false
0001295401
0001295401
2024-01-25
2024-01-25
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report (Date of earliest event
reported): January 25, 2024
The Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Commission File Number: 000-51018
Delaware |
|
23-3016517 |
(State or other jurisdiction of |
|
(IRS Employer |
incorporation) |
|
Identification No.) |
409 Silverside Road
Wilmington, DE 19809
(Address of principal executive offices, including
zip code)
302-385-5000
(Registrant’s telephone number, including
area code)
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[_] Written communications pursuant to Rule 425 under the
Securities Act (17 CFR 230.425)
[_] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[_] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[_] Pre-commencement communications pursuant to Rule 13e-4(c)
under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading
Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $1.00 per share |
|
TBBK |
|
Nasdaq Global Select |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).
[_] Emerging growth company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. [ ]
Item 2.02. |
Results of Operations and Financial Condition |
On January 25, 2024, The Bancorp, Inc. (the
"Company") issued a press release regarding its earnings for the three and twelve months ended December 31, 2023. A copy
of this press release is furnished with this report as Exhibit 99.1.
Item 7.01. |
Regulation FD Disclosure. |
The Company hereby furnishes the information set
forth in the presentation attached hereto as Exhibit 99.2, which is incorporated herein by reference.
The information being furnished pursuant to Item
2.02 and Item 7.01 in this Current Report, including the exhibits hereto, is to be considered “furnished” pursuant to Form
8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise
subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any registration
statement or other document pursuant to the Securities Act of 1933, as amended.
Item 9.01. |
Financial Statements and Exhibits |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date:
January 25, 2024 |
The Bancorp, Inc. |
|
|
|
|
By: |
/s/ Paul Frenkiel |
|
Name: |
Paul Frenkiel |
|
Title: |
Chief Financial Officer and |
|
|
Secretary |
Exhibit 99.1
The
Bancorp, Inc. Reports Fourth Quarter and Full Year 2023 Financial
Results and Updates 2024 Guidance
Wilmington, DE – January 25, 2024 – The Bancorp, Inc. ("The
Bancorp" or “we”) (NASDAQ: TBBK), a financial holding company, today reported financial results for the fourth quarter
and full year of 2023.
Highlights
| · | The Bancorp reported net income of $44.0 million, or $0.81 per diluted share, for the quarter ended December 31, 2023, compared
to net income of $40.2 million, or $0.71 per diluted share, for the quarter ended December 31, 2022. Excluding the tax effected impact
of a $10.0 million provision for credit loss on its only trust preferred security, non-GAAP adjusted diluted earnings per share amounted
to $0.95.* |
| · | Return on assets and equity for the quarter ended December 31, 2023 amounted to 2.4% and 22%, respectively, compared to 2.1% and 24%,
respectively, for the quarter ended December 31, 2022 (all percentages “annualized”). |
| · | Net interest income increased 20% to $92.2 million for the quarter ended December 31, 2023, compared to $76.8 million for the quarter
ended December 31, 2022. Net interest income increases reflected the impact of Federal Reserve rate increases on The Bancorp’s variable
rate loans and securities. |
| · | Net interest margin amounted to 5.26% for the quarter ended December 31, 2023, compared to 4.21% for the quarter ended December 31,
2022, and 5.07% for the quarter ended September 30, 2023. |
| · | Loans, net of deferred fees and costs were $5.36 billion at December 31, 2023, compared to $5.20 billion at September 30, 2023
and $5.49 billion at December 31, 2022. Those changes reflected an increase of 3% quarter over linked quarter and a decrease of 2% year
over year. |
| · | Gross dollar volume (“GDV”), representing the total amounts spent on prepaid and debit cards, increased $3.84 billion,
or 13%, to $33.29 billion for the quarter ended December 31, 2023, compared to the quarter ended December 31, 2022. The increase reflects
continued organic growth with existing partners and the impact of clients added within the past year. Total prepaid, debit card, ACH and
other payment fees increased 15% to $25.1 million for the fourth quarter of 2023 compared to the fourth quarter of 2022. |
| · | Small business loans (“SBL”), including those held at fair value, amounted to $896.2 million at December 31,
2023, or 13% higher year over year, and 4% quarter over linked quarter, excluding $28.6 million of loans with related secured borrowings. |
| · | Direct lease financing balances increased 8% year over year to $685.7 million at December 31, 2023, and 2% quarter over September
30, 2023. |
| · | At December 31, 2023, real estate bridge loans of $2.00 billion had grown 8% compared to the $1.85 billion balance at September 30,
2023, and 20% compared to the December 31, 2022 balance of $1.67 billion. These real estate bridge loans consist entirely of apartment
buildings. |
| · | Security backed lines of credit (“SBLOC”), insurance backed lines of credit (“IBLOC”) and investment advisor
financing loans collectively decreased 26% year over year and decreased 4% quarter over linked quarter to $1.85 billion at December
31, 2023. |
| · | The average interest rate on $6.37 billion of average deposits and interest-bearing liabilities during the fourth quarter of
2023 was 2.51%. Average deposits of $6.25 billion for the fourth quarter of 2023 reflected a decrease of 6% from the $6.62 billion
of average deposits for the quarter ended December 31, 2022, and a 1% decrease from $6.29 billion of average deposits for the quarter
ended September 30, 2023. The decreases reflected the planned exit of $200 million of higher cost funds on July 1, 2023. Not included
in deposit totals are deposits which are sold to other financial institutions totaling $300.7 million at December 31, 2023. |
| · | The Bancorp emphasizes safety and soundness, and liquidity. The vast majority of its funding is comprised of insured and small balance
accounts. The Bancorp also has lines of credit with U.S. government agencies totaling approximately $2.7 billion as of December 31, 2023,
as well as access to other liquidity. |
| · | As of December 31, 2023, tier one capital to assets (leverage), tier one capital to risk-weighted assets, total capital to risk-weighted
assets and common equity-tier 1 to risk-weighted assets ratios were 11.19%, 15.66%, 16.23% and 15.66%, respectively, compared to well-capitalized
minimums of 5%, 8%, 10% and 6.5%, respectively. The Bancorp and its wholly owned subsidiary, The Bancorp Bank, National Association, each
remain well capitalized under banking regulations. |
| · | Book value per common share at December 31, 2023 was $15.17 compared to $12.46 per common share at December
31, 2022, an increase of 22%. |
| · | The Bancorp repurchased 664,499 shares of its common stock at an average cost of $37.62
per share during the quarter ended December 31, 2023. |
*The Bank purchased a $10.0 million trust preferred security in 2006, which
is the only such security in its portfolios. In the fourth quarter of 2023, the Bank took a charge for the full amount of the security
through a provision for credit loss. The following reconciliation of GAAP to non-GAAP adjusted net income and diluted earnings per share
(“EPS”) for the fourth quarter of 2023, adjusts for the impact of that charge.
| |
Net Income (000’s) | |
EPS |
GAAP | |
$ | 44,028 | | |
$ | 0.81 | |
Provision for credit loss on trust preferred security, net of tax effect | |
| 7,489 | | |
| 0.14 | |
As adjusted, non-GAAP | |
$ | 51,517 | | |
$ | 0.95 | |
CEO and President Damian Kozlowski commented, “In 2023, we rode the
waves of market turmoil and interest rate hikes and demonstrated the superiority of our rigorous commitment to our business partners,
safety and soundness and shareholder advocacy. The strength of our business model and our comprehensive and integrated risk
management showed that sound fundamental banking can reduce event risk and create opportunities for exemplar performance even in times
of economic dislocations. We are confirming 2024 guidance of $4.25 a share without including the impact of share buybacks of $200 million
for the year, or $50 million a quarter.”
Conference Call Webcast
You may access the LIVE webcast of The Bancorp's Quarterly Earnings Conference
Call at 8:00 AM ET Friday, January 26, 2024 by clicking on the webcast link on The Bancorp's homepage at www.thebancorp.com. Or you may
dial 1.888.259.6580, conference code 18545154. You may listen to the replay of the webcast following the live call on The Bancorp's investor
relations website or telephonically until Friday, February 2, 2024 by dialing 1.877.674.7070, access code 545154#.
About The Bancorp
The Bancorp, Inc. (NASDAQ: TBBK), headquartered in Wilmington, Delaware,
through its subsidiary, The Bancorp Bank, National Association, (or “The Bancorp Bank, N.A.”) provides non-bank financial
companies with the people, processes, and technology to meet their unique banking needs. Through its Fintech Solutions, Institutional
Banking, Commercial Lending, and Real Estate Bridge Lending businesses, The Bancorp provides partner-focused solutions paired with cutting-edge
technology for companies that range from entrepreneurial startups to Fortune 500 companies. With over 20 years of experience, The Bancorp
has become a leader in the financial services industry, earning recognition as the #1 issuer of prepaid cards in the U.S., a nationwide
provider of bridge financing for real estate capital improvement plans, an SBA National Preferred Lender, a leading provider of securities-backed
lines of credit, with one of the few bank-owned commercial vehicle leasing groups. By its company-wide commitment to excellence, The Bancorp
has also been ranked as one of the 100 Fastest-Growing Companies by Fortune, a Top 50 Employer by Equal Opportunity Magazine and was selected
to be included in the S&P Small Cap 600. For more about The Bancorp, visit https://thebancorp.com/.
Forward-Looking Statements
Statements in this earnings release regarding The Bancorp’s business
which are not historical facts are "forward-looking statements." These statements may be identified by the use of forward-looking
terminology, including but not limited to the words “intend,” “may,” “believe,” “will,”
“expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,”
or similar words, and are based on current expectations about important economic, political, and technological factors, among others,
and are subject to risks and uncertainties, which could cause the actual results, events or achievements to differ materially from those
set forth in or implied by the forward-looking statements and related assumptions. For further discussion of the risks and uncertainties
to which these forward-looking statements may be subject, see The Bancorp’s filings with the Securities and Exchange Commission,
including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
sections of those filings. The forward-looking statements speak only as of the date of this press release. The Bancorp does not undertake
to publicly revise or update forward-looking statements in this press release to reflect events or circumstances that arise after the
date of this press release, except as may be required under applicable law.
The Bancorp, Inc. Contact
Andres Viroslav
Director, Investor Relations
215-861-7990
andres.viroslav@thebancorp.com
Source: The Bancorp, Inc.
The Bancorp, Inc.
