UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under the
Securities Exchange Act of 1934
For the month of May, 2011
Commission File Number 001-35052
Adecoagro S.A.
(Translation of registrant’s name into English)
13-15 Avenue de la Liberté
L-1931 Luxembourg
R.C.S. Luxembourg B 153 681

(Address of principal executive office)
     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F þ      Form 40-F o
     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
     Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o       No þ
     If “Yes” is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): 82-                                           .
 
 

 


 

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2011
     This report on Form 6-K is being furnished for the purpose of providing a copy of the registrant’s unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2011 (the “Consolidated Financial Statements”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.
     The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.
     The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.
     The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) the implementation of the registrant’s business strategy, including its development of the Ivinhema project; (iii) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (iv) the implementation of the registrant’s financing strategy and capital expenditure plan; (v) the maintenance of the registrant’s relationships with its customers; (vi) the competitive nature of the industries in which the registrant operates; (vii) the cost and availability of financing; (viii) future demand for the commodities the registrant produces; (ix) international prices for commodities; (x) the condition of the registrant’s land holdings; (xi) the development of the logistics and infrastructure for transportation of the registrant’s productions in the countries where it operates; (xii) the performance of the South American and world economies; (xiii) weather and other natural phenomena; (xiv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; and (xv) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including environmental laws and regulations; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.
     These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.
     The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Adecoagro S.A.
 
 
  By:   /s/ Carlos A. Boero Hughes    
    Name:   Carlos A. Boero Hughes   
    Title:   Chief Financial Officer and Chief Accounting Officer   
 
Date: May 16, 2011

 


 

Adecoagro S.A.
Condensed Consolidated Interim Financial Statements as of March 31, 2011 and for the three-month periods ended March 31, 2011 and 2010

 


 

Legal information
Denomination: Adecoagro S.A.
Legal address: 13-15 Avenue de la Liberté, L-1931, Luxembourg
Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register: B153.681
Capital stock : 120,069,222 shares
Majority shareholder: Pampas Húmedas LLC, a Delaware limited liability company
Legal address: 888 Seventh Avenue, New York, New York 10106, United States of America
Parent company activity: Investing
Capital stock: 27.158.693 shares

F - 2


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of March 31, 2011 and December 31, 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                         
            March 31,   December 31,
    Note   2011   2010
            (unaudited)        
ASSETS
                       
Non-Current Assets
                       
Property, plant and equipment
    6       755,089       751,992  
Investment property
            20,852       21,417  
Intangible assets
    7       28,786       28,653  
Biological assets
    8       144,012       104,216  
Investments in joint ventures
            6,182       6,271  
Deferred income tax assets
            57,631       67,463  
Trade and other receivables
    9       29,548       30,752  
Other assets
            25       26  
 
                       
Total Non-Current Assets
            1,042,125       1,010,790  
 
                       
Current Assets
                       
Biological assets
    8       88,908       82,541  
Inventories
    10       96,994       57,170  
Trade and other receivables
    9       122,987       119,205  
Derivative financial instruments
            2,397       876  
Cash and cash equivalents
    11       451,246       70,269  
 
                       
Total Current Assets
            762,532       330,061  
 
                       
TOTAL ASSETS
            1,804,657       1,340,851  
 
                       
 
                       
SHAREHOLDERS EQUITY
                       
Capital and reserves attributable to equity holders of the parent
                       
Share capital
    12       180,104       120,000  
Share premium
            925,416       563,343  
Cumulative translation adjustment
            20,623       11,273  
Equity-settled compensation
            14,001       13,659  
Retained earnings
            15,340       257  
 
                       
Equity attributable to equity holders of the parent
            1,155,484       708,532  
 
                       
Non controlling interest
            15,055       14,570  
 
                       
TOTAL SHAREHOLDERS EQUITY
            1,170,539       723,102  
 
                       
 
                       
LIABILITIES
                       
Non-Current Liabilities
                       
Trade and other payables
    14       11,524       11,785  
Borrowings
    15       247,931       250,672  
Deferred income tax liabilities
            105,260       111,495  
Payroll and social security liabilities
    17       1,192       1,178  
Provisions for other liabilities
            3,930       4,606  
 
                       
Total Non-Current Liabilities
            369,837       379,736  
 
                       
Current Liabilities
                       
Trade and other payables
    14       72,479       69,236  
Current income tax liabilities
            3,455       978  
Payroll and social security liabilities
    17       16,568       15,478  
Borrowings
    15       155,955       138,800  
Derivative financial instruments
            5,530       8,920  
Provisions for other liabilities
            10,294       4,601  
 
                       
Total Current Liabilities
            264,281       238,013  
 
                       
TOTAL LIABILITIES
            634,118       617,749  
 
                       
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
            1,804,657       1,340,851  
 
                       
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 3


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the three-month periods ended March 31, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                         
            March 31,   March 31,
    Note   2011   2010
            (unaudited)   (unaudited)
Sales of manufactured products and services rendered
    19       26,341       33,181  
Cost of manufactured products sold and services rendered
    20       (21,944 )     (35,247 )
 
                       
Gross Profit/(Loss) from Manufacturing Activities
            4,397       (2,066 )
 
                       
Sales of agricultural produce and biological assets
    19       31,911       19,169  
Cost of agricultural produce sold and direct agricultural selling expenses
    20       (31,911 )     (19,169 )
Initial recognition and changes in fair value of biological assets and agricultural produce
            58,458       (1,967 )
Changes in net realizable value of agricultural produce after harvest
            2,620       1,634  
 
                       
Gross Profit/(Loss) from Agricultural Activities
            61,078       (333 )
 
                       
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
            65,475       (2,399 )
 
                       
General and administrative expenses
    20       (17,307 )     (13,983 )
Selling expenses
    20       (5,870 )     (6,004 )
Other operating income, net
    22       (5,696 )     11,530  
 
                       
Gain/(Loss) from Operations Before Financing and Taxation
            36,602       (10,856 )
 
                       
Finance income
    23       3,423       854  
Finance costs
    23       (15,308 )     (9,162 )
 
                       
Financial results, net
    23       (11,885 )     (8,308 )
 
                       
Gain/(Loss) Before Income Tax
            24,717       (19,164 )
 
                       
Income tax (charge) / benefit
    16       (9,356 )     2,348  
 
                       
Gain/(Loss) for the Period
            15,361       (16,816 )
 
                       
 
                       
Attributable to:
                       
Equity holders of the parent
            15,083       (16,384 )
Non controlling interest
            278       (432 )
 
                       
Gains/(Losses) per share for loss attributable to the equity holders of the parent during the period:
                       
Basic
    24       0.1410       (0.2048 )
Diluted
    24       0.1404       n/a  
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 4


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the three-month periods ended March 31, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Gain/(Loss) for the period
    15,361       (16,816 )
Other comprehensive income:
               
Exchange differences on translating foreign operations
    9,550       (10,239 )
 
               
Other comprehensive income for the period
    9,550       (10,239 )
 
               
Total comprehensive income/(loss) for the period
    24,911       (27,055 )
 
               
 
               
Attributable to:
               
Equity holders of the parent
    24,433       (26,406 )
Non controlling interest
    478       (649 )
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 5


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three-month periods ended March 31, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                                                                 
    Attributable to equity holders of the parent    
                    Cumulative                           Non   Total
            Share   Translation   Equity-settled   Retained           Controlling   Shareholders’
    Share Capital   Premium   Adjustment   Compensation   Earnings   Subtotal   Interest   Equity
     
Balance at January 1, 2010
    120,000       563,343       2,516       11,914       44,161       741,934       15,222       757,156  
Total comprehensive loss for the period
                (10,022 )           (16,384 )     (26,406 )     (649 )     (27,055 )
Employee share options granted
                      570             570       12       582  
     
Balance at March 31, 2010 (unaudited)
    120,000       563,343       (7,506 )     12,484       27,777       716,098       14,585       730,683  
     
 
                                                               
Balance at January 1, 2011
    120,000       563,343       11,273       13,659       257       708,532       14,570       723,102  
Total comprehensive income for the period
                9,350             15,083       24,433       478       24,911  
Net proceeds from IPO and Private placement (See Note 12)
    60,104       362,073                         422,177             422,177  
Employee share options granted
                      342             342       7       349  
     
