UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2015
Commission File Number: 001-35404
EURASIAN MINERALS INC.
(Translation of registrants name into English)
Suite 501 543 Granville Street
Vancouver,
British Columbia V6C 1X8
Canada
(Address of principal
executive offices)
Indicate by check mark whether the registrant files or will
file annual reports under cover Form 20-F or Form 40-F.
[X] Form 20-F [ ]
Form 40-F
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
SUBMITTED HEREWITH
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
EURASIAN MINERALS INC.
(Registrant)
Date: November 16, 2015 |
By: |
/s/ Christina Cepeliauskas |
|
|
|
|
Name: |
Christina Cepeliauskas |
|
Title: |
Chief Financial Officer
|
EURASIAN MINERALS INC.
CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
September 30, 2015
NOTICE TO READER
The accompanying unaudited condensed consolidated interim
financial statements of Eurasian Minerals Inc. for the nine months ended
September 30, 2015 have been prepared by management and approved by the Audit
Committee and the Board of Directors of the Company. These condensed
consolidated interim financial statements have not been reviewed by the
Companys external auditors.
EURASIAN MINERALS INC.
CONDENSED CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
(Unaudited - Expressed in
Canadian Dollars)
ASSETS |
|
September 30,
2015 |
|
|
December 31,
2014 |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
807,384 |
|
$ |
6,450,308 |
|
Investments (Note 3)
|
|
558,810 |
|
|
743,786 |
|
Receivables (Note 4) |
|
1,800,545 |
|
|
838,837 |
|
Prepaid expenses |
|
75,459 |
|
|
52,209 |
|
Total current assets |
|
3,242,198 |
|
|
8,085,140 |
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
Restricted cash (Note
5) |
|
290,976 |
|
|
230,144 |
|
Property and equipment (Note 6) |
|
652,196 |
|
|
751,229 |
|
Investment in
associated companies (Note 7) |
|
3,572,393 |
|
|
4,072,737 |
|
Strategic investments (Note 3) |
|
281,905 |
|
|
299,524 |
|
Exploration and
evaluation assets (Note 8) |
|
2,420,311 |
|
|
2,379,886 |
|
Royalty interest (Note 9) |
|
32,512,837 |
|
|
29,327,960 |
|
Reclamation bonds (Note
10) |
|
810,552 |
|
|
823,447 |
|
Goodwill (Note 11) |
|
8,219,023 |
|
|
8,217,542 |
|
Other assets |
|
104,484 |
|
|
104,484 |
|
Total non-current assets |
|
48,864,677 |
|
|
46,206,953 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
$ |
52,106,875 |
|
$ |
54,292,093 |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Accounts payable and
accrued liabilities (Note 14) |
$ |
702,257 |
|
$ |
559,049 |
|
Advances from jointv enture partners (Note 12) |
|
163,960 |
|
|
429,175 |
|
Total current liabilities |
|
866,217 |
|
|
988,224 |
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
Deferred income tax liability |
|
8,219,023 |
|
|
8,217,542 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
9,085,240 |
|
|
9,205,766 |
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Capital stock (Note 13)
|
|
117,000,052 |
|
|
116,766,102 |
|
Commitment to issue shares |
|
125,408 |
|
|
306,999 |
|
Reserves |
|
20,516,000 |
|
|
15,443,247 |
|
Deficit |
|
(94,619,825 |
) |
|
(87,430,021 |
) |
TOTAL SHAREHOLDERS'
EQUITY |
|
43,021,635 |
|
|
45,086,327 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY |
$ |
52,106,875 |
|
$ |
54,292,093 |
|
Nature of operations and going concern (Note 1)
Event after the reporting date (Note 18)
Approved on behalf of the Board of Directors on November 12,
2015
Signed: David
M Cole |
Director |
Signed: Larry Okada |
Director |
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Page 1
EURASIAN MINERALS INC.
CONDENSED CONSOLIDATED
INTERIM STATEMENTS OF LOSS
(Unaudited - Expressed in Canadian Dollars)
|
|
Three
month period |
|
|
Three
month period |
|
|
Nine
month |
|
|
Nine
month |
|
|
|
ended |
|
|
ended |
|
|
period ended |
|
|
period ended |
|
|
|
September 30, 2015
|
|
|
September 30, 2014 |
|
|
September 30, 2015 |
|
|
September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROYALTY INCOME |
$ |
369,453 |
|
$ |
558,091 |
|
$ |
1,145,021 |
|
$ |
1,780,472 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
Gold tax |
|
(18,473 |
) |
|
(27,905 |
) |
|
(57,251 |
)
|
|
(89,024 |
)
|
Depletion |
|
(407,482 |
) |
|
(309,471 |
) |
|
(1,200,675 |
) |
|
(1,016,943 |
) |
Ne
troyalty (loss) income |
|
(56,502 |
) |
|
220,715 |
|
|
(112,905 |
) |
|
674,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION EXPENDITURES
(Note 8) |
|
1,565,437 |
|
|
1,929,346 |
|
|
4,693,745 |
|
|
6,466,853 |
|
Less: recoveries
|
|
(332,254 |
) |
|
(609,039 |
) |
|
(1,064,992 |
) |
|
(2,692,422 |
) |
Net exploration expenditures |
|
1,233,183 |
|
|
1,320,307 |
|
|
3,628,753 |
|
|
3,774,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL AND
ADMINISTRATIVE EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and office |
|
202,368 |
|
|
226,734 |
|
|
679,857 |
|
|
691,336 |
|
Depreciation (Note 6) |
|
15,368 |
|
|
34,488 |
|
|
87,496 |
|
|
103,945 |
|
Investor relations and share holder information |
|
53,866 |
|
|
122,189 |
|
|
183,837 |
|
|
265,745 |
|
Professional fees |
|
174,936 |
|
|
142,968 |
|
|
342,781 |
|
|
245,598 |
|
Salaries and consultants |
|
179,480 |
|
|
306,147 |
|
|
810,740 |
|
|
971,966 |
|
Share-based payments (Note 13) |
|
(3,949 |
)
|
|
80,984 |
|
|
440,164 |
|
|
959,671 |
|
Transfer agent and filing fees |
|
7,520 |
|
|
8,000 |
|
|
103,354 |
|
|
112,939 |
|
Travel |
|
12,403 |
|
|
68,241 |
|
|
52,803 |
|
|
137,274 |
|
Total general and
administrative expenses |
|
641,992 |
|
|
989,751 |
|
|
2,701,032 |
|
|
3,488,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(1,931,677 |
) |
|
(2,089,343 |
) |
|
(6,442,690 |
) |
|
(6,588,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of fair value throught profit or |
|
|
|
|
|
|
|
|
|
|
|
|
loss investments |
|
(120,724 |
)
|
|
(73,287 |
)
|
|
(334,167 |
) |
|
(27,355 |
) |
Gain on acquisition and sale of exploratio nand |
|
|
|
|
|
|
|
|
|
|
|
|
evaluation assets |
|
- |
|
|
- |
|
|
132,286 |
|
|
- |
|
Equity loss in associated companies (Note 7) |
|
(141,730 |
) |
|
(188,523 |
) |
|
(500,344 |
) |
|
(687,979 |
) |
Foreign exchange gain (loss) |
|
111,387 |
|
|
374,908 |
|
|
162,523 |
|
|
250,996 |
|
Realized gain (loss) on sale of investments |
|
- |
|
|
- |
|
|
(8,387 |
) |
|
(19,049 |
) |
Other (Note 14) |
|
33,352 |
|
|
17,343 |
|
|
(199,025 |
) |
|
70,371 |
|
Write down of goodwill (Note 11) |
|
(426,445 |
) |
|
- |
|
|
(1,180,574 |
) |
|
- |
|
Gain(loss) on derecognition and sale of
property and |
|
|
|
|
|
|
|
|
|
|
|
|
equipment |
|
- |
|
|
15,400 |
|
|
-(115,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes |
|
(2,475,837 |
) |
|
(1,943,502 |
) |
|
(8,370,378 |
) |
|
(7,116,934 |
) |
Deferred income tax recovery |
|
426,445 |
|
|
598,039 |
|
|
1,180,574 |
|
|
809,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the
period |
$ |
(2,049,392 |
) |
|
|
|
$ |
(7,189,804 |
) |
$ |
(6,307,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per share |
$ |
(0.03 |
) |
$ |
(0.02 |
) |
$ |
(0.10 |
) |
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares
outstanding |
|
73,473,069 |
|
|
73,104,343 |
|
|
73,462,677 |
|
|
73,092,092 |
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Page 2
EURASIAN MINERALS INC.
CONDENSED CONSOLIDATED
INTERIM STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited - Expressed in
Canadian Dollars)
|
|
Three
month period |
|
|
Three month period |
|
|
Nine
month |
|
|
Nine
month |
|
|
|
ended |
|
|
ended |
|
|
period ended |
|
|
period ended |
|
|
|
September 30, 2015 |
|
|
September 30, 2014 |
|
|
September 30, 2015 |
|
|
September 30, 2014 |
|
Loss for the
period |
$ |
(2,049,392 |
) |
$ |
(1,345,463 |
) |
$ |
(7,189,804 |
) |
$ |
(6,307,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of available-for-sale investments |
|
(176,190 |
) |
|
(158,572 |
) |
|
(17,619 |
) |
|
(153,810 |
) |
Currency translation adjustment |
|
2,573,225 |
|
|
1,302,746 |
|
|
4,630,169 |
|
|
1,199,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) for the period |
$ |
347,643 |
|
$ |
(201,289 |
) |
$ |
(2,577,254 |
) |
$ |
(5,261,615 |
) |
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Page 3
EURASIAN MINERALS INC.
CONDENSED CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOWS
(Unaudited - Expressed in Canadian Dollars)
|
|
Nine
month period ended |
|
|
Nine
month period ended |
|
|
|
September 30,2 015 |
|
|
September 30, 2014 |
|
Cash flows from
operating activities |
|
|
|
|
|
|
Loss for the period |
$ |
(7,189,804 |
) |
|
(6,307,675 |
) |
Items not affecting operating activities: |
|
|
|
|
|
|
Interest income received |
|
(48,643 |
) |
|
(70,371 |
) |
Unrealized foreign exchange effect on cash and cash
equivalents |
|
200,608 |
|
|
54,415 |
|
Items not affecting cash: |
|
|
|
|
|
|
Change in fair value of fair value throught profit or
loss investments |
|
334,167 |
|
|
27,355 |
|
Commitment to issue shares |
|
52,359 |
|
|
323,574 |
|
Share-based payments |
|
460,203 |
|
|
835,324 |
|
Deferred income tax recovery |
|
(1,180,574 |
) |
|
(809,259 |
) |
Depreciation |
|
159,011 |
|
|
222,964 |
|
Depletion |
|
1,200,675 |
|
|
1,016,943 |
|
Write down of goodwill |
|
1,180,574 |
|
|
- |
|
Realized gain (loss) on sale of
investments |
|
8,387 |
|
|
19,049 |
|
Gain on acquisition and sale of exploration and
evaluation assets |
|
(42,755 |
) |
|
- |
|
Gain (loss) on derecognitiona nd sale
of property and equipment |
|
- |
|
|
115,518 |
|
Derecognition of property and equipment on sale of
exploration and evaluation assets |
|
6,490 |
|
|
- |
|
Derecognition of property and
equipment in exploration and evaluation costs |
|
(24,922 |
) |
|
- |
|
Equity loss in associated companies |
|
500,344 |
|
|
687,979 |
|
Unrealized foreign exchange (gain)
loss |
|
246,652 |
|
|
(253,340 |
) |
Shares received from joint venture partners included
in exploration recoveries |
|
(115,000 |
) |
|
(25,000 |
) |
Changes in non-cash working capital items:
|
|
|
|
|
|
|
Receivables |
|
(961,578 |
) |
|
202,270 |
|
Prepaid expenses |
|
(21,749 |
) |
|
3,033 |
|
Accounts payable and accrued liabilities (Note 14)
|
|
121,731 |
|
|
(215,153 |
) |
Advances from joint venture partners |
|
(265,215 |
) |
|
(107,287 |
) |
Total
cash used in
operating activities |
|
(5,379,039 |
) |
|
(4,279,661 |
) |
|
|
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
|
|
Acquisition of exploration and
evaluation assets, net option payments received |
|
(78,039 |
) |
|
- |
|
Interest received on cash and cash equivalents |
|
48,643 |
|
|
70,371 |
|
Conversion feature on promissory
notes |
|
(52,063 |
) |
|
- |
|
Proceeds from sale of fair value through profit and
loss investments, net |
|
7,450 |
|
|
261,301 |
|
Purchase of available-for-sale
financial instruments |
|
- |
|
|
(500,000 |
) |
Purchase of investments in associated companies |
|
- |
|
|
(1,063,036 |
) |
Restricted cash |
|
(60,832 |
) |
|
5,321 |
|
Purchase and sale of property and equipment, net |
|
(34,532 |
) |
|
61,343 |
|
Reclamation bonds |
|
106,096 |
|
|
(42,151 |
) |
Total
cash used in
investing activities |
|
(63,277 |
) |
|
(1,206,851 |
) |
|
|
|
|
|
|
|
Effect of
exchange rate changes on cash and cash equivalents |
|
(200,608 |
) |
|
(54,415 |
) |
Change in
cash and cash
equivalents |
|
(5,642,924 |
) |
|
(5,540,927 |
) |
Cash
and cash equivalents,
beginning |
|
6,450,308 |
|
|
12,683,069 |
|
Cash and cash
equivalents, ending |
$ |
807,384 |
|
$ |
7,142,142 |
|
Supplemental disclosure with respect to cash flows (Note 17)
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Page 4
EURASIAN MINERALS INC.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited - Expressed in Canadian Dollars)
|
|
|
|
|
|
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other |
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
Commitment |
|
|
Share-based |
|
|
comprehensive gain |
|
|
|
|
|
|
|
|
|
common shares |
|
|
Capital stock |
|
|
to issue shares |
|
|
payments |
|
|
(loss) |
|
|
Deficit |
|
|
Total |
|
Balance as
at December 31,
2014 |
|
73,371,710 |
|
$ |
116,766,102 |
|
$ |
306,999 |
|
$ |
9,562,905 |
|
$ |
5,880,342 |
|
$ |
(87,430,021 |
) |
$ |
45,086,327 |
|
Shares issued as incentive stock grants |
|
163,000 |
|
|
233,950 |
|
|
(233,950 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Commitment to issue shares |
|
- |
|
|
- |
|
|
52,359 |
|
|
- |
|
|
- |
|
|
- |
|
|
52,359 |
|
Share-based payments |
|
- |
|
|
- |
|
|
- |
|
|
460,203 |
|
|
|
|
|
|
|
|
460,203 |
|
Foreign currency translation
adjustment |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,630,169 |
|
|
- |
|
|
4,630,169 |
|
Change in fair value of financial instruments |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(17,619 |
) |
|
- |
|
|
(17,619 |
) |
Loss for the period |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(7,189,804 |
) |
|
(7,189,804 |
) |
Balance
as at September
30, 2015 |
|
73,534,710 |
|
$ |
117,000,052 |
|
$ |
125,408 |
|
$ |
10,023,108 |
|
$ |
10,492,892 |
|
$ |
(94,619,825 |
) |
$ |
43,021,635 |
|
|
|
|
|
|
|
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment |
|
|
|
|
|
Accumulated other |
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
Share-based |
|
|
Share-based |
|
|
comprehensive
gain |
|
|
|
|
|
|
|
|
|
common shares |
|
|
Capital stock |
|
|
toissueshares |
|
|
payments |
|
|
(loss) |
|
|
Deficit |
|
|
Total |
|
Balance as
at December 31,
2013 |
|
72,980,209 |
|
$ |
116,151,675 |
|
$ |
544,877 |
|
$ |
8,569,269 |
|
$ |
2,694,881 |
|
|
($69,981,980 |
) |
$ |
57,978,722 |
|
Shares issuedas incentive stock grants |
|
211,000 |
|
|
295,550 |
|
|
(295,550 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Commitment to issue shares |
|
- |
|
|
- |
|
|
323,574 |
|
|
- |
|
|
- |
|
|
- |
|
|
323,574 |
|
Share based payments |
|
- |
|
|
- |
|
|
- |
|
|
835,324 |
|
|
- |
|
|
- |
|
|
835,324 |
|
Foreign currency translation
adjustment |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1,199,870 |
|
|
- |
|
|
1,199,870 |
|
Change in fair value of financial instruments |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(153,810 |
) |
|
- |
|
|
(153,810 |
) |
Loss for the period |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(6,307,675 |
) |
|
(6,307,675 |
) |
Balance
as at September 30
,2014 |
|
73,191,209 |
|
$ |
116,447,225 |
|
$ |
572,901 |
|
$ |
9,404,593 |
|
$ |
3,740,941 |
|
$ |
(76,289,655 |
) |
$ |
53,876,005 |
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Page 5
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
1. NATURE OF OPERATIONS AND GOING CONCERN
Eurasian Minerals Inc. (the Company or Eurasian) and its
subsidiaries are engaged in the acquisition, exploration and evaluation of
mineral assets in Turkey, Haiti, Europe, U.S.A. and the Asia Pacific region, and
the investment in a royalty income stream in Nevada, U.S.A. The Companys common
shares are listed on the TSX Venture Exchange (TSX-V) under the symbol of
EMX and on the NYSE MKT under the symbol of EMXX. The Companys head office
is located at 501 - 543 Granville Street, Vancouver, British Columbia, Canada
V6C 1X8.
