false
0001039280
0001039280
2025-02-13
2025-02-13
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): February 13, 2025
Commission
file number: 0-22773
NETSOL
TECHNOLOGIES, INC.
(Exact
name of small business issuer as specified in its charter)
nevada |
|
95-4627685 |
(State or other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S.
Employer NO.) |
16000
Ventura Blvd, Suite 770
Encino,
CA 91436
(Address
of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s
telephone/facsimile numbers, including area code)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $.01 par value per share |
|
NTWK |
|
NASDAQ |
Item
2.02 Results of Operations and Financial Condition.
On
February 13, 2025, NetSol Technologies, Inc. issued a press release announcing results of operations and financial conditions for the
quarter ended December 31, 2024. The press release is furnished as Exhibit 99.1 to this Form 8-K.
The
information in this report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated
by reference into any registration statement or other document field under the Securities Act of 1933, as amended, or the Exchange Act,
except as shall be expressly set forth by specific reference in such filing.
Exhibits
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
NETSOL
TECHNOLOGIES, INC. |
|
|
Date:
February 13, 2025 |
/s/
Najeeb Ghauri |
|
NAJEEB
GHAURI |
|
Chief
Executive Officer |
Date:
February 13, 2025 |
/s/
Roger Almond |
|
ROGER
ALMOND |
|
Chief
Financial Officer |
Exhibit 99.1
NETSOL
Technologies Reports Second Quarter Fiscal 2025 Results
| ● | Double
digit growth in subscription and support revenues in 2Q’25 |
| ● | Total
service revenue increased 26% in 2Q’25 |
| ● | 45%
gross margins in 2Q’25 |
| ● | Cash
and cash equivalents increased to $21.3 million |
Encino,
Calif., February 13, 2025 – NETSOL Technologies, Inc. (Nasdaq: NTWK), a global business services and asset finance
solutions provider, reported results for the second fiscal quarter and six months ended December 31, 2024.
Najeeb
Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented, “Our second quarter of fiscal
2025 was highlighted by strong growth in recurring revenues which have been a key strategic focus of ours. During the quarter, we also
made investments in the business which better position us for long-term growth. While these investments, particularly in AI, impacted
our short-term profitability, they better position us to capitalize on our established expertise as a leading provider of business services
and asset financing solutions. With a strong sales pipeline and growing market presence in the US, we believe that we are well positioned
to drive positive results in the full fiscal year.”
Second
Quarter 2025 Financial Results
Total
net revenues for the second quarter of fiscal 2025 increased 2% to $15.5 million, compared with $15.2 million in the prior year period,
driven primarily by increases in subscription and support revenues and services revenues in the quarter. On a constant currency basis,
total net revenues were $15.4 million.
| ● | Total
license fees were $73,000 compared with $3.0 million in the prior year period. |
| ● | Total
subscription (SaaS and cloud) and support revenues increased 27% to $8.6 million compared
with $6.8 million in the prior year period. Total subscription and support revenues as percentage
of sales were 56%, compared with 45% in the prior year period. Included in subscription and
support revenues in the quarter is a one-time catch up of approximately $1.0 million. Absent
this one-time catch up, total subscription and support revenues in the quarter would have
increased approximately 12% compared to the prior year period, which more accurately reflects
increases in contract values. Total subscription and support revenues on a constant currency
basis were $8.6 million. |
| ● | Total
services revenues increased 26% to $6.8 million, compared with $5.4 million in the prior
year period. Total services revenues on a constant currency basis were $6.7 million. |
Gross
profit for the second quarter of fiscal 2025 was $6.9 million or 45% of net revenues, compared to $7.2 million or 47% of net revenues
in the second quarter of fiscal 2024. On a constant currency basis, gross profit was $6.9 million or 45% of net revenues.
Operating
expenses for the second quarter of fiscal 2025 were $7.4 million or 48% of sales compared to $6.1 million or 40% of sales for the second
quarter of fiscal 2024. On a constant currency basis, operating expenses were $7.3 million or 47% of sales. The increase in operating
expenses is primarily related to increased sales and marketing costs as the Company continues to invest in growth opportunities.
Loss
from operations for the second quarter of fiscal 2025 was $(487,000) compared to income from operations of $1.0 million in the second
quarter of fiscal 2024. On a constant currency basis, loss from operations was $389,000.