Financial highlights
(unaudited)
| |
Three months ended | |
Year ended |
| |
December 31, | |
December 31, |
Consolidated condensed income statements | |
2023 | |
2022 | |
2023 | |
2022 |
| |
(Dollars in thousands, except per share and share data) |
| |
| |
| |
| |
|
Net interest income | |
$ | 92,159 | | |
$ | 76,760 | | |
$ | 354,052 | | |
$ | 248,841 | |
Provision for credit losses on loans | |
| 4,314 | | |
| 2,777 | | |
| 8,330 | | |
| 7,108 | |
Provision for credit loss on security | |
| 10,000 | | |
| — | | |
| 10,000 | | |
| — | |
Non-interest income | |
| | | |
| | | |
| | | |
| | |
ACH, card and other payment processing fees | |
| 2,669 | | |
| 2,383 | | |
| 9,822 | | |
| 8,935 | |
Prepaid, debit card and related fees | |
| 22,404 | | |
| 19,371 | | |
| 89,417 | | |
| 77,236 | |
Net realized and unrealized (losses) gains on commercial loans, at fair value | |
| (426 | ) | |
| 2,269 | | |
| 3,745 | | |
| 13,531 | |
Leasing related income | |
| 1,556 | | |
| 1,256 | | |
| 6,324 | | |
| 4,822 | |
Other non-interest income | |
| 786 | | |
| 461 | | |
| 2,786 | | |
| 1,159 | |
Total non-interest income | |
| 26,989 | | |
| 25,740 | | |
| 112,094 | | |
| 105,683 | |
Non-interest expense | |
| | | |
| | | |
| | | |
| | |
Salaries and employee benefits | |
| 27,628 | | |
| 27,520 | | |
| 121,055 | | |
| 105,368 | |
Data processing expense | |
| 1,324 | | |
| 1,245 | | |
| 5,447 | | |
| 4,972 | |
Legal expense | |
| 740 | | |
| 703 | | |
| 3,850 | | |
| 3,878 | |
Legal settlement | |
| — | | |
| — | | |
| — | | |
| 1,152 | |
Civil money penalty | |
| — | | |
| — | | |
| — | | |
| 1,750 | |
FDIC insurance | |
| 724 | | |
| 944 | | |
| 2,957 | | |
| 3,270 | |
Software | |
| 4,368 | | |
| 4,181 | | |
| 17,349 | | |
| 16,211 | |
Other non-interest expense | |
| 10,826 | | |
| 8,882 | | |
| 40,384 | | |
| 32,901 | |
Total non-interest expense | |
| 45,610 | | |
| 43,475 | | |
| 191,042 | | |
| 169,502 | |
Income before income taxes | |
| 59,224 | | |
| 56,248 | | |
| 256,774 | | |
| 177,914 | |
Income tax expense | |
| 15,196 | | |
| 16,007 | | |
| 64,478 | | |
| 47,701 | |
Net income | |
| 44,028 | | |
| 40,241 | | |
| 192,296 | | |
| 130,213 | |
| |
| | | |
| | | |
| | | |
| | |
Net income per share - basic | |
$ | 0.82 | | |
$ | 0.72 | | |
$ | 3.52 | | |
$ | 2.30 | |
| |
| | | |
| | | |
| | | |
| | |
Net income per share - diluted | |
$ | 0.81 | | |
$ | 0.71 | | |
$ | 3.49 | | |
$ | 2.27 | |
Weighted average shares - basic | |
| 53,549,138 | | |
| 55,885,015 | | |
| 54,506,065 | | |
| 56,556,303 | |
Weighted average shares - diluted | |
| 54,201,312 | | |
| 56,588,011 | | |
| 55,053,497 | | |
| 57,268,946 | |
Condensed consolidated balance sheets | |
December 31, | |
September 30, | |
June 30, | |
December 31, |
| |
2023 (unaudited) | |
2023 (unaudited) | |
2023 (unaudited) | |
2022 |
| |
(Dollars in thousands, except share data) |
Assets: | |
| |
| |
| |
|
Cash and cash equivalents | |
| | | |
| | | |
| | | |
| | |
Cash and due from banks | |
$ | 4,820 | | |
$ | 4,881 | | |
$ | 6,496 | | |
$ | 24,063 | |
Interest earning deposits at Federal Reserve Bank | |
| 1,033,270 | | |
| 898,533 | | |
| 874,050 | | |
| 864,126 | |
Total cash and cash equivalents | |
| 1,038,090 | | |
| 903,414 | | |
| 880,546 | | |
| 888,189 | |
| |
| | | |
| | | |
| | | |
| | |
Investment securities, available-for-sale, at fair value, net of $10.0 million allowance for credit loss | |
| 747,534 | | |
| 756,636 | | |
| 776,410 | | |
| 766,016 | |
Commercial loans, at fair value | |
| 332,766 | | |
| 379,603 | | |
| 396,581 | | |
| 589,143 | |
Loans, net of deferred fees and costs | |
| 5,361,139 | | |
| 5,198,972 | | |
| 5,267,574 | | |
| 5,486,853 | |
Allowance for credit losses | |
| (27,378 | ) | |
| (24,145 | ) | |
| (23,284 | ) | |
| (22,374 | ) |
Loans, net | |
| 5,333,761 | | |
| 5,174,827 | | |
| 5,244,290 | | |
| 5,464,479 | |
Federal Home Loan Bank, Atlantic Central Bankers Bank, and Federal Reserve Bank stock | |
| 15,591 | | |
| 20,157 | | |
| 20,157 | | |
| 12,629 | |
Premises and equipment, net | |
| 27,474 | | |
| 28,978 | | |
| 26,408 | | |
| 18,401 | |
Accrued interest receivable | |
| 37,534 | | |
| 34,159 | | |
| 34,062 | | |
| 32,005 | |
Intangible assets, net | |
| 1,651 | | |
| 1,751 | | |
| 1,850 | | |
| 2,049 | |
Other real estate owned | |
| 16,949 | | |
| 18,756 | | |
| 20,952 | | |
| 21,210 | |
Deferred tax asset, net | |
| 21,219 | | |
| 20,379 | | |
| 19,215 | | |
| 19,703 | |
Other assets | |
| 133,126 | | |
| 127,107 | | |
| 122,435 | | |
| 89,176 | |
Total assets | |
$ | 7,705,695 | | |
$ | 7,465,767 | | |
$ | 7,542,906 | | |
$ | 7,903,000 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| | | |
| | | |
| | | |
| | |
Demand and interest checking | |
$ | 6,630,251 | | |
$ | 6,455,043 | | |
$ | 6,554,967 | | |
$ | 6,559,617 | |
Savings and money market | |
| 50,659 | | |
| 49,428 | | |
| 68,084 | | |
| 140,496 | |
Time deposits, $100,000 and over | |
| — | | |
| — | | |
| — | | |
| 330,000 | |
Total deposits | |
| 6,680,910 | | |
| 6,504,471 | | |
| 6,623,051 | | |
| 7,030,113 | |
| |
| | | |
| | | |
| | | |
| | |
Securities sold under agreements to repurchase | |
| 42 | | |
| 42 | | |
| 42 | | |
| 42 | |
Senior debt | |
| 95,859 | | |
| 95,771 | | |
| 95,682 | | |
| 99,050 | |
Subordinated debenture | |
| 13,401 | | |
| 13,401 | | |
| 13,401 | | |
| 13,401 | |
Other long-term borrowings | |
| 38,561 | | |
| 9,861 | | |
| 9,917 | | |
| 10,028 | |
Other liabilities | |
| 69,641 | | |
| 68,533 | | |
| 51,646 | | |
| 56,335 | |
Total liabilities | |
$ | 6,898,414 | | |
$ | 6,692,079 | | |
$ | 6,793,739 | | |
$ | 7,208,969 | |
| |
| | | |
| | | |
| | | |
| | |
Shareholders' equity: | |
| | | |
| | | |
| | | |
| | |
Common stock - authorized, 75,000,000 shares of $1.00 par value; 53,202,630 and 55,689,627 shares issued and outstanding at December 31, 2023 and 2022, respectively | |
| 53,203 | | |
| 53,867 | | |
| 54,542 | | |
| 55,690 | |
Additional paid-in capital | |
| 212,431 | | |
| 234,320 | | |
| 256,115 | | |
| 299,279 | |
Retained earnings | |
| 561,615 | | |
| 517,587 | | |
| 467,450 | | |
| 369,319 | |
Accumulated other comprehensive loss | |
| (19,968 | ) | |
| (32,086 | ) | |
| (28,940 | ) | |
| (30,257 | ) |
Total shareholders' equity | |
| 807,281 | | |
| 773,688 | | |
| 749,167 | | |
| 694,031 | |
| |
| | | |
| | | |
| | | |
| | |
Total liabilities and shareholders' equity | |
$ | 7,705,695 | | |
$ | 7,465,767 | | |
$ | 7,542,906 | | |
$ | 7,903,000 | |
Average balance sheet and net interest income | |
Three months ended December 31, 2023 | |
Three months ended December 31, 2022 |
| |
(Dollars in thousands; unaudited) |
Assets: | |
Average Balance | |
Interest(1) | |
Average Rate | |
Average Balance | |
Interest(1) | |
Average Rate |
| |
| |
| |
| |
| |
| |
|
Interest earning assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans, net of deferred fees and costs(2) | |
$ | 5,583,467 | | |
$ | 112,334 | | |
| 8.05 | % | |
$ | 6,083,587 | | |
$ | 94,477 | | |
| 6.21 | % |
Leases-bank qualified(3) | |
| 4,658 | | |
| 109 | | |
| 9.36 | % | |
| 2,952 | | |
| 50 | | |
| 6.78 | % |
Investment securities-taxable | |
| 747,384 | | |
| 10,258 | | |
| 5.49 | % | |
| 782,046 | | |
| 8,483 | | |
| 4.34 | % |
Investment securities-nontaxable(3) | |
| 2,895 | | |
| 49 | | |
| 6.77 | % | |
| 3,559 | | |
| 32 | | |
| 3.60 | % |
Interest earning deposits at Federal Reserve Bank | |
| 677,524 | | |
| 9,356 | | |
| 5.52 | % | |
| 424,255 | | |
| 3,886 | | |
| 3.66 | % |
Net interest earning assets | |
| 7,015,928 | | |
| 132,106 | | |
| 7.53 | % | |
| 7,296,399 | | |
| 106,928 | | |
| 5.86 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for credit losses | |
| (24,070 | ) | |
| | | |
| | | |
| (20,227 | ) | |
| | | |
| | |
Other assets | |
| 356,785 | | |
| | | |
| | | |
| 223,692 | | |
| | | |
| | |
| |
$ | 7,348,643 | | |
| | | |
| | | |
$ | 7,499,864 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities and Shareholders' Equity: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Demand and interest checking | |
$ | 6,204,048 | | |
$ | 37,830 | | |
| 2.44 | % | |
$ | 5,891,947 | | |
$ | 21,350 | | |
| 1.45 | % |
Savings and money market | |
| 46,428 | | |
| 392 | | |
| 3.38 | % | |
| 474,302 | | |
| 4,332 | | |
| 3.65 | % |
Time deposits | |
| — | | |
| — | | |
| — | | |
| 257,231 | | |
| 2,193 | | |
| 3.41 | % |
Total deposits | |
| 6,250,476 | | |
| 38,222 | | |
| 2.45 | % | |
| 6,623,480 | | |
| 27,875 | | |
| 1.68 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Short-term borrowings | |
| 2,717 | | |
| 37 | | |
| 5.45 | % | |
| 26,847 | | |