These condensed consolidated interim financial statements have
been prepared using International Financial Reporting Standards (IFRS)
applicable to a going concern, which assumes that the Company will be able to
realize its assets, discharge its liabilities and continue in operation for the
following twelve months.
Management believes it has sufficient funding for operations
for the ensuing year, which results in the going concern assumption being an
appropriate underlying concept for the preparation of these consolidated
financial statements (Note 18).
Some of the Companys activities for exploration and evaluation
assets are located in emerging nations and, consequently, may be subject to a
higher level of risk compared to other developed countries. Operations, the
status of mineral property rights and the recoverability of investments in
emerging nations can be affected by changing economic, legal, regulatory and
political situations.
At the date of these consolidated financial statements, the
Company has not identified a known body of commercial grade mineral on any of
its exploration and evaluation assets. The ability of the Company to realize the
costs it has incurred to date on these exploration and evaluation assets is
dependent upon the Company identifying a commercial mineral body, to finance its
development costs and to resolve any environmental, regulatory or other
constraints which may hinder the successful development of the exploration and
evaluation assets.
These consolidated financial statements of the Company are
presented in Canadian dollars unless otherwise noted, which is the functional
currency of the parent company and its subsidiaries except as to Bullion Monarch
Mining, Inc., the holder of a royalty income stream whose functional currency is
the United States (US) dollar.
2. STATEMENT OF COMPLIANCE AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Statement of Compliance
These condensed consolidated interim financial statements have
been prepared in accordance with International Accounting Standard 34, Interim
Financial Reporting (IAS 34) using accounting policies consistent with IFRS as
issued by the International Accounting Standards Board (IASB) and
interpretations of the International Financial Reporting Interpretations
Committee (IFRIC).
These interim results do not include all the information
required for the full annual financial statements, and should be read in
conjunction with the consolidated financial statements of the Company for the
year ended December 31, 2014.
Summary of Significant Accounting Policies
The accounting policies applied by the Company in these
unaudited condensed consolidated interim financial statements are consistent
with those applied in its audited consolidated financial statements as at and
for the year ended December 31, 2014.
Page 6
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
2. STATEMENT OF COMPLIANCE AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (Continued)
Summary of Significant Accounting Policies
(continued)
Accounting pronouncements not yet effective
In May 2014, the IASB issued IFRS 15 Revenue from Contracts
with Customers ("IFRS 15"), which supersedes IAS 11 Construction Contracts, IAS
18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the
Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers, and
SIC 31 Revenue - Barter Transactions involving Advertising Services. IFRS 15
establishes a single five-step model framework for determining the nature,
amount, timing and uncertainty of revenue and cash flows arising from a contract
with a customer. The standard is effective for annual periods beginning on or
after January 1, 2017, with early adoption permitted. The Company is currently
evaluating the impact the final standard is expected to have on its consolidated
financial statements.
The IASB intends to replace IAS 39 Financial Instruments:
Recognition and Measurement in its entirety with IFRS 9 Financial Instruments
(IFRS 9) which is intended to reduce the complexity in the classification and
measurement of financial instruments. In February 2014, the IASB tentatively
determined that the revised effective date for IFRS 9 would be January 1, 2018.
The Company is currently evaluating the impact the final standard is expected to
have on its consolidated financial statements.
Significant Judgments and Estimates
The critical judgments and estimates applied in the preparation
of the Companys unaudited condensed interim consolidated financial statements
for the nine months ended September 30, 2015 are consistent with those applied
in the Companys December 31, 2014 audited consolidated financial statements.
3. INVESTMENTS
The Company had the following investments:
|
|
|
|
|
Accumulated |
|
|
|
|
September
30, 2015 |
|
Cost |
|
|
unrealized loss |
|
|
Fair value |
|
Fair value
through profit or
loss |
|
|
|
|
|
|
|
|
|
Marketable securities |
$ |
2,051,587 |
|
$ |
(1,544,840 |
) |
$ |
506,747 |
|
Conversion feature on promissory notes (Note7) |
|
52,063 |
|
|
- |
|
|
52,063 |
|
Total Fair value through profit or loss |
|
2,103,650 |
|
|
(1,544,840 |
) |
|
558,810 |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
Marketable
securities |
|
980,000 |
|
|
(698,095 |
) |
|
281,905 |
|
Total investments |
$ |
3,083,650 |
|
$ |
(2,242,935 |
) |
$ |
840,715 |
|
|
|
|
|
|
Accumulated |
|
|
|
|
December 31, 2014 |
|
Cost |
|
|
unrealized loss |
|
|
Fair value |
|
Fair value
through profit or
loss |
|
|
|
|
|
|
|
|
|
Marketable securities |
$ |
1,952,424 |
|
$ |
(1,208,638 |
) |
$ |
743,786 |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
Marketable securities |
|
980,000 |
|
|
(680,476 |
) |
|
299,524 |
|
Total investments |
$ |
2,932,424 |
|
$ |
(1,889,114 |
) |
$ |
1,043,310 |
|
Page 7
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
4. RECEIVABLES
The Companys receivables arise from royalty receivable, goods
and services tax and harmonized sales taxes receivable from government taxation
authorities, and recovery of exploration expenditures from joint venture
partners, as follows:
Category |
|
September 30,
2015 |
|
|
December 31,
2014 |
|
Royalty income receivable |
$ |
133,375 |
|
$ |
142,864 |
|
Refundable taxes |
|
269,111 |
|
|
243,503 |
|
Recoverable exploration expenditures and
advances |
|
405,393 |
|
|
274,085 |
|
Promissory notes (Note 7) |
|
645,205 |
|
|
- |
|
Other |
|
347,958 |
|
|
178,385 |
|
Total |
$ |
1,801,042 |
|
$ |
838,837 |
|
The carrying amounts of the Companys receivables are
denominated in the following currencies:
Currency |
|
September 30,
2015 |
|
|
December 31,
2014 |
|
Canadian Dollars |
$ |
45,055 |
|
$ |
102,952 |
|
US Dollars |
|
1,611,881 |
|
|
588,829 |
|
Turkish Lira |
|
129,958 |
|
|
133,440 |
|
Swedish Krona |
|
7,426 |
|
|
12,574 |
|
Other |
|
6,722 |
|
|
1,042 |
|
Total |
$ |
1,801,042 |
|
$ |
838,837 |
|
5. RESTRICTED CASH
At September 30, 2015, the Company classified $290,976
(December 31, 2014 - $230,144) as restricted cash. This amount is comprised of
$193,090 (December 31, 2014 - $148,334) held as collateral for its corporate
credit cards, $67,045 (December 31, 2014 - $50,960) held as a security deposit
for the Companys Haiti exploration program, and $30,841 (December 31, 2014 -
$30,850) cash held by wholly-owned subsidiaries of the Company whose full amount
is for use and credit to the Companys exploration venture partners in USA.
Page 8
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
6. PROPERTY AND EQUIPMENT
During the nine month period ended September 30, 2015,
depreciation of $71,515 (2014 - $79,610) has been included in exploration
expenditures.
|
|
Computer |
|
|
Field |
|
|
Office |
|
|
Vehicles |
|
|
Building |
|
|
Land |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
December 31, 2014 |
$ |
91,713
|
|
$ |
177,352 |
|
$ |
6,023
|
|
$ |
84,651
|
|
$ |
572,443 |
|
$ |
414,526 |
|
$ |
1,346,708 |
|
Additions |
|
23,564 |
|
|
10,365 |
|
|
12,552 |
|
|
18,292 |
|
|
22,055 |
|
|
- |
|
|
86,828 |
|
Disposals and derecognition |
|
- |
|
|
(2,152 |
) |
|
(3,059 |
) |
|
(24,975 |
) |
|
- |
|
|
- |
|
|
(30,186 |
) |
As at September 30, 2015 |
$ |
115,277 |
|
$ |
185,565 |
|
$ |
15,516 |
|
$ |
77,968 |
|
$ |
594,498 |
|
$ |
414,526 |
|
$ |
1,403,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2014 |
$ |
91,713 |
|
$ |
132,031 |
|
$ |
3,958 |
|
$ |
50,594 |
|
$ |
317,183 |
|
$ |
- |
|
$ |
595,479 |
|
Additions |
|
6,727 |
|
|
37,317 |
|
|
10,454 |
|
|
9,082 |
|
|
95,431 |
|
|
- |
|
|
159,011 |
|
Disposals and derecognition |
|
- |
|
|
(1,680 |
) |
|
(1,656 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(3,336 |
) |
As at
September 30, 2015 |
$ |
98,440 |
|
$ |
167,668 |
|
$ |
12,756 |
|
$ |
59,676 |
|
$ |
412,614 |
|
$ |
- |
|
$ |
751,154 |
|
Net book
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December31, 2014 |
$ |
- |
|
$ |
45,321 |
|
$ |
2,065 |
|
$ |
34,057 |
|
$ |
255,260 |
|
$ |
414,526 |
|
$ |
751,229 |
|
As at September 30, 2015 |
$ |
16,837 |
|
$ |
17,897 |
|
$ |
2,760 |
|
$ |
18,292 |
|
$ |
181,884 |
|
$ |
414,526 |
|
$ |
652,196 |
|
During the nine month period ended September 30, 2015, the
Company acquired and sold certain exploration and evaluation assets for a net
gain of $132,286. Included in this gain was the disposal of property and
equipment with a net book value of $6,490. Also, during the nine month period
ended September 30, 2015 the Company disposed of property and equipment with a
net book value of $20,360 in lieu of cash severance payments to former employees
of the Company. The amount has been included in exploration and evaluation
expenses.
7. INVESTMENTS IN ASSOCIATED COMPANIES
The Company has a 42.22% equity investment in IG Copper, LLC
(IGC). At September 30, 2015, the Company has paid an aggregate of
US$7,892,345 towards its investment (December 31, 2014 - US$7,892,345). At
September 30, 2015, the Companys investment less its share of accumulated
equity losses was $3,572,393 (December 31, 2014 - $4,072,737). The Companys
share of the net loss for the nine month period ended September 30, 2015 was
$500,344 (2014 - $687,979).
On February 5, 2015, the Company entered into a convertible
loan agreement with IGC allowing IGC to borrow up to US$100,000 per month to a
maximum of US$500,000. The loan carries an interest rate of 8% per annum and the
full amount of the principal and interest is due February 5, 2016. At any time
prior to the maturity date, the Company has the right to convert all or any part
of the principal sum and accrued interest into membership units at US$6.00 per
unit. If IGC completes a financing at less than US$6.00 per unit, the conversion
price will be adjusted to the price used in the financing. Each membership unit
represents a single membership interest in IGC. As at September 30, 2015 the
Company has advanced US$500,000 which is included in receivables.
The Company has a minority position on the Board of IGC, and
does not control operational decisions. The Companys judgment is that it has
significant influence, but not control and accordingly equity accounting is
appropriate.
At December 31, 2014, the Company had a 49% equity investment
in a private Turkish company (Turkish Co) with Chesser Resources Ltd; an
Australian Stock Exchange listed Exploration Company. During the nine month
period ended September 30, 2015, the Company purchased the remaining 51%
interest in the Turkish company (Note 8). As such, the books and records of the
Turkish company are consolidated as a 100% owned subsidiary of the Company. The
carrying value of the investment prior to the purchase and as at December 31,
2014 was $Nil and the Companys share of the net loss of the joint venture for
the nine month period ended September 30, 2015 was $Nil (2014 - $Nil).
Page 9
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
7. INVESTMENTS IN ASSOCIATED COMPANIES (Continued)
As at September 30, 2015, associated companies aggregate
assets, aggregate liabilities and net loss for the period are as follows:
September 30, 2015 |
|
IGC |
|
Aggregate assets |
$ |
7,161,847 |
|
Aggregate liabilities |
|
(3,095,492 |
) |
Income (loss) for the period |
|
(1,185,088 |
) |
The Company's ownership% |
|
42.22% |
|
The Company's share of loss for the period |
|
(500,344 |
) |
As at December 31, 2014, associated companies aggregate
assets, aggregate liabilities and net loss for the period are as follows:
December 31,
2014 |
|
Turkish Co |
|
|
IGC |
|
Aggregate assets |
$ |
101,315 |
|
$ |
4,841,462 |
|
Aggregate liabilities |
|
(271,424 |
) |
|
(809,260 |
) |
Income (loss) for the period
|
|
(154,215 |
) |
|
(2,606,384 |
) |
The Company's ownership% |
|
49.00% |
|
|
42.34% |
|
The Company's share ofloss for the period |
|
- |
|
|
(1,086,649 |
) |
8. EXPLORATION AND EVALUATION ASSETS
Acquisition Costs
At September 30, 2015 and December 31, 2014, the Company has
capitalized the following acquisition costs on its exploration and evaluation
assets:
Region |
Properties |
|
September 30,
2015 |
|
|
December 31,
2014 |
|
Asia Pacific |
Various |
$ |
81,124 |
|
$ |
81,124 |
|
Haiti |
Various |
|
56,085 |
|
|
56,085 |
|
Sweden |
Various |
|
16,671 |
|
|
16,671 |
|
|
Viadroyalties |
|
421,084 |
|
|
421,084 |
|
Turkey |
Alankoy |
|
153,960 |
|
|
153,960 |
|
|
Sisorta |
|
114,126 |
|
|
- |
|
|
Trab |
|
78,587 |
|
|
78,587 |
|
United States |
SuperiorWest,Arizona |
|
1,105,579 |
|
|
1,179,280 |
|
of
America |
Yerington,Nevada |
|
393,095 |
|
|
393,095 |
|
Total |
|
$ |
2,420,311 |
|
$ |
2,379,886 |
|
Changes during the Nine Months Ended September 30, 2015
On February 10, 2015, the Company amended an option agreement
originally entered into on June 30, 2013 to sell its 100% interest in AES
Madencilik A.S., a Turkish corporation that controls the Akarca property, for a
combination of cash payments, gold bullion, work commitments, and a royalty
interest to Çolakoglu Ticari Yatirim A.S. ("Çolakoglu"), a privately owned
Turkish company. As part of the amendment, the Company received US$100,000 and
extended the payment term from 18 months to 24 months to meet the remaining
payment requirements. However, subsequent to September 30, 2015, Colakoglu
advised that it was foregoing the exercise of its option and Eurasian regained
100% control of the project.
Page 10
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
8. EXPLORATION AND EVALUATION ASSETS (Continued)
Changes during the Nine Months Ended September 30, 2015
(continued)
On April 2, 2012, the Company and Chesser Resources Ltd
(Chesser) executed an agreement to sell the Sisorta property to Colakoglu for
a combination of option payments and expenditure requirements. Colakoglu
terminated the option effective March 21, 2013, leaving Chesser and the Company
with a 51% and 49% interest in the Sisorta project, respectively. Until March
2015, the Company accounted for its 49% interest as an Investment in Associated
Company (Note 7) and had written down the value of the investment to $Nil due to
the pick-up of its share of net losses in the associated company. On March 20,
2015, Chesser and the Company signed definitive agreements pursuant to which the
Company acquired all of Chessers interest in the Sisorta project for a total
purchase price of AU$162,092. The purchase price was accounted for as an asset
acquisition. As a result of the purchase, the Company recorded a gain on
acquisition of $42,754, and $114,126 was allocated to exploration and evaluation
assets.
On May 4, 2015, the Company
entered into an exploration and option to purchase agreement, through its wholly
owned subsidiary Bronco Creek Exploration, for the Superior West project with
Kennecott Exploration Company (Kennecott). Pursuant to the agreement,
Kennecott can earn a 100% interest in the project by making cash payment upon
execution of the agreement of US$149,187 (received), and thereafter completing
US$5,500,000 in exploration expenditures and paying annual option payments
totaling US$1,000,000 before the fifth anniversary of the agreement. For the
execution payment, US$50,000 ($52,500) was applied against the Superior West
capitalized costs, and the balance of US$99,187 was a direct reimbursement to
the Company for holding costs to maintain the property in good standing. Upon
exercise of the option EMX will retain a 2% net smelter return (NSR) royalty
on the properties. Kennecott has the right to buy down 1% of the NSR royalty
from underlying claim holders by payment of US$4,000,000 to EMX.
