ITEM
1. FINANCIAL STATEMENTS
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
US dollars (except share data)
|
|
|
|
March 31, 2018
|
|
|
December 31, 2017
|
|
ASSETS
|
|
|
(unaudited)
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
691,558
|
|
|
|
970,542
|
|
Prepaid expenses
|
|
|
11,669
|
|
|
|
74,298
|
|
Total Current Assets
|
|
|
703,227
|
|
|
|
1,044,840
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment
|
|
|
32,919
|
|
|
|
16,243
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
736,146
|
|
|
|
1,061,083
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
70,926
|
|
|
|
64,814
|
|
Other current liabilities
|
|
|
63,546
|
|
|
|
105,671
|
|
Deferred revenue
|
|
|
100,000
|
|
|
|
100,000
|
|
Total Current Liabilities
|
|
|
234,472
|
|
|
|
270,485
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
234,472
|
|
|
|
270,485
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.00001 par value; 20,000,000 shares authorized at March 31, 2018 and December 31, 2017 ; no shares issued and outstanding at March 31, 2018 and December 31, 2017
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.00001 par value; 500,000,000 shares authorized at March 31, 2018 and December 31, 2017 ; 147,758,908
shares issued and outstanding at March 31, 2018 and December 31, 2017
|
|
|
1,478
|
|
|
|
1,478
|
|
Additional paid-in capital
|
|
|
16,513,950
|
|
|
|
16,168,469
|
|
Services receivable
|
|
|
(284,095
|
)
|
|
|
(524,792
|
)
|
Common stock subscriptions receivable
|
|
|
(238,724
|
)
|
|
|
(344,006
|
)
|
Accumulated deficit
|
|
|
(15,494,051
|
)
|
|
|
(14,516,912
|
)
|
Accumulated other comprehensive income
|
|
|
3,116
|
|
|
|
6,361
|
|
Total Stockholders’ Equity
|
|
|
501,674
|
|
|
|
790,598
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
|
736,146
|
|
|
|
1,061,083
|
|
The
accompanying notes are an integral part of the condensed consolidated financial statements.
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
US dollars (except share data)
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(unaudited)
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
155,333
|
|
|
|
34,016
|
|
General and administrative
|
|
|
821,181
|
|
|
|
1,401,349
|
|
Total operating expenses
|
|
|
976,514
|
|
|
|
1,435,365
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(976,514
|
)
|
|
|
(1,435,365
|
)
|
|
|
|
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Financing expenses, net
|
|
|
(625
|
)
|
|
|
-
|
|
Net Loss
|
|
|
(977,139
|
)
|
|
|
(1,435,365
|
)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(3,245
|
)
|
|
|
6,969
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
(980,384
|
)
|
|
|
(1,428,396
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted per share amounts:
|
|
|
|
|
|
|
|
|
Basic and diluted net loss
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (basic and diluted)
|
|
|
147,758,908
|
|
|
|
143,028,447
|
|
The
accompanying notes are an integral part of the condensed consolidated financial statements.
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Common Stock
|
|
|
Additional Paid-in Capital
|
|
|
Services Receivable
|
|
|
Common Stock Subscriptions Receivable
|
|
|
Accumulated Deficit
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
Total Stockholders’ Equity
|
|
US dollars (except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2016
|
|
|
139,447,782
|
|
|
|
1,395
|
|
|
|
11,039,102
|
|
|
|
(592,083
|
)
|
|
|
(395,011
|
)
|
|
|
(9,958,465
|
)
|
|
|
6,050
|
|
|
|
100,988
|
|
Stock-based compensation
|
|
|
100,000
|
|
|
|
1
|
|
|
|
2,049,738
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,049,739
|
|
Financial instruments issued for services to be received
|
|
|
1,166,127
|
|
|
|
12
|
|
|
|
1,187,014
|
|
|
|
(1,187,026
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Amortization of services receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,254,317
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,254,317
|
|
Common stock issued upon exercise of warrants
|
|
|
1,750,642
|
|
|
|
18
|
|
|
|
225,142
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
225,160
|
|
Common stock issued upon exercise of options and warrants on cashless
basis
|
|
|
890,719
|
|
|
|
8
|
|
|
|
(8
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Payments received on subscriptions receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
51,005
|
|
|
|
-
|
|
|
|
-
|
|
|
|
51,005
|
|
Common stock issued for cash @$0.13 together with detachable warrants
|
|
|
904,924
|
|
|
|
9
|
|
|
|
117,631
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
117,640
|
|
Common stock issued for cash @$0.17 together with detachable warrants
|
|
|
588,237
|
|
|
|
6
|
|
|
|
99,994
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
Common stock issued for cash @$0.25 together with detachable warrants
|
|
|
520,000
|
|
|
|
5
|
|
|
|
129,995
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
130,000
|
|
Common stock issued for cash @$0.50 together with detachable warrants
|
|
|
1,767,250
|
|
|
|
18
|
|
|
|
883,607
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
883,625
|
|
Common stock issued for cash @$0.70 together with detachable warrants
|
|
|
623,227
|
|
|
|
6
|
|
|
|
436,254
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
436,260
|
|
Other comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
311
|
|
|
|
311
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
(4,558,447
|
)
|
|
|
|
|
|
|
(4,558,447
|
)
|
Balance at December 31, 2017
|
|
|
147,758,908
|
|
|
|
1,478
|
|
|
|
16,168,469
|
|
|
|
(524,792
|
)
|
|
|
(344,006
|
)
|
|
|
(14,516,912
|
)
|
|
|
6,361
|
|
|
|
790,598
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
345,481
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
345,481
|
|
Amortization of services receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
240,697
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
240,697
|
|
Payments received on subscriptions receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
105,282
|
|
|
|
-
|
|
|
|
-
|
|
|
|
105,282
|
|
Other comprehensive loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,245
|
)
|
|
|
(3,245
|
)
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(977,139
|
)
|
|
|
-
|
|
|
|
(977,139
|
)
|
Balance at March 31, 2018 (unaudited)
|
|
|
147,758,908
|
|
|
|
1,478
|
|
|
|
16,513,950
|
|
|
|
(284,095
|
)
|
|
|
(238,724
|
)
|
|
|
(15,494,051
|
)
|
|
|
3,116
|
|
|
|
501,674
|
|
The
accompanying notes are an integral part of the condensed consolidated financial statements.