Balance at March 31, 2011 (unaudited)
    180,104       925,416       20,623       14,001       15,340       1,155,484       15,055       1,170,539  
     
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 6


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three-month periods ended March 31, 2011 and 2010
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                         
            March 31,   March 31,
    Note   2011   2010
            (unaudited)   (unaudited)
Cash flows from operating activities:
                       
 
                       
Gain /(Loss) for the period
            15,361       (16,816 )
Adjustments for :
                       
Income tax loss/(benefit)
    16       9,356       (2,348 )
Depreciation
    20       4,192       4,069  
Amortization
    7       92       81  
Gain from disposal of other property items
    22       (218 )     (242 )
Employee share options granted
    21       349       582  
Gain/(loss) from derivative financial instruments and forwards
    22, 23       4,387       (11,109 )
Interest and other expense, net
    23       7,648       5,074  
Initial recognition and changes in fair value of non harvested biological assets (unrealized)
            (49,668 )     315  
Changes in net realizable value of agricultural produce after harvest (unrealized)
            (210 )     215  
Provision and allowances
            5,232       (1,152 )
Foreign exchange gains, net
    23       1,484       2,451  
Changes in operating assets and liabilities:
                       
Decrease in trade and other receivables
            1,528       5,521  
Increase in inventories
            (39,614 )     (6,940 )
Decrease in biological assets
            21,683       11,081  
Decrease in other assets
            1       8  
Decrease in derivative financial instruments
            (9,287 )     (4,684 )
Increase in trade and other payables
            2,982       1,325  
Increase in payroll and social security liabilities
            1,104       131  
Increase in provisions for other liabilities
                  (682 )
 
                       
Net cash used in operating activities before interest and taxes paid
            (23,598 )     (13,120 )
Interest paid
            (6,988 )     (5,168 )
Income tax paid
            (3,282 )     1,602  
 
                       
 
                       
Net cash used in operating activities
            (33,868 )     (16,686 )
 
                       
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 7


 

Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three-month periods ended March 31, 2011 and 2010 (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
                         
            March 31,   March 31,
    Note   2011   2010
            (unaudited)   (unaudited)
Cash flows from investing activities:
                       
 
                       
Purchases of property, plant and equipment
            (7,121 )     (26,561 )
Purchases of intangible assets
    7       (1 )     (9 )
Purchase of cattle and non current biological assets planting cost
            (15,081 )     (15,054 )
Interest received
    23       601       303  
Proceeds from sale of property, plant and equipment
            278       684  
 
                       
 
                       
Net cash used in investing activities
            (21,324 )     (40,637 )
 
                       
 
                       
Cash flows from financing activities:
                       
Net proceeds from IPO and Private placement
    12       422,177        
Proceeds from long-term borrowings
            7,500        
Payments of long-term borrowings
            (5,395 )     (3,888 )
Net increase in short-term borrowings
            10,928       12,223  
 
                       
 
                       
Net cash generated from financing activities
            435,210       8,335  
 
                       
 
                       
Net increase/(decrease) in cash and cash equivalents
            380,018       (48,988 )
 
                       
Cash and cash equivalents at beginning of period
            70,269       74,806  
 
                       
Effect of exchange rate changes on cash and cash equivalents
            959       10,036  
 
                       
 
                       
Cash and cash equivalents at end of period
            451,246       35,854  
 
                       
The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 8


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
1. General information and Reorganization
     Adecoagro S.A. (the “Company” or “Adecoagro”) is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation. Farming is further comprised of five reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.
     The Group was established in 2002 and has subsequently grown significantly both organically and through acquisitions. The Group currently has operations in Argentina, Brazil and Uruguay.
     The Company is the Group’s ultimate parent company and is a Societe Anonyme corporation incorporated and domiciled in the Grand Duchy of Luxembourg. The address of its registered office is 13-15 Avenue de la Liberté, L-1931, Luxembourg.
     These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 13, 2011.
      Reorganization
     On October 30, 2010 the members of International Farmland Holdings LLC (“IFH”) completed the contribution of 98% of their respective interests in IFH on a pro rata basis to a newly formed entity, Adecoagro, as contribution in kind in exchange for 100% of the common shares of Adecoagro outstanding as of that date. (the “Reorganization”). This Reorganization was done, among other things, to facilitate the initial public offering of the Group, which occurred on January 28, 2011. Adecoagro had no prior assets, holdings or operations.
     The consolidated financial statements of Adecoagro at December 31, 2010 and for the three month period ended March 31, 2010, are presented using the historical values from the consolidated financial statements of IFH. However, the issued share capital reflects that of Adecoagro as of that date. The Reorganization is retroactively reflected in the consolidated financial statements of Adecoagro as of that date, in the period in which the Reorganization occurred. The Reorganization did not qualify as a business combination under common control; rather, it was a simple Reorganization of the capital of IFH, the existing organization. As such, the Reorganization is a non-adjusting event under IAS 10 and therefore it is recognized retroactively in the consolidated financial statements of the period in which the Reorganization occurs.
     On January 28, 2011 the Company successfully completed an initial public offering and a private placement (see Note 12).

F - 9


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
2. Basis of preparation
     The information presented in the accompanying interim three-month financial statements is unaudited. In the opinion of management, the accompanying condensed consolidated interim financial statements reflect all adjustments necessary to present fairly the financial position of the Group at March 31, 2011, results of operations and cash flows for the three months ended March 31, 2011 and 2010. All such adjustments are of a normal recurring nature. In preparing the accompanying condensed consolidated interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. These condensed consolidated interim financial statements follow the same accounting policies and methods of their application as the Group’s audited December 31, 2010 annual financial statements, except as stated in (a) below. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Group as of that date.
     These condensed consolidated interim financial information as of March 31, 2011 and for the three-month periods ended March 31, 2011 and 2010 have been prepared in accordance with IAS 34, ‘Interim financial reporting’. The annual financial statements for the year ended December 31, 2010 have been prepared in accordance with International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB) and the Interpretations of the International Financial Reporting Interpretations Committee (IFRIC). The condensed consolidated interim financial statements are presented in United States Dollars.
      (a) Standards, amendments and interpretations to existing standards effective in 2011
     An amendment to IAS 32 (Financial Instruments: Presentation) was issued in October 2009. The amendment clarifies that rights issues, options and warrants denominated in a currency other than the issuer’s functional currency and offered on a pro-rata basis to all owners of the same class of equity must be classified as equity. Such rights issues have so far been accounted for as liabilities. The change relates only to issues of a fixed number of shares at a fixed foreign-currency exercise price. The amendment is to be applied for annual periods beginning on or after February 1, 2010. Earlier application is permitted. The amendment was effective for the Group’s three-month period ended March 31, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
     IFRIC 19 “Extinguishing Financial Liabilities with Equity Instruments” was issued in November 2009. The interpretation addresses the accounting treatment in cases where a company settles all or part of a financial liability by issuing equity instruments to the creditor. It is to be applied for annual periods beginning on or after July 1, 2010. Earlier application is permitted. The amendment was effective for the Group’s three-month period ended March 31, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
     The IASB issued IAS 24 (revised) in November 2009. The revisions provide a partial exemption from the disclosure requirements for government-related entities and simplify the definition of a related party. The revisions are applicable for accounting periods beginning on or after 1 January 2011. Earlier application is permitted. The revised standard was effective for the Group’s three-month period ended March 31, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
     In November 2009 amendments were issued to IFRIC 14 “IAS 19 — The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction”, an interpretation of IAS 19 (Employee Benefits). The amendments apply when a company is subject to minimum pension plan funding requirements. They enable prepayments of the respective contributions to be recognized as an asset. The amendments are to be applied for annual periods beginning on or after January 1, 2011. Earlier application is permitted. The amendment was effective for the Group’s three-month period ended March 31, 2011, and did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.

