Form 6-K - Report of foreign issuer [Rules 13a-16 and 15d-16]

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2023.

Commission File Number: 001-14856

ORIX Corporation

(Translation of Registrant’s Name into English)

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-ku,

Tokyo, JAPAN

(Address of Principal Executive Offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ☒ Form 40-F ☐

Table of Document(s) Submitted


1.		This is an English translation of ORIX Corporation’s quarterly financial report (shihanki houkokusho) as filed with the Kanto Financial Bureau in Japan on August 10, 2023, which includes unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States for the three months ended June 30, 2022 and 2023.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	ORIX Corporation

Date: August 10, 2023	By	/s/ YASUAKI MIKAMI
		Yasuaki Mikami
		Member of the Board of Directors Senior Managing Executive Officer Responsible for Corporate Function Unit Responsible for Work Style Reform Project
		ORIX Corporation

CONSOLIDATED FINANCIAL INFORMATION

Notes to Translation

The following is an English translation of ORIX Corporation’s quarterly financial report (shihanki houkokusho) as filed with the Kanto Financial Bureau in Japan on August 10, 2023, which includes unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) for the three months ended June 30, 2022 and 2023.

2.	Significant differences between U.S. GAAP and generally accepted accounting principles in Japan (“Japanese GAAP”) are stated in Note 1 “Overview of Accounting Principles Utilized” of the notes to Consolidated Financial Statements.

In preparing its consolidated financial information, ORIX Corporation (the “Company”) and its subsidiaries have complied with U.S. GAAP.

This document may contain forward-looking statements about expected future events and financial results that involve risks and uncertainties. Such statements are based on the Company’s current expectations and are subject to uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, those described under “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission.

The Company believes that it may have been a “passive foreign investment company” for U.S. federal income tax purposes in the year to which these consolidated financial results relate by reason of the composition of its assets and the nature of its income. In addition, the Company may be a PFIC for the foreseeable future. Assuming that the Company is a PFIC, a U.S. holder of the shares or American depositary shares of the Company will be subject to special rules generally intended to eliminate any benefits from the deferral of U.S. federal income tax that a holder could derive from investing in a foreign corporation that does not distribute all of its earnings on a current basis. Investors should consult their tax advisors with respect to such rules, which are summarized in the Company’s annual report.

– 1 –

1.	Information on the Company and its Subsidiaries

(1) Consolidated Financial Highlights


	Millions of yen (except for per share amounts and ratios)
	Three months ended June 30, 2022			Three months ended June 30, 2023			Fiscal year ended March 31, 2023
Total revenues	¥	657,813		¥	676,974		¥	2,666,373
Income before income taxes		85,564			89,392			392,178
Net income attributable to ORIX Corporation shareholders		61,924			62,966			290,340
Comprehensive Income attributable to ORIX Corporation shareholders		175,093			159,913			420,584
ORIX Corporation shareholders’ equity		3,413,416			3,643,306			3,543,607
Total assets		14,635,393			15,584,145			15,289,385
Earnings per share for net income attributable to ORIX Corporation shareholders
Basic (yen)		51.95			53.87			245.98
Diluted (yen)		51.90			53.80			245.65
ORIX Corporation shareholders’ equity ratio (%)		23.3			23.4			23.2
Cash flows from operating activities		(31,746	)		196,900			913,088
Cash flows from investing activities		(226,961	)		(409,652	)		(1,098,478	)
Cash flows from financing activities		138,552			(113,488	)		438,308
Cash, Cash Equivalents and Restricted Cash at end of Period		994,992			1,060,467			1,366,908

Note:

Accounting Standards Update 2018-12 (“Targeted Improvements to the Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”)) (hereinafter, “LDTI”) has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”

(2) Overview of Activities

During the three months ended June 30, 2023, no significant changes were made in the Company and its subsidiaries’ operations. Additionally, there were no changes of principal subsidiaries and affiliates.

2.	Risk Factors

Investing in the Company’s securities involves risks. You should carefully consider the information described herein as well as the risks described under “Risk Factors” in our Form 20-F for the fiscal year ended March 31, 2023 and the other information in that annual report, including, but not limited to, the Company’s consolidated financial statements and related notes and “Item 11. Quantitative and Qualitative Disclosures about Market Risk.” The Company’s business activities, financial condition and results of operations and the trading prices of the Company’s securities could be adversely affected by any of the factors or other factors.

– 2 –

3.	Analysis of Financial Results and Condition

The following discussion provides management’s explanation of factors and events that have significantly affected the Company’s financial condition and results of operations. Also included is management’s assessment of factors and trends that could have a material effect on the Company’s financial condition and results of operations in the future. However, please be advised that financial conditions and results of operations in the future may also be affected by factors other than those discussed herein. These factors and trends regarding the future were assessed as of the issue date of this quarterly financial report (shihanki houkokusho).

(1)

Qualitative Information Regarding Consolidated Financial Results

Financial Highlights

Financial Results for the Three Months Ended June 30, 2023


Total revenues		¥676,974 million (Up 3% year on year)
Total expenses		¥593,722 million (Up 3% year on year)
Income before income taxes		¥89,392 million (Up 5% year on year)
Net income attributable to ORIX Corporation Shareholders		¥62,966 million (Up 2% year on year)
Earnings per share for net income attributable to ORIX Corporation Shareholders
(Basic)		¥53.87 (Up 4% year on year)
(Diluted)		¥53.80 (Up 4% year on year)
ROE (Annualized) *1		7.0% (7.4% during the same period in the previous fiscal year)
ROA (Annualized) *2		1.63% (1.71% during the same period in the previous fiscal year)

*1	ROE is the ratio of net income attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity.

*2	ROA is the ratio of net income attributable to ORIX Corporation Shareholders for the period to average Total Assets.

*3	LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach.

Total revenues for the three months ended June 30, 2023 increased 3% to ¥676,974 million compared to ¥657,813 million during the same period of the previous fiscal year due to increases in life insurance premiums and related investment income, gains (losses) on investment securities and dividends and services income despite a decrease in sales of goods and real estate.

Total expenses increased 3% to ¥593,722 million compared to ¥573,971 million during the same period of the previous fiscal year due to increases in interest expense, life insurance costs and selling, general and administrative expenses despite a decrease in costs of goods and real estate sold.

Equity in net income (loss) of affiliates resulted in net income of ¥5,185 million (net loss of ¥1,381 million in the same period of the previous fiscal year), and gains on sales of subsidiaries and affiliates and liquidation losses, net decreased by ¥2,148 million to ¥955 million compared to the same period of the previous fiscal year.

Due to the above results, income before income taxes for the three months ended June 30, 2023 increased 5% to ¥89,392 million compared to ¥85,564 million during the same period of the previous fiscal year and net income attributable to ORIX Corporation shareholders increased 2% to ¥62,966 million compared to ¥61,924 million during the same period of the previous fiscal year.

– 3 –

Segment Information

Our operating segments, used by the chief operating decision maker to make decisions about resource allocations and assess performance, are organized into ten segments based on our business management organization which is classified by the nature of major products and services, customer base, regulations, and business areas. The ten segments are Corporate Financial Services and Maintenance Leasing, Real Estate, PE Investment and Concession, Environment and Energy, Insurance, Banking and Credit, Aircraft and Ships, ORIX USA, ORIX Europe, and Asia and Australia.

Since April 1, 2023, segment profits have been calculated with broadened the scope of profit sharing for inter-segment collaboration. As a result, segment data for the three months ended June 30, 2022 has been retrospectively restated.

LDTI standard has been adopted since April 1. 2023, with the transition date of April 1, 2021, on a modified retrospective approach. As a result of this change, Insurance segment data for the previous fiscal year has been retrospectively restated. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements”.

Total revenues and profits by segment for the three months ended June 30, 2022 and 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022					Three months ended June 30, 2023					Change (revenues)						Change (profits)
	Segment Revenues		Segment Profits			Segment Revenues		Segment Profits			Amount			Percent (%)			Amount			Percent (%)
Corporate Financial Services and Maintenance Leasing	¥	104,125	¥	16,550		¥	109,638	¥	19,861		¥	5,513			5		¥	3,311			20
Real Estate		96,865		11,943			106,381		9,961			9,516			10			(1,982	)		(17	)
PE Investment and Concession		121,778		2,254			86,072		5,657			(35,706	)		(29	)		3,403			151
Environment and Energy		46,801		3,522			37,116		3,015			(9,685	)		(21	)		(507	)		(14	)
Insurance		127,542		11,439			153,781		19,213			26,239			21			7,774			68
Banking and Credit		20,041		7,236			21,143		8,189			1,102			5			953			13
Aircraft and Ships		14,564		5,416			12,773		3,628			(1,791	)		(12	)		(1,788	)		(33	)
ORIX USA		35,582		6,039			43,364		9,718			7,782			22			3,679			61
ORIX Europe		43,697		9,301			51,581		4,223			7,884			18			(5,078	)		(55	)
Asia and Australia		45,001		12,786			51,454		8,042			6,453			14			(4,744	)		(37	)

Total		655,996		86,486			673,303		91,507			17,307			3			5,021			6

Difference between Segment Total and Consolidated Amounts		1,817		(922	)		3,671		(2,115	)		1,854			102			(1,193	)		—

Total Consolidated Amounts	¥	657,813	¥	85,564		¥	676,974	¥	89,392		¥	19,161			3		¥	3,828			5

Total assets by segment as of March 31, 2023 and June 30, 2023 are as follows:


	Millions of yen
	March 31, 2023				June 30, 2023				Change
	Segment Assets		Composition Ratio (%)		Segment Assets		Composition Ratio (%)		Amount			Percent (%)
Corporate Financial Services and Maintenance Leasing	¥	1,514,070		10	¥	1,508,103		10	¥	(5,967	)		(0	)
Real Estate		935,027		6		945,421		6		10,394			1
PE Investment and Concession		605,471		4		613,401		4		7,930			1
Environment and Energy		773,617		5		789,632		5		16,015			2
Insurance		2,050,412		13		2,222,252		14		171,840			8
Banking and Credit		2,698,747		18		2,712,290		17		13,543			1
Aircraft and Ships		742,890		5		847,785		6		104,895			14
ORIX USA		1,462,067		9		1,565,552		10		103,485			7
ORIX Europe		417,941		3		455,632		3		37,691			9
Asia and Australia		1,395,096		9		1,515,388		10		120,292			9

Total		12,595,338		82		13,175,456		85		580,118			5

Difference between Segment Total and Consolidated Amounts		2,694,047		18		2,408,689		15		(285,358	)		(11	)

Total Consolidated Amounts	¥	15,289,385		100	¥	15,584,145		100	¥	294,760			2

– 4 –

Segment information for the three months ended June 30, 2023 is as follows:

Corporate Financial Services and Maintenance Leasing: Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment

In corporate financial services, we are engaged in financial businesses with a focus on profitability, and fee businesses by providing life insurance and environment and energy-related products and services to domestic small and medium-sized enterprise customers, as well as business succession support and M&A broking. In the automobile-related businesses, we aim to increase market share in small and medium-sized enterprises and individual customers, as well as large corporate customers by enhancing our competitive advantages stemming from our industry-leading number of fleets under management and one-stop automobile-related services. In the rental business operated by ORIX Rentec Corporation, we are not only providing electronic measuring instruments and ICT-related equipment lending, but also developing new services relating to robots, drones, etc.

Segment profits increased 20% to ¥19,861 million compared to the same period of the previous fiscal year due to an increase in gains(losses) on investment securities and dividends.

Segment assets totaled ¥1,508,103 million, remaining relatively unchanged compared to the end of the previous fiscal year.


	Three months ended June 30, 2022			Three months ended June 30, 2023		Change
	Three months ended June 30, 2022			Three months ended June 30, 2023		Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	15,657		¥	16,408	¥	751			5
Gains on investment securities and dividends		(1,753	)		1,340		3,093			—
Operating leases		62,671			64,860		2,189			3
Sales of goods and real estate		1,359			1,200		(159	)		(12	)
Services income		26,191			25,830		(361	)		(1	)

Total Segment Revenues		104,125			109,638		5,513			5

Segment Expenses:
Interest expense		1,343			1,898		555			41
Costs of operating leases		46,554			46,995		441			1
Costs of goods and real estate sold		903			964		61			7
Services expense		14,632			14,353		(279	)		(2	)
Selling, general and administrative expenses		20,986			22,329		1,343			6
Provision for credit losses, and write-downs of long-lived assets and securities		250			29		(221	)		(88	)
Other		3,918			4,113		195			5

Total Segment Expenses		88,586			90,681		2,095			2

Equity in Net income (Loss) of Affiliates and others		1,011			904		(107	)		(11	)

Segment Profits	¥	16,550		¥	19,861	¥	3,311			20


	As of March 31, 2023			As of June 30, 2023		Change
	As of March 31, 2023			As of June 30, 2023		Amount			Percent (%)

	(Millions of yen, except percentage data)
Net investment in leases	¥	566,010		¥	563,127	¥	(2,883	)		(1	)
Installment loans		333,922			327,863		(6,059	)		(2	)
Investment in operating leases		511,184			514,668		3,484			1
Investment in securities		35,164			35,693		529			2
Property under facility operations		18,908			17,779		(1,129	)		(6	)
Inventories		1,104			1,190		86			8
Advances for finance lease and operating lease		1,566			1,540		(26	)		(2	)
Investment in affiliates		16,961			17,250		289			2
Goodwill, intangible assets acquired in business combinations		29,251			28,993		(258	)		(1	)

Total Segment Assets	¥	1,514,070		¥	1,508,103	¥	(5,967	)		(0	)

– 5 –

Real Estate: Real estate development, rental and management; facility operations; real estate asset management

In our real estate business, we aim to promote portfolio rebalancing by selling rental properties in favorable market conditions while investing in real estate development projects that can generate added value. We are also expanding our asset management business, which is less affected by volatility in the real estate market, and our housing-related business with a focus on residential condominiums. Our real estate business also operates hotels and Japanese inns, and we aim to improve profitability by attracting customers in response to diversifying customer needs. In the future, we will promote the innovation and the efficiency of our business through digital transformation, and develop businesses that take advantage of our strengths in a diverse value chain that includes real estate development and rental, asset management, facility operations, residential condominiums management, office building management, construction contracting, and real estate brokerage.

Segment profits decreased 17% to ¥9,961 million compared to the same period of the previous fiscal year due to a decrease in operating leases revenues resulting from sales of real estate under operating leases, despite an increase in sales of goods and real estate.

Segment assets increased 1% to ¥945,421 million compared to the end of the previous fiscal year due to an increase in investment in operating leases.


	Three months ended June 30, 2022			Three months ended June 30, 2023		Change
	Three months ended June 30, 2022			Three months ended June 30, 2023		Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	1,408		¥	1,636	¥	228			16
Operating leases		17,401			8,583		(8,818	)		(51	)
Sales of goods and real estate		22,342			32,769		10,427			47
Services income		55,927			63,000		7,073			13
Other		(213	)		393		606			—

Total Segment Revenues		96,865			106,381		9,516			10

Segment Expenses:
Interest expense		682			1,001		319			47
Costs of operating leases		6,304			6,321		17			0
Costs of goods and real estate sold		18,266			23,257		4,991			27
Services expense		51,198			55,529		4,331			8
Selling, general and administrative expenses		9,224			10,239		1,015			11
Provision for credit losses, and write-downs of long-lived assets and securities		76			74		(2	)		(3	)
Other		(1,471	)		270		1,741			—

Total Segment Expenses		84,279			96,691		12,412			15

Equity in Net income (Loss) of Affiliates and others		(643	)		271		914			—

Segment Profits	¥	11,943		¥	9,961	¥	(1,982	)		(17	)


	As of March 31, 2023		As of June 30, 2023		Change
	As of March 31, 2023		As of June 30, 2023		Amount			Percent (%)

	(Millions of yen, except percentage data)
Net investment in leases	¥	57,587	¥	55,241	¥	(2,346	)		(4	)
Investment in operating leases		302,698		312,279		9,581			3
Investment in securities		3,894		4,216		322			8
Property under facility operations		170,425		168,923		(1,502	)		(1	)
Inventories		108,789		113,074		4,285			4
Advances for finance lease and operating lease		112,973		107,571		(5,402	)		(5	)
Investment in affiliates		117,040		122,399		5,359			5
Advances for property under facility operations		6,625		7,247		622			9
Goodwill, intangible assets acquired in business combinations		54,996		54,471		(525	)		(1	)

Total Segment Assets	¥	935,027	¥	945,421	¥	10,394			1

– 6 –

PE Investment and Concession: Private equity investment; concession

In the private equity business, we aim to enhance the corporate value of investees and to earn sustainable gains on sales through rebalancing our portfolio. We aim to expand investment in focused industries and increase value through rollups and alliances with existing investees as a starting point. At the same time, we seek business opportunities created by changes in the industrial structure and explore diversified investment methods. In the concession business, we aim to strengthen our operations in the three airports in Kansai (Kansai International Airport, Osaka International Airport and Kobe Airport), and proactively engage in the operation of public infrastructures other than airports.

Segment profits increased 151% to ¥5,657 million compared to the same period of the previous fiscal year due to a decrease in equity in net loss of affiliates at our three airports in Kansai in our concession business.