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
US dollars
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(unaudited)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(977,139
|
)
|
|
|
(1,435,365
|
)
|
Adjustments to reconcile net loss
|
|
|
|
|
|
|
|
|
to cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,564
|
|
|
|
2,450
|
|
Stock-based compensation
|
|
|
345,481
|
|
|
|
1,057,904
|
|
Amortization of services receivable
|
|
|
240,697
|
|
|
|
178,866
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in prepaid expenses
|
|
|
62,629
|
|
|
|
(4,246
|
)
|
Increase (decrease) in accounts payable
|
|
|
(1,648
|
)
|
|
|
(2,631
|
)
|
Increase (decrease) in other current liabilities
|
|
|
(42,125
|
)
|
|
|
5,431
|
|
Cash used in operating activities:
|
|
|
(370,541
|
)
|
|
|
(197,591
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(10,480
|
)
|
|
|
(1,080
|
)
|
Cash used in investing activities
|
|
|
(10,480
|
)
|
|
|
(1,080
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock and warrants
|
|
|
-
|
|
|
|
1,650,900
|
|
Proceeds from the exercise of warrants
|
|
|
-
|
|
|
|
66,666
|
|
Proceeds from the payment of stock subscriptions
|
|
|
105,282
|
|
|
|
-
|
|
Proceeds of debt borrowings, net of related expenses
|
|
|
-
|
|
|
|
50,000
|
|
Cash provided by financing activities
|
|
|
105,282
|
|
|
|
1,767,566
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments on cash and cash equivalents
|
|
|
(3,245
|
)
|
|
|
6,969
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
(278,984
|
)
|
|
|
1,575,864
|
|
Balance of cash and cash equivalents at beginning of period
|
|
|
970,542
|
|
|
|
472,282
|
|
Balance of cash and cash equivalents at end of period
|
|
|
691,558
|
|
|
|
2,048,146
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
Net share settlement of warrant exercise
|
|
|
-
|
|
|
|
130,000
|
|
The
accompanying notes are an integral part of the condensed consolidated financial statements.
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
A.
|
Organizational
Background
|
OWC Pharmaceutical Research Corp.
(“OWCP” or the “Company”) is a Delaware corporation and was incorporated under the laws of the State of
Delaware on March 7, 2008. The Company is a medical cannabis-based research and development company that applies conventional
pharmaceutical research protocols and disciplines to the field of medical cannabis with the objective of establishing a leadership
position in the research and development of medical cannabis therapies, products and delivery technologies. The Company is currently
engaged in the research and development of cannabis-based medical products (the “Product Prospects”) for the treatment
of multiple myeloma, psoriasis, chronic pain syndromes, fibromyalgia PTSD and development of unique delivery systems. These
include a cannabis-based topical cream, cannabis sublingual disintegrating tablet and advanced Nasal delivery.
The
accompanying consolidated financial statements of OWCP and its wholly owned subsidiary One World Cannabis, Ltd. (“OWC”
or the “Israeli subsidiary”) were prepared from the accounts of the Company under the accrual basis of accounting.
The
development and commercialization of the Company’s product is expected to require substantial expenditures. The Company
has not yet generated material revenues from operations and therefore is dependent upon external sources for financing its operations.
As of March 31, 2018, the Company has an accumulated deficit of $15,494,051. In addition, during the three months ended March
31, 2018, the Company reported losses and negative cash flows from operating activities.
On April 30, 2018, the Company entered
into and consummated a Securities Purchase Agreement with a new investor, pursuant to which, the Company issued (i) 500 shares
of Preferred Stock designated as Series A Preferred Stock that are convertible into 25,000,000 shares of common stock and (ii)
Warrants that are eligible for conversion into 12,500,000 shares of common stock for an aggregate purchase price of $5,000,000
(see also Note 5).
Raising
of funds mitigates any substantial doubt related to the Company’s ability to continue as a going concern.
The
Company has a limited operating history and faces a number of risks and uncertainties, including risks and uncertainties regarding
continuation of the development process, demand and market acceptance of the Company’s products, the effects of technological
changes, competition and the development of products by competitors. Additionally, other risk factors also exist, such as the
ability to manage growth and the effect of planned expansion of operations on the Company’s future results and the availability
of necessary financing. In addition, the Company expects to continue incurring significant operating costs and losses in connection
with the development and marketing of its products.
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ
from the estimates. As applicable to these consolidated financial statements, the most significant estimates and assumptions relate
to stock-based compensation related to employees and non-employees awards.
