false 0001624322 0001624322 2024-01-23 2024-01-23
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): January 23, 2024
 

 
BUSINESS FIRST BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
 

 
Louisiana
001-38447
20-5340628
(State of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
     
500 Laurel Street, Suite 101
Baton Rouge, Louisiana
 
70801
(Address of principal executive offices)
 
(Zip code)
     
Registrant’s telephone number, including area code: (225) 248-7600
 
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.00 per share
BFST 
NASDAQ Global Select Market 
 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company         
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐
 


 
 

 
2.02         Results of Operations and Financial Condition.
 
On January 23, 2024, Business First Bancshares, Inc. (“Business First”), the parent company of b1BANK, issued a press release announcing financial results for full year 2023 and quarter ended December 31, 2023. The release also announced that the Board of Directors of Business First declared a dividend on January 23, 2024, in the amount of $0.14 to the shareholders of record of the company on February 15, 2024. The dividend is to be paid on February 28, 2024, or as soon as practicable thereafter. Also, the board of directors declared a quarterly dividend in the amount of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. The dividend will be paid on February 28, 2024, or as soon therefore as practicable, to the preferred shareholders of record as of February 15, 2024. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated by reference herein.
 
The information in this Item 2.02, including Exhibit 99.1, is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, unless specifically identified therein as being incorporated therein by reference.
 
7.01          Regulation FD Disclosure
 
On January 23, 2024, Business First made available the supplemental information attached hereto as Exhibit 99.2 prepared for use with the press release.
 
The information in this Item 7.01, including Exhibit 99.2, is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, unless specifically identified therein as being incorporated therein by reference.
 
9.01         Financial Statements and Exhibits.
 
(d)         Exhibits.
 
Exhibit No.
 
Description of Exhibit
99.1
 
99.2   Business First Bancshares, Inc. Investor Presentation, Fiscal Year 2023 and Q4 2023 Results.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Dated: January 23, 2024
 
 
  BUSINESS FIRST BANCSHARES, INC.  
 
 
 
 
 
 
 
 
 
By:
/s/ David R. Melville, III
 
 
 
David R. Melville, III
 
 
 
President and Chief Executive Officer
 
 
 

 

Exhibit 99.1

 

logo01.jpg 500 Laurel Street
Baton Rouge, LA 70801
Phone: 877.614.7600
 
 

 

FOR IMMEDIATE RELEASE Misty Albrecht
January 23, 2024 b1BANK
  225.286.7879
  Misty.Albrecht@b1BANK.com

 

 

BUSINESS FIRST BANCSHARES, INC., ANNOUNCES FINANCIAL RESULTS FOR FISCAL YEAR 2023 AND Q4 2023

 

Baton Rouge, La. (January 23, 2024) – Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the year ended December 31, 2023, including net income available to common shareholders of $65.6 million or $2.59 per diluted common share, increases of $12.7 million and $0.27, respectively, from the prior year ended December 31, 2022. On a non-GAAP basis, core net income for the year ended December 31, 2023, which excludes certain income and expenses, was $66.3 million or $2.62 per diluted common share, increases of $8.7 million and $0.10, respectively, from prior year ended December 31, 2022.

 

For the quarter ended December 31, 2023, Business First reported net income available to common shareholders of $14.5 million, or $0.57 per diluted common share, decreases of $4.6 million and $0.19, respectively, from the quarter ended September 30, 2023. On a non-GAAP basis, core net income for the quarter ended December 31, 2023, which excludes certain income and expenses, was $16.8 million or $0.66 per diluted common share, decreases of $1.1 million and $0.05, respectively, compared to the linked quarter.

 

“There have been very few years in our company’s life of which I’ve been prouder than I am of the year 2023,” said Jude Melville, president and CEO. “As our country generally, and banking specifically, faced the challenge of navigating swiftly moving economic currents, our team was a source of stability, performing consistently and well for our clients and our investors.  We are a stronger organization and better bankers than we were at the beginning of the year, and I am excited to see that improvement continue over the course of 2024.”   

 


logo02.jpg

 

 

 

On Tuesday, January 23, 2024, Business First’s board of directors declared a quarterly preferred dividend in the amount of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. Additionally, the board of directors declared a quarterly common dividend based upon financial performance for the fourth quarter in the amount of $0.14 per share. The preferred and common dividends will be paid on February 28, 2024, or as soon thereafter as practicable, to the shareholders of record as of February 15, 2024.

 

 

 

Quarterly Highlights

 

 

Return on Assets and Equity. Return to common shareholders on average assets and common equity, each on an annualized basis, were 0.88% and 10.54% for the quarter ended December 31, 2023, compared to 1.17% and 14.16%, respectively, for the linked quarter. Non-GAAP core return on average assets and common equity, each on an annualized basis, were 1.03% and 12.27% for the quarter ended December 31, 2023, compared to 1.10% and 13.32%, respectively, for the linked quarter.

 

 

Credit Quality. The ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets remained stable at 0.34% and 0.28% at December 31, 2023, increasing slightly from 0.33% and 0.27%, respectively, at September 30, 2023, due to an increase in nonaccrual loans.

 

 

Security/Balance Sheet Repositioning. During the fourth quarter, Business First executed a balance sheet repositioning related to its available-for-sale (AFS) security portfolio. Business First sold $71.5 million or approximately 8.13% of the December 31, 2023, portfolio, in treasury, agency and municipal securities, with a weighted average book yield of 1.98%. Business First redeployed the proceeds into agency securities with an average book yield of 5.17%, locking in higher yields while keeping duration consistent with the overall portfolio weighted average life. The repositioning resulted in a loss of $2.5 million with an estimated earn back of 1.1 years as of December 31, 2023.

 

 

Net Interest Margin. For the quarter ended December 31, 2023, net interest income totaled $53.8 million and net interest margin and net interest spread were 3.50% and 2.53%, respectively, compared to $55.3 million, 3.61% and 2.68% for the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.9 million) were 3.38% and 2.40%, respectively, for the quarter ended December 31, 2023, compared to 3.46% and 2.53% (excluding loan discount accretion of $2.4 million) for the linked quarter.