GAAP
net loss attributable to NETSOL for the second quarter of fiscal 2025 totaled $(1.1 million) or $(0.10) per diluted share, compared with
GAAP net income of $408,000 or $0.04 per diluted share in the prior year period. Included in GAAP net loss attributable to NETSOL in
the quarter was a loss on foreign currency exchange transactions of $(698,000).
Non-GAAP
EBITDA for the second quarter of fiscal 2025 was a loss of $(775,000) or $(0.07) per diluted share, compared with non-GAAP EBITDA of
$1.4 million or $0.12 per diluted share in the second quarter of fiscal 2024 (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
Non-GAAP
adjusted EBITDA for the second quarter of fiscal 2025 was a loss of $(789,000) or $(0.07) per diluted share, compared with a non-GAAP
adjusted EBITDA of $725,000 or $0.06 per diluted share in the prior year period (see note regarding “Use of Non-GAAP Financial
Measures,” below for further discussion of this non-GAAP measure).
Six
Months Ended December 31, 2024, Financial Results
Total
net revenues for the six months ended December 31, 2024, were $30.1 million, compared to $29.5 million in the prior year period. On a
constant currency basis, total net revenues were $29.8 million.
| ● | License
fees totaled $74,000 compared with $4.3 million in the prior year period. License fees on
a constant currency basis were $71,000. |
| ● | Total
subscription (SaaS and Cloud) and support revenues for the six months ended December 31,
2024, increased 26% to $16.8 million from $13.3 million in the prior year period. Subscription
and support revenues in the six months ended December 31, 2024, included a one-time catch
up of approximately $1.7 million. Absent this one-time catch up, total subscription and support
revenues for the six months ended December 31, 2024 would have increased approximately 14%
compared to the previous period, which more accurately reflects increases in contract values.
Total subscription and support revenues on a constant currency basis were $16.7 million. |
| ● | Total
services revenues increased 11% to $13.2 million from $11.9 million in the prior year period.
Total services revenues on a constant currency basis were $13.0 million. The increase in
total services revenues during this period is primarily related to increased implementation
services in the US and the UK. |
Gross
profit for the six months ended December 31, 2024, was $13.5 million or 45% of net revenues, compared with $13.3 million of 45% of net
revenues in the prior year period. On a constant currency basis, gross profit for the six months ended December 31, 2024, was $13.6 million
or 46% of net revenues as measured on a constant currency basis.
Operating
expenses for the six months ended December 31, 2024, were $14.7 million or 49% of sales, compared with $12.0 million or 41% of sales
in the prior year period. On a constant currency basis, operating expenses for the six months ended December 31, 2024, were $14.4 million
or 48% of sales on as measured on a constant currency basis.
GAAP
net loss attributable to NETSOL for the six months ended December 31, 2024, totaled $(1.1 million) or $(0.09) per diluted share, compared
with GAAP net income of $439,000 or $0.04 per diluted share in the prior year period. On a constant currency basis, GAAP net loss attributable
to NETSOL for the first six months of fiscal 2025 totaled $(877,000) or $(0.08) per diluted share.
Non-GAAP
EBITDA for the six months ended December 31, 2024, was a loss of $(473,000) or $(0.04) per diluted share, compared with non-GAAP EBITDA
of $2.2 million or $0.19 per diluted share in the prior year period (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
Non-GAAP
adjusted EBITDA for the six months ended December 31, 2024, was a loss of $(585,000) or $(0.05) per diluted share, compared with non-GAAP
adjusted EBITDA of $1.2 million or $0.10 per diluted share in the prior year period (see note regarding “Use of Non-GAAP Financial
Measures,” below for further discussion of this non-GAAP measure).
Balance
Sheet and Capital Structure
Cash
and cash equivalents was $21.3 million as of December 31, 2024, compared with $19.1 million as of June 30, 2024. Working capital was
$23.0 million as of December 31, 2024, compared with $23.6 million as of June 30, 2024. Total NETSOL stockholders’ equity at December
31, 2024, was $33.9 million or $2.91 per share.