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
2
|
-
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Accounting
Principles
The
accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with our consolidated
financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
The unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the
Securities and Exchange Commission (“SEC”) related to interim financial statements. As permitted under those rules,
certain information and footnote disclosures normally required or included in financial statements prepared in accordance with
U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however, management believes
all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial position
and operating results for the interim periods. All such adjustments are of a normal recurring nature. The accompanying condensed
consolidated balance sheet as of December 31, 2017 and the condensed consolidated statement of changes in stockholders’
equity for the year then ended have been derived from the consolidated financial statements contained in our Annual Report on
form 10-K.
The
results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for the year ending
December 31, 2018 or for any other interim period in the future.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiary. All intercompany balances and transactions
have been eliminated in consolidation.
Net
Loss Per Share
Diluted
loss per share for the three months ended March 31, 2018 and 2017, excludes the impact of common stock options and common stock
warrants, totaling 27,005,370 and 18,884,843 shares, respectively, as the effect of their inclusion would be anti-dilutive, due
to the net loss.
|
B.
|
Recent
Accounting Pronouncements
|
|
1.
|
In
February 2016, the FASB issued ASU No. 2016-02, Leases. This guidance will require that lease arrangements longer than 12
months result in an entity recognizing an asset and liability equal to the present value of the lease payments in the statement
of financial position. This guidance is effective for annual periods beginning after December 15, 2018, and interim periods
therein. This standard requires a modified retrospective transition approach for all leases existing at, or entered into after,
the date of initial application, with an option to use certain transition relief. Early adoption is permitted.
|
|
|
|
|
|
The
Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on its financial statements and related
disclosures.
|
|
|
|
|
2.
|
In
November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): “Restricted Cash” (ASU 2016-18),
which requires companies to include amounts generally described as restricted cash and restricted cash equivalents in cash
and cash equivalents when reconciling beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2017,
and interim periods within those fiscal years.
|
|
|
|
|
|
This
new guidance did not have a material impact on the Company’s consolidated financial statements.
|
|
|
|
|
3.
|
In
May 2017, the FASB issued ASU 2017-09, “Compensation-Stock Compensation”. The amendment provides guidance about
which changes to terms or conditions of a share-based payment award require an entity to apply modification accounting. The
guidance became effective for the fiscal year beginning on January 1, 2018, including interim periods within that year.
|
|
|
|
|
|
This
new guidance did not have a material impact on the Company’s consolidated financial statements.
|
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
2
|
-
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
B.
|
Recent
Accounting Pronouncements (Cont.)
|
|
4.
|
In
July 2017, the FASB issued ASU 2017-11, “Earnings per share: I. Accounting for
Certain Financial Instruments with Down Round Features”, which allows companies
to exclude a down round feature when determining whether a financial instrument is considered
indexed to the entity’s own stock. As a result, financial instruments with down
round features may no longer be required to be accounted classified as liabilities. A
company will recognize the value of a down round feature only when it is triggered and
the strike price has been adjusted downward. For equity-classified freestanding financial
instruments, such as warrants, an entity will treat the value of the effect of the down
round, when triggered, as a dividend and a reduction of income available to common shareholders
in computing basic earnings per share. The guidance in ASU 2017-11 is effective for fiscal
years beginning after December 15, 2018, and interim periods within those fiscal years.
Early adoption is permitted, and the guidance is to be applied using a full or modified
retrospective approach.
|
|
|
|
|
|
The
Company is currently evaluating the potential effect of the guidance on its consolidated financial statements.
|
NOTE
3
|
-
|
EVENTS
DURING THE PERIOD
|
|
|
|
|
A.
|
Stock-based
compensation
|
|
1.
|
In
2016, the Company approved the 2016 Employee Incentive Plan (the “2016 Plan”) which provides for the issuance
of common stock, stock options and other stock-based awards to employees, officers, directors, consultants, and advisors.
The number of shares reserved for issuance under the 2016 Plan is 36,000,000 shares of common stock.
|
|
|
|
|
2.
|
On
February 12, 2018, the Company granted options exercisable into 150,000 shares to its Chairperson of the Audit Committee under
the 2016 Plan at an exercise price of $0.05 per share. The options become vested over a three-year period from the date of
grant. The options shall vest 1/3 one year from the grant date and the remaining 2/3 on a quarterly basis (8.33% per quarter).
The Company used the Black-Scholes-Merton pricing model to estimate the fair value. The Black-Sholes-Merton pricing model
assumptions used are as follows: expected dividend yield of 0%; risk-free interest rate of 1.8%-2.07%; expected volatility
of 242%, and expected term of 5 years. The fair value of the options at the grant date was $63,615. During the three month
period ended March 31, 2018, as result of such grant, the Company recognized compensation expense of $5,520, and there was
$58,095 of unrecognized compensation expense related to non-vested option grants.
|
|
|
|
|
3.
|
The
following tables present a summary of the status of the grants to employees, officers and directors as of March 31, 2018.
|
|
|
Shares
|
|
|
Weighted average exercise price
|
|
|
Weighted average remaining contractual term (years)
|
|
|
Aggregate intrinsic value*
|
|
Options outstanding at December 31, 2017
|
|
|
27,300,000
|
|
|
$
|
0.05
|
|
|
|
4.6
|
|
|
$
|
11,015,580
|
|
Granted
|
|
|
150,000
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
Lapsed
|
|
|
-
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
Options outstanding at March 31, 2018
|
|
|
27,450,000
|
|
|
$
|
0.05
|
|
|
|
4.4
|
|
|
$
|
5,218,850
|
|
Options exercisable at March 31, 2018
|
|
|
18,654,500
|
|
|
$
|
0.05
|
|
|
|
3.9
|
|
|
$
|
3,538,910
|
|
*The
aggregate intrinsic value represents the total intrinsic value (the difference between the deemed fair value of the Company’s
Ordinary Shares on the last day of first quarter of 2018 and the exercise price, multiplied by the number of in-the-money options)
that would have been received by the option holders had all option holders exercised their options on March 31, 2018. This amount
is impacted by the changes in the fair value of the Company’s shares.
