- Diluted earnings per share of $0.78
for 2016 third quarter, up from $0.72 in the 2015 third
quarter
- Net income of $7.0 million for 2016
third quarter, up from $6.7 million in the 2015 third
quarter
- Return on average assets of 1.16%
for the 2016 third quarter, compared to 1.20% in the 2015 third
quarter
- Net interest margin of 3.69% for the
2016 third quarter, compared to 3.78% in the 2015 third
quarter
- Loan growth of $64.3 million during
2016 third quarter
- Deposit growth of $7.4 million
during 2016 third quarter
- Non-performing assets, including
accruing TDRs, down 21% from 2015 third quarter
First Defiance Financial Corp. (NASDAQ: FDEF) announced today
that net income for the third quarter ended September 30, 2016
totaled $7.0 million, or $0.78 per diluted common share, compared
to $6.7 million or $0.72 per diluted common share for the quarter
ended September 30, 2015.
“Our third quarter results demonstrated our focus on maintaining
strong financial performance as we grow our business,” said Donald
P. Hileman, President and Chief Executive Officer of First Defiance
Financial Corp. “Our diluted earnings per share was $0.78 in the
third quarter, an 8.3% increase over third quarter last year and
$2.37 year to date, up 12.3% from the prior year. We are pleased
with our momentum as we prepare for our pending merger with
Commercial Bancshares, Inc. that is anticipated to be completed
early next year.”
Net Interest Income up Compared to Third Quarter 2015
Net interest income of $19.8 million in the third quarter of
2016 was up from $18.5 million in the third quarter of 2015. Net
interest margin was 3.69% for the third quarter of 2016, down from
3.71% in the second quarter of 2016, and down from 3.78% in the
third quarter of 2015. Yield on interest earning assets decreased
by 4 basis points, to 4.09% in the third quarter of 2016 from 4.13%
in the third quarter of 2015. The cost of interest-bearing
liabilities increased by 7 basis points in the third quarter of
2016 to 0.52% from 0.45% in the third quarter of 2015.
“Our robust loan growth kept our net interest margin healthy and
propelled our net interest income expansion in the third quarter,”
said Hileman. “Commercial loan demand remained strong in our
markets contributing to total loan growth of just over $64 million
in the third quarter of 2016 and an increase in net interest income
of $1.3 million, or 6.9% over the third quarter last year.”
Non-Interest Income up from Third Quarter 2015
First Defiance’s non-interest income for the third quarter of
2016 was $8.5 million compared with $8.0 million in the third
quarter of 2015. The third quarter of 2016 included gains of
$151,000 from the sale of securities, compared to no gains or
losses in the third quarter of 2015.
Mortgage banking income was $2.0 million in the third quarter of
2016, an increase from $1.7 million in the third quarter of 2015.
Mortgage originations totaled $101.7 million in the third quarter
of 2016, up from $75.9 million in the second quarter of 2016 and up
from $68.2 million in the same quarter last year. Gains from the
sale of mortgage loans increased in the third quarter of 2016 to
$1.7 million from $1.2 million in the third quarter of 2015.
Mortgage loan servicing revenue was $885,000 in the third quarter
of 2016, up slightly from $866,000 in the third quarter of 2015.
First Defiance had a positive change in the valuation adjustment in
mortgage servicing assets of $7,000 in the third quarter of 2016
compared with a positive adjustment of $24,000 in the third quarter
of 2015. In addition, gains on the sale of non-mortgages, which
include SBA and FSA loans, totaled $148,000 in the third quarter of
2016 compared to $543,000 in the third quarter of 2015.
For the third quarter of 2016, commissions from the sale of
insurance products were $2.5 million, up from $2.3 million in the
third quarter of 2015; and service fees and other charges were $2.8
million in the third quarter of 2016, even with $2.8 million in the
third quarter of 2015. Trust income was $420,000 in the third
quarter of 2016, up 13.5% from $370,000 in the third quarter of
2015.
“In the third quarter, we had particularly strong growth in
several of our key non-interest income business lines. Compared to
the third quarter last year, mortgage banking revenues grew 21.4%,
insurance commissions were up 7.1% and trust income rose 13.5%,”
continued Hileman. “Total non-interest income, excluding securities
gains, increased 4.9% over this same period in the prior year.”
Non-Interest Expenses up from Third Quarter 2015
Total non-interest expense was $18.3 million in the third
quarter of 2016, an increase from $16.8 million in the third
quarter of 2015. Compensation and benefits increased to $10.3
million in the third quarter of 2016, compared to $9.8 million in
the third quarter of 2015. The increase in compensation and
benefits from a year ago is mainly related to merit increases,
staff additions to support growth strategies and higher incentive
compensation, less reduced medical insurance costs. Other
non-interest expense of $3.4 million in the third quarter of 2016
was up from $2.8 million in the third quarter of 2015. The increase
in other non-interest expense was primarily due to deferred
compensation plan costs which totaled $296,000 in the third quarter
2016 versus a credit of $182,000 in the same quarter last year. In
addition, non-interest expense in the third quarter 2016 included
$252,000 for costs related to the pending merger with Commercial
Bancshares, Inc.