On August 4, 2015, the Company entered into an exploration and
option to purchase agreement, through its wholly owned subsidiary Bronco Creek
Exploration, for the Aquila de Cobre project with Kennecott. Pursuant to the
agreement, Kennecott can earn a 100% interest in the project by making a cash
payment upon execution of the agreement of US$25,000 (received), and thereafter
completing US$4,000,000 in exploration expenditures and paying annual option
payments totaling US$100,000 on or before the third anniversary of the
agreement, and a further US$100,000 upon exercise of the option. Upon exercise
of the option EMX will retain a 2% NSR royalty on the properties. After exercise
of the option, annual advanced minimum royalty (AMR) payments are due starting
at US$50,000 and commencing on the first anniversary of the exercise of the
option. The AMR payments will increase to US$100,000 upon completion of an Order
of Magnitude Study ("OMS") or Preliminary Economic Assessment ("PEA") after
which Kennecott may make a one-time payment of US$2,500,000 to extinguish the
obligation to make future AMR payments. In addition, if not previously
extinguished, total AMR payments after the OMS or PEA milestone payment are
capped at US$2,500,000, and all AMR payments cease upon production from the
properties. In addition, Kennecott will make milestone payments consisting of:
|
a. |
US$500,000 upon completion of an OMS or PEA; |
|
b. |
US$500,000 upon completion of a Prefeasibility Study;
and |
|
c. |
US$1,000,000 upon completion of a Feasibility Study -
this payment will be credited against future royalty
payments. |
Page 11
EURASIAN MINERALS INC. |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS |
(Unaudited - Expressed in Canadian Dollars) |
For the Nine Month
Period Ended September 30, 2015 |
8. EXPLORATION AND EVALUATION
ASSETS (Continued)
Exploration Expenditures
During the nine months ended September 30, 2015, the Company
incurred the following exploration expenditures by projects, which were expensed
as incurred:
|
|
|
|
|
USA |
|
|
Turkey |
|
|
Asia Pacific |
|
|
|
|
|
|
|
|
|
Scandinavia |
|
|
Kennecott |
|
|
Desert Star |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New |
|
|
|
|
|
|
|
|
Other* |
|
|
Total |
|
|
|
|
|
|
Exploration |
|
|
Resources |
|
|
Other USA |
|
|
Total |
|
|
Akarca |
|
|
Other |
|
|
Total |
|
|
Zealand |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
Administration Cost |
$ |
59,435 |
|
$ |
87 |
|
$ |
725 |
|
$ |
97,434 |
|
$ |
98,246 |
|
$ |
9,615 |
|
$ |
31,408 |
|
$ |
41,023 |
|
$ |
4,468 |
|
$ |
2,196 |
|
$ |
6,664 |
|
$ |
51,508 |
|
$ |
256,876 |
|
Assays |
|
5,239 |
|
|
549 |
|
|
140 |
|
|
19,037 |
|
|
19,726 |
|
|
19 |
|
|
2,734 |
|
|
2,753 |
|
|
- |
|
|
- |
|
|
- |
|
|
1,115 |
|
|
28,833 |
|
Drilling/Trenching |
|
10,304 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
10,304 |
|
Land and Legal |
|
35,661 |
|
|
- |
|
|
- |
|
|
93,577 |
|
|
93,577 |
|
|
17,675 |
|
|
32,076 |
|
|
49,751 |
|
|
4,617 |
|
|
7,544 |
|
|
12,161 |
|
|
19,309 |
|
|
210,459 |
|
Logistics |
|
24,172 |
|
|
8,385 |
|
|
2,309 |
|
|
65,110 |
|
|
75,804 |
|
|
8,789 |
|
|
20,686 |
|
|
29,475 |
|
|
499 |
|
|
3,816 |
|
|
4,315 |
|
|
21,747 |
|
|
155,513 |
|
Personnel |
|
381,641 |
|
|
57,961 |
|
|
21,655 |
|
|
992,149 |
|
|
1,071,765 |
|
|
137,241 |
|
|
332,493 |
|
|
469,734 |
|
|
42,460 |
|
|
74,314 |
|
|
116,774 |
|
|
104,803 |
|
|
2,144,717 |
|
Property Cost |
|
92,528 |
|
|
62,945 |
|
|
74,360 |
|
|
362,700 |
|
|
500,005 |
|
|
173,204 |
|
|
87,925 |
|
|
261,129 |
|
|
31,893 |
|
|
37,431 |
|
|
69,324 |
|
|
34,093 |
|
|
957,079 |
|
Professional Services |
|
70,701 |
|
|
- |
|
|
- |
|
|
7,184 |
|
|
7,184 |
|
|
35,036 |
|
|
102,339 |
|
|
137,375 |
|
|
5,871 |
|
|
9,935 |
|
|
15,806 |
|
|
113,176 |
|
|
344,242 |
|
Share Based Payments |
|
7,103 |
|
|
- |
|
|
- |
|
|
75,468 |
|
|
75,468 |
|
|
- |
|
|
12,430 |
|
|
12,430 |
|
|
- |
|
|
(1,793 |
) |
|
(1,793 |
) |
|
(20,810 |
) |
|
72,398 |
|
Technical Studies |
|
18,725 |
|
|
16,681 |
|
|
5,071 |
|
|
53,736 |
|
|
75,488 |
|
|
- |
|
|
63,389 |
|
|
63,389 |
|
|
3,508 |
|
|
20,812 |
|
|
24,320 |
|
|
90,807 |
|
|
272,729 |
|
Travel |
|
71,793 |
|
|
- |
|
|
- |
|
|
65,389 |
|
|
65,389 |
|
|
8,497 |
|
|
46,539 |
|
|
55,036 |
|
|
6,111 |
|
|
8,703 |
|
|
14,814 |
|
|
33,563 |
|
|
240,595 |
|
Total Expenditures |
|
777,302 |
|
|
146,608 |
|
|
104,260 |
|
|
1,831,784 |
|
|
2,082,652 |
|
|
390,076 |
|
|
732,019 |
|
|
1,122,095 |
|
|
99,427 |
|
|
162,958 |
|
|
262,385 |
|
|
449,311 |
|
|
4,693,745 |
|
Recoveries |
|
- |
|
|
(164,134 |
) |
|
(111,704 |
) |
|
(92,100 |
) |
|
(367,938 |
) |
|
(266,338 |
) |
|
- |
|
|
(266,338 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(31,300 |
) |
|
(665,576 |
) |
Operator fees |
|
- |
|
|
(16,954 |
) |
|
(3,739 |
) |
|
(9,311 |
) |
|
(30,004 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(30,004 |
) |
Option Payments |
|
- |
|
|
(31,460 |
) |
|
- |
|
|
(31,460 |
) |
|
(62,920 |
) |
|
(125,840 |
) |
|
(115,000 |
) |
|
(240,840 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(303,760 |
) |
Other Property Income |
|
(9,896 |
) |
|
(5,134 |
) |
|
- |
|
|
(31,510 |
) |
|
(36,644 |
) |
|
- |
|
|
(4,487 |
) |
|
(4,487 |
) |
|
(14,625 |
) |
|
- |
|
|
(14,625 |
) |
|
- |
|
|
(65,652 |
) |
Total Recoveries |
|
(9,896 |
) |
|
(217,682 |
) |
|
(115,443 |
) |
|
(164,381 |
) |
|
(497,506 |
) |
|
(392,178 |
) |
|
(119,487 |
) |
|
(511,665 |
) |
|
(14,625 |
) |
|
- |
|
|
(14,625 |
) |
|
(31,300 |
) |
|
(1,064,992 |
) |
Net Expenditures |
$ |
767,406 |
|
$ |
(71,074 |
) |
$ |
(11,183 |
) |
$ |
1,667,403 |
|
$ |
1,585,146 |
|
$ |
(2,102 |
) |
$ |
612,532 |
|
$ |
610,430 |
|
$ |
84,802 |
|
$ |
162,958 |
|
$ |
247,760 |
|
$ |
418,011 |
|
$ |
3,628,753 |
|
* Significant components of Other total exploration
expenditures for the nine months ended September 30, 2015 were Haiti -
$255,552; Germany - $81,758; Austria - $67,045; Slovakia - $20,490; Russia -
$18,778; and Georgia - $5,688.
Page 12
8. EXPLORATION AND EVALUATION
ASSETS (Continued)
Exploration Expenditures
(continued)
During the nine month period ended September 30, 2014, the
Company incurred the following exploration expenditures by projects, which were
expensed as incurred:
|
|
|
|
|
|
|
|
USA |
|
|
|
|
|
|
|
|
|
|
|
Turkey |
|
|
|
|
|
|
|
|
Asia Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
Sweden |
|
|
|
|
|
Desert |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other* |
|
|
Total |
|
|
|
|
|
|
Vale |
|
|
Star |
|
|
Other USA |
|
|
Total |
|
|
Akarca |
|
|
Other |
|
|
Total |
|
|
Neavesville |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Cost |
$ |
75,215 |
|
$ |
437 |
|
$ |
522 |
|
$ |
94,350 |
|
$ |
95,309 |
|
$ |
2,880 |
|
$ |
34,015 |
|
$ |
36,895 |
|
$ |
7,522 |
|
$ |
4,938 |
|
$ |
12,460 |
|
$ |
100,381 |
|
$ |
320,260 |
|
Assays |
|
75 |
|
|
1,139 |
|
|
6,697 |
|
|
2,333 |
|
|
10,169 |
|
|
85 |
|
|
605 |
|
|
690 |
|
|
- |
|
|
- |
|
|
- |
|
|
15,393 |
|
|
26,327 |
|
Drilling/Trenching |
|
34,051 |
|
|
408,092 |
|
|
- |
|
|
322,675 |
|
|
730,767 |
|
|
- |
|
|
6,224 |
|
|
6,224 |
|
|
79,321 |
|
|
- |
|
|
79,321 |
|
|
- |
|
|
850,363 |
|
Land & Legal |
|
36,317 |
|
|
- |
|
|
- |
|
|
75,246 |
|
|
75,246 |
|
|
14,808 |
|
|
22,094 |
|
|
36,902 |
|
|
16,616 |
|
|
7,901 |
|
|
24,517 |
|
|
24,327 |
|
|
197,308 |
|
Logistics |
|
36,657 |
|
|
351,364 |
|
|
14,300 |
|
|
75,181 |
|
|
440,845 |
|
|
12,411 |
|
|
56,836 |
|
|
69,247 |
|
|
18,192 |
|
|
39,111 |
|
|
57,303 |
|
|
16,697 |
|
|
620,749 |
|
Personnel |
|
491,424 |
|
|
81,737 |
|
|
79,517 |
|
|
793,514 |
|
|
954,768 |
|
|
194,550 |
|
|
357,424 |
|
|
551,973 |
|
|
167,114 |
|
|
86,979 |
|
|
254,093 |
|
|
103,253 |
|
|
2,355,510 |
|
Property Cost |
|
75,733 |
|
|
164 |
|
|
126,310 |
|
|
510,598 |
|
|
637,072 |
|
|
152,550 |
|
|
23,489 |
|
|
176,039 |
|
|
35,860 |
|
|
13,060 |
|
|
48,920 |
|
|
39,863 |
|
|
977,627 |
|
Professional Services |
|
82,178 |
|
|
- |
|
|
- |
|
|
9,460 |
|
|
9,460 |
|
|
17,897 |
|
|
58,708 |
|
|
76,605 |
|
|
79,927 |
|
|
25,183 |
|
|
105,110 |
|
|
78,131 |
|
|
351,484 |
|
Share Based Payments |
|
32,522 |
|
|
- |
|
|
- |
|
|
109,050 |
|
|
109,050 |
|
|
- |
|
|
6,973 |
|
|
6,973 |
|
|
- |
|
|
15,956 |
|
|
15,956 |
|
|
34,726 |
|
|
199,227 |
|
Technical Studies |
|
51,207 |
|
|
8,577 |
|
|
20,450 |
|
|
6,351 |
|
|
35,378 |
|
|
111 |
|
|
19,466 |
|
|
19,577 |
|
|
17,030 |
|
|
6,435 |
|
|
23,465 |
|
|
216,868 |
|
|
346,495 |
|
Travel |
|
72,989 |
|
|
- |
|
|
- |
|
|
43,841 |
|
|
43,841 |
|
|
7,547 |
|
|
16,964 |
|
|
24,511 |
|
|
30,347 |
|
|
15,712 |
|
|
46,059 |
|
|
34,103 |
|
|
221,503 |
|
Total Expenditures |
|
988,368 |
|
|
851,510 |
|
|
247,796 |
|
|
2,042,598 |
|
|
3,141,904 |
|
|
402,838 |
|
|
602,797 |
|
|
1,005,636 |
|
|
451,928 |
|
|
215,275 |
|
|
667,203 |
|
|
663,742 |
|
|
6,466,853 |
|
Recoveries |
|
- |
|
|
(911,404 |
) |
|
(276,050 |
) |
|
(566,954 |
) |
|
(1,754,408 |
) |
|
(349,037 |
) |
|
- |
|
|
(349,037 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,103,445 |
) |
Operator fees |
|
- |
|
|
(72,027 |
) |
|
(27,757 |
) |
|
(54,022 |
) |
|
(153,806 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(153,806 |
) |
Option Payments |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(109,350 |
) |
|
(109,350 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(109,350 |
) |
Other Property Income |
|
(203,695 |
) |
|
(9,145 |
) |
|
(1,268 |
) |
|
(54,708 |
) |
|
(65,121 |
) |
|
- |
|
|
(29,341 |
) |
|
(29,341 |
) |
|
(27,664 |
) |
|
- |
|
|
(27,664 |
) |
|
- |
|
|
(325,821 |
) |
Total Recoveries |
|
(203,695 |
) |
|
(992,576 |
) |
|
(305,075 |
) |
|
(675,684 |
) |
|
(1,973,335 |
) |
|
(349,037 |
) |
|
(138,691 |
) |
|
(487,728 |
) |
|
(27,664 |
) |
|
- |
|
|
(27,664 |
) |
|
- |
|
|
(2,692,422 |
) |
Net Expenditures |
$ |
784,673 |
|
$ |
(141,066 |
) |
$ |
(57,279 |
) |
$ |
1,366,914 |
|
$ |
1,168,569 |
|
$ |
53,801 |
|
$ |
464,106 |
|
$ |
517,908 |
|
$ |
424,264 |
|
$ |
215,275 |
|
$ |
639,539 |
|
$ |
663,742 |
|
$ |
3,774,431 |
|
* Significant components of Other total exploration
expenditures for the nine month period ended September 30, 2014 were
Austria - $261,191; Haiti - $177,602; Georgia -135,833; Brazil - $55,955;
Slovakia - $25,120; and Other - $8,041.
Page 13
9. ROYALTY INTEREST
Changes in royalty interest for the nine month period ended
September 30, 2015:
Balance, December 31, 2014 |
$ |
29,327,960 |
|
Adjusted for: |
|
|
|
Depletion |
|
(1,200,675 |
) |
Cumulative translation adjustments |
|
4,385,552 |
|
Balance, September 30, 2015 |
$ |
32,512,837 |
|
Carlin Trend Royalty Claim Block
The Company holds an interest in the Carlin Trend Royalty Claim
Block in Nevada which includes the following Royalty Properties:
Leeville Mine: Located in Eureka County, Nevada, the Company is
receiving a continuing 1% gross smelter return royalty (GSRR).
East Ore Body Mine: Located in Eureka County, Nevada, the
property is currently being mined and the Company is receiving a continuing 1%
GSRR.
North Pipeline: Located in Lander County, Nevada. Should the
property become producing, the Company will receive a production royalty of
US$0.50 per yard of ore processed or 4% of net profit, whichever is greater.
During the nine month period ended September 30, 2015,
$1,145,021 (2014 - $1,780,472) in royalty income was included in operations
offset by a 5% direct gold tax and depletion.
Impairment of Non-Current Assets
The Companys policy for accounting for impairment of
non-current assets is to use the higher of the estimates of fair value less cost
of disposal of these assets or value in use. The Company uses valuation
techniques that require significant judgments and assumptions, including those
with respect to future production levels, future metal prices, foreign exchange
rates, discount rates, and Net Asset Value (NAV) multiples.
Non-current assets are tested for impairment when events or
changes in circumstances suggest that the carrying amount may not be
recoverable. As a result of the decline in the production of gold from the
Carlin Trend Royalty Claim Block, in the year ended December 31, 2014 the
Company revised its estimated annual gold production over the expected 11 year
mine life and updated the NAV and cash flow multiples based on observed market
conditions. For the nine months ended September 30, 2015, these assumptions
remained reasonable and no further revisions were considered necessary. As a
result the Company did not record an impairment charge for the nine month period
ended September 30, 2015 related to the Carlin Trend Royalty Claim Block and
related assets that make up the same cash-generating unit (CGU).
Page 14
10. RECLAMATION BONDS
Reclamation bonds are held as security towards future
exploration work and the related future potential cost of reclamation of the
Companys land and unproven mineral interests. Once reclamation of the
properties is complete, the bonds will be returned to the Company. Management
has determined that the Company has no decommissioning or restoration provisions
related to the properties for the periods presented.
|
|
September 30,
2015 |
|
|
December 31,
2014 |
|
Australia-various properties |
$ |
75,184 |
|
$ |
75,864 |
|
Sweden-various properties |
|
8,043 |
|
|
7,984 |
|
Turkey-various properties |
|
294,965 |
|
|
273,097 |
|
U.S.A-various
properties |
|
432,360 |
|
|
466,502 |
|
Total |
$ |
810,552 |
|
$ |
823,447 |
|
11. GOODWILL
The Companys goodwill represents the excess of the purchase
price paid during fiscal 2012 for the acquisition of Bullion Monarch Mining Inc.
over the fair value of the net identifiable tangible and intangible assets and
liabilities acquired.
Changes in goodwill for the nine month period ended September
30, 2015:
Balance, December 31, 2014 |
$ |
8,217,542 |
|
Adjusted for: |
|
. |
|
Impairment charge |
|
(1,180,574 |
) |
Cumulative translation adjustment |
|
1,182,055 |
|
Balance, September 30, 2015 |
$ |
8,219,023 |
|
The Company applies a one-step approach to determine if the
Carlin Trend Royalty Claim Block and the related assets within the same CGU are
impaired (Note 9). The impairment loss is the amount by which the CGUs carrying
amount exceeds its recoverable amount. Goodwill has been written down in
conjunction with the decline of $1,180,574 (2014 - $Nil) of the related deferred
income tax liability.