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
3
|
-
|
EVENTS
DURING THE PERIOD POLICIES (Cont.)
|
|
|
|
|
A.
|
Stock-based
compensation (Cont.)
|
|
4.
|
The
following table summarizes information about stock options outstanding at March 31, 2018:
|
|
|
Options Outstanding
|
|
|
|
|
|
Options Exercisable
|
|
Range of exercise prices
|
|
Shares
|
|
|
weighted average exercise price
|
|
|
Weighted average remaining life in months
|
|
|
Shares
|
|
|
weighted average exercise price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.05
|
|
|
27,250,000
|
|
|
$
|
0.05
|
|
|
|
52.3
|
|
|
|
18,454,500
|
|
|
$
|
0.05
|
|
$ 0.10-$ 0.30
|
|
|
200,000
|
|
|
$
|
0.20
|
|
|
|
42.6
|
|
|
|
200,000
|
|
|
$
|
0.20
|
|
Total Shares
|
|
|
27,450,000
|
|
|
$
|
0.05
|
|
|
|
52.2
|
|
|
|
18,654,500
|
|
|
$
|
0.05
|
|
|
5.
|
As
of March 31, 2018, there was $663,084 of total unrecognized compensation cost related to non-vested stock options granted
under the 2016 Plan. This cost is expected to be recognized over a weighted-average period of 1.2 years.
|
|
|
|
|
6.
|
The
total equity-based compensation expense related to all of the Company’s equity-based awards, recognized for the three
months periods ended March 31, 2018 and 2017, amounting to $586,178 and $1,236,770, respectively. These expenses have been
recorded as general and administrative expenses as part of the statement of comprehensive loss.
|
|
|
|
|
7.
|
On
December 12, 2017, the Company entered into a new agreement with a service provider,
Lyons Capital LLC, pursuant to which the service provider rendered services in February
2018 relating to the 2018 Wall Street Conference at the Deerfield Beach Florida Hilton
and sponsorship in the conference for consideration of 150,000 fully vested restricted
shares of Common Stock of the Company. The grant was accounted for under ASC 505-50
“share-based payment arrangement with nonemployees”, when the fair value
of the grant amounting to $72,000 was recorded as part of general and administrative
expenses for the three months ended March 31, 2018. As of March 31, 2018, the aforesaid
shares have not been issued by the Company.
|
|
B.
|
Common
stock subscriptions receivable
|
|
|
In
January 2018, the Company received a cash payment of $105,282 for common stock subscriptions receivable from a former employee.
|
NOTE
4
|
-
|
COMMITMENTS
AND CONTINGINCIES
|
|
1.
|
On
October 11, 2015, OWC entered into a memorandum of understanding with Medmar for the purpose of granting an exclusive, non-transferable,
royalty-bearing license, to manufacture, produce, publicize, promote and market the licensed products described therein in
the State of Hawaii and the State of Pennsylvania, pursuant to which Medmar has paid OWC $100,000 ($50,000 during each year
ended December 31, 2016 and 2015). On February 8, 2016, OWC and Medmar II, an affiliate of Medmar, executed a right of first
refusal agreement providing Medmar certain rights in connection with the commercialization of OWC’s Cannabis-Based Medical
Products in other states in the USA, pursuant to which Medmar has paid $50,000 to the Company.
|
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
1.
|
(cont.)
|
|
|
|
|
|
On
March 17, 2016, Medmar and OWC executed a consulting and License Agreement (the “Agreement”), pursuant to which
OWC granted to Medmar an exclusive, non-transferable, royalty-bearing license, to manufacture, produce, publicize, promote
and market certain of OWC’s products (as defined in the Agreement) in the State of Maryland, against payment by Medmar
to OWC of a royalty. As part of the Agreement, the Company received from Medmar an amount of $50,000 as a non-refundable advance.
|
|
|
|
|
|
In
2016, and as OWC does not have any performance obligation in connection with the agreement, OWC recorded revenues in an amount
of $50,000.
|
|
|
|
|
2.
|
In
April 2015 OWC engaged G.C. Group Ltd., an Israeli corporation specializing in pharmaceutical R&D to provide formulation
development services for OWC’s new delivery system in the form of a cannabis soluble tablet. G.C. Group Ltd. successfully
completed the first phase of development, a proof of concept of the desired end-product (the soluble tablet) to test the fabric,
durability, solidification and other features of the cannabis soluble tablet. The agreement was terminated on December 31,
2015.
|
|
|
|
|
3.
|
In
August 2017 OWC engaged PharmItBe Ltd, a company specializing in pharmaceutical R&D to develop a second generation of
its cannabis soluble tablet. This development is expected to be completed during the second quarter of 2018.
|
|
|
|
|
4.
|
On
November 3, 2016, OWC entered into a Joint Venture Memorandum of Understanding with Michepro Holding Ltd. (“EU Partner”),
(“JV” or “MOU”). The EU Partner and OWC have agreed as follows: (i) to establish a strategic marketing
and distribution alliance (the “JV”) to promote the sale of OWC’s Products in the European Union (the “EU”);
(ii) the interest of the parties in the JV shall be held by the parties such that the EU Partner shall hold 25% of such interest
and OWC shall hold the remaining 75% of such interest; (iii) OWC shall provide the JV with OWC’s Products for sale and
distribution solely in the EU, at prices to be agreed between the parties from time to time; and (iv) EU Partner shall be
responsible for the day-to-day management of the JV, at its own costs, and for this purpose shall make available to the JV
its knowledge, business connection and personnel, all in order to maximize the sales of OWC’s Products in the EU through
the JV. The JV had not commenced operations and did not have any assets or liabilities as of March 31, 2018.
|
|
|
|
|
5.
|
On
August 6, 2015, OWC signed a Memorandum of Understanding with Emilia Cosmetics Ltd. (“Emilia”),
a large Israeli private label manufacturer which operates in the field of development,
production, manufacturing and packaging of health and beauty products including for treatment
of human skin disease, for the development, manufacture and marketing of a cannabinoid-based
topical cream to treat psoriasis.