Management
Commentary
Najeeb
Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented, “We’re investing in AI
product development to enhance our already robust suite of asset finance and leasing solutions. Our Transcend Retail platform is gaining
encouraging traction, primarily driven by our agreement with a major German auto manufacturer that continues to ramp. Internationally,
we announced a multi-million dollar expansion agreement during the quarter with a longstanding customer in China, and subsequent to the
quarter, we expanded an existing agreement with a leading Japanese equipment finance company that is now live with our Transcend Finance
platform in their operations in New Zealand and Australia. Contracts like these demonstrate both the depth of our customer relationships,
and the superior performance and reliability of our products.”
Roger
Almond, Chief Financial Officer of NETSOL Technologies Inc., commented, “The growth in recurring revenues during the quarter demonstrates
the continued evolution of our business model that over time should drive enhanced predictability and profitability in our business.
During the quarter, the strategic investments we made in sales and marketing, coupled with the fluctuation in our licensing revenue as
well as fluctuations in the foreign currency exchange rate, impacted our profitability. We are confident that the sustained growth in
our recurring revenue, coupled with the investments we are making in the long-term growth of our business will translate into enhanced
value for our shareholders. Importantly, our robust balance sheet with substantial cash and shareholders’ equity provides a strong
financial underpinning to the business as we execute on our strategy.”
Conference
Call
NETSOL
Technologies management will hold a conference call on Thursday, February 13, at 9:00 a.m. Eastern Time (6:00 a.m. Pacific Time) to discuss
these financial results. A question-and-answer session will follow management’s presentation.
U.S.
dial-in: 877-407-0789
International
dial-in: 201-689-8562
Please
call the conference telephone number 5-10 minutes prior to the start time and provide the operator with the conference ID: NETSOL. The
operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Investor
Relations at 203-972-9200.
The
conference call will also be broadcast live and available for replay here, along with additional replay access being provided
through the company information section of NETSOL’s website.
A
telephone replay of the conference call will be available approximately three hours after the call concludes through Thursday, February
27, 2024.
Toll-free
replay number: 844-512-2921
International
replay number: 412-317-6671
Replay
ID: 13751199
About
NETSOL Technologies
NETSOL
Technologies, Inc. (Nasdaq: NTWK) is a worldwide provider of IT and enterprise software solutions primarily serving the global leasing
and finance industry. The Company’s suite of applications is backed by 40 years of domain expertise and supported by a committed
team of professionals placed in ten strategically located support and delivery centers throughout the world. NETSOL’s products
help companies transform their finance and leasing operations, providing a fully automated asset-based finance solution covering the
complete leasing and finance lifecycle.
Forward-Looking
Statements
This
press release may contain forward-looking statements relating to the development of the Company’s products and services and future
operation results, including statements regarding the Company that are subject to certain risks and uncertainties that could cause actual
results to differ materially from those projected. The words “expects,” “anticipates,” variations of such words,
and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995,
but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance
and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company’s
actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The
subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein
to reflect any change in the company’s expectations with regard thereto or any change in events, conditions or circumstances upon
which any statement is based.
Use
of Non-GAAP Financial Measures
The
reconciliation of Adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation
of adjusted EBITDA, is included in the financial tables in Schedule 4 of this press release.