| 271 | | |
| 4.04 | % |
Repurchase agreements | |
| 41 | | |
| — | | |
| — | | |
| 42 | | |
| — | | |
| — | |
Long-term borrowings | |
| 10,144 | | |
| 125 | | |
| 4.94 | % | |
| 38,951 | | |
| 498 | | |
| 5.11 | % |
Subordinated debentures | |
| 13,401 | | |
| 296 | | |
| 8.84 | % | |
| 13,401 | | |
| 226 | | |
| 6.75 | % |
Senior debt | |
| 95,808 | | |
| 1,234 | | |
| 5.15 | % | |
| 99,005 | | |
| 1,280 | | |
| 5.17 | % |
Total deposits and liabilities | |
| 6,372,587 | | |
| 39,914 | | |
| 2.51 | % | |
| 6,801,726 | | |
| 30,150 | | |
| 1.77 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other liabilities | |
| 185,572 | | |
| | | |
| | | |
| 19,254 | | |
| | | |
| | |
Total liabilities | |
| 6,558,159 | | |
| | | |
| | | |
| 6,820,980 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shareholders' equity | |
| 790,484 | | |
| | | |
| | | |
| 678,884 | | |
| | | |
| | |
| |
$ | 7,348,643 | | |
| | | |
| | | |
$ | 7,499,864 | | |
| | | |
| | |
Net interest income on tax equivalent basis(3) | |
| | | |
$ | 92,192 | | |
| | | |
| | | |
$ | 76,778 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tax equivalent adjustment | |
| | | |
| 33 | | |
| | | |
| | | |
| 18 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest income | |
| | | |
$ | 92,159 | | |
| | | |
| | | |
$ | 76,760 | | |
| | |
Net interest margin(3) | |
| | | |
| | | |
| 5.26 | % | |
| | | |
| | | |
| 4.21 | % |
(1)Interest on loans for 2023 and 2022 includes $5,000 and $12,000, respectively, of interest and fees on PPP loans. |
(2)Includes commercial loans, at fair value. All periods include non-accrual loans. |
(3)Full taxable equivalent basis, using 21% respective statutory federal tax rates in 2023 and 2022. |
Average balance sheet and net interest income | |
Year ended December 31, 2023 | |
Year ended December 31, 2022 |
| |
(Dollars in thousands; unaudited) |
Assets: | |
Average Balance | |
Interest(1) | |
Average Rate | |
Average Balance | |
Interest(1) | |
Average Rate |
| |
| |
| |
| |
| |
| |
|
Interest earning assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans, net of deferred fees and costs(2) | |
$ | 5,724,679 | | |
$ | 436,343 | | |
| 7.62 | % | |
$ | 5,670,957 | | |
$ | 275,651 | | |
| 4.86 | % |
Leases-bank qualified(3) | |
| 4,106 | | |
| 388 | | |
| 9.45 | % | |
| 3,479 | | |
| 235 | | |
| 6.75 | % |
Investment securities-taxable | |
| 766,906 | | |
| 39,078 | | |
| 5.10 | % | |
| 855,629 | | |
| 25,598 | | |
| 2.99 | % |
Investment securities-nontaxable(3) | |
| 3,118 | | |
| 193 | | |
| 6.19 | % | |
| 3,559 | | |
| 125 | | |
| 3.51 | % |
Interest earning deposits at Federal Reserve Bank | |
| 649,873 | | |
| 33,627 | | |
| 5.17 | % | |
| 479,791 | | |
| 6,762 | | |
| 1.41 | % |
Net interest earning assets | |
| 7,148,682 | | |
| 509,629 | | |
| 7.13 | % | |
| 7,013,415 | | |
| 308,371 | | |
| 4.40 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for credit losses | |
| (23,412 | ) | |
| | | |
| | | |
| (19,374 | ) | |
| | | |
| | |
Other assets | |
| 292,491 | | |
| | | |
| | | |
| 213,491 | | |
| | | |
| | |
| |
$ | 7,417,761 | | |
| | | |
| | | |
$ | 7,207,532 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities and Shareholders' Equity: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Demand and interest checking | |
$ | 6,308,509 | | |
$ | 144,814 | | |
| 2.30 | % | |
$ | 5,670,818 | | |
$ | 39,872 | | |
| 0.70 | % |
Savings and money market | |
| 78,074 | | |
| 2,857 | | |
| 3.66 | % | |
| 510,370 | | |
| 8,524 | | |
| 1.67 | % |
Time deposits | |
| 20,794 | | |
| 858 | | |
| 4.13 | % | |
| 86,907 | | |
| 2,740 | | |
| 3.15 | % |
Total deposits | |
| 6,407,377 | | |
| 148,529 | | |
| 2.32 | % | |
| 6,268,095 | | |
| 51,136 | | |
| 0.82 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Short-term borrowings | |
| 5,739 | | |
| 271 | | |
| 4.72 | % | |
| 60,312 | | |
| 1,538 | | |
| 2.55 | % |
Repurchase agreements | |
| 41 | | |
| — | | |
| — | | |
| 41 | | |
| — | | |
| — | |
Long-term borrowings | |
| 9,995 | | |
| 507 | | |
| 5.07 | % | |
| 39,202 | | |
| 1,004 | | |
| 2.56 | % |
Subordinated debentures | |
| 13,401 | | |
| 1,121 | | |
| 8.37 | % | |
| 13,401 | | |
| 658 | | |
| 4.91 | % |
Senior debt | |
| 96,864 | | |
| 5,027 | | |
| 5.19 | % | |
| 98,865 | | |
| 5,118 | | |
| 5.18 | % |
Total deposits and liabilities | |
| 6,533,417 | | |
| 155,455 | | |
| 2.38 | % | |
| 6,479,916 | | |
| 59,454 | | |
| 0.92 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other liabilities | |
| 133,688 | | |
| | | |
| | | |
| 54,374 | | |
| | | |
| | |
Total liabilities | |
| 6,667,105 | | |
| | | |
| | | |
| 6,534,290 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shareholders' equity | |
| 750,656 | | |
| | | |
| | | |
| 673,242 | | |
| | | |
| | |
| |
$ | 7,417,761 | | |
| | | |
| | | |
$ | 7,207,532 | | |
| | | |
| | |
Net interest income on tax equivalent basis(3) | |
| | | |
$ | 354,174 | | |
| | | |
| | | |
$ | 248,917 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Tax equivalent adjustment | |
| | | |
| 122 | | |
| | | |
| | | |
| 76 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest income | |
| | | |
$ | 354,052 | | |
| | | |
| | | |
$ | 248,841 | | |
| | |
Net interest margin(3) | |
| | | |
| | | |
| 4.95 | % | |
| | | |
| | | |
| 3.55 | % |
|
(1)Interest on loans for 2023 and 2022 includes $32,000 and $514,000, respectively, of interest and fees on PPP loans. |
(2)Includes commercial loans, at fair value. All periods include non-accrual loans. |
(3)Full taxable equivalent basis, using 21% respective statutory federal tax rates in 2023 and 2022. |
Allowance for credit losses |
Year ended |
|
December 31, |
|
December 31, |
|
2023 (unaudited) |
|
2022 |
|
(Dollars in thousands) |
|
|
|
|
|
|
Balance in the allowance for credit losses at beginning of period |
$ |
22,374 |
|
$ |
17,806 |
|
|
|
|
|
|
Loans charged-off: |
|
|
|
|
|
SBA non-real estate |
|
871 |
|
|
885 |
SBA commercial mortgage |
|
76 |
|
|
— |
Direct lease financing |
|
3,666 |
|
|
576 |
IBLOC |
|
24 |
|
|
— |
Consumer - other |
|
3 |
|
|
— |
Total |
|
4,640 |
|
|
1,461 |
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
SBA non-real estate |
|
475 |
|
|
140 |
SBA commercial mortgage |
|
75 |
|
|
— |
Direct lease financing |
|
330 |
|
|
124 |
Consumer - home equity |
|
299 |
|
|
— |
Other loans |
|
— |
|
|
24 |
Total |
|
1,179 |
|
|
288 |
Net charge-offs |
|
3,461 |
|
|
1,173 |
Provision for credit losses, excluding commitment provision |
|
8,465 |
|
|
5,741 |
|
|
|
|
|
|
Balance in allowance for credit losses at end of period |
$ |
27,378 |
|
$ |
22,374 |
Net charge-offs/average loans |
|
0.07% |
|
|
0.03% |
Net charge-offs/average assets |
|
0.05% |
|
|
0.02% |
Loan portfolio |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
|
2023 (unaudited) |
|
2023 (unaudited) |
|
2023 (unaudited) |
|
2022 |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
SBL non-real estate |
$ |
137,752 |
|
$ |
130,579 |
|
$ |
117,621 |
|
$ |
108,954 |
SBL commercial mortgage |
|
606,986 |
|
|
547,107 |
|
|
515,008 |
|
|
474,496 |
SBL construction |
|
22,627 |
|
|
19,204 |
|
|
32,471 |
|
|
30,864 |
Small business loans |
|
767,365 |
|
|
696,890 |
|
|
665,100 |
|
|
614,314 |
Direct lease financing |
|
685,657 |
|
|
670,208 |
|
|
657,316 |
|
|
632,160 |
SBLOC / IBLOC(1) |
|
1,627,285 |
|
|
1,720,513 |
|
|
1,883,607 |
|
|
2,332,469 |
Advisor financing(2) |
|
221,612 |
|
|
199,442 |
|
|
173,376 |
|
|
172,468 |
Real estate bridge loans |
|
1,999,782 |
|
|
1,848,224 |
|
|
1,826,227 |
|
|
1,669,031 |
Other loans(3) |
|
50,638 |
|
|
55,800 |
|
|
55,644 |
|
|
61,679 |
|
|
5,352,339 |
|
|
5,191,077 |
|
|
5,261,270 |
|
|
5,482,121 |
Unamortized loan fees and costs |
|
8,800 |
|
|
7,895 |
|
|
6,304 |
|
|
4,732 |
Total loans, including unamortized fees and costs |
$ |
5,361,139 |
|
$ |
5,198,972 |
|
$ |
5,267,574 |
|
$ |
5,486,853 |
Small business portfolio |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
|
2023 (unaudited) |
|
2023 (unaudited) |
|
2023 (unaudited) |
|
2022 |
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
SBL, including unamortized fees and costs |
$ |
776,867 |
|
$ |
705,790 |
|
$ |
673,667 |
|
$ |
621,641 |
SBL, included in loans, at fair value |
|
119,287 |
|
|
126,543 |
|
|
134,131 |
|
|
146,717 |
Total small business loans(4) |
$ |
896,154 |
|
$ |
832,333 |
|
$ |
807,798 |
|
$ |
768,358 |
(1) SBLOC
are collateralized by marketable securities, while IBLOC are collateralized by the cash surrender value of insurance policies. At December
31, 2023 and December 31, 2022, IBLOC loans amounted to $646.9 million and $1.12 billion, respectively.