On
November 27, 2016, the Company and OWC (the “Group”) entered into a license agreement with Emilia (the “License
Agreement”). During the fourth quarter of 2016, the Group completed the development process and then initiated a
phase I study at Chaim Sheba Medical Center (“Sheba”) to explore the safety of the topical cream on psoriasis.
Prior to entering into the License Agreement, the Group and Emilia conducted a development and evaluation program (as
defined in the License Agreement) for the development of a specific product comprising Emilia’s formulation with
certain medical cannabis extract provided by the Group for topical treatment of psoriasis.
Pursuant
to the License Agreement, Emilia granted a limited license to the Group with respect to Emilia’s licensed intellectual
property to be developed and commercialized worldwide in the topical treatment of psoriasis in humans with OWC’s
Product, as defined in the License Agreement. If such trial proves successful, Emilia will grant the Group an exclusive,
worldwide, transferable, royalty-bearing license, with the right to grant sublicenses, to use, sell and commercially exploit
the Emilia intellectual property, in consideration for which, from and after the first commercial sales of the licensed
product, the Group shall pay to Emilia a royalty at the rate of ten percent of net sales during the period beginning upon
the first commercial sale and ending ten years thereafter. In the event the sale of the licensed product during the royalty
term reaches the minimum sales targets set forth in the License Agreement, the royalty term will be extended for an additional
five-year term.
|
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
6.
|
On December 29, 2016, OWC entered into a Research
Agreement with Medical Research Infrastructure Development and Health Services Fund (“fund”) by Chaim Sheba Medical
Center. Pursuant to the Research Agreement, the Fund shall perform a Phase I, double blind, randomized, placebo-controlled,
maximal dose study (the “Study”) to determine the safety and tolerability of topical cream containing MGC (“Medical
Grade Cannabis” or the “Study Drug”) in healthy volunteers, employing the services of Professor. Aviv Barzilay,
Director of the Department of Dermatology- Chaim Sheba Medical Center, Tel Hashomer, Israel, to lead the Study (the “Investigator”).
The Study shall be conducted in compliance with the following, as defined in the Research Agreement: (1) the Protocol; (2)
the Ministry Guidelines; (3) the instructions and terms specified in the Helsinki Committee’s approval; (4) the ICH-GCP;
(5) the Helsinki Declarations; (6) the applicable laws, rules and regulations regulating such studies which are applicable
in Israel (the “Applicable Laws”); and (7) written instructions and prescriptions issued by OWC and governing
the administration of the Study Drug. Pursuant to the collaboration agreements and the related amendments, OWC is obliged
to pay Sheba $170,000 throughout 2017 and 2018 for conducting the safety study for the cream. As of March 31, 2018, OWC has
paid Sheba $43,066 as per Sheba’s payment requests. The Company has recorded $28,969 as Research and Development
expenses related to the Study in the three months period ended March 31, 2018.
|
|
|
|
|
|
On
October 22, 2014, OWC entered into a collaboration agreement with Sheba Academic Medical Center, a hospital in Tel-Aviv, Israel,
relating to the use of cannabis to treat Myeloma. Within the framework of this collaboration agreement, OWC conducted pre-clinical
studies on multiple myeloma, which commenced in April 2015. Pursuant to the collaboration agreements, OWC was required to
pay Sheba $170,000 for conducting the multiple myeloma trial between the 3rd quarter of 2015 and the second quarter of 2016.
As of March 31, 2018, the Company has paid Sheba $65,669 as per Sheba’s payment requests. The Company has not recorded
any Research and Development expenses related to this agreement in the three months period ended March 31, 2018.
|
|
|
|
|
|
At
present, OWC uses its available working capital to fund these studies.
|
|
7.
|
On
January 16, 2018, the Company entered a three-month period exclusivity agreement with Newbridge Securities Corporation (“Newbridge”)
effective from December 21, 2017. Pursuant to the agreement, the Company engaged Newbridge to act as its placement agent for
a fund raising of up to $7 million. On April 12, 2018, the parties decided to extend the terms of the agreement for another
period of three-months. The Company agreed to pay Newbridge a fee of 7.5% of the gross purchase price paid by an investor
for securities of the Company at closing of a successful financing. In addition, the Company agreed to issue to Newbridge
warrants to purchase the number of shares of common stock of the Company equal to 10% of the aggregate number of fully diluted
shares of common stock that have been purchased by an investor. The Warrants shall be exercisable for three years from the
financing closing date with an exercise price per share equal to the effective per share price paid for a share of common
stock of the Company by an investor. Warrants shall contain customary terms, including provisions for “cashless”
exercise, change of control, price based anti-dilution, and customary demand or piggyback registration rights. The Company
shall also pay Newbridge warrants solicitation fee equal to 4% of the gross proceeds received by the Company upon cash exercise
of any warrants purchased by an investor in connection with the offering. These fees were paid to Newbridge in connection
with the transaction described in Note 5.