F - 10


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
2. Basis of preparation (continued)
     On 6 May 2010, the IASB issued Improvements to IFRSs — a collection of amendments to seven IFRSs — as part of its program of annual improvements to its standards. The amendments are effective for annual periods beginning on or after July 1, 2010 and January 1, 2011 (thus effective for the Group’s three-month period ended March 31, 2011), although entities are permitted to adopt them earlier. These amendments relate to IFRS 1 “First Time Adoption of IFRS”, IFRS 3 “Business Combination”, IFRS 7 “Financial Instruments: Disclosures”, IAS 1 “Presentation of Financial Statements”, IAS 27 “Consolidated and separate financial statements”, IAS 34 “Interim Financial Reporting” and IFRIC 13 “Customer Loyalty Programmes”. The amendments did not have a material impact on the presentation of the Group’s financial position, results of operations or earnings per share.
      Seasonality of operations
     Our business activities are inherently seasonal. We generally harvest and sell our grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in our Cattle and Dairy business segments, tend to be more stable. However, the raising of cattle and sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in our sugarcane inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in our results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition our quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.
3. Financial risk management
      Risk management principles and processes
     There have been no significant changes on the risks the Group’s activities are exposed to.
     The Group’s approach to the identification, assessment and mitigation of risk is carried out by a Strategy Committee, which focuses on timely and appropriate management of risk. This Strategy Committee has overall accountability for the identification and management of risk across the Group.
     The principal financial risks arising from financial instruments are raw material price risk, end-product price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk.
     The principal risks and uncertainties facing the business, which you could find in the annual Financial Statements of the Company, are the following:
    End-product price risk
     The Group uses a variety of commodity-based derivative instruments to manage its exposure to price volatility stemming from its integrated crop production activities. These instruments consist mainly of crop future contracts, but also includes occasionally put and call options.

F - 11


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
3. Financial risk management (continued)
     Contract positions are designed to ensure that the Group would receive a defined minimum price for certain quantities of its production. The counterparties to these instruments generally are major financial institutions. In entering into these contracts, the Group has assumed the risk that might arise from the possible inability of counterparties to meet the terms of their contracts. The Group does not expect any losses as a result of counterparty defaults. The Group is also obliged to pay margin deposits and premiums for these instruments. These estimates represent only the sensitivity of the financial instruments to market risk and not the Group exposure to end product price risks as a whole, since the crops and cattle products sales are not financial instruments within the scope of IFRS 7 disclosure requirements.
     The Group estimates that, for the periods ended March 31, 2011, other factors being constant, and a 5% increase (or decrease) in prices of the Group’s end products would increase Gain Before Income Tax by approximately US$2,703.
    Liquidity risk
     There have been no significant changes regarding Credit Risk Group’s exposure since December 31, 2010.
    Interest rate risk
     There have been no significant changes regarding interest rate risk’ss exposure since December 31, 2010.
     The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at March 31, 2011 (all amounts are shown in US dollars):
                                 
    March 31, 2011
    Functional currency
    Argentine   Brazilian   Uruguayan    
Rate per currency denomination   Peso   Reais   Peso   Total
    (unaudited)
Fixed rate:
                               
Argentine Peso
    13                   13  
Brazilian Reais
          83,407             83,407  
US Dollar
    39,758       7,104       1,413       48,275  
     
Subtotal Fixed-rate borrowings
    39,771       90,511       1,413       131,695  
     
Variable rate:
                               
Brazilian Reais
          103,009             103,009  
US Dollar
    67,480       101,333             168,813  
     
Subtotal Variable-rate borrowings
    67,480       204,342             271,822  
     
Total borrowings as per analysis
    107,251       294,853       1,413       403,517  
     
Finance leases
    160       209             369  
     
Total borrowings at March 31, 2011
    107,411       295,062       1,413       403,886  
     

F - 12


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
3. Financial risk management (continued)
     At March 31, 2011, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Gain Before Income Tax for the period would decrease as follows:
                                 
    March 31, 2011
    Functional currency
    Argentine   Brazilian   Uruguayan    
Rate per currency denomination   Peso   Reais   Peso   Total
    (unaudited)
Variable rate:
                               
Brazilian Reais
          1,030             1,030  
US Dollar
    675       1,013             1,688  
     
Total effects on Gain Before Income Tax
    675       2,043             2,718  
     
    Credit risk
     There have been no significant changes regarding Credit Risk Group’s exposure arising from outstanding receivables and from the use of derivative financial instruments since December 31, 2010. As of March 31, 2011, 1 bank accounted for more than 93% of the total cash deposited (HSBC).
    Derivative financial instruments
     As part of its business operations, the Group uses a variety of derivative financial instruments to manage its exposure to the financial risks discussed above. As part of this strategy, the Group may enter into (i) interest rate derivatives to manage the composition of floating and fixed rate debt; (ii) currency derivatives to hedge certain foreign currency cash flows and to adjust the currency composition of its assets and liabilities; and (iii) crop future contracts and put and call options to manage its exposure to price volatility stemming from its integrated crop production activities. The Group’s policy is not to use derivatives for speculative purposes.
     The Group’s primary objective for holding derivative financial instruments is to manage currency exchange rate risk, interest rate risk and commodity price risk. The Group generally enters into derivative transactions with high-credit-quality counterparties and, by policy, limit the amount of credit exposure to any one counterparty based on an analysis of that counterparty’s relative credit standing. The amounts subject to credit risk related to derivative instruments are generally limited to the amounts, if any, by which a counterparty’s obligations exceed the obligations with that counterparty.
     Similarly, transactions involving derivative financial instruments are with counterparties with high credit ratings. Management does not expect any counterparty to fail to meet its obligations.
     Derivative financial instruments involve, to a varying degree, elements of market and credit risk not recognized in the financial statements. The market risk associated with these instruments resulting from price movements is expected to offset the market risk of the underlying transactions, assets and liabilities, being hedged. The counterparties to the agreements relating to the Group’s contracts generally are large institutions with credit ratings equal to or higher than the Group’s. The Group continually monitors the credit rating of such counterparties and seeks to limit its financial exposure to any one financial institution. While the contract or notional amounts of derivative financial instruments provide one measure of the volume of these transactions, they do not represent the amount of the Group’s exposure to credit risk. The amounts potentially subject to credit risk (arising from the possible inability of counterparties to meet the terms of their contracts) are generally limited to the amounts, if any, by which the counterparties’ obligations under the contracts exceed the Group’s obligations to the counterparties.

F - 13


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
3. Financial risk management (continued)
     Non-hedging derivatives are classified as current when realization within 12 months is expected. Otherwise they are classified as non-current, although any portion that is expected to be realized within 12 months of the date of the statement of financial position is presented as current. The Group did not apply hedge accounting to these instruments.
     The following table shows the outstanding positions for each type of derivative contract as of the date of each statement of financial position:
  §   Futures / Options
     As of March 31, 2011
                                 
    March 31, 2011
                    Market    
Type of           Notional   Value Asset/   (Loss)/ Gain
derivative contract   Tons   amount   (Liability)   (*)
                    (unaudited)   (unaudited)
Futures:
                               
Sale
                               
Corn
    34       561       67        
Soybean
    30       429       (1,090 )     1,699  
Wheat
    1       185       (5 )     (1 )
Sugar
    27,572       12,995       (2,135 )     1,092  
Coffee
    851       3,216       (1,729 )     (490 )
Options:
                               
Corn
    20       14       74        
 
                               
Total
    28,508       17,400       (4,818 )     2,301  
 
                               
 
(*)   Included in line “Gain from commodity derivative financial instruments” of Note 22.
     Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.
4. Critical accounting estimates and judgments
     Critical accounting policies are those that are most important to the portrayal of the Group’s financial condition, results of operations and cash flows, and require management to make difficult, subjective or complex judgments and estimates about matters that are inherently uncertain. Management bases its estimates on historical experience and other assumptions that it believes are reasonable. The Group’s critical accounting policies are consistent with those of the annual statements for the year ended December 31, 2010. Further discussion on critical accounting policies for the period ended March 31, 2011 is included below.
     Actual results could differ from estimates used in employing the critical accounting policies and these could have a material impact on the Group’s results of operations. The Group also has other policies that are considered key accounting policies, such as the policy for revenue recognition. However, these other policies, which are discussed in the notes to the Group’s financial statements, do not meet the definition of critical accounting estimates, because they do not generally require estimates to be made or judgments that are difficult or subjective.