12. ADVANCES FROM JOINT VENTURE PARTNERS
Advances from joint venture partners relate to unspent funds
received pursuant to approved exploration programs by the Company and its joint
venture partners. The Companys advances from joint venture partners consist of
the following:
|
|
September 30,
2015 |
|
|
December 31,
2014 |
|
U.S.A. |
$ |
163,960 |
|
$ |
429,175 |
|
Total |
$ |
163,960 |
|
$ |
429,175 |
|
13. CAPITAL STOCK
Authorized
As at September 30, 2015, the authorized share capital of the
Company was an unlimited number of common and preferred shares without par
value.
Page 15
13. CAPITAL STOCK (Continued)
Common Shares
During the nine month period ended September 30, 2015, the
Company issued 163,000 (2014 - 211,000) shares valued at $233,950 (2014
295,550) pursuant to an incentive stock grant program to employees of the
Company applied to commitment to issue shares.
Stock Options
The Company adopted a stock option plan (the Plan) pursuant
to the policies of the TSX-V. The maximum number of shares that may be reserved
for issuance under the plan is limited to 10% of the issued common shares of the
Company at any time. The vesting terms are determined at the time of the grant,
subject to the terms of the plan.
During the nine month period ended September 30, 2015, the
change in stock options outstanding is as follows:
|
|
|
|
|
Weighted Average |
|
|
|
Number |
|
|
Exercise Price |
|
Balance as at December 31, 2014 |
|
5,493,200 |
|
|
2.03 |
|
Granted |
|
1,341,500 |
|
|
0.66 |
|
Cancelled and expired unexercised |
|
(1,218,700 |
) |
|
2.11 |
|
Balance as a
tSeptember 30, 2015 |
|
5,616,000 |
|
|
1.70
|
|
|
|
|
|
|
|
|
Number of options
exercisable as at September 30, 2015 |
|
5,581,000 |
|
$ |
1.70
|
|
The following table summarizes information about the stock
options which were outstanding and exercisable at September 30, 2015:
Date Granted |
|
Number of
Options |
|
|
Exercisable |
|
|
Exercise Price
$ |
|
|
Expiry Date |
|
November 10, 2010* |
|
177,500 |
|
|
177,500 |
|
|
2.51 |
|
|
November 10, 2015 |
|
February 1, 2011 |
|
50,000 |
|
|
50,000 |
|
|
3.21 |
|
|
February 1, 2016 |
|
March 18, 2011 |
|
150,000 |
|
|
150,000 |
|
|
2.91 |
|
|
March 18, 2016 |
|
July 19, 2011 |
|
1,218,000 |
|
|
1,218,000 |
|
|
2.80 |
|
|
July 19, 2016 |
|
August 3, 2011 |
|
10,000 |
|
|
10,000 |
|
|
2.70 |
|
|
Augus t3, 2016 |
|
August 29, 2011 |
|
50,000 |
|
|
50,000 |
|
|
2.66 |
|
|
August 29, 2016 |
|
September 9, 2011 |
|
40,000 |
|
|
40,000 |
|
|
2.70 |
|
|
September 9, 2016 |
|
December 11, 2011 |
|
20,000 |
|
|
20,000 |
|
|
2.10 |
|
|
December 11, 2016 |
|
July 5, 2012 |
|
50,000 |
|
|
50,000 |
|
|
1.96 |
|
|
July 5, 2017 |
|
August 22, 2012 |
|
921,500 |
|
|
921,500 |
|
|
1.94 |
|
|
August 22, 2017 |
|
October 16, 2012 |
|
67,000 |
|
|
67,000 |
|
|
2.44 |
|
|
October 16, 2017 |
|
April 25, 2014 |
|
1,443,000 |
|
|
1,443,000 |
|
|
1.20 |
|
|
April 24, 2019 |
|
June 26, 2014 |
|
17,500 |
|
|
17,500 |
|
|
0.88 |
|
|
June 26, 2019 |
|
December 22, 2014 |
|
60,000 |
|
|
60,000 |
|
|
0.87 |
|
|
December 22, 2019 |
|
June 8, 2015 |
|
1,341,500 |
|
|
1,306,500 |
|
|
0.66 |
|
|
June 8, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
5,616,000 |
|
|
5,581,000 |
|
|
|
|
|
|
|
*ExpiredunexercisedsubsequenttoSeptember30,2015
The weighted average remaining useful life of stock options is
2.65 years.
Page 16
13. CAPITAL STOCK (Continued)
Stock Grants
The Company has received TSX-V approval for the issuance of
certain stock grants as discretionary bonuses earned by the President and CEO,
Chairman, directors, officers, area managers and certain employees of the
Company pursuant to an annual compensation review.
Share-based Payments
During the nine month period ended September 30, 2015, the
Company recorded aggregate share-based payments of $512,562 (2014 - $1,158,898)
as they relate to the fair value of stock options granted, fair value of
incentive stock grants, and the accrual for the fair value of stock granted.
Share-based payments are allocated to expense accounts as follows:
|
|
General and |
|
|
|
|
|
|
|
|
|
Administrative |
|
|
Exploration |
|
|
|
|
Nine months ended
September 30, 2015 |
|
Expenses |
|
|
Expenditures |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Commitment to issue shares
|
$ |
86,503 |
|
$ |
(34,144 |
) |
$ |
52,359 |
|
Fair
value of stock options granted |
|
353,661 |
|
|
106,542 |
|
|
460,203 |
|
|
$ |
440,164 |
|
$ |
72,398 |
|
$ |
512,562 |
|
|
|
General and |
|
|
|
|
|
|
|
|
|
Administrative |
|
|
Exploration |
|
|
|
|
Nine months ended
September 30, 2014 |
|
Expenses |
|
|
Expenditures |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Commitment to issue bonus
shares |
$ |
298,833 |
|
$ |
24,741 |
|
$ |
323,574 |
|
Fai
rvalue of stock options granted |
|
660,838 |
|
|
174,486 |
|
|
835,324 |
|
|
$ |
959,671 |
|
$ |
199,227 |
|
$ |
1,158,898 |
|
The weighted average fair value of the stock options granted
during the nine month period ended September 30, 2015 was $0.36 per stock option
(2014 - $0.54 per stock option). The fair value of stock options granted was
estimated using the Black-Scholes option pricing model with weighted average
assumptions as follows:
|
|
Nine
months ended |
|
|
Nine
months ended |
|
|
|
September 30, 2015 |
|
|
September 30, 2014 |
|
Risk free interestrate |
|
1.02% |
|
|
1.47% |
|
Expected life (years) |
|
5 |
|
|
5 |
|
Expected volatility |
|
62.33% |
|
|
51.75% |
|
Dividend yield |
|
- |
|
|
- |
|
Warrants
During the nine month period ended September 30, 2015, the
change in warrants outstanding was as follows:
|
|
|
|
|
Weighted Average |
|
|
|
Number |
|
|
Exercise Price |
|
Balance as at December 31,
2014 |
|
9,175,533 |
|
$ |
4.56 |
|
Expired |
|
(1,919,633 |
) |
|
2.88
|
|
|
|
|
|
|
|
|
Balance as at September 30, 2015 |
|
7,255,900 |
|
$ |
5.50
|
|
Page 17
13. CAPITAL STOCK (Continued)
Warrants (continued)
As at September 30, 2015, the following share purchase warrants
were outstanding and exercisable:
|
|
Number of
Warrants |
|
|
Exercise Price |
|
|
Expiry Date |
|
Private placement, November 8, 2010* |
|
6,200,000 |
|
|
5.50 |
|
|
November 8, 2015 |
|
Private placement, November 12, 2010* |
|
800,000 |
|
|
5.50 |
|
|
November 12, 2015 |
|
Finders warrants, November 8, 2010* |
|
255,900 |
|
|
5.50 |
|
|
November 8, 2015 |
|
Total |
|
7,255,900 |
|
|
|
|
|
|
|
*ExpiredunexercisedsubsequenttoSeptember30,2015
14. RELATED PARTY TRANSACTIONS
The aggregate value of transactions and outstanding balances
relating to key management personnel were as follows:
|
|
|
|
|
Share-based |
|
|
|
|
For
the nine months
ended September 30,
2015 |
|
Salary or Fees |
|
|
Payments |
|
|
Total |
|
Management |
$ |
865,969 |
|
$ |
108,637 |
|
$ |
974,606 |
|
Outside directors* |
|
120,103 |
|
|
79,898 |
|
|
200,001 |
|
Seabord Services Corp. |
|
314,100 |
|
|
- |
|
|
314,100 |
|
Total |
$ |
1,300,172 |
|
$ |
188,535 |
|
$ |
1,488,707 |
|
|
|
|
|
|
Share-based |
|
|
|
|
For
the nine months
ended September 30,
2014 |
|
Salary or Fees |
|
|
Payments |
|
|
Total |
|
Management |
$ |
659,531 |
|
$ |
99,015 |
|
$ |
758,546 |
|
Outside directors* |
|
127,381 |
|
|
7,370 |
|
|
134,751 |
|
Seabord Services Corp. |
|
209,400 |
|
|
- |
|
|
209,400 |
|
Total |
$ |
996,312 |
|
$ |
106,385 |
|
$ |
1,102,697 |
|
* Directors fees include $5,000 per month paid to the Companys
non-Executive Chairman, who does not receive the fees paid to the other
independent directors.
Seabord Services Corp. (Seabord) is a management services
company controlled by the Chairman of the Board of Directors of the Company.
Seabord provides a Chief Financial Officer, a Corporate Secretary, accounting
and administration staff, and office space to the Company. The Chief Financial
Officer and Corporate Secretary are employees of Seabord and are not paid
directly by the Company.
Included in the table above for the nine month period ended
September 30, 2015 is $247,660 (2014 - $Nil) in termination payments to a former
officer of the Company. The amount has been included in Other expenses for the
period.
Included in accounts payable and accrued liabilities is $8,314
(December 31, 2014 - $8,064) owed to key management personnel and $29,804
(December 31, 2014 - $29,612) to other related parties.
Page 18
15. SEGMENTED INFORMATION
The Company operates within the resource industry. At September
30, 2015 and December 31, 2014, the Company had equipment and exploration
and evaluation assets located geographically as follows:
EXPLORATION AND
EVALUATION ASSETS |
|
September 30,
2015 |
|
|
December 31,
2014 |
|
Asia Pacific |
$ |
81,124 |
|
$ |
81,124 |
|
Haiti |
|
56,085 |
|
|
56,085 |
|
Sweden |
|
437,755 |
|
|
437,755 |
|
Turkey |
|
346,673 |
|
|
232,547 |
|
U.S.A |
|
1,498,674 |
|
|
1,572,375 |
|
Total |
$ |
2,420,311 |
|
$ |
2,379,886 |
|
PROPERTY AND
EQUIPMENT |
|
September 30,
2015 |
|
|
December 31,
2014 |
|
Asia Pacific |
$ |
10,275 |
|
$ |
12,694 |
|
Canada |
|
- |
|
|
1,630 |
|
Georgia |
|
- |
|
|
6,490 |
|
Haiti |
|
26,301 |
|
|
9,040 |
|
Sweden |
|
7,734 |
|
|
11,502 |
|
Turkey |
|
8,280 |
|
|
24,723 |
|
U.S.A |
|
599,606 |
|
|
685,150 |
|
Total |
$ |
652,196 |
|
$ |
751,229 |
|
The Companys royalty interest, goodwill, deferred income tax
liability and royalty income and depletion form a cash generating unit located
in the U.S.A, except $200,000 in a royalty interest held in Serbia.
16. RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS
The Company considers items included in shareholders equity as
capital. The Companys objective when managing capital is to safeguard the
Companys ability to continue as a going concern, so that it can continue to
provide returns for shareholders and benefits for other stakeholders.
The Company has continuing royalty revenues to fund a portion
of ongoing costs. In order to fund future projects and pay for administrative
costs, the Company will spend its existing working capital and raise additional
funds as needed. As at September 30, 2015, the Company had working capital of
$2,375,981 (December 31, 2014 - $7,096,916). The management of the Company
believes that the capital resources of the Company as at September 30, 2015 are
sufficient for its present needs for at least the next twelve months (Note 18).
The Company is not subject to externally imposed capital requirements. The
Company manages the capital structure and makes adjustments in light of changes
in economic conditions and the risk characteristics of the underlying
assets.
In order to maintain or adjust the capital structure, the
Company may issue new shares through public and/or private placements, sell
assets, or return capital to shareholders. The Company is not subject to
externally imposed capital requirements.
Fair Value
The Company characterizes inputs used in determining fair value
using a hierarchy that prioritizes inputs depending on the degree to which they
are observable. The three levels of the fair value hierarchy are as follows:
- Level 1: inputs represent quoted prices in active markets for identical
assets or liabilities. Active markets are those in which transactions occur in
sufficient frequency and volume to provide pricing information on an ongoing
basis.
Page 19
16. RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS
(Continued)
Fair Value (continued)
-
Level 2: inputs other than quoted prices that are observable, either
directly or indirectly. Level 2 valuations are based on inputs, including
quoted forward prices for commodities, market interest rates, and volatility
factors, which can be observed or corroborated in the market place.
-
Level 3: inputs that are less observable, unavoidable or where the
observable data does not support the majority of the instruments fair value.
As at September 30, 2015, there were no changes in the levels
in comparison to December 31, 2014. Financial instruments measured at fair value
on the statement of financial position are summarized in levels of the fair
value hierarchy as follows:
Assets |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Cash and cash equivalents |
$ |
807,384 |
|
$ |
- |
|
$ |
- |
|
$ |
807,384 |
|
Restricted cash |
|
290,976 |
|
|
- |
|
|
- |
|
|
290,976 |
|
Fair value through profit or loss
investments |
|
558,810 |
|
|
- |
|
|
- |
|
|
558,810 |
|
Strategic
Investments |
|
281,905 |
|
|
- |
|
|
- |
|
|
281,905 |
|
Total |
$ |
1,939,075 |
|
$ |
- |
|
$ |
- |
|
$ |
1,939,075 |
|
The carrying value of receivables, accounts payable and accrued
liabilities, and advances from joint venture partners approximate their fair
value because of the short-term nature of these instruments.
The Companys financial instruments are exposed to certain
financial risks, including credit risk, interest rate risk, market risk,
liquidity risk and currency risk.
Credit Risk
The Company is exposed to credit risk by holding cash and cash
equivalents and receivables. This risk is minimized by holding a significant
portion of the funds in Canadian banks. The Companys exposure with respect to
its receivables is primarily related to royalty streams, recovery of exploration
evaluation costs, and convertible promissory notes (Note 7).
Interest Rate Risk
The Company is exposed to interest rate risk because of
fluctuating interest rates. Management believes the interest rate risk is low
given interest rates on promissory notes is fixed and the current low global
interest rate environment. Fluctuations in market rates is not expected to have
a significant impact on the Companys operations due to the short term to
maturity and no penalty cashable feature of its cash equivalents.
Market Risk
The Company is exposed to market risk because of the
fluctuating values of its publicly traded marketable securities and other
company investments. The Company has no control over these fluctuations and does
not hedge its investments. Based on the September 30, 2015 portfolio
values, a 10% increase or decrease in effective market values would increase or
decrease net shareholders equity by approximately $84,000.
Page 20
16. RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS
(Continued)
Liquidity Risk
Liquidity risk is the risk that the Company is unable to meet
its financial obligations as they come due. The Company manages this risk by
careful management of its working capital to ensure the Companys expenditures
will not exceed available resources.
Commodity Risk
The Companys royalty revenues are derived from a royalty
interest and are based on the extraction and sale of precious and base minerals
and metals. Factors beyond the control of the Company may affect the
marketability of metals discovered. Metal prices have historically fluctuated
widely. Consequently, the economic viability of the Companys royalty interests
cannot be accurately predicted and may be adversely affected by fluctuations in
mineral prices.
Currency Risk
Foreign exchange risk arises when future commercial
transactions and recognized assets and liabilities are denominated in a currency
that is not the entitys functional currency. The Company operates in Canada,
Haiti, Turkey, Georgia, Sweden, Australia and the U.S.A. The Company funds cash
calls to its subsidiary companies outside of Canada in US dollars and a portion
of its expenditures are also incurred in local currencies.
The exposure of the Companys cash and cash equivalents,
receivables, and accounts payable and accrued liabilities to foreign exchange
risk as at September 30, 2015 is as follows:
Accounts |
|
US dollars |
|
Cash and cash equivalents |
$ |
570,817 |
|
Receivables |
|
1,054,218 |
|
Accounts payable and accrued liabilities
|
|
(222,601 |
) |
Advances from
joint venture partners |
|
(122,276 |
) |
Net exposure |
|
1,280,158 |
|
Canadian dollar
equivalent |
$ |
1,716,564 |
|
The balances noted above reflect the US dollar balances held
within the parent company and any wholly owned subsidiaries. Balances
denominated in another currency other than the functional currency held in
foreign operations are considered immaterial.
Based on the above net exposure as at September 30, 2015, and
assuming that all other variables remain constant, a 10% depreciation or
appreciation of the Canadian dollar against the US dollar would result in an
increase/decrease of approximately $172,000 in the Companys pre-tax profit or
loss.
17. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
|
|
September 30,
2015 |
|
|
December 31,
2014 |
|
|
|
|
|
|
|
|
Cash |
$ |
555,703 |
|
$ |
3,311,196 |
|
Short-term deposits |
|
251,681 |
|
|
3,139,112 |
|
|
|
|
|
|
|
|
Total |
$ |
807,384 |
|
$ |
6,450,308 |
|
Page 21
17. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
(Continued)
The significant non-cash investing and financing transactions
during the nine month period ended September 30, 2015 included:
|
a. |
Recorded a loss through accumulated other comprehensive
income of $17,619 related to the fair value adjustments on
available-for-sale (AFS) financial instruments; |
|
b. |
Issuance of 163,000 bonus shares valued at $233,950
applied to commitment to issue shares; and |
|
c. |
Adjusted non-current assets and liabilities for
$4,630,169 related to cumulative translation adjustments (CTA), of which
$4,385,552, relates to CTA gain on royalty interest, $1,182,055 relates to
CTA gain on goodwill, $1,182,055 relates to a CTA loss on deferred tax
liability and $244,617 relates to CTA gain in the net assets of a
subsidiary with a functional currency different from the presentation
currency. |
The significant non-cash investing and financing transactions
during the nine month period ended September 30, 2014 included:
|
a. |
Received 500,000 common shares of Pasinex Resources
Limited valued at $25,000 or $0.05 per common share as consideration for
the transfer and royalty interest on the Golcuk property in
Turkey; |
|
b. |
Recorded a loss through accumulated other comprehensive
income of $153,810 related to the fair value adjustments on AFS financial
instruments; |
|
c. |
Issuance of 211,000 bonus shares valued at $295,550
applied to commitment to issue shares; |
|
d. |
Reclassification of $324,330 of restricted cash to cash
and cash equivalents for joint venture partner advances expensed in the
period; and |
|
e. |
Adjusted non-current assets and liabilities for
$1,199,870 related to CTA, of which $1,485,623 relates to CTA gain on
royalty interest, $415,852 relates to CTA gain on goodwill, $482,604
relates to a CTA loss on deferred tax liability and $219,001 relates to
CTA loss in the net assets of a subsidiary with a functional currency
different from the presentation currency. |
18. EVENT AFTER THE REPORTING DATE
Subsequent to September 30, 2015, the Company sold some of its
interests in Haiti to joint venture partner Newmont Ventures Limited, a wholly
owned subsidiary of Newmont Mining Corporation for a US$4,000,000 cash payment
and a retained 0.5% NSR royalty interest.
Page 22
EURASIAN MINERALS INC.
MANAGEMENTS DISCUSSION AND ANALYSIS
THREE AND
NINE MONTHS ENDED SEPTEMBER 30, 2015
GENERAL
This Managements Discussion and Analysis (MD&A) for
Eurasian Minerals Inc. (the Company, EMX or Eurasian) has been prepared
based on information known to management as of November 12, 2015.
This MD&A is intended to help the reader understand the
consolidated financial statements and should be read in conjunction with the
condensed consolidated interim financial statements of the Company for the nine
months ended September 30, 2015 prepared in accordance with International
Financial Reporting Standards (IFRS) as issued by the International Accounting
Standards Board (IASB). All dollar amounts included therein and in the
following MD&A are in Canadian dollars except where noted.
FORWARD-LOOKING INFORMATION
This MD&A may contain forward-looking statements that
reflect the Companys current expectations and projections about its future
results. When used in this MD&A, words such as estimate, intend,
expect, anticipate and similar expressions are intended to identify
forward-looking statements, which, by their very nature, are not guarantees of
the Companys future operational or financial performance, and are subject to
risks and uncertainties and other factors that could cause Eurasians actual
results, performance, prospects or opportunities to differ materially from those
expressed in, or implied by, these forward-looking statements. These risks,
uncertainties and factors may include, but are not limited to: unavailability of
financing, failure to identify commercially viable mineral reserves,
fluctuations in the market valuation for commodities, difficulties in obtaining
required approvals for the development of a mineral project, increased
regulatory compliance costs and other factors.
Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this MD&A or
as of the date otherwise specifically indicated herein. Due to risks and
uncertainties, including the risks and uncertainties identified above and
elsewhere in this MD&A, and other risk factors and forward-looking
statements listed in the Companys most recently filed Annual Information Form
(AIF), actual events may differ materially from current expectations. More
information about the Company including its AIF and recent financial reports is
available on SEDAR at www.sedar.com. The
Companys Annual Report on Form 20-F, including the AIF and recent financial
reports, is available on SECs EDGAR website at www.sec.gov and on the Companys website at www.EurasianMinerals.com.
Cautionary Note to Investors Concerning Estimates of
Indicated and Inferred Resources
The MD&A may use the terms Inferred and Indicated
resources. Eurasian advises investors that although these terms are recognized
and required by Canadian regulations under National Instrument 43-101 (NI
43-101), the U.S. Securities and Exchange Commission (SEC) does not recognize
these terms. Investors are cautioned that inferred resources have a great
amount of uncertainty as to their existence, and great uncertainty as to their
economic and legal feasibility. It cannot be assumed that all or any part of an
inferred mineral resource will ever be upgraded to a higher category. Under
Canadian rules, estimates of inferred mineral resources may not form the basis
of feasibility or prefeasibility studies. Investors are cautioned not to assume
that part or all of an inferred resource exists, or is economically or legally
mineable. Investors are further cautioned not to assume that any part or all of
an indicated mineral resource will be converted into reserves.
COMPANY OVERVIEW
Eurasian is a Tier 1 company that trades on the TSX Venture
Exchange and NYSE MKT and is principally in the business of exploring for, and
generating royalties from mineral properties. Under the royalty and prospect
generation business model, EMX acquires and advances early-stage mineral
exploration projects and then forms partnerships with other parties for a
retained royalty interest, as well as annual advance royalty and other cash or
share payments. Through its various agreements, Eurasian also provides technical
and commercial assistance to partner companies as the projects are advanced. By
optioning interests in its projects to third parties for a royalty interest,
Eurasian a) reduces its exposure to the costs and risks associated with mineral
exploration and project development, while b) maintaining the opportunity to
participate in exploration upside, and c) developing a pipeline for potential
production royalty payments and associated "brownfields" discoveries in the
future. This approach helps conserve the Companys treasury which can be
utilized for further project acquisitions and other business initiatives.
Page 2
EMX has been generating exploration projects for over eleven
years, and is now focused on entering into agreements to convert those assets
into royalty interests, as well as directly acquiring new royalty properties.
The Company started receiving royalty income as of August 17, 2012 when it
acquired Bullion Monarch Mining, Inc. (Bullion or BULM). This royalty cash
flow helps to provide a foundation of support for the Companys growth over the
long term.
Strategic investments are an important complement to the
Companys royalty and prospect generation initiatives. These investments are
made in under-valued exploration companies identified by Eurasian. EMX helps to
develop the value of these assets, with exit strategies that can include royalty
positions or equity sales.
EMX's portfolio of precious metal, base metal, polymetallic,
and geothermal property and royalty interests spans five continents and covers
approximately 1.6 million acres. These assets provide revenue streams from
royalty, advance royalty and success-based bonus payments, while maintaining
continual exposure to exploration upside as projects progress. Eurasian
supplements mineral property revenue streams with strategic investments in other
companies or projects that could potentially provide shareholders with
additional upside.
HIGHLIGHTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015,
AND SUBSEQUENTLY
-
The Company sold its interests in Haiti to joint venture partner Newmont
Ventures Limited (Newmont Ventures), a wholly owned subsidiary of Newmont,
for a US$4,000,000 (CAD$5,300,000) cash payment and a retained 0.5% net
smelter return (NSR) royalty interest.
-
The Company received approximately US$281,000 in revenue from the Carlin
Trend Royalty Claim Block (Leeville") that covers portions of Newmont Mining
Corporation's (Newmont, NYSE:NEM) underground operations on the Northern
Carlin Trend in Nevada.
-
The Company announced regaining 100% control of the Akarca gold-silver
project in Turkey after Çolakoglu Ticari Yatirim A.S. ("Çolakoglu"), a
privately owned Turkish company, advised it was foregoing the exercise of its
option to acquire EMXs 100% owned subsidiary, AES Madencilik A.S. ("AES
Turkey"), a Turkish corporation that controls the property (see EMX news
release dated October 30, 2015). Çolakoglu made cash payments of US$350,000 to
EMX and advanced the project with substantial exploration and drilling
programs.
-
EMX announced the execution of an Exploration and Option to Purchase
Agreement with Kennecott Exploration Company (Kennecott) for the Aguila de
Cobre copper project in Arizona (see EMX news release dated August 4, 2015).
Kennecott may earn a 100% interest in the project by completing US$4,000,000
in exploration expenditures and making cash payments totaling US$200,000 over
a four year period, after which EMX will retain a 2% NSR in addition to annual
Advanced Minimum Royalty and certain project milestone payments. The project
was acquired last year through the staking of open ground after the
recognition of outcropping porphyry-related alteration and copper
mineralization and review of historic drill data.
-
EMX is a strategic investor in IG Copper LLC (IGC), a privately held
company that is in a joint venture with Freeport - McMoran Exploration
Corporation (Freeport) the Malmyzh copper-gold porphyry discovery in Far
East Russia (51% IGC, 49% Freeport). Eurasian SEDAR filed the "NI 43-101
Technical Report on the Initial Mineral Resource Estimate for the Malmyzh
Copper-Gold Project, Khabarovsk Krai, Russian Federation " with an effective
date of May 1, 2015 and dated July 10, 2015 as announced in a July 13th
Company news release. The Malmyzh inferred resources at a 0.30% copper
equivalent cut-off are 1,661 million tonnes at average grades of 0.34% copper
and 0.17 g/t gold, or 0.42% copper- equivalent, containing 5.65 million tonnes
(12.45 billion pounds) copper and 9.11 million ounces gold, or 7.06 million
tonnes (15.56 billion pounds) copper-equivalent*.
-
IGC advised it had signed a Financial Advisory Agreement with the Russian
Federation's Far East Development Fund and that the Malmyzh Joint Venture was
named "Explorer of the Year" at the recent MINEX Forum in Moscow (see EMX news
release dated November 4, 2015).
* Wardell Armstrong International (WAI) provided a
statement of inferred resources effective as of May 1, 2015 for the Malmyzh
project under NI 43-101 and CIM definition standards. WAI's Managing Director,
Phil Newall, PhD, BSc, CEng, FIMMM, was the qualified person for the Malmyzh
resource estimate and technical report. Copper equivalent was calculated as Cu%
+ (Au g/t * 0.5), and assumed prices of $3.25/lb Cu and $1400/oz Au, with
recoveries of 90% for Cu and 70% for Au. See EMX's May 26, 2015 news release and
SEDAR filed technical report for more information on the CuEq calculation,
exploration results, QA/QC procedures, and methodology used to estimate the
Malmyzh inferred resources.
Page 3
OUTLOOK
As the year 2015 progresses, Eurasian continues to take steps
to increase revenue, streamline operations, reduce expenditures, and identify
new early-stage opportunities to further build portfolio value. The Company is
expecting that production from the Leeville royalty may begin to increase in the
fourth quarter of 2015 as the Turf Vent Shaft project comes online. The Leeville
royalty stream will be complemented by other sources of revenue, including
advance royalty and cash payments from existing agreements as projects are
advanced by partners, as well as from anticipated new agreements.
Despite the challenging market conditions, EMX is encouraged by
active discussions with a variety of groups for new partnerships to advance the
portfolio while reducing the overall burn rate. The agreement with Newmont for
the Haiti designated exploration areas was a particularly important and timely
transaction that will help self-fund EMX's ongoing programs and minimize
shareholder dilution, while retaining upside exposure via a retained royalty
interest. Another recent success is the option agreement with Kennecott for the
Aguila de Cobre copper project. On the other side of the ledger, Eurasian
reduced holding costs by dropping low priority properties in the western U.S.
and Sweden. As well, the closing of the Ankara office further streamlines
operations and reduces expenditures, with the Company's interests in Turkey now
represented by DAMA Muhendislik Proje ve Maden San.Tic. A.S (Dama).
The Company is enthusiastic on the prospects for advancement of
the Malmyzh porphyry copper-gold discovery. The Russian Federation's support for
development of the Far East region in general, and the Malmyzh project in
specific, is especially encouraging.
EMX is working to build an income stream that offsets all of
its exploration expenditures. New income streams will be applied to additional
generative work, project acquisitions, royalty purchases and strategic
investments. The ultimate goal is to sustain the Company with royalty cash flows
while fostering growth from a royalty pipeline of quality properties that
provide multiple opportunities for exploration success.
ROYALTY OVERVIEW
A key EMX asset is the Leeville royalty property that covers
portions of Newmonts Northern Carlin Trend underground gold mining operations.
The Leeville 1% gross smelter return royalty paid approximately US$281,000
thousand during the three months ending September 30, 2015. These payments were
principally sourced from Newmonts Leeville mine, but also included minor
contributions from other operations. Newmont's Turf No. 3 Vent Shaft Project is
on schedule for commercial production planned for late 2015 (see Newmont's 2014
10K and 2014-2015 10-Q filings). Newmont has stated that the project will
provide the ventilation required to "increase production", "unlock" additional
resources, and impact "greater Leeville", which includes portions of EMX's
royalty position.
In addition to EMX's Carlin Trend royalty properties, the
Company has royalty property interests elsewhere in the western U.S., as well as
in Turkey, Serbia, Sweden, Haiti, Australia, Slovakia, and Peru. The Balya
lead-zinc-silver royalty property in Turkey is undergoing underground
development in a program that commenced earlier in 2015. EMXs portfolio in
Serbia includes a key royalty purchase that covers Reservoir Minerals Inc.'s
Cukaru Peki copper-gold discovery that is progressing to the "scoping" study
level as announced by Reservoir in the first quarter of 2015. The Viscaria
iron-copper royalty is being advanced by Avalon Minerals Ltd. with drilling and
ongoing development studies.
In addition, all of EMX's partnered exploration properties
include a royalty option. Many of these partnered properties provide Advanced
Minimum Royalty ("AMR") or Advanced Annual Royalty ("AAR") payments that may
generate an early revenue stream to EMX's benefit during earn-in. Additional
details on Eurasians property portfolio are included in the following
sections.
TURKEY
Eurasian holds mineral property interests in Turkeys Western
Anatolia and Eastern Pontides mineral belts. These properties include bulk
tonnage gold, gold-silver vein, and porphyry gold-copper targets. Four of the
seven EMX projects in Turkey are being advanced by partner companies, with two
royalty properties (Balya and Aktutan) and two properties optioned for a
retained royalty interest (Golcuk and Trab 23). The remaining three properties, the Akarca epithermal gold-silver project, Sisorta
epithermal gold project, and Alankoy high-sulfidation/porphyry project are 100%
controlled by Eurasian and currently available for sale or partnership.
Page 4
As a component of EMX's worldwide streamlining of operations
and cost reductions, Eurasian's Ankara exploration office has been closed. To
manage its interests in Turkey on an ongoing basis, the Company engaged the
services of Dama. Dama is an internationally recognized engineering company
based in Ankara, which serves the mining industry and is led by General Manager
Sabri Karahan. Mr. Karahan is a mining engineer with 40 years of experience in
mine development and a specialization in EPCM (Engineering, Procurement, and
Construction Management). Dama Engineering, under Mr. Karahan's direction, will
manage EMXs mineral licenses, exploration programs, and administrative
functions in Turkey.
Akarca Property
The Akarca Property is a Eurasian discovery in Turkeys Western
Anatolia region. The Akarca project currently has six drill defined zones of
epithermal gold-silver oxide mineralization. EMX regained 100% control of Akarca
after Çolakoglu Ticari Yatirim A.S. ("Çolakoglu"), a privately owned Turkish
company, advised EMX that it decided to forego exercising its option to acquire
the project (see EMX news release dated October 30, 2015). Çolakoglu made cash
payments of US $350,000 to EMX while advancing the property through substantial
exploration and drilling programs, as well as metallurgical and environmental
studies. Exploration completed to date includes 245 core and reverse circulation
holes totaling about 26,400 meters of drilling and property-wide geologic
mapping, geochemical sampling, and geophysical surveys conducted primarily
through partner-funded programs and totaling over US $13 million. The Akarca
project is available for partnership, and EMX is engaging in discussions with a
number of interested parties.
Balya Royalty Property
The Balya royalty property is located in the historic Balya
lead-zinc-silver mining district in northwestern Turkey. EMX holds an uncapped
4% NSR royalty that it retained from the sale of the property to private Turkish
mining company Dedeman Madencilik San ve Tic. A.S. (Dedeman in 2006 (see EMX
news release dated November 14, 2006). EMX understands that Dedeman is
continuing their underground development work at the Hastanetepe zone and has
completed over 2000 meters of drilling during 2015 (assays pending from
Dedeman).
Alankoy Property
Field work conducted by EMX geologists during the quarter
identified new skarn, carbonate replacement style, and breccia pipe hosted
exploration targets within the Alankoy license area. These new target concepts
complement previously identified high sulfidation epithermal gold and porphyry
copper targets. The Company is actively pursuing partnership opportunities for
Alankoy.
Qualified Person
Michael P. Sheehan, CPG, a Qualified Person as defined by NI
43-101 and employee of the Company, has reviewed, verified and approved the
above technical disclosure on Turkey.