|
|
1.
|
On February 28, 2017, the Company filed an action for alleged legal malpractice against the NYC law firm of
Sichenzia Ross FerenceKesner LLP and Marc J. Ross, Esq. a partner at Sichenzia Ross in New York State Supreme Court in New York
County. The Company’s claims arise out of legal services allegedly negligently performed by Ross and Sichenzia Ross. The
Company brought the action seeking recovery of monetary damages due to the defendants’ alleged failure to exercise a professional
standard of care in their representation of OWCP. The action is currently pending in the Supreme Court of the State of New York,
County of New York and is in the discovery phase.
|
|
|
|
|
2.
|
The
Company has sued certain individuals in the Supreme Court of the State of New York regarding defaulted obligations related
to 2,354,480 shares granted to them. The matter was conditionally settled as against certain individuals; The Company received
during the period a payment of $105,282 from one individual, (see Note 3B) and is now seeking to enforce that settlement
agreement in court for additional funds amounting to $120,500. The Company has reserved its right to pursue its claims against
one individual for an outstanding sum of approximately $15,000.
|
OWC
PHARMACEUTICAL RESEARCH CORP. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
3.
|
On
November 22, 2017, Mr. Ziv Turner, the Company’s subsidiary’s former General Manager (the “Plaintiff”)
filed a claim (the “Claim”) with the Tel Aviv Regional Court of Labor against the Company, its subsidiary and
the Company’s CEO. The Plaintiff alleged the right to receive Company’s 4,125,000 shares of the Company’s
Common Stock in connection with options granted to him in 2016 and a cash compensation of approximately $180,000 for breach
of rights and damages. On January 23, 2018, the Company filed a statement of defense rejecting all of the Plaintiffs claims.
On April 30, 2018, a first mediation meeting was held, at which the parties presented their positions. At this stage
the Company is unable to assess the Claim’s probable outcome.
|
|
|
|
|
4.
|
In
November 2017, the Company signed a two-year rental agreement with a landlord for its principle office located in Ramat Gan,
Israel. The rental agreement includes an option for one additional year. The monthly rental fees are approximately $4,200
and the remaining minimum payments total approximately $88,000 as of March 31, 2018. During the option period the monthly
rental fees shall increase by approximately 7%. During the first quarter ended March 31, 2018, the Company recorded $12,600
as rental expenses.
|
NOTE
5
|
-
|
SUBSEQUENT
EVENTS
|
|
On April 30, 2018, the Company entered into and consummated a Securities Purchase Agreement (the “Agreement”)
with a non-US-based institutional investor (the “Purchaser”), pursuant to which, the Company sold and the Purchaser
bought, (i) 500 shares of Preferred Stock designated as Series A Preferred Stock (the “Preferred Stock”), which are
convertible into shares of common stock at a conversion price of $0.20 per share, subject to adjustment pursuant to the antidilution
provisions of the Preferred Shares, and (ii) Warrants (the “Warrants”) representing the right to acquire 12,500,000
shares of common stock at an exercise price of $0.22 subject to adjustment pursuant to the antidilution provisions of the Warrants,
for an aggregate purchase price of $5,000,000.
As
noted in Note 4.A.7, the Company engaged
Newbridge. through LifeTech Capital, as exclusive placement agent for this Agreement,
pursuant to which the Company paid Newbridge a cash fee of $375,000 and issued to
them warrants to purchase 2.5 million shares of common stock at an exercise price
of $0.20 per share. The Warrants shall contain customary terms, including
provisions for “cashless” exercise, change of control, price based anti-dilution,
and customary demand or piggyback registration rights. In addition, the Company
is also obligated to pay Newbridge a warrants solicitation fee equal to 4% of the gross
proceeds received by the Company upon cash exercise of any Warrants purchased by the
Purchasers in connection with the Agreement.
|
|
|
|
The total cash direct
and incremental issuance costs (including the cash fee related to the above placement
agent) amounted to $406,000. In addition, the Company is evaluating with
external appraiser the value of the Warrants issued in relation to this Agreement.
|
|
|
|
The terms of the Preferred
Stock contain conditional redemption provisions and a deemed liquidation preference which
are outside of the control of the Company. Each Holder of Preferred Shares shall be entitled
to receive dividends on each Preferred Share, payable quarterly on March 31, June 30,
September 30, and December 31, commencing June 30, 2018, in an amount equal to 5% per
annum of the Stated Value amounting to $10,000 of each Preferred Share
and which shall be cumulative. In addition, the terms of each the Preferred Stock and
Warrants provide for anti-dilution protection for issuances of shares of Common Stock
at a price per share less than a price equal to the conversion price or exercise price,
as applicable and, that in the event of a “fundamental transaction” (as described
in the Warrants), the Purchaser will have the right to receive the value of the Warrant
as determined in accordance with the Black Scholes option pricing model.
|
|
|
|
In
connection with the Agreement, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”)
with the Purchaser, pursuant to which, among other things, the Company has agreed to use its commercially reasonable best
efforts to (i) prepare and file with the SEC within 60 calendar days of the offering a registration statement covering the
shares of Common Stock underlying the Preferred Stock and Warrants and (ii) have the registration statement and any amendment
thereto to be declared effective by the SEC within 90 calendar days from the date of the initial filing of such registration
statement.
|
|
|
|
The Company is currently
evaluating the accounting treatment that will be applied during the second quarter of
2018 for each instrument that was in the aforesaid Agreement.