Credit Quality
Total non-performing assets totaled $18.9 million at September
30, 2016, a decrease from $21.5 million at September 30, 2015.
Non-performing loans totaled $18.2 million at September 30, 2016,
an increase from $16.6 million at September 30, 2015. In addition,
First Defiance had $704,000 of real estate owned at September 30,
2016 compared to $4.9 million at September 30, 2015. Accruing
troubled debt restructured loans were $9.1 million at September 30,
2016 compared with $13.8 million at September 30, 2015. For the
third quarter of 2016, First Defiance recorded net charge-offs of
$40,000, compared to net charge-offs of $148,000 in the third
quarter of 2015. The allowance for loan loss as a percentage of
total loans was 1.35% at September 30, 2016 compared with 1.45% at
September 30, 2015.
The third quarter of 2016 results include a provision for loan
losses of $15,000 compared with a credit provision of $27,000 for
the same period in 2015.
“We are pleased that our credit quality remained strong and held
steady in the third quarter,” said Hileman. “Our total
non-performing assets including accruing troubled debt
restructurings declined 21% from last year and at the end of the
third quarter were 0.77% of total assets. Our allowance for loan
losses coverage of our non-performing loans was 142.5% at the end
of the third quarter.”
Year-To-Date Results
For the nine-month period ended September 30, 2016, net income
totaled $21.5 million, or $2.37 per diluted common share, compared
to $19.9 million, or $2.11 per diluted common share for the nine
months ended September 30, 2015.
Net interest income was $58.4 million for the first nine months
of 2016 compared with $55.1 million in the first nine months of
2015. Average interest-earning assets increased to $2.148 billion
in the first nine months of 2016, compared to $1.984 billion in the
first nine months of 2015. Net interest margin for the first nine
months of 2016 was 3.73%, down 9 basis points from the 3.82% margin
reported in the nine month period ended September 30, 2015.
The provision for loan losses in the first nine months of 2016
was $432,000, compared to $93,000 recorded during the first nine
months of 2015.
Non-interest income for the first nine months of 2016 was $25.7
million, compared to $24.1 million during the same period of 2015.
Service fees and other charges were $8.2 million for the first nine
months of 2016, up from $8.0 million during the same period of
2015. Mortgage banking income increased to $5.3 million for the
first nine months of 2016, compared with $5.2 million during the
same period of 2015. Insurance commissions rose to $8.1 million for
the first nine months of 2016, compared with $7.8 million for the
same period of 2015. Non-interest income for the first nine months
of 2016 included $509,000 of gains on the sale of securities
compared with no securities gains or losses during the same period
of 2015.
Non-interest expense was $52.9 million for the first nine months
of 2016, up from $50.5 million for the same period of 2015.
Compensation and benefits expense was $30.2 million for the first
nine months of 2016 compared with $27.9 million during the same
period of 2015. The increase in compensation and benefits over the
prior year is mainly related to merit increases, staff additions to
support growth strategies and higher medical insurance costs.
Expenses also included increases in occupancy of $74,000 and data
processing of $71,000 and decreases in the amortization of
intangibles of $117,000 and other expenses of $271,000. The
decrease in other expenses from the prior year was due to lower
OREO write-downs of $650,000 and management consulting of $381,000
partially offset by higher deferred compensation plan costs of
$484,000. In addition, non-interest expense in the first nine
months of 2016 included $252,000 for costs related to the pending
merger with Commercial Bancshares, Inc.
Total Assets at $2.45 Billion
Total assets at September 30, 2016 were $2.45 billion compared
to $2.30 billion at December 31, 2015 and $2.23 billion at
September 30, 2015. Loans receivable (excluding loans held for
sale) were $1.93 billion at September 30, 2016 compared to $1.80
billion at December 31, 2015 and $1.73 billion at September 30,
2015. Total cash and cash equivalents were $104.8 million at
September 30, 2016 compared with $79.8 million at December 31, 2015
and $73.3 million at September 30, 2015. Also, at September 30,
2016, goodwill and other intangible assets totaled $63.2 million
compared to $63.7 million at December 31, 2015 and $63.8 million at
September 30, 2015.