 


logo02.jpg

 

 

 

Statement of Financial Condition

 

 

Loans

 

Loans held for investment increased $72.5 million or 1.47%, 5.85% annualized, from the linked quarter. Loan growth from the linked quarter was largely attributable to net growth in the commercial and industrial (C&I) portfolio of $26.5 million and in the commercial real estate portfolio of $89.1 million, offset by a $39.0 million reduction in the construction and development (C&D) portfolio. Annual loan growth for fiscal year 2023, was $386.6 million or 8.39%.

 

The Dallas Fort Worth region produced 50.64% of net loan growth from the linked quarter based on unpaid principal balance, while the Greater New Orleans region produced 37.68%. Based on unpaid principal balances, Texas-based loans represent approximately 37% of the overall loan portfolio as of December 31, 2023.

 

Credit Quality

 

The ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets remained stable at 0.34% and 0.28% at December 31, 2023, increasing slightly from 0.33% and 0.27%, respectively, at September 30, 2023, due to an increase in nonaccrual loans.

 

Securities

 

The securities portfolio increased $29.9 million or 3.51%, from the linked quarter. The increase was driven by positive fair value adjustments of $35.1 million. The securities portfolio, based on estimated fair value, represented 13.36% of total assets as of December 31, 2023.

 

During the fourth quarter, Business First executed a balance sheet repositioning related to its available-for-sale (“AFS”) security portfolio. Business First sold $71.5 million, or approximately 8.13% of the December 31, 2023, portfolio, in treasury, agency, and municipal securities, with a weighted average book yield of 1.98%. Business First re-deployed the proceeds into agency securities with an average book yield of 5.17%, locking in higher yields while keeping duration consistent with the overall portfolio weighted average life. The repositioning resulted in a loss of $2.5 million with an estimated earn back of 1.1 years as of December 31, 2023.

 


logo02.jpg

 

 

 

Deposits

 

Deposits increased $58.1 million or 1.12%, 4.44% annualized, for the quarter ended December 31, 2023. Annual deposit growth for fiscal year 2023, was $428.4 million or 8.89%.

 

During the quarter ended December 31, 2023, noninterest-bearing deposits decreased $113.3 million or 8.02% and interest-bearing deposits increased $171.4 million or 4.54%, compared to the linked quarter, with certificate of deposit (CD) accounts declining $75.3 million or 5.47%. Money market accounts increased $160.3 million or 13.55% from the linked quarter.

 

Borrowings

 

Borrowings decreased $7.4 million or 1.16%, from the linked quarter due to a decline in repurchase agreements and repayments on a Federal Home Loan Bank (FHLB) term loan.

 

Shareholders Equity

 

Accumulated other comprehensive income (AOCI) improved $27.7 million during the fourth quarter due to positive after-tax fair value adjustments in the securities portfolio. Book value per common share increased to $22.58 at December 31, 2023, compared to $21.01 at September 30, 2023, due to continued earnings growth and positive securities fair value adjustments. On a non-GAAP basis, tangible book value per common share increased to $18.62 at December 31, 2023, compared to $17.03 at September 30, 2023.

 

 

Results of Operations

 

Net Interest Income

 

For the quarter ended December 31, 2023, net interest income totaled $53.8 million, compared to $55.3 million from the linked quarter. Loan and interest-earning asset yields of 6.87% and 6.17%, respectively, increased 3 basis points and 7 basis points, respectively, compared to 6.84% and 6.10% from the linked quarter. Net interest margin and net interest spread were 3.50% and 2.53% compared to 3.61% and 2.68%, respectively, for the linked quarter. The overall cost of funds, which include noninterest-bearing deposits, increased from 2.59% to 2.79% or 20 basis points, from the linked quarter due to higher cost deposits and $30.8 million less in average noninterest bearing deposits.

 


logo02.jpg

 

 

 

Non-GAAP net interest income (excluding loan discount accretion of $1.9 million) totaled $51.8 million for the quarter ended December 31, 2023, compared to $52.9 million (excluding loan discount accretion of $2.4 million) from the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.9 million) were 3.38% and 2.40%, respectively, for the quarter ended December 31, 2023, compared to 3.46% and 2.53% (excluding loan discount accretion of $2.4 million) for the linked quarter. Excluding loan discount accretion, loan yields increased 8 basis points to 6.72% from 6.64%, and interest earnings asset yields increased 11 basis points to 6.05% from 5.94%, compared to the linked quarter.

 

Provision for Credit Losses

 

During the quarter ended December 31, 2023, Business First recorded a provision for credit losses of $119,000, compared to $604,000 for the linked quarter. The current quarter’s reserve decreased largely due to adjustments associated with various qualitative factors.

 

Other Income

 

For the quarter ended December 31, 2023, other income decreased $3.5 million or 35.11%, compared to the linked quarter. The net decrease was largely attributable to a $2.5 million loss on sale of securities due to Business First’s security repositioning initiative, a $1.0 million loss in equity investment income, and a $919,000 gain related to a branch sale which occurred during the linked quarter, partially offset by $964,000 of back-to-back customer swap fee income which occurred during the quarter.

 

Other Expenses

 

For the quarter ended December 31, 2023, other expenses increased by $1.1 million or 2.87%, compared to the linked quarter. The net increase was largely attributable to $654,000 in customer fraud/operational losses within other expense, $490,000 in other real estate owned expenses ($432,000 was related to a former bank premises), and an additional $466,000 in data processing costs compared to the linked quarter, offset by a reduction of $700,000 to the ad valorem shares tax expense.

 

Return on Assets and Common Equity

 

Return to common shareholders on average assets and common equity, each on an annualized basis, were 0.88% and 10.54% for the quarter ended December 31, 2023, compared to 1.17% and 14.16%, respectively, for the linked quarter. Non-GAAP return to common shareholders on average assets and common equity, each on an annualized basis, were 1.03% and 12.27% for the quarter ended December 31, 2023, compared to 1.10% and 13.32%, respectively, for the linked quarter.

 


logo02.jpg

 

 

 

Conference Call and Webcast

Executive management will host a conference call and webcast to discuss results on Tuesday, January 23, 2024, at 4:30 p.m. Central time. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 4061156, or asking for the Business First Bancshares conference call. The live webcast can be found at https://edge.media-server.com/mmc/p/gctma4g8. The corresponding slide presentation can be assessed the day of the presentation on b1BANK’s website at https://www.b1bank.com/shareholder-info.