Segment assets increased 1% to ¥613,401 million compared to the end of the previous fiscal year due to an increase in goodwill, intangible assets acquired in business combinations resulting from the acquisition of investees.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	78		¥	89		¥	11			14
Gains on investment securities and dividends		55			(35	)		(90	)		—
Operating leases		8,872			9,926			1,054			12
Sales of goods and real estate		105,184			55,413			(49,771	)		(47	)
Services income		7,589			20,679			13,090			172

Total Segment Revenues		121,778			86,072			(35,706	)		(29	)

Segment Expenses:
Interest expense		489			958			469			96
Costs of operating leases		5,828			6,666			838			14
Costs of goods and real estate sold		91,702			39,261			(52,441	)		(57	)
Services expense		4,868			14,614			9,746			200
Selling, general and administrative expenses		13,045			18,433			5,388			41
Provision for credit losses, and write-downs of long-lived assets and securities		23			13			(10	)		(43	)
Other		645			(307	)		(952	)		—

Total Segment Expenses		116,600			79,638			(36,962	)		(32	)

Equity in Net income (Loss) of Affiliates and others		(2,924	)		(777	)		2,147			—

Segment Profits	¥	2,254		¥	5,657		¥	3,403			151


	As of March 31, 2023		As of June 30, 2023		Change
	As of March 31, 2023		As of June 30, 2023		Amount			Percent (%)

	(Millions of yen, except percentage data)
Net investment in leases	¥	1,616	¥	1,624	¥	8			0
Investment in operating leases		52,976		54,685		1,709			3
Investment in securities		42,401		42,191		(210	)		(0	)
Property under facility operations		51,978		51,336		(642	)		(1	)
Inventories		48,716		48,921		205			0
Advances for finance lease and operating lease		4		6		2			50
Investment in affiliates		36,678		35,816		(862	)		(2	)
Advances for property under facility operations		2,354		2,600		246			10
Goodwill, intangible assets acquired in business combinations		368,748		376,222		7,474			2

Total Segment Assets	¥	605,471	¥	613,401	¥	7,930			1

– 7 –

Environment and Energy: Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels and battery energy storage system; recycling and waste management

In the environment and energy business, we aim to increase services revenue as a comprehensive energy service provider by promoting our renewable energy business and electric power retailing business. In our solar power generation business, we have owned and operated one of the largest solar power capacities in total in Japan. In the recycling and waste management business, we are making new investments in facilities with the aim of further expansion of business. We intend to accelerate our renewable energy business overseas by utilizing the expertise we have gained in the domestic market.

Segment profits decreased 14% to ¥3,015 million compared to the same period of the previous fiscal year due to a decrease in services income.

Segment assets increased 2% to ¥789,632 million compared to the end of the previous fiscal year due to foreign exchange effects.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	268		¥	365		¥	97			36
Services income		45,795			35,934			(9,861	)		(22	)
Other		738			817			79			11

Total Segment Revenues		46,801			37,116			(9,685	)		(21	)

Segment Expenses:
Interest expense		2,194			4,053			1,859			85
Services expense		32,556			23,439			(9,117	)		(28	)
Selling, general and administrative expenses		4,157			4,495			338			8
Provision for credit losses, and write-downs of long-lived assets and securities		36			(1	)		(37	)		—
Other		443			679			236			53

Total Segment Expenses		39,386			32,665			(6,721	)		(17	)

Equity in Net income (Loss) of Affiliates and others		(3,893	)		(1,436	)		2,457			—

Segment Profits	¥	3,522		¥	3,015		¥	(507	)		(14	)


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Net investment in leases	¥	6,723		¥	6,434		¥	(289	)		(4	)
Installment loans		190			181			(9	)		(5	)
Investment in operating leases		264			259			(5	)		(2	)
Investment in securities		1,580			1,738			158			10
Property under facility operations		362,043			370,847			8,804			2
Inventories		9,825			6,290			(3,535	)		(36	)
Advances for finance lease and operating lease		1			1			0			—
Investment in affiliates		190,384			192,214			1,830			1
Advances for property under facility operations		88,493			95,143			6,650			8
Goodwill, intangible assets acquired in business combinations		114,114			116,525			2,411			2

Total Segment Assets	¥	773,617		¥	789,632		¥	16,015			2

– 8 –

Insurance: Life insurance

In the life insurance business, we sell life insurance through agents, banks and other financial institutions, face-to-face sales through our own consulting services, and online sales. With “simple-to-understand” and “providing reasonable guarantee at reasonable price” as the concepts of product development, we aim to expand the number of new life insurance contracts and increase life insurance premium income by constantly incorporating our customer needs while expanding the product lineup.

Segment profits increased 68% to ¥19,213 million compared to the same period of the previous fiscal year due to the absence of life insurance costs as a result of increased payouts to policy holders recorded in the same period of the previous fiscal year.

Segment assets increased 8% to ¥2,222,252 million compared to the end of the previous fiscal year due to an increase in investment in securities.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	74		¥	74		¥	0			—
Life insurance premiums and related investment income		126,832			153,043			26,211			21
Other		636			664			28			4

Total Segment Revenues		127,542			153,781			26,239			21

Segment Expenses:
Interest expense		63			210			147			233
Life insurance costs		101,329			119,718			18,389			18
Selling, general and administrative expenses		14,708			14,641			(67	)		(0	)
Provision for credit losses, and write-downs of long-lived assets and securities		(0	)		0			0			—
Other		1			(2	)		(3	)		—

Total Segment Expenses		116,101			134,567			18,466			16

Equity in Net income (Loss) of Affiliates and others		(2	)		(1	)		1			—

Segment Profits	¥	11,439		¥	19,213		¥	7,774			68


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Installment loans	¥	18,109		¥	18,497		¥	388			2
Investment in operating leases		27,467			27,444			(23	)		(0	)
Investment in securities		2,000,150			2,171,636			171,486			9
Goodwill, intangible assets acquired in business combinations		4,686			4,675			(11	)		(0	)

Total Segment Assets	¥	2,050,412		¥	2,222,252		¥	171,840			8

– 9 –

Banking and Credit: Banking; consumer finance

In the banking business, we aim to increase finance revenues mainly by origination of real estate investment loans, which is the core of our banking business. In the consumer finance business, we aim to increase finance revenues by providing loans directly to our customers with our expertise in credit screening. We also aim to increase guarantee fees income by expanding guarantees against loans disbursed by other financial institutions. In the mortgage bank business, we aim to expand our market share by expanding our agency network and strengthening our product lineup.

Segment profits increased 13% to ¥8,189 million compared to the same period of the previous fiscal year due to an increase in gains on investment securities and dividends and an increase in finance revenues, despite an increase in the provision for credit losses.

Segment assets increased 1% to ¥2,712,290 million compared to the end of the previous fiscal year due to an increase in installment loans.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	18,828		¥	19,482		¥	654			3
Gains on investment securities and dividends		(530	)		159			689			—
Services income		1,743			1,502			(241	)		(14	)

Total Segment Revenues		20,041			21,143			1,102			5

Segment Expenses:
Interest expense		1,369			1,432			63			5
Services expense		2,169			1,853			(316	)		(15	)
Selling, general and administrative expenses		8,304			7,763			(541	)		(7	)
Provision for credit losses, and write-downs of long-lived assets and securities		1,228			2,078			850			69
Other		(265	)		(172	)		93			—

Total Segment Expenses		12,805			12,954			149			1

Equity in Net income (Loss) of Affiliates and others		0			0			(0	)		—

Segment Profits	¥	7,236		¥	8,189		¥	953			13


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Installment loans	¥	2,395,340		¥	2,409,764		¥	14,424			1
Investment in securities		291,627			290,746			(881	)		(0	)
Inventories		9			9			0			—
Goodwill, intangible assets acquired in business combinations		11,771			11,771			0			—

Total Segment Assets	¥	2,698,747		¥	2,712,290		¥	13,543			1

– 10 –

Aircraft and Ships: Aircraft investment and management; ship-related finance and investment

In the aircraft-related business, we are focusing on a wide range of profit opportunities, including operating leases of owned aircraft, sale of aircraft to investors, and asset management services for aircraft owned by domestic and overseas investors. We aim for medium- and long-term growth by further enhancing our presence in the global aircraft-leasing market including through mutually complementary relationships with Avolon Holdings Limited. In the ship-related business, we flexibly replace assets while closely monitoring the market environment, and aim to achieve goals such as an increase of commission income by arranging investment in ships for domestic corporate investors. In the future, we aim to expand our business by collaborating with excellent partners based on our expertise in finance and investment.

Segment profits decreased 33% to ¥3,628 million compared to the same period of the previous fiscal year due to a decrease in operating leases revenues in our ship-related business.

Segment assets increased 14% to ¥847,785 million compared to the end of the previous fiscal year due to an increase in investment in operating leases and an increase in investment in affiliates resulting from foreign exchange effects.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	1,020		¥	1,958		¥	938			92
Operating leases		11,092			9,341			(1,751	)		(16	)
Services income		2,452			1,487			(965	)		(39	)
Other		0			(13	)		(13	)		—

Total Segment Revenues		14,564			12,773			(1,791	)		(12	)

Segment Expenses:
Interest expense		3,314			6,030			2,716			82
Costs of operating leases		3,965			3,918			(47	)		(1	)
Services expense		447			133			(314	)		(70	)
Selling, general and administrative expenses		1,898			2,506			608			32
Provision for credit losses, and write-downs of long-lived assets and securities		(0	)		(0	)		(0	)		—
Other		(31	)		(574	)		(543	)		—

Total Segment Expenses		9,593			12,013			2,420			25

Equity in Net income (Loss) of Affiliates and others		445			2,868			2,423			544

Segment Profits	¥	5,416		¥	3,628		¥	(1,788	)		(33	)


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Installment loans	¥	74,151		¥	75,290		¥	1,139			2
Investment in operating leases		295,858			372,439			76,581			26
Investment in securities		5,800			5,581			(219	)		(4	)
Inventories		37			25			(12	)		(32	)
Investment in affiliates		348,583			375,340			26,757			8
Goodwill, intangible assets acquired in business combinations		18,461			19,110			649			4

Total Segment Assets	¥	742,890		¥	847,785		¥	104,895			14

– 11 –

ORIX USA: Finance, investment and asset management in the Americas

ORIX Corporation USA provides various types of finance services such as corporate finance, real estate finance, private equity investment, and investment in bonds to our clients in response to their needs. We are also engaged in expanding the function of our asset management and servicing platform to increase stable fee revenues. With controlling the amount of assets and the expansion of assets under management, we aim for the growth of profits along with improvement of capital efficiency.

Segment profits increased 61% to ¥9,718 million compared to the same period of the previous fiscal year due to an increase in services income.

Segment assets increased 7% to ¥1,565,552 million compared to the end of the previous fiscal year, primarily due to foreign exchange effects.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	23,088		¥	28,627		¥	5,539			24
Gains on investment securities and dividends		1,576			3,086			1,510			96
Services income		10,055			11,523			1,468			15
Other		863			128			(735	)		(85	)

Total Segment Revenues		35,582			43,364			7,782			22

Segment Expenses:
Interest expense		6,426			14,625			8,199			128
Services expense		1,393			626			(767	)		(55	)
Selling, general and administrative expenses		21,132			20,624			(508	)		(2	)
Provision for credit losses, and write-downs of long-lived assets and securities		(1,464	)		(388	)		1,076			—
Other		2,054			(617	)		(2,671	)		—

Total Segment Expenses		29,541			34,870			5,329			18

Equity in Net income (Loss) of Affiliates and others		(2	)		1,224			1,226			—

Segment Profits	¥	6,039		¥	9,718		¥	3,679			61


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Net investment in leases	¥	483		¥	514		¥	31			6
Installment loans		743,091			782,350			39,259			5
Investment in operating leases		3,612			3,797			185			5
Investment in securities		423,229			466,573			43,344			10
Property under facility operations and servicing assets		81,291			83,832			2,541			3
Inventories		142			181			39			27
Investment in affiliates		52,408			57,477			5,069			10
Goodwill, intangible assets acquired in business combinations		157,811			170,828			13,017			8

Total Segment Assets	¥	1,462,067		¥	1,565,552		¥	103,485			7

– 12 –

ORIX Europe: Asset management of global equity and fixed income

Under ORIX Corporation Europe N.V. (hereinafter, “OCE”) as the holding company, Robeco Institutional Asset Management B.V. (hereinafter, “Robeco”) and Transtrend B.V. headquartered in the Netherlands, Boston Partners Global Investors, Inc. and Harbor Capital Advisors, Inc. headquartered in the United States are engaged in the asset management business through investments in stocks, bonds, etc. In addition to the focus on expanding the existing businesses by leveraging the expertise of Robeco, a pioneer in sustainable investment, we aim to increase assets under management with expanding products and investment strategies through M&A activities. ORIX Europe is also engaged in capturing a wide range of business opportunities as the strategic business location of ORIX Group in Europe.

Segment profits decreased 55% to ¥4,223 million compared to the same period of the previous fiscal year due to a decrease in gross margin in asset management.

Segment assets increased 9% to ¥455,632 million compared to the end of the previous fiscal year, primarily due to foreign exchange effects.


	Three months ended June 30, 2022			Three months ended June 30, 2023			Change
	Three months ended June 30, 2022			Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	73		¥	457		¥	384			526
Gains on investment securities and dividends		(6,181	)		2,128			8,309			—
Services income		49,805			48,996			(809	)		(2	)

Total Segment Revenues		43,697			51,581			7,884			18

Segment Expenses:
Interest expense		83			2,981			2,898			—
Services expense		12,417			12,573			156			1
Selling, general and administrative expenses		24,299			30,916			6,617			27
Other		(2,273	)		778			3,051			—

Total Segment Expenses		34,526			47,248			12,722			37

Equity in Net income (Loss) of Affiliates and others		130			(110	)		(240	)		—

Segment Profits	¥	9,301		¥	4,223		¥	(5,078	)		(55	)


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Investment in securities	¥	84,147		¥	95,506		¥	11,359			13
Investment in affiliates		2,714			3,174			460			17
Goodwill, intangible assets acquired in business combinations		331,080			356,952			25,872			8

Total Segment Assets	¥	417,941		¥	455,632		¥	37,691			9

– 13 –

Asia and Australia: Finance and investment businesses in Asia and Australia

Our overseas subsidiaries are well-versed in business practices and laws and regulations that vary from region to region, and are primarily engaged in financial services such as leasing and lending. Our overseas subsidiaries also invest in private equity in Asian countries, particularly in China. We will further enhance the functions of our overseas subsidiaries and further invest in targeted markets in order to expand our business with an emphasis on profitability.

Segment profits decreased 37% to ¥8,042 million compared to the same period of the previous fiscal year due to the absence of gains on the sales of shares of subsidiaries and affiliates due to the sale of certain investees recorded in the same period of the previous fiscal year.

Segment assets increased 9% to ¥1,515,388 million compared to the end of the previous fiscal year, primarily due to foreign exchange effects.


	Three months ended June 30, 2022		Three months ended June 30, 2023			Change
	Three months ended June 30, 2022		Three months ended June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Segment Revenues:
Finance revenues	¥	13,706	¥	16,501		¥	2,795			20
Gains on investment securities and dividends		1,151		923			(228	)		(20	)
Operating leases		25,178		28,193			3,015			12
Services income		4,521		5,694			1,173			26
Other		445		143			(302	)		(68	)

Total Segment Revenues		45,001		51,454			6,453			14

Segment Expenses:
Interest expense		6,321		10,351			4,030			64
Costs of operating leases		18,284		20,840			2,556			14
Services expense		3,114		3,473			359			12
Selling, general and administrative expenses		8,470		9,529			1,059			13
Provision for credit losses, and write-downs of long-lived assets and securities		242		1,216			974			402
Other		460		(287	)		(747	)		—

Total Segment Expenses		36,891		45,122			8,231			22

Equity in Net income (Loss) of Affiliates and others		4,676		1,710			(2,966	)		(63	)

Segment Profits	¥	12,786	¥	8,042		¥	(4,744	)		(37	)


	As of March 31, 2023		As of June 30, 2023			Change
	As of March 31, 2023		As of June 30, 2023			Amount			Percent (%)

	(Millions of yen, except percentage data)
Net investment in leases	¥	454,961	¥	500,405		¥	45,444			10
Installment loans		312,788		335,515			22,727			7
Investment in operating leases		329,549		363,945			34,396			10
Investment in securities		50,360		53,544			3,184			6
Property under facility operations		1,184		1,462			278			23
Inventories		202		109			(93	)		(46	)
Advances for finance lease and operating lease		3,720		5,621			1,901			51
Investment in affiliates		235,586		247,575			11,989			5
Goodwill, intangible assets acquired in business combinations		6,746		7,212			466			7

Total Segment Assets	¥	1,395,096	¥	1,515,388		¥	120,292			9

– 14 –

(2) Financial Condition


	As of March 31, 2023			As of June 30, 2023			Change
	As of March 31, 2023			As of June 30, 2023			Amount		Percent (%)

	(Millions of yen except per share, ratios and percentages)
Total assets	¥	15,289,385		¥	15,584,145		¥	294,760		2
(Segment assets)		12,595,338			13,175,456			580,118		5
Total liabilities		11,674,118			11,860,498			186,380		2
(Short- and long-term debt)		5,718,519			5,851,212			132,693		2
(Deposits)		2,246,345			2,263,454			17,109		1
ORIX Corporation shareholders’ equity		3,543,607			3,643,306			99,699		3
ORIX Corporation shareholders’ equity per share (yen)*1		3,027.93			3,124.26			96.33		3
ORIX Corporation shareholders’ equity ratio*2		23.2	%		23.4	%		—		—
D/E ratio (Debt-to-equity ratio) (Short-and long-term debt (excluding deposits) / ORIX Corporation shareholders’ equity)		1.6x			1.6x			—		—

*1	ORIX Corporation shareholders’ equity per share is calculated using total ORIX Corporation shareholders’ equity.