Total deposits at September 30, 2016 were $1.93 billion compared
with $1.84 billion at December 31, 2015 and $1.79 billion at
September 30, 2015. Non-interest bearing deposits at September 30,
2016 were $443.3 million compared to $420.7 million at December 31,
2015 and $392.1 million at September 30, 2015. Total stockholders’
equity was $292.1 million at September 30, 2016 compared to $280.2
million at December 31, 2015 and $278.6 million at September 30,
2015.
Pending merger with Commercial Bancshares, Inc.
On August 23, 2016, First Defiance announced a definitive
agreement to acquire Commercial Bancshares, Inc. and its
wholly-owned subsidiary, Commercial Savings Bank (“CSB”). CSB, a
$342 million commercial bank operates 7 full service branches in
Wyandot, Marion and Hancock counties in Ohio. The merger is
expected to close in the first quarter of 2017 and is subject to
Commercial Bancshares shareholder approval, regulatory approval,
and other conditions set forth in the merger agreement.
Dividend to be Paid November 18
The Board of Directors declared a quarterly cash dividend of
$0.22 per common share payable November 18, 2016 to shareholders of
record at the close of business on November 11, 2016. The dividend
represents an annual dividend of 2.00% percent based on the First
Defiance common stock closing price on October 14, 2016. First
Defiance has approximately 8,980,867 common shares outstanding.
Conference Call
First Defiance Financial Corp. will host a conference call at
11:00 a.m. ET on Tuesday, October 18, 2016 to discuss the earnings
results and business trends. The conference call may be accessed by
calling 1-877-444-1726. In addition, a live webcast may be accessed
at http://services.choruscall.com/links/fdef161018.html.
Audio replay of the Internet Webcast will be available at
www.fdef.com until October 18, 2017 at 9:00 a.m. ET.
First Defiance Financial Corp.
First Defiance Financial Corp., headquartered in Defiance, Ohio,
is the holding company for First Federal Bank of the Midwest and
First Insurance Group. First Federal Bank operates 34 full-service
branches and numerous ATM locations in northwest Ohio, southeast
Michigan and northeast Indiana and a loan production office in
Columbus, Ohio. First Insurance Group is a full-service insurance
agency with six offices throughout northwest Ohio.
For more information, visit the company’s Web site at
www.fdef.com.
Financial Statements and Highlights Follow
-
Safe Harbor Statement
This news release may contain certain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21 B of the Securities Act of 1934, as
amended, which are intended to be safe harbors created thereby.
Those statements may include, but are not limited to, all
statements regarding intent, beliefs, expectations, projections,
forecasts and plans of First Defiance Financial Corp. and its
management, and specifically include statements regarding: changes
in economic conditions, the nature, extent and timing of
governmental actions and reforms, future movements of interest
rates, the production levels of mortgage loan generation, the
ability to continue to grow loans and deposits, the ability to
benefit from a changing interest rate environment, the ability
to sustain credit quality ratios at current or improved levels, the
ability to sell real estate owned properties, continued strength in
the market area for First Federal Bank of the Midwest, and the
ability to grow in existing and adjacent markets. These
forward-looking statements involve numerous risks and
uncertainties, including those inherent in general and local
banking, insurance and mortgage conditions, competitive factors
specific to markets in which First Defiance and its subsidiaries
operate, future interest rate levels, legislative and regulatory
decisions or capital market conditions and other risks and
uncertainties detailed from time to time in our Securities and
Exchange Commission (SEC) filings, including our Annual Report on
Form 10-K for the year ended December 31, 2015. One or more of
these factors have affected or could in the future affect First
Defiance's business and financial results in future periods and
could cause actual results to differ materially from plans and
projections. Therefore, there can be no assurances that the
forward-looking statements included in this news release will prove
to be accurate. In light of the significant uncertainties in the
forward-looking statements included herein, the inclusion of such
information should not be regarded as a representation by First
Defiance or any other persons, that our objectives and plans will
be achieved. All forward-looking statements made in this news
release are based on information presently available to the
management of First Defiance. We assume no obligation to update any
forward-looking statements.
As required by U.S. GAAP, First Defiance will evaluate the
impact of subsequent events through the issuance date of its
September 30, 2016 consolidated financial statements as part of its
Quarterly Report on Form 10-Q to be filed with the SEC.
Accordingly, subsequent events could occur that may cause First
Defiance to update its critical accounting estimates and to revise
its financial information from that which is contained in this news
release.
Consolidated Balance Sheets
(Unaudited) First Defiance Financial Corp.