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following information should be read in conjunction with the unaudited condensed consolidated financial information and the notes
thereto included in this Quarterly Report on Form 10-Q and the audited condensed consolidated financial information and the notes
thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the Securities and Exchange
Commission (“SEC”) on April 16, 2018. Our actual results could differ materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to these differences include those factors discussed below and elsewhere in
this Quarterly Report on Form 10-Q, particularly in “Cautionary Note Regarding Forward-Looking Statements,” and discussed
in the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31,
2017.
Overview
We
are an early stage medical cannabis research and development company that applies conventional pharmaceutical research protocols
and disciplines to the field of medical cannabis with the objective of establishing a leadership position in the research and
development of medical cannabis therapies, products and delivery technologies. We are currently engaged in the research and development
and have conducted pre-clinical trials on the efficacy of cannabis-based medical products (the “Cannabis-Based Medical Products”)
commencing with our cannabis-based topical cream for the treatment of psoriasis. In addition, we also are pursuing the use of
our Cannabis-Based Medical Products for the treatment of multiple myeloma, post-traumatic stress disorder (“PTSD”),
chronic pain and fibromyalgia, and have made significant advancements in the development of a cannabis soluble tablet delivery
system that could have applications for other indications. We are also capable of providing consulting and advisory services to
governmental and private entities to assist them with developing and implementing tailor-made, comprehensive medical cannabis
programs, although we have not generated any revenues from such services to date.
We
have been engaged in research and development and consulting and advisory activities through our wholly-owned Israeli subsidiary,
One World Cannabis Ltd since July 2014. To date, we have entered into binding agreements with major hospitals and medical research
facilities in Israel for the purpose of conducting research studies and trials related to the development and use of Cannabis-Based
Medical Products for the treatment of multiple myeloma, psoriasis, PTSD, chronic pain and fibromyalgia, and for the development
of a cannabis soluble tablet delivery system. We announced promising clinical results from the testing of our cannabis-based topical
cream for the treatment of psoriasis, an autoimmune disease that causes red, scaly patches to appear on the skin. Skin cells in
patients with psoriasis grow at an abnormally fast rate, causing a buildup of lesions that tend to burn and itch. While the real
cause of psoriasis is not known, genetics are believed to play a major role in its development. According to the American Academy
of Dermatology, psoriasis affects about 3% of the world’s population and 7.5 million people in the United States.
We
have not yet commenced any significant activities related to our third-party consulting services.
Recent
Developments
On
April 30, 2018, we entered into and consummated a Securities Purchase Agreement (the “Agreement”) with a non-US-based
institutional investor (the “Purchaser”). Under the terms and conditions of the Agreement, we sold and the Purchaser
bought, (i) 500 shares of our new series of preferred stock designated as Series A Preferred Stock (the “Preferred Shares”),
which, as of April 30, 2018, were convertible into 25,000,000 shares of our common stock at a conversion price of $0.20 per
share, subject to adjustment pursuant to the antidilution provisions of the Preferred Shares, and (ii) Warrants (the “Warrants”)
representing the right to acquire 12,500,000 shares of our common stock at an exercise price of $0.22 per share subject to
adjustment pursuant to the antidilution provisions of the Warrants, for an aggregate purchase price of $5,000,000. Newbridge
Securities Corporation (“Newbridge”), through LifeTech Capital, acted as exclusive placement agent for the transaction
and we paid Newbridge a cash fee of $375,000 and issued to them warrants to purchase 2.5 million shares of our common stock at
$0.20 per share. The Warrants shall contain customary terms, including provisions for “cashless” exercise,
change of control, price based anti-dilution, and customary demand or piggyback registration rights. We are also obligated to
pay Newbridge a warrants solicitation fee equal to 4% of the gross proceeds that we receive upon cash exercise of any Warrants
purchased by the Purchasers in connection with the offering.
The
terms of the Preferred Stock contain conditional redemption provisions and a deemed liquidation preference feature. In addition,
the terms of each of the Preferred Stock and Warrants provide for anti-dilution protection for issuances of shares of Common Stock
at a price per share less than a price equal to the conversion price or exercise price, as applicable and, that in the event of
a “fundamental transaction” (as described in the Warrants), the investor will have the right to receive the value
of the Warrant as determined in accordance with the Black Scholes option pricing model.
In
connection with the Agreement, we entered into a Registration Rights Agreement (the “Registration Rights Agreement”)
with the Purchaser, pursuant to which, among other things, we have agreed to use our commercially reasonable best efforts to (i)
prepare and file with the SEC within 60 calendar days of the offering a registration statement covering the shares of Common Stock
underlying the Preferred Stock and Warrants and (ii) have the registration statement and any amendment thereto to be declared
effective by the SEC within 90 calendar days from the date of the initial filing of such registration statement.
Results
of Operations
Results
of Operations during the three months ended March 31, 2018 as compared to the three months ended March 31, 2017
We
have not generated any revenue during the three months ended March 31, 2018 and 2017. We have operating expenses related to general
and administrative expenses and research and development expenses. During the three months ended March 31, 2018, we incurred a
net loss of $977,139 due to general and administrative expenses of $821,181, research and development expenses of $155,333 and
financial expenses of $625 as compared to a net loss of $1,435,365 due to general and administrative expenses of $1,401,349 and
research and development expenses of $34,016 during the three months ended March 31, 2017.
Our
general and administrative expenses decreased by $580,168 or 41% during the three months ended March 31, 2018 as compared to the
same period in the prior year, primarily due to decreased stock-based compensation and amortization of services receivable expenses.
The charge relating to stock-based compensation and services receivable expenses were $345,481 and $240,697, respectively, for
the three months ended March 31, 2018, compared to $1,057,904 and $178,866 for the three months ended March 31, 2017.