Investor
Relations Contact:
IMS
Investor Relations
netsol@imsinvestorrelations.com
+1
203-972-9200
NETSOL
Technologies, Inc. and Subsidiaries
1:
Consolidated Balance Sheets
| |
December 31, 2024 | | |
June 30, 2024 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 21,270,642 | | |
$ | 19,127,165 | |
Accounts receivable, net of allowance of $17,028 and $398,809 | |
| 7,829,823 | | |
| 13,049,614 | |
Revenues in excess of billings, net of allowance of $595,875 and $116,148 | |
| 10,661,549 | | |
| 12,684,518 | |
Other current assets | |
| 3,191,378 | | |
| 2,600,786 | |
Total current assets | |
| 42,953,392 | | |
| 47,462,083 | |
Revenues in excess of billings, net - long term | |
| 777,428 | | |
| 954,029 | |
Property and equipment, net | |
| 4,934,498 | | |
| 5,106,842 | |
Right of use assets - operating leases | |
| 1,069,948 | | |
| 1,328,624 | |
Other assets | |
| 32,339 | | |
| 32,340 | |
Intangible assets, net | |
| - | | |
| - | |
Goodwill | |
| 9,302,524 | | |
| 9,302,524 | |
Total assets | |
$ | 59,070,129 | | |
$ | 64,186,442 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 7,332,560 | | |
$ | 8,232,342 | |
Current portion of loans and obligations under finance leases | |
| 8,784,232 | | |
| 6,276,125 | |
Current portion of operating lease obligations | |
| 518,075 | | |
| 608,202 | |
Unearned revenue | |
| 3,320,286 | | |
| 8,752,153 | |
Total current liabilities | |
| 19,955,153 | | |
| 23,868,822 | |
Loans and obligations under finance leases; less current maturities | |
| 86,951 | | |
| 95,771 | |
Operating lease obligations; less current maturities | |
| 512,062 | | |
| 688,749 | |
Total liabilities | |
| 20,554,166 | | |
| 24,653,342 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $.01 par value; 500,000 shares authorized; | |
| - | | |
| - | |
Common stock, $.01 par value; 14,500,000 shares authorized; 12,589,046 shares issued and 11,650,015
outstanding as of December 31, 2024 , 12,359,922 shares issued and 11,420,891 outstanding as of June 30, 2024 |
|
|
125,894 |
|
|
|
123,602 |
|
Additional paid-in-capital | |
| 129,194,697 | | |
| 128,783,865 | |
Treasury stock (at cost, 939,031 shares as of December 31, 2024 and June 30,
2024) |
|
|
(3,920,856 |
) |
|
|
(3,920,856 |
) |
Accumulated deficit | |
| (45,288,560 | ) | |
| (44,212,313 | ) |
Other comprehensive loss | |
| (46,187,766 | ) | |
| (45,935,616 | ) |
Total NetSol stockholders’ equity | |
| 33,923,409 | | |
| 34,838,682 | |
Non-controlling interest | |
| 4,592,554 | | |
| 4,694,418 | |
Total stockholders’ equity | |
| 38,515,963 | | |
| 39,533,100 | |
Total liabilities and stockholders’ equity | |
$ | 59,070,129 | | |
$ | 64,186,442 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
2: Consolidated Statement of Operations
| |
For the Three Months | | |
For the Six Months | |
| |
Ended December 31, | | |
Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net Revenues: | |
| | | |
| | | |
| | | |
| | |
License fees | |
$ | 72,688 | | |
$ | 2,990,453 | | |
$ | 73,917 | | |
$ | 4,270,902 | |
Subscription and support | |
| 8,642,629 | | |
| 6,827,781 | | |
| 16,835,100 | | |
| 13,340,024 | |
Services | |
| 6,821,344 | | |
| 5,419,707 | | |
| 13,226,142 | | |
| 11,869,196 | |
Total net revenues | |
| 15,536,661 | | |
| 15,237,941 | | |
| 30,135,159 | | |
| 29,480,122 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 8,616,320 | | |
| 8,062,204 | | |
| 16,650,706 | | |
| 16,142,368 | |
Gross profit | |
| 6,920,341 | | |
| 7,175,737 | | |
| 13,484,453 | | |
| 13,337,754 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 7,073,622 | | |
| 5,807,494 | | |
| 14,037,943 | | |
| 11,240,463 | |
Research and development cost | |
| 333,669 | | |
| 341,411 | | |
| 693,618 | | |
| 719,830 | |
Total operating expenses | |
| 7,407,291 | | |
