment was effective for the Group’s six-month period ended June 30, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
     The IASB issued IAS 24 (revised) in November 2009. The revisions provide a partial exemption from the disclosure requirements for government-related entities and simplify the definition of a related party. The revisions are applicable for accounting periods beginning on or after 1 January 2011. Earlier application is permitted. The revised standard was effective for the Group’s six-month period ended June 30, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
     In November 2009 amendments were issued to IFRIC 14 “IAS 19 — The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction”, an interpretation of IAS 19 (Employee Benefits). The amendments apply when a company is subject to minimum pension plan funding requirements. They enable prepayments of the respective contributions to be recognized as an asset. The amendments are to be applied for annual periods beginning on or after January 1, 2011. Earlier application is permitted. The amendment was effective for the Group’s six-month period ended June 30, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.

F - 11


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
2.1 New accounting standards (continued)
     On 6 May 2010, the IASB issued Improvements to IFRSs — a collection of amendments to seven IFRSs — as part of its program of annual improvements to its standards. The amendments are effective for annual periods beginning on or after July 1, 2010 and January 1, 2011 (thus effective for the Group’s six-month period ended June 30, 2011), although entities are permitted to adopt them earlier. These amendments relate to IFRS 1 “First Time Adoption of IFRS”, IFRS 3 “Business Combination”, IFRS 7 “Financial Instruments: Disclosures”, IAS 1 “Presentation of Financial Statements”, IAS 27 “Consolidated and separate financial statements”, IAS 34 “Interim Financial Reporting” and IFRIC 13 “Customer Loyalty Programmes”. The amendments did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
2.2 New significant accounting policies
     The following significant accounting policies were applied for the first time in the preparation of these condensed consolidated interim financial statements.
      Short-term investments
     Short-term investments includes fixed-term deposits not repayable on demand and with original maturities of more than three months.
2.3 Revision of previously issued financial statements
     During the six-month period ended June 30, 2011, the Group changed its accounting policy for the classification of certain bearer biological assets, mainly sugar cane and coffee plantations, on the statement of financial position. As from June 30, 2011, the Group classified these biological assets as non-current assets in the statement of financial position. This is consistent with the trend of industry financial statements published in Brazil, which are based on IFRS recently adopted in that country. Comparative financial statements were revised as a result of such change, reducing current biological assets and increasing non-current biological assets in US$ 29,377 and US$ 20,367 as of December 31, 2010 and 2009, respectively.
2.4 Seasonality of operations
     The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Cattle and Dairy business segments, tend to be more stable. However, the raising of cattle and sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugarcane inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

F - 12


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
3. Financial risk management
      Risk management principles and processes
     There have been no significant changes on the risks the Group’s activities are exposed to.
     The Group’s approach to the identification, assessment and mitigation of risk is carried out by a Risk and Commercial Committee, which focuses on timely and appropriate management of risk. This Risk and Commercial Committee has overall accountability for the identification and management of risk across the Group.
     The principal financial risks arising from financial instruments are raw material price risk, end-product price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk.
     The principal risks and uncertainties facing the business, which you could find in the annual financial statements of the Company, are the following:
    End-product price risk
     The Group uses a variety of commodity-based derivative instruments to manage its exposure to price volatility stemming from its integrated crop production activities. These instruments consist mainly of crop sales forwards contracts, but also includes occasionally put and call options.
     Contract positions are designed to ensure that the Group would receive a defined minimum price for certain quantities of its production. The counterparties to these instruments generally are major financial institutions. In entering into these contracts, the Group has assumed the risk that might arise from the possible inability of counterparties to meet the terms of their contracts. The Group does not expect any losses as a result of counterparty defaults. The Group is also obliged to pay margin deposits and premiums for these instruments. These estimates represent only the sensitivity of the financial instruments to market risk and not the Group exposure to end product price risks as a whole, since the crops and cattle products sales, including sales forward contracts, are not financial instruments within the scope of IFRS 7 disclosure requirements.
     The Group estimates that for the period ended June 30, 2011, other factors being constant, and a 5% increase (or decrease) in prices of the Group’s end products would increase (or decrease) Gain Before Income Tax by approximately US$ 4,646.
    Liquidity risk
     There have been no significant changes regarding exposure to liquidity risk since December 31, 2010.
    Interest rate risk
     There have been no significant changes regarding interest rate risk exposure since December 31, 2010.
     The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at June 30, 2011 (all amounts are shown in US dollars):

F - 13


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
3.   Financial risk management (continued)
                                 
    June 30, 2011  
    Functional currency  
    Argentine     Brazilian              
Rate per currency denomination   Peso     Reais     Uruguayan Peso     Total  
            (unaudited)          
Fixed rate:
                               
Argentine Peso
    91                   91  
Brazilian Reais
          83,569             83,569  
US Dollar
    49,106             1,195       50,301  
     
Subtotal Fixed-rate borrowings
    49,197       83,569       1,195       133,961  
     
Variable rate:
                               
Brazilian Reais
          109,741             109,741  
US Dollar
    54,755       134,348             189,103  
     
Subtotal Variable-rate borrowings
    54,755       244,089             298,844  
     
Total borrowings as per analysis
    103,952       327,658       1,195       432,805  
     
Finance leases
    126       145             271  
     
Total borrowings at June 30, 2011
    104,078       327,803       1,195       433,076  
     
     At June 30, 2011, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Gain Before Income Tax for the period would decrease (or increase) as follows:
                                 
    June 30, 2011  
    Functional currency  
    Argentine     Brazilian              
Rate per currency denomination   Peso     Reais     Uruguayan Peso     Total  
            (unaudited)          
Variable rate:
                               
Brazilian Reais
          1,097             1,097  
US Dollar
    548       1,343             1,891  
     
Total effects on Gain Before Income Tax
    548       2,440             2,989  
     
    Credit risk
     There have been no significant changes regarding exposure to credit risk arising from outstanding receivables since December 31, 2010. As of June 30, 2011, one bank accounted for more than 75% of the total cash deposited (HSBC). Additionally, during the six-month period ended June 30, 2011, the Group entered into a derivative contract (currency forward) with the Deutsche Bank for a notional amount of US$ 205 million.
    Derivative financial instruments
     As part of its business operations, the Group uses a variety of derivative financial instruments to manage its exposure to the financial risks discussed above. As part of this strategy, the Group may enter into (i) interest rate derivatives to manage the composition of floating and fixed rate debt; (ii) currency derivatives to hedge certain foreign currency cash flows and to adjust the currency composition of its assets and liabilities; and (iii) crop future contracts and put and call options to manage its exposure to price volatility stemming from its integrated crop production activities. The Group’s policy is not to use derivatives for speculative purposes.