 

About Business First Bancshares, Inc.

Business First Bancshares, Inc., (Nasdaq: BFST) through its banking subsidiary b1BANK, has $6.6 billion in assets, $6.0 billion in assets under management through b1BANK’s affiliate Smith Shellnut Wilson, LLC (SSW) (excludes $0.9 billion of b1BANK assets managed by SSW) and operates Banking Centers and Loan Production Offices in markets across Louisiana and the Dallas and Houston, Texas areas, providing commercial and personal banking products and services. Commercial banking services include commercial loans and letters of credit, working capital lines and equipment financing, and treasury management services. b1BANK was awarded #1 Best-In-State Bank, Louisiana, by Forbes and Statista, and is a multiyear winner of American Bankers “Best Banks to Work For.” Visit b1BANK.com for more information.

 

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. “Core” measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core” measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible” measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

 


logo02.jpg

 

 

 

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could,” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

 

Additional Information

For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.SEC.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

 

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 


logo02.jpg

 

 

8

 

Business First Bancshares, Inc.

Selected Financial Information

(Unaudited)

   

Three Months Ended

 
   

December 31,

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

 
                         

Balance Sheet Ratios

                       
                         

Loans (HFI) to Deposits

    95.12 %     94.79 %     95.56 %

Shareholders' Equity to Assets Ratio

    9.78 %     9.31 %     9.69 %
                         

Loans Receivable Held for Investment (HFI)

                       
                         

Commercial (1)

  $ 1,358,838     $ 1,332,384     $ 1,153,873  

Real Estate:

                       

Commercial

    2,217,928       2,128,855       2,020,406  

Construction

    669,798       708,835       722,074  

Residential

    682,394       686,921       656,378  

Total Real Estate

    3,570,120       3,524,611       3,398,858  

Consumer and Other

    63,827       63,278       53,445  

Total Loans (Held for Investment)

  $ 4,992,785     $ 4,920,273     $ 4,606,176  
                         

Allowance for Loan Losses

                       
                         

Balance, Beginning of Period

  $ 41,129     $ 42,013     $ 35,201  

Charge-offs – Quarterly

    (1,039 )     (2,423 )     (387 )

Recoveries – Quarterly

    152       685       313  

Provision for Loan Losses – Quarterly

    172       854       3,051  

Balance, End of Period

  $ 40,414     $ 41,129     $ 38,178  
                         

Allowance for Loan Losses to Total Loans (HFI)

    0.81 %     0.84 %     0.83 %

Allowance for Credit Losses to Total Loans (HFI) (2)

    0.88 %     0.90 %     0.84 %

Net Charge-offs (Recoveries) to Average Quarterly Total Loans

    0.02 %     0.04 %     0.00 %
                         

Remaining Loan Purchase Discount

  $ 12,286     $ 14,752     $ 27,000  
                         

Nonperforming Assets

                       
                         

Nonperforming Loans:

                       

Nonaccrual Loans (1)

  $ 16,943     $ 16,029     $ 11,054  

Loans Past Due 90 Days or More (1)

    127       247       335  

Total Nonperforming Loans

    17,070       16,276       11,389  

Other Nonperforming Assets:

                       

Other Real Estate Owned

    1,685       1,558       1,372  

Other Nonperforming Assets

    -       -       62  

Total Other Nonperforming Assets

    1,685       1,558       1,434  

Total Nonperforming Assets

  $ 18,755     $ 17,834     $ 12,823  
                         

Nonperforming Loans to Total Loans (HFI)

    0.34 %     0.33 %     0.25 %

Nonperforming Assets to Total Assets

    0.28 %     0.27 %     0.21 %

 

(1) Past due and nonaccrual loan amounts exclude acquired impaired loans, even if contractually past due or if the Company does not expect to receive payment in full, as the Company was currently accreting interest income over the expected life of the loans for the period ended December 31, 2023, in accordance with ASC 310-30.

 

(2) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments.

 


logo02.jpg

 

 

 

Business First Bancshares, Inc.

Selected Financial Information

(Unaudited)

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

September 30,

   

December 31,

   

December 31,

   

December 31,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Per Share Data

                                       
                                         

Basic Earnings per Common Share

  $ 0.58     $ 0.76     $ 0.68     $ 2.62     $ 2.34  

Diluted Earnings per Common Share

    0.57       0.76       0.67       2.59       2.32  

Dividends per Common Share

    0.14       0.12       0.12       0.50       0.48  

Book Value per Common Share

    22.58       21.01       20.25       22.58       20.25  
                                         
                                         

Average Common Shares Outstanding

    25,116,688       25,111,548       24,542,120       25,079,106       22,633,478  

Average Diluted Common Shares Outstanding

    25,333,913       25,288,660       24,757,143       25,296,200       22,817,493  

End of Period Common Shares Outstanding

    25,351,809       25,344,168       25,110,313       25,351,209       25,110,313  
                                         
                                         

Annualized Performance Ratios

                                       
                                         

Return to Common Shareholders on Average Assets (1)

    0.88 %     1.17 %     1.12 %     1.04 %     0.97 %

Return to Common Shareholders on Average Common Equity (1)

    10.54 %     14.16 %     13.56 %     12.36 %     11.59 %

Net Interest Margin (1)

    3.50 %     3.61 %     4.06 %     3.62 %     3.92 %

Net Interest Spread (1)

    2.53 %     2.68 %     3.43 %     2.72 %     3.57 %

Efficiency Ratio (2)

    63.36 %     59.23 %     59.60 %     61.61 %     65.26 %
                                         

Total Quarterly/Year-to-Date Average Assets

  $ 6,494,861     $ 6,474,935     $ 5,899,972     $ 6,341,880     $ 5,473,508  

Total Quarterly/Year-to-Date Average Common Equity

    544,628       535,211       486,338       530,956       456,388  
                                         

Other Expenses

                                       
                                         