*2	ORIX Corporation shareholders’ equity ratio is the ratio as of the period end of ORIX Corporation shareholders’ equity to total assets.

*3	LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach.

Total assets increased 2% to ¥15,584,145 million compared to the balance as of March 31, 2023 due to increases in installment loans, investments in operating leases, investments in securities and other assets, being offset by a decrease in cash and cash equivalents. In addition, segment assets increased 5% to ¥13,175,456 million compared to the balance as of March 31, 2023.

Total liabilities increased 2% to ¥11,860,498 million compared to the balance as of March 31, 2023 due to an increase in short- and long-term debt and policy liabilities and policy account balances being offset by a decrease in trade notes, accounts and other payable.

Shareholders’ equity increased 3% to ¥3,643,306 million compared to the balance as of March 31, 2023.

– 15 –

(3) Liquidity and Capital Resources

ORIX Group formulates funding policies that are designed to maintain and improve procurement stability and reduce liquidity risk. As a concrete measure to maintain and improve procurement stability while engaging in activities such as borrowing, capital market procurement and securitization of assets, we are diversifying our procurement methods and our country and investor base. To reduce liquidity risk, we are prolonging our borrowings from financial institutions and issuing long-term corporate bonds domestically and internationally with dispersed redemption periods. We are also holding cash and entering into committed credit facilities agreements. In order to maintain an appropriate level of liquidity at hand, we conduct stress tests from the perspective of both procurement stability and financial efficiency and review the necessary levels accordingly.

The Company continues to closely monitor the effects of the Russia-Ukraine crisis and increased inflation around the world on the liquidity and capital resources of the ORIX Group.

Our funding is comprised of borrowings from financial institutions, direct fund procurement from capital markets, and deposits. ORIX Group’s total funding including that from short-term and long-term debt and deposits on a consolidated basis was ¥8,114,666 million as of June 30, 2023. Borrowings are procured from a diverse range of financial institutions including major banks, regional banks, foreign banks and life and casualty insurance companies. The number of financial institutions from which we procured borrowings was about 200 as of June 30, 2023. Our debt from capital markets is mainly composed of bonds, MTNs, CP, and securitization of loans receivables and other assets. The majority of deposits are attributable to ORIX Bank Corporation.

Short-term and long-term debt and deposits

(a) Short-term debt


	Millions of yen
	March 31, 2023		June 30, 2023
Borrowings from financial institutions	¥	464,287	¥	560,871
Commercial paper		44,509		14,484

Total short-term debt	¥	508,796	¥	575,355

Short-term debt as of June 30, 2023 was ¥575,355 million, which accounted for 10% of the total amount of short-term and long-term debt (excluding deposits) as compared to 9% as of March 31, 2023.

While the amount of short-term debt as of June 30, 2023 was ¥575,355 million, the sum of cash and cash equivalents and the unused amount of committed credit facilities as of June 30, 2023 was ¥1,449,955 million maintaining a sufficient level of liquidity.

(b) Long-term debt


	Millions of yen
	March 31, 2023		June 30, 2023
Borrowings from financial institutions	¥	3,734,530	¥	3,767,737
Bonds		1,175,087		1,187,415
Medium-term notes		149,535		161,860
Payables under securitized loan receivables and other assets		150,571		158,845

Total long-term debt	¥	5,209,723	¥	5,275,857

The balance of long-term debt as of June 30, 2023 was ¥5,275,857 million, which accounted for 90% of the total amount of short-term and long-term debt (excluding deposits) as compared to 91% as of March 31, 2023.


	Millions of yen
	March 31, 2023		June 30, 2023
Deposits	¥	2,246,345	¥	2,263,454

– 16 –

Apart from the short-term and long-term debt noted above, ORIX Bank Corporation and ORIX Asia Limited accept deposits. These deposit-taking subsidiaries are regulated institutions, and loans from these subsidiaries to ORIX Group entities are subject to maximum regulatory limits.

(4) Summary of Cash Flows

Cash, cash equivalents and restricted cash as of June 30, 2023 decreased by ¥306,441 million to ¥1,060,467 million compared to March 31, 2023.

Cash flows provided by operating activities were inflow of ¥196,900 million in the three months ended June 30, 2023, compared to the outflow of ¥31,746 million used during the same period of the previous fiscal year. This change resulted primarily from the absence of an increase in payment of income taxes in the three months ended June 30, 2022, and other. Cash outflow resulting from payment of income taxes is included in other, net.

Cash flows used in investing activities were outflow of ¥409,652 million in the three months ended June 30, 2023, up from ¥226,961 million used during the same period of the previous fiscal year. This change resulted primarily from an increase in purchases of lease equipment and a decrease in proceeds from sales of available-for-sale debt securities .

Cash flows used in financing activities were outflow of ¥113,488 million in the three months ended June 30, 2023, compared to the inflow of ¥138,552 million used during the same period of the previous fiscal year. This change resulted primarily from a decrease in proceeds from debt with maturities longer than three months and an increase in repayment of debt with maturities longer than three months.

(5) Management Policy and Strategy

There were no significant changes for the three months ended June 30, 2023.

(6) Challenges to be addressed on a priority basis

There were no significant changes for the three months ended June 30, 2023.

(7) Research and Development Activity

There were no significant changes in research and development activities for the three months ended June 30, 2023.

(8) Major Facilities

There were no significant changes in major facilities for the three months ended June 30, 2023.

4.	Material Contracts

Not applicable.

5.	Company Stock Information

(The following disclosure is provided for ORIX Corporation on a stand-alone basis and has been prepared based on Japanese GAAP.)

(1) Issued Shares, Common Stock and Capital Reserve

The number of issued shares, the amount of common stock and capital reserve for the three months ended June 30, 2023 is as follows:


In thousands		Millions of yen
Number of issued shares		Common stock		Capital reserve
Increase, net	June 30, 2023	Increase, net	June 30, 2023	Increase, net	June 30, 2023
0	1,234,849	¥0	¥221,111	¥0	¥248,290

(2) List of Major Shareholders

Not applicable (this item is not subject to disclosure in the quarterly report for the three months ended June 30, 2023).

6.	Directors and Executive Officers

Between the filing date of Form 20-F for the fiscal year ended March 31, 2023 and June 30, 2023, there were no changes of directors and executive officers.

– 17 –

7.	Financial Information

(1) Condensed Consolidated Balance Sheets (Unaudited)


		Millions of yen
Assets		March 31, 2023			June 30, 2023
Cash and Cash Equivalents		¥	1,231,860		¥	922,227
Restricted Cash			135,048			138,240
Net Investment in Leases			1,087,563			1,127,427
Installment Loans			3,877,602			3,949,470
The amounts which are measured at fair value by electing the fair value option are as follows:
March 31, 2023	¥197,041 million
June 30, 2023	¥222,510 million
Allowance for Credit Losses			(64,723	)		(66,457	)
Investment in Operating Leases			1,537,178			1,658,440
Investment in Securities			2,940,858			3,170,273
The amounts which are measured at fair value by electing the fair value option are as follows:
March 31, 2023	¥22,874 million
June 30, 2023	¥25,364 million
The amounts which are associated to available-for-sale debt securities are as follows:
March 31, 2023
Amortized Cost	¥2,488,858 million
Allowance for Credit Losses	¥(144) million
June 30, 2023
Amortized Cost	¥2,662,803 million
Allowance for Credit Losses	¥(454) million
Property under Facility Operations			620,994			625,712
Investment in Affiliates			1,000,704			1,051,575
The amounts which are measured at fair value by electing the fair value option are as follows:
March 31, 2023	¥2,511 million
June 30, 2023	¥2,727 million
Trade Notes, Accounts and Other Receivable			441,803			427,886
Inventories			169,021			170,012
Office Facilities			253,649			255,465
Other Assets			2,057,828			2,153,875
The amounts which are measured at fair value by electing the fair value option are as follows:
March 31, 2023	¥4,676 million
June 30, 2023	¥3,876 million

Total Assets		¥	15,289,385		¥	15,584,145


Notes:		1. Accounting Standards Update 2018-12 (“Targeted Improvements to the Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”)) (hereinafter “LDTI”) has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
		2. The assets of consolidated variable interest entities (VIEs) that can be used only to settle obligations of those VIEs are below:


	Millions of yen
	March 31, 2023		June 30, 2023
Cash and Cash Equivalents	¥	3,544	¥	3,608
Installment Loans (Net of Allowance for Credit Losses)		214,118		223,935
Investment in Operating Leases		65,314		66,846
Property under Facility Operations		159,991		157,335
Investment in Affiliates		50,406		50,250
Other		73,093		79,453

	¥	566,466	¥	581,427

– 18 –


		Millions of yen
Liabilities and Equity		March 31, 2023			June 30, 2023
Liabilities:
Short-Term Debt		¥	508,796		¥	575,355
Deposits			2,246,345			2,263,454
Trade Notes, Accounts and Other Payable			366,851			314,990
Policy Liabilities and Policy Account Balances			1,832,057			1,887,692
The amounts which are measured at fair value by electing the fair value option are as follows:
March 31, 2023	¥163,734 million
June 30, 2023	¥170,568 million
Current and Deferred Income Taxes			454,262			460,309
Long-Term Debt			5,209,723			5,275,857
Other Liabilities			1,056,084			1,082,841

Total Liabilities			11,674,118			11,860,498

Redeemable Noncontrolling Interests			945			1,606

Commitments and Contingent Liabilities
Equity:
Common Stock			221,111			221,111
Additional Paid-in Capital			233,169			233,535
Retained Earnings			3,054,448			3,067,206
Accumulated Other Comprehensive Income			156,135			252,917
Treasury Stock, at Cost			(121,256	)		(131,463	)

ORIX Corporation Shareholders’ Equity			3,543,607			3,643,306
Noncontrolling Interests			70,715			78,735

Total Equity			3,614,322			3,722,041

Total Liabilities and Equity		¥	15,289,385		¥	15,584,145


Notes:		1. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
		2. The liabilities of consolidated VIEs for which creditors (or beneficial interest holders) do not have recourse to the general credit of the Company and its subsidiaries are below:


	Millions of yen
	March 31, 2023		June 30, 2023
Trade Notes, Accounts and Other Payable	¥	1,436	¥	1,468
Long-Term Debt		349,528		357,091
Other		26,971		27,652

	¥	377,935	¥	386,211

– 19 –

(2) Condensed Consolidated Statements of Income (Unaudited)


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Revenues:
Finance revenues	¥	73,843		¥	85,048
Gains (Losses) on investment securities and dividends		(5,640	)		8,311
Operating leases		126,199			122,000
Life insurance premiums and related investment income		126,277			152,518
Sales of goods and real estate		131,298			91,660
Services income		205,836			217,437

Total revenues		657,813			676,974

Expenses:
Interest expense		21,898			43,081
Costs of operating leases		81,888			85,625
Life insurance costs		101,017			119,720
Costs of goods and real estate sold		112,430			64,827
Services expense		122,537			127,127
Other (income) and expense		1,730			3,534
Selling, general and administrative expenses		132,082			146,786
Provision for credit losses		248			2,920
Write-downs of long-lived assets		108			86
Write-downs of securities		33			16

Total expenses		573,971			593,722

Operating Income		83,842			83,252
Equity in Net Income (Loss) of Affiliates		(1,381	)		5,185
Gains on Sales of Subsidiaries and Affiliates and Liquidation Losses, net		3,103			955

Income before Income Taxes		85,564			89,392
Provision for Income Taxes		21,214			25,235

Net Income		64,350			64,157

Net Income Attributable to the Noncontrolling Interests		2,426			1,177

Net Income Attributable to the Redeemable Noncontrolling Interests		0			14

Net Income Attributable to ORIX Corporation Shareholders	¥	61,924		¥	62,966


	Yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Amounts per Share of Common Stock for Net Income Attributable to ORIX Corporation Shareholders:
Basic:	¥	51.95		¥	53.87
Diluted:		51.90			53.80


Note:		LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”

– 20 –

(3) Condensed Consolidated Statements of Comprehensive Income (Unaudited)


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Net Income	¥	64,350		¥	64,157

Other comprehensive income (loss), net of tax:
Net change of unrealized gains (losses) on investment in securities		(81,373	)		(1,150	)
Impact of changes in policy liability discount rate		76,851			4,519
Net change of debt valuation adjustments		(16	)		(44	)
Net change of defined benefit pension plans		(165	)		147
Net change of foreign currency translation adjustments		114,119			99,318
Net change of unrealized gains (losses) on derivative instruments		10,931			(1,986	)

Total other comprehensive income		120,347			100,804

Comprehensive Income		184,697			164,961

Comprehensive Income Attributable to the Noncontrolling Interests		9,566			4,936

Comprehensive Income Attributable to the Redeemable Noncontrolling Interests		38			112

Comprehensive Income Attributable to ORIX Corporation Shareholders	¥	175,093		¥	159,913


Note:		LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”

– 21 –

(4) Condensed Consolidated Statements of Changes in Equity (Unaudited)

Three months ended June 30, 2022


	Millions of yen
	ORIX Corporation Shareholders’ Equity
	Common Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total ORIX Corporation Shareholders’ Equity			Noncontrolling Interests			Total Equity
Balance at March 31, 2022	¥	221,111	¥	260,479		¥	2,914,558		¥	21,495		¥	(113,447	)	¥	3,304,196		¥	109,982		¥	3,414,178

Contribution to subsidiaries																0			472			472
Transaction with noncontrolling interests				(14	)											(14	)		(2,179	)		(2,193	)
Comprehensive income, net of tax:
Net income							61,924									61,924			2,426			64,350
Other comprehensive income (loss)
Net change of unrealized gains (losses) on investment in securities										(81,373	)					(81,373	)		0			(81,373	)
Impact of changes in policy liability discount rate										76,851						76,851			0			76,851
Net change of debt valuation adjustments										(16	)					(16	)		0			(16	)
Net change of defined benefit pension plans										(167	)					(167	)		2			(165	)
Net change of foreign currency translation adjustments										107,676						107,676			6,405			114,081
Net change of unrealized gains on derivative instruments										10,198						10,198			733			10,931

Total other comprehensive income																113,169			7,140			120,309

Total comprehensive income																175,093			9,566			184,659

Cash dividends							(55,704	)								(55,704	)		(8,082	)		(63,786	)
Acquisition of treasury stock													(10,343	)		(10,343	)		0			(10,343	)
Other, net				188												188			0			188

Balance at June 30, 2022	¥	221,111	¥	260,653		¥	2,920,778		¥	134,664		¥	(123,790	)	¥	3,413,416		¥	109,759		¥	3,523,175

Three months ended June 30, 2023


	Millions of yen
	ORIX Corporation Shareholders’ Equity
	Common Stock		Additional Paid-in Capital		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Treasury Stock			Total ORIX Corporation Shareholders’ Equity			Noncontrolling Interests			Total Equity
Balance at March 31, 2023	¥	221,111	¥	233,169	¥	3,054,448		¥	156,135		¥	(121,256	)	¥	3,543,607		¥	70,715		¥	3,614,322

Contribution to subsidiaries															0			2,321			2,321
Transaction with noncontrolling interests				154					(165	)					(11	)		1,021			1,010
Comprehensive income, net of tax:
Net income						62,966									62,966			1,177			64,143
Other comprehensive income (loss)
Net change of unrealized gains (losses) on investment in securities									(1,140	)					(1,140	)		0			(1,140	)
Impact of changes in policy liability discount rate									4,519						4,519			0			4,519
Net change of debt valuation adjustments									(44	)					(44	)		0			(44	)
Net change of defined benefit pension plans									146						146			1			147
Net change of foreign currency translation adjustments									95,249						95,249			3,961			99,210
Net change of unrealized gains (losses) on derivative instruments									(1,783	)					(1,783	)		(203	)		(1,986	)

Total other comprehensive income															96,947			3,759			100,706

Total comprehensive income															159,913			4,936			164,849

Cash dividends						(50,209	)								(50,209	)		(258	)		(50,467	)
Acquisition of treasury stock												(10,206	)		(10,206	)		0			(10,206	)
Other, net				212		1						(1	)		212			0			212

Balance at June 30, 2023	¥	221,111	¥	233,535	¥	3,067,206		¥	252,917		¥	(131,463	)	¥	3,643,306		¥	78,735		¥	3,722,041