Our
research and development expenses increased by $121,317 or 457% during the three months ended March 31, 2018 as compared to the
same period in the prior year, primarily due to increased payments related to our research and development collaboration agreements,
payroll and consultancy.
Liquidity
and Capital Resources
As
of March 31, 2018, we had current assets of $703,227 consisting of $691,558 in cash and cash equivalents and other current assets
of $11,669. As of March 31, 2018, we had property and equipment valued at $32,919, net of $28,480 in accumulated depreciation.
We had total assets of $736,146 as of March 31, 2018.
As
of December 31, 2017, we had current assets of $1,044,840 consisting of $970,542 in cash and cash equivalents and other current
assets of $74,298. We had property and equipment valued at $16,243, net of $29,890 in accumulated depreciation. We had total assets
of $1,061,083 as of December 31, 2017.
As
of March 31, 2018, we had $234,472 in current liabilities consisting of $70,926 in accounts payable, $63,546 in other current
liabilities and deferred revenues of $100,000.
As
of December 31, 2017, we had $270,485 in current liabilities consisting of $64,814 in accounts payable, $105,671 in other current
liabilities and deferred revenues of $100,000.
We
had positive working capital of $468,755 as of March 31, 2018 compared to positive working capital of $774,355 as of December
31, 2017. Our accumulated deficit as of March 31, 2018 and December 31, 2017 was $15,494,051 and $14,516,912, respectively.
We
used $370,541 in our operating activities during the three months ended March 31, 2018, which was due to a net loss of $977,139
offset by amortization of services receivable of $240,697, stock-based compensation expenses of $345,481, depreciation expense
of $1,564, a decrease in accounts payable of $1,648, a decrease in prepaid expenses of $62,629 and a decrease in other liabilities
of $42,125.
We
used $197,591 in our operating activities during the three months ended March 31, 2017, which was due to a net loss of $1,435,365
offset by amortization of services receivable of $178,866, stock-based compensation expenses of $1,057,904, depreciation expense
of $2,450, a decrease in accounts payable of $2,631, an increase in prepaid expenses of $4,246 and an increase in other liabilities
of $5,431.
We
used $10,480 and $1,080 during the three months ended March 31, 2018 and 2017, respectively, to purchase property and equipment.
Our financing activities during the three
months ended March 31, 2018 provided us with $105,282 through collection of a stock subscription receivable, (see also note 3B,
Events During The Period- Common stock subscription receivable), in our financial statements included elsewhere in this Quarterly
Report on Form 10-Q. Our financing activities during the three months ended March 31, 2017 provided us with $1,767,566 through
proceeds of $1,650,900 from issuance of common stock and warrants, $66,666 from exercise of warrants into common stock and $50,000
from non-recourse loan.
Based
upon our cash position of $691,558 on March 31, 2018 and the additional fund raised on April 30, 2018, we believe that we have
sufficient cash to fund our operation in the next 12 months, however we believe that in order to execute on our plans we need
to raise additional capital, either equity or debt, and there can be no assurance that additional capital will be sufficient to
fund our anticipated expenditure requirements to execute on our plans.
The
development and commercialization of our product is expected to require substantial expenditures. We have not yet generated material
revenues from operations and therefore is dependent upon external sources for financing its operations. As of March 31, 2018,
we have an accumulated deficit of $15,494,051. In addition, during the three months ended March 31, 2018, we reported losses and
negative cash flows from operating activities.
On
April 30, 2018, we entered into and consummated a Securities Purchase Agreement with a new investor, pursuant to which, we issued
(i) 500 shares of Preferred Stock designated as Series A Preferred Stock that are convertible into 25,000,000 shares of common
stock and (ii) Warrants that are eligible for conversion into 12,500,000 shares of common stock for an aggregate purchase price
of $5,000,000. See note 5, Subsequent Events, in our financial statements included elsewhere in this Quarterly Report on Form
10-Q.
Raising
of funds mitigates any substantial doubt related to our ability to continue as a going concern.
Funding
of Our Research Programs
On
October 22, 2014, we entered into a collaboration agreement with the Sheba Academic Medical Center’s hospital (“Sheba”)
relating to the use of cannabis to treat myeloma. Within the framework of this collaboration agreement, we conducted pre-clinical
studies on multiple myeloma, which have commenced in April 2015. Pursuant to this collaboration agreement, we are obligated to
pay Sheba $170,000. As of March 31, 2018, we have paid Sheba $65,669 as per Sheba’s payment requests.
In
addition, pursuant to another collaboration agreement, we are obliged to pay Sheba $170,000 throughout 2017 and 2018 for conducting
the Study for the cream for treatment of psoriasis. As of March 31, 2018, we have paid Sheba $43,066 as per Sheba’s payment
requests.
At
present, we use our available working capital to fund these studies.
Our
expenditures allocated to our corporate activities conducted through our facilities in Ramat Gan were $16,496 for the three months
period ended March 31, 2018 and we expect it will be approximately $66,000 for the year ending December 31, 2018.
Off
Balance Sheet Arrangements
As
of March 31, 2018, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Contractual Obligations and Commitments
There
have been no material changes to our contractual obligations and commitments as reported in our Annual Report on Form 10-K for
the year ended December 31, 2017, filed with the SEC on April 16, 2018.
Critical Accounting Policies
Our
significant accounting policies are described in Note 2 to our consolidated financial statements as reported in our Annual
Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on April 16, 2018, and are also included elsewhere
in this Quarterly Report on Form 10-Q.