F - 14


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
3.   Financial risk management (continued)
     The Group’s primary objective for holding derivative financial instruments is to manage currency exchange rate risk, interest rate risk and commodity price risk. The Group generally enters into derivative transactions with large institutions with high-credit-quality (usually equal or higher than the Group’s). The market risk associated with these instruments resulting from price movements is expected to offset the market risk of the underlying transactions, assets and liabilities, being hedged.
     Non-hedging derivatives are classified as current when realization within 12 months is expected. Otherwise they are classified as non-current, although any portion that is expected to be realized within 12 months of the date of the statement of financial position is presented as current. The Group did not apply hedge accounting to these instruments.
     The following table shows the outstanding positions for each type of derivative contract as of June 30, 2011:
    Futures / Options
     As of June 30, 2011
                                 
    June 30, 2011  
                    Market        
Type of           Notional     Value Asset/     (Loss)/ Gain  
derivative contract   Tons     amount     (Liability)     (*)  
                    (unaudited)     (unaudited)  
Futures:
                               
Sale
                               
Corn
    9       2,478       210       210  
Soybean
    33       13,828       627       627  
Wheat
    1       170       9       (13 )
Sugar
    15,545       8,459       (528 )     (1,587 )
Coffee
    1,344       7,981       112       (304 )
Cotton
    91       292       46       46  
Options:
                               
Corn
    10       106       (13 )     (13 )
 
                       
Total
    17,033       33,314       463       (1,034 )
 
                       
 
(*)   Included in line “Gain from commodity derivative financial instruments” within “Other operating income, net”. See Note 22.
     Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.
    Currency forward
     The Company intends to use approximately US$ 230 million of the net proceeds from the Initial Public Offering to finance part of the construction costs of Ivinhema, the new sugar and ethanol mill in Brazil. Considering this, in April 2011, and in order to hedge the fluctuation of the Brazilian Reais against the US dollar, the Group bought a ninety-day Zero Coupon Note from Deutsche Bank AG London Branch for a notional amount of US$ 205 million (equivalent to Reais 328 million), where the amount of Brazilian Reais to receive at maturity is fixed. The Zero Coupon Note matured on August 2, 2011 and the Group received US$ 211 million, which resulted in the recognition of a gain of US$ 6 million included within “Finance income”.

F - 15


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
4.   Critical accounting estimates and judgments
     Critical accounting policies are those that are most important to the portrayal of the Group’s financial condition, results of operations and cash flows, and require management to make difficult, subjective or complex judgments and estimates about matters that are inherently uncertain. Management bases its estimates on historical experience and other assumptions that it believes are reasonable. The Group’s critical accounting policies are consistent with those of the annual financial statements for the year ended December 31, 2010. Further discussion on critical accounting policies for the period ended June 30, 2011 is included below.
     Actual results could differ from estimates used in employing the critical accounting policies and these could have a material impact on the Group’s results of operations. The Group also has other policies that are considered key accounting policies, such as the policy for revenue recognition. However, these other policies, which are discussed in the notes to the Group’s financial statements, do not meet the definition of critical accounting estimates, because they do not generally require estimates to be made or judgments that are difficult or subjective.
      (a) Impairment testing
     For the six-month period ended June 30, 2011 there were no new events or circumstances that indicate that an impairment had occurred.
      (b) Biological assets
     The discounted cash flow model requires the input of highly subjective assumptions including observable and unobservable data. Generally the estimation of the fair value of biological assets and certain agricultural produce is based on models or inputs that are not observable in the market and the use of unobservable inputs is significant to the overall valuation of the assets. Unobservable inputs are determined based on the best information available, for example by reference to historical information of past practices and results, statistical and agronomical information, and other analytical techniques. Key assumptions include future market prices, estimated yields at the point of harvest, estimated production cycle, future cash flows, future costs of harvesting and other costs, and estimated discount rate.
      (c) Fair value of derivatives and other financial instruments
     Fair values of derivative financial instruments are computed with reference to quoted market prices on trade exchanges, when available. The fair values of commodity options are calculated using period-end market rates together with common option pricing models. The fair value of interest rate swaps has been calculated using a discounted cash flow analysis.
5.   Segment information
     The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.
     The Group’s ‘Farming’ is further comprised of five reportable segments: Crops, Rice, Dairy, Coffee and Cattle.
     The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the condensed consolidated interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.
     The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

F - 16


 

     
Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
5. Segment information (continued)
Segment analysis for the six-month period ended June 30, 2011(unaudited):
                                                                                 
    Farming     Sugar,                    
                                            Farming     ethanol and     Land              
    Crops     Rice     Dairy     Coffee     Cattle     subtotal     energy     transformation     Corporate     Total  
Sales of manufactured products and services rendered
    176       33,884             713       2,345       37,118       109,060                   146,178  
Cost of manufactured products sold and services rendered
          (29,720 )           (629 )     (191 )     (30,540 )     (65,546 )                 (96,086 )
 
                                                           
Gross Profit from Manufacturing Activities
    176       4,164             84       2,154       6,578       43,514                   50,092  
 
                                                           
Sales of agricultural produce and biological assets
    75,973       35       8,963       3,204       518       88,693                         88,693  
Cost of agricultural produce sold and direct agricultural selling expenses
    (75,973 )     (35 )     (8,963 )     (3,204 )     (518 )     (88,693 )                       (88,693 )
Initial recognition and changes in fair value of biological assets and agricultural produce
    37,030       8,275       3,424       2,338       351       51,418       4,551                   55,969  
Gain from changes in net realizable value of agricultural produce after harvest
    5,832                   (1,763 )           4,069                         4,069  
 
                                                           
Gross Profit from Agricultural Activities
    42,862       8,275       3,424       575       351       55,487       4,551                   60,038  
 
                                                           
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
    43,038       12,439       3,424       659       2,505       62,065       48,065                   110,130  
 
                                                           
General and administrative expenses
    (4,806 )     (4,016 )     (798 )     (635 )     (164 )     (10,419 )     (11,265 )           (11,824 )     (33,508 )
Selling expenses
    (813 )     (5,605 )     (188 )     (235 )     (27 )     (6,868 )     (17,206 )                 (24,074 )
Other operating (loss)/ income, net
    (3,047 )     113             241             (2,693 )     2,411             (22 )     (304 )
Share of loss of joint ventures
                (350 )                 (350 )                       (350 )
 