Note:		1. Changes in the redeemable noncontrolling interests are not included in this table. For further information, see Note 12 “Redeemable Noncontrolling Interests.”
		2. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”

– 22 –

(5) Condensed Consolidated Statements of Cash Flows (Unaudited)


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Cash Flows from Operating Activities:
Net income	¥	64,350		¥	64,157
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization		79,283			85,396
Principal payments received under net investment in leases		121,535			124,214
Provision for credit losses		248			2,920
Equity in net (income) loss of affiliates (excluding interest on loans)		1,791			(5,037	)
Gains on sales of subsidiaries and affiliates and liquidation losses, net		(3,103	)		(955	)
Gains on sales of securities other than trading		(1,722	)		(2,957	)
Gains on sales of operating lease assets		(19,491	)		(8,790	)
Write-downs of long-lived assets		108			86
Write-downs of securities		33			16
(Increase) Decrease in trading securities		19,378			(8,855	)
(Increase) Decrease in inventories		(5,674	)		1,315
Decrease in trade notes, accounts and other receivable		11,163			24,083
Decrease in trade notes, accounts and other payable		(19,578	)		(34,840	)
Increase in policy liabilities and policy account balances		43,963			62,286
Other, net		(324,030	)		(106,139	)

Net cash provided by (used in) operating activities		(31,746	)		196,900

Cash Flows from Investing Activities:
Purchases of lease equipment		(206,416	)		(301,458	)
Installment loans made to customers		(260,568	)		(278,109	)
Principal collected on installment loans		313,465			302,348
Proceeds from sales of operating lease assets		74,051			34,822
Investment in affiliates, net		(10,801	)		(6,014	)
Proceeds from sales of investment in affiliates		9,259			1,613
Purchases of available-for-sale debt securities		(199,446	)		(149,092	)
Proceeds from sales of available-for-sale debt securities		101,071			36,854
Proceeds from redemption of available-for-sale debt securities		12,544			6,149
Purchases of equity securities other than trading		(18,403	)		(12,158	)
Proceeds from sales of equity securities other than trading		16,354			3,166
Purchases of property under facility operations		(17,011	)		(19,779	)
Acquisitions of subsidiaries, net of cash acquired		(27,140	)		(12,379	)
Sales of subsidiaries, net of cash disposed		(1,137	)		2,344
Other, net		(12,783	)		(17,959	)

Net cash used in investing activities		(226,961	)		(409,652	)

Cash Flows from Financing Activities:
Net increase (decrease) in debt with maturities of three months or less		78,592			(3,756	)
Proceeds from debt with maturities longer than three months		348,994			257,249
Repayment of debt with maturities longer than three months		(209,877	)		(324,229	)
Net increase (decrease) in deposits due to customers		(11,189	)		16,429
Cash dividends paid to ORIX Corporation shareholders		(55,704	)		(50,209	)
Acquisition of treasury stock		(10,343	)		(10,206	)
Contribution from noncontrolling interests		760			1,421
Purchases of shares of subsidiaries from noncontrolling interests		(21	)		(300	)
Net increase in call money		5,000			0
Other, net		(7,660	)		113

Net cash provided by (used in) financing activities		138,552			(113,488	)

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash		23,335			19,799

Net decrease in Cash, Cash Equivalents and Restricted Cash		(96,820	)		(306,441	)

Cash, Cash Equivalents and Restricted Cash at Beginning of Period		1,091,812			1,366,908

Cash, Cash Equivalents and Restricted Cash at End of Period	¥	994,992		¥	1,060,467


Note:		1. The following tables provide information about Cash, Cash Equivalents and Restricted Cash which are included in the Company’s consolidated balance sheets as of June 30, 2022 and June 30, 2023, respectively.


	Millions of yen
	June 30, 2022		June 30, 2023
Cash and Cash Equivalents	¥	855,444	¥	922,227
Restricted Cash		139,548		138,240

Cash, Cash Equivalents and Restricted Cash	¥	994,992	¥	1,060,467


		2. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”

– 23 –

Notes to Consolidated Financial Statements

1.	Overview of Accounting Principles Utilized

In preparing the accompanying consolidated financial statements, ORIX Corporation (the “Company”) and its subsidiaries have complied with generally accepted accounting principles in the United States (“U.S. GAAP”).

These statements include all adjustments (consisting of normal recurring accruals) that we considered necessary to present a fair statement of our results of operations, financial position and cash flows. The results reported in these consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. These consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in our March 31, 2023 consolidated financial statements on Form 20-F.

Since the Company listed on the New York Stock Exchange in September 1998, the Company has filed the annual report (Form 20-F) including the consolidated financial statements with the Securities and Exchange Commission.

Significant differences between U.S. GAAP and generally accepted accounting principles in Japan (“Japanese GAAP”) are as follows:

(a) Initial direct costs

Under U.S. GAAP, initial direct costs of sales-type leases and direct financing leases are mainly being deferred and amortized as a yield adjustment over the life of the related lease using the interest method. Initial direct costs of operating leases are being deferred and amortized on a straight-line basis over the life of the related lease. Initial direct costs of loans are mainly being deferred and amortized over the term of the related loans using the interest method.

Under Japanese GAAP, those initial direct costs are recognized as expenses when they are incurred.

(b) Allowance for credit losses

Under U.S. GAAP, the allowance for credit losses to financial assets not individually evaluated is accounted for estimating all credit losses expected to occur in future over the remaining life. And for the credit losses over the remaining life resulting from off-balance sheet credit exposures, the allowance is recognized.

Under Japanese GAAP, the allowance for loan losses to financial receivables, etc. not individually evaluated is accounted for based on the prior charge-off experience to the outstanding balance of financial receivables at the reporting date.

(c) Operating leases

Under U.S. GAAP, revenues from operating leases are recognized on a straight-line basis over the contract terms. Operating lease assets are depreciated over their estimated useful lives mainly on a straight-line basis.

Japanese GAAP allows for operating lease assets to be depreciated using mainly either a declining-balance basis or a straight-line basis.

(d) Accounting for life insurance operations

Under U.S. GAAP, certain costs related directly to the successful acquisition of new (or renewal of) insurance contracts are deferred and amortized over the expected period of the policies on a constant-level basis.

Under Japanese GAAP, such costs are recorded as expenses currently in earnings in each accounting period.

In addition, under U.S. GAAP, policy liabilities for future policy benefits are measured using the net level premium method based on actuarial estimates of the amount of future policyholder benefits. The discount rate is calculated by applying the discount rate as of the valuation date, and assumptions are reviewed at least annually except for the expense assumptions. Changes in the liabilities for future policy benefits resulting from changes of cash flow assumptions are recognized in earnings. Changes in the liabilities for future policyholder benefits resulting from changes of discount rate assumptions are recognized in other comprehensive income (loss), net of applicable income tax.

Under Japanese GAAP, these are calculated by the methodology which relevant authorities accept.

– 24 –

(e) Accounting for goodwill and other intangible assets in business combinations

Under U.S. GAAP, goodwill and indefinite-lived intangible assets are not amortized, but assessed for impairment at least annually. Additionally, if events or changes in circumstances indicate that the asset might be impaired, the Company and its subsidiaries test for impairment when such events or changes occur.

Under Japanese GAAP, goodwill is amortized over an appropriate period up to 20 years.

(f) Accounting for pension plans

Under U.S. GAAP, the net actuarial gain (loss) is amortized using the corridor approach.

Under Japanese GAAP, the net actuarial gain (loss) is fully amortized over a certain term within the average remaining service period of employees.

(g) Partial sale of the parent’s ownership interest in subsidiaries

Under U.S. GAAP, in a transaction that results in the loss of control, the gain or loss recognized in income includes the realized gain or loss related to the portion of ownership interest sold and the gain or loss on the remeasurement to fair value of the interest retained.

Under Japanese GAAP, in a transaction that results in the loss of control, only the realized gain or loss related to the portion of ownership interest sold is recognized in income and the gain or loss on the remeasurement to fair value of the interest retained is not recognized.

(h) Consolidated statements of cash flows

Classification in the statements of cash flows under U.S. GAAP differs from that under Japanese GAAP. As significant differences, purchase of lease equipment, proceeds from sales of operating lease assets, installment loans made to customers and principal collected on installment loans (excluding issues and collections of loans held for sale) are included in “Cash Flows from Investing Activities” under U.S. GAAP while they are classified as “Cash Flows from Operating Activities” under Japanese GAAP.

Under U.S. GAAP, in addition, restricted cash is required to be added to the balance of cash and cash equivalents.

(i) Transfer of financial assets

Under U.S. GAAP, an entity is required to perform analysis to determine whether or not to consolidate trusts or special purpose companies, collectively called special purpose entities (“SPEs”) for securitization under the VIE’s consolidation rules. If it is determined from the analysis that the enterprise transferred financial assets in a securitization transaction to SPEs that need to be consolidated, the transaction is not accounted for as a sale.

In addition, if the transferor transfers a portion of financial assets, the transaction is not accounted for as a sale but accounted for as a secured borrowing unless each interest held by the transferor and transferee meets the definition of a participating interest and the transfer of a portion of financial assets meets criteria for derecognition of transferred financial assets.

Under Japanese GAAP, SPEs that meet certain conditions may be considered not to be a subsidiary of the transferor. Therefore, if an enterprise transfers financial assets to these types of SPEs in a securitization transaction, the transferee SPEs are not required to be consolidated, and the enterprise accounts for the transaction as a sale and recognizes a gain or loss on the sale into earnings when control over the transferred assets is surrendered.

In addition, if the transferor transfers a portion of financial assets, the enterprise accounts for the transaction as a sale and recognizes a gain or loss on the sale into earnings when the transfer of a portion of financial assets meets criteria for derecognition of transferred financial assets.

(j) Investment in securities

Under U.S. GAAP, unrealized gains and losses from all equity securities are generally recognized in income. In addition, credit losses on available-for-sale debt securities are recognized in earnings through an allowance, and unrealized gains and losses on available-for-sale debt securities related to other factors than credit losses are recognized in other comprehensive income (loss), net of applicable income taxes.

Under Japanese GAAP, such unrealized gains and losses from securities other than trading or held-to-maturity are recognized in other comprehensive income (loss), net of applicable income taxes.

– 25 –

(k) Fair value option

Under U.S. GAAP, an entity is permitted to carry certain eligible financial assets and liabilities at fair value and to recognize changes in that item’s fair value in earnings through the election of the fair value option. The portion of the total change in the fair value of the financial liability that results from a change in the instrument-specific credit risk is to be recognized in other comprehensive income (loss), net of applicable income taxes.

Under Japanese GAAP, there is no accounting standard for fair value option.

(l) Lessee’s lease

Under U.S. GAAP, right-of-use (hereinafter, “ROU”) assets and lease liabilities from the lessee’s lease transaction are generally recognized on the balance sheet.

Under Japanese GAAP, operating leases from the lessee’s lease transaction are off-balance sheet.

2.	Significant Accounting and Reporting Policies

(a) Principles of consolidation

The consolidated financial statements include the accounts of the Company and all of its subsidiaries. VIEs, for which the Company and its subsidiaries are the primary beneficiaries, are also included in the consolidated financial statements.

In a transaction that results in the loss of control, the gain or loss recognized in income includes the realized gain or loss related to the portion of ownership interest sold and the gain or loss on the remeasurement to fair value of the interest retained. On the other hand, additional acquisition of the parent’s ownership interest in subsidiaries and partial sale of such interest where the parent continues to retain control of the subsidiary are accounted for as equity transactions.

Investments in affiliates, of which the Company has 20% – 50% ownership or has the ability to exercise significant influence, are accounted for by using the equity method except for those for which the fair value option has been elected. When the Company holds majority voting interests of an entity but noncontrolling shareholders hold substantive participating rights to make decisions on activities that occur over the ordinary course of the business, such an investment is recognized as an affiliate. Investments in affiliates are recorded at cost plus/minus the Company and its subsidiaries’ portion of equity in undistributed earnings. If the value of an investment has declined and is judged to be other-than-temporary, the investment is written down to its fair value.

When an affiliate issues stocks, which price per share is more or less than the Company and its subsidiaries’ average carrying amount per share, to unrelated third parties, the Company and its subsidiaries adjust the carrying amount of its investment in the affiliate and recognize the gain or loss in the consolidated statements of income in the year in which the change in ownership interest occurs.

A certain overseas subsidiary consolidates subsidiaries determined as investment companies under ASC 946 (“Financial Services – Investment Companies”). Investments held by the investment company subsidiaries are carried at fair value with changes in fair value recognized in earnings.

A lag period of up to three months is used on a consistent basis for recognizing the results of certain subsidiaries and affiliates.

All significant intercompany accounts and transactions have been eliminated in consolidation.

(b) Use of estimates

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company has identified ten areas where it believes assumptions and estimates are particularly critical to the financial statements. The Company makes estimates and assumptions to the selection of valuation techniques and determination of assumptions used in fair value measurements, the determination and periodic reassessment of the unguaranteed residual value for finance leases and operating leases, the determination and reassessment of insurance policy liabilities and deferred policy acquisition costs, the determination of the allowance for credit losses (including the allowance for off-balance sheet credit exposures), the recognition and measurement of impairment of long-lived assets, the recognition and measurement of impairment of investment in securities, the determination of the valuation allowance for deferred tax assets and the evaluation of tax positions, the assessment and measurement of effectiveness in hedging relationship using derivative financial instruments, the determination of benefit obligation and net periodic pension cost and the recognition and measurement of impairment of goodwill and other intangible assets.

– 26 –

In addition, we considered the future outlook regarding the spread of the COVID-19, etc. As of June 30, 2023, there was no significant impact on our accounting estimates. However, projections of unexpected events such as future outbreaks of infectious diseases, as well as sudden global economic changes due to such events are uncertain and may change rapidly. Therefore, our accounting assumptions and estimates may change over time.

(c) Foreign currencies translation

The Company and its subsidiaries maintain their accounting records in their functional currency. Transactions in foreign currencies are recorded in the entity’s functional currency based on the prevailing exchange rates on the transaction date. Monetary assets and liabilities in foreign currencies are recorded in the entity’s functional currency based on the prevailing exchange rates at the end of each fiscal year.

The financial statements of overseas subsidiaries and affiliates are translated into Japanese yen by applying the exchange rates in effect at the end of each fiscal year to all assets and liabilities. Income and expenses are translated at the average rates of exchange prevailing during the fiscal year. The currencies in which the operations of the overseas subsidiaries and affiliates are conducted are regarded as the functional currencies of these companies. Foreign currency translation adjustments reflected in other comprehensive income (loss), net of applicable income taxes, arise from the translation of foreign currency financial statements into Japanese yen.

(d) Revenue recognition

The Company and its subsidiaries recognize revenues from only contracts with customers, such as sales of goods and real estate, and services income, revenues are recognized to depict the transfer of promised goods or services to customers in the amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenues are recognized net of discount, incentives and estimated sales returns. In case that the Company and its subsidiaries receive payment from customers before satisfying performance obligations, the amounts are recognized as contract liabilities. In transactions that involve third parties, if the Company and its subsidiaries control the goods or services before they are transferred to the customers, revenue is recognized on gross amount as the principal.

Excluding the aforementioned policy, the policies as specifically described hereinafter are applied for each of revenue items.

Finance Revenues—Finance revenues mainly include revenues from finance leases, installment loans, and financial guarantees.

(1) Revenues from finance leases

Lessor leases consist of leases for various equipment types, including office equipment, industrial machinery, transportation equipment and real estates. Net investment in leases includes sales-type leases and direct financing leases which are full-payout leases. Leases not qualifying as sales-type leases or direct financing leases are accounted for as operating leases. Interest income on net investment in leases is recognized over the life of each respective lease using the interest method. When lease payment is variable, it is accounted for as income in profit or loss in the period when the changes in facts and circumstances on which the variable payment is based occur. When providing leasing services, the Company and its subsidiaries simultaneously conduct supplementary businesses, such as handling taxes and paying insurance on leased assets on behalf of lessees. The repayment of lessor costs received from lessees are recognized in revenues from finance leases and those underlying costs are recognized in other (income) and expense. The estimated unguaranteed residual value represents estimated proceeds from the disposition of equipment at the time the lease is terminated. Estimates of residual values are determined based on market values of used equipment, estimates of when and the extent to which equipment will become obsolete and actual recovery being experienced for similar used equipment. Initial direct costs of sales-type leases and direct financing leases are being deferred and amortized as a yield adjustment over the life of the related lease by using interest method. The unamortized balance of initial direct costs of sales-type leases and direct financing leases is reflected as a component of net investment in leases.

(2) Revenues from installment loans

Interest income on installment loans is recognized on an accrual basis. Certain direct loan origination costs, net of origination fees, are being deferred and amortized over the contractual term of the loan as an adjustment of the related loan’s yield using the interest method. Interest payments received on loans other than purchased loans are recorded as interest income unless the collection of the remaining investment is doubtful at which time payments received are recorded as reductions of principal. For purchased loans, although the acquired assets may remain loans in legal form, collections on these loans often do not reflect the normal historical experience of collecting delinquent accounts, and the need to tailor individual collateral-realization strategies often makes it difficult to reliably estimate the amount, timing, or nature of collections. Accordingly, the Company and its subsidiaries use the cost recovery method of income recognition for such purchased loans.