F - 14


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
4. Critical accounting estimates and judgments (continued)
      (a) Impairment testing
     For the three-month period ended March 31, 2011 there were no new events or circumstances that indicates that an impairment had occurred.
      (b) Biological assets
     The discounted cash flow model requires the input of highly subjective assumptions including observable and unobservable data. Generally the estimation of the fair value of biological assets and certain agricultural produce is based on models or inputs that are not observable in the market and the use of unobservable inputs is significant to the overall valuation of the assets. Unobservable inputs are determined based on the best information available, for example by reference to historical information of past practices and results, statistical and agronomical information, and other analytical techniques. Key assumptions include future market prices, estimated yields at the point of harvest, estimated production cycle, future cash flows, future costs of harvesting and other costs, and estimated discount rate.
      (c) Fair value of derivatives and other financial instruments
     Fair values of derivative financial instruments are computed with reference to quoted market prices on trade exchanges, when available. The fair values of commodity options are calculated using period-end market rates together with common option pricing models. The fair value of interest rate swaps has been calculated using a discounted cash flow analysis.
5. Segment information
     The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.
  1.   The Group’s ‘Farming’ is further comprised of five reportable segments: Crops, Rice, Dairy, Coffee and Cattle.
     The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the condensed consolidated interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.
     The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

F - 15


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
5. Segment information (continued)
Segment analysis for the three-month period ended March 31, 2011(unaudited)
                                                                                 
    Farming   Sugar,            
                                            Farming   ethanol and   Land        
    Crops   Rice   Dairy   Coffee   Cattle   subtotal   energy   transformation   Corporate   Total
Sales of manufactured products and services rendered
    31       15,555             713       1,089       17,388       8,953                   26,341  
Cost of manufactured products sold and services rendered
          (14,594 )           (629 )           (15,223 )     (6,721 )                 (21,944 )
 
                                                                               
Gross Profit from Manufacturing Activities
    31       961             84       1,089       2,165       2,232                   4,397  
 
                                                                               
Sales of agricultural produce and biological assets
    25,740       25       4,443       1,456       247       31,911                         31,911  
Cost of agricultural produce sold and direct agricultural selling expenses
    (25,740 )     (25 )     (4,443 )     (1,456 )     (247 )     (31,911 )                       (31,911 )
Initial recognition and changes in fair value of biological assets and agricultural produce
    23,759       9,177       2,847       (2,560 )     44       33,267       25,191                   58,458  
Gain from changes in net realizable value of agricultural produce after harvest
    2,933                   (313 )           2,620                         2,620  
 
                                                                               
Gross Profit/ (Loss) from Agricultural Activities
    26,692       9,177       2,847       (2,873 )     44       35,887       25,191                   61,078  
 
                                                                               
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
    26,723       10,138       2,847       (2,789 )     1,133       38,052       27,423                   65,475  
 
                                                                               
General and administrative expenses
    (2,516 )     (3,496 )     (680 )     (313 )     (28 )     (7,033 )     (5,179 )           (5,095 )     (17,307 )
Selling expenses
    (259 )     (2,599 )     (76 )     (114 )     (12 )     (3,060 )     (2,810 )                 (5,870 )
Other operating income, net
    (6,629 )     81             (549 )           (7,097 )     1,282             119       (5,696 )
 
                                                                               
Profit/ (Loss) from Operations Before Financing and Taxation
    17,319       4,124       2,091       (3,765 )     1,093       20,862       20,716             (4,976 )     36,602  
 
                                                                               
 
                                                                               
Depreciation and amortization
    357       385       117       118       38       1,015       3,269                   4,284  
Initial recognition and changes in fair value of biological assets (unrealized)
    19,229       580       1,441       (319 )           20,931       29,426                   50,357  
Initial recognition and changes in fair value of agricultural produce (unrealized)
    762       5,025             (2,241 )           3,546       (4,235 )                 (689 )
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
    3,768       3,572       1,406             44       8,790                         8,790  
Gain from changes in net realizable value of agricultural produce after harvest (unrealized)
    285                   (75 )           210                         210  
Gain from changes in net realizable value of agricultural produce after harvest (realized)
    2,648                   (238 )           2,410                         2,410  
 
                                                                               
Property, plant and equipment, net
    209,859       43,781       4,202       25,806       19,568       303,216       451,873                   755,089  
Investment property
                            20,852       20,852                         20,852  
Goodwill
    4,892       6,943             1,140       316       13,291       13,406                   26,697  
Biological assets
    46,878       3,292       8,102       22,062       302       80,636       152,284                   232,920  
Investment in joint ventures
                6,182                   6,182                         6,182  
Inventories
    28,333       32,449       2,231       2,751       13       65,777       31,217                   96,994  
 
                                                                               
Total segment assets
    289,962       86,465       20,717       51,759       41,051       489,954       648,780                   1,138,734  
 
                                                                               
Borrowings
    67,170       42,965       10,740       16,072             136,947       266,939                   403,886  
 
                                                                               
Total segment liabilities
    67,170       42,965       10,740       16,072             136,947       266,939                   403,886  
 
                                                                               

F - 16


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
5. Segment information (continued)
Segment analysis for the three-month period ended March 31, 2010 (unaudited)
                                                                                 
    Farming   Sugar,            
                                            Farming   ethanol and   Land        
    Crops   Rice   Dairy   Coffee   Cattle   subtotal   energy   transformation   Corporate   Total
Sales of manufactured products and services rendered
    61       14,462             2,173       703       17,399       15,782                   33,181  
Cost of manufactured products sold and services rendered
          (13,556 )           (2,059 )           (15,615 )     (19,632 )                 (35,247 )
 
                                                                               
Gross Profit from Manufacturing Activities
    61       906             114       703       1,784       (3,850 )                 (2,066 )
 
                                                                               
Sales of agricultural produce and biological assets
    14,764       9       2,469       1,051       827       19,120       49                   19,169  
Cost of agricultural produce sold and direct agricultural selling expenses
    (14,764 )     (9 )     (2,469 )     (1,051 )     (827 )     (19,120 )     (49 )                 (19,169 )
Initial recognition and changes in fair value of biological assets and agricultural produce
    11,293       2,986       1,791       (1,367 )     173       14,876       (16,843 )                 (1,967 )
Gain from changes in net realizable value of agricultural produce after harvest
    1,660                   (26 )           1,634                         1,634  
 
                                                                               
Gross Profit/ (Loss) from Agricultural Activities
    12,953       2,986       1,791       (1,393 )     173       16,510       (16,843 )                 (333 )
 
                                                                               
Margin on Manufacturing and Agricultural Activities Before Operating Expenses
    13,014       3,892       1,791       (1,279 )     876       18,294       (20,693 )                 (2,399 )
 
                                                                               
General and administrative expenses
    (1,847 )     (1,294 )     (654 )     (341 )     (116 )     (4,252 )     (5,434 )           (4,297 )     (13,983 )
Selling expenses
    (179 )     (1,929 )     (87 )     (250 )     (26 )     (2,471 )     (3,533 )                 (6,004 )
Other operating income, net
    1,918       166             (18 )           2,066       9,891             (427 )     11,530  
 
                                                                               
Profit/ (Loss) from Operations Before Financing and Taxation
    12,906       835       1,050       (1,888 )     734       13,637       (19,769 )           (4,724 )     (10,856 )
 
                                                                               
 
                                                                               
Depreciation and amortization
    502       448       93       20       121       1,184       2,966                   4,150  
Initial recognition and changes in fair value of biological assets (unrealized)
    9,948       1,662       1,299       (267 )     (39 )     12,603       (13,809 )                 (1,206 )
Initial recognition and changes in fair value of agricultural produce (unrealized)
    516       2,574             (1,100 )           1,990       (1,099 )                 891  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
    829       (1,250 )     492             212       283       (1,935 )                 (1,652 )
Gain from changes in net realizable value of agricultural produce after harvest (unrealized)
    (134 )                 (81 )           (215 )                       (215 )
Gain from changes in net realizable value of agricultural produce after harvest (realized)
    1,794                   55             1,849                         1,849  
 