                                                           
Gain/ (Loss) from Operations Before Financing and Taxation
    34,372       2,931       2,088       30       2,314       41,735       22,005             (11,846 )     51,894  
 
                                                           
 
                                                                               
Depreciation and amortization
    (658 )     (1,351 )     (232 )     (281 )     (120 )     (2,642 )     (11,346 )                 (13,988 )
Initial recognition and changes in fair value of biological assets (unrealized)
    5,074             1,485       (817 )           5,742       (10,650 )                 (4,908 )
Initial recognition and changes in fair value of agricultural produce (unrealized)
    10,026       4,123             3,155             17,304       4,269                   21,573  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
    21,930       4,152       1,939             351       28,372       10,932                   39,304  
Gain from changes in net realizable value of agricultural produce after harvest (unrealized)
                      28             28                         28  
Gain from changes in net realizable value of agricultural produce after harvest (realized)
    5,832                   (1,791 )           4,041                         4,041  
 
                                                                               
Property, plant and equipment, net
    209,372       48,017       4,275       27,083       19,226       307,973       473,764                   781,737  
Investment property
                            20,568       20,568                         20,568  
Goodwill
    4,770       6,717             1,190       308       12,985       14,190                   27,175  
Biological assets
    22,142       2,435       7,946       22,742       219       55,484       132,210                   187,694  
Investment in joint ventures
                5,453                   5,453                         5,453  
Inventories
    43,581       33,854       1,638       8,390       16       87,479       48,354                   135,833  
 
                                                           
Total segment assets
    279,865       91,023       19,312       59,405       40,337       489,942       668,518                   1,158,460  
 
                                                           
Borrowings
    66,029       41,631       10,408       15,638             133,706       299,370                   433,076  
 
                                                           
Total segment liabilities
    66,029       41,631       10,408       15,638             133,706       299,370                   433,076  
 
                                                           

F - 17


 

     
Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
5. Segment information (continued)
Segment analysis for the six-month period ended June 30, 2010 (unaudited):
                                                                                 
    Farming     Sugar,                    
                                            Farming     ethanol and     Land              
    Crops     Rice     Dairy     Coffee     Cattle     subtotal     energy     transformation     Corporate     Total  
Sales of manufactured products and services rendered
    184       30,768             2,709       1,708       35,369       51,291                   86,660  
Cost of manufactured products sold and services rendered
          (26,692 )           (2,546 )           (29,238 )     (46,322 )                 (75,560 )
 
                                                           
Gross Profit from Manufacturing Activities
    184       4,076             163       1,708       6,131       4,969                   11,100  
 
                                                           
Sales of agricultural produce and biological assets
    59,836       153       5,951       1,310       1,342       68,592       49                   68,641  
Cost of agricultural produce sold and direct agricultural selling expenses
    (59,836 )     (153 )     (5,951 )     (1,310 )     (1,342 )     (68,592 )     (49 )                 (68,641 )
Initial recognition and changes in fair value of biological assets and agricultural produce
    20,357       2,342       5,207       161       524       28,591       (82,147 )                 (53,556 )
Gain from changes in net realizable value of agricultural produce after harvest
    (863 )                 981             118                         118  
 
                                                           
Gross Profit/ (Loss) from Agricultural Activities
    19,494       2,342       5,207       1,142       524       28,709       (82,147 )                 (53,438 )
 
                                                           
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
    19,678       6,418       5,207       1,305       2,232       34,840       (77,178 )                 (42,338 )
 
                                                           
General and administrative expenses
    (3,685 )     (2,167 )     (1,307 )     (416 )     (180 )     (7,755 )     (9,394 )           (11,506 )     (28,655 )
Selling expenses
    (660 )     (4,204 )     (166 )     (469 )     (140 )     (5,639 )     (11,816 )                 (17,455 )
Other operating income, net
    1,406       84             41       (12 )     1,519       8,639             (570 )     9,588  
Share of loss of joint ventures
                (220 )                 (220 )                       (220 )
 
                                                           
Gain/ (Loss) from Operations Before Financing and Taxation
    16,739       131       3,514       461       1,900       22,745       (89,749 )           (12,076 )     (79,080 )
 
                                                           
 
                                                                               
Depreciation and amortization
    (937 )     (950 )     (186 )     (53 )     (209 )     (2,335 )     (11,615 )                 (13,950 )
Initial recognition and changes in fair value of biological assets (unrealized)
    1,270             3,056       (789 )           3,537       (82,296 )                 (78,759 )
Initial recognition and changes in fair value of agricultural produce (unrealized)
    7,204       1,811             901             9,916       126                   10,042  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
    11,883       531       2,151       49       524       15,138       23                   15,161  
Gain from changes in net realizable value of agricultural produce after harvest (unrealized)
                      (136 )           (136 )                       (136 )
Gain from changes in net realizable value of agricultural produce after harvest (realized)
    (863 )                 1,117             254                           254  
 
                                                                               
As of December 31, 2010:
                                                                               
Property, plant and equipment, net
    204,454       50,898       4,202       25,265       18,831       303,650       448,342                   751,992  
Investment property
          1,168                   20,249       21,417                         21,417  
Goodwill
    4,672       7,023       577       1,115             13,387       13,107                   26,494  
Biological assets
    31,247       21,555       7,130       21,577       401       81,910       104,847                   186,757  
Investment in joint ventures
                6,271                   6,271                         6,271  
Inventories
    22,926       8,422       883       7,023       61       39,315       17,855                   57,170  
 
                                                           
Total segment assets
    263,299       89,066       19,063       54,980       39,542       465,950       584,151                   1,050,101  
 
                                                           
Borrowings
    59,339       41,050       10,262       13,651             124,302       265,170                   389,472  
 
                                                           
Total segment liabilities
    59,339       41,050       10,262       13,651             124,302       265,170                   389,472  
 
                                                           

F - 18


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
5. Segment information (continued)
     Total segment assets are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture Grupo La Lácteo is allocated to the ‘Dairy’ segment. Therefore, the Group’s share of profit or loss after income taxes and its carrying amount are reported in this segment.
     Total segment liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These liabilities are allocated based on the operations of the segment.