– 27 –

(3) Revenues from financial guarantees

At the inception of a guarantee, fair value for the guarantee is recognized as a liability in the consolidated balance sheets. The Company and its subsidiaries recognize revenue mainly over the term of guarantee by a systematic and rational amortization method as the Company and the subsidiaries are released from the risk of the obligation.

(4) Non-accrual policy

In common with all classes, for net investment in leases and installment loans, past-due financing receivables are receivables for which principals or interests is past-due 30 days or more. Loans whose terms have been modified are not classified as past-due financing receivables if the principals and interests are not past-due 30 days or more in accordance with the modified terms. The Company and its subsidiaries suspend accruing revenues on past-due installment loans and net investment in leases when principal or interest is past-due 90 days or more, or earlier, if management determines that their collections are doubtful based on factors such as individual debtors’ creditworthiness, historical loss experience, current delinquencies and delinquency trends. However, delinquencies during the relevant period of past-due financing receivables are out of the scope of the suspension of revenue recognition unless their collections are doubtful when the government issues a request for grace of repayment within a maximum of 6 months due to reasons that cannot be attributed to the obligor, such as a disaster, or when similar requests are made by public bodies. Accrued but uncollected interest is reclassified to net investment in leases or installment loans in the accompanying consolidated balance sheets and becomes subject to the allowance for credit losses process. Cash repayments received on non-accrual loans are applied first against past due interest and then any surpluses are applied to principal in view of the conditions of the contract and obligors. The Company and its subsidiaries return non-accrual loans and net investment in leases to accrual status when it becomes probable that the Company and its subsidiaries will be able to collect all amounts due according to the contractual terms of these loans and receivables, as evidenced by continual payments from the debtors. The period of such continual payments before returning to accrual status varies depending on factors that we consider are relevant in assessing the debtors’ creditworthiness, such as the debtors’ business characteristics and financial conditions as well as relevant economic conditions and trends.

Operating leases—Revenues from operating leases are recognized on a straight-line basis over the contract terms. When lease payment is variable, it is accounted for as income in profit or loss in the period when the changes in facts and circumstances on which the variable payment is based occur. In principle, any conditions changed from original lease agreement should be accounted for as a lease modification. However, if lessees applied for COVID-19 related rent concessions and changes of lease payments do not result in a substantial increase to the rights of the lessor or the obligations of the lessee, the concessions are eligible to be applied for the practical expedient. The Company and its subsidiaries applied the practical expedient when accounting for eligible rent concessions mentioned above. Taking lessees’ future business performance into consideration, the Company and its subsidiaries applied the practical expedient by the following 3 approaches: recognize revenue under the original lease contract, recognize revenue under the conditions changed by rent concessions or only recognize revenue when receiving the lease payments.

In providing leasing services, the Company and its subsidiaries simultaneously conduct supplementary businesses, such as handling taxes and paying insurance on leased assets on behalf of lessees. The compensations for those lessor costs received from lessees are recognized in operating lease revenues and those costs are recognized in costs of operating leases. Investment in operating leases is recorded at cost less accumulated depreciation, which was ¥865,942 million and ¥898,765 million as of March 31, 2023 and June 30, 2023, respectively. In addition, operating lease assets are depreciated over their estimated useful lives mainly on a straight-line basis. Depreciation expenses are included in costs of operating leases. Gains or losses arising from dispositions of operating lease assets are included in operating lease revenues.

Estimates of residual values are based on market values of used equipment, estimates of when and the extent to which equipment will become obsolete and actual recovery being experienced for similar used equipment. Initial direct costs of operating leases are being deferred and amortized as a straight-line basis over the life of the related lease. The unamortized balance of initial direct costs is reflected as investment in operating leases.

– 28 –

(e) Insurance and reinsurance transactions

Premium income from life insurance policies, net of premiums on reinsurance ceded, is recognized as earned premiums when due.

Life insurance benefits are recorded as expenses when they are incurred. Policy liabilities and policy account balances for future policy benefits are measured using the net level premium method, based on actuarial estimates of the amount of future policy benefits. The policies are classified as long-duration contracts and mainly consist of whole life, term life, endowments, medical insurance and individual annuity insurance contracts. The calculation of insurance liabilities required for policies other than individual annuities is computed using the same contract groupings (also referred to as cohorts) by policy year, currency, payment method (full term payment, limited payment) and product category using the net level premium method based on expected future policy benefit payments. The Company and its subsidiaries record a liability for the present value of expected future policy insurance benefits to be paid and certain related costs, less the present value of expected future net premium to be earned, at the time the premium revenue recognized. For limited payment, the excess of gross premiums received over net premium is recorded as a deferred profit liability.

The liabilities for future policy benefits are measured using assumptions such as mortality, morbidity, lapse rates, expense and discount rates. These assumptions are determined based on historical experience, industry data and other factors. The Company and its subsidiaries review and update future cash flow assumptions at least annually except for expense assumptions. Expense assumptions are not updated after expense assumptions are determined based on the most recent actual results at the time of contract issuance. When assumptions are updated, the net premium rates for calculating the liabilities for future policy benefits are also updated. The Company and its subsidiaries review and update its future cash flow assumptions at least annually except for expense assumptions, and update the net premium rates for calculating the liabilities for future policy benefits by cohort, reflecting historical actual cash flows. The Company and its subsidiaries measure the liabilities for future policy benefits as of the beginning of the quarterly reporting period in which the assumptions are updated and record the change as gains or losses from the remeasurement in life insurance costs in the consolidated statements of income. For periods subsequent to the remeasurement, the Company and its subsidiaries calculate the liabilities for future policy benefits using updated net premium rates. If net premiums exceed gross premiums, the liabilities for future policy benefits are increased and the excess is recognized immediately in earnings through life insurance costs in the consolidated statement of income.

The Company and its subsidiaries use a yield curve based on the yields on single-A rated fixed-income instruments as upper-medium grade fixed-income instrument yields with durations similar to the liabilities for future policy benefits. The yields on single-A rated fixed-income instruments are referenced in the index provided by third-party pricing vendor. The discount rate assumptions are updated quarterly and are used for remeasurement of the liability at the reporting date. Changes in the liabilities for future policyholder benefits resulting from updates of discount rate assumptions are recognized in other comprehensive income (loss), net of applicable income tax. For periods beyond the observable period of the referenced index, the discount rate yield curve beyond observable period of the referenced index is interpolated following Smith-Wilson method to ultimate forward rate.

The insurance contracts sold by the subsidiary include variable annuity, variable life and fixed annuity insurance contracts. The subsidiary manages investment assets on behalf of variable annuity and variable life policyholders, which consist of equity securities and are included in investment in securities in the consolidated balance sheets. These investment assets are measured at fair value with realized and unrealized gains or losses recognized in life insurance premiums and related investment income in the consolidated statements of income. The subsidiary elected the fair value option for the entire variable annuity and variable life insurance contracts with changes in the fair value recognized in life insurance costs.

The subsidiary provides minimum guarantees to variable annuity and variable life policyholders under which it is exposed to the risk of compensating losses incurred by the policyholders to the extent contractually required. To mitigate the risk, a portion of the minimum guaranteed risk related to variable annuity and variable life insurance contracts is ceded to reinsurance companies and the remaining risk is economically hedged by entering into derivative contracts. The reinsurance contracts do not relieve the subsidiary from the obligation as the primary obligor to compensate certain losses incurred by the policyholders, and the default of the reinsurance companies may impose additional losses on the subsidiary. Certain subsidiaries have elected the fair value option for certain reinsurance contracts relating to variable annuity and variable life insurance contracts, which are included in other assets in the consolidated balance sheets.

Policy liabilities and policy account balances for fixed annuity insurance contracts are measured based on the single-premiums plus interest based on expected rate and fair value adjustments relating to the acquisition of the subsidiary, less withdrawals, expenses and other charges. The credited interest is recorded in life insurance costs in the consolidated statements of income.

– 29 –

Certain costs related directly to the successful acquisition of new or renewal insurance contracts are deferred. Deferred policy acquisition costs consist primarily of agent commissions and underwriting expenses, except for policy maintenance costs. Insurance contracts for the amortization of deferred policy acquisition costs are grouped by contract year, currency, payment method (full term payment, limited payment) and product category, using the same contract groupings for the calculation of the liability for future policy benefits.

Deferred policy acquisition costs are amortized over the expected period of the policies at constant-level basis for each cohort, with the amortization recorded in life insurance costs in the consolidated statements of income.

For all cohorts, the number of policies in force for the amortization of deferred policy acquisition costs is projected by mortality and lapse rates based on historical experience, industry data and other factors, which are consistent with assumptions for the liability for future policy benefits. When mortality and lapse rates are updated, the effects on the amortization of deferred policy acquisition costs derived by updating the projected number of policies in force are recognized in current period and over the expected period of the policies.

(f) Allowance for credit losses

The allowance for credit losses estimates all credit losses expected to occur in future over the remaining life of net investment in leases, financial assets measured at amortized cost, such as installment loans, held-to-maturity debt securities and other receivables, and is recognized adequately based on the management judgement. Expected prepayments are reflected in the remaining life. The allowance for credit losses is increased by provision charged to income and is decreased by charge-offs, net of recoveries mainly.

Developing the allowance for credit losses is subject to numerous estimates and judgments. In evaluating the appropriateness of the allowance, management considers various factors, including the business characteristics and financial conditions of the obligors, prior charge-off experience, current delinquencies and delinquency trends, value of underlying collateral and guarantees, current economic and business conditions and expected outlook in the future.

The Company and its subsidiaries estimate the allowance for credit losses by using various methods according to these estimates and judgments. When certain financial assets have similar risk characteristics to other financial assets, these financial assets are collectively evaluated as a pool. On the contrary, when financial assets do not have similar risk characteristics to other financial assets, the financial assets are evaluated individually. The Company and its subsidiaries select the most appropriate calculation method based on available information, such as the nature and related risk characteristics on financial assets, the prior charge-off experience and future forecast scenario with correlated economic indicators.

The Company and its subsidiaries charge off doubtful receivables when the likelihood of any future collection is believed to be minimal considering debtors’ creditworthiness and the liquidation status of collateral, etc.

In addition, if the entity has a present contractual obligation to extend the credit and the obligation is not unconditionally cancelable by the entity, credit losses related the loan commitments of card loans and installment loans and financial guarantees are in the scope of the allowance for credit losses. For the loan commitments of card loans and installment loans, credit losses are recognized on the loan commitments for the portion expected to be drawn. For financial guarantees, the allowance is recognized for the contingent obligation which generates credit risk exposures. These allowance for off-balance sheet credit exposures is measured using the same measurement objectives as the allowance for loans and net investment leases, considering quantitative and qualitative factors including historical loss experience, current economic and business conditions and reasonable and supportable forecasts. The allowance for off-balance sheet credit exposure is accounted for in other liabilities on the consolidated balance sheets.

– 30 –

(g) Impairment of long-lived assets

The Company and its subsidiaries perform a recoverability test for long-lived assets to be held and used in operations, including tangible assets and intangible assets being depreciated or amortized, consisting primarily of office buildings, condominiums, aircraft, ships, mega solar facilities and other properties under facility operations, whenever events or changes in circumstances indicated that the assets might be impaired. The assets are considered not recoverable when the undiscounted future cash flows estimated to be generated by those assets are less than the carrying amount of those assets. The carrying amount of assets not recoverable is reduced to fair value if lower than the carrying amount. The Company and its subsidiaries determine the fair value using appraisals prepared by independent third party appraisers or our own staff of qualified appraisers, and others based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate.

(h) Investment in securities

Equity securities are generally reported at fair value with unrealized gains and losses included in income. Equity securities without readily determinable fair values are recorded at fair value at its cost minus impairment, if any, plus or minus changes resulting from observable price changes under the election of the measurement alternative, except for investments which are valued at net asset value per share.

Equity securities elected to apply the measurement alternative are written down to its fair value with losses included in income if a qualitative assessment indicates that the investment is impaired and the fair value of the investment is less than its carrying value.

In addition, investments included in equity securities that are accounted for under the equity method are recorded at fair value with unrealized gains and losses included in income if certain subsidiaries elect the fair value option.

Trading debt securities are reported at fair value with unrealized gains and losses included in income.

Available-for-sale debt securities are reported at fair value, and unrealized gains or losses are recorded in other comprehensive income (loss), net of applicable income taxes, except for investments which are recorded at fair value with unrealized gains and losses included in income by electing the fair value option.

For available-for-sale debt securities, if the fair value is less than the amortized cost, the debt securities are impaired. The Company and its subsidiaries identify per each impaired security whether the decline of fair value is due to credit losses component or non-credit losses component. Impairment related to credit losses is recognized in earnings through an allowance for credit losses. Impairment related to other factors than credit losses is recognized in other comprehensive income (loss), net of applicable income taxes. In estimating an allowance for credit losses, the Company and its subsidiaries consider that credit losses exist when the present value of estimated cash flows is less than the amortized cost basis. When the Company and its subsidiaries intend to sell the debt securities for which an allowance for credit losses is previously established or it is more likely than not that the Company and its subsidiaries will be required to sell the debt securities before recovery of the amortized cost basis, the allowance for credit losses is fully written off and the amortized cost is reduced to the fair value after recognizing additional impairment in earnings. In addition, the Company and its subsidiaries recognize in earnings the full difference between the amortized cost and the fair value of the debt securities by direct write-down, without any allowance for credit losses, if the debt securities are expected to be sold and the fair value is less than the amortized cost.

Held-to-maturity debt securities are recorded at amortized cost. Held-to-maturity debt securities are in the scope of ASC 326 (“Financial Instruments—Credit Losses”) (hereinafter, “Credit Losses Standard”), see Note 2 “Significant Accounting and Reporting Policies (f) Allowance for credit losses.”

(i) Income taxes

The Company, in general, determines its provision for income taxes for quarterly periods by applying the current estimate of the effective tax rate for the full fiscal year to the actual year-to-date income before income taxes. The estimated effective tax rate is determined by dividing the estimated provision for income taxes for the full fiscal year by the estimated income before income taxes for the full fiscal year.

– 31 –

At the fiscal year end, income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date. The Company and its subsidiaries release to earnings stranded income tax effects in accumulated other comprehensive income (loss) resulting from changes in tax laws or rates or changes in judgment about realization of a valuation allowance on a specific identification basis when the individual items are completely sold or terminated. A valuation allowance is recognized if, based on the weight of available evidence, it is “more likely than not” that some portion or all of the deferred tax asset will not be realized.

The effective income tax rates for the three months ended June 30, 2022 and 2023 were approximately 24.8% and 28.2%, respectively. The Company and its subsidiaries in Japan were subject to a National Corporate tax of approximately 24%, an Inhabitant tax of approximately 4% and a deductible Enterprise tax of approximately 4%, which in the aggregate result in a statutory income tax rate of approximately 31.5%. The effective income tax rate is different from the statutory tax rate primarily because of certain nondeductible expenses for tax purposes, non-taxable income for tax purposes, changes in valuation allowance, the effect of lower tax rates on certain subsidiaries and the effect of investor taxes on earnings of subsidiaries. The Company and its certain subsidiaries have applied Japanese Group Relief System for National Corporation tax purposes.

The Company and its subsidiaries file tax returns in Japan and certain foreign tax jurisdictions and recognize the financial statement effects of a tax position taken or expected to be taken in a tax return when it is more likely than not, based on the technical merits, that the position will be sustained upon tax examination, including resolution of any related appeals or litigation processes, and measure tax positions that meet the recognition threshold at the largest amount of tax benefit that is greater than 50 percent likely to be realized upon settlement with the taxing authority. The Company and its subsidiaries present an unrecognized tax benefit as either a reduction of a deferred tax asset or a liability, based on the intended method of settlement. The Company and its subsidiaries classify penalties and interest expense related to income taxes as part of provision for income taxes in the consolidated statements of income.

(j) Securitized assets

The Company and its subsidiaries have securitized and sold to investors various financial assets such as lease receivables and loan receivables. In the securitization process, the assets to be securitized are sold to SPEs that issue asset-backed beneficial interests and securities to the investors.

SPEs used in securitization transactions are consolidated if the Company and its subsidiaries are the primary beneficiary of the SPEs, and the transfers of the financial assets to those consolidated SPEs are not accounted for as sales. Assets held by consolidated SPEs continue to be accounted for as lease receivables or loan receivables, as they were before the transfer, and asset-backed beneficial interests and securities issued to the investors are accounted for as debt. When the Company and its subsidiaries have transferred financial assets to a transferee that is not subject to consolidation, the Company and its subsidiaries account for the transfer as a sale if control over the transferred assets is surrendered.