(2) In
2020 The Bancorp began originating loans to investment advisors for purposes of debt refinancing, acquisition of another firm or internal
succession. Maximum loan amounts are subject to loan-to-value (“LTV”) ratios of 70% of the business enterprise value based
on a third-party valuation, but may be increased depending upon the debt service coverage ratio. Personal guarantees and blanket
business liens are obtained as appropriate.
(3) Includes
demand deposit overdrafts reclassified as loan balances totaling $1.7 million and $2.6 million at December 31, 2023 and December 31, 2022,
respectively. Estimated overdraft charge-offs and recoveries are reflected in the allowance for credit losses and are immaterial.
(4) The
SBLs held at fair value are comprised of the government guaranteed portion of 7(a) Program loans at the dates indicated.
Small business loans as of December 31, 2023
|
|
Loan principal |
|
|
(Dollars in millions) |
U.S. government guaranteed portion of SBA loans(1) |
|
$ |
399 |
PPP loans(1) |
|
|
2 |
Commercial mortgage SBA(2) |
|
|
284 |
Construction SBA(3) |
|
|
12 |
Non-guaranteed portion of U.S. government guaranteed 7(a) Program loans(4) |
|
|
113 |
Non-SBA SBLs |
|
|
46 |
Other(5) |
|
|
29 |
Total principal |
|
$ |
885 |
Unamortized fees and costs |
|
|
11 |
Total SBLs |
|
$ |
896 |
(1) Includes
the portion of SBA 7(a) Program loans and PPP loans which have been guaranteed by the U.S. government, and therefore are assumed to have
no credit risk.
(2) Substantially
all these loans are made under the 504 Program, which dictates origination date LTV percentages, generally 50-60%, to which The Bancorp
adheres.
(3) Includes
$4.0 million in 504 Program first mortgages with an origination date LTV of 50-60%, and $8.0 million in SBA interim loans with an approved
SBA post-construction full takeout/payoff.
(4) Includes
the unguaranteed portion of 7(a) Program loans which are 70% or more guaranteed by the U.S. government. SBA 7(a) Program loans are not
made on the basis of real estate LTV; however, they are subject to SBA's "All Available Collateral" rule which mandates that
to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the collateral must
be pledged to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7(a) Program loans and 504
Program loans require the personal guaranty of all 20% or greater owners.
(5) Comprised of $29.0 million of loans sold that do not qualify
for true sale accounting.
Small business loans by type as of December 31, 2023
(Excludes government guaranteed portion of SBA 7(a) Program and PPP loans)
|
|
SBL commercial mortgage(1) |
|
SBL construction(1) |
|
SBL non-real estate |
|
Total |
|
|
% Total |
|
|
|
(Dollars in millions) |
Hotels and motels |
|
$ |
77 |
|
$ |
— |
|
$ |
— |
|
$ |
77 |
|
|
17% |
Funeral homes and funeral services |
|
|
41 |
|
|
— |
|
|
— |
|
|
41 |
|
|
9% |
Full-service restaurants |
|
|
24 |
|
|
6 |
|
|
2 |
|
|
32 |
|
|
7% |
Car washes |
|
|
19 |
|
|
— |
|
|
— |
|
|
19 |
|
|
4% |
Child day care services |
|
|
16 |
|
|
2 |
|
|
2 |
|
|
20 |
|
|
4% |
Outpatient mental health and substance abuse centers |
|
|
15 |
|
|
— |
|
|
— |
|
|
15 |
|
|
3% |
Homes for the elderly |
|
|
13 |
|
|
— |
|
|
— |
|
|
13 |
|
|
3% |
Gasoline stations with convenience stores |
|
|
12 |
|
|
— |
|
|
— |
|
|
12 |
|
|
3% |
Fitness and recreational sports centers |
|
|
8 |
|
|
— |
|
|
2 |
|
|
10 |
|
|
2% |
Lessors of other real estate property |
|
|
9 |
|
|
— |
|
|
1 |
|
|
10 |
|
|
2% |
Offices of lawyers |
|
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
2% |
Limited-service restaurants |
|
|
3 |
|
|
1 |
|
|
3 |
|
|
7 |
|
|
2% |
Caterers |
|
|
7 |
|
|
— |
|
|
— |
|
|
7 |
|
|
2% |
General warehousing and storage |
|
|
7 |
|
|
— |
|
|
— |
|
|
7 |
|
|
2% |
Lessors of nonresidential buildings |
|
|
6 |
|
|
— |
|
|
— |
|
|
6 |
|
|
1% |
Plumbing, heating, and air-conditioning |
|
|
6 |
|
|
— |
|
|
1 |
|
|
7 |
|
|
2% |
All other specialty trade contractors |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
1% |
Lessors of residential buildings |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
1% |
Miscellaneous durable goods merchants |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
1% |
Packaged frozen food merchant wholesalers |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
1% |
Technical and trade schools |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
|
1% |
Amusement and recreation |
|
|
4 |
|
|
— |
|
|
— |
|
|
4 |
|
|
1% |
Offices of dentists |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Vocational rehabilitation services |
|
|
— |
|
|
3 |
|
|
— |
|
|
3 |
|
|
1% |
Other(2) |
|
|
99 |
|
|
2 |
|
|
27 |
|
|
128 |
|
|
27% |
Total |
|
$ |
403 |
|
$ |
14 |
|
$ |
38 |
|
$ |
455 |
|
|
100% |
(1) Of
the SBL commercial mortgage and SBL construction loans, $121.0 million represents the total of the non-guaranteed portion of SBA 7(a)
Program loans and non-SBA loans. The balance of those categories represents SBA 504 Program loans with 50%-60% origination date LTVs.
SBL Commercial excludes $29.0 million of loans sold that do not qualify for true sale accounting.
(2) Loan
types of less than $3.0 million are spread over approximately one hundred different business types.
State diversification as of December 31, 2023
(Excludes government guaranteed portion of SBA 7(a) Program loans and PPP
loans)
|
|
SBL commercial mortgage(1) |
|
SBL construction(1) |
|
SBL non-real estate |
|
Total |
|
|
% Total |
|
|
|
(Dollars in millions) |
California |
|
$ |
82 |
|
$ |
5 |
|
$ |
3 |
|
$ |
90 |
|
|
20% |
Florida |
|
|
68 |
|
|
1 |
|
|
3 |
|
|
72 |
|
|
16% |
North Carolina |
|
|
38 |
|
|
1 |
|
|
2 |
|
|
41 |
|
|
9% |
Pennsylvania |
|
|
34 |
|
|
— |
|
|
1 |
|
|
35 |
|
|
8% |
New York |
|
|
25 |
|
|
2 |
|
|
2 |
|
|
29 |
|
|
6% |
New Jersey |
|
|
17 |
|
|
3 |
|
|
4 |
|
|
24 |
|
|
5% |
Texas |
|
|
18 |
|
|
— |
|
|
6 |
|
|
24 |
|
|
5% |
Georgia |
|
|
20 |
|
|
1 |
|
|
2 |
|
|
23 |
|
|
5% |
Other States |
|
|
101 |
|
|
1 |
|
|
15 |
|
|
117 |
|
|
26% |
Total |
|
$ |
403 |
|
$ |
14 |
|
$ |
38 |
|
$ |
455 |
|
|
100% |
(1) Of the SBL commercial
mortgage and SBL construction loans, $121.0 million represents the total of the non-guaranteed
portion of SBA 7(a) Program loans and non-SBA loans. The balance of those categories represents SBA 504 Program loans with 50%-60% origination
date LTVs. SBL Commercial excludes $29.0 million of loans that do not qualify for true sale accounting.
Top 10 loans as of December 31, 2023
Type(1) |
|
State |
|
SBL commercial mortgage |
|
|
|
(Dollars in millions) |
Funeral homes and funeral services |
|
|
PA |
|
$ |
13 |
|
Mental health and substance abuse center |
|
|
FL |
|
|
10 |
|
Funeral homes and funeral services |
|
|
ME |
|
|
9 |
|
Hotel |
|
|
FL |
|
|
8 |
|
Lawyers office |
|
|
CA |
|
|
8 |
|
Hotel |
|
|
NC |
|
|
7 |
|
General warehousing and storage |
|
|
PA |
|
|
7 |
|
Hotel |
|
|
FL |
|
|
6 |
|
Hotel |
|
|
NY |
|
|
6 |
|
Hotel |
|
|
NC |
|
|
5 |
|
Total |
|
|
|
|
$ |
79 |
|
(1) The table above does
not include loans to the extent that they are U.S. government guaranteed.
Commercial real estate loans, excluding SBA loans, are as follows including
LTV at origination:
Type as of December 31, 2023
Type |
|
|
# Loans |
|
Balance |
|
Weighted average origination date LTV |
|
Weighted average interest rate |
|
|
|
(Dollars in millions) |
Real estate bridge loans (multi-family apartment loans recorded at amortized cost)(1) |
|
|
148 |
|
$ |
2,000 |
|
71% |
|
9.30% |
|
|
|
|
|
|
|
|
|
|
|
Non-SBA commercial real estate loans, at fair value: |
|
|
|
|
|
|
|
|
|
|
Multi-family (apartment bridge loans)(1) |
|
|
9 |
|
$ |
168 |
|
77% |
|
8.82% |
Hospitality (hotels and lodging) |
|
|
2 |
|
|
27 |
|
65% |
|
9.82% |
Retail |
|
|
2 |
|
|
12 |
|
72% |
|
8.19% |
Other |
|
|
2 |
|
|
9 |
|
73% |
|
4.97% |
|
|
|
15 |
|
|
216 |
|
75% |
|
8.74% |
Fair value adjustment |
|
|
|
|
|
(3) |
|
|
|
|
Total non-SBA commercial real estate loans, at fair value |
|
|
|
|
|
213 |
|
|
|
|
Total commercial real estate loans |
|
|
|
|
$ |
2,213 |
|
72% |
|
9.26% |
(1) In the third quarter
of 2021, we resumed the origination of multi-family apartment loans. These are similar to the multi-family apartment loans carried at
fair value, but at origination are intended to be held on the balance sheet, so they are not accounted for at fair value.