F - 19


 

     
Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
6. Property, plant and equipment
     Changes in the Group’s property, plant and equipment in the six-month periods ended June 30, 2011 and 2010 were as follows:
                                                                 
                            Machinery,                          
                            equipment,                          
            Farmland     Buildings and     furniture and                          
    Farmlands     improvements     facilities     fittings     Computer equipment     Vehicles     Work in progress     Total  
Six-month period ended June 30, 2010
                                                               
Opening net book amount
    299,872       434       102,654       170,648       1,382       1,062       106,826       682,878  
Exchange differences
    (10,779 )     (21 )     (4,059 )     (5,756 )     (51 )     (41 )     (3,455 )     (24,162 )
Additions
    300             343       11,111       205       212       45,575       57,746  
Transfers
          154       30,327       27,378       24             (57,883 )      
Disposals
                (198 )     (264 )     (32 )     (55 )           (549 )
Reclassification to non-income tax credits (*)
                                        (5,800 )     (5,800 )
Depreciation charge
          (95 )     (3,384 )     (12,346 )     (197 )     (120 )           (16,142 )
 
                                               
Closing net book amount
    289,393       472       125,683       190,771       1,331       1,058       85,263       693,971  
 
                                               
At June 30, 2010 (unaudited)
                                                               
Cost
    289,393       3,219       149,057       265,639       2,351       2,676       85,263       797,598  
Accumulated depreciation
          (2,747 )     (23,374 )     (74,868 )     (1,020 )     (1,618 )           (103,627 )
 
                                               
Net book amount
    289,393       472       125,683       190,771       1,331       1,058       85,263       693,971  
 
                                               
 
                                                               
Six-month period ended June 30, 2011
                                                               
Opening net book amount
    305,412       245       165,248       239,910       1,602       1,103       38,472       751,992  
Exchange differences
    (158 )     (14 )     9,877       15,172       90       (20 )     919       25,866  
Additions
                246       6,899       220       149       17,059       24,573  
Transfers
          542       7,927       4,317       137             (12,923 )      
Disposals
                (36 )     (489 )           (30 )           (555 )
Reclassification to non-income tax credits (*)
                      (1,533 )                       (1,533 )
Depreciation charge
          (127 )     (4,503 )     (13,488 )     (300 )     (188 )           (18,606 )
 
                                               
Closing net book amount
    305,254       646       178,759       250,788       1,749       1,014       43,527       781,737  
 
                                               
At June 30, 2011 (unaudited)
                                                               
Cost
    305,254       3,597       211,372       355,013       3,321       2,961       43,527       925,045  
Accumulated depreciation
          (2,951 )     (32,613 )     (104,225 )     (1,572 )     (1,947 )           (143,308 )
 
                                               
Net book amount
    305,254       646       178,759       250,788       1,749       1,014       43,527       781,737  
 
                                               

F - 20


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
6. Property, plant and equipment (continued)
(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. The procedure adopted initially was to recognize such credits proportionally to the depreciation of these fixed assets on a monthly basis. During 2009, the Group elected to change the procedure to recognize these federal tax credits separately when the assets is purchased and, as permitted, the tax credits already “embedded” within the cost of the assets were reclassified to tax credit (See Note 9).
     An amount of US$11,229 and US$11,263 of depreciation charges are included in “Cost of manufactured products sold and services rendered” for the six-month periods ended June 30, 2011 and 2010, respectively. An amount of US$2,570 and US$2,491 of depreciation charges are included in “General and administrative expenses” for the six-month periods ended June 30, 2011 and 2010, respectively. An amount of US$4,807 and US$2,388 of depreciation charges were not charged to the statement of income and were capitalized in “Inventories” for the six-month periods ended June 30, 2011 and 2010, respectively.
     As of June 30, 2011, borrowing costs of US$475 (June 30, 2010: US$3,423) were capitalized as components of the cost of acquisition or construction of qualifying assets.
     Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$362,981 as of June 30, 2011.
     As of June 30, 2011, included within property, plant and equipment balances are US$0.2 million related to the net book value of assets under finance leases.

F - 21


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
7. Intangible assets
     Changes in the Group’s intangible assets in the six-month periods ended June 30, 2011 and 2010 were as follows:
                                 
    Goodwill     Trademarks     Software     Total  
Six-month period ended June 30, 2010
                               
Opening net book amount
    19,953       1,556       350       21,859  
Exchange differences
    (505 )     (158 )     (169 )     (832 )
Additions
                36       36  
Disposals
          (195 )           (195 )
Amortization charge (i) (20)
          (108 )     (88 )     (196 )
 
                       
Closing net book amount
    19,448       1,095       129       20,672  
 
                       
At June 30, 2010 (unaudited)
                               
Cost
    19,448       1,879       476       21,803  
Accumulated amortization
          (784 )     (347 )     (1,131 )
 
                       
Net book amount
    19,448       1,095       129       20,672  
 
                       
 
                               
Six-month period ended June 30, 2011
                               
Opening net book amount
    26,494       1,884       275       28,653  
Exchange differences
    681       19       21       721  
Additions
                37       37  
Amortization charge (ii) (Note 20)
          (107 )     (82 )     (189 )
 
                       
Closing net book amount
    27,175       1,796       251       29,222  
 
                       
At June 30, 2011 (unaudited)
                               
Cost
    27,175       2,792       725       30,692  
Accumulated amortization
            (996 )     (474 )     (1,470 )
 
                       
Net book amount
    27,175       1,796       251       29,222  
 
                       
 
(i)   For the six-month period ended June 30, 2011 an amount of US$82 and US$107 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
 
(ii)   For the six-month period ended June 30, 2010 an amount of US$88 and US$108 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
     The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of December 31, 2010.