The Company and certain subsidiaries originate and sell loans into the secondary market, while retaining the obligation to service those loans. In addition, a certain subsidiary undertakes obligations to service loans originated by others. The subsidiary recognizes servicing assets if it expects the benefit of servicing to more than adequately compensate it for performing the servicing or recognizes servicing liabilities if it expects the benefit of servicing to less than adequately compensate it. These servicing assets and liabilities are initially recognized at fair value and subsequently accounted for using the amortization method whereby the assets and liabilities are amortized in proportion to and over the period of estimated net servicing income or net servicing loss. On a quarterly basis, servicing assets and liabilities are evaluated for impairment or increased obligations. The fair value of servicing assets and liabilities is estimated using an internal valuation model, or by obtaining an opinion of value from an independent third-party vendor. Both methods are based on calculating the present value of estimated future net servicing cash flows, taking into consideration discount rates, prepayments and servicing costs. The internal valuation model is validated at least semiannually through third-party valuations.

(k) Derivative financial instruments

The Company and its subsidiaries recognize all derivatives on the consolidated balance sheets at fair value. The accounting treatment of subsequent changes in the fair value depends on their use, and whether they qualify as effective “hedges” for accounting purposes. Derivatives for the purpose of trading or economic hedge that are not qualified for hedge accounting are adjusted to fair value through the consolidated statements of income. If derivatives are qualified for hedge accounting, then depending on its nature, changes in its fair value will be either offset against changes in the fair value of hedged assets or liabilities through the consolidated statements of income, or recorded in other comprehensive income (loss), net of applicable income taxes.

– 32 –

If a derivative is held as a hedge of the variability of fair value related to a recognized asset or liability or an unrecognized firm commitment (“fair value” hedge), changes in the fair value of the derivative are recorded in earnings along with the changes in the fair value of the hedged item.

If a derivative is held as a hedge of the variability of cash flows related to a forecasted transaction or a recognized asset or liability (“cash flow” hedge), changes in the fair value of the derivative are recorded in other comprehensive income (loss), net of applicable income taxes, until earnings are affected by the variability in cash flows of the designated hedged item.

If a derivative is held as a hedge of a net investment in a foreign operation, changes in the fair value of the derivative are recorded in the foreign currency translation adjustments account within other comprehensive income (loss), net of applicable income taxes.

The Company and its subsidiaries select either the amortization approach or the fair value approach, depending on the type of hedging activity, for the initial value of the component excluded from the assessment of effectiveness, and recognize it through the consolidated statements of income. When the amortization approach is adopted, the change in fair value is recognized in earnings using a systematic and rational method over the life of the hedging instrument and then any difference between the change in fair value and the amount recognized in earnings is recognized in other comprehensive income (loss), net of applicable income taxes. When the fair value approach is adopted, the change in the fair value is immediately recognized through the consolidated statements of income.

For all hedging relationships that are designated and qualified for hedge accounting, at the inception of the hedge, the Company and its subsidiaries formally document the details of the hedging relationship and the hedging activity. The Company and its subsidiaries formally assess, both at the hedge’s inception and on an ongoing basis, the effectiveness of the hedge relationship. The Company and its subsidiaries cease hedge accounting prospectively when the derivative no longer qualifies for hedge accounting.

(l) Pension plans

The Company and certain subsidiaries have contributory and non-contributory pension plans covering substantially all of their employees. Among the plans, the costs of defined benefit pension plans are accrued based on amounts determined using actuarial methods, with assumptions of discount rate, rate of increase in compensation level, expected long-term rate of return on plan assets and others.

The Company and its subsidiaries also recognize the funded status of pension plans, measured as the difference between the fair value of plan assets and the benefit obligation, on the consolidated balance sheets. Changes in that funded status are recognized in the year in which the changes occur through other comprehensive income (loss), net of applicable income taxes.

(m) Stock-based compensation

In principle, the Company and its subsidiaries measure stock-based compensation expense as consideration for services provided by employees based on the fair value on the grant date. The costs are recognized over the requisite service period.

(n) Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits placed with banks and short-term highly liquid investments with original maturities of three months or less.

(o) Installment loans

Certain loans, for which the Company and its subsidiaries have the intent and ability to sell to outside parties in the foreseeable future, are considered held for sale and are carried at the lower of cost or market value determined on an individual basis, except loans held for sale for which the fair value option was elected. A subsidiary elected the fair value option on its loans held for sale. The subsidiary enters into forward sale agreements to offset the change in the fair value of loans held for sale, and the election of the fair value option allows the subsidiary to recognize both the change in the fair value of the loans and the change in the fair value of the forward sale agreements due to changes in interest rates in the same accounting period.

Loans held for sale are included in installment loans, and the outstanding balances of these loans as of March 31, 2023 and June 30, 2023 were ¥201,355 million and ¥239,016 million, respectively. There were ¥197,041 million and ¥222,510 million of loans held for sale as of March 31, 2023 and June 30, 2023, respectively, measured at fair value by electing the fair value option.

– 33 –

(p) Property under facility operations

Property under facility operations consist primarily of operating facilities (including hotels and training facilities) and environmental assets (including mega solar facilities, wind power plants and coal-biomass co-fired power plants), which are stated at cost less accumulated depreciation, and depreciation is calculated mainly on a straight-line basis over the estimated useful lives of the assets. Accumulated depreciation was ¥180,130 million and ¥188,262 million as of March 31, 2023 and June 30, 2023, respectively.

(q) Inventories

Inventories consist primarily of residential condominiums under development, completed residential condominiums (including those waiting to be delivered to buyers under the contract for sale), and merchandise for sale. Residential condominiums under development are carried at cost less any impairment losses, and completed residential condominiums and merchandise for sale are stated at the lower of cost or fair value less cost to sell. The cost of inventories that are unique and not interchangeable is determined on the specific identification method and the cost of other inventories is principally determined on the average method. As of March 31, 2023 and June 30, 2023, residential condominiums under development were ¥74,621 million and ¥78,853 million, respectively, and completed residential condominiums and merchandise for sale were ¥94,400 million and ¥91,159 million, respectively.

The Company and its subsidiaries recorded ¥487 million and ¥268 million of write-downs principally on completed residential condominiums and merchandise for sale for the three months ended June 30, 2022 and 2023, respectively, primarily resulting from a decrease in expected sales price. These write-downs were recorded in costs of goods and real estate sold and included in Real Estate segment and PE Investment and Concession segment.

(r) Office facilities

Office facilities are stated at cost less accumulated depreciation. Depreciation is calculated on a declining-balance basis or straight-line basis over the estimated useful lives of the assets. Accumulated depreciation was ¥74,507 million and ¥77,674 million as of March 31, 2023 and June 30, 2023, respectively.

(s) Right-of-use assets

The Company and its subsidiaries record the Right-of-use assets (hereinafter, “ROU assets”) recognized from the lessee’s lease transaction as investment in operating leases, property under facility operations and office facilities. Lease liabilities are included in other liabilities.

ROU assets are consisted of the amount of the initial measurement of the lease liability and any lease payments made to the lessor at or before the commencement date and stated at cost less accumulated amortization. The initial measurement of the lease liability is at the present value of the lease payments not yet paid, discounted using the lessee’s incremental borrowing rate at lease commencement. ROU assets of finance leases are amortized mainly on a straight-line basis over the lease term. ROU assets of operating leases are amortized over the lease term by the fixed term operating cost minus the interest cost. Amortization of ROU assets of finance leases and operating leases expenses are included in costs of operating leases, services expense and selling, general and administrative expenses.

(t) Other assets

Other assets consist primarily of goodwill and other intangible assets in acquisitions, reinsurance recoverables in relation to reinsurance contracts, deferred insurance policy acquisition costs which are amortized over the contract periods, leasehold deposits, advance payments made in relation to construction of real estate under operating leases and property under facility operations, prepaid benefit cost, prepaid expenses for property tax, maintenance fees and insurance premiums in relation to lease contracts, servicing assets, derivative assets, contract assets related to real estate contract works and deferred tax assets.

– 34 –

(u) Business combinations

The Company and its subsidiaries account for all business combinations using the acquisition method. The Company and its subsidiaries recognize intangible assets acquired in a business combination apart from goodwill if the intangible assets meet one of two criteria—either the contractual-legal criterion or the separately identifiable criterion. Goodwill is measured as an excess of the aggregate of consideration transferred and the fair value of noncontrolling interests over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed in the business combination measured at fair value. The Company and its subsidiaries would recognize a bargain purchase gain when the amount of recognized net assets exceeds the sum of consideration transferred and the fair value of noncontrolling interests. In a business combination achieved in stages, the Company and its subsidiaries remeasure their previously held equity interest at their acquisition-date fair value and recognize the resulting gain or loss, if any, in earnings.

(v) Goodwill and other intangible assets

The Company and its subsidiaries perform an impairment test for goodwill and any indefinite-lived intangible assets at least annually. Additionally, if events or changes in circumstances indicate that the asset might be impaired, the Company and its subsidiaries test for impairment whenever such events or changes occur.

The Company and its subsidiaries have the option to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before we perform a quantitative goodwill impairment test. The Company and its subsidiaries perform the qualitative assessment for some goodwill but bypass the qualitative assessment and proceed directly to the quantitative impairment test for other goodwill. For the goodwill for which the qualitative assessment is performed, if, after assessing the totality of events or circumstances, the Company and/or its subsidiaries determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then the Company and/or its subsidiaries do not perform the quantitative goodwill impairment test. However, if the Company and/or its subsidiaries conclude otherwise or determine to bypass the qualitative assessment, the Company and/or its subsidiaries proceed to perform the quantitative goodwill impairment test. The quantitative goodwill impairment test calculates the fair value of the reporting unit and compares the fair value with the carrying amount of the reporting unit. If the fair value of the reporting unit falls below its carrying amount, an impairment loss is recognized in an amount equal to the difference. The Company and its subsidiaries test the goodwill at the reporting unit which is either the same level as the operating segment or one level below the operating segment.

The Company and its subsidiaries have the option to perform a qualitative assessment to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired before we perform a quantitative impairment test. The Company and its subsidiaries perform the qualitative assessment for some indefinite-lived intangible assets but bypass the qualitative assessment and perform the quantitative impairment test for other indefinite-lived intangible assets. For those indefinite-lived intangible assets for which the qualitative assessment is performed, if, after assessing the totality of events and circumstances, the Company and/or its subsidiaries conclude that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the Company and/or its subsidiaries do not perform the quantitative impairment test. However, if the Company and/or its subsidiaries conclude otherwise or determine to bypass the qualitative assessment, the Company and/or its subsidiaries calculate the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test. We compare the fair value with the carrying amount of the indefinite-lived intangible asset. If the carrying amount of the indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.

Intangible assets with finite lives are amortized over their useful lives and tested for impairment. The Company and its subsidiaries perform a recoverability test for the intangible assets whenever events or changes in circumstances indicate that the assets might be impaired. The intangible assets are considered not recoverable when the undiscounted future cash flows estimated to be generated by those assets are less than the carrying amount of those assets, and the net carrying amount of assets not recoverable is reduced to fair value if lower than the carrying amount.

The amount of goodwill was ¥627,683 million and ¥654,375 million as of March 31, 2023 and June 30, 2023, respectively.

The amount of other intangible assets was ¥518,142 million and ¥540,523 million as of March 31, 2023 and June 30, 2023, respectively.

(w) Other Liabilities

Other liabilities include primarily lease liabilities recognized from the lessee’s lease transaction, accrued expenses related to interest and bonus, accrued benefit liability, advances received from lessees in relation to lease contracts, deposits received from real estate transaction, contract liabilities mainly related to automobile maintenance services and software services, and derivative liabilities and allowance for credit losses on off-balance sheet credit exposures.

– 35 –

(x) Earnings per share

Basic earnings per share is computed by dividing net income attributable to ORIX Corporation shareholders by the weighted average number of shares of outstanding common stock in each period. Diluted earnings per share is calculated by reflecting the potential dilution that could occur if securities or other contracts issuing common stock were exercised or converted into common stock.

(y) Redeemable noncontrolling interests

Noncontrolling interests in a certain subsidiary are redeemable interests which are subject to call and put rights upon certain equity holder events. As redemption of the noncontrolling interest is not solely in the control of the subsidiary, it is recorded between liabilities and equity on the consolidated balance sheets at its estimated redemption value.

(z) New accounting pronouncements

In August 2018, Accounting Standards Update 2018-12 (“Targeted Improvements to the Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”)) was issued, and the original effective date was deferred by two years by related amendments which were issued thereafter. These updates change the recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity. These updates require an insurance entity to review and, if there is a change, update cash flow assumptions at least annually and to update the discount rate used for the liability for future policy benefits at each reporting date for nonparticipating traditional long-duration and limited-payment contracts. The effect of updating the discount rate is recognized in other comprehensive income (loss). These updates also require market risk benefits to be measured at fair value, and simplify amortization of deferred acquisition costs. Furthermore, these updates require additional disclosures for long-duration contracts. These updates are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early application is permitted. For the liability for future policy benefits and deferred acquisition costs, these updates are applied to contracts in force as of beginning of the earliest period presented (hereinafter, “the transition date” of these updates) on a modified retrospective basis, and an insurance entity may elect to apply retrospectively. For the market risk benefits, these updates are applied retrospectively at the transition date, and the difference between fair value and carrying value requires an adjustment to retained earnings at the transition date. The cumulative effect of changes in the discount rates between contract inception date and the transition date should be recognized in accumulated other comprehensive income at the transition date. The Company and its subsidiaries adopted these updates on April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective basis. The adoption of these updates changed the measurement of the liability for future policy benefits, etc. In addition, the effect of this adoption on the Company and its subsidiaries’ financial position was an increase of ¥28,937 million in policy liabilities and policy account balances and a decrease of ¥24,641 million in impact of changes in policy liability discount rate (accumulated other comprehensive income (loss)) in the consolidated balance sheet as of the transition date. These were due to changes in the applicable discount rate resulting from fluctuation in interest rates (mainly a decline in Japanese yen interest rates). Deferred policy acquisition costs (other assets) had taken over the balance just before the transition date. In addition, the effect of the adoption of these updates on the Company and its subsidiaries’ results of operations and financial position was an increase of ¥10,012 million in deferred policy acquisition costs (other assets), a decrease of ¥50,925 million in policy liabilities and policy account balances, an increase of ¥37,535 million in impact of changes in policy liability discount rate (accumulated other comprehensive income (loss)), and an increase of ¥5,241 million in retained earnings in the consolidated balance sheet, and a decrease of ¥4,571 million in life insurance costs in the consolidated statement of income for the year ended March 31, 2022. These were due mainly to changes in the applicable discount rate resulting from fluctuation in interest rates (mainly an increase in US dollar interest rates), and a change in the amortization period of deferred policy acquisition costs. Furthermore, the effect of the adoption of these updates on the Company and its subsidiaries’ results of operations and financial position was an increase of ¥23,194 million in deferred policy acquisition costs (other assets), a decrease of ¥233,309 million in policy liabilities and policy account balances, an increase of ¥164,516 million in impact of changes in policy liability discount rate (accumulated other comprehensive income (loss)), and an increase of ¥22,506 million in retained earnings in the consolidated balance sheet, and a decrease of ¥25,010 million in life insurance costs in the consolidated statement of income for the year ended March 31, 2023. These were due mainly to changes in the applicable discount rate resulting from fluctuation in interest rates (mainly an increase in US dollar interest rates), reversals of policy liabilities and policy account balances due to update net insurance premium rates (resulting from a variance between actual and expected benefits paid), and changes in the amortization period of deferred policy acquisition costs. The Company and its subsidiaries expanded their disclosures that were required by these updates, regarding long-duration contracts. For further information about the liabilities for future policy benefits as of the date of transition and the fiscal year ending March 31, 2022, see Note 18. “Long-Duration Insurance Contracts Relating to Life Insurance Operations”.

– 36 –

In March 2020, Accounting Standards Update 2020-04 (“Facilitation of the Effects of Reference Rate Reform on Financial Reporting”—ASC 848 (“Reference Rate Reform”)) was issued, and related amendments were issued thereafter. These updates provide companies with optional expedients and exceptions to contract, hedging relationships and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. These updates are effective as of March 12, 2020 through December 31, 2024. The Company and its subsidiaries adopted certain optional expedients to relevant contract modifications and hedge accounting relationships from the three months ended December 31, 2021, mainly in order to ease the administrative burden of accounting for contract modifications that replace a reference rate impacted by reference rate reform. The adoption of these updates had no material impact on the Company and its subsidiaries’ results of operations or financial position. Also, we do not expect a material impact in future reporting periods.

In March 2022, Accounting Standards Update 2022-02 (“Troubled Debt Restructurings and Vintage Disclosures”—ASC 326 (“Financial Instruments—Credit Losses”)) was issued. This update eliminates the recognition and measurement guidance on troubled debt restructuring (hereinafter, “TDR”) and, instead, requires that an entity evaluate whether certain modifications on contractual terms made to borrowers experiencing financial difficulty should be accounted for as a new loan or a continuation of an existing loan. Additionally, enhanced disclosures for certain modifications made to borrowers experiencing financial difficulty are newly required. In addition, this update also requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20 (“Financial Instruments—Credit Losses—Measured at Amortized Cost”) in the existing vintage disclosure, where an entity discloses the amortized cost basis by credit quality indicator and class of financing receivable by year of origination. The Company and its subsidiaries prospectively adopted this update on April 1, 2023. The adoption of this update had no material effect on the Company and its subsidiaries’ results of operations or financial position. For further information, see Note 7 “Credit Quality of Financial Assets and the Allowance for Credit Losses.”