State diversification as of December 31, 2023 |
|
|
15 largest loans as of December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State |
|
|
Balance |
|
|
Origination date LTV |
|
|
State |
|
|
|
Balance |
|
Origination date LTV |
(Dollars in millions) |
|
|
(Dollars in millions) |
Texas |
|
$ |
814 |
|
|
72% |
|
|
Texas |
|
|
$ |
46 |
|
75% |
Georgia |
|
|
247 |
|
|
69% |
|
|
Texas |
|
|
|
44 |
|
72% |
Florida |
|
|
221 |
|
|
70% |
|
|
Tennessee |
|
|
|
40 |
|
72% |
Michigan |
|
|
112 |
|
|
69% |
|
|
Texas |
|
|
|
39 |
|
75% |
Indiana |
|
|
92 |
|
|
73% |
|
|
Texas |
|
|
|
39 |
|
79% |
New Jersey |
|
|
78 |
|
|
69% |
|
|
Texas |
|
|
|
37 |
|
80% |
Ohio |
|
|
73 |
|
|
67% |
|
|
Michigan |
|
|
|
37 |
|
62% |
Other States each <$63 million |
|
|
576 |
|
|
73% |
|
|
Texas |
|
|
|
36 |
|
67% |
Total |
|
$ |
2,213 |
|
|
72% |
|
|
Florida |
|
|
|
35 |
|
72% |
|
|
|
|
|
|
|
|
|
Indiana |
|
|
|
34 |
|
76% |
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
34 |
|
62% |
|
|
|
|
|
|
|
|
|
Michigan |
|
|
|
32 |
|
79% |
|
|
|
|
|
|
|
|
|
Oklahoma |
|
|
|
31 |
|
78% |
|
|
|
|
|
|
|
|
|
New Jersey |
|
|
|
30 |
|
62% |
|
|
|
|
|
|
|
|
|
Georgia |
|
|
|
29 |
|
69% |
|
|
|
|
|
|
|
|
|
15 largest commercial real estate loans |
|
|
$ |
543 |
|
72% |
Institutional banking loans outstanding at December 31, 2023
Type |
Principal |
|
% of total |
|
|
(Dollars in millions) |
|
|
SBLOC |
$ |
980 |
|
53% |
IBLOC |
|
647 |
|
35% |
Advisor financing |
|
222 |
|
12% |
Total |
$ |
1,849 |
|
100% |
For SBLOC, we generally lend up to 50% of the value of equities and 80%
for investment grade securities. While the value of equities has fallen in excess of 30% in recent years, the reduction in collateral
value of brokerage accounts collateralizing SBLOCs generally has been less, for two reasons. First, many collateral accounts are “balanced”
and accordingly have a component of debt securities, which have either not decreased in value as much as equities, or in some cases may
have increased in value. Second, many of these accounts have the benefit of professional investment advisors who provided some protection
against market downturns, through diversification and other means. Additionally, borrowers often utilize only a portion of collateral
value, which lowers the percentage of principal to collateral.
Top 10 SBLOC loans at December 31, 2023
|
Principal amount |
|
% Principal to collateral |
|
(Dollars in millions) |
|
$ |
11 |
|
20% |
|
|
9 |
|
94% |
|
|
9 |
|
39% |
|
|
9 |
|
41% |
|
|
9 |
|
94% |
|
|
8 |
|
72% |
|
|
8 |
|
68% |
|
|
8 |
|
27% |
|
|
8 |
|
52% |
|
|
7 |
|
74% |
Total and weighted average |
$ |
86 |
|
57% |
Insurance backed lines of credit (IBLOC)
IBLOC loans are backed by the cash value of eligible life insurance policies
which have been assigned to us. We generally lend up to 95% of such cash value. Our underwriting standards require approval of the
insurance companies which carry the policies backing these loans. Currently, fifteen insurance companies have been approved and, as of
December 31, 2023, all were rated A- (Excellent) or better by AM BEST.
Direct lease financing by type as of December 31, 2023
|
Principal balance(1) |
|
% Total |
|
(Dollars in millions) |
|
|
Government agencies and public institutions(2) |
$ |
109 |
|
16% |
Waste management and remediation services |
|
106 |
|
15% |
Construction |
|
104 |
|
15% |
Real estate and rental and leasing |
|
76 |
|
11% |
Manufacturing |
|
35 |
|
5% |
Finance and insurance |
|
33 |
|
5% |
Health care and social assistance |
|
26 |
|
4% |
Other services (except public administration) |
|
26 |
|
4% |
General freight trucking |
|
25 |
|
4% |
Professional, scientific, and technical services |
|
22 |
|
3% |
Wholesale trade |
|
18 |
|
3% |
Utilities |
|
15 |
|
2% |
Transportation and warehousing |
|
14 |
|
2% |
Other |
|
77 |
|
11% |
Total |
$ |
686 |
|
100% |
(1) Of
the total $686.0 million of direct lease financing, $611.0 million consisted of vehicle leases with the remaining balance consisting of
equipment leases.
(2) Includes
public universities and school districts.
Direct lease financing by state as of December 31, 2023
State |
Principal balance |
|
% Total |
|
(Dollars in millions) |
|
|
Florida |
$ |
98 |
|
14% |
Utah |
|
67 |
|
10% |
California |
|
57 |
|
8% |
New York |
|
51 |
|
7% |
Pennsylvania |
|
42 |
|
6% |
New Jersey |
|
39 |
|
6% |
North Carolina |
|
35 |
|
5% |
Maryland |
|
33 |
|
5% |
Texas |
|
31 |
|
5% |
Connecticut |
|
30 |
|
4% |
Idaho |
|
17 |
|
2% |
Washington |
|
15 |
|
2% |
Georgia |
|
14 |
|
2% |
Ohio |
|
13 |
|
2% |
Alabama |
|
12 |
|
2% |
Other States |
|
132 |
|
20% |
Total |
$ |
686 |
|
100% |
Capital ratios | |
Tier 1 capital to average | |
Tier 1 capital to risk-weighted | |
Total capital to risk-weighted | |
Common equity tier 1 to risk |
| |
assets
ratio | |
assets
ratio | |
assets
ratio | |
weighted
assets |
As of December 31, 2023 | |
| | | |
| | | |
| | | |
| | |
The Bancorp, Inc. | |
| 11.19% | | |
| 15.66% | | |
| 16.23% | | |
| 15.66% | |
The Bancorp Bank, National Association | |
| 12.37% | | |
| 17.35% | | |
| 17.92% | | |
| 17.35% | |
"Well capitalized" institution (under federal regulations-Basel III) | |
| 5.00% | | |
| 8.00% | | |
| 10.00% | | |
| 6.50% | |
| |
| | | |
| | | |
| | | |
| | |
As of December 31, 2022 | |
| | | |
| | | |
| | | |
| | |
The Bancorp, Inc. | |
| 9.63% | | |
| 13.40% | | |
| 13.87% | | |
| 13.40% | |
The Bancorp Bank, National Association | |
| 10.73% | | |
| 14.95% | | |
| 15.42% | | |
| 14.95% | |
"Well capitalized" institution (under federal regulations-Basel III) | |
| 5.00% | | |
| 8.00% | | |
| 10.00% | | |
| 6.50% | |
| |
| |
|
| |
Three months ended | |
Year ended |
| |
December 31, | |
December 31, |
| |
2023 | |
2022 | |
2023 | |
2022 |
Selected operating ratios | |
| | | |
| | | |
| | | |
| | |
Return on average assets(1) | |
| 2.38% | | |
| 2.13% | | |
| 2.59% | | |
| 1.81% | |
Return on average equity(1) | |
| 22.10% | | |
| 23.52% | | |
| 25.62% | | |
| 19.34% | |
Net interest margin | |
| 5.26% | | |
| 4.21% | | |
| 4.95% | | |
| 3.55% | |
(1)Annualized
Book value per share table |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
Book value per share |
$ |
15.17 |
|
$ |
14.36 |
|
$ |
13.74 |
|
$ |
12.46 |
|
|
|
|
|
|
|
|
|
|
|
|
Loan quality table | |
December 31, | |
September 30, | |
June 30, | |
December 31, |
| |
2023 | |
2023 | |
2023 | |
2022 |
| |
(Dollars in thousands) |
Nonperforming loans to total loans | |
| 0.25% | | |
| 0.30% | | |
| 0.28% | | |
| 0.33% | |
Nonperforming assets to total assets | |
| 0.39% | | |
| 0.46% | | |
| 0.47% | | |
| 0.50% | |
Allowance for credit losses to total loans | |
| 0.51% | | |
| 0.46% | | |
| 0.44% | | |
| 0.41% | |
| |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 11,525 | | |
$ | 15,100 | | |
$ | 14,027 | | |
$ | 10,356 | |
Loans 90 days past due still accruing interest | |
| 1,744 | | |
| 677 | | |
| 563 | | |
| 7,775 | |
Other real estate owned | |
| 16,949 | | |
| 18,756 | | |
| 20,952 | | |
| 21,210 | |
Total nonperforming assets | |
$ | 30,218 | | |
$ | 34,533 | | |
$ | 35,542 | | |
$ | 39,341 | |
Gross dollar volume (GDV) (1) | |
Three months ended |
| |
December 31, | |
September 30, | |
June 30, | |
December 31, |
| |
2023 | |
2023 | |
2023 | |
2022 |
| |
(Dollars in thousands) |
Prepaid and debit card GDV | |
$ | 33,292,350 | | |
$ | 32,972,249 | | |
$ | 32,776,154 | | |
$ | 29,454,074 | |
| |
| | | |
| | | |
| | | |
| | |
(1) Gross dollar volume represents the total dollar amount
spent on prepaid and debit cards issued by The Bancorp Bank, N.A.