F - 22


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
8. Biological assets
     Changes in the Group’s biological assets in the six-month periods ended June 30, 2011 and 2010 were as follows:
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Beginning of the period
    186,757       230,454  
Initial recognition and changes in fair value of biological assets (i)
    55,969       (53,556 )
Decrease due to harvest
    (196,322 )     (130,081 )
Decrease due to sales
    (1,212 )     (1,540 )
Costs incurred during the period
    132,196       102,514  
Exchange differences
    10,306       (7,046 )
 
           
End of the period year
    187,694       140,745  
 
           
 
(i)   Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to US$10,664 (gain) for the six-month period ended June 30, 2011 (June 30, 2010: US$ (76,255) (loss)). In 2011, an amount of US$26,814 (2010: US$ (61,511)) was attributable to price changes, and an amount of US$ (16,150) (2010: US$ (14,744)) was attributable to physical changes.
     Biological assets as of June 30, 2011 and December 31, 2010 and 2009 were as follows:
                         
    June 30,     December 31,     December 31,  
    2011     2010     2009  
    (unaudited)                  
Non-current
                       
Cattle for dairy production
    7,946       7,130       4,313  
Other cattle
    39       39       66  
Sown land — coffee
    22,742       21,577       21,634  
Sown land — sugarcane
    132,210       104,847       164,701  
 
                 
 
    162,937       133,593       190,714  
 
                 
Current
                       
Other cattle
    180       362       749  
Sown land — crops
    22,142       31,247       27,467  
Sown land — rice
    2,435       21,555       11,524  
 
                 
 
    24,757       53,164       39,740  
 
                 
Total biological assets
    187,694       186,757       230,454  
 
                 

F - 23


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
9. Trade and other receivables, net
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)          
Non current
               
Income tax credits
    453       3,628  
Non-income tax credits (i)
    6,626       8,681  
Receivable from disposal of farmlands (ii)
    13,931       13,656  
Cash collateral
    3,332       3,079  
Other receivables
    923       1,708  
 
           
Non current portion
    25,265       30,752  
 
           
Current
               
Trade receivables
    45,469       32,702  
Receivables from related parties (Note 25)
    2,704       1,662  
Less: Allowance for trade receivables
    (1,389 )     (1,323 )
 
           
Trade receivables — net
    46,784       33,041  
 
           
Prepaid expenses
    8,409       8,299  
Advances to suppliers
    13,292       14,274  
Income tax credits
    4,441       6,954  
Non-income tax credits (i)
    44,705       38,006  
Cash collateral
    2,381       2,342  
Receivable from disposal of farmlands (ii)
    10,678       10,432  
Receivable with related parties (Note 25)
          291  
Other receivables
    3,547       5,566  
 
           
Subtotal
    87,453       86,164  
 
           
Current portion
    134,237       119,205  
 
           
Total trade and other receivables, net
    159,502       149,957  
 
           
 
(i)   Includes US$1,533 and US$6,721 reclassified from property, plant and equipment as of June 30, 2011 and December 31, 2010, respectively.
 
(ii)   Relates to the sale of a farmland for which total net proceeds of US$24.6 million have not been fully collected as of June 30, 2011.
     The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

F - 24


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
9. Trade and other receivables, net (continued)
     The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)          
Currency
               
US Dollar
    55,116       53,561  
Argentine Peso
    32,123       38,977  
Uruguayan Peso
    889       697  
Brazilian Reais
    71,374       56,722  
 
           
 
    159,502       149,957  
 
           
     As of June 30, 2011 trade receivables of US$27,761 (December 31, 2010: US$9,379) were past due but not impaired. The ageing analysis of these receivables is as follows:
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)          
Up to 3 months
    24,944       7,929  
3 to 6 months
    369       542  
Over 6 months
    1,049       908  
 
           
 
    26,362       9,379  
 
           
     The creation and release of allowance for trade receivables have been included in “Selling expenses” in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.
     The other classes within other receivables do not contain impaired assets.
     The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.
     As of June 30, 2011 and December 31, 2010, the total amount of cash and cash equivalents mainly comprise cash in banks and short-term bank deposits. The Group is authorized to work with banks rated “BBB+” or higher. At June 30, 2011, one bank (HSBC) accounted for more than 75% of the total cash deposited. The remaining amount of cash and cash equivalents relates to cash in hand.
     Additionally, during the six-month period ended June 30, 2011, the Group invested in fixed-term bank deposits with one bank (HSBC) and entered into a derivative contract (currency forward). The Group does not have investment in securities or other financial instruments for which risk may have increased due to the financial credit crisis.
     The Group arranged the interest rate swaps with Citibank N.A. (United States), HSBC S.A. (Brazil) and Banco Pine S.A. (Brazil). The Group also arranged an Crop commodity futures are traded in the established trading markets of Argentina and Brazil through well rated brokers. Counterparty risk derived from these transactions is not material.

F - 25


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
10. Inventories
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)          
Raw materials
    39,481       25,292  
Finished goods
    92,915       25,601  
Stocks held by third parties
    3,382       6,267  
Others
    55       10  
 
           
 
    135,833       57,170  
 
           
     The cost of inventories recognized as expense and included in “Cost of manufactured products sold and services rendered” amounted to US$89,992 for the six-month period ended June 30, 2011. The cost of inventories recognized as expense and included in “Cost of agricultural produce sold and direct agricultural selling expenses” amounted to US$70,409 for the six-month period ended June 30, 2011.
11. Cash and cash equivalents
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)          
Cash at bank and on hand
    40,661       31,768  
Short-term bank deposits
    168,345       38,501  
 
           
 
    209,006       70,269  
 
           
12. Shareholders’ contributions
                 
    Number of shares     Share capital and  
    (thousands)     share premium  
At January 1, 2010
    120,000       683,343  
 
           
At June 30, 2010
    120,000       683,343  
 
           
 
               
At January 1, 2011
    120,000       683,343  
At January 24, 2011, after reverse split (1)
    80,000       683,343  
Issue of shares on January 28, 2011 (2)
    40,069       423,030  
 
           
At June 30, 2011
    120,069       1,106,373  
 
           
 
(1)   The Extraordinary General Meeting of Adecoagro’s shareholders held on January 24, 2011 approved the reverse split of Adecoagro’s common shares, changing the nominal value of Adecoagro’s common shares from US$1 to US$1.5. Therefore, Adecoagro reduced total shares outstanding as of that date from 119,999,997 shares to 79,999,985 shares.
 
(2)   Initial Public Offering and private placement.
     On January 28, 2011 the Company successfully completed an initial public offering of its shares in the New York Stock Exchange. The Company issued 28,405,925 shares, at a price of US$11 per share. In addition, on February 11, 2010, the Company issued 4,285,714 shares as a consequence of the over-alloment option exercised by the underwriters of the initial public offering, raising an overall amount of approximately US$359 million.
     On January 28, 2011, Adecoagro’s also issued and sold to Al Gharrafa Investment Company 7,377,598 common shares at a purchase price per share of US$10,65, which is equal to the price per common share paid by the underwriters acting in the initial public offering of the Company. This transaction was conditioned upon, and closed immediately after, the closing of the initial public offering of the Company. Consequently the Company raised US$79 million.