NORTH AMERICA
Eurasians portfolio in North America is comprised of 27
properties and includes porphyry copper-molybdenum, porphyry copper-gold, bulk
tonnage gold, and gold-silver vein projects in Arizona, Nevada, Utah, Wyoming,
and Oregon. The portfolio is advanced through Eurasians wholly-owned subsidiary
Bronco Creek Exploration (BCE), with ten of the properties under partnership
with third parties. Four of the partnered properties are EMX royalty properties,
including the Northern Carlin Trend's Leeville royalty (see Leeville and Royalty
Property Overview section). The remaining projects are available for
partnership.
The Companys Q3 work focused on generative exploration,
business development, and permitting activities on partner funded projects:
- EMX announced the execution of an Exploration and Option to Purchase
Agreement with Kennecott Exploration Company for the Aguila de Cobre copper
project in Arizona (see EMX news release dated August 4, 2015). Kennecott may
earn a 100% interest in the project by completing US $4 million in exploration
expenditures and making cash payments totaling US $200,000 over a four year
period, after which EMX will retain a 2% NSR in addition to annual AMR and
certain project milestone payments. This is the second agreement with
Kennecott this year, and complements the earlier Superior West agreement
announced in Q2 (see EMX news release dated May 4, 2015).
Page 5
- Savant Explorations Ltd. (Savant) advised EMX that they were terminating
the option agreement for the Buckhorn Creek copper-molybdenum project in
southern Arizona. Savant advanced the project by funding geologic mapping and
geophysical surveys, as well as completing access agreements and permitting
for proposed drill sites. Buckhorn Creek is now available for partnership.
- Permitting work continued for initial drill programs on the Copper King
and Red Top properties in Arizona that are under option with Desert Star
Resources Ltd. Permitting also began on the Superior West property, also in
Arizona, under option to Kennecott Exploration for an initial drill program as
well as a property-wide magnetotelluric (MT) geophysical survey. Permits for
the geophysical survey were approved and is scheduled to begin, along with
geologic mapping and sampling in Q4. The Company has noted that permitting
timelines for these properties have increased over the last year, largely due
to personnel turnover and understaffing in the local US Forest Service office.
- EMX's generative programs continued on gold opportunities in the Great
Basin, porphyry copper targets in Arizona, and sediment-hosted copper targets
in Utah and elsewhere. Additional claims were staked at the Golden Sunrise
gold project in north-eastern Nevada, and new land acquisitions on open ground
were assessed after the September 1st federal filing deadline.
- Eurasian continued in discussions with potential partners interested in
available copper and gold projects in the portfolio.
EMX remains encouraged by the committed funding to advance the
partnered projects, third party interest in the available copper and gold
properties, and new opportunities identified by the generative exploration
initiatives.
Qualified Person
Dean D. Turner, CPG, a Qualified Person as defined by NI 43-101
and consultant to the Company, has reviewed, verified and approved the above
technical disclosure on North America.
EUROPE
Scandinavia is a highly favorable jurisdiction for mineral
exploration and development, and Eurasian has assembled a portfolio of 100%
controlled projects in Sweden and Norway that are available for partnership. In
addition to the properties in Sweden and Norway, EMX has a portfolio of royalty
interests in Serbia.
Scandinavia
The Company has continued to reduce expenditures in Scandinavia
while examining ways to add value while pursuing strategic partnerships. EMX
also holds a 1.0% NSR royalty interest in Avalon Minerals Ltd.'s Viscaria
iron-copper property located in the Kiruna mining district of northern Sweden,
where continued exploration drilling at the D zone intersected "high-grade"
copper mineralization and expanded the mineralized zone (see Avalon news
releases dated July 2nd, July 15th, September 2nd, and September 21st, 2015).
Royalty Properties in Serbia
EMX's royalty portfolio in Serbia initially resulted from
prospect generation and organic royalty growth via the 2006 sale of its
properties, including Brestovac West, to Reservoir Minerals Inc. ("Reservoir")
for uncapped NSR royalties of 2% for gold and silver and 1% for all other
metals. Subsequently, Eurasian acquired an uncapped 0.5% NSR royalty covering
Reservoir's share of minerals and metals mined from the Brestovac and Jasikovo
properties (see EMX news release dated February 4, 2014), which along with
Brestovac West are included in the Timok Project joint venture between Reservoir
(45%) and Freeport McMoRan Exploration Corp. (55%). Brestovac hosts the Cukaru
Peki discovery, which has an NI 43-101 inferred resource at a 1% copper
equivalent (CuEq% = Cu% + (Au g/t x 0.6)) cut-off of 65.3 million tonnes
averaging 2.6% copper and 1.5 g/t gold, or 3.5% copper equivalent (see Reservoir
news release dated January 27, 2014). Reservoir announced further "high-grade"
copper-gold drill intercepts during the quarter, including 179 meters (556-735
m) averaging 10.75% copper and 10.86 g/t gold from ongoing exploration at Cukaru
Peki during Q3 (estimated true thickness 84 m; see Reservoir news release dated
July 27, 2015).
Page 6
Qualified Person
Eric P. Jensen, CPG, a Qualified Person as defined by NI 43-101
and employee of the Company, has reviewed, verified and approved the above
technical disclosure on Europe.
AUSTRALIA AND NEW ZEALAND
The Company's programs in the Australia and New Zealand region
continued to operate with a reduced expenditure rate. The Koonenberry gold
project in New South Wales, Australia is being advanced by partner companies
under favorable royalty agreements with EMX. The Sisters copper-cobalt property,
also in New South Wales, was relinquished during Q3. In New Zealand, the
Neavesville gold-silver project is under a definitive agreement with Land &
Mineral Limited (L&M), a privately-held Australian company, giving L&M
the right to acquire Hauraki Gold Ltd., the wholly-owned EMX subsidiary that
controls the Neavesville property (see EMX news release dated November 13,
2014).
Neavesville Property
The Neavesville project consists of a single exploration
permit, totaling over 30 square kilometers, in the Hauraki goldfield of New
Zealand's North Island. The project is under a definitive agreement with Land
& Mineral Limited (L&M), a privately-held Australian company, giving
L&M the right to acquire Hauraki Gold Ltd., the wholly owned EMX subsidiary
that controls the Neavesville property (see EMX news release dated November 13,
2014).
Assay results from an L&M funded drill program totaling
three holes for 817.2 meters were received during Q3. The three angle holes
(AJDDH03-AJDDH05) were drilled beneath the historic Ajax underground mine, and
are interpreted to have intersected the projected structure at 60-100 meters
down-dip from the lowest level (level 3) of the workings. The holes intersected
propylitic and intense argillic alteration zones in hydraulically brecciated
andesite, and included distinct zones of intense clay alteration and fault gouge
material that contained silica cementation and quartz veining. The intercepts
included 0.8 m @ 1.56 g/t Au and 40.5 g/t Ag from 150.2 -151 m in AJDDH03, 1 m @
3.44 g/t Au and 661 g/t Ag from 130-131 m in AJDDH04, and 0.5 m @ 0.82 g/t Au
and 454 g/t Ag from 174-174.5 m in AJDDH05. True widths are unknown. The
Neavesville drill samples were collected in accordance with industry best
practice standards and guidelines. As standard procedure, QA/QC analysis was
carried out on all assay results. The samples were submitted to SGS New Zealand
Limited (ISO:17025:2005) Waihi/Westport for sample preparation and analysis.
Gold was analyzed by fire assay with an AAS finish, and silver underwent aqua
regia digestion and analysis with ICP/MS techniques.
Qualified Person
Eric P. Jensen, CPG, a Qualified Person as defined by NI 43-101
and employee of the Company, has reviewed, verified and approved the above
technical disclosure on Australia and New Zealand.
HAITI
Subsequent to the end of Q3, EMX announced the sale of its
Haiti Joint Venture interests to partner Newmont Ventures Limited, a wholly
owned subsidiary of Newmont (see EMX news release dated November 2, 2015. The
now terminated EMX-Newmont joint ventures (the Joint Ventures) covered six
designated exploration areas along a 130 kilometer trend of northern Haiti's
Massif du Nord mineral belt. Pursuant to this sale, Newmont acquired all of
EMX's interest in the designated exploration areas on the following terms:
- Newmont paid US $4 million (CAD $5.3 million) in cash to EMX at closing;
- The Joint Ventures were terminated;
- EMX retains a 0.5% NSR royalty on the 49 Research Permit applications
covering the designated exploration areas;
- EMX retains the right to acquire any properties proposed to be abandoned
or surrendered by Newmont.
Since 2013, activities in the designated exploration areas have
been limited to care and maintenance only.
EMX's 100% controlled Grand Bois gold-copper project, which was
outside the now terminated Joint Ventures with Newmont, remains on care and
maintenance status while the Haitian Government continues working on a new
Mining Law that will be more consistent with current international standards.
Page 7
Qualified Person
Dean D. Turner, CPG, a Qualified Person as defined by NI 43-101
and consultant to the Company, has reviewed, verified and approved the above
technical disclosure on Haiti.
STRATEGIC INVESTMENTS
IG Copper LLC
EMX is a strategic investor in IG Copper LLC (IGC), a
privately held company that is in a joint venture with Freeport on the Malmyzh
copper-gold porphyry project in Far East Russia. IGC has a 51% ownership
interest in the Malmyzh joint venture, with Freeport retaining a 49% interest.
IGC is operating and managing the project. The Salasinskaya and Shelekhovo
projects, 200 kilometers northeast of Malmyzh, are 100% controlled by IGC and
not subject to the joint venture with Freeport. Eurasian is IGC's largest
shareholder, with 42.2% of the issued and outstanding shares (38.4% equity
position on a fully-diluted basis) from investments totaling US$7.8 million.
Malmyzh is a grassroots, district-scale discovery with fourteen
porphyry copper-gold prospects identified within a 16 by 5 kilometer intrusive
corridor. The project has excellent logistics and infrastructure, and is located
220 kilometers northeast of the Russia-China border at Khabarovsk. The Malmyzh
inferred resources at a 0.30% copper equivalent cut-off are 1,661 million tonnes
at average grades of 0.34% copper and 0.17 g/t gold, or 0.42% copper-equivalent,
containing 5.65 million tonnes (12.45 billion pounds) copper and 9.11 million
ounces gold, or 7.06 million tonnes (15.56 billion pounds)
copper-equivalent*. During Q3, Eurasian SEDAR filed the report titled "NI
43-101 Technical Report on the Initial Mineral Resource Estimate for the Malmyzh
Copper-Gold Project, Khabarovsk Krai, Russian Federation " with an effective
date of May 1, 2015 and dated July 10, 2015.
Subsequent to the end of Q3, IGC
advised it had signed a Financial Advisory Agreement with the Russian
Federation's Far East Development Fund and that the Malmyzh Joint Venture was
named "Explorer of the Year" at the recent MINEX Forum in Moscow (see EMX news
release dated November 4, 2015).
* Wardell Armstrong International (WAI) provided a
statement of inferred resources effective as of May 1, 2015 for the Malmyzh
project under NI 43-101 Standards of Disclosure for Mineral Projects and CIM
definition standards. WAI's Managing Director, Phil Newall, PhD, BSc, CEng,
FIMMM, was the qualified person for the Malmyzh resource estimate and technical
report. Copper equivalent was calculated as Cu% + (Au g/t * 0.5), and assumed
prices of $3.25/lb Cu and $1400/oz Au, with recoveries of 90% for Cu and 70% for
Au. See EMX's May 26, 2015 news release and SEDAR filed technical report for
more information on the CuEq calculation, exploration results, QA/QC procedures,
and methodology used to estimate the Malmyzh inferred resources.
Revelo Resources Corp.
EMX has a strategic investment in Revelo Resources Corp.
(TSX-V: RVL, Revelo), a company focused on the acquisition and exploration of
mineral properties in the prolific metallogenic belts of northern Chile. Revelo
controls approximately 350,000 hectares of 100% owned exploration tenements. In
Q3, Revelo executed an agreement for the acquisition of four early stage
exploration properties in northern Chile from Altius Minerals Corporations 49%
owned Chilean subsidiary BLC SpA and completed a private placement for $750,000
(see Revelo news releases dated July 6, 2015). As well, Revelo announced that
BHP Chile Inc. elected to return all of the exploration concessions related to
the Block 2 copper project in Northern Chile (see Revelo news release dated
August 31, 2015).
Qualified Person
Dean D. Turner, CPG, a Qualified Person as defined by NI 43-101
and consultant to the Company, has reviewed, verified and approved the above
technical disclosure on Strategic Investments.
Page 8
RESULTS OF OPERATIONS
Three months ended September 30, 2015
The net loss for the three months ended September 30, 2015
(Q3-2015) was $2,049,392 compared to $1,345,463 for the prior years
comparative quarter (Q3-2014). The loss for Q3-2015 was made up of net
exploration expenditures of $1,233,183 (Q3-2014 - $1,320,307), general and
administrative expenditures of $641,992 (Q3-2014 - $989,751) and other losses
totaling $544,160 (Q3-2014 income of $145,841) offset by net royalty loss of
$56,502 (Q3-2014 income $220,715) after depletion and related tax. Some of the
significant changes between the three month periods were:
- Royalty income for Q3-2015 was $188,638 less than Q3-2014. In Q3-2015
royalty income was earned for 254 ounces of gold compared to 387 ounces in
Q3-2014. In Q3-2015 the average realized gold price was US$1,124 per ounce
compared to US$1,287 for Q3-2014.
- Share based payments in Q3-2015 was a recovery of $3,949 compared to an
expense of $80,984 in Q3- 2014. This was the result of the reversal of prior
period accrued expense on incentive stock grants that will not be issued.
- The Company had a writedown of goodwill of $426,445 in Q3-2015 and none in
Q3-2014 as the carrying amount of the cash generating unit exceeded the fair
value of the royalty interest.
- Investor relations, salaries and consultants, and travel expenditures
decreased from $122,189 to $53,866, $306,147 to $179,480, and $68,241 to
$12,403 when comparing Q3-2015 to Q3-2014 respectively as a result of the
Companys continued efforts to reduce general and administrative expenditures,
while focusing efforts on exploration and evaluation related activities.
Nine months ended September 30, 2015
The net loss for the nine months ended September 30, 2015
(current period) was $7,189,804 compared to $6,307,675 for the prior years
comparative period (prior period). The loss for the current period was made up
of net exploration expenditures of $3,628,753 (2014 - $3,774,431), general and
administrative expenditures of $2,701,032 (2014 - $3,488,474) and other losses
totaling $1,927,688 (2014 - $528,534) offset by a net royalty loss of $112,905
(2014 income of $674,505) after depletion and related tax. Some items to note
are:
- In the current period, royalty income was earned for 779 (2014 1,265)
ounces of gold totaling $1,145,021 (2014 - $1,780,472) offset by gold tax and
depletion of $1,257,926 (2014 - $1,105,967). The decrease in royalty income
was mainly due to a decrease in ounces produced and a lower realized gold
price per ounce in the current period offset by foreign exchange gains due to
the strengthening US dollar. In the nine month period the average realized
gold price was US$1,179 per ounce compared to US$1,284 for 2014.
- General and administrative expenses were lower by $347,759, the majority
of which related to lower share-based payments expense (nine month period
$440,164 compared to $959,671). Other significant changes in general and
administration expenses as discussed above for the three month period include
the reduction of investor relations, salaries and consultants, and travel
expenditures decreased from $265,745 to $183,837, $971,966 to $810,740, and
$137,274 to $52,803 when comparing current versus prior periods respectively.
- Other expenses in the current period of $199,025 relate to costs of
reducing staff as the Company streamlines its operations.
- Administrative and office expenses of $679,857 in the current period were
comparable to the prior period of $691,336. The Company has a corporate office
in Vancouver which manages the finance, regulatory and administrative
functions. It also has a regional office in Littleton, Colorado which supports
the exploration, technical, investor relations and deal flow aspects of the
business.
LIQUIDITY AND CAPITAL RESOURCES
The Companys working capital position at September 30, 2015
was $2,375,981 (December 31, 2014 - $7,096,916). With the recent sale of its
Haiti assets to Newmont for US$4,000,000, the Company has sufficient funds to
carry out its current plans for the year and the budgets associated with those
plans. Beyond its current plans, the Company may need to obtain additional cash.
Historically, the Company funds its cash requirements through the issuance of
shares, funding from joint venture partners, royalty income, attracting
additional joint venture partners and the sale of available investments and
marketable securities all of which are used to finance further property
acquisitions, explore and develop its mineral properties, and obtain strategic
investments.
Page 9
Operating Activities
Cash used in operations was $5,379,039 for the nine months
ended September 30, 2015 (2014 - $4,279,661) and represents expenditures
primarily on mineral property exploration and general and administrative expense
for both periods, offset by royalty income received in the period.
Financing Activities
There were no financing activities during the current or
comparative quarters.
Investing Activities
Some of the significant investment activities during the nine
months ended September 30, 2015 are:
|
- |
The Company purchased an additional 51% of the shares of
the Company that owns Sisorta in Turkey for AU$162,092 so that it now owns
100% of the project. |
|
- |
Paid $78,039 from option payments and sale of exploration
permits or licenses. |
|
- |
Recognition of $52,063 as the value of the conversion
feature of convertible debt held from an investment in an associated
company (see Note 7 to the condensed consolidated interim financial
statements for the nine months ended September 30, 2015).
|
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this MD&A, the Company does not have any
off-balance sheet arrangements that have, or are reasonably likely to have, a
current or future effect on the results of operations or financial condition of
the Company, including, and without limitation, such considerations as liquidity
and capital resources.