September 30,
December 31,
(in thousands)
2016 2015
Assets Cash and cash equivalents Cash and amounts due from
depository institutions
$ 47,797 $ 38,769
Interest-bearing deposits
57,000 41,000
104,797
79,769 Securities
Available-for sale, carried at fair value
234,223 236,435
Held-to-maturity, carried at amortized cost
191
243
234,414 236,678 Loans
1,925,694 1,802,217 Allowance for loan losses
(25,923 ) (25,382 ) Loans, net
1,899,771 1,776,835 Loans held for sale
9,839 5,523
Mortgage servicing rights
9,308 9,248 Accrued interest
receivable
7,452 6,171 Federal Home Loan Bank stock
13,800 13,801 Bank Owned Life Insurance
52,594 51,908
Office properties and equipment
36,983 38,166 Real estate
and other assets held for sale
704 1,321 Goodwill
61,798 61,798 Core deposit and other intangibles
1,452 1,871 Other assets
17,128
14,587
Total Assets $ 2,450,040
$ 2,297,676
Liabilities and Stockholders’
Equity Non-interest-bearing deposits
$ 443,321 $
420,691 Interest-bearing deposits
1,484,365
1,415,446 Total deposits
1,927,686 1,836,137
Advances from Federal Home Loan Bank
114,184 59,902 Notes
payable and other interest-bearing liabilities
50,493 57,188
Subordinated debentures
36,083 36,083 Advance payments by
borrowers for tax and insurance
2,073 2,674 Deferred taxes
1,775 877 Other liabilities
25,608
24,618 Total Liabilities
2,157,902 2,017,479
Stockholders’ Equity Preferred stock
- - Common stock, net
127 127 Additional paid-in-capital
126,200 125,734
Accumulated other comprehensive income
4,967 3,622 Retained
earnings
235,203 219,737 Treasury stock, at cost
(74,359 ) (69,023 ) Total stockholders’ equity
292,138 280,197
Total
Liabilities and Stockholders’ Equity $ 2,450,040
$ 2,297,676
Consolidated Statements of Income (Unaudited) First
Defiance Financial Corp. Three
Months Ended Nine Months Ended
September
30,
September
30,
(in thousands, except per share amounts)
2016
2015
2016 2015 Interest Income:
Loans
$ 20,264 $ 18,419
$ 59,242 $ 54,445 Investment securities
1,498
1,676
4,671 5,089 Interest-bearing deposits
104 33
287 113 FHLB stock dividends
137 138
413 413 Total interest income
22,003 20,266
64,613 60,060 Interest Expense:
Deposits
1,635 1,363
4,613 3,947 FHLB advances and
other
322 178
940 461 Subordinated debentures
191 154
548 451 Notes Payable
35
38
108 113 Total interest expense
2,183 1,733
6,209
4,972 Net interest income
19,820 18,533
58,404 55,088
Provision for loan losses
15 (27 )
432 93 Net interest income after provision for loan
losses
19,805 18,560
57,972 54,995 Non-interest
Income: Service fees and other charges
2,765 2,799
8,208 8,018 Mortgage banking income
2,039 1,680
5,342 5,248 Gain on sale of non-mortgage loans
148
543
604 776 Gain on sale of securities
151 -
509 - Insurance commissions
2,473 2,310
8,113
7,793 Trust income
420 370
1,256 1,095 Income from
Bank Owned Life Insurance
225 238
686 658 Other
non-interest income
305 42
1,019 485 Total Non-interest Income
8,526
7,982
25,737 24,073 Non-interest Expense: Compensation and
benefits
10,295 9,791
30,250 27,896 Occupancy
1,822 1,788
5,435 5,361 FDIC insurance premium
352 329
1,008 999 Financial institutions tax
446 447
1,339 1,340 Data processing
1,622
1,531
4,723 4,652 Acquisition related charges
252 -
252 - Amortization of intangibles
115 157
419
536 Other non-interest expense
3,388 2,805
9,487 9,758 Total Non-interest Expense
18,292 16,848
52,913
50,542 Income before income taxes