Salaries and Employee Benefits

  $ 22,609     $ 22,487     $ 22,205     $ 90,611     $ 85,222  

Occupancy and Bank Premises

    2,387       2,428       2,285       9,518       9,244  

Depreciation and Amortization

    1,647       1,690       1,700       6,767       6,853  

Data Processing

    2,490       2,024       2,201       9,034       8,358  

FDIC Assessment Fees

    841       779       611       3,645       2,854  

Legal and Other Professional Fees

    833       766       462       3,173       2,359  

Advertising and Promotions

    1,052       1,202       1,571       4,628       3,949  

Utilities and Communications

    700       758       759       2,899       3,193  

Ad Valorem Shares Tax

    265       965       962       3,160       3,400  

Directors' Fees

    262       278       270       1,079       972  

Other Real Estate Owned Expenses and Write-Downs

    504       14       11       687       193  

Merger and Conversion-Related Expenses

    63       2       138       236       4,808  

Other

    6,061       5,214       5,171       21,265       18,004  

Total Other Expenses

  $ 39,714     $ 38,607     $ 38,346     $ 156,702     $ 149,409  
                                         

Other Income

                                       
                                         

Service Charges on Deposit Accounts

  $ 2,470     $ 2,540     $ 2,265     $ 9,704     $ 8,272  

Loss on Sales of Securities

    (2,503 )     -       (2 )     (2,565 )     (48 )

Debit Card and ATM Fee Income

    1,793       1,581       1,582       6,590       6,407  

Bank-Owned Life Insurance Income

    572       604       526       2,247       1,931  

Gain on Sales of Loans

    546       321       59       1,972       574  

Mortgage Origination Income

    47       108       105       285       532  

Fees and Brokerage Commission

    1,710       1,933       1,760       7,247       6,964  

Gain on Sales of Other Real Estate Owned

    338       85       3       646       33  

Loss on Disposal of Other Assets

    (1 )     (23 )     (1 )     (15 )     (717 )

Gain on Sale of Branch

    13       932       -       945       -  

Gain on Extinguishment of Debt

    -       517       -       1,458       -  

Swap Fee Income

    964       -       -       964       -  

Pass-Through Income (Loss) from Other Investments

    (1,028 )     (11 )     608       1,946       1,347  

Other

    1,492       1,296       1,373       5,218       4,015  

Total Other Income

  $ 6,413     $ 9,883     $ 8,278     $ 36,642     $ 29,310  

 

(1) Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.

(2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities.

 


logo02.jpg
 
 

 

Business First Bancshares, Inc.

Consolidated Balance Sheets

(Unaudited)

 

   

December 31,

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

 
                         

Assets

                       
                         

Cash and Due From Banks

  $ 226,110     $ 191,461     $ 152,740  

Federal Funds Sold

    151,134       196,616       15,606  

Securities Available for Sale, at Fair Values

    879,571       849,704       890,751  

Mortgage Loans Held for Sale

    835       652       304  

Loans and Lease Receivable

    4,992,785       4,920,273       4,606,176  

Allowance for Loan Losses

    (40,414 )     (41,129 )     (38,178 )

Net Loans and Lease Receivable

    4,952,371       4,879,144       4,567,998  

Premises and Equipment, Net

    69,480       64,674       63,177  

Accrued Interest Receivable

    29,916       28,060       25,666  

Other Equity Securities

    33,942       32,591       37,467  

Other Real Estate Owned

    1,685       1,558       1,372  

Cash Value of Life Insurance

    96,478       95,906       91,958  

Deferred Taxes, Net

    27,323       34,660       31,194  

Goodwill

    88,391       88,391       88,543  

Core Deposit and Customer Intangibles

    11,895       12,418       14,042  

Other Assets

    15,419       12,946       9,642  
                         

Total Assets

  $ 6,584,550     $ 6,488,781     $ 5,990,460  
                         
                         

Liabilities

                       
                         

Deposits

                       

Noninterest-Bearing

  $ 1,299,090     $ 1,412,406     $ 1,549,381  

Interest-Bearing

    3,949,700       3,778,317       3,270,964  

Total Deposits

    5,248,790       5,190,723       4,820,345  
                         

Securities Sold Under Agreements to Repurchase

    18,885       23,245       20,208  

Federal Funds Purchased

    -       -       14,057  

Bank Term Funding Program

    300,000       300,000       -  

Federal Home Loan Bank Borrowings

    211,198       214,184       410,100  

Subordinated Debt

    99,990       100,048       110,749  

Subordinated Debt - Trust Preferred Securities

    5,000       5,000       5,000  

Accrued Interest Payable

    14,841       11,188       2,092  

Other Liabilities

    41,587       40,027       27,428  
                         

Total Liabilities

    5,940,291       5,884,415       5,409,979  
                         

Shareholders' Equity

                       
                         

Preferred Stock

    71,930       71,930       71,930  

Common Stock

    25,352       25,344       25,110  

Additional Paid-In Capital

    397,447       396,121       393,690  

Retained Earnings

    216,115       205,207       163,955  

Accumulated Other Comprehensive Loss

    (66,585 )     (94,236 )     (74,204 )
                         

Total Shareholders' Equity

    644,259       604,366       580,481  
                         

Total Liabilities and Shareholders' Equity

  $ 6,584,550     $ 6,488,781     $ 5,990,460  

 


logo02.jpg

 

 

 

Business First Bancshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

September 30,

   

December 31,

   

December 31,

   

December 31,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Interest Income:

                                       

Interest and Fees on Loans

  $ 85,761     $ 84,575     $ 69,364     $ 323,327     $ 218,032  

Interest and Dividends on Securities

    5,193       5,053       4,316       20,125       16,503  

Interest on Federal Funds Sold and Due From Banks

    3,711       3,694       825       9,875       1,579  

Total Interest Income

    94,665       93,322       74,505       353,327       236,114  
                                         

Interest Expense:

                                       

Interest on Deposits

    34,190       30,110       13,307       106,908       24,413  

Interest on Borrowings

    6,715       7,918       5,138       31,290       12,124  

Total Interest Expense

    40,905       38,028       18,445       138,198       36,537  
                                         

Net Interest Income

    53,760       55,294       56,060       215,129       199,577  
                                         

Provision for Credit Losses

    119       604       3,051       4,483       10,886  
                                         

Net Interest Income After Provision for Credit Losses

    53,641       54,690       53,009       210,646       188,691  
                                         

Other Income:

                                       

Service Charges on Deposit Accounts

    2,470       2,540       2,265       9,704       8,272  

Loss on Sales of Securities

    (2,503 )     -       (2 )     (2,565 )     (48 )

Gain on Sales of Loans

    546       321       59       1,972       574  

Other Income

    5,900       7,022       5,956       27,531       20,512  

Total Other Income

    6,413       9,883       8,278       36,642       29,310  
                                         

Other Expenses:

                                       

Salaries and Employee Benefits

    22,609       22,487       22,205       90,611       85,222  

Occupancy and Equipment Expense

    5,301       5,445       4,918       20,859       19,367  

Merger and Conversion-Related Expense

    63       2       138       236       4,808  

Other Expenses

    11,741       10,673       11,085       44,996       40,012  

Total Other Expenses

    39,714       38,607       38,346       156,702       149,409  
                                         

Income Before Income Taxes

    20,340       25,966       22,941       90,586       68,592  
                                         

Provision for Income Taxes

    4,516       5,511       4,974       19,543       14,337  
                                         

Net Income

    15,824       20,455       17,967       71,043       54,255  
                                         

Preferred Stock Dividends

    1,350       1,351       1,350       5,401       1,350  
                                         

Net Income Available to Common Shareholders

  $ 14,474     $ 19,104     $ 16,617     $ 65,642     $ 52,905  

 


logo02.jpg

 

 

 

Business First Bancshares, Inc.

Consolidated Net Interest Margin

(Unaudited)

   

Three Months Ended

 
   

December 31, 2023

   

September 30, 2023

   

December 31, 2022

 
   

Average

                   

Average

                   

Average

                 
   

Outstanding

   

Interest Earned /

   

Average

   

Outstanding

   

Interest Earned /

   

Average

   

Outstanding

   

Interest Earned /

   

Average

 

(Dollars in thousands)

 

Balance

   

Interest Paid

   

Yield / Rate

   

Balance

   

Interest Paid

   

Yield / Rate

   

Balance

   

Interest Paid

   

Yield / Rate

 
                                                                         

Assets

                                                                       
                                                                         

Interest-Earning Assets:

                                                                       

Total Loans

  $ 4,949,954     $ 85,761       6.87 %   $ 4,906,917     $ 84,575       6.84 %   $ 4,519,643     $ 69,364       6.09 %

Securities

    865,372       5,193       2.38 %     885,792       5,053       2.26 %     901,236       4,316       1.90 %

Interest-Bearing Deposit in Other Banks

    271,004       3,711       5.43 %     278,420       3,694       5.26 %     62,013       825       5.28 %

Total Interest-Earning Assets

    6,086,330       94,665       6.17 %     6,071,129       93,322       6.10 %     5,482,892       74,505       5.39 %

Allowance for Loan Losses

    (40,996 )                     (42,120 )                     (35,951 )                

Noninterest-Earning Assets

    449,527                       445,926                       453,031                  

Total Assets

  $ 6,494,861     $ 94,665             $ 6,474,935     $ 93,322             $ 5,899,972     $ 74,505          
                                                                         
                                                                         

Liabilities and Shareholders' Equity

                                                                       
                                                                         

Interest-Bearing Liabilities:

                                                                       

Interest-Bearing Deposits

  $ 3,816,474     $ 34,190       3.55 %   $ 3,703,682     $ 30,110       3.23 %   $ 3,157,513     $ 13,307       1.67 %

Subordinated Debt

    100,009       1,320       5.24 %     100,400       1,363       5.39 %     110,800       1,363       4.88 %

Subordinated Debt - Trust Preferred Securities

    5,000       113       8.97 %     5,000       111       8.81 %     5,000       85       6.74 %

Bank Term Funding Program

    300,000       3,202       4.23 %     300,000       3,422       4.53 %     -       -       0.00 %

Advances from Federal Home Loan Bank (FHLB)

    213,280       1,947       3.62 %     284,930       2,875       4.00 %     436,233       3,555       3.23 %

First National Bankers Bank Line of Credit

    -       -       0.00 %     -       -       0.00 %     1,667       30       7.14 %

Other Borrowings

    20,772       133       2.54 %     23,542       147       2.48 %     25,815       105       1.61 %

Total Interest-Bearing Liabilities

    4,455,535       40,905       3.64 %     4,417,554       38,028       3.42 %     3,737,028       18,445       1.96 %
                                                                         

Noninterest-Bearing Liabilities:

                                                                       

Noninterest-Bearing Deposits

  $ 1,368,452                     $ 1,399,293                     $ 1,567,507                  

Other Liabilities

    54,316                       50,947                       37,138                  

Total Noninterest-Bearing Liabilities

    1,422,768                       1,450,240                       1,604,645                  

Shareholders' Equity:

                                                                       

Common Shareholders' Equity

    544,628                       535,211                       486,338                  

Preferred Equity

    71,930                       71,930                       71,961                  

Total Shareholders' Equity

    616,558                       607,141                       558,299                  

Total Liabilities and Shareholders' Equity

  $ 6,494,861                     $ 6,474,935                     $ 5,899,972                  
                                                                         

Net Interest Spread

                    2.53 %                     2.68 %                     3.43 %

Net Interest Income

          $ 53,760                     $ 55,294                     $ 56,060          

Net Interest Margin

                    3.50 %                     3.61 %                     4.06 %
                                                                         

Overall Cost of Funds

                    2.79 %                     2.59 %                     1.38 %

 

NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.  

 


logo02.jpg

 

 

13

 

Business First Bancshares, Inc.