F - 26


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
12. Shareholders’ contributions (continued)
     The Company intends to use these funds to finance part of the construction costs of Ivinhema (sugar and ethanol mill in Brazil) and for potential investments in the acquisition of farmland and capital expenditures required in the expansion of the farming business.
     Related transaction costs totaling US$15 million net of tax have been netted off with the deemed proceeds, on the Share premium issued.
13. Equity-settled share-based payments
     The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group ´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro 2010 Restricted Share Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares to senior and medium management and key employees of the Group’s subsidiaries.
      (a) Option Schemes
     For the six-month periods ended June 30, 2011 and 2010 the Group incurred US$0.5 million and US$1.0 million respectively, related to the options granted under the Option Schemes.
     The fair value of the Option Schemes was measured at the date of grant using the Black-Scholes valuation technique. This valuation model takes into account factors such as non transferability, expected volatility, exercise restrictions and behavioral considerations.
     Key grant-date fair value and other assumptions under the Option Schemes are detailed below:
                                                                 
    May     May     May     Feb     Oct     Dec     Jan     Nov  
Grant Date   2004     2005     2006     2006     2006     2007     2009     2009  
     
Expected volatility
    39 %     37 %     36 %     36 %     36 %     36 %     21 %     22 %
Expected life
    5.77       5.37       4.97       5.05       4.8       6.5       6.5       6.5  
Risk free rate
    3.46 %     3.56 %     4.46 %     4.13 %     4.14 %     3.22 %     1.85 %     2.31 %
Expected dividend yield
    1 %     1 %     1 %     1 %     1 %     1 %     0 %     0 %
Fair value per option
  $ 2.21     $ 2.10     $ 3.03     $ 2.51     $ 2.97     $ 4.78     $ 3.52     $ 3.78  
Possibility of ceasing employment before vesting
    0 %     0 %     0 %     0 %     0 %     0.09 %     0.40 %     0.72 %
Exercise price
  $ 5.83     $ 5.83     $ 5.83     $ 7.11     $ 8.62     $ 12.82     $ 13.40     $ 13.40  
                                         
    Jan     Jan     Jun     Sep     Sep  
Grant Date   2010     2010     2010     2010     2010  
     
Expected volatility
    22 %     22 %     22 %     22 %     22 %
Expected life
    6.5       6.5       6.5       6.5       6.5  
Risk free rate
    2.34 %     2.34 %     1.79 %     1.41 %     1.41 %
Expected dividend yield
    0 %     0 %     0 %     0 %     0 %
Fair value per option
  $ 3.62     $ 3.38     $ 3.17     $ 3.05     $ 3.28  
Possibility of ceasing employment before vesting
    0.85 %     0.85 %     0.97 %     1.17 %     1.17 %
Exercise price
  $ 12.82     $ 13.40     $ 13.40     $ 13.40     $ 12.82  

F - 27


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
13. Equity-settled share-based payments (continued)
     Since the Group’s shares were not historically publicly traded expected volatility was determined by calculating the historical volatility of share prices of comparable entities in representative stock markets. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioral considerations.
     Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:
      2004 Incentive Option Plan
                                 
    June 30, 2011     June 30, 2010  
    Average             Average        
    exercise             exercise        
    price per     Options     price per     Options  
    share     (thousands)     share     (thousands)  
At January 1
    6.67       2,176       4.48       3,602  
Granted
                       
Forfeited
                       
Exercised
                       
Expired
                       
 
                       
At June 30
    6.67       2,176       4.48       3,602  
 
                       
      2007/2008 Equity Incentive Plan
                                 
    June 30, 2011     June 30, 2010  
    Average             Average        
    exercise             exercise        
    price per     Options     price per     Options  
    share     (thousands)     share     (thousands)  
At January 1
    13.05       2,113       8.69       3,046  
Granted
                8.81       174  
Forfeited
    12.82       (46 )            
Exercised
                       
Expired
                       
 
                       
At June 30
    13.05       2,067       8.69       3,220  
 
                       
     Options outstanding under the plans have the following expiry date and exercise prices:
      2004 Incentive Option Plan
                         
    Exercise        
    price per     Shares (in thousands)  
Expiry date:   share     June 30, 2011     June 30, 2010  
May 1, 2014
    5.83       674       1,011  
May 1, 2015
    5.83       556       858  
May 1, 2016
    5.83       229       481  
February 16, 2016
    7.11       110       165  
October 1, 2016
    8.62       607       1,087  

F - 28


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
13. Equity-settled share-based payments (continued)
      2007/2008 Equity Incentive Plan
                         
    Exercise price per     Shares (in thousands)  
Expiry date:   share     June 30, 2011     June 30, 2010  
Dec 1, 2017
    12.82       1,151       1,969  
Jan 30, 2019
    13.40       700       1,050  
Nov 1, 2019
    13.40       18       27  
Jan 30, 2020
    12.82       35       53  
Jan 30, 2020
    13.40       81       121  
Jun 30, 2020
    13.40       22        
Sep 1, 2020
    13.40       44        
Sep 1, 2020
    12.82       15        
     The following table shows the exercisable shares at period end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:
         
    Exercisable shares
in thousands
 
June 30, 2011
    4,243  
June 30, 2010
    3,220  
      (b) Restricted Share Plan
     The Adecoagro 2010 Restricted Share Plan was effectively established in 2010 and is administered by the Compensation Committee of the Company. Restricted shares under the Restricted Share Plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one ordinary share of the Company for each restricted share issued. For Restricted Share Plan, there are no performance requirements for the delivery of ordinary shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share shall not be converted into ordinary shares and the participant shall cease for all purposes to be a shareholder with respect to such shares.
     For the six-month period ended June 30, 2011 the Group incurred US$0.7 million related to the restricted shares granted under the Restricted Share Plan.
     The restricted shares under the Restricted Share Plan were measured at fair value at the date of grant.
     Key grant-date fair value and other assumptions under the Adecoagro 2010 Restricted Share Plan are detailed below:
                         
Grant Date   Apr 1, 2011     Apr 1, 2011     May 13, 2011  
Fair value
    12.69       12.69       12.36  
Possibility of ceasing employment before vesting
    5 %     10 %     0 %

F - 29


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
13. Equity-settled share-based payments (continued)
     Movements in the number of restricted shares outstanding under the Adecoagro 2010 Restricted Share Plan are as follows:
         
    Restricted shares  
    (thousands)  
    June 30, 2011  
At January 1, 2011
     
Granted
    427  
Forfeited
     
 
     