| 6,148,905 | | |
| 14,731,561 | | |
| 11,960,293 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| (486,950 | ) | |
| 1,026,832 | | |
| (1,247,108 | ) | |
| 1,377,461 | |
| |
| | | |
| | | |
| | | |
| | |
Other income and (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (236,386 | ) | |
| (290,322 | ) | |
| (494,605 | ) | |
| (566,339 | ) |
Interest income | |
| 529,072 | | |
| 468,280 | | |
| 1,298,939 | | |
| 882,998 | |
Gain (loss) on foreign currency exchange transactions | |
| (698,392 | ) | |
| (14,617 | ) | |
| (155,847 | ) | |
| (148,870 | ) |
Other income | |
| 38,064 | | |
| (57,305 | ) | |
| 191,555 | | |
| 576 | |
Total other income (expenses) | |
| (367,642 | ) | |
| 106,036 | | |
| 840,042 | | |
| 168,365 | |
| |
| | | |
| | | |
| | | |
| | |
Net income before income taxes | |
| (854,592 | ) | |
| 1,132,868 | | |
| (407,066 | ) | |
| 1,545,826 | |
Income tax provision | |
| (331,614 | ) | |
| (150,053 | ) | |
| (561,431 | ) | |
| (271,948 | ) |
Net income | |
| (1,186,206 | ) | |
| 982,815 | | |
| (968,497 | ) | |
| 1,273,878 | |
Non-controlling interest | |
| 39,164 | | |
| (574,499 | ) | |
| (107,750 | ) | |
| (834,672 | ) |
Net income attributable to NetSol | |
$ | (1,147,042 | ) | |
$ | 408,316 | | |
$ | (1,076,247 | ) | |
$ | 439,206 | |
| |
| | | |
| | | |
| | | |
| | |
Net income per share: | |
| | | |
| | | |
| | | |
| | |
Net income per common share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.10 | ) | |
$ | 0.04 | | |
$ | (0.09 | ) | |
$ | 0.04 | |
Diluted | |
$ | (0.10 | ) | |
$ | 0.04 | | |
$ | (0.09 | ) | |
$ | 0.04 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,484,298 | | |
| 11,372,819 | | |
| 11,456,996 | | |
| 11,359,338 | |
Diluted | |
| 11,484,298 | | |
| 11,372,819 | | |
| 11,456,996 | | |
| 11,359,338 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
3: Consolidated Statement of Cash Flows
| |
For the Six Months | |
| |
Ended December 31, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | | |
| | |
Net income (loss) | |
$ | (968,497 | ) | |
$ | 1,273,878 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 738,582 | | |
| 959,949 | |
Provision (reversal) for bad debts | |
| 475,172 | | |
| 29,191 | |
Gain on sale of assets | |
| (25,084 | ) | |
| (98 | ) |
Stock based compensation | |
| 95,134 | | |
| 111,787 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 4,405,610 | | |
| 5,722,791 | |
Revenues in excess of billing | |
| 2,688,774 | | |
| (4,239,762 | ) |
Other current assets | |
| (170,856 | ) | |
| 329,171 | |
Accounts payable and accrued expenses | |
| (878,148 | ) | |
| 72,501 | |
Unearned revenue | |
| (5,990,971 | ) | |
| (3,654,724 | ) |
Net cash provided by operating activities | |
| 369,716 | | |
| 604,684 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property and equipment | |
| (568,134 | ) | |
| (570,584 | ) |
Sales of property and equipment | |
| 45,535 | | |
| 1,248 | |
Purchase of subsidiary shares | |
| (8,878 | ) | |
| - | |
Net cash used in investing activities | |
| (531,477 | ) | |
| (569,336 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from the exercise of stock options and warrants | |
| 430,000 | | |
| - | |
Dividend paid by subsidiary to non-controlling interest | |
| (306,799 | ) | |
| - | |
Proceeds from bank loans | |
| 2,676,932 | | |
| 135,123 | |
Payments on finance lease obligations and loans - net | |
| (162,370 | ) | |
| (162,482 | ) |
Net cash provided by (used in) financing activities | |
| 2,637,763 | | |
| (27,359 | ) |
Effect of exchange rate changes | |
| (332,525 | ) | |
| 118,273 | |
Net increase (decrease) in cash and cash equivalents | |
| 2,143,477 | | |
| 126,262 | |
Cash and cash equivalents at beginning of the period | |
| 19,127,165 | | |
| 15,533,254 | |
Cash and cash equivalents at end of period | |
