VirTra Reports Record 2013 Revenue and Earnings
March 31 2014 - 8:00AM
Marketwired
VirTra Reports Record 2013 Revenue and Earnings
Announces Date for Annual Shareholders' Meeting
TEMPE, AZ--(Marketwired - Mar 31, 2014) - VirTra Systems
(PINKSHEETS: VTSI), a leading provider of firearms simulators to
military, law enforcement agencies and other organizations, today
announced the release of its year end 2013 audited financial
statements. Included with the corporate financial statements for
the year ended December 31, 2013, VirTra has released the report of
its independent registered public accounting firm, Semple Marchal
& Cooper, LLP. The audited financial statements are available
on VirTra's website and here.
Financial Summary:
- Net Sales were $9.8 million for the year ending December 31,
2013, an increase of $1.0 million, or 11%, compared to the previous
year's sales of $8.8 million. The increase is mainly attributable
to an increase in international sales.
- Gross margin for 2013 was 66% of Net Sales, compared to 63%
last year. The drivers for the improvement are primarily due to the
increase in sales and corresponding leverage of fixed
overhead.
- Sales, general and administrative (SG&A) expenses of $4.9
million in 2013 decreased 10%, from $5.4 million in 2012. As a
percent of revenue, SG&A was 50% for 2013 compared to 61% in
the prior year. The change is mainly due to a portion of SG&A
resources assigned to client paid customization projects.
- Income from operations increased $1.5 million in 2013, to $1.6
million compared to $0.1 million in 2012.
- Throughout 2013, the Company generated $2.3 million in cash
from operating activities. Cash and cash equivalents were $2.4
million at the end of 2013, up from $0.4 million at December 31,
2012. No stock options were exercised.
- The Company has no draw upon the line of credit as of December
31, 2013. The Company completely paid down the commercial term loan
during the third quarter of 2013, fulfilling all loan
obligations.
Mark Skidmore, Vice President - Chief Accounting Officer of the
Company, stated, "2013 was the strongest overall financial
performance since the inception of the Company. We continue to
focus on excellence in developing, manufacturing, supporting and
selling the highest quality products to our customers."
Bob Ferris, Chief Executive Officer of VirTra, commented, "I'm
very pleased to announce the significant progress VirTra achieved
during 2013, reaching both record revenues and earnings while still
heavily investing in future products and opportunities. We still
have much to accomplish but 2013 reflected our concentrated effort
on gaining market share for the benefit of our stakeholders."
VirTra will hold its 2014 Annual Shareholders' Meeting on
Thursday May 1st in Tempe, Arizona. VirTra has determined the close
of business on March 31, 2014 as the record date for determining
the shareholders entitled to vote at the Annual Shareholders'
Meeting. Notice of the meeting, full details and related materials
will be mailed on or about April 11, 2014.
The Company does not plan to register with the Securities and
Exchange Commission at this time. However, the Board of Directors
is monitoring the situation regularly and is prepared to proceed
with registration, if and when the Board deems it is in the best
interests of all the shareholders.
About VirTra Systems
VirTra is a global leading provider of the world's most
realistic and effective small arms simulators. VirTra is the higher
standard in firearms training simulators, offering a variety of
simulator platforms, powerful gas-powered recoil kits and the
patented Threat-Fireā¢ simulated hostile return fire system.
VirTra's products provide the very best simulation training
available for personnel that are entrusted with lethal force and
critical missions. The Company's common stock is not registered
under the Securities Exchange Act of 1934 and the Company does not
currently file periodic or other reports with the Securities and
Exchange Commission.
www.VirTra.com
Forward-looking Statements
This news release includes certain information that may
constitute forward-looking statements made pursuant to the safe
harbor provision of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are typically identified by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates," "proposed," "planned,"
"potential" and similar expressions, or are those, which, by their
nature, refer to future events. All statements, other than
statements of historical fact, included herein, including
statements about VirTra's beliefs and expectations, are
forward-looking statements. Forward-looking information is
necessarily based upon a number of assumptions that, while
considered reasonable, are subject to known and unknown risks,
uncertainties and other factors which may cause the actual results
and future events to differ materially from those expressed or
implied by such forward-looking information. Although VirTra
believes that such statements are reasonable, it can give no
assurance that such forward-looking information will prove to be
accurate. VirTra cautions investors that any forward-looking
statements by the Company are not guarantees of future results or
performance, and that actual results may differ materially from
those in forward-looking statements as a result of various factors.