                                                                               
As of December 31, 2010:
                                                                               
Property, plant and equipment, net
    204.454       50,898       4,202       25,265       18,831       303,650       448,342                   751,992  
Investment property
          1,168                   20,249       21,417                         21,417  
Goodwill
    4,672       7,023       577       1,115             13,387       13,107                   26,494  
Biological assets
    31,247       21,555       7,130       21,577       401       81,910       104,847                   186,757  
Investment in joint ventures
                6,271                   6,271                         6,271  
Inventories
    22,926       8,422       883       7,023       61       39,315       17,855                   57,170  
 
                                                                               
Total segment assets
    263,299       89,066       19,063       54,980       39,542       465,950       584,151                   1,050,101  
 
                                                                               
Borrowings
    59,339       41,050       10,262       13,651             124,302       265,170                   389,472  
 
                                                                               
Total segment liabilities
    59,339       41,050       10,262       13,651             124,302       265,170                   389,472  
 
                                                                               

F - 17


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
5. Segment information (continued)
     Total segment assets are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture Grupo La Lácteo is allocated to the ‘Dairy’ segment. Therefore, the Group’s share of profit or loss after income taxes and its carrying amount are reported in this segment.
     Total segment liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These liabilities are allocated based on the operations of the segment.

F - 18


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
6. Property, plant and equipment
     Changes in the Group’s property, plant and equipment in the three-month periods ended March 31, 2011 and 2010 were as follows:
                                                                 
                            Machinery,                    
                            equipment,                    
            Farmland   Buildings and   furniture and   Computer           Work in    
    Farmlands   improvements   facilities   fittings   equipment   Vehicles   progress   Total
Three-month period ended March 31, 2010
                                                               
Opening net book amount
    299,872       434       102,654       170,648       1,382       1,062       106,826       682,878  
Exchange differences
    (5,787 )     (12 )     (2,171 )     (3,886 )     (34 )     (20 )     (2,284 )     (14,194 )
Additions
    13             232       2,464       81       117       30,200       33,107  
Transfers
                811       1,282       45             (2,138 )      
Disposals
          (157 )     (110 )     (131 )     (28 )     (16 )           (442 )
Reclassification to non-income tax credits (*)
                                        1,890       1,890  
Depreciation charge (Note 20)
          (43 )     (1,545 )     (4,969 )     (124 )     (76 )           (6,757 )
 
                                                               
Closing net book amount
    294,098       222       99,871       165,408       1,322       1,067       134,494       696,482  
 
                                                               
At March 31, 2010 (unaudited)
                                                               
Cost
    294,098       3,031       119,971       228,061       2,173       2,582       134,494       784,410  
Accumulated depreciation
          (2,809 )     (20,100 )     (62,653 )     (851 )     (1,515 )           (87,928 )
 
                                                               
Net book amount
    294,098       222       99,871       165,408       1,322       1,067       134,494       696,482  
 
                                                               
 
                                                               
Three-month period ended March 31, 2011
                                                               
Opening net book amount
    305,412       245       165,248       239,910       1,602       1,103       38,472       751,992  
Exchange differences
    (1,587 )     (9 )     3,391       5,161       32       (20 )     202       7,170  
Additions
                236       3,150       112       61       3,682       7,241  
Transfers
                1,360       2,165       133             (3,658 )      
Disposals
                      (60 )                       (60 )
Reclassification to non-income tax credits (*)
                      (966 )                       (966 )
Depreciation charge (Note 20)
          (28 )     (2,268 )     (7,765 )     (142 )     (85 )           (10,288 )
 
                                                               
Closing net book amount
    303,825       208       167,967       241,595       1,737       1,059       38,698       755,089  
 
                                                               
At March 31, 2011 (unaudited)
                                                               
Cost
    303,825       3,032       196,077       332,392       3,007       2,820       38,698       879,851  
Accumulated depreciation
          (2,824 )     (28,110 )     (90,797 )     (1,270 )     (1,761 )           (124,762 )
 
                                                               
Net book amount
    303,825       208       167,967       241,595       1,737       1,059       38,698       755,089  
 
                                                               

F - 19


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
6. Property, plant and equipment (continued)
 
(*)   Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. The procedure adopted initially was to recognize such credits proportionally to the depreciation of these fixed assets on a monthly basis. During 2009, the Group elected to change the procedure to recognize these federal tax credits separately when the assets is purchased and, as permitted, the tax credits already “embedded” within the cost of the assets were reclassified to tax credit (See Note 9).
     An amount of US$8,997 and US$3,688 of depreciation charges are included in “Cost of manufactured products sold and services rendered” for the three-month periods ended March 31, 2011 and 2010, respectively. An amount of US$1,291 and US$3,069 of depreciation charges are included in “General and administrative expenses” for the three-month periods ended March 31, 2011 and 2010, respectively. An amount of US$6,090 and 2,688 of depreciation charge were not charged in the result of the period and were capitalized in “Inventories”.
     As of March 31, 2011, borrowing costs of US$120 (March 31, 2010: US$1,873) were capitalized as components of the cost of acquisition or construction of qualifying assets.
     Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$362,981 as of March 31, 2011.
     As of March 31, 2011, included within property, plant and equipment balances are US$0.4 million related to the net book value of assets under finance leases.

F - 20


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
7. Intangible assets
     Changes in the Group’s intangible assets in the three-month periods ended March 31, 2011 and 2010 were as follows:
                                 
    Goodwill   Trademarks   Software   Total
Three-month period ended March 31, 2010
                               
Opening net book amount
    19,953       1,556       350       21,859  
Exchange differences
    (336 )     (194 )     75       (455 )
Additions
                9       9  
Amortization charge (i) (20)
          (47 )     (34 )     (81 )
 
                               
Closing net book amount
    19,617       1,315       400       21,332  
 
                               
At March 31, 2010 (unaudited)
                               
Cost
    19,617       2,038       693       22,348  
Accumulated amortization
          (723 )     (293 )     (1,016 )
 
                               
Net book amount
    19,617       1,315       400       21,332  
 
                               
 
                               
Three-month period ended March 31, 2011
                               
Opening net book amount
    26,494       1,884       275       28,653  
Exchange differences
    203       14       7       224  
Additions
                1       1  
Acquisition of subsidiary
                       
Disposals
                       
Amortization charge (ii) (Note 20)
          (53 )     (39 )     (92 )
 
                               
Closing net book amount
    26,697       1,845       244       28,786  
 
                               
At March 31, 2011 (unaudited)
                               
Cost
    26,697       2,787       675       30,159  
Accumulated amortization
          (942 )     (431 )     (1,373 )
 
                               
Net book amount
    26,697       1,845       244       28,786  
 
                               
 
(i)   For the three-month period ended March 31, 2011 an amount of US$39 and US$53 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
 
(ii)   For the three-month period ended March 31, 2010 an amount of US$34 and US$47 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
     The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of December 31, 2010, except for goodwill related to the Coffee and Sugar, ethanol and energy segments, which was tested as of September 30, 2010.

F - 21


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
8. Biological assets
     Changes in the Group’s biological assets in the three-month periods ended March 31, 2011 and 2010 were as follows:
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Beginning of the period
    186,757       230,454  
Initial recognition and changes in fair value of biological assets (i)
    58,458       (1,967 )
Decrease due to harvest
    (60,327 )     (41,093 )
Decrease due to sales
    (417 )     (680 )
Costs incurred during the period
    45,352       47,399  
Exchange differences
    3,097       (4,959 )
 
               
End of the period
    232,920       229,154  
 
               
 
(i)   Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated ‘Initial recognition and changes in fair value of biological assets’ amounting to US$25,522 (gain) for the three-month period ended March 31, 2011 (2010: US$16,246 - loss). In 2011, an amount of US$34,748 (2010: US$5,039) was attributable to price changes, and an amount of US$ (9,226) (2010: US$11,207) was attributable to physical changes.
     Biological assets as of March 31, 2011 and December 31, 2010 were as follows:
                 
    March 31,   December 31,
    2011   2010
    (unaudited)   (unaudited)
Non-current
               
Cattle for dairy production (i)
    8,102       7,130  
Other cattle (ii)
    39       39  
Sown land — coffee (iii)
    16,632       18,600  
Sown land — sugarcane (iii)
    119,239       78,447  
 
               
 
    144,012       104,216  
 
               
Current
               
Other cattle (iv)
    263       362  
Sown land — coffee (v)
    5,430       2,977  
Sown land — sugarcane (v)
    33,045       26,400  
Sown land — crops (ii)
    46,878       31,247  
Sown land — rice (ii)
    3,292       21,555  
 
               
 
    88,908       82,541  
 
               
Total biological assets
    232,920       186,757  
 
               
 
(i)   Classified as bearer and mature biological assets.
 