10,039 9,694
30,796 28,526 Income taxes
2,994 2,998
9,318 8,666 Net Income
$
7,045 $ 6,696
$ 21,478 $ 19,860
Earnings per common share: Basic
$ 0.78 $ 0.72
$ 2.39 $ 2.15 Diluted
$ 0.78 $ 0.72
$ 2.37 $ 2.11 Average Shares Outstanding:
Basic
8,976 9,238
8,980 9,247 Diluted
9,050
9,322
9,050 9,430
Financial Summary and Comparison (Unaudited) First
Defiance Financial Corp. Three Months
Ended Nine Months Ended
September
30,
September
30,
(dollars in thousands, except per share data)
2016
2015 % change
2016 2015 %
change
Summary of Operations
Tax-equivalent interest income (1)
$ 22,449 $
20,748 8.2 %
$ 65,994 $ 61,485 7.3 % Interest expense
2,183 1,733 26.0
6,209 4,972 24.9 Tax-equivalent net
interest income (1)
20,266 19,015 6.6
59,785 56,513
5.8 Provision for loan losses
15 (27 ) NM
432 93
364.5 Tax-equivalent NII after provision for loan loss (1)
20,251 19,042 6.3
59,353 56,420 5.2 Investment
Securities gains
151 - NM
509 - NM Non-interest
income (excluding securities gains/losses)
8,375 7,982 4.9
25,228 24,073 4.8 Non-interest expense
18,292 16,848
8.6
52,913 50,542 4.7 Income taxes
2,994 2,998 (0.1 )
9,318 8,666 7.5 Net Income
7,045 6,696 5.2
21,478 19,860 8.1 Tax equivalent adjustment (1)
446 482 (7.5 )
1,381 1,425
(3.1 )
At Period End Assets
2,450,040 2,228,281 10.0
Earning assets
2,240,747 2,030,218 10.4 Loans
1,925,694 1,733,538 11.1 Allowance for loan losses
25,923 25,209 2.8 Deposits
1,927,686 1,793,053 7.5
Stockholders’ equity
292,138
278,556 4.9
Average Balances Assets
2,425,535
2,222,843 9.1
2,376,934 2,205,135 7.8 Earning assets
2,194,170 2,000,284 9.7
2,148,438 1,983,526 8.3 Loans
1,879,760 1,696,370 10.8
1,834,981 1,672,393 9.7
Deposits and interest-bearing liabilities
2,103,054
1,918,587 9.6
2,062,637 1,899,943 8.6 Deposits
1,929,368 1,786,814 8.0
1,889,284 1,776,036 6.4
Stockholders’ equity
288,609 277,235 4.1
283,411
277,130 2.3 Stockholders’ equity / assets
11.90 % 12.47 % (4.6 )
11.92 % 12.57 % (5.1 )
Per Common Share Data Net Income Basic
$ 0.78
$ 0.72 8.3
$ 2.39 $ 2.15 11.2 Diluted
0.78
0.72 8.3
2.37 2.11 12.3 Dividends
0.22 0.20 10.0
0.66 0.575 14.8 Market Value: High
$ 46.83 $
39.95 17.2
$ 46.83 $ 39.95 17.2 Low
35.90
35.03 2.5
34.80 29.05 19.8 Close
44.64 36.56 22.1
44.64 36.56 22.1 Common Book Value
32.53 30.37 7.1
32.53 30.37 7.1 Tangible Common Book Value (1)
25.49
23.41 8.9
25.49 23.41 8.9 Shares outstanding, end of period
(000)
8,980 9,172
(2.1 )
8,980 9,172
(2.1 ) Performance Ratios (annualized) Tax-equivalent
net interest margin (2)
3.69 % 3.78 % (2.5 )
3.73 % 3.82 % (2.4 ) Return on average assets
1.16 % 1.20 % (3.3 )
1.21 % 1.20 % 0.2
Return on average equity
9.71 % 9.58 % 1.3
10.12 % 9.58 % 5.7 Efficiency ratio (3)
63.87
% 62.41 % 2.3
62.24 % 62.72 % (0.8 ) Effective
tax rate
29.82 % 30.93 % (3.6 )
30.26 %
30.38 % (0.4 ) Dividend payout ratio (basic)
28.21 % 27.78 % 1.5
27.62 % 26.74 %
3.3
(1) Tangible common book value = total
stockholders' equity less the sum of goodwill, core deposit and
other intangibles, and preferred stock divided by shares
outstanding at the end of the period.
(2) Interest income on tax-exempt
securities and loans has been adjusted to a tax-equivalent basis
using the statutory federal income tax rate of 35%
(3) Efficiency ratio = Non-interest
expense divided by sum of tax-equivalent net interest income plus
non-interest income, excluding securities gains or losses, net.