Business line quarterly summary |
|
Quarter ended December 31, 2023 |
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances |
|
|
|
|
|
|
|
|
|
|
|
% Growth |
|
|
|
|
|
Major business lines |
|
Average approximate rates(1) |
|
Balances(2) |
|
Year over year |
|
Linked quarter annualized |
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
Institutional banking(3) |
|
6.8% |
|
$ 1,849 |
|
(26%) |
|
(15%) |
|
|
|
|
|
Small business lending(4) |
|
7.3% |
|
896 |
|
13% |
|
17% |
|
|
|
|
|
Leasing |
|
7.4% |
|
686 |
|
8% |
|
9% |
|
|
|
|
|
Commercial real estate (non-SBA loans, at fair value) |
|
8.7% |
|
216 |
|
nm |
|
nm |
|
|
|
|
|
Real estate bridge loans (recorded at book value) |
|
9.3% |
|
2,000 |
|
20% |
|
33% |
|
|
|
|
|
Weighted average yield |
|
7.9% |
|
$ 5,647 |
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
% Growth |
Deposits: Fintech solutions group |
|
|
|
|
|
|
|
|
|
Current quarter |
|
Year over year |
|
Prepaid and debit card issuance, and other payments |
2.5% |
|
$ 5,998 |
|
6% |
|
nm |
|
$ 25.1 |
|
15% |
|
(1) Average rates are for the three months ended December 31,
2023.
(2) Loan and deposit categories are based on period-end and
average quarterly balances, respectively.
(3) Institutional Banking loans are comprised of security backed
lines of credit (SBLOC), collateralized by marketable securities, insurance backed lines of credit (IBLOC), collateralized by the cash
surrender value of eligible life insurance policies, and investment advisor financing.
(4) Small Business Lending is substantially comprised of SBA
loans. Growth rates exclude $29.0 million of loans that do not qualify for true sale accounting.
Summary of credit lines available
Notwithstanding that the vast majority of The Bancorp’s funding is
comprised of insured and small balance accounts, The Bancorp maintains lines of credit exceeding potential liquidity requirements as follows.
The Bancorp also has access to other substantial sources of liquidity.
|
December 31, 2023 |
|
|
(Dollars in thousands) |
Federal Reserve Bank |
$ |
1,947,513 |
Federal Home Loan Bank |
|
731,500 |
Total lines of credit available |
$ |
2,679,013 |
Estimated insured vs uninsured deposits
The vast majority of The Bancorp’s deposits are insured and low balance
and accordingly do not constitute the liquidity risk experienced by certain institutions. Accordingly the deposit base is comprised as
follows.
|
December 31, 2023 |
Insured |
|
91% |
Low balance accounts |
|
5% |
Other uninsured |
|
4% |
Total deposits |
|
100% |
Calculation of efficiency ratio(1)
|
Three months ended |
|
Year ended |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
(Dollars in thousands) |
Net interest income |
$ |
92,159 |
|
$ |
76,760 |
|
$ |
354,052 |
|
$ |
248,841 |
Non-interest income |
|
26,989 |
|
|
25,740 |
|
|
112,094 |
|
|
105,683 |
Total revenue |
$ |
119,148 |
|
$ |
102,500 |
|
$ |
466,146 |
|
$ |
354,524 |
Non-interest expense |
$ |
45,610 |
|
$ |
43,475 |
|
$ |
191,042 |
|
$ |
169,502 |
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
38% |
|
|
42% |
|
|
41% |
|
|
48% |
(1) The efficiency ratio is calculated by dividing GAAP total
non-interest expense by the total of GAAP net interest income and non-interest income. This ratio compares revenues generated with
the amount of expense required to generate such revenues, and may be used as one measure of overall efficiency.
Exhibit 99.2
THE BANCORP INVESTOR PRESENTATION JANUARY 2024
2 DISCLOSURES Statements in this presentation regarding The Bancorp, Inc.’s (“The Bancorp”) business that are not historical facts or concern earnings guidance or the 2030 plan are “forward - looking statements”. These statements may be identified by the use of forward - looking terminology, including the words “may,” “believe,” “will,” “expect,” “anticipate,” “estimate,” “intend,” “plan," or similar words, and are based on current expectations about important business, economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results, events or achievements to differ materially from those set forth in or implied by the forward - looking statements and related assumptions. 2024 guidance and long - term financial targets in this presentation assume achievement of management’s credit roadmap growth goals as described herein and other growth goals. If such assumptions are not met, guidance and long - term financial targets might not be reached. For further discussion of these risks and uncertainties, see the “risk factors” sections contained, in The Bancorp’s Annual Report on Form 10 - K for the year ended December 31, 2022 and in its other public filings with the SEC. In addition, these forward - looking statements are based upon assumptions with respect to future strategies and decisions that are subject to change. Annualized, pro forma, projected and estimated numbers are used for illustrative purposes only, are not forecasts and may not reflect actual results. The forward - looking statements speak only as of the date of this presentation. The Bancorp does not undertake to publicly revise or update forward - looking statements in this presentation to reflect events or circumstances that arise after the date of this presentation, except as may be required under applicable law. This presentation contains information regarding financial results that is calculated and presented on the basis of methodologies other than in accordance with accounting principles generally accepted in the United States (“GAAP”), such as those identified in the Appendix. As a result, such information may not conform to SEC Regulation S - X and may be adjusted and presented differently in filings with the SEC. Any non - GAAP financial measures used in this presentation are in addition to, and should not be considered superior to, or a substitute for, financial statements prepared in accordance with GAAP. Non - GAAP financial measures are subject to significant inherent limitations. The non - GAAP measures presented herein may not be comparable to similar non - GAAP measures presented by other companies. This information may be presented differently in future filings by The Bancorp with the SEC. This presentation may contain statistics and other data that in some cases has been obtained from or compiled from information made available by third - party service providers. The Bancorp makes no representation or warranty, express or implied, with respect to the accuracy, reasonableness or completeness of such information. Past performance is not indicative nor a guarantee of future results. Copies of the documents filed by The Bancorp with the SEC are available free of charge from the website of the SEC at www.sec.gov as well as on The Bancorp’s website at www.thebancorp.com . This presentation is for information purposes only and shall not constitute an offer to sell or the solicitation of an offer to buy any securities. Neither the SEC nor any other regulatory body has approved or disapproved of the securities of The Bancorp or passed upon the accuracy or adequacy of this presentation. Any representation to the contrary is a criminal offense. FORWARD LOOKING STATEMENTS & OTHER DISCLOSURES
3 FINANCIAL PERFORMANCE DELIVERING STRONG FINANCIAL PERFORMANCE 2023 2022 2021 2020 31% 12% 13% 14% REVENUE GROWTH 1 GROWTH 26% 19% 18% 15% ROE PROFITABILITY 2.6% 1.8% 1.7% 1.3% ROA 41% 48% 53% 59% EFFICIENCY RATIO 1 SCALABLE PLATFORM KEY FINANCIAL METRICS 1 Please see Appendix slide 31 for reconciliation of revenue growth over comparable prior year period and efficiency ratio Increasing levels of profitability Platform delivering operating leverage Capitalized on interest rate environment SUSTAINED PERFORMANCE The Bancorp is continuing to deliver high quality financial performance
4 EARNINGS GUIDANCE DELIVERING STRONG FINANCIAL PERFORMANCE GUIDANCE Our 2024 guidance 1 is $4.25 per share as we maintain strong momentum across our platform 1 2024 guidance assumes achievement of management’s strategic goals as described elsewhere in this presentation and other budge tar y goals. $0.00 $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 $4.50 2021 2022 2023 2024 Guidance EARNINGS PER SHARE $1.88 $2.27 $3.49 $4.25
5 THE BANCORP CORE BUSINESS MODEL FINTECH SOLUTIONS GENERATES NON - INTEREST INCOME AND ATTRACTS STABLE, LOWER - COST DEPOSITS DEPLOYED INTO LOWER RISK ASSETS IN SPECIALIZED MARKETS THE BANCORP BUSINESS MODEL FINTECH SOLUTIONS Enabling fintech companies by providing card sponsorship and facilitating other payments activities COMMERCIAL LENDING Small business lending and commercial fleet leasing + INSTITUTIONAL BANKING Lending solutions for wealth management firms REAL ESTATE BRIDGE LENDING Focus on workforce housing in select markets PAYMENTS Market - leading payment activities generate stable, non - interest income and lower - cost deposits LENDING Niche lending in specialized categories
6 FINTECH PARTNER BANK FINTECH LEADERSHIP PAYMENT NETWORKS FACILITATE payments between parties via the card networks. PROGRAM MANAGERS CLIENT FACING platforms deliver highly scalable banking solutions to customers with emphasis on customer acquisition and technology. REGULATORS OVERSIGHT of domestic banking and payments activities. PROCESSORS BACK - OFFICE support for program managers providing record keeping and core platform services. FINTECH ECOSYSTEM Enabling fintech companies by providing industry leading card issuing, payments facilitation and regulatory expertise to a diversified portfolio of clients
7 SPECIALIZED LENDING SPECIALIZED LENDING BUSINESS LINES LENDING BUSINESSES Core lending businesses are comprised of our main, lower risk lending activities Institutional Banking $1.8B Emphasize core business lines and add related products and enter adjacent markets Expand commercial real estate bridge lending with focus on workforce apartments Remain positioned to capitalize on credit sponsorship opportunities Maintain balance sheet flexibility as we approach $10B in total assets Real Estate Bridge Lending $2.2B Small Business $0.9B Leasing $ 0.7B CORE LENDING BUSINESSES AS OF Q4 2023 TOTAL $ 5.6 B Established Operating Platform Scalable technology, operations and sales platforms across lending business to support sustained growth STRATEGIC OUTLOOK
8 NEW 2030 STRATEGY OUR 2030 STRATEGY OVERVIEW Our new 2030 strategy encompasses previous goals outlined in Vison 700 while adding new fintech opportunities Build on our strengths Create new opportunities Sustain revenue growth Enhance profitability Avert substantial event - risk Keep balance sheet under $10B Avoid potential regulatory issues + + + + EVALUATION FRAMEWORK BEING MINDFUL OF: How can we build on our leading fintech partner bank model and specialized lending businesses?