(ii)   Classified as consumable and immature biological assets.
 
(iii)   Classified as bearer and immature biological assets.
 
(iv)   As of March 31, 2011, and amount of US$18 (December 31, 2010: 186) was classified as consumable and mature biological assets, and an amount of US$245 (December 31, 2010: 176) was classified as consumable and immature biological assets.
 
(v)   As of March 31, 2011, and amount of US$31,152 (December 31, 2010: nil) was classified as bearer and mature biological assets, and an amount of US$7,323 (December 31, 2010: 29,377) was classified as bearer and immature biological assets.

F - 22


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
8. Biological assets (continued)
     The fair value less estimated point of sale costs of agricultural produce at the point of harvest amounted to US$57,888 and US$41,585 for the three-month periods ended March 31, 2011 and 2010, respectively.
9. Trade and other receivables, net
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Non current
               
Income tax credits
    4,250       3,628  
Non-income tax credits (i)
    7,657       8,681  
Receivable from disposal of subsidiary (ii)
    13,796       13,656  
Cash collateral
    2,975       3,079  
Other receivables
    870       1,708  
 
               
Non current portion
    29,548       30,752  
 
               
Current
               
Trade receivables
    32,014       32,702  
Receivables from related parties (Note 25)
    2,799       1,662  
Less: Allowance for trade receivables
    (1,394 )     (1,323 )
 
               
Trade receivables — net
    33,419       33,041  
 
               
Prepaid expenses
    11,141       8,299  
Advances to suppliers
    13,467       14,274  
Income tax credits
    6,491       6,954  
Non-income tax credits (i)
    40,408       38,006  
Cash collateral
    1,345       2,342  
Receivable from disposal of subsidiary (ii)
    10,572       10,432  
Receivable with related parties (Note 25)
          291  
Other receivables
    6,144       5,566  
 
               
Subtotal
    89,568       86,164  
 
               
Current portion
    122,987       119,205  
 
               
Total trade and other receivables, net
    152,535       149,957  
 
               
 
(i)   Includes US$9,663 and US$6,721 reclassified from property, plant and equipment as of March 31, 2011 and December 31, 2010, respectively.
 
(ii)   Relates to the sale of a subsidiary (comprising mainly of a farmland business) for which total net proceeds of US$24,368 million have not been fully collected as of March 31, 2011.

F - 23


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
9. Trade and other receivables, net (continued)
     The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.
     The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Currency
               
US Dollar
    51,533       53,561  
Argentine Peso
    44,552       38,977  
Uruguayan Peso
    705       697  
Brazilian Reais
    55,745       56,722  
 
               
 
    152,535       149,957  
 
               
     As of March 31, 2011 trade receivables of US$15,789 (December 31, 2010: US$9,379) were past due but not impaired. The ageing analysis of these receivables is as follows:
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Up to 3 months
    12,504       7,929  
3 to 6 months
    2,047       542  
Over 6 months
    1,238       908  
 
               
 
    15,789       9,379  
 
               
     The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.
     The other classes within other receivables do not contain impaired assets.
     The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.
     As of March 31, 2011 and December 31, 2010, the total amount of cash and cash equivalents mainly comprise cash in banks and short-term bank deposits. The Group is authorized to work with banks rated “BBB+” or higher. At March 31, 2011, 1 bank — HSBC — accounted for more than 93% of the total cash deposited.
     The remaining amount of cash and cash equivalents relates to cash in hand. The Group does not have investment in securities or other financial instruments for which risk may have increased due to the financial credit crisis.
     The Group arranged the interest rate swaps with Citibank N.A. (United States), HSBC S.A. (Brazil) and Banco Pine S.A. (Brazil). Crop commodity futures are traded in the established trading markets of Argentina and Brazil through well rated brokers. Counterparty risk derived from these transactions is not material.

F - 24


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
10. Inventories
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Raw materials
    41,742       25,292  
Finished goods
    54,055       25,601  
Stocks held by third parties
    1,197       6,267  
Others
          10  
 
               
 
    96,994       57,170  
 
               
     The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$19,113 for the three-month periods ended March 31, 2011. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$23,501 for the three-month periods ended March 31, 2011.
11. Cash and cash equivalents
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Cash at bank and on hand
    25,339       31,768  
Short-term bank deposits
    425,907       38,501  
 
               
 
    451,246       70,269  
 
               
12. Shareholders’ contributions
                 
    Number of shares   Share capital and
    (thousands)   share premium
At January 1, 2010
    120,000       683,343  
At March 31, 2010
    120,000       683,343  
 
               
At January 1, 2011
    120,000       683,343  
At January 24, 2011, after reverse split (1)
    80,000       683,343  
Issue of shares on January 28, 2011 (2)
    40,069       422,177  
At March 31, 2011
    120,069       1,105,520  
 
(1)   The Extraordinary General Meeting of Adecoagro’s shareholders held on January 24, 2011 approved the reverse split of Adecoagro’s common shares, changing the nominal value of Adecoagro’s common shares from US$1 to US$1.5. Therefore, Adecoagro reduced total shares outstanding as of that date from 119,999,997 shares to 79,999,985 shares.
 
(2)   Initial Public Offering and private placement
     On January 28, 2011 the Company successfully completed an initial public offering of its shares in the New York Stock Exchange. The Company issued 28,405,925 shares, at a price of US$11 per share. In addition, on February 11, 2010, the Company issued 4,285,714 shares as a consequence of the over-alloment option exercised by the underwriters of the initial public offering, raising an overall amount of approximately US$359 million.
     On January 28, 2011, Adecoagro’s also issued and sold to Al Gharrafa Investment Company 7,377,598 common shares at a purchase price per share of US$10,65, which is equal to the price per common share paid by the underwriters acting in the initial public offering of the Company. This transaction was conditioned upon, and closed

F - 25


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
immediately after, the closing of the initial public offering of the Company. Consequently the Company raised US$79 million.
12. Shareholders’ contributions (continued)
     The Company intends to use these funds to finance part of the construction costs of Ivinhema (sugar and ethanol mill in Brazil) and for potential investments in the acquisition of farmland and capital expenditures required in the expansion of the farming business.
     The related transaction costs totaling US$16,002 have been netted off with the deemed proceeds, on the Share premium issued.
13. Equity-settled share-based payments
     The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group’s subsidiaries.
     For the three-month periods ended March 31, 2011 and 2010 the Group incurred US$0.3 million and
     US$0.6 million respectively, related to the options granted under the Option Schemes.
     The fair value of the Option Schemes was measured at the date of grant using the Black-Scholes valuation technique. This valuation model takes into account factors such as non transferability, expected volatility, exercise restrictions and behavioral considerations.
     Key grant-date fair value and other assumptions under the Option Schemes are detailed below:
                                                                 
    May   May   May   Feb   Oct   Dec   Jan   Nov
Grant Date   2004   2005   2006   2006   2006   2007   2009   2009
Expected volatility
    39 %     37 %     36 %     36 %     36 %     36 %     21 %     22 %
Expected life
    5.77       5.37       4.97       5.05       4.8       6.5       6.5       6.5  
Risk free rate
    3.46 %     3.56 %     4.46 %     4.13 %     4.14 %     3.22 %     1.85 %     2.31 %
Expected dividend yield
    1 %     1 %     1 %     1 %     1 %     1 %     0 %     0 %
Fair value per option
  $ 2.21     $ 2.10     $ 3.03     $ 2.51     $ 2.97     $ 4.78     $ 3.52     $ 3.78  
Possibility of ceasing employment before vesting
    0 %     0 %     0 %     0 %     0 %     0.17 %     0.56 %     0.92 %
Exercise price
  $ 5.83     $ 5.83     $ 5.83     $ 7.11     $ 8.62     $ 12.82     $ 13.40     $ 13.40  
                                         