At June 30, 2011
    427  
 
     
14. Trade and other payables
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
Non-current
               
Trade payables
    3,125       4,239  
Payable from acquisition of subsidiary
    6,131       5,802  
Taxes payable
    1,518       1,331  
Other payables
    450       413  
 
           
 
    11,224       11,785  
 
           
Current
               
Trade payables
    55,289       49,597  
Payable from acquisition of subsidiary
    6,162       5,802  
Advances from customers
    5,678       2,560  
Amounts due to related parties (Note 25)
          4,892  
Taxes payable
    4,429       4,967  
Other payables
    2,571       1,418  
 
           
 
    74,129       69,236  
 
           
Total trade and other payables
    85,353       81,021  
 
           

F - 30


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
15. Borrowings
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
Non-current
               
Syndicated loan (*)
    20,000       20,000  
BNDES loan (*)
    68,337       70,149  
IDB facility (*)
    33,940       42,837  
Brazil Loan (*)
    44,840       42,792  
Deustche Bank loan (*)
    32,000       35,000  
Other bank borrowings
    54,932       39,813  
Obligations under finance leases
    11       81  
 
           
 
    254,060       250,672  
 
           
Current
               
Bank overdrafts
    79       209  
Syndicated loan (*)
    10,680       10,165  
BNDES loan (*)
    12,341       11,901  
IDB facility (*)
    16,926       16,384  
Brazil Loan (*)
    1,073       4,317  
Deustche Bank loan (*)
    18,365       15,379  
Other bank borrowings
    119,292       80,078  
Obligations under finance leases
    260       367  
 
           
 
    179,016       138,800  
 
           
Total borrowings
    433,076       389,472  
 
           
 
(*)   The Group was in compliance with the related covenants under the respective loan agreements.
     As of June 30, 2011, total bank borrowings include collateralized liabilities of US$327,384 (December 31, 2010: US$350,654). These loans are mainly collateralized by property, plant and equipment and shares of certain subsidiaries of the Group.
     The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
Fixed rate:
               
Less than 1 year
    54,655       52,326  
Between 1 and 2 years
    34,378       22,425  
Between 2 and 3 years
    8,327       7,661  
Between 3 and 4 years
    7,826       7,394  
Between 4 and 5 years
    6,124       5,920  
More than 5 years
    22,651       22,555  
 
           
 
    133,961       118,281  
 
           
Variable rate:
               
Less than 1 year
    124,101       86,107  
Between 1 and 2 years
    86,415       70,905  
Between 2 and 3 years
    34,978       54,436  
Between 3 and 4 years
    17,517       17,506  
Between 4 and 5 years
    13,847       15,619  
More than 5 years
    21,986       26,170  
 
           
 
    298,844       270,743  
 
           
 
    432,805       389,024  
 
           

F - 31


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
15. Borrowings (continued)
     The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
Currency
               
Argentine Peso
    217       13  
US Dollar
    239,404       199,182  
Uruguayan Peso
          62  
Brazilian Reais
    193,455       190,215  
 
           
 
    433,076       389,472  
 
           
      Obligations under finance leases
     Lease liabilities are effectively secured as the rights to the leased asset revert to the lessor in the event of default.
     Gross finance lease liabilities — minimum lease payments:
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
Not later than one year
    275       396  
Later than one year and not later than five years
    11       81  
 
             
 
    286       477  
Future finance charges on finance leases
    (15 )     (29 )
 
           
Present value of finance lease liabilities
    271       448  
 
           
16. Taxation
     Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Current income tax
    (13,436 )     1,039  
Deferred income tax
    682       23,611  
 
           
Income tax (charge) / benefit
    (12,754 )     24,650  
 
           
     There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2010.

F - 32


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
16. Taxation (continued)
     The gross movement on the deferred income tax account is as follows:
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Beginning of period
    44,032       61,932  
Exchange differences
    (5,176 )     (5,851 )
IPO deductible expenses directly charged to equity (*)
    (1,252 )      
Income tax benefit
    (682 )     (23,611 )
 
           
End of period
    36,922       32,470  
 
           
 
(*)   See Note 12.
     The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Tax calculated at the tax rates applicable to profits in the respective countries
    (14,577 )     31,538  
Non-deductible items
    (1,030 )     (3,868 )
Unused tax losses, net
    2,569       (3,396 )
Others
    284       376  
 
           
Income tax (charge) / benefit
    (12,754 )     24,650  
 
           
17. Payroll and social security liabilities
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
Non-current
               
Social security payable
    1,230       1,178  
 
           
 
    1,230       1,178  
 
           
Current
               
Salaries payable
    6,836       3,471  
Social security payable
    2,820       2,223  
Provision for vacations
    6,457       6,155  
Provision for bonuses
    2,183       3,629  
 
             
 
    18,296       15,478  
 
           
Total payroll and social security liabilities
    19,526       16,656  
 
           

F - 33


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
18. Provisions for other liabilities
     The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2010.
19. Sales
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Sales of manufactured products and services rendered:
               
Ethanol
    52,988       35,660  
Sugar
    42,900       12,526  
Rice
    33,444       30,365  
Energy
    13,011       3,058  
Operating leases
    2,364       1,679  
Coffee
    713       2,709  
Services
    597       613  
Others
    161       50  
 
           
 
    146,178       86,660  
 
           
Sales of agricultural produce and biological assets:
               
Soybean
    39,237       39,510  
Cattle for dairy production
    701       336  
Other cattle
    511       1,204  
Corn
    18,729       12,845  
Cotton
    787       886  
Milk
    8,262       5,615  
Wheat
    9,497       3,069  
Coffee
    3,204       1,310  
Sunflower
    6,055       1,717  
Barley
    570       406  
Seeds
    35       349  
Sorghum
    946       1,050  
Others
    159       344  
 
           
 
    88,693       68,641  
 
           
Total sales
    234,871       155,301  
 
           

F - 34


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
     
19.   Sales (continued)
      Commitments to sell commodities at a future date
     The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean, corn and coffee through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.
     The notional amount of these contracts is US$75.1 million as of June 30, 2011 (2010: US$49.4 million) comprised primarily of 117,628 tons of sugar (US$60.5 million), 30,244 tons of soybean (U$S 9.5 million), 9,869 tons of corn (US$1.6 million) and 775 tons of coffee (U$S 3.5 million) which expire between July 2011 and November 2011.
20. Expenses by nature
     The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Cost of agricultural produce and biological assets sold
    79,890       61,616  
Raw materials and consumables used in manufacturing activities
    62,330       49,949  
Services
    8,453       5,794  
Salaries and social security expenses (Note 21)
    29,245       22,110  
Depreciation and amortization
    13,988       13,950  
Taxes (*)
    883       1,778  
Maintenance and repairs
    4,911       3,867  
Lease expense and similar arrangements (**)
    1,192       916  
Freights
    14,227       7,780  
Export taxes / selling taxes
    11,806       11,429  
Fuel and lubricants
    3,891       2,834  
Others
    11,545       8,288  
 
           
Total expenses by nature
    242,361       190,311  
 
           
 
(*)   Excludes export taxes and selling taxes.
 