NEW 2030 STRATEGY *Without competing with our partners 1 PROVIDE NEW FINTECH SERVICES 3 SUPPORT FINTECH LENDING 2 MONETIZE CORE COMPETENCIES Our new 2030 plan comprises new opportunities identified across various strategic pathways: 1 Long term guidance assumes achievement of management’s long - term strategic plan as described elsewhere in this presentation, imp act of realized and expected interest rate movement, and other budgetary goals. TOTAL REVENUE >$1 Billion ROE >40% ROA >4.0% LEVERAGE > 10% LONG TERM FINANCIAL TARGETS 1 • Niche program management • Embedded Finance • Regulatory services • Middle office technologies • Diversified holdings across many programs with significant distribution of assets APEX 2030
FINTECH SOLUTIONS: DEPOSIT & FEE GENERATION
11 FINTECH SOLUTIONS: FEE & DEPOSIT GENERATING ACTIVITIES ENABLING LEADING FINTECH COMPANIES DEBIT PROGRAM MANAGERS (CHALLENGER BANKS) PREPAID/STORED VALUE PROGRAM MANAGERS • Provides physical and virtual card issuing • Maintains deposit balances on cards • Facilitates payments into the card networks as the sponsoring bank • Established risk and compliance function is highly scalable #6 Debit Issuing Bank 2022 2 #1 Prepaid Issuing Bank 2022 2 • Government • Employer Benefits • Corporate Disbursements • Payroll • Gift 1 Includes non - interest income from prepaid and debit card issuance plus ACH, card and other payments processing fees. 2 Nilson Report, April 2023. % TOTAL BANK REVENUE 2023 1 21 % GROSS DOLLAR VOLUME GROWTH Q4 2023 VS Q4 2022 13 %
12 FINTECH SOLUTIONS : ESTABLISHED OPERATING PLATFORM SCALABLE PLATFORM ESTABLISHED OPERATING PLATFORM • Infrastructure in place to support significant growth • Long - term relationships with multiple processors enable efficient onboarding • Continued technology investments without changes to expense base REGULATORY EXPERTISE • Financial Crimes Risk Management program with deep experience across payments ecosystem • Customized risk and compliance tools specific to the Fintech Industry OTHER PAYMENTS OFFERINGS • Rapid Funds instant payment transfer product • Potential to capitalize on credit - linked payments opportunities • Additional payments services include ACH processing for third parties INNOVATIVE SOLUTIONS Our platform supports a wide variety of strategic fintech partners through our established processor relationships, regulatory expertise and suite of other payments products
13 FINTECH SOLUTIONS : STABLE, LOWER - COST DEPOSIT GENERATOR DEPOSIT GROWTH FROM FINTECH BUSINESS HIGHLIGHTS • Stable, lower - cost deposit base anchored by multi - year, contractual relationships in our Fintech Solutions business • Fintech Solutions growth driven by increased transactional volume due to electronic banking migration and the addition of new partners $0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 2019 2020 2021 2022 2023 AVERAGE DEPOSITS BY PERIOD ($ BILLIONS) Fintech Solutions Group (Prepaid and Debit Card Issuance and other payments) Institutional Banking (checking and money market for higher net worth individuals) Other (Includes time deposits and other legacy deposit programs) 2.32% 0.82% 0.10% 0.25% 0.85% COST OF DEPOSITS $4.0 $5.2 $5.7 $6.3 $6.4
14 FINTECH SOLUTIONS : STABLE, LOWER - COST DEPOSIT GENERATOR STABLE DEPOSITS & SIGNIFICANT BALANCE SHEET LIQUIDITY STRONG POSITIONING Our deposit base is primarily comprised of granular, small balance, FDIC insured accounts and we maintain significant borrowing capacity on our credit lines ESTIMATED INSURED VS OTHER UNINSURED DEPOSITS December 31, 2023 91% Insured 5% Low balance accounts 4% Other uninsured 100% Total deposits SUMMARY OF CREDIT LINES AVAILABLE December 31, 2023 (Dollars in millions) 1,947 $ Federal Reserve Bank 732 Federal Home Loan Bank 2,679 $ Total lines of credit available 91% INSURED DEPOSITS Primarily consist of low balance accounts 0% UTILIZATION At December 31, 2023
LOANS & LEASES: SPECIALIZED WITH LOW LOSS HISTORIES
16 LOANS & LEASES STRATEGIC OUTLOOK Optimize balance sheet and r emain positioned to capitalize on credit sponsorship opportunities KEY CONSIDERATIONS FOR LENDING GROWTH MANAGE CREDIT RISK TO DESIRED LEVELS OPTIMIZE NET INTEREST MARGIN AND MONITOR INTEREST RATE SENSITIVITY MANAGE REAL ESTATE EXPOSURE TO CAPITAL LEVELS MAINTAIN FLEXIBILITY AS WE APPROACH $10B TOTAL ASSETS Building an asset mix that drives earnings and profitability while maintaining desired credit and interest rate risk characteristics
17 LOANS & LEASES: STRONG COLLATERAL AND GOVERNMENT GUARANTEES LOWER RISK LOAN PORTFOLIO % OF TOTAL PORTFOLIO 12/31/2023 PRINCIPAL BALANCE ($ MILLIONS) BALANCE SHEET CATEGORY BUSINESS LINE 38% $ 2,168 Multifamily - commercial real estate (A) Real Estate Bridge Lending <1% 27 Hospitality - commercial real estate <1% 12 Retail - commercial real estate <1% 9 Other 39% 2,216 Total 17% 980 Securities - backed lines of credit (SBLOC) ( B) Institutional Banking 11% 647 Insurance - backed lines of credit (IBLOC) (C) 4% 222 Advisor Financing 32% 1,849 Total 7% 399 U.S. government guaranteed portion of SBA loans ( D) Small Business Lending <1% 2 Pay check Protection Program Loans (PPP) ( D) 5% 284 Commercial mortgage SBA ( E) 2% 113 Non - guaranteed portion of U.S. govn’t guaranteed 7(a) loans <1% 46 Non - SBA small business loans <1% 29 Other <1% 12 Construction SBA 15% 885 Total 13% 686 Leasing ( F) Commercial Fleet Leasing 1% 51 Other Other 100% $ 5,687 Total principal LOWER HISTORIC CREDIT LOSS NICHES A. Comprised of workforce apartment buildings in carefully selected areas B. SBLOC loans are backed by marketable securities with nominal credit losses C. IBLOC loans are backed by the cash value of life insurance policies with nominal credit losses D. Portion of small business loans fully guaranteed by the U.S. government E. 50% - 60% loan to value ratios at origination F. Recourse to vehicles
18 LOANS & LEASES: REAL ESTATE BRIDGE LENDING COMMERCIAL REAL ESTATE BRIDGE LENDING % TOTAL WEIGHTED AVG INTEREST RATE ORIGINATION DATE LTV BALANCE # LOANS TYPE 98% 9.3% 71% $ 2,168 157 Multifamily (apartments) 1% 9.8% 65% 27 2 Hospitality (hotels and lodging) <1% 8.2% 72% 12 2 Retail <1% 5.0% 73% 9 2 Other 100% 9.3% 72% $ 2,216 163 Total COMMERCIAL REAL ESTATE LOANS BY TYPE ($MILLIONS) 12/31/2023 $2.0B PORTFOLIO LOANS ORIGINATED SINCE Q3 2021 RESUMPTION (ALL APARTMENT BUILDINGS) BUSINESS OVERVIEW: • Resumed floating rate bridge lending business in Q3 2021 • Lending focus on workforce apartment buildings in carefully selected markets Real estate bridge lending • Vast majority of loans are apartment buildings including all the top 30 exposures • Loans originated prior to Q3 2021 will continue to be accounted for at fair value • Loans originated in 2021 and after will be held for investment and use the Current Expected Credit Loss (CECL) methodology PORTFOLIO ATTRIBUTES APARTMENTS – 98% LODGING – 1% RETAIL – <1% OTHER - <1% ASSET CLASSES — % PORTFOLIO
19 LOANS & LEASES: INSTITUTIONAL BANKING INSTITUTIONAL BANKING BUSINESS OVERVIEW: • Automated loan application platform, Talea, provides industry - leading speed and delivery • Securities - backed lines of credit provide fast and flexible liquidity for investment portfolios • Insurance - backed lines of credit provide fast and flexible borrowing against the cash value of life insurance • Advisor Finance product provides capital to transitioning financial advisors to facilitate M&A, debt restructuring, and the development of succession plans • Deposit accounts for wealth management clients • Nominal historical credit losses STRATEGIC OUTLOOK: • Continue momentum across current SBLOC, IBLOC and Advisor Finance products • Evaluate new lending opportunities in adjacent markets • Market dynamics support business model • Advisors shifting from large broker/dealers to independent platforms • Sector shift to fee - based accounts • Emergence of new wealth management providers LENDING AND BANKING SERVICES FOR WEALTH MANAGERS The Bancorp’s business model allows us to build banking solutions to “spec” without competing directly with our partner firms. We do not have any associated asset managers, proprietary advisory programs, or related programs. Our singular focus is to help our partner firms stay competitive in the marketplace and to grow and retain assets ALWAYS A PARTNER, NEVER A COMPETITOR $ 1.8 B Q4 2023 PORTFOLIO SIZE 6.8 % 12/31/2023 EST. YIELD
20 LOANS & LEASES: INSTITUTIONAL BANKING LOAN PORTFOLIO PRIMARILY COMPRISED OF SECURITIES & CASH VALUE LIFE INSURANCE LENDING % OF PORTFOLIO PRINCIPAL BALANCE LOAN TYPE 53% $ 980 Securities - backed lines of credit (SBLOC) 35% 647 Insurance - backed lines of credit (IBLOC) 12% 222 Advisor Financing 100% $ 1,849 Total INSTITUTIONAL BANKING LOANS ($MILLIONS) 12/31/2023 % PRINCIPAL TO COLLATERAL PRINCIPAL BALANCE 20% $ 11 94% 9 39% 9 41% 9 94% 9 72% 8 68% 8 27% 8 52% 8 74% 7 57% $ 86 Total TOP 10 SBLOC LOANS ($MILLIONS) 12/31/2023 SECURITIES - BACKED LINES OF CREDIT • Nominal historical credit losses • Underwriting standards of generally 50% to equities and 80% or more to fixed income securities INSURANCE - BACKED LINES OF CREDIT • Nominal historical credit losses • Loans backed by the cash value of insurance policies PORTFOLIO ATTRIBUTES