    Jan   Jan   Jun   Sep   Sep
Grant Date   2010   2010   2010   2010   2010
Expected volatility
    22 %     22 %     22 %     22 %     22 %
Expected life
    6.5       6.5       6.5       6.5       6.5  
Risk free rate
    2.34 %     2.34 %     1.79 %     1.41 %     1.41 %
Expected dividend yield
    0 %     0 %     0 %     0 %     0 %
Fair value per option
  $ 3.62     $ 3.38     $ 3.17     $ 3.05     $ 3.28  
Possibility of ceasing employment before vesting
    1.05 %     1.05 %     1.55 %     1.76 %     1.76 %
Exercise price
  $ 12.82     $ 13.40     $ 13.40     $ 13.40     $ 12.82  

F - 26


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
13. Equity-settled share-based payments (continued)
     Since the Group’s shares are not publicly traded expected volatility was determined by calculating the historical volatility of share prices of comparable entities in representative stock markets. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioral considerations.
     Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:
      2004 Incentive Option Plan
                                 
    March 31, 2011   March 31, 2010
    Average           Average    
    exercise           exercise    
    price per   Options   price per   Options
    share   (thousands)   share   (thousands)
At January 1
    6.67       2,176       1.15       13,992  
Granted
                       
Forfeited
                       
Exercised
                       
Expired
                       
 
                               
At March 31
    6.67       2,176       1.15       13,992  
 
                               
      2007/2008 Equity Incentive Plan
                                 
    March 31, 2011   March 31, 2010
    Average           Average    
    exercise           exercise    
    price per   Options   price per   Options
    share   (thousands)   share   (thousands)
At January 1
    13.05       2,113       2.24       11,831  
Granted
                2.24       675  
Forfeited
    12.82       (46 )            
Exercised
                       
Expired
                       
 
                               
At March 31
    13.05       2,067       2.24       12,506  
 
                               

F - 27


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
13. Equity-settled share-based payments (continued)
     Options outstanding under the plans have the following expiry date and exercise prices:
      2004 Incentive Option Plan
                         
    Exercise    
    price per   Shares (in thousands)
Expiry date:   share   March 31, 2011   March 31, 2010
May 1, 2014
    5.83       674       3,926  
May 1, 2015
    5.83       556       3,333  
May 1, 2016
    5.83       229       1,869  
February 16, 2016
    7.11       110       641  
October 1, 2016
    8.62       607       4,223  
      2007/2008 Equity Incentive Plan
                         
    Exercise    
    price per   Shares (in thousands)
Expiry date:   share   March 31, 2011   March 31, 2010
Dec 1, 2017
    12.82       1,151       7,488  
Jan 30, 2019
    13.40       700       4,078  
Nov 1, 2019
    13.40       18       104  
Jan 30, 2020
    12.82       35       204  
Jan 30, 2020
    13.40       81       471  
Jun 30, 2020
    13.40       22        
Sep 1, 2020
    13.40       44        
Sep 1, 2020
    12.82       15        
     The following table shows the exercisable shares at year end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:
         
    Exercisable shares
    in thousands
2011
    3.423  
2010
    3.253  
2009
    3.057  
     On March 30, 2011, the Board of Directors of the Company approved the awarded of 331,135 shares under the Adecoagro’s Restricted Shares Plan as compensation to senior and medium management and key employees.

F - 28


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
14. Trade and other payables
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Non-current
               
Trade payables
    4,204       4,239  
Payable from acquisition of subsidiary
    5,340       5,802  
Taxes payable
    1,310       1,331  
Other payables
    670       413  
 
               
 
    11,524       11,785  
 
               
Current
               
Trade payables
    56,848       49,597  
Payable from acquisition of subsidiary
    5,290       5,802  
Advances from customers
    1,388       2,560  
Amounts due to related parties (Note 25)
    1,369       4,892  
Taxes payable
    4,513       4,967  
Other payables
    3,071       1,418  
 
               
 
    72,479       69,236  
 
               
Total trade and other payables
    84,003       81,021  
 
               
15. Borrowings
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Non-current
               
Syndicated loan (*)
    20,000       20,000  
BNDES loan (*)
    68,699       70,149  
IDB facility (*)
    42,092       42,837  
Brazil Loan (*)
    42,979       42,792  
Deustche Bank loan (*)
    32,000       35,000  
Other bank borrowings
    42,116       39,813  
Obligations under finance leases
    45       81  
 
               
 
    247,931       250,672  
 
               
Current
               
Bank overdrafts
    1,033       209  
Syndicated loan (*)
    10,416       10,165  
BNDES loan (*)
    12,147       11,901  
IDB facility (*)
    18,433       16,384  
Brazil Loan (*)
    3,528       4,317  
Deustche Bank loan (*)
    18,379       15,379  
Other bank borrowings
    91,695       80,078  
Obligations under finance leases
    324       367  
 
               
 
    155,955       138,800  
 
               
Total borrowings
    403,886       389,472  
 
               
 
(*)   The Group was in compliance with the related covenants under the respective loan agreements.

F - 29


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
15. Borrowings (continued)
     As of March 31, 2011, total bank borrowings include collateralized liabilities of US$ 299,880 (December 31, 2010: US$ 350,654). These loans are mainly collateralized by property, plant and equipment and shares of certain subsidiaries of the Group.
     The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Fixed rate:
               
Less than 1 year
    57,119       52,326  
Between 1 and 2 years
    26,844       22,425  
Between 2 and 3 years
    8,556       7,661  
Between 3 and 4 years
    8,332       7,394  
Between 4 and 5 years
    6,632       5,920  
More than 5 years
    24,214       22,555  
 
               
 
    131,697       118,281  
 
               
Variable rate:
               
Less than 1 year
    98,512       86,107  
Between 1 and 2 years
    73,046       70,905  
Between 2 and 3 years
    46,877       54,436  
Between 3 and 4 years
    16,196       17,506  
Between 4 and 5 years
    14,981       15,619  
More than 5 years
    22,208       26,170  
 
               
 
    271,820       270,743  
 
               
 
    403,517       389,024  
 
               
     The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Currency
               
Argentine Peso
    13       13  
US Dollar
    217,248       199,182  
Uruguayan Peso
          62  
Brazilian Reais
    186,625       190,215  
 
               
 
    403,886       389,472  
 
               

F - 30


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
15. Borrowings (continued)
      Obligations under finance leases
     Lease liabilities are effectively secured as the rights to the leased asset revert to the lessor in the event of default.
     Gross finance lease liabilities — minimum lease payments:
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Not later than one year
    333       396  
Later than one year and not later than five years
    45       81  
 
               
 
    378       477  
Future finance charges on finance leases
    (9 )     (29 )
 
               
Present value of finance lease liabilities
    369       448  
 
               
The present value of finance lease liabilities is as follows:
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Not later than one year
    324       367  
Later than one year and not later than five years
    45       81  
 
               
 
    369       448  
 
               
     Under the terms of the lease agreements, no contingent rents are payable. The interest rate inherent in these finance leases is fixed at the contract date for all of the lease term. The average interest rate on finance lease payables at March 31, 2011 was 8.29% (December 31, 2010: 10.67%).
16. Taxation
     Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Current income tax
    (2,723 )     220  
Deferred income tax
    (6,633 )     2,128  
 
               
Income tax (charge) / benefit
    (9,356 )     2,348  
 
               
     There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2010.