In June 2022, Accounting Standards Update 2022-03 (“Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”—ASC 820 (“Fair Value Measurement”)) was issued. This update clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value of an equity security. This update also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This update also requires new disclosures for equity securities subject to contractual sale restrictions. The new disclosure shall include; (1) the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet, (2) the nature and remaining duration of the restrictions, and (3) the circumstances that could cause a lapse in the restrictions. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted. This update should be applied prospectively for fair value measurement and disclosures from the adoption of the amendments. The Company and its subsidiaries will adopt this update on April 1, 2024. The Company and its subsidiaries are currently evaluating the effect that the adoption of this update will have on the Company and its subsidiaries’ results of operations or financial position, as well as changes in disclosures required by this update.

In September 2022, Accounting Standards Update 2022-04 (“Disclosure of Supplier Finance Program Obligations”—ASC 405-50 (“Liabilities—Supplier Finance Programs”)) was issued. This update requires that a buyer in a supplier finance program disclose sufficient information about the program in mainly annual disclosure, to allow a user of financial statements to understand the program’s nature, activities during the period, changes from period to period, and potential magnitude. The disclosure shall include (1) the key terms of the program and (2) the obligations that the buyer has confirmed as valid to the finance provider or intermediary. This update is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. The Company and its subsidiaries adopted this update on April 1, 2023. Since this update relates to disclosure requirements, the adoption had no effect on the Company and its subsidiaries’ results of operations or financial position.

In March 2023, Accounting Standards Update 2023-01 (“Common Control Arrangements”) was issued as the amendments to ASC 842 (“Leases”). This update requires that leasehold improvements associated with common control leases are amortized by the lessee over the useful life of the leasehold improvements to the common control group (regardless of the lease term), as long as the lessee controls the use of the underlying asset (the leased asset) through a lease. And this update provides a practical expedient for private companies to determine whether a related party arrangement between entities under common control is a lease, or to determine the classification of and accounting for that lease when the arrangement is a lease. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted. The Company and its subsidiaries will adopt this update on April 1, 2024. The Company and its subsidiaries are currently evaluating the effect that the adoption of this update will have on the Company and its subsidiaries’ results of operations or financial position.

In March 2023, Accounting Standards Update 2023-02 (“Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method”) was issued as the amendments to ASC 323 (“Investments—Equity Method and Joint Ventures”). This update expands the investments eligible to elect to apply the proportional amortization method to tax equity investments in similar tax credit programs other than the low-income housing tax credit (LIHTC). Disclosures are required on an interim and annual basis for tax equity investments in tax credit programs for which the proportional amortization method (including investments within that elected program that do not meet the conditions to apply the proportional amortization method) is elected. This update is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company and its subsidiaries will adopt this update on April 1, 2024. The Company and its subsidiaries are currently evaluating the effect that the adoption of this update will have on the Company and its subsidiaries’ results of operations or financial position, as well as changes in disclosures required by this update.

– 37 –

3.	Fair Value Measurements

The Company and its subsidiaries classify and prioritize inputs used in valuation techniques to measure fair value into the following three levels:


Level 1 —		Inputs of quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 —		Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly.
Level 3 —		Unobservable inputs for the assets or liabilities.

The Company and its subsidiaries differentiate between those assets and liabilities required to be carried at fair value at every reporting period (“recurring”) and those assets and liabilities that are only required to be adjusted to fair value under certain circumstances (“nonrecurring”). The Company and its subsidiaries mainly measure certain loans held for sale, trading debt securities, available-for-sale debt securities, certain equity securities, certain investment in affiliates, derivatives, certain reinsurance recoverables, and variable annuity and variable life insurance contracts at fair value on a recurring basis.

– 38 –

The following tables present recorded amounts of major financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and June 30, 2023:

March 31, 2023


	Millions of yen
	Total Carrying Value in Consolidated Balance Sheets			Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Loans held for sale*1	¥	197,041		¥	0	¥	23,192	¥	173,849
Trading debt securities		2,179			0		2,179		0
Available-for-sale debt securities:		2,234,608			4,334		1,986,672		243,602
Japanese and foreign government bond securities*2		801,295			3,004		798,291		0
Japanese prefectural and foreign municipal bond securities		369,246			0		365,915		3,331
Corporate debt securities*3		784,388			1,330		778,321		4,737
CMBS and RMBS in the Americas		43,173			0		43,173		0
Other asset-backed securities and debt securities		236,506			0		972		235,534
Equity securities45		379,236			105,646		133,027		140,563
Certain investment in affiliates*6		2,511			0		0		2,511
Derivative assets:		72,398			203		65,377		6,818
Interest rate swap agreements		22,798			0		22,798		0
Options held/written and other		30,487			0		23,669		6,818
Futures, foreign exchange contracts		17,785			203		17,582		0
Foreign currency swap agreements		1,325			0		1,325		0
Credit derivatives held		3			0		3		0
Netting*7		(22,052	)		0		0		0
Net derivative assets		50,346			0		0		0
Other assets:		4,676			0		0		4,676
Reinsurance recoverables*8		4,676			0		0		4,676

Total	¥	2,892,649		¥	110,183	¥	2,210,447	¥	572,019

Liabilities:
Derivative liabilities:	¥	71,366		¥	1,484	¥	55,240	¥	14,642
Interest rate swap agreements		3,319			0		3,319		0
Options held/written and other		28,423			0		13,781		14,642
Futures, foreign exchange contracts		37,195			1,484		35,711		0
Foreign currency swap agreements		2,426			0		2,426		0
Credit derivatives written		3			0		3		0
Netting*7		(22,052	)		0		0		0
Net derivative Liabilities		49,314			0		0		0
Policy Liabilities and Policy Account Balances:		163,734			0		0		163,734
Variable annuity and variable life insurance contracts*9		163,734			0		0		163,734

Total	¥	235,100		¥	1,484	¥	55,240	¥	178,376

– 39 –

June 30, 2023


	Millions of yen
	Total Carrying Value in Consolidated Balance Sheets			Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Loans held for sale*1	¥	222,510		¥	0	¥	49,229	¥	173,281
Trading debt securities		2,255			0		2,255		0
Available-for-sale debt securities:		2,406,463			4,851		2,133,215		268,397
Japanese and foreign government bond securities*2		868,901			3,489		865,412		0
Japanese prefectural and foreign municipal bond securities		396,601			0		391,730		4,871
Corporate debt securities*3		831,096			1,362		824,582		5,152
CMBS and RMBS in the Americas		50,444			0		50,444		0
Other asset-backed securities and debt securities		259,421			0		1,047		258,374
Equity securities45		413,203			118,214		140,743		154,246
Certain investment in affiliates*6		2,727			0		0		2,727
Derivative assets:		80,301			332		72,635		7,334
Interest rate swap agreements		24,247			0		24,247		0
Options held/written and other		28,696			0		21,362		7,334
Futures, foreign exchange contracts		27,062			332		26,730		0
Foreign currency swap agreements		288			0		288		0
Credit derivatives held		8			0		8		0
Netting*7		(33,990	)		0		0		0
Net derivative assets		46,311			0		0		0
Other assets:		3,876			0		0		3,876
Reinsurance recoverables*8		3,876			0		0		3,876

Total	¥	3,131,335		¥	123,397	¥	2,398,077	¥	609,861

Liabilities:
Derivative liabilities:	¥	104,195		¥	699	¥	91,446	¥	12,050
Interest rate swap agreements		3,804			0		3,804		0
Options held/written and other		24,290			0		12,240		12,050
Futures, foreign exchange contracts		68,190			699		67,491		0
Foreign currency swap agreements		7,907			0		7,907		0
Credit derivatives written		4			0		4		0
Netting*7		(33,990	)		0		0		0
Net derivative Liabilities		70,205			0		0		0
Policy Liabilities and Policy Account Balances:		170,568			0		0		170,568
Variable annuity and variable life insurance contracts*9		170,568			0		0		170,568

Total	¥	274,763		¥	699	¥	91,446	¥	182,618

A certain subsidiary elected the fair value option on certain loans held for sale. These loans are multi-family and seniors housing loans and are sold to Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and institutional investors. Included in “Other (income) and expense” in the consolidated statements of income were losses of ¥3,699 million and ¥1,231 million from the change in the fair value of the loans for the three months ended June 30, 2022 and 2023, respectively. No gains or losses were recognized in earnings during the three months ended June 30, 2022 and 2023 attributable to changes in instrument-specific credit risk. The amounts of aggregate unpaid principal balance and aggregate fair value of the loans held for sale as of March 31, 2023, were ¥199,674 million and ¥197,041 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥2,633 million. The amounts of aggregate unpaid principal balance and aggregate fair value of the loans held for sale as of June 30, 2023, were ¥226,538 million and ¥222,510 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥4,028 million. As of March 31, 2023 and June 30, 2023, there were no loans that are 90 days or more past due or, in non-accrual status.

– 40 –

A certain subsidiary elected the fair value option for investments in foreign government bond securities included in available-for-sale debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were a loss of ¥8 million and a gain of ¥0 million from the change in the fair value of those investments for the three months ended June 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥237 million and ¥316 million as of March 31, 2023 and June 30, 2023, respectively.

A certain subsidiary elected the fair value option for investments in foreign corporate debt securities included in available-for-sale debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were a loss of ¥652 million and a gain of ¥5 million from the change in the fair value of those investments for the three months ended June 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥6,605 million and ¥7,047 million as of March 31, 2023 and June 30, 2023, respectively.

Certain subsidiaries elected the fair value option for certain investments in investment funds, and others included in equity securities. Included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” in the consolidated statements of income were gains of ¥540 million and ¥452 million from the change in the fair value of those investments for the three months ended June 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥16,032 million and ¥18,001 million as of March 31, 2023 and June 30, 2023, respectively.

*5	The amounts of investment funds measured at net asset value per share which are not included in the above tables were ¥51,263 million and ¥61,675 million as of March 31, 2023 and June 30, 2023, respectively.

A certain subsidiary elected the fair value option for certain investment in affiliates. No gains or losses were recognized in earnings from the change in the fair value of those investments for the three months ended June 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥2,511 million and ¥2,727 million as of March 31, 2023 and June 30, 2023, respectively.

*7	It represents the amount offset under counterparty netting of derivative assets and liabilities.

Certain subsidiaries elected the fair value option for certain reinsurance contracts held. The fair value of the reinsurance contracts elected for the fair value option in other assets were ¥4,676 million and ¥3,876 million as of March 31, 2023 and June 30, 2023, respectively. For the effect of changes in the fair value of those reinsurance contracts on earnings during the three months ended June 30, 2022 and 2023, see Note 17 “Income and Expenses Relating to Life Insurance Operations.”

Certain subsidiaries elected the fair value option for the entire variable annuity and variable life insurance contracts held. The fair value of the variable annuity and variable life insurance contracts elected for the fair value option in policy liabilities and policy account balances were ¥163,734 million and ¥170,568 million as of March 31, 2023 and June 30, 2023, respectively. For the effect of changes in the fair value of the variable annuity and variable life insurance contracts on earnings during the three months ended June 30, 2022 and 2023, see Note 17 “Income and Expenses Relating to Life Insurance Operations.”

– 41 –

The following tables present the reconciliation of financial assets and liabilities (net) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2022 and 2023:

Three months ended June 30, 2022


	Millions of yen
	Balance at April 1, 2022			Gains or losses (realized/unrealized)									*Purchases 3**		Sales			*Settlements 4**			Transfers in and/ or out of Level 3 (net)		Balance at June 30, 2022			Change in unrealized gains or losses included in earnings for assets and liabilities still held at June 30, *2022 1**			Change in unrealized gains or losses included in other comprehensive income for assets and liabilities still held at June 30, *2022 2**
	Balance at April 1, 2022			Included in *earnings 1**			Included in other comprehensive *income 2**			Total			*Purchases 3**		Sales			*Settlements 4**					Balance at June 30, 2022
Available-for-sale debt securities	¥	141,060		¥	5,618		¥	3,310		¥	8,928		¥	34,171	¥	(5,678	)	¥	(1,562	)	¥	0	¥	176,919		¥	5,604		¥	3,532
Japanese prefectural and foreign municipal bond securities		3,053			0			356			356			0		0			0			0		3,409			0			356
Corporate debt securities		697			0			(1	)		(1	)		0		0			(71	)		0		625			0			(0	)
Other asset-backed securities and debt securities		137,310			5,618			2,955			8,573			34,171		(5,678	)		(1,491	)		0		172,885			5,604			3,176
Equity securities		112,972			1,335			12,811			14,146			1,879		(3,104	)		(1,158	)		0		124,735			819			12,808
Investment funds, and others		112,972			1,335			12,811			14,146			1,879		(3,104	)		(1,158	)		0		124,735			819			12,808
Derivative assets and liabilities (net)		(3,772	)		(12,805	)		(1,204	)		(14,009	)		0		0			0			0		(17,781	)		(12,805	)		(1,204	)
Options held/written and other		(3,772	)		(12,805	)		(1,204	)		(14,009	)		0		0			0			0		(17,781	)		(12,805	)		(1,204	)
Other asset		5,214			337			0			337			311		0			(130	)		0		5,732			337			0
Reinsurance recoverables *5		5,214			337			0			337			311		0			(130	)		0		5,732			337			0
Policy Liabilities and Policy Account Balances		198,905			9,475			(23	)		9,452			0		0			(8,662	)		0		180,791			9,475			(23	)
Variable annuity and variable life insurance contracts *6		198,905			9,475			(23	)		9,452			0		0			(8,662	)		0		180,791			9,475			(23	)

– 42 –

Three months ended June 30, 2023


	Millions of yen
	Balance at April 1, 2023			Gains or losses (realized/unrealized)									*Purchases 3**		Sales			*Settlements 4**			Transfers in and/ or out of Level 3 (net)		Balance at June 30, 2023			Change in unrealized gains or losses included in earnings for assets and liabilities still held at June 30, *2023 1**			Change in unrealized gains or losses included in other comprehensive income for assets and liabilities still held at June 30, *2023 2**
	Balance at April 1, 2023			Included in *earnings 1**			Included in other comprehensive *income 2**			Total			*Purchases 3**		Sales			*Settlements 4**					Balance at June 30, 2023
Loans held for sale	¥	173,849		¥	171		¥	14,185		¥	14,356		¥	1,897	¥	(7,598	)	¥	(9,223	)	¥	0	¥	173,281		¥	(22	)	¥	14,185
Available-for-sale debt securities		243,602			8,361			7,815			16,176			9,146		(751	)		(1,049	)		1,273		268,397			8,262			8,201
Japanese prefectural and foreign municipal bond securities		3,331			(80	)		347			267			0		0			0			1,273		4,871			(80	)		347
Corporate debt securities		4,737			470			(0	)		470			14		0			(69	)		0		5,152			383			0
Other asset-backed securities and debt securities		235,534			7,971			7,468			15,439			9,132		(751	)		(980	)		0		258,374			7,959			7,854
Equity securities		140,563			1,515			12,080			13,595			237		0			(149	)		0		154,246			1,301			12,101
Investment funds, and others		140,563			1,515			12,080			13,595			237		0			(149	)		0		154,246			1,301			12,101
Certain investment in affiliates		2,511			0			216			216			0		0			0			0		2,727			0			216
Derivative assets and liabilities (net)		(7,824	)		3,597			(489	)		3,108			0		0			0			0		(4,716	)		3,597			(489	)
Options held/written and other		(7,824	)		3,597			(489	)		3,108			0		0			0			0		(4,716	)		3,597			(489	)
Other asset		4,676			(999	)		0			(999	)		250		0			(51	)		0		3,876			(999	)		0
Reinsurance recoverables *5		4,676			(999	)		0			(999	)		250		0			(51	)		0		3,876			(999	)		0
Policy Liabilities and Policy Account Balances		163,734			(13,149	)		(60	)		(13,209	)		0		0			(6,375	)		0		170,568			(13,149	)		(60	)
Variable annuity and variable life insurance contracts *6		163,734			(13,149	)		(60	)		(13,209	)		0		0			(6,375	)		0		170,568			(13,149	)		(60	)

Principally, gains and losses from loans held for sale are included in “Revenues from interest on loans” , available-for-sale debt securities are included in “Gains on investment securities and dividends”, “Write-downs of securities” or “Life insurance premiums and related investment income”; equity securities are included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” and derivative assets and liabilities (net) are included in “Other (income) and expense” respectively. Additionally, for available-for-sale debt securities, amortization of interest recognized in finance revenues is included in these columns.

Unrealised gains and losses from loans held for sale are included in “Net change of foreign currency translation adjustments”, unrealized gains and losses from available-for-sale debt securities are included in “Net change of unrealized gains (losses) on investment in securities” and “Net change of foreign currency translation adjustments”, unrealized gains and losses from equity securities, certain investment in affiliates, and derivative assets and liabilities (net) are included mainly in “Net change of foreign currency translation adjustments”, unrealized gains and losses from policy liabilities and policy account balances are included in “Net change of debt valuation adjustments.”