QUARTERLY INFORMATION
Fiscal quarter ended |
|
September 30,
2015 |
|
|
June 30, 2015 |
|
|
March 31, 2015 |
|
|
December 31,
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty income |
|
369,453 |
|
|
412,577 |
|
$ |
362,991 |
|
$ |
466,862 |
|
Exploration expenditures |
|
1,565,437 |
|
|
1,402,895 |
|
|
1,725,413 |
|
|
1,116,641 |
|
Exploration recoveries |
|
(332,254 |
) |
|
(321,614 |
) |
|
(411,124 |
) |
|
(185,924 |
) |
Share-based payments |
|
(3,949 |
) |
|
398,319 |
|
|
45,794 |
|
|
70,740 |
|
Net loss for the period |
|
(2,049,392 |
) |
|
(2,480,397 |
) |
|
(2,660,015 |
) |
|
(11,140,366 |
) |
Basic and
diluted net loss per share |
|
(0.03 |
) |
|
(0.03 |
) |
|
(0.04 |
) |
|
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscalquarterended |
|
September 30, 2014 |
|
|
June 30, 2014 |
|
|
March 31, 2014 |
|
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty income |
$ |
558,091 |
|
$ |
567,663 |
|
$ |
654,718 |
|
$ |
985,498 |
|
Exploration expenditures |
|
1,723,584 |
|
|
2,566,990 |
|
|
1,663,425 |
|
|
1,508,983 |
|
Exploration recoveries |
|
(609,039 |
) |
|
(1,651,157 |
) |
|
(432,226 |
) |
|
(545,899 |
) |
Share-based payments |
|
80,984 |
|
|
826,935 |
|
|
51,752 |
|
|
54,539 |
|
Net loss for the period |
|
(1,345,463 |
) |
|
(2,794,687 |
) |
|
(2,167,525 |
) |
|
(2,140,328 |
) |
Basic and diluted net loss pers hare |
|
(0.02 |
) |
|
(0.04 |
) |
|
(0.03 |
) |
|
(0.03 |
) |
Factors that cause fluctuations in the Companys quarterly
results include royalty revenue, market price for gold, production on royalty
properties, the timing of stock option and share grants, foreign exchange gains
and losses related to the Companys holding of United States dollar denominated
working capital items, gains or losses on investments held in its portfolio,
along with varying levels of operations activities on its exploration projects
and due diligence undertaken on new prospects.
Page 10
RELATED PARTY TRANSACTIONS
The aggregate value of transactions and outstanding balances
relating to key management personnel and directors were as follows:
|
|
|
|
|
Share-based |
|
|
|
|
For
the nine months
ended September 30,
2015 |
|
Salary or Fees |
|
|
Payments |
|
|
Total |
|
President, CEO and Director |
$ |
378,798 |
|
$ |
53,265 |
|
$ |
432,063 |
|
COO and Director(1) |
|
299,060 |
|
|
- |
|
|
299,060 |
|
CFO |
|
- |
|
|
19,530 |
|
|
19,530 |
|
Corporate Secretary |
|
- |
|
|
8,522 |
|
|
8,522 |
|
Chief Legal Officer |
|
188,111 |
|
|
27,320 |
|
|
215,431 |
|
Directors(2) |
|
120,103 |
|
|
79,898 |
|
|
200,001 |
|
Seabord Services Corp. (3) |
|
314,100 |
|
|
- |
|
|
314,100 |
|
Total |
$ |
1,300,172 |
|
$ |
188,535 |
|
$ |
1,488,707 |
|
(1)COO and Director Salary or Fees includes $247,660
in severance payments.
|
|
|
|
|
Share-based |
|
|
|
|
For
the nine months
ended September 30,
2014 |
|
Salary or F ees |
|
|
Payments |
|
|
Total |
|
President, CEO and Director |
$ |
328,609 |
|
$ |
39,313 |
|
$ |
367,922 |
|
COO and Director |
|
164,304 |
|
|
15,144 |
|
|
179,448 |
|
CFO |
|
- |
|
|
9,087 |
|
|
9,087 |
|
Corporate Secretary |
|
- |
|
|
3,635 |
|
|
3,635 |
|
Chief Legal Officer |
|
166,618 |
|
|
31,836 |
|
|
198,454 |
|
Directors(1) |
|
127,381 |
|
|
7,370 |
|
|
134,751 |
|
Seabord Services Corp. (3) |
|
209,400 |
|
|
- |
|
|
209,400 |
|
Total |
$ |
996,312 |
|
$ |
106,385 |
|
$ |
1,102,697 |
|
(2) Directors fees include US$5,000 per month paid
to the Companys non-Executive Chairman, who does not receive the fees paid to
the other independent directors.
Related Party Assets
and Liabilities |
Service or
T erm |
|
30-Sep-15 |
|
|
31-Dec-14 |
|
Amounts due from (to): |
|
|
|
|
|
|
|
President, CEO and Director |
Expense
Reimbursement |
$ |
8,314 |
|
$ |
7,713 |
|
COO and Director |
Expense Reimbursement |
|
- |
|
|
186 |
|
Chief Legal Officer |
Expense
Reimbursement |
|
- |
|
|
165 |
|
Directors |
Fees |
|
29,084 |
|
|
29,612 |
|
|
|
$ |
37,398 |
|
$ |
37,676 |
|
(2) Directors fees include US$5,000 per month paid
to the Companys non-Executive Chairman, who does not receive the fees paid to
the other independent directors.
(3) Seabord Services Corp.
(Seabord) is a management services company controlled by the Chairman of the
Board. Seabord provides a Chief Financial Officer, a Corporate Secretary,
accounting staff, administration staff and office space to Eurasian. The Chief
Financial Officer and Corporate Secretary are employees of Seabord and are not
paid directly by Eurasian.
NEW ACCOUNTING PRONOUNCEMENTS
Accounting pronouncements not yet effective
In May 2014, the IASB issued IFRS 15 Revenue from Contracts
with Customers ("IFRS 15"), which supersedes IAS 11 Construction Contracts, IAS
18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the
Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers, and
SIC 31 Revenue - Barter Transactions involving Advertising Services. IFRS 15
establishes a single five-step model framework for determining the nature,
amount, timing and uncertainty of revenue and cash flows arising from a contract
with a customer. The standard is effective for annual periods beginning on or
after January 1, 2017, with early adoption permitted. The Company is currently
evaluating the impact the final standard is expected to have on its consolidated
financial statements.
Page 11
The IASB intends to replace IAS 39 Financial Instruments:
Recognition and Measurement in its entirety with IFRS 9 Financial Instruments
(IFRS 9) which is intended to reduce the complexity in the classification and
measurement of financial instruments. In February 2014, the IASB tentatively
determined that the revised effective date for IFRS 9 would be January 1, 2018.
The Company is currently evaluating the impact the final standard is expected to
have on its consolidated financial statements.
RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS
The Company considers items included in shareholders equity as
capital. The Companys objective when managing capital is to safeguard the
Companys ability to continue as a going concern, so that it can continue to
provide returns for shareholders and benefits for other stakeholders.
The Company has continuing royalty revenues to fund a portion
of ongoing costs. In order to fund future projects and pay for administrative
costs, the Company will spend its existing working capital and raise additional
funds as needed. As at September 30, 2015, the Company had working capital of
$2,375,981 (December 31, 2014 - $7,096,916). The management of the Company
believes that the capital resources of the Company as at the date of this
MD&A are sufficient for its present needs for at least the next twelve
months. The Company is not subject to externally imposed capital requirements.
The Company manages the capital structure and makes adjustments in light of
changes in economic conditions and the risk characteristics of the underlying
assets.
In order to maintain or adjust the capital structure, the
Company may issue new shares through public and/or private placements, sell
assets, or return capital to shareholders. The Company is not subject to
externally imposed capital requirements.
Fair Value
The Company characterizes inputs used in determining fair value
using a hierarchy that prioritizes inputs depending on the degree to which they
are observable. The three levels of the fair value hierarchy are as follows:
-
Level 1: inputs represent quoted prices in active markets for identical
assets or liabilities. Active markets are those in which transactions occur in
sufficient frequency and volume to provide pricing information on an ongoing
basis.
-
Level 2: inputs other than quoted prices that are observable, either
directly or indirectly. Level 2 valuations are based on inputs, including
quoted forward prices for commodities, market interest rates, and volatility
factors, which can be observed or corroborated in the market place.
-
Level 3: inputs that are less observable, unavoidable or where the
observable data does not support the majority of the instruments fair value.
As at September 30, 2015, there were no changes in the levels
in comparison to December 31, 2014. Financial instruments measured at fair value
on the statement of financial position are summarized in levels of the fair
value hierarchy as follows:
Assets |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Cash and cash equivalents |
$ |
807,384 |
|
$ |
- |
|
$ |
- |
|
$ |
807,384 |
|
Restricted cash |
|
290,976 |
|
|
- |
|
|
- |
|
|
290,976 |
|
Fairv alue through profit or loss
investments |
|
558,810 |
|
|
- |
|
|
- |
|
|
558,810 |
|
Strategic
Investments |
|
281,905 |
|
|
- |
|
|
- |
|
|
281,905 |
|
Total |
$ |
1,939,075 |
|
$ |
- |
|
$ |
- |
|
$ |
1,939,075 |
|
The carrying value of receivables, accounts payable and accrued
liabilities, and advances from joint venture partners approximate their fair
value because of the short-term nature of these instruments. The Company
assessed that there were no indicators of impairment for these financial
instruments.
The Companys financial instruments are exposed to certain
financial risks, including credit risk, interest rate risk, market risk,
liquidity risk and currency risk.
Page 12
Credit Risk
The Company is exposed to credit risk by holding cash and cash
equivalents and receivables. This risk is minimized by holding a significant
portion of the funds in Canadian banks. The Companys exposure with respect to
its receivables is primarily related to royalty streams, recovery of exploration
evaluation costs, and convertible promissory notes.
Interest Rate Risk
The Company is exposed to interest rate risk because of
fluctuating interest rates. Management believes the interest rate risk is low
given interest rates on promissory notes is fixed and the current low global
interest rate environment. Fluctuations in market rates is not expected to have
a significant impact on the Companys operations due to the short term to
maturity and no penalty cashable feature of its cash equivalents.
Market Risk
The Company is exposed to market risk because of the
fluctuating values of its publicly traded marketable securities and other
company investments. The Company has no control over these fluctuations and does
not hedge its investments. Based on the September 30, 2015 portfolio
values, a 10% increase or decrease in effective market values would increase or
decrease net shareholders equity by approximately $84,000.
Liquidity Risk
Liquidity risk is the risk that the Company is unable to meet
its financial obligations as they come due. The Company manages this risk by
careful management of its working capital to ensure the Companys expenditures
will not exceed available resources.
Commodity Risk
The Companys royalty revenues are derived from a royalty
interest and are based on the extraction and sale of precious and base minerals
and metals. Factors beyond the control of the Company may affect the
marketability of metals discovered. Metal prices have historically fluctuated
widely. Consequently, the economic viability of the Companys royalty interests
cannot be accurately predicted and may be adversely affected by fluctuations in
mineral prices.
Currency Risk
Foreign exchange risk arises when future commercial
transactions and recognized assets and liabilities are denominated in a currency
that is not the entitys functional currency. The Company operates in Canada,
Haiti, Turkey, Georgia, Sweden, Australia and the U.S.A. The Company funds cash
calls to its subsidiary companies outside of Canada in US dollar and a portion
of its expenditures are also incurred in local currencies.
The exposure of the Companys cash and cash equivalents,
receivables, and accounts payable and accrued liabilities to foreign exchange
risk as at September 30, 2015 is as follows:
Accounts |
|
US dollars |
|
Cash and cash equivalents |
$ |
570,817 |
|
Receivables |
|
1,054,218 |
|
Accounts payable and accrued liabilities
|
|
(222,601 |
) |
Advances from
joint venture partners |
|
(122,276 |
) |
Net exposure |
|
1,280,158 |
|
Canadian dollar
equivalent |
$ |
1,716,564 |
|
The balances noted above reflect the US dollar balances held
within the parent company and any wholly owned subsidiaries. Balances
denominated in another currency other than the functional currency held in
foreign operations are considered immaterial.
Based on the above net exposure as at September 30, 2015, and
assuming that all other variables remain constant, a 10% depreciation or
appreciation of the Canadian dollar against the US dollar would result in an
increase/decrease of approximately $172,000 in the Companys pre-tax profit or
loss.
Page 13
Critical Accounting Judgments and Significant Estimates and
Uncertainties
The preparation of the consolidated financial statements
requires management to make judgments and estimates and form assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements, and the reported revenue and expenses during the periods
presented therein. On an ongoing basis, management evaluates its judgments and
estimates in relation to assets, liabilities, royalty revenues and expenses.
Management bases its judgments and estimates on historical experience and on
other various factors it believes to be reasonable under the circumstances.
Actual results may differ from these estimates under different assumptions and
conditions.
The Company has identified the following critical accounting
policies in which significant judgments, estimates and assumptions are made and
where actual results may differ from these estimates under different assumptions
and conditions and may materially affect financial results or the financial
position reported in future periods.
a) Royalty Interest and Related Depletion
In accordance with the Companys accounting policy, royalty
interests are evaluated on a periodic basis to determine whether there are any
indications of impairment. If any such indication exists, a formal estimate of
recoverable amount is performed and an impairment loss recognized to the extent
that carrying amount exceeds recoverable amount. The recoverable amount of a
royalty asset is measured at the higher of fair value less costs to sell and
value in use. The determination of fair value and value in use requires
management to make estimates and assumptions about expected production and sales
volumes, commodity prices (considering current and historical prices, price
trends and related factors), and reserves. These estimates and assumptions are
subject to risk and uncertainty; hence there is a possibility that changes in
circumstances will alter these projections, which may impact the recoverable
amount of the assets. In such circumstances, some or all of the carrying value
of the assets may be further impaired or the impairment charge reduced with the
impact recorded in profit or loss.
b) Goodwill
Goodwill represents the excess of the price paid for the
acquisition of a consolidated entity over the fair value of the net identifiable
tangible and intangible assets and liabilities acquired. Goodwill is allocated
to the cash generating unit to which it relates.
Goodwill is evaluated for impairment annually or more often if
events or circumstances indicate there may be impairment. Impairment is
determined by assessing if the carrying value of a cash generating unit,
including the allocated goodwill, exceeds its recoverable amount. The assessment
of the recoverable amount used in the goodwill impairment analysis is subject to
similar judgments and estimates as described above for property, plant and
equipment and royalty properties.
c) Exploration and Evaluation Assets
Recorded costs of exploration and evaluation assets are not
intended to reflect present or future values of exploration and evaluation
assets. The recorded costs are subject to measurement uncertainty and it is
reasonably possible, based on existing knowledge, that a change in future
conditions could require a material change in the recognized amount.
d) Taxation
The Companys accounting policy for taxation requires
managements judgment as to the types of arrangements considered to be a tax on
income in contrast to an operating cost. Judgment is also required in assessing
whether deferred tax assets and certain deferred tax liabilities are recognized
on the statements of financial position.
Deferred tax assets, including those arising from unused tax
losses, capital losses and temporary differences, are recognized only where it
is considered probable that they will be recovered, which is dependent on the
generation of sufficient future taxable profits. Deferred tax liabilities
arising from temporary differences caused principally by the expected royalty
revenues generated by the royalty property are recognized unless expected tax
losses applicable to the royalty stream are sufficient to offset the taxable
income and therefore, taxable income is not expected to occur in the foreseeable
future. Assumptions about the generation of future taxable profits depend on
managements estimates of future cash flows. These depend on estimates of future
production and sales volumes, commodity prices, and reserves. Judgments are also
required about the application of income tax legislation in foreign jurisdictions. These judgments and
assumptions are subject to risk and uncertainty, hence there is a possibility
that changes in circumstances will alter expectations, which may impact the
amount of deferred tax assets and deferred tax liabilities recognized on the
balance sheet and the amount of other tax losses and temporary differences not
yet recognized. In such circumstances, some or the entire carrying amount of
recognized deferred tax assets and liabilities may require adjustment, resulting
in a corresponding credit or charge to profit or loss.
Page 14
e) Equity
Investment
The Company records its interest in associated companies as
equity investments. The Company has a minority position on the Boards of its
associated companies, and does not control operational decisions. The Companys
judgment is that it has significant influence, but not control and accordingly
equity accounting is appropriate.
RISKS AND UNCERTAINTIES
Mineral Property Exploration Risks
The business of mineral exploration and extraction involves a
high degree of risk. Few properties that are explored ultimately become
producing mines. At present, none of the Companys properties has a known
commercial ore deposit. The main operating risks include ensuring ownership of
and access to mineral properties by confirmation that option agreements, claims
and leases are in good standing and obtaining permits for drilling and other
exploration activities.
Eurasian is currently earning an interest in some of its
properties through option agreements and acquisition of title to the properties
is only completed when the option conditions have been met. These conditions
generally include making property payments, incurring exploration expenditures
on the properties and can include the satisfactory completion of pre-feasibility
studies. If the Company does not satisfactorily complete these option conditions
in the time frame laid out in the option agreements, the Companys title to the
related property will not vest and the Company will have to write-off any
previously capitalized costs related to that property.
The market prices for precious and base metals can be volatile
and there is no assurance that a profitable market will exist for a production
decision to be made or for the ultimate sale of the metals even if commercial
quantities of precious and other metals are discovered.