F - 31


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
16.   Taxation (continued)
     The gross movement on the deferred income tax account is as follows:
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Beginning of period
    44,032       61,932  
Exchange differences
    (3,036 )     (1,935 )
Income tax charge / (benefit)
    6,633       (2,128 )
 
               
End of period
    47,629       57,869  
 
               
     The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries
    9,800       (6,331 )
Non-deductible items
    (1,133 )     (777 )
Unused tax losses, net
    901       4,328  
Others
    (212 )     432  
 
               
Income tax charge / (benefit)
    9,356       (2,348 )
 
               
17. Payroll and social security liabilities
                 
    March 31,   December 31,
    2011   2010
    (unaudited)        
Non-current
               
Social security payable
    1,192       1,178  
 
               
 
    1,192       1,178  
 
               
Current
               
Salaries payable
    4,793       3,471  
Social security payable
    1,932       2,223  
Provision for vacations
    5,249       6,155  
Provision for bonuses
    4,594       3,629  
 
               
 
    16,568       15,478  
 
               
Total payroll and social security liabilities
    17,760       16,656  
 
               

F - 32


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
18. Provisions for other liabilities
     The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2010.
19. Sales
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Sales of manufactured products and services rendered:
               
Ethanol
    3,510       12,942  
Sugar
    5,232       2,657  
Rice
    15,431       14,285  
Energy
    161       137  
Operating leases
    1,089       602  
Coffee
    713       2,173  
Services
    155       339  
Others
    50       46  
 
               
 
    26,341       33,181  
 
               
Sales of agricultural produce and biological assets:
               
Soybean
    3,925       4,104  
Cattle for dairy production
    373       172  
Other cattle
    247       827  
Corn
    12,917       6,232  
Cotton
          924  
Milk
    4,070       2,297  
Wheat
    3,962       2,155  
Coffee
    1,456       1,051  
Sunflower
    3,800       627  
Barley
    449       242  
Seeds
    19       9  
Sorghum
    571       219  
Others
    122       310  
 
               
 
    31,911       19,169  
 
               
Total sales
    58,252       52,350  
 
               

F - 33


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
19. Sales (continued)
      Commitments to sell commodities at a future date
     The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.
     The notional amount of these contracts is US$ 122.6 million as of March 31, 2011 (2010: US$ 61.3 million) comprised primarily of 115,440 tons of sugar (US$ 81.15 million), 103,743 tons of soybean (U$S 27,4 million), 39,611 tons of corn (US$ 5.3 million) and 1,663 tons of cotton (U$S 4.6 million) which expire between April 2011 and October 2011.
20. Expenses by nature
     The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Cost of agricultural produce and biological assets sold
    28,191       18,659  
Raw materials and consumables used in manufacturing activities
    14,340       21,309  
Services
    2,189       3,035  
Salaries and social security expenses (Note 21)
    11,157       12,275  
Depreciation and amortization
    4,284       4,150  
Taxes (*)
    2,197       683  
Maintenance and repairs
    2,905       3,082  
Lease expense and similar arrangements (**)
    535       634  
Freights
    3,282       2,494  
Export taxes / selling taxes
    2,197       3,152  
Fuel and lubricants
    874       1,582  
Others
    4,881       3,348  
 
               
Total expenses by nature
    77,032       74,403  
 
               
 
(*)   Excludes export taxes and selling taxes.
 
(**)   Relates to various cancellable operating lease agreements for office and machinery equipment.
     For the three-month period ended March 31, 2011, an amount of US$ 21,944 is included as “cost of manufactured products sold and services rendered” (March 31, 2010: US$ 35,247); an amount of US$ 31,911 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (March 31, 2010: US$ 19,169); an amount of US$ 17,307 is included in “general and administrative expenses” (March 31, 2010: US$ 13,983); and an amount of US$ 5,870 is included in “selling expenses” as described above (March 31, 2010: US$ 6,004).

F - 34


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
21. Salaries and social security expenses
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Wages and salaries
    8,968       9,298  
Social security costs
    1,840       2,395  
Equity-settled share-based compensation
    349       582  
 
               
 
    11,157       12,275  
 
               
Number of employees
    5,529       5,108  
 
               
22. Other operating income, net
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Gain from commodity derivative financial instruments
    1,486       11,007  
Loss from onerous contracts — forwards
    (7,344 )      
Gain from disposal of other property items
    218       242  
Others
    (56 )     281  
 
               
 
    (5,696 )     11,530  
 
               
23. Financial results, net
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Finance income:
               
- Interest income
    601       303  
- Gain from interest rate/foreign exchange rate derivative financial instruments
    1,471       102  
- Other income
    1,351       449  
 
               
Finance income
    3,423       854  
 
               
 
               
Finance costs:
               
- Interest expense
    (9,417 )     (5,377 )
- Foreign exchange losses, net
    (1,484 )     (2,451 )
- Taxes
    (441 )     (353 )
- Other expenses
    (3,966 )     (981 )
 
               
Finance costs
    (15,308 )     (9,162 )
 
               
 
 
               
Total financial results, net
    (11,885 )     (8,308 )
 
               

F - 35


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
24. Earnings per share
      (a) Basic
     Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Group by the weighted average number of shares in issue during the period (Note 12).
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Gain/(loss) attributable to equity holders of the Group
    15,083       (16,384 )
Weighted average number of shares in issue (thousands)
    106,936       80,000  
 
               
Basic gains/(losses) per share
    0.1410       (0.2048 )
 
               
      (b) Diluted
     Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all dilutive potential shares. The Group has one category of dilutive potential shares: equity-settled share options. For these equity-settled share options, a calculation is done to determine the number of shares that could have been acquired at fair value, based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the equity-settled share options.
                 
    March 31,   March 31,
    2011   2010
    (unaudited)   (unaudited)
Gain / (loss) attributable to equity holders of the Group
    15,083       (16,384 )
 
               
Weighted average number of shares in issue (thousands)
    106,936       80,000  
Adjustments for:
               
Weighted average number of shares that would have been issued at average market price (thousands)
    483       3,127  
 
               
Weighted average number of shares for diluted earnings per share (thousands)
    107,419       83,127  
 
               
Diluted earnings per share
    0.1404       n/a (*)
 
               
 
(*)   The effects of anti-dilutive potential shares are ignored in the earnings per share calculation at March 31, 2010. All shares are anti-dilutive in a loss period because they would decrease a loss per share.
     As explained in Note 12, on January 24, 2011 the Extraordinary General Meeting of Adecoagro’s shareholders held on January 24, 2011 approved the reverse split of Adecoagro’s common shares, changing the nominal value of Adecoagro’s common shares from US$ 1 to US$ 1.5. Accordingly, the calculation of basic and diluted earnings per share for all periods presented had been adjusted retrospectively.

F - 36


 

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
25. Related-party transactions
     The following is a summary of the balances and transactions with related parties:
                         
                 
            Income (loss) included in   Balance receivable
            the statement of income   (payable)
        Description of   March 31,   March 31,   March 31,   December
Related party   Relationship   transaction   2011   2010   2011   31, 2010
            (unaudited)   (unaudited)   (unaudited)    
Grupo La Lácteo
  Joint venture   Sales of goods   4,070   2,297           —
 
      Receivables from related parties (Note 9)           2,799   1,662
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira
  (i)   Cost of manufactured products sold and services rendered (ii)       —   254           —
 
      Receivables from related parties (Note 9)               —   291
 
      Payables (Note 14)           (1,369)   (4,892)
 
                       
Ospraie
  (i)   Consent fee (iii)   (3,000)       —       —       —
 
                       
Management and selected employees
  Employment   Compensation selected employees (iv)   (1,520)   (1,618)   (14,001)   (13,659)
 
(i)   Shareholder or affiliate of shareholder of the Company.
 
(ii)   Relates to agriculture partnership agreements (“parceria”).
 
(iii)   One-time cost related to the agreement entered into with Ospraie to waive certain rights following the completion of initial public offering.
 
(iv)   Includes compensation expense under equity-settled share-based payments (Note 13).
26. Events after the date of the statement of financial position
     The Company intend to use approximately $230 million of the net proceeds from the Initial Public Offering and the Al Gharrafa Transaction to finance part of the construction costs of Ivinhema, the new sugar and ethanol mill in Brazil. Considering this, during April 2011, and in order to hedge the fluctuation of the Brazilian Real against the US dollar, the company bought a Zero Coupon Note from Deutsche bank for an amount of Reais 328,410,000, where the amount of Brazilian Reales to receive at maturity are fixed.

F - 37

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Adecoagro Charts.