Consolidated Net Interest Margin

(Unaudited)

 

   

Year Ended

 
   

December 31, 2023

   

December 31, 2022

 
   

Average

                   

Average

                 
   

Outstanding

   

Interest Earned /

   

Average

   

Outstanding

   

Interest Earned /

   

Average

 

(Dollars in thousands)

 

Balance

   

Interest Paid

   

Yield / Rate

   

Balance

   

Interest Paid

   

Yield / Rate

 
                                                 

Assets

                                               
                                                 

Interest-Earning Assets:

                                               

Total Loans

  $ 4,859,637     $ 323,327       6.65 %   $ 4,020,436     $ 218,032       5.42 %

Securities

    898,771       20,125       2.24 %     956,232       16,503       1.73 %

Interest-Bearing Deposit in Other Banks

    180,997       9,875       5.46 %     115,016       1,579       1.37 %

Total Interest-Earning Assets

    5,939,405       353,327       5.95 %     5,091,684       236,114       4.64 %

Allowance for Loan Losses

    (41,665 )                     (32,093 )                

Noninterest-Earning Assets

    444,140                       413,917                  

Total Assets

  $ 6,341,880     $ 353,327             $ 5,473,508     $ 236,114          
                                                 
                                                 

Liabilities and Shareholders' Equity

                                               
                                                 

Interest-Bearing Liabilities:

                                               

Interest-Bearing Deposits

  $ 3,566,216     $ 106,908       3.00 %   $ 3,007,882     $ 24,413       0.81 %

Subordinated Debt

    105,369       5,323       5.05 %     106,054       5,108       4.82 %

Subordinated Debt - Trust Preferred Securities

    5,000       430       8.60 %     5,000       247       4.94 %

Bank Term Funding Program

    253,706       11,313       4.46 %     -       -       0.00 %

Advances from Federal Home Loan Bank (FHLB)

    329,726       13,702       4.16 %     271,025       6,479       2.39 %

First National Bankers Bank Line of Credit

    -       -       0.00 %     2,500       121       4.84 %

Other Borrowings

    21,825       522       2.39 %     23,197       169       0.73 %

Total Interest-Bearing Liabilities

    4,281,842       138,198       3.23 %     3,415,658       36,537       1.07 %
                                                 

Noninterest-Bearing Liabilities:

                                               

Noninterest-Bearing Deposits

    1,412,979                       1,539,938                  

Other Liabilities

    44,173                       37,533                  

Total Noninterest-Bearing Liabilities

    1,457,152                       1,577,471                  

Shareholders' Equity:

                                               

Common Shareholders' Equity

    530,956                       456,388                  

Preferred Equity

    71,930                       23,991                  

Total Shareholders' Equity

    602,886                       480,379                  

Total Liabilities and Shareholders' Equity

  $ 6,341,880                     $ 5,473,508                  
                                                 

Net Interest Spread

                    2.72 %                     3.57 %

Net Interest Income

          $ 215,129                     $ 199,577          

Net Interest Margin

                    3.62 %                     3.92 %
                                                 

Overall Cost of Funds

                    2.43 %                     0.74 %

 

NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.

 

 


logo02.jpg

 

 

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

September 30,

   

December 31,

   

December 31,

   

December 31,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Interest Income:

                                       

Interest income

  $ 94,665     $ 93,322     $ 74,505     $ 353,327     $ 236,114  

Core interest income

    94,665       93,322       74,505       353,327       236,114  

Interest Expense:

                                       

Interest expense

    40,905       38,028       18,445       138,198       36,537  

Core interest expense

    40,905       38,028       18,445       138,198       36,537  

Provision for Credit Losses: (b)

                                       

Provision for credit losses

    119       604       3,051       4,483       10,886  

Core provision expense

    119       604       3,051       4,483       10,886  

Other Income:

                                       

Other income

    6,413       9,883       8,278       36,642       29,310  

Losses on former bank premises and equipment

    -       -       -       -       717  

Losses on sale of securities

    2,503       -       2       2,565       48  

Insurance reimbursement of storm expenditures

    -       -       (422 )     -       (687 )

Gain on sale of branch

    (13 )     (932 )     -       (945 )     -  

Gain on extinguishment of debt

    -       (517 )     -       (1,458 )     -  

Core other income

    8,903       8,434       7,858       36,804       29,388  

Other Expense:

                                       

Other expense

    39,714       38,607       38,346       156,702       149,409  

Acquisition-related expenses (2)

    (63 )     (2 )     (138 )     (236 )     (5,178 )

Write-down on former bank premises

    (432 )                     (432 )        

Occupancy and bank premises - storm repair

    -       -       -       -       (501 )

Core other expense

    39,219       38,605       38,208       156,034       143,730  

Pre-Tax Income: (a)

                                       

Pre-tax income

    20,340       25,966       22,941       90,586       68,592  

Losses on former bank premises and equipment

    -       -       -       -       717  

Losses on sale of securities

    2,503       -       2       2,565       48  

Insurance reimbursement of storm expenditures

    -       -       (422 )     -       (687 )

Gain on sale of branch

    (13 )     (932 )     -       (945 )     -  

Gain on extinguishment of debt

    -       (517 )     -       (1,458 )     -  

Acquisition-related expenses (2)

    63       2       138       236       5,178  

Write-down on former bank premises

    432                       432          

Occupancy and bank premises - storm repair

    -       -       -       -       501  

Core pre-tax income

    23,325       24,519       22,659       91,416       74,349  

Provision for Income Taxes: (1)

                                       

Provision for income taxes

    4,516       5,511       4,974       19,543       14,337  

Tax on losses on former bank premises and equipment

    -       -       -       -       151  

Tax on losses on sale of securities

    529       -       -       542       10  

Tax on insurance reimbursement of storm expenditures

    -       -       (89 )     -       (144 )

Tax on gain on sale of branch

    (3 )     (197 )     -       (200 )     -  

Tax on gain on extinguishment of debt

    -       (109 )     -       (308 )     -  

Tax on acquisition-related expenses (2)

    1       -       29       21       942  

Tax on write-down on former bank premises

    91                       91          

Tax on occupancy and bank premises - storm repair

    -       -       -       -       106  

Core provision for income taxes

    5,134       5,205       4,914       19,689       15,402  

Preferred Dividends:

                                       

Preferred dividends

    1,350       1,351       1,350       5,401       1,350  

Core preferred dividends

    1,350       1,351       1,350       5,401       1,350  

Net Income Available to Common Shareholders:

                                       

Net income available to common shareholders

    14,474       19,104       16,617       65,642       52,905  

Losses on former bank premises and equipment, net of tax

    -       -       -       -       566  

Losses on sale of securities, net of tax

    1,974       -       2       2,023       38  

Insurance reimbursement of storm expenditures, net of tax

    -       -       (333 )     -       (543 )