Revenue and Royalty Risks
Eurasian cannot predict future revenues or operating results of
the area of mining activity. Management expects future revenues from the Carlin
Trend Royalty Claim Block, including the Leeville royalty property in Nevada, to
fluctuate depending on the level of future production and the price of gold.
Specifically, there is a risk that the operator of the property, Newmont Mining
Corporation (Newmont), will cease to operate in the Companys area of
interest, therefore there can be no assurance that ongoing royalty payments will
materialize or be received by Eurasian.
Financing and Share Price Fluctuation Risks
Eurasian has limited financial resources, and has no assurance
that additional funding will be available for further exploration and
development of its projects. Further exploration and development of one or more
of the Companys projects may be dependent upon the Companys ability to obtain
financing through equity or debt financing or other means. Failure to obtain
this financing could result in delay or indefinite postponement of further
exploration and development of its projects which could result in the loss of
one or more of its properties.
The securities markets can experience a high degree of price
and volume volatility, and the market price of securities of many companies,
particularly those considered to be development stage companies such as
Eurasian, may experience wide fluctuations in share prices which will not
necessarily be related to their operating performance, underlying asset values
or prospects. There can be no assurance that share price fluctuations will not
occur in the future, and if they do occur, the severity of the impact on
Eurasians ability to raise additional funds through equity issues.
Page 15
Foreign Countries and Political Risks
The Company operates in countries with varied political and
economic environments. As such, it is subject to certain risks, including
currency fluctuations and possible political or economic instability which may
result in the impairment or loss of mineral concessions or other mineral rights,
opposition from environmental or other nongovernmental organizations, and
mineral exploration and mining activities may be affected in varying degrees by
political stability and government regulations relating to the mineral
exploration and mining industry. Any changes in regulations or shifts in
political attitudes are beyond the control of the Company and may adversely
affect its business. Exploration and development may be affected in varying
degrees by government regulations with respect to restrictions on future
exploitation and production, price controls, export controls, foreign exchange
controls, income taxes, expropriation of property, environmental legislation and
mine and site safety.
Notwithstanding any progress in restructuring political
institutions or economic conditions, the present administration, or successor
governments, of some countries in which Eurasian operates may not be able to
sustain any progress. If any negative changes occur in the political or economic
environment of these countries, it may have an adverse effect on the Companys
operations in those countries. The Company does not carry political risk
insurance.
Competition
The Company competes with many companies that have
substantially greater financial and technical resources than it in the
acquisition and development of its projects as well as for the recruitment and
retention of qualified employees.
Return on Investment Risk
Investors cannot expect to receive a dividend on an investment
in the Common Shares in the foreseeable future, if at all.
No Assurance of Titles or Borders
The acquisition of the right to exploit mineral properties is a
very detailed and time consuming process. There can be no guarantee that the
Company has acquired title to any such surface or mineral rights or that such
rights will be obtained in the future. To the extent they are obtained, titles
to the Companys surface or mineral properties may be challenged or impugned and
title insurance is generally not available. The Companys surface or mineral
properties may be subject to prior unregistered agreements, transfers or claims
and title may be affected by, among other things, undetected defects. Such third
party claims could have a material adverse impact on the Companys operations.
Currency Risks
The Companys equity financings are sourced in Canadian dollars
but much of its expenditures are in local currencies or U.S. dollars. At this
time, there are no currency hedges in place. Therefore, a weakening of the
Canadian dollar against the U.S. dollar or local currencies could have an
adverse impact on the amount of exploration funds available and work conducted.
Joint Venture and Exploration Funding Risk
Eurasians strategy is to seek exploration and joint venture
partners through options and joint ventures to fund exploration and project
development. The main risk of this strategy is that the funding parties may not
be able to raise sufficient capital in order to satisfy exploration and other
expenditure terms in a particular joint venture agreement. As a result,
exploration and development of one or more of the Companys property interests
may be delayed depending on whether Eurasian can find another party or has
enough capital resources to fund the exploration and development on its own.
Insured and Uninsured Risks
In the course of exploration, development and production of
mineral properties, the Company is subject to a number of risks and hazards in
general, including adverse environmental conditions, operational accidents,
labour disputes, unusual or unexpected geological conditions, changes in the
regulatory environment and natural phenomena such as inclement weather
conditions, floods, and earthquakes. Such occurrences could result in the damage to the Companys property or facilities and equipment,
personal injury or death, environmental damage to properties of the Company or
others, delays, monetary losses and possible legal liability.
Page 16
Although the Company may maintain insurance to protect against
certain risks in such amounts as it considers reasonable, its insurance may not
cover all the potential risks associated with its operations. The Company may
also be unable to maintain insurance to cover these risks at economically
feasible premiums or for other reasons. Should such liabilities arise, they
could reduce or eliminate future profitability and result in increased costs,
have a material adverse effect on the Companys results and a decline in the
value of the securities of the Company.
Some work is carried out through independent consultants and
the Company requires all consultants to carry their own insurance to cover any
potential liabilities as a result of their work on a project.
Environmental Risks and Hazards
The activities of the Company are subject to environmental
regulations issued and enforced by government agencies. Environmental
legislation is evolving in a manner that will require stricter standards and
enforcement and involve increased fines and penalties for non-compliance, more
stringent environmental assessments of proposed projects, and a heightened
degree of responsibility for companies and their officers, directors and
employees. There can be no assurance that future changes in environmental
regulation, if any, will not adversely affect Eurasians operations.
Environmental hazards may exist on properties in which the Company holds
interests which are unknown to the Company at present.
Fluctuating Metal Prices
Factors beyond the control of the Company have a direct effect
on global metal prices, which have fluctuated widely, particularly in recent
years, and there is no assurance that a profitable market will exist for a
production decision to be made or for the ultimate sale of the metals even if
commercial quantities of precious and other metals are discovered on any of
Eurasians properties. Consequently, the economic viability of any of the
Companys exploration projects and its ability to finance the development of its
projects cannot be accurately predicted and may be adversely affected by
fluctuations in metal prices.
Extensive Governmental Regulation and Permitting
Requirements Risks
Exploration, development and mining of minerals are subject to
extensive laws and regulations at various governmental levels governing the
acquisition of the mining interests, prospecting, development, mining,
production, exports, taxes, labour standards, occupational health, waste
disposal, toxic substances, land use, environmental protection, mine safety and
other matters. In addition, the current and future operations of Eurasian, from
exploration through development activities and production, require permits,
licenses and approvals from some of these governmental authorities. Eurasian has
obtained all government licenses, permits and approvals necessary for the
operation of its business to date. However, additional licences, permits and
approvals may be required. The failure to obtain any licenses, permits or
approvals that may be required or the revocation of existing ones would have a
material and adverse effect on Eurasian, its business and results of operations.
Failure to comply with applicable laws, regulations and permits
may result in enforcement actions thereunder, including orders issued by
regulatory or judicial authorities requiring Eurasians operations to cease or
be curtailed, and may include corrective measures requiring capital
expenditures, installation of additional equipment or remedial actions. Eurasian
may be required to compensate those suffering loss or damage by reason of its
mineral exploration activities and may have civil or criminal fines or penalties
imposed for violations of such laws, regulations and permits. Any such events
could have a material and adverse effect on Eurasian and its business and could
result in Eurasian not meeting its business objectives.
Key Personnel Risk
Eurasians success is dependent upon the performance of key
personnel working in management and administrative capacities or as consultants.
The loss of the services of senior management or key personnel could have a
material and adverse effect on the Company, its business and results of
operations.
Conflicts of Interest
In accordance with the laws of British Columbia, the directors
and officers of a corporation are required to act honestly, in good faith and in
the best interests of the corporation. Eurasians directors and officers may
serve as directors or officers of other companies or have significant
shareholdings in other resource companies and, to the extent that such other companies may participate in ventures in
which the Company may participate, such directors and officers may have a
conflict of interest in negotiating and concluding terms respecting the extent
of such participation. If such a conflict of interest arises at a meeting of the
Companys directors, a director with such a conflict will abstain from voting
for or against the approval of such participation or such terms.
Page 17
Passive Foreign Investment Company
U.S. investors in common shares should be aware that based on
current business plans and financial expectations, Eurasian currently expects
that it will be a passive foreign investment company (PFIC) for the year
ending December 31, 2014 and expects to be a PFIC in future tax years. If
Eurasian is a PFIC for any year during a U.S. shareholders holding period, then
such U.S. shareholder generally will be required to treat any gain realized upon
a disposition of common shares, or any so-called excess distribution received
on its common shares, as ordinary income, and to pay an interest charge on a
portion of such gain or distributions, unless the shareholder makes a timely and
effective qualified electing fund election (QEF Election) or a
mark-to-market election with respect to the common shares. A U.S. shareholder
who makes a QEF Election generally must report on a current basis its share of
Eurasians net capital gain and ordinary earnings for any year in which Eurasian
is a PFIC, whether or not Eurasian distributes any amounts to its shareholders.
For each tax year that Eurasian qualifies as a PFIC, Eurasian intends to: (a)
make available to U.S. shareholders, upon their written request, a PFIC Annual
Information Statement as described in Treasury Regulation Section 1.1295 -1(g)
(or any successor Treasury Regulation) and (b) upon written request, use
commercially reasonable efforts to provide all additional information that such
U.S. shareholder is required to obtain in connection with maintaining such QEF
Election with regard to Eurasian. Eurasian may elect to provide such information
on its website www.EurasianMinerals.com.
Corporate Governance and Public Disclosure Regulations
The Company is subject to changing rules and regulations
promulgated by a number of United States and Canadian governmental and
self-regulated organizations, including the United States Securities and
Exchange Commission (SEC), the British Columbia and Alberta Securities
Commissions, the NYSE MKT and the TSX-V. These rules and regulations continue to
evolve in scope and complexity and many new requirements have been created,
making compliance more difficult and uncertain. The Companys efforts to comply
with the new rules and regulations have resulted in, and are likely to continue
to result in, increased general and administrative expenses and a diversion of
management time and attention from revenue-generating activities to compliance
activities.
Internal Controls over Financial Reporting
The Company requires an annual assessment by management of the
effectiveness of the Companys internal control over financial reporting. The
Company may in the future fail to achieve and maintain the adequacy of its
internal control over financial reporting, as such standards are modified,
supplemented or amended from time to time, and the Company may not be able to
ensure that it can conclude on an ongoing basis that it has effective internal
control over financial reporting. Future acquisitions of companies may provide
the Company with challenges in implementing the required processes, procedures
and controls in its acquired operations. Acquired companies may not have
disclosure controls and procedures or internal control over financial reporting
that are as thorough or effective as those required by securities laws currently
applicable to the Company.
No evaluation can provide complete assurance that the Companys
internal control over financial reporting will detect or uncover all failures of
persons within the Company to disclose material information otherwise required
to be reported. The effectiveness of the Companys controls and procedures could
also be limited by simple errors or faulty judgments. In addition, should the
Company expand in the future, the challenges involved in implementing
appropriate internal control over financial reporting will increase and will
require that the Company continue to improve its internal control over financial
reporting.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining
disclosure controls and procedures, which provide reasonable assurance that
material information relating to the Company and its subsidiaries is accumulated
and communicated to management to allow timely decisions regarding required
disclosure. Management has evaluated the effectiveness of its disclosure
controls and procedures as of September 30, 2015 and believes its
disclosure controls and procedures are effective.
Page 18
Internal Control over Financial Reporting
The Companys management, with the participation of its CEO and
CFO, are responsible for establishing a system of internal control over
financial reporting to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
purposes in accordance with IFRS as issued by the IASB. There have been no
changes in the Companys internal control over financial reporting that occurred
during the interim period being the nine months ended September 30, 2015, that
have materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting.
EVENT AFTER THE REPORTING DATE
Subsequent to September 30, 2015, the Company sold some of its
interests in Haiti to joint venture partner Newmont Ventures Limited, a wholly
owned subsidiary of Newmont Mining Corporation for a US$4,000,000 cash payment
and a retained 0.5% NSR royalty interest.
OUTSTANDING SHARE DATA
At November 12, 2015, the Company had 73,534,710 common shares
issued and outstanding. There were also 5,438,500 stock options outstanding with
expiry dates ranging from February 1, 2016 to June 8, 2020.
Page 19
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, David M. Cole, Chief Executive Officer of Eurasian
Minerals Inc., certify the following:
1. |
Review: I have reviewed the interim
financial report and interim MD&A (together, the interim filings) of
Eurasian Minerals Inc. (the issuer) for the interim period ended
September 30, 2015. |
|
|
2. |
No misrepresentations: Based on my
knowledge, having exercised reasonable diligence, the interim filings do
not contain any untrue statement of a material fact or omit to state a
material fact required to be stated or that is necessary to make a
statement not misleading in light of the circumstances under which it was
made, with respect to the period covered by the interim filings. |
|
|
3. |
Fair presentation: Based on my knowledge,
having exercised reasonable diligence, the interim financial report
together with the other financial information included in the interim
filings fairly present in all material respects the financial condition,
financial performance and cash flows of the issuer, as of the date of and
for the periods presented in the interim filings. |
|
|
4. |
Responsibility: The issuers other
certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (DC&P) and internal
control over financial reporting (ICFR), as those terms are defined in
National Instrument 52-109 Certification of Disclosure in Issuers
Annual and Interim Filings, for the issuer. |
|
|
5. |
Design: Subject to the limitations, if any,
described in paragraphs 5.2 and 5.3, the issuers other certifying
officer(s) and I have, as at the end of the period covered by the interim
filings |
|
(a) |
designed DC&P, or caused it to be designed under our
supervision, to provide reasonable assurance that |
|
|
|
|
|
|
(i) |
material information relating to the issuer is made known
to us by others, particularly during the period in which the interim
filings are being prepared; and |
|
|
|
|
|
|
(ii) |
information required to be disclosed by the issuer in its
annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and
reported within the time periods specified in securities legislation;
and |
|
|
|
|
|
(b) |
designed ICFR, or caused it to be designed under our
supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for
external purposes in accordance with the issuers
GAAP. |
5.1 |
Control framework: The control framework
the issuers other certifying officer(s) and I used to design the issuers
ICFR is Internal Control Integrated Framework published by the Committee
of Sponsoring Organizations of the Treadway Commission. |
|
|
5.2 |
ICFR material weakness relating to design:
N/A |
|
|
5.3 |
Limitation on scope of design:
N/A |
|
|
6. |
Reporting changes in ICFR: The issuer has
disclosed in its interim MD&A any change in the issuers ICFR that
occurred during the period beginning on January 1, 2015 and ended on
September 30, 2015 that has materially affected, or is reasonably likely
to materially affect, the issuers ICFR. |
Date: November 13, 2015
David M. Cole
David M. Cole
President and Chief Executive Officer
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Christina Cepeliauskas, Chief Financial Officer of
Eurasian Minerals Inc., certify the following:
1. |
Review: I have reviewed the interim
financial report and interim MD&A (together, the interim filings) of
Eurasian Minerals Inc. (the issuer) for the interim period ended
September 30, 2015. |
|
|
2. |
No misrepresentations: Based on my
knowledge, having exercised reasonable diligence, the interim filings do
not contain any untrue statement of a material fact or omit to state a
material fact required to be stated or that is necessary to make a
statement not misleading in light of the circumstances under which it was
made, with respect to the period covered by the interim filings. |
|
|
3. |
Fair presentation: Based on my knowledge,
having exercised reasonable diligence, the interim financial report
together with the other financial information included in the interim
filings fairly present in all material respects the financial condition,
financial performance and cash flows of the issuer, as of the date of and
for the periods presented in the interim filings. |
|
|
4. |
Responsibility: The issuers other
certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (DC&P) and internal
control over financial reporting (ICFR), as those terms are defined in
National Instrument 52-109 Certification of Disclosure in Issuers
Annual and Interim Filings, for the issuer. |
|
|
5. |
Design: Subject to the limitations, if any,
described in paragraphs 5.2 and 5.3, the issuers other certifying
officer(s) and I have, as at the end of the period covered by the interim
filings |
|
(a) |
designed DC&P, or caused it to be designed under our
supervision, to provide reasonable assurance that |
|
|
|
|
|
|
(i) |
material information relating to the issuer is made known
to us by others, particularly during the period in which the interim
filings are being prepared; and |
|
|
|
|
|
|
(ii) |
information required to be disclosed by the issuer in its
annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and
reported within the time periods specified in securities legislation;
and |
|
|
|
|
|
(b) |
designed ICFR, or caused it to be designed under our
supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for
external purposes in accordance with the issuers
GAAP. |
5.1 |
Control framework: The control framework
the issuers other certifying officer(s) and I used to design the issuers
ICFR is Internal Control Integrated Framework published by the Committee
of Sponsoring Organizations of the Treadway Commission. |
|
|
5.2 |
ICFR material weakness relating to design:
N/A |
|
|
5.3 |
Limitation on scope of design:
N/A |
|
|
6. |
Reporting changes in ICFR: The issuer has
disclosed in its interim MD&A any change in the issuers ICFR that
occurred during the period beginning on January 1, 2015 and ended on
September 30, 2015 that has materially affected, or is reasonably likely
to materially affect, the issuers ICFR. |
Date: November 13, 2015
Christina Cepeliauskas
Christina Cepeliauskas
Chief Financial Officer
EMX Royalty (AMEX:EMX)
Historical Stock Chart
From Apr 2024 to May 2024
EMX Royalty (AMEX:EMX)
Historical Stock Chart
From May 2023 to May 2024