(**)   Relates to various cancellable operating lease agreements for office and machinery equipment.
     For the six-month period ended June 30, 2011, an amount of US$96,086 is included as “Cost of manufactured products sold and services rendered” (June 30, 2010: US$75,560); an amount of US$88,693 is included as “Cost of agricultural produce sold and direct agricultural selling expenses” (June 30, 2010: US$68,641); an amount of US$33,508 is included in “General and administrative expenses” (June 30, 2010: US$28,655); and an amount of US$24,074 is included in “Selling expenses” as described above (June 30, 2010: US$17,455).

F - 35


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
21. Salaries and social security expenses
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Wages and salaries
    21,967       17,112  
Social security costs
    6,124       4,008  
Equity-settled share-based compensation
    1,154       990  
 
           
 
    29,245       22,110  
 
           
Number of employees
    5,852       5,749  
 
           
22. Other operating (loss)/ income, net
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Gain from commodity derivative financial instruments
    3,649       8,931  
Loss from onerous contracts — forwards
    (5,632 )      
Gain from disposal of other property items
    335       654  
Others
    1,344       3  
 
           
 
    (304 )     9,588  
 
           
23. Financial results, net
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Finance income:
               
- Interest income
    2,468       647  
- Foreign exchange gains, net
    713        
- Gain from interest rate/foreign exchange rate derivative financial instruments
    9,812       655  
- Other income
    618       1,106  
 
           
Finance income
    13,611       2,408  
 
           
 
               
Finance costs:
               
- Interest expense
    (17,135 )     (12,122 )
- Foreign exchange losses, net
          (4,221 )
- Taxes
    (2,292 )     (1,076 )
- Other expenses
    (5,227 )     (1,139 )
 
           
Finance costs
    (24,654 )     (18,558 )
 
           
 
               
Total financial results, net
    (11,043 )     (16,150 )
 
           

F - 36


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
24. Earnings per share
      (a) Basic
     Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Group by the weighted average number of shares in issue during the period (Note 12).
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Gain/(loss) attributable to equity holders of the Group
    27,569       (69,170 )
Weighted average number of shares in issue (thousands)
    118,843       120,000  
 
           
Basic gains/(losses) per share
    0.2320       (0.5764 )
 
           
      (b) Diluted
     Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all dilutive potential shares. The Group has two categories of dilutive potential shares: equity-settled share options and restricted shares. For these equity-settled share options, a calculation is done to determine the number of shares that could have been acquired at fair value, based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the equity-settled share options.
                 
    June 30,     June 30,  
    2011     2010  
    (unaudited)     (unaudited)  
Gain / (loss) attributable to equity holders of the Group
    27,569       (69,170 )
 
           
Weighted average number of shares in issue (thousands)
    118,843       120,000  
Adjustments for:
               
- Employee share options (thousands)
    809       (* )
- Restricted shares (thousands)
    27       (* )
 
           
Weighted average number of shares for diluted earnings per share (thousands)
    119,679       120,000  
 
           
Diluted earnings per share
    0.2304       (0.5764 )
 
           
 
(*)   The effects of anti-dilutive potential shares are ignored in the earnings per share calculation at June 30, 2010. All shares are anti-dilutive in a loss period because they would decrease a loss per share.
     As explained in Note 12, on January 24, 2011 the Extraordinary General Meeting of Adecoagro’s shareholders held on January 24, 2011 approved the reverse split of Adecoagro’s common shares, changing the nominal value of Adecoagro’s common shares from US$1 to US$1.5. Accordingly, the calculation of basic and diluted earnings per share for all periods presented had been adjusted retrospectively.

F - 37


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
25. Related-party transactions
     The following is a summary of the balances and transactions with related parties:
                                         
            Income (loss) included in the
statement of income
    Balance receivable (payable)  
        Description of   June 30,     June 30,     June 30,     December  
Related party   Relationship   transaction   2011     2010     2011     31, 2010  
            (unaudited)     (unaudited)     (unaudited)        
Grupo La Lácteo
  Joint venture   Sales of goods     8,262       5,615              
 
      Receivables from                                
 
      related parties                                
 
      (Note 9)                 2,704       1,662  
 
Mario Jorge de Lemos
  (i)   Cost of manufactured                                
Vieira/ Cia Agropecuaria
      products sold and                                
Monte Alegre/ Alfenas
      services rendered (ii)           (1,236 )            
Agricola Ltda/Marcelo  
      Receivables from                                
Weyland Barbosa Vieira/ 
      related parties                                
Paulo Albert Weyland  
      (Note 9)                       291  
Vieira 
      Payables (Note 14)                       (4,892 )
 
                                       
UMA members
  (i)   Tax credit           (3,991 )            
 
                                       
Ospraie
  (i)   Consent fee (iii)     (3,000 )                  
 
Management and 
  Employment    Compensation                                
selected employees
      selected employees                                
 
      (iv)     (3,146 )     (2,937 )     (13,713 )     (13,659 )
 
(i)   Shareholder or affiliate of shareholder of the Company.
 
(ii)   Relates to agriculture partnership agreements (“parceria”).
 
(iii)   One-time cost related to the agreement entered into with Ospraie to waive certain rights following the completion of initial public offering.
 
(iv)   Includes compensation expense under equity-settled share-based payments (Note 13).
26. Events after the date of the statement of financial position
     As regard the Senior Secured Loan facility with Deutsche Bank AG, dated July 28, 2010, which bears interest at a variable rate of LIBOR plus 8.5% per annum, on August 3, 2011 the Group fully prepaid the outstanding capital. This optional prepayment amounts to US$47.7 million including interest accrued until the prepayment date. Additionally, the Company paid the premium fee of 2.5% of the principal outstanding amount to be able to make the prepayment, equivalent to US$1.1 million.

F - 38

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Adecoagro Charts.