21 LOANS & LEASES: SMALL BUSINESS LENDING SMALL BUSINESS LENDING $ 885 B Q4 2023 PORTFOLIO SIZE 7.3 % 12/31/2023 EST. YIELD BUSINESS OVERVIEW: • Established a distinct platform within the fragmented SBA market • National portfolio approach allows pricing and client flexibility • Solid credit performance demonstrated over time • Client segment strategy tailored by market STRATEGIC OUTLOOK: • Continue delivering growth within existing small business lending platform while entering new verticals and growing the SBAlliance • SBAlliance program provides lending support to banks and financial institutions who need SBA lending capabilities through products such as: • Wholesale loan purchases • Vertical focus with expansion of funeral home lending program SBA AND OTHER SMALL BUSINESS LENDING ~$ 800 K AVERAGE 7(a) LOAN SIZE
22 LOANS & LEASES: STRONG COLLATERAL & GOVERNMENT GUARANTEES SMALL BUSINESS LENDING SMALL BUSINESS LOANS BY TYPE 1 ($MILLIONS) 12/31/2023 SMALL BUSINESS LOANS BY STATE 1 ($MILLIONS) 12/31/2023 TOTAL SBL NON - REAL ESTATE SBL CONSTRUCTION SBL COMMERCIAL MORTGAGE STATE $ 90 $ 3 $ 5 $ 82 California 72 3 1 68 Florida 41 2 1 38 North Carolina 35 1 - 34 Pennsylvania 29 2 2 25 New York 24 4 3 17 New Jersey 24 6 - 18 Texas 23 2 1 20 Georgia 117 15 1 101 Other States <$15 million $ 455 $ 38 $ 14 $ 403 Total TOTAL SBL NON - REAL ESTATE SBL CONSTRUCTION SBL COMMERCIAL MORTGAGE TYPE $ 77 $ - $ - $ 77 Hotels and motels 41 - - 41 Funeral homes and funeral services 32 2 6 24 Full - service restaurants 19 - - 19 Car washes 20 2 2 16 Child day care services 15 - - 15 Outpatient mental health and substance abuse centers 13 - - 13 Homes for the elderly 12 - - 12 Gasoline stations with convenience stores 10 2 - 8 Fitness and recreational sports centers 10 1 - 9 Lessors of other real estate property 9 - - 9 Offices of lawyers 7 3 1 3 Limited - service restaurants 7 - - 7 Caterers 7 - - 7 General warehousing and storage 176 28 5 143 Other $ 455 $ 38 $ 14 $ 403 Total 1 Excludes the government guaranteed portion of SBA 7(a) loans and PPP loans. TYPE DISTRIBUTION • Diverse product mix • Commercial mortgage and construction are generally originated with 50% - 60% LTV’s GEOGRAPHIC DISTRIBUTION • Diverse geographic mix • Largest concentration in California representing 20% of total PORTFOLIO ATTRIBUTES
23 LOANS & LEASES: COMMERCIAL FLEET LEASING COMMERCIAL FLEET LEASING BUSINESS OVERVIEW: • Niche provider of vehicle leasing solutions • Focus on smaller fleets (less than 150 vehicles) • Direct lessor (The Bancorp Bank, N.A. sources opportunities directly and provides value - add services such as outfitting police cars) • Historical acquisitions of small leasing companies have contributed to growth • Mix of commercial (~85%), government agencies and educational institutions (~15%) STRATEGIC OUTLOOK: • Continue enhancing platform and growing balances • Enhanced sales process and support functions • Pursuing technology enhancements to scale business with efficiency • Constantly evaluating organic and inorganic growth opportunities in the vehicle space NICHE - VEHICLE FLEET LEASING SOLUTIONS $ 686 M Q4 2023 PORTFOLIO SIZE 7.4 % 12/31/2023 EST. YIELD
24 LOANS & LEASES: COMMERCIAL FLEET LEASING PORTFOLIO COMMERCIAL FLEET LEASING • Largest concentration is construction and government sectors • Of the $686M total portfolio, $612M are vehicle leases with the remaining $74M comprised of equipment leases PORTFOLIO ATTRIBUTES TOTAL BALANCE TYPE 16% $ 109 Government agencies and public institutions 15% 106 Waste management and remediation services 15% 104 Construction 11% 76 Real estate and rental and leasing 5% 35 Manufacturing 5% 33 Finance and insurance 4% 26 Health care and social assistance 4% 26 Other services (except public administration) 4% 25 General freight trucking 3% 22 Professional, scientific, and technical services 3% 18 Wholesale trade 2% 15 Utilities 2% 14 Transportation and warehousing 11% 77 Other 100% $ 686 Total DIRECT LEASE FINANCING BY STATE ($MILLIONS) 12/31/2023 TOTAL BALANCE STATE 14% $ 98 Florida 10% 67 Utah 8% 57 California 7% 51 New York 6% 42 Pennsylvania 6% 39 New Jersey 5% 35 North Carolina 5% 33 Maryland 5% 31 Texas 4% 30 Connecticut 2% 17 Idaho 2% 15 Washington 2% 14 Georgia 2% 13 Ohio 2% 12 Alabama 20% 132 Other states 100% $ 686 Total DIRECT LEASE FINANCING BY TYPE ($MILLIONS) 12/31/2023
FINANCIAL REVIEW
26 FINANCIAL REVIEW: LOAN LOSS RESERVE REVENUE GROWTH HAS SIGNIFICANTLY EXCEEDED EXPENSE GROWTH 1 Revenue includes net interest income and non - interest income. Please see Appendix slide 31. 2 Non - interest income as percentage of average assets ranks in top 10% of the uniform bank performance report peer group through Q 3 2023. $0 $25 $50 $75 $100 $125 $150 $175 $200 $225 2020 2021 2022 2023 NON - INTEREST EXPENSE $ Millions $0 $50 $100 $150 $200 $250 $300 $350 $400 $450 $500 2020 2021 2022 2023 REVENUE 1 $ Millions HIGHLIGHTS • Net interest income growth driven by increased NIM from heightened interest rate environment • Greater ratio of non - interest income to total assets compared to peers 2
27 FINANCIAL REVIEW: EARNINGS AND PROFITABILITY ALLOWANCE FOR CREDIT LOSSES REFLECTS OUR LOWER - RISK LOAN PORTFOLIO 1 Please see Appendix slide 32 for GAAP to Non - GAAP reconciliation of adjusted allowance for credit losses to GAAP allowance for c redit losses as % of adjusted loan balance (excluding SBLOC & IBLOC). HIGHLIGHTS • Nominal historical losses across SBLOC, IBLOC. and Advisor Finance • Adoption of CECL methodology in 2020 $0 $5 $10 $15 $20 $25 $30 2019 2020 2021 2022 2023 ALLOWANCE FOR CREDIT LOSSES ($MILLIONS) Small Business HELOC/Consumer/Other SBLOC/IBLOC/Advisor Financing 0.5% 0.4% 0.5% 0.6% 0.6% Allowance for credit losses as % of loan balance 0.7% 0.7% 0.9% 1.4% 1.2% Adjusted allowance for credit losses as % of loan balance (excluding SBLOC & IBLOC) 1 Leasing Real Estate Bridge Lending
28 FINANCIAL REVIEW: HISTORICAL CAPITAL POSITION CAPITAL POSITION HIGHLIGHTS • Increased the planned stock buyback 2 to $50M per quarter for 2024 • Corporate governance requires periodic assessment of capital minimums • Capital planning includes stress testing for unexpected conditions and events 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 2020 2021 2022 2023 5.0% 12.4% 10.7% 10.9% 9.1% Tier 1 Leverage Ratio 8% 17% 15% 15% 14% Tier 1 Risk - based Capital Ratio (RBC) 1 10% 18% 15% 16% 15% Total Risk - based Capital Ratio Tier 1 Capital Ratio Total RBC Ratio Tier 1 Leverage Ratio THE BANCORP BANK, N.A. CAPITAL RATIOS Well - capitalized minimum 1 Common Equity Tier 1 to risk weighted assets is identical to Tier 1 risk - based ratio and has a 6.5% well capitalized minimum. 2 Buyback may be modified without notice at any time.
29 WE HAVE EXECUTED OUR STRATEGIC PLAN AND CONTINUE TO IMPROVE FINANCIAL PERFORMANCE FINANCIAL REVIEW: EARNINGS AND PROFITABILITY LONG - TERM TARGETS 2023 2022 2021 2020 PERFORMANCE METRICS >40% 25.6% 19.3% 17.9% 15.1% ROE > 4.0% 2.59% 1.81% 1.68% 1.34% ROA $3.49 $2.27 $1.88 $1.37 EPS >10% 12.4% 10.7% 10.9% 9.1% Bancorp Bank, N.A. Leverage Ratio <$10B $7.7B $7.9B $6.8B $6.3B Total Assets 41% 48% 53% 59% Efficiency Ratio 1 1 Please see Appendix slide 31 for calculation of efficiency ratio. Decreases in the efficiency ratio indicate greater efficien cy, i.e., lower expenses vs higher revenue.
APPENDIX
31 GAAP REVENUE & EFFICIENCY RATIO CALCULATIONS APPENDIX ($ millions) 2023 2022 2021 2020 2019 The Bancorp $ 354,052 $ 248,841 $ 210,876 $ 194,866 $ 141,288 Net interest income 112,094 105,683 104,749 84,617 104,127 Non - interest income 466,146 354,524 315,625 279,483 245,415 Total revenue 31% 12% 13% 14% Growth (Current period over previous period) $ 191,042 $ 169,502 $ 168,350 $ 164,847 $ 168,521 Non - interest expense 41% 48% 53% 59% 69% Efficiency Ratio 1 Payments non - interest income (Fintech Solutions business line) $ 9,822 $ 8,935 $ 7,526 $ 7,101 $ 9,376 ACH, card and other payment processing fees 89,417 77,236 74,654 74,465 65,141 Prepaid, debit card and related fees $ 99,239 $ 86,171 $ 82,180 $ 81,566 $ 74,517 Total payments (Fintech Solutions) non - interest income 21% 24% % of Total revenue 1 The efficiency ratio is calculated by dividing GAAP total non - interest expense by the total of GAAP net interest income and non - interest income. This ratio compares revenues generated with the amount of expense required to generate such revenues, and may be used as one measure of overall efficiency .
32 RECONCILIATION OF NON - GAAP FINANCIAL METRICS TO GAAP APPENDIX ($ millions) 2023 2022 2021 2020 2019 $ 27,378 $ 22,374 $ 17,806 $ 16,082 $ 10,238 Allowance for credit losses on loans and leases GAAP 814 1,167 964 775 553 Allowance for credit losses on SBLOC & IBLOC 26,564 21,207 16,842 15,307 9,685 Adjusted allowance for credit losses excluding SBLOC & IBLOC 5,361,139 5,486,853 3,747,224 2,652,323 1,824,245 Total loans and leases GAAP 1,627,285 2,332,469 1,929,581 1,550,086 1,024,420 SBLOC & IBLOC $ 3,733,854 $ 3,154,384 $ 1,817,643 $ 1,102,237 $ 799,825 Adjusted total loans and leases excluding SBLOC & IBLOC 0.5% 0.4% 0.5% 0.6% 0.6% Allowance for credit losses as % of total loans and leases balance GAAP 0.7% 0.7% 0.9% 1.4% 1.2% Adjusted allowance for credit losses as % of adjusted total loans and leases balance 1 1 Management excludes SBLOC and IBLOC in certain of its internal analysis, due to the nature of the related loan collateral. S BLO C are collateralized by marketable securities, with loan to values based upon guideline percentages which vary based upon security type. IBLOC are collateralized by the ca sh value of life insurance.
v3.23.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Bancorp (NASDAQ:TBBK)
Historical Stock Chart
From Jun 2024 to Jul 2024
Bancorp (NASDAQ:TBBK)
Historical Stock Chart
From Jul 2023 to Jul 2024