Accordingly, due to the risks, uncertainties and assumptions
inherent in forward-looking information, readers and prospective
investors in the Company's securities should not place undue
reliance on forward-looking information. All forward-looking
information contained in this press release is given as of the date
hereof, is based upon the opinions and estimates of management and
information available to management as at the date hereof and is
subject to change. The Company assumes no obligation to revise or
update forward-looking information to reflect new circumstances,
whether as a result of new information, future events or otherwise,
except as required by law.
- - - -FINANCIALS FOLLOWING- - -
-
|
|
VIRTRA SYSTEMS, INC. AUDITED BALANCE SHEET AS OF
DECEMBER 31: |
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
Assets |
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
$ |
2,358,955 |
|
|
$ |
372,119 |
|
|
Accounts receivable |
|
|
786,877 |
|
|
|
462,942 |
|
|
Inventory |
|
|
407,434 |
|
|
|
370,019 |
|
|
Prepaid expenses and other current assets |
|
|
44,902 |
|
|
|
65,558 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
current assets |
|
|
3,598,168 |
|
|
|
1,270,638 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
460,513 |
|
|
|
612,380 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,058,681 |
|
|
$ |
1,883,018 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity/(Deficit) |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
289,820 |
|
|
$ |
227,331 |
|
|
Accrued compensation and related costs |
|
|
588,097 |
|
|
|
335,879 |
|
|
Accrued expenses and other current liabilities |
|
|
153,875 |
|
|
|
118,081 |
|
|
Term
loan - short-term |
|
|
- |
|
|
|
80,499 |
|
|
Deferred revenue |
|
|
1,516,792 |
|
|
|
1,173,449 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
current liabilities |
|
|
2,548,584 |
|
|
|
1,935,239 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
Term
loan - long-term |
|
|
- |
|
|
|
143,636 |
|
|
Accrued rent liability - long-term |
|
|
144,990 |
|
|
|
131,358 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,693,574 |
|
|
|
2,210,233 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity/(deficit): |
|
|
|
|
|
|
|
|
|
Preferred stock $0.005 par value; 2,000,000 shares authorized; no
shares issued or outstanding as of December 31, 2013 and 2012 |
|
|
- |
|
|
|
- |
|
|
Common stock $0.005 par value; 500,000,000 shares authorized;
158,328,245 shares issued and 158,285,045 shares outstanding as
of |
|
|
|
|
|
|
|
|
|
December 31, 2013 and 2012, respectively |
|
|
791,641 |
|
|
|
791,641 |
|
|
Additional paid-in capital |
|
|
13,144,044 |
|
|
|
13,032,498 |
|
|
Treasury stock at cost, 43,200 common shares as of December 31,
2013 and 2012, respectively. |
|
|
(2,981 |
) |
|
|
(2,981 |
) |
|
Accumulated deficit |
|
|
(12,567,597 |
) |
|
|
(14,148,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total
stockholders' equity/(deficit) |
|
|
1,365,107 |
|
|
|
(327,215 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders'
equity/(deficit) |
|
$ |
4,058,681 |
|
|
$ |
1,883,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIRTRA SYSTEMS, INC. AUDITED STATEMENT OF OPERATIONS
FOR THE PERIOD ENDED DECEMBER 31: |
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
9,819,519 |
|
|
$ |
8,829,555 |
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
3,361,307 |
|
|
|
3,280,211 |
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
6,458,212 |
|
|
|
5,549,344 |
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
4,864,056 |
|
|
|
5,411,333 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,594,156 |
|
|
|
138,011 |
|
|
|
|
|
|
|
|
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
Other
income |
|
|
847 |
|
|
|
2,203 |
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense |
|
|
(14,227 |
) |
|
|
(26,818 |