Gain on sale of branch, net of tax

    (10 )     (735 )     -       (745 )     -  

Gain on extinguishment of debt, net of tax

    -       (408 )     -       (1,150 )     -  

Acquisition-related expenses (2), net of tax

    62       2       109       215       4,236  

Write-down on former bank premises, net of tax

    341                       341          

Occupancy and bank premises - storm repair, net of tax

    -       -       -       -       395  

Core net income available to common shareholders

  $ 16,841     $ 17,963     $ 16,395     $ 66,326     $ 57,597  
                                         

Pre-tax, pre-provision earnings available to common shareholders (a+b)

  $ 20,459     $ 26,570     $ 25,992     $ 95,069     $ 79,478  

Losses on former bank premises and equipment

    -       -       -       -       717  

Loss on sale of securities

    2,503       -       2       2,565       48  

Insurance reimbursement of storm expenditures

    -       -       (422 )     -       (687 )

Gain on sale of branch

    (13 )     (932 )     -       (945 )     -  

Gain on extinguishment of debt

    -       (517 )     -       (1,458 )     -  

Acquisition-related expenses (2)

    63       2       138       236       5,178  

Write-down on former premises

    432                       432          

Occupancy and bank premises - storm repair

    -       -       -       -       501  

Core pre-tax, pre-provision earnings

  $ 23,444     $ 25,123     $ 25,710     $ 95,899     $ 85,235  
                                         

Average Diluted Common Shares Outstanding

    25,333,913       25,288,660       24,757,143       25,296,200       22,817,493  
                                         

Diluted Earnings Per Common Share:

                                       

Diluted earnings per common share

  $ 0.57     $ 0.76     $ 0.67     $ 2.59     $ 2.32  

Losses on former bank premises and equipment, net of tax

    -       -       -       -       0.02  

Loss on sale of securities, net of tax

    0.08       -       -       0.08       -  

Insurance reimbursement of storm expenditures, net of tax

    -       -       (0.01 )     -       (0.02 )

Gain on sale of branch, net of tax

    (0.00 )     (0.03 )     -       (0.03 )     -  

Gain on extinguishment of debt, net of tax

    -       (0.02 )     -       (0.04 )     -  

Acquisition-related expenses (2), net of tax

    0.00       -       -       0.01       0.18  

Write-down on former premises, net of tax

    0.01                       0.01          

Occupancy and bank premises -storm repair, net of tax

    -       -       -       -       0.02  

Core diluted earnings per common share

  $ 0.66     $ 0.71     $ 0.66     $ 2.62     $ 2.52  
                                         

Pre-tax, pre-provision profit diluted earnings per common share

  $ 0.81     $ 1.05     $ 1.05     $ 3.76     $ 3.48  

Losses on former bank premises and equipment

    -       -       -       -       0.03  

Loss on sale of securities

    0.10       -       -       0.10       -  

Insurance reimbursement of storm expenditures

    -       -       (0.02 )     -       (0.03 )

Gain on sale of branch

    (0.00 )     (0.04 )     -       (0.04 )     -  

Gain on extinguishment of debt

    -       (0.02 )     -       (0.06 )     -  

Acquisition-related expenses (2)

    0.00       -       0.01       0.01       0.23  

Write-down on former premises

    0.02                       0.02          

Occupancy and bank premises - storm repair

    -       -       -       -       0.03  

Core pre-tax, pre-provision diluted earnings per common share

  $ 0.93     $ 0.99     $ 1.04     $ 3.79     $ 3.74  

 

(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21.129% for 2023 and 2022. These rates approximated the marginal tax rates. 

(2) Includes merger and conversion-related expenses and salary and employee benefits.

 


logo02.jpg

 

 

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)

 

 

   

December 31,

   

September 30,

   

December 31,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

 
                         

Total Shareholders' (Common) Equity:

                       

Total shareholders' equity

  $ 644,259     $ 604,366     $ 580,481  

Preferred stock

    (71,930 )     (71,930 )     (71,930 )

Total common shareholders' equity

    572,329       532,436       508,551  

Goodwill

    (88,391 )     (88,391 )     (88,543 )

Core deposit and customer intangible

    (11,895 )     (12,418 )     (14,042 )

Total tangible common equity

  $ 472,043     $ 431,627     $ 405,966  
                         
                         

Total Assets:

                       

Total assets

  $ 6,584,550     $ 6,488,781     $ 5,990,460  

Goodwill

    (88,391 )     (88,391 )     (88,543 )

Core deposit and customer intangible

    (11,895 )     (12,418 )     (14,042 )

Total tangible assets

  $ 6,484,264     $ 6,387,972     $ 5,887,875  
                         

Common shares outstanding

    25,351,809       25,344,168       25,110,313  
                         

Book value per common share

  $ 22.58     $ 21.01     $ 20.25  

Tangible book value per common share

  $ 18.62     $ 17.03     $ 16.17  

Common equity to total assets

    8.69 %     8.21 %     8.49 %

Tangible common equity to tangible assets

    7.28 %     6.76 %     6.89 %

 


logo02.jpg

 

 

 

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

September 30,

   

December 31,

   

December 31,

   

December 31,

 

(Dollars in thousands, except per share data)

 

2023

   

2023

   

2022

   

2023

   

2022

 
                                         

Total Quarterly Average Assets

  $ 6,494,861     $ 6,474,935     $ 5,899,972     $ 6,341,880     $ 5,473,508  

Total Quarterly Average Common Equity

  $ 544,628     $ 535,211     $ 486,338     $ 530,956     $ 456,388  
                                         

Net Income Available to Common Shareholders:

                                       

Net income available to common shareholders

  $ 14,474     $ 19,104     $ 16,617     $ 65,642     $ 52,905  

Losses on former bank premises and equipment, net of tax

    -       -       -       -       566  

Losses on sale of securities, net of tax

    1,974       -       2       2,023       38  

Insurance reimbursement of storm expenditures, net of tax

    -       -       (333 )     -       (543 )

Gain on sale of branch, net of tax

    (10 )     (735 )     -       (745 )     -  

Gain on extinguishment of debt, net of tax

    -       (408 )     -       (1,150 )     -  

Acquisition-related expenses, net of tax

    62       2       109       215       4,236  

Write-down on former bank premises, net of tax

    341       -       -       341       -  

Occupancy and bank premises - storm repair, net of tax

    -       -       -       -       395  

Core net income available to common shareholders

  $ 16,841     $ 17,963     $ 16,395     $ 66,326     $ 57,597  
                                         

Return to common shareholders on average assets (annualized) (2)