NM Percentage change not meaningful
Income from Mortgage Banking
Revenue from sales and servicing of
mortgage loans consisted of the following:
Three Months Ended Nine Months Ended
September
30,
September
30,
(dollars in thousands)
2016 2015
2016 2015 Gain from sale
of mortgage loans
$ 1,683 $ 1,197
$
4,103 $ 3,728 Mortgage loan servicing revenue (expense):
Mortgage loan servicing revenue
885 866
2,638 2,593
Amortization of mortgage servicing rights
(536 ) (407
)
(1,281 ) (1,264 ) Mortgage servicing rights
valuation adjustments
7
24
(118 ) 191
356 483
1,239 1,520 Total
revenue from sale and servicing of mortgage loans
$
2,039 $ 1,680
$
5,342 $ 5,248
Yield
Analysis First Defiance Financial Corp. Three
Months Ended September 30, (dollars in thousands)
2016
2015 Average Yield Average Yield Balance Interest(1) Rate(2)
Balance Interest(1) Rate(2)
Interest-earning assets: Loans
receivable $ 1,879,760 $ 20,316 4.30 % $ 1,696,370 $ 18,472 4.32 %
Securities 231,864 1,892 3.37 % (3 ) 236,485 2,105 3.63 % (3 )
Interest Bearing Deposits 68,746 104 0.60 % 53,627 33 0.24 % FHLB
stock 13,800 137 3.95 % 13,802 138 3.97
% Total interest-earning assets 2,194,170 22,449 4.09 % 2,000,284
20,748 4.13 % Non-interest-earning assets 231,365
222,559 Total assets $ 2,425,535 $ 2,222,843
Deposits and
Interest-bearing liabilities: Interest bearing deposits $
1,487,465 $ 1,635 0.44 % $ 1,397,965 $ 1,363 0.39 % FHLB advances
and other 84,598 322 1.51 % 41,047 178 1.72 % Subordinated
debentures 36,140 191 2.10 % 36,128 154 1.69 % Notes payable
52,948 35 0.26 % 54,598 38 0.28 % Total
interest-bearing liabilities 1,661,151 2,183 0.52 % 1,529,738 1,733
0.45 % Non-interest bearing deposits 441,903 - -
388,849 - - Total including non-interest-bearing
demand deposits 2,103,054 2,183 0.41 % 1,918,587 1,733 0.36 % Other
non-interest-bearing liabilities 33,872 27,021 Total
liabilities 2,136,926 1,945,608 Stockholders' equity 288,609
277,235 Total liabilities and stockholders' equity $
2,425,535 $ 2,222,843 Net interest income; interest
rate spread $ 20,266 3.57 % $ 19,015 3.68 % Net interest margin (4)
3.69 % 3.78 % Average interest-earning assets to average interest
bearing liabilities 132 % 131 %
Nine Months Ended
September 30, 2016 2015 Average Yield Average Yield
Balance Interest(1) Rate Balance Interest(1) Rate
Interest-earning assets: Loans receivable $ 1,834,981 $
59,395 4.32 % $ 1,672,393 $ 54,590 4.36 % Securities 230,058 5,899
3.55 % (3 ) 241,016 6,369 3.64 % (3 ) Interest Bearing Deposits
69,599 287 0.55 % 56,315 113 0.27 % FHLB stock 13,800
413 4.00 % 13,802 413 4.00 % Total interest-earning
assets 2,148,438 65,994 4.12 % 1,983,526 61,485 4.16 %
Non-interest-earning assets 228,496 221,609 Total
assets $ 2,376,934 $ 2,205,135
Deposits and Interest-bearing
liabilities: Interest bearing deposits $ 1,457,010 $ 4,613 0.42
% $ 1,396,731 $ 3,947 0.38 % FHLB advances and other 82,598 940
1.52 % 34,038 461 1.81 % Subordinated debentures 36,140 548 2.03 %
36,129 451 1.67 % Notes payable 54,615 108 0.27 %
53,740 113 0.28 % Total interest-bearing liabilities
1,630,363 6,209 0.51 % 1,520,638 4,972 0.44 % Non-interest bearing
deposits 432,274 - - 379,305 - - Total
including non-interest-bearing demand deposits 2,062,637 6,209 0.40
% 1,899,943 4,972 0.35 % Other non-interest-bearing liabilities
30,886 28,062 Total liabilities 2,093,523 1,928,005
Stockholders' equity 283,411 277,130 Total
liabilities and stockholders' equity $ 2,376,934 $ 2,205,135
Net interest income; interest rate spread $ 59,785 3.61 % $
56,513 3.72 % Net interest margin (4) 3.73 % 3.82 % Average
interest-earning assets to average interest bearing liabilities 132
% 130 %
(1) Interest on certain tax exempt loans
and securities is not taxable for Federal income tax purposes. In
order to compare the tax-exempt yields on these assets to taxable
yields, the interest earned on these assets is adjusted to a
pre-tax equivalent amount based on the marginal corporate federal
income tax rate of 35%.
(2) Annualized (3) Securities yield = annualized interest income
divided by the average balance of securities, excluding average
unrealized gains/losses. (4) Net interest margin is net interest
income divided by average interest-earning assets.