$ | 21,270,642 | | |
$ | 15,659,516 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
4: Reconciliation to GAAP
| |
For the Three Months | | |
For the Six Months | |
| |
Ended December 31, | | |
Ended December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net Income (loss) attributable to NetSol | |
$ | (1,147,042 | ) | |
$ | 408,316 | | |
$ | (1,076,247 | ) | |
$ | 439,206 | |
Non-controlling interest | |
| (39,164 | ) | |
| 574,499 | | |
| 107,750 | | |
| 834,672 | |
Income taxes | |
| 331,614 | | |
| 150,053 | | |
| 561,431 | | |
| 271,948 | |
Depreciation and amortization | |
| 372,585 | | |
| 429,163 | | |
| 738,582 | | |
| 959,949 | |
Interest expense | |
| 236,386 | | |
| 290,322 | | |
| 494,605 | | |
| 566,339 | |
Interest (income) | |
| (529,072 | ) | |
| (468,280 | ) | |
| (1,298,939 | ) | |
| (882,998 | ) |
EBITDA | |
$ | (774,693 | ) | |
$ | 1,384,073 | | |
$ | (472,818 | ) | |
$ | 2,189,116 | |
Add back: | |
| | | |
| | | |
| | | |
| | |
Non-cash stock-based compensation | |
| 47,355 | | |
| 51,433 | | |
| 95,134 | | |
| 111,787 | |
Adjusted EBITDA, gross | |
$ | (727,338 | ) | |
$ | 1,435,506 | | |
$ | (377,684 | ) | |
$ | 2,300,903 | |
Less non-controlling interest (a) | |
| (61,529 | ) | |
| (710,171 | ) | |
| (207,310 | ) | |
| (1,109,611 | ) |
Adjusted EBITDA, net | |
$ | (788,867 | ) | |
$ | 725,335 | | |
$ | (584,994 | ) | |
$ | 1,191,292 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,484,298 | | |
| 11,372,819 | | |
| 11,456,996 | | |
| 11,359,338 | |
Diluted | |
| 11,484,298 | | |
| 11,372,819 | | |
| 11,456,996 | | |
| 11,359,338 | |
| |
| | | |
| | | |
| | | |
| | |
Basic adjusted EBITDA | |
$ | (0.07 | ) | |
$ | 0.06 | | |
$ | (0.05 | ) | |
$ | 0.10 | |
Diluted adjusted EBITDA | |
$ | (0.07 | ) | |
$ | 0.06 | | |
$ | (0.05 | ) | |
$ | 0.10 | |
| |
| | | |
| | | |
| | | |
| | |
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to
non-controlling interest is as follows | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (loss) attributable to non-controlling interest | |
$ | (39,164 | ) | |
$ | 574,499 | | |
$ | 107,750 | | |
$ | 834,672 | |
Income Taxes | |
| 102,414 | | |
| 75,407 | | |
| 173,001 | | |
| 111,784 | |
Depreciation and amortization | |
| 92,546 | | |
| 109,765 | | |
| 181,681 | | |
| 251,116 | |
Interest expense | |
| 68,636 | | |
| 91,295 | | |
| 147,828 | | |
| 177,184 | |
Interest (income) | |
| (165,365 | ) | |
| (144,578 | ) | |
| (408,012 | ) | |
| (272,669 | ) |
EBITDA | |
$ | 59,067 | | |
$ | 706,388 | | |
$ | 202,248 | | |
$ | 1,102,087 | |
Add back: | |
| | | |
| | | |
| | | |
| | |
Non-cash stock-based compensation | |
| 2,462 | | |
| 3,783 | | |
| 5,062 | | |
| 7,524 | |
Adjusted EBITDA of non-controlling interest | |
$ | 61,529 | | |
$ | 710,171 | | |
$ | 207,310 | | |
$ | 1,109,611 | |
v3.25.0.1
Cover
|
Feb. 13, 2025 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Feb. 13, 2025
|
Entity File Number |
0-22773
|
Entity Registrant Name |
NETSOL
TECHNOLOGIES, INC.
|
Entity Central Index Key |
0001039280
|
Entity Tax Identification Number |
95-4627685
|
Entity Incorporation, State or Country Code |
NV
|
Entity Address, Address Line One |
16000
Ventura Blvd
|
Entity Address, Address Line Two |
Suite 770
|
Entity Address, City or Town |
Encino
|
Entity Address, State or Province |
CA
|
Entity Address, Postal Zip Code |
91436
|
City Area Code |
818
|
Local Phone Number |
222-9195
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common
Stock, $.01 par value per share
|
Trading Symbol |
NTWK
|
Security Exchange Name |
NASDAQ
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
NetSol Technologies (NASDAQ:NTWK)
Historical Stock Chart
From Jan 2025 to Feb 2025
NetSol Technologies (NASDAQ:NTWK)
Historical Stock Chart
From Feb 2024 to Feb 2025