) |
|
|
|
|
|
|
|
|
|
Net other income/(expense) |
|
|
(13,380 |
) |
|
|
(24,615 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,580,776 |
|
|
|
113,396 |
|
|
|
|
|
|
|
|
|
|
Income tax expense/(benefit) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,580,776 |
|
|
$ |
113,396 |
|
|
|
|
|
|
|
|
|
|
Weighted average of common and common equivalent shares
outstanding: |
|
|
|
|
|
|
|
|
|
-Basic |
|
|
158,285,045 |
|
|
|
158,285,045 |
|
|
-Diluted |
|
|
159,199,484 |
|
|
|
161,637,802 |
|
|
|
|
|
|
|
|
|
|
Net income per common and common equivalent share: |
|
|
|
|
|
|
|
|
|
-Basic |
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
-Diluted |
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIRTRA SYSTEMS, INC. AUDITED STATEMENT OF STOCKHOLDERS'
EQUITY/(DEFICIT): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
paid-in capital |
|
Treasury Stock |
|
|
Accumulated Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2012 |
|
158,285,045 |
|
$ |
791,641 |
|
$ |
12,912,365 |
|
$ |
(2,981 |
) |
|
$ |
(14,261,769 |
) |
|
$ |
(560,744 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
113,396 |
|
|
|
113,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
- |
|
|
- |
|
|
120,133 |
|
|
- |
|
|
|
- |
|
|
|
120,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2012 |
|
158,285,045 |
|
|
791,641 |
|
|
13,032,498 |
|
|
(2,981 |
) |
|
|
(14,148,373 |
) |
|
|
(327,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
1,580,776 |
|
|
|
1,580,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
- |
|
|
- |
|
|
111,546 |
|
|
- |
|
|
|
- |
|
|
|
111,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013 |
|
158,285,045 |
|
$ |
791,641 |
|
$ |
13,144,044 |
|
$ |
(2,981 |
) |
|
$ |
(12,567,597 |
) |
|
$ |
1,365,107 |
|
|
|
|
|
VIRTRA SYSTEMS, INC. AUDITED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED DECEMBER 31: |
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,580,776 |
|
|
$ |
113,396 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
218,059 |
|
|
|
227,492 |
|
|
|
Stock-based compensation |
|
|
111,546 |
|
|
|
120,133 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(323,935 |
) |
|
|
(97,222 |
) |
|
|
Inventory |
|
|
(37,415 |
) |
|
|
434,529 |
|
|
|
Prepaid expenses and other assets |
|
|
20,656 |
|
|
|
91,622 |
|
|
|
Accounts payable and other accrued expenses |
|
|
364,133 |
|
|
|
3,427 |
|
|
|
Deferred revenue |
|
|
343,343 |
|
|
|
(813,713 |
) |
|
|
Due
to related parties |
|
|
- |
|
|
|
(35,048 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,277,163 |
|
|
|
44,616 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(66,192 |
) |
|
|
(40,683 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(66,192 |
) |
|
|
(40,683 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Draws on line of credit |
|
|
150,000 |
|
|
|
1,655,000 |
|
|
Repayments of line of credit |
|
|
(150,000 |
) |
|
|
(1,655,000 |
) |
|
Proceeds from term loan |
|
|
- |
|
|
|
250,000 |
|
|
Payments on term loan |
|
|
(224,135 |
) |
|
|
(25,865 |
) |
|
Purchase of common stock |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) financing
activities |
|
|
(224,135 |
) |
|
|
224,135 |
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
|
1,986,836 |
|
|
|
228,068 |
|
Cash and cash equivalents, beginning of period |
|
|
372,119 |
|
|
|
144,051 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
2,358,955 |
|
|
$ |
372,119 |
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
7,738 |
|
|
$ |
24,429 |
|
|
|
|
|
|
|
|
|
|
Taxes |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Relations Counsel Rudy R. Miller Chairman, President
& CEO The Miller Group www.themillergroup.net tel: 602.225.0505
email: virtra@themillergroup.net
Virtra (NASDAQ:VTSI)
Historical Stock Chart
From Aug 2024 to Sep 2024
Virtra (NASDAQ:VTSI)
Historical Stock Chart
From Sep 2023 to Sep 2024