Selected Quarterly Information First Defiance
Financial Corp. (dollars in
thousands, except per share data)
3rd Qtr 2016
2nd Qtr 2016 1st Qtr 2016 4th Qtr 2015 3rd Qtr
2015
Summary of Operations Tax-equivalent interest income
(1)
$ 22,449 $ 21,940 $ 21,605 $ 21,256 $ 20,748
Interest expense
2,183 2,084 1,942 1,809 1,733
Tax-equivalent net interest income (1)
20,266 19,856 19,663
19,447 19,015 Provision for loan losses
15 53 364 43 (27 )
Tax-equivalent NII after provision for loan losses (1)
20,251 19,803 19,299 19,404 19,042 Investment securities
gains, net of impairment
151 227 131 22 - Non-interest
income (excluding securities gains/losses)
8,375 8,348 8,505
7,708 7,982 Non-interest expense
18,292 17,347 17,274 17,347
16,848 Income taxes
2,994 3,307 3,017 2,744 2,998 Net income
7,045 7,264 7,169 6,563 6,696 Tax equivalent adjustment (1)
446 460
475 480 482
At Period End Total assets
$ 2,450,040 $
2,409,599 $ 2,358,931 $ 2,297,676 $ 2,228,281 Earning assets
2,240,747 2,200,517 2,158,177 2,099,219 2,030,218 Loans
1,925,694 1,861,403 1,824,986 1,802,217 1,733,538 Allowance
for loan losses
25,923 25,948 25,668 25,382 25,209 Deposits
1,927,686 1,920,270 1,871,157 1,836,137 1,793,053
Stockholders’ equity
292,138 286,616 280,418 280,197 278,556
Stockholders’ equity / assets
11.92 % 11.89 % 11.89 %
12.19 % 12.50 % Goodwill
61,798
61,798 61,798
61,798 61,798
Average Balances
Total assets
$ 2,425,535 $ 2,391,064 $ 2,314,203 $
2,276,060 $ 2,222,843 Earning assets
2,194,170 2,162,574
2,088,582 2,051,331 2,000,284 Loans
1,879,760 1,828,984
1,796,200 1,732,472 1,696,370 Deposits and interest-bearing
liabilities
2,103,054 2,079,442 2,005,395 1,967,199
1,918,587 Deposits
1,929,368 1,903,139 1,835,345 1,823,396
1,786,814 Stockholders’ equity
288,609 282,573 279,051
279,192 277,235 Stockholders’ equity / assets
11.90 % 11.82 % 12.06 %
12.27 % 12.47 %
Per Common Share
Data Net Income: Basic
$ 0.78 $ 0.81 $ 0.80 $
0.72 $ 0.72 Diluted
0.78 0.80 0.79 0.71 0.72 Dividends
0.22 0.22 0.220 0.200 0.200 Market Value: High
$
46.83 $ 41.21 $ 40.98 $ 42.46 $ 39.95 Low
35.90 37.53
34.80 35.01 35.03 Close
44.64 38.85 38.41 37.78 36.56 Common
Book Value
32.53 31.95 31.29 30.78 30.37 Shares outstanding,
end of period (in thousands)
8,980
8,971 8,961
9,102 9,172
Performance Ratios
(annualized) Tax-equivalent net interest margin (1)
3.69
% 3.71 % 3.80 % 3.77 % 3.78 % Return on average assets
1.16 % 1.22 % 1.25 % 1.14 % 1.20 % Return on average
equity
9.71 % 10.34 % 10.33 % 9.33 % 9.58 %
Efficiency ratio (2)
63.87 % 61.51 % 61.32 % 63.88 %
62.41 % Effective tax rate
29.82 % 31.28 % 29.62 %
29.48 % 30.93 % Common dividend payout ratio (basic)
28.21 % 27.16 % 27.50 %
27.78 % 27.78 % (1) Interest income on
tax-exempt securities and loans has been adjusted to a
tax-equivalent basis using the statutory federal income tax rate of
35% (2) Efficiency ratio = Non-interest expense divided by sum of
tax-equivalent net interest income plus non-interest income,
excluding securities gains, net.
Selected
Quarterly Information First Defiance Financial Corp.