    0.88 %     1.17 %     1.12 %     1.04 %     0.97 %

Core return on average assets (annualized) (2)

    1.03 %     1.10 %     1.10 %     1.05 %     1.05 %

Return to common shareholders on average common equity (annualized) (2)

    10.54 %     14.16 %     13.56 %     12.36 %     11.59 %

Core return on average common equity (annualized) (2)

    12.27 %     13.32 %     13.37 %     12.49 %     12.62 %
                                         

Interest Income:

                                       

Interest income

  $ 94,665     $ 93,322     $ 74,505     $ 353,327     $ 236,114  

Core interest income

    94,665       93,322       74,505       353,327       236,114  

Interest Expense:

                                       

Interest expense

    40,905       38,028       18,445       138,198       36,537  

Core interest expense

    40,905       38,028       18,445       138,198       36,537  

Other Income:

                                       

Other income

    6,413       9,883       8,278       36,642       29,310  

Losses on former bank premises and equipment

    -       -       -       -       717  

Loss on sale of securities

    2,503       -       2       2,565       48  

Insurance reimbursement of storm expenditures

    -       -       (422 )     -       (687 )

Gain on sale of branch

    (13 )     (932 )     -       (945 )     -  

Gain on extinguishment of debt

    -       (517 )     -       (1,458 )     -  

Core other income

    8,903       8,434       7,858       36,804       29,388  

Other Expense:

                                       

Other expense

    39,714       38,607       38,346       156,702       149,409  

Acquisition-related expenses

    (63 )     (2 )     (138 )     (236 )     (5,178 )

Write-down on former bank premises

    (432 )     -       -       (432 )     -  

Occupancy and bank premises - storm repair

    -       -       -       -       (501 )

Core other expense

  $ 39,219     $ 38,605     $ 38,208     $ 156,034     $ 143,730  
                                         

Efficiency Ratio:

                                       

Other expense (a)

  $ 39,714     $ 38,607     $ 38,346     $ 156,702     $ 149,409  

Core other expense (c)

  $ 39,219     $ 38,605     $ 38,208     $ 156,034     $ 143,730  

Net interest and other income (1) (b)

  $ 62,676     $ 65,177     $ 64,340     $ 254,336     $ 228,935  

Core net interest and other income (1) (d)

  $ 62,663     $ 63,728     $ 63,918     $ 251,933     $ 228,965  

Efficiency ratio (a/b)

    63.36 %     59.23 %     59.60 %     61.61 %     65.26 %

Core efficiency ratio (c/d)

    62.59 %     60.58 %     59.78 %     61.93 %     62.77 %
                                         

Total Average Interest-Earnings Assets

  $ 6,086,330     $ 6,071,129     $ 5,482,892     $ 5,939,405     $ 5,091,684  
                                         

Net Interest Income:

                                       

Net interest income

  $ 53,760     $ 55,294     $ 56,060     $ 215,129     $ 199,577  

Loan discount accretion

    (1,921 )     (2,419 )     (4,212 )     (9,311 )     (9,432 )

Net interest income excluding loan discount accretion

  $ 51,839     $ 52,875     $ 51,848     $ 205,818     $ 190,145  
                                         

Net interest margin (2)

    3.50 %     3.61 %     4.06 %     3.62 %     3.92 %

Net interest margin excluding loan discount accretion (2)

    3.38 %     3.46 %     3.75 %     3.47 %     3.73 %

Net interest spread (2)

    2.53 %     2.68 %     3.43 %     2.72 %     3.57 %

Net interest spread excluding loan discount accretion (2)

    2.40 %     2.53 %     3.13 %     2.56 %     3.38 %

 

(1) Excludes gains/losses on sales of securities.

(2) Calculated utilizing an Actual/365 day count convention.

 


logo02.jpg

 

 

Exhibit 99.2

 

slide01.jpg
 

 
slide02.jpg

 

 

 
slide03.jpg

 

 

 
slide04.jpg

 

 

 
slide05.jpg

 

 

 
slide06.jpg

 

 

 
slide07.jpg

 

 

 
slide08.jpg

 

 

 
slide09.jpg

 

 

 
slide10.jpg

 

 

 
slide11.jpg

 

 

 
slide12.jpg

 

 

 
slide13.jpg

 

 

 
slide14.jpg

 

 

 
slide15.jpg

 

 

 
slide16.jpg

 

 

 
slide17.jpg

 

 

 
slide18.jpg

 

 

 
slide19.jpg

 

 

 
slide20.jpg

 

 

 
slide21.jpg

 

 

 
slide22.jpg

 

 

 
slide23.jpg

 

 

 
slide24.jpg

 

 

 
slide25.jpg

 

 

 
slide26.jpg

 

 

 
slide27.jpg

 

 

 
slide28.jpg

 

 

 
slide29.jpg

 

 

 
slide30.jpg

 

 

 
slide31.jpg

 

 

 
slide32.jpg

 

 

 
slide33.jpg

 

 

 
slide34.jpg

 

 

 
slide35.jpg

 

 

 
slide36.jpg

 

 

 
slide37.jpg

 

 

 
slide38.jpg

 

 
v3.23.4
Document And Entity Information
Jan. 23, 2024
Document Information [Line Items]  
Entity, Registrant Name BUSINESS FIRST BANCSHARES, INC.
Document, Type 8-K
Document, Period End Date Jan. 23, 2024
Entity, Incorporation, State or Country Code LA
Entity, File Number 001-38447
Entity, Tax Identification Number 20-5340628
Entity, Address, Address Line One 500 Laurel Street, Suite 101
Entity, Address, City or Town Baton Rouge
Entity, Address, State or Province LA
Entity, Address, Postal Zip Code 70801
City Area Code 225
Local Phone Number 248-7600
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol BFST
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0001624322

Business First Bancshares (NASDAQ:BFST)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Business First Bancshares Charts.
Business First Bancshares (NASDAQ:BFST)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Business First Bancshares Charts.