(dollars in thousands, except
per share data)
3rd Qtr 2016 2nd Qtr 2016
1st Qtr 2016 4th Qtr 2015 3rd Qtr 2015
Loan
Portfolio Composition One to four family residential real
estate
$ 209,097 $ 206,861 $ 208,818 $ 205,330 $
205,370 Construction
177,075 161,282 145,635 163,877 129,230
Commercial real estate
1,043,820 1,001,315 989,468 948,428
922,207 Commercial
456,099 428,599 412,911 419,349 402,681
Consumer finance
17,251 16,690 15,679 16,281 15,774 Home
equity and improvement
118,165
116,685 116,856 116,962
113,781 Total loans
2,021,507
1,931,432 1,889,367 1,870,227 1,789,043 Less: Undisbursed loan
funds
94,552 68,850 63,267 66,902 54,484 Deferred loan
origination fees
1,261 1,179 1,114 1,108 1,021 Allowance for
loan loss
25,923 25,948
25,668 25,382
25,209 Net Loans
$ 1,899,771
$ 1,835,455 $ 1,799,318 $
1,776,835 $ 1,708,329
Allowance for loan loss activity Beginning allowance
$ 25,948 $ 25,668 $ 25,382 $ 25,209 $ 25,384
Provision for loan losses
15 53 364 43 (27 ) Credit loss
charge-offs: One to four family residential real estate
111
37 55 8 185 Commercial real estate
79 0 13 103 64 Commercial
26 18 336 0 43 Consumer finance
24 18 0 32 5 Home
equity and improvement
74 66
30 10
110 Total charge-offs
314 139 434 153 407
Total recoveries
274 366
356 282 259
Net charge-offs (recoveries)
40
(227 ) 78 (129 )
148 Ending allowance
$ 25,923
$ 25,948 $ 25,668 $ 25,382
$ 25,209
Credit Quality
Total non-performing loans (1)
$ 18,198 $ 16,423 $
17,707 $ 16,261 $ 16,612 Real estate owned (REO)
704
1,079 1,111
1,321 4,936 Total non-performing
assets (2)
$ 18,902 $ 17,502
$ 18,818 $ 17,582 $ 21,548
Net charge-offs (recoveries)
40 (227 ) 78 (129 ) 148
Restructured loans, accruing (3)
9,113 9,648 11,284
11,178 13,786 Allowance for loan losses / loans
1.35
% 1.39 % 1.41 % 1.41 % 1.45 % Allowance for loan losses /
non-performing assets
137.14 % 148.26 % 136.40 %
144.36 % 116.99 % Allowance for loan losses / non-performing loans
142.45 % 158.00 % 144.96 % 156.09 % 151.75 %
Non-performing assets / loans plus REO
0.98 % 0.94 %
1.03 % 0.97 % 1.24 % Non-performing assets / total assets
0.77 % 0.73 % 0.80 % 0.77 % 0.97 % Net charge-offs /
average loans (annualized)
0.01 % -0.05 % 0.02 %
-0.03 % 0.03 %
Deposit Balances
Non-interest-bearing demand deposits
$ 443,321 $
442,811 $ 426,053 $ 420,691 $ 392,103 Interest-bearing demand
deposits and money market
810,429 805,550 783,016 767,201
745,233 Savings deposits
241,016 240,316 233,546 219,655
216,613 Retail time deposits less than $100,000
274,421
277,904 279,376 278,707 282,331 Retail time deposits greater than
$100,000
158,499 153,689
149,166 149,883
156,773 Total deposits
$ 1,927,686
$ 1,920,270 $ 1,871,157 $
1,836,137 $ 1,793,053 (1)
Non-performing loans consist of non-accrual loans. (2)
Non-performing assets are non-performing loans plus real estate and
other assets acquired by foreclosure or deed-in-lieu thereof. (3)
Accruing restructured loans are loans with known credit problems
that are not contractually past due and therefore are not included
in non-performing loans.
Loan
Delinquency Information First Defiance Financial Corp.
(dollars in
thousands)
30 to 89 days Non Accrual
Total Balance
Current
past due Loans
September 30, 2016
One to four family
residential real estate
$ 209,097 $
205,471 $ 706 $ 2,920
Construction
177,075 177,075 - -
Commercial real estate
1,043,820 1,032,260 258
11,302 Commercial
456,099 452,669 185
3,245 Consumer finance
17,251 17,048
190 13 Home equity and improvement
118,165 116,653
794 718 Total loans
$ 2,021,507 $ 2,001,176
$ 2,133 $
18,198 December 31, 2015
One to four
family residential real estate $ 205,330 $ 201,806 $ 914 $ 2,610
Construction 163,877 163,877 - - Commercial real estate 948,428
937,844 736 9,848 Commercial 419,349 416,114 157 3,078 Consumer
finance 16,281 16,215 30 36 Home equity and improvement
116,962 115,465 808
689 Total loans $ 1,870,227 $
1,851,321 $ 2,645 $ 16,261
September 30, 2015
One to four family residential
real estate $ 205,370 $ 201,797 $ 828 $ 2,745 Construction 129,230
129,095 135 - Commercial real estate 922,207 911,878 239 10,090
Commercial 402,681 399,547 17 3,117 Consumer finance 15,774 15,676
69 29 Home equity and improvement 113,781
112,620 530 631
Total loans $ 1,789,043 $ 1,770,613 $
1,818 $ 16,612
View source
version on businesswire.com: http://www.businesswire.com/news/home/20161017006508/en/
First Defiance Financial Corp.Donald P. HilemanPresident and
CEO419-782-5104dhileman@first-fed.com
First Defiance Financial (NASDAQ:FDEF)
Historical Stock Chart
From Mar 2024 to Apr 2024
First Defiance Financial (NASDAQ:FDEF)
Historical Stock Chart
From Apr 2023 to Apr 2024