*3	Increases resulting from an acquisition of a subsidiary and insurance contracts ceded to reinsurance companies are included.

*4	Decreases resulting from the receipts of reimbursements for benefits, and decreases resulting from insurance payouts to variable annuity and variable life policyholders due to death, surrender and maturity of the investment period are included.

*5	“Included in earnings” in the above table includes changes in the fair value of reinsurance contracts recorded in “Life insurance costs” and reinsurance premiums, net of reinsurance benefits received, recorded in “Life insurance premiums and related investment income.”

“Included in earnings” in the above table is recorded in “Life insurance costs” and includes changes in the fair value of policy liabilities and policy account balances resulting from gains or losses on the underlying investment assets managed on behalf of variable annuity and variable life policyholders, and the changes in the minimum guarantee risks relating to variable annuity and variable life insurance contracts as well as insurance costs recognized for insurance and annuity payouts as a result of insured events. For a reconciliation of the total amount of policyholder account balances and the balances of market risk benefits related to variable annuity and variable life insurance contracts during year ended March 31, 2023 and for the three months ended June 30, 2023, see Note 18 “Long-Durations Insurance Contracts Relating to Life Insurance Operations.”

In the three months ended June 30, 2022, there were no transfers in or out of Level 3. In the three months ended June 30, 2023, foreign municipal bond securities totaling ¥1,273 million were transferred from level 2 to level 3, since the inputs became unobservable.

– 43 –

The following tables present recorded amounts of assets measured at fair value on a nonrecurring basis during year ended March 31, 2023 and the three months ended June 30, 2023. These assets are measured at fair value on a nonrecurring basis mainly to recognize impairment:

Year ended March 31, 2023


	Millions of yen
	Total Carrying Value in Consolidated Balance Sheets		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Loans held for sale	¥	1,139	¥	0	¥	1,139	¥	0
Real estate collateral-dependent loans (net of allowance for credit losses)		5,970		0		0		5,970
Investment in operating leases, property under facility operations, office facilities and other assets		4,568		0		31		4,537
Certain equity securities		11,794		0		11,794		0
Certain investment in affiliates		4,013		3,587		0		426

	¥	27,484	¥	3,587	¥	12,964	¥	10,933

Three months ended June 30, 2023
	Millions of yen
	Total Carrying Value in Consolidated Balance Sheets		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Loans held for sale	¥	8,626	¥	0	¥	793	¥	7,833
Real estate collateral-dependent loans (net of allowance for credit losses)		3,031		0		0		3,031
Investment in operating leases		14		0		0		14
Certain equity securities		6,042		0		6,042		0

	¥	17,713	¥	0	¥	6,835	¥	10,878

The following is a description of the main valuation methodologies used for assets and liabilities measured at fair value.

Loans held for sale

Certain loans, which the Company and its subsidiaries have the intent and ability to sell to outside parties in the foreseeable future, are considered held-for-sale. The loans held for sale in the Americas are classified as Level 2, if the Company and its subsidiaries measure their fair value based on a market approach using inputs other than quoted prices that are observable for the assets such as treasury rate, swap rate and market spread. The loans held for sale in the Americas are classified as Level 3, if the Company and its subsidiaries measure their fair value based on discounted cash flow methodologies using inputs that are unobservable in the market.

– 44 –

Real estate collateral-dependent loans

The allowance for credit losses for large balance non-homogeneous loans is individually evaluated based on the present value of expected future cash flows, the loan’s observable market price or the fair value of the collateral securing the loans if the loans are collateral-dependent. According to ASC 820 (“Fair Value Measurement”), measurement for loans with deterioration in credit quality determined using a present value technique is not considered a fair value measurement. However, measurement for loans with deterioration in credit quality determined using the loan’s observable market price or the fair value of the collateral securing the collateral-dependent loans are fair value measurements and are subject to the disclosure requirements for nonrecurring fair value measurements.

The Company and its subsidiaries determine the fair value of the real estate collateral of real estate collateral-dependent loans using appraisals prepared by independent third party appraisers or our own staff of qualified appraisers based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate. The Company and its subsidiaries generally obtain a new appraisal once a fiscal year. In addition, the Company and its subsidiaries periodically monitor circumstances of the real estate collateral and then obtain a new appraisal in situations involving a significant change in economic and/or physical conditions, which may materially affect the fair value of the collateral. Real estate collateral-dependent loans whose fair values are estimated using appraisals of the underlying collateral based on these valuation techniques are classified as Level 3 because such appraisals involve unobservable inputs. These unobservable inputs contain discount rates and cap rates as well as future cash flows estimated to be generated from real estate collateral. An increase (decrease) in the discount rate or cap rate and a decrease (increase) in the estimated future cash flows would result in a decrease (increase) in the fair value of real estate collateral-dependent loans.

Investment in operating leases, property under facility operations, office facilities and other assets, and land and buildings undeveloped or under construction

Investment in operating leases measured at fair value is mostly real estate. The Company and its subsidiaries determine the fair value of investment in operating leases, property under facility operations, office facilities and other assets, and land and buildings undeveloped or under construction using appraisals prepared by independent third party appraisers or the Company’s own staff of qualified appraisers, and others based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flow methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate. The Company and its subsidiaries classified these assets as Level 3 because such appraisals involve unobservable inputs. These unobservable inputs contain discount rates as well as future cash flows estimated to be generated from the assets or projects. An increase (decrease) in the discount rate and a decrease (increase) in the estimated future cash flows would result in a decrease (increase) in the fair value of investment in operating leases and property under facility operations and land and buildings undeveloped or under construction.

Movable properties owned by a certain subsidiary are classified as Level 2, because fair value measurement is based on observable inputs other than quoted prices included within Level 1, such as prices for similar assets.

Trading debt securities and available-for-sale debt securities

The Company and its subsidiaries classified CMBS and RMBS in the Americas and other asset-backed securities as Level 2 if the inputs such as trading price and/or bid price are observable. The Company and its subsidiaries classified CMBS and RMBS in the Americas and other asset-backed securities as Level 3 if the Company and subsidiaries evaluate the fair value based on the unobservable inputs. In determining whether the inputs are observable or unobservable, the Company and its subsidiaries evaluate various factors such as the lack of recent transactions, price quotations that are not based on current information or vary substantially over time or among market makers, a significant increase in implied risk premium, a wide bid-ask spread, significant decline in new issuances, little or no public information (e.g. a principal-to-principal market) and other factors. With respect to certain CMBS and RMBS in the Americas and other asset-backed securities, the Company and its subsidiaries classified these securities that were measured at fair value based on the observable inputs such as trading price and/or bit price as Level 2. But for those securities that lacked observable trades because they are older vintage or below investment grade securities, the Company and its subsidiaries limit the reliance on independent pricing service vendors and brokers. As a result, the Company and its subsidiaries established internally developed pricing models using valuation techniques such as discounted cash flow model using Level 3 inputs in order to estimate fair value of these debt securities and classified them as Level 3. Under the models, the Company and its subsidiaries use anticipated cash flows of the security discounted at a risk-adjusted discount rate that incorporates our estimate of credit risk and liquidity risk that a market participant would consider. The cash flows are estimated based on a number of assumptions such as default rate and prepayment speed, as well as seniority of the security. An increase (decrease) in the discount rate or default rate would result in a decrease (increase) in the fair value of CMBS and RMBS in the Americas and other asset-backed securities.

– 45 –

Equity securities and investment in affiliates

If active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities are classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1, such as prices for similar assets and accordingly these securities are classified as Level 2. In addition, a certain Americas subsidiary measures its investments held by the investment companies which are owned by the subsidiary at fair value. These investment funds, certain equity securities and certain investment in affiliates are classified as Level 3, because fair value measurement is based on the combination of discounted cash flow methodologies and market multiple valuation methods, or broker quotes. Discounted cash flow methodologies use future cash flows to be generated from investees, weighted average cost of capital (WACC) and others. Market multiple valuation methods use earnings before interest, taxes, depreciation and amortization (EBITDA) multiples based on actual and projected cash flows, comparable peer companies, and comparable precedent transactions and others. Furthermore, certain subsidiaries elected the fair value option for investments in some funds. These investment funds for which the fair value option is elected are classified as level 3, because the subsidiaries measure their fair value using discounting to net asset value based on inputs that are unobservable in the market, or broker quotes. A certain subsidiary elected the fair value option for certain investment in affiliates. These investment in affiliates are classified as Level 3, because fair value measurement is based on discounted cash flow methodologies.

Derivatives

For exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, classified as Level 1. For non-exchange traded derivatives, fair value is based on commonly used models and discounted cash flow methodologies. If the inputs used for these measurements including yield curves and volatilities, are observable, the Company and its subsidiaries classify it as Level 2. If the inputs are not observable, the Company and its subsidiaries classify it as Level 3. These unobservable inputs contain discount rates. An increase (decrease) in the discount rate would result in a decrease (increase) in the fair value of derivatives.

Reinsurance recoverables

Certain subsidiaries have elected the fair value option for certain reinsurance contracts related to variable annuity and variable life insurance contracts to partially offset the changes in fair value recognized in earnings of the policy liabilities and policy account balances attributable to the changes in the minimum guarantee risks of the variable annuity and variable life insurance contracts. These reinsurance contracts for which the fair value option is elected are classified as Level 3 because the subsidiaries measure their fair value using discounted cash flow methodologies based on inputs that are unobservable in the market.

Variable annuity and variable life insurance contracts

A certain subsidiary has elected the fair value option for the entire variable annuity and variable life insurance contracts held in order to match earnings recognized for changes in fair value of policy liabilities and policy account balances with the earnings recognized for gains or losses from the investment assets managed on behalf of variable annuity and variable life policyholders, derivative contracts and changes in fair value of reinsurance contracts. The changes in fair value of the variable annuity and variable life insurance contracts are linked to the fair value of the investment in securities managed on behalf of variable annuity and variable life policyholders. These securities consist mainly of equity securities traded in the market. In addition, variable annuity and variable life insurance contracts are exposed to the minimum guarantee risk, and the subsidiary adjusts the fair value of the underlying investments by incorporating changes in fair value of the minimum guarantee risk in the evaluation of the fair value of the entire variable annuity and variable life insurance contracts. The variable annuity and variable life insurance contracts for which the fair value option is elected are classified as Level 3 because the subsidiary measures the fair value using discounted cash flow methodologies based on inputs that are unobservable in the market.

– 46 –

Reporting units including goodwill

Certain reporting units including goodwill are classified as level 3, because fair value measurement is based on discounted cash flow methodologies and business enterprise value multiples methodologies using inputs that are unobservable in the market. Discounted cash flow methodologies use future cash flows to be generated, weighted average cost of capital (WACC) and others. Business enterprise value multiples methodologies use earnings before interest, taxes, depreciation and amortization (EBITDA) multiples based on comparable peer companies, comparable precedent transactions and others.

Intangible assets acquired in business combinations

Certain intangible assets acquired in business combinations are classified as level 3, because fair value measurement is based on discounted cash flow methodologies using inputs that are unobservable in the market. Discounted cash flow methodologies use future cash flows, weighted average cost of capital (WACC) and others.

– 47 –

Information about Level 3 Fair Value Measurements

The following tables provide information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and June 30, 2023.


	March 31, 2023
	Millions of yen
	Fair value		Valuation technique(s)	Significant unobservable inputs	Range (Weighted average)
Assets:
Loans held for sale	¥	173,849	Discounted cash flows	Discount rate	8.0% – 10.0% (9.0%)
Available-for-sale debt securities:
Japanese prefectural and foreign municipal bond securities		3,331	Appraisals/Broker quotes	—	—
Corporate debt securities		280	Discounted cash flows	Discount rate	0.4% (0.4%)
		4,457	Appraisals/Broker quotes	—	—
Other asset-backed securities and debt securities		29,165	Discounted cash flows	Discount rate	0.2% – 51.2% (8.9%)
				Probability of default	1.9% (1.9%)
		206,369	Appraisals/Broker quotes	—	—
Equity securities:
Investment funds		120,744	Discounted cash flows	WACC	11.9% – 26.4% (17.2%)
				EV/Terminal EBITDA multiple	7.5x-12.0x (9.5x)
			Market multiples	EV/Last twelve months EBITDA multiple	5.5x-8.7x (7.9x)
				EV/Forward EBITDA multiple	4.9x-8.9x (7.6x)
				EV/Precedent transaction last twelve months EBITDA multiple	7.5x-14.5x (10.0x)
		19,819	Appraisals/Broker quotes	—	—
Certain investment in affiliates		2,511	Discounted cash flows	Discount rate	8.0% – 12.0% (10.0%)
Derivative assets:
Options held/written and other		6,818	Discounted cash flows	Discount rate	12.0% – 32.0% (14.4%)
Other assets:
Reinsurance recoverables		4,676	Discounted cash flows	Discount rate	(0.4)% – 1.5% (0.4%)
				Mortality rate	0.0% – 100.0% (2.6%)
				Lapse rate	1.5% – 14.0% (5.0%)
				Annuitization rate (guaranteed minimum annuity benefit)	0.0% – 100.0% (100.0%)

Total	¥	572,019

Liabilities:
Derivative liabilities:
Options held/written and other	¥	14,603	Discounted cash flows	Discount rate	12.0% – 32.0% (14.4%)
		39	Appraisals/Broker quotes	—	—
Policy liabilities and Policy Account Balances:
Variable annuity and variable life insurance contracts		163,734	Discounted cash flows	Discount rate	(0.4)% – 1.5% (0.4%)
				Mortality rate	0.0% – 100.0% (2.1%)
				Lapse rate	1.5% – 30.0% (5.9%)
				Annuitization rate (guaranteed minimum annuity benefit)	0.0% – 100.0% (68.8%)

Total	¥	178,376

– 48 –


	June 30, 2023
	Millions of yen
	Fair value		Valuation technique(s)	Significant unobservable inputs	Range (Weighted average)
Assets:
Loans held for sale	¥	173,281	Discounted cash flows	Discount rate	9.0% – 11.0% (10.0%)
Available-for-sale debt securities:
Japanese prefectural and foreign municipal bond securities		1,255	Discounted cash flows	Discount rate	5.8% (5.8%)
		3,616	Appraisals/Broker quotes	—	—
Corporate debt securities		210	Discounted cash flows	Discount rate	0.7% (0.7%)
		4,942	Appraisals/Broker quotes	—	—
Other asset-backed securities and debt securities		31,621	Discounted cash flows	Discount rate	0.2% – 51.2% (8.7%)
				Probability of default	1.9% (1.9%)
		226,753	Appraisals/Broker quotes	—	—
Equity securities:
Investment funds		132,072	Discounted cash flows	WACC	12.8% – 26.4% (17.2%)
				EV/Terminal EBITDA multiple	7.5x – 12.0x (9.5x)
			Market multiples	EV/Last twelve months EBITDA multiple	5.2x – 8.5x (7.9x)
				EV/Forward EBITDA multiple	5.0x – 9.0x (7.4x)
				EV/Precedent transaction last twelve months EBITDA multiple	7.5x – 13.0x (9.9x)
		22,174	Appraisals/Broker quotes	—	—
Certain investment in affiliates		2,727	Discounted cash flows	Discount rate	8.0% – 10.0% (8.4%)
Derivative assets:
Options held/written and other		7,334	Discounted cash flows	Discount rate	12.0% – 32.0% (14.4%)
Other assets:
Reinsurance recoverables		3,876	Discounted cash flows	Discount rate	(0.4)% – 1.3% (0.3%)
				Mortality rate	0.0% – 100.0% (2.6%)
				Lapse rate	1.5% – 14.0% (5.0%)
				Annuitization rate (guaranteed minimum annuity benefit)	0.0% – 100.0% (100.0%)

Total	¥	609,861

Liabilities:
Derivative liabilities:
Options held/written and other	¥	12,012	Discounted cash flows	Discount rate	12.0% – 32.0% (14.4%)
		38	Appraisals/Broker quotes	—	—
Policy liabilities and Policy Account Balances:
Variable annuity and variable life insurance contracts		170,568	Discounted cash flows	Discount rate	(0.4)% – 1.3% (0.3%)
				Mortality rate	0.0% – 100.0% (2.1%)
				Lapse rate	1.5% – 30.0% (6.0%)
				Annuitization rate (guaranteed minimum annuity benefit)	0.0% – 100.0% (67.4%)

Total	¥	182,618

– 49 –

The following tables provide information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets measured at fair value on a nonrecurring basis during year ended March 31, 2023 and the three months ended June 30, 2023.


	Year ended March 31, 2023
	Millions of yen
	Fair value		Valuation technique(s)	Significant unobservable inputs	Range (Weighted average)
Assets:
Real estate collateral-dependent loans (net of allowance for credit losses)	¥	1,351	Direct capitalization	Capitalization rate	4.7% – 6.6% (5.5%)
		4,619	Appraisals	—	—
Investment in operating leases, property under facility operations, office facilities and other assets		3,257	Discounted cash flows	Discount rate	0.5% – 5.8% (4.9%)
		1,280	Appraisals	—	—
Certain investment in affiliates		23	Discounted cash flows	Discount rate	3.7% (3.7%)
		403	Appraisals	—	—

	¥	10,933


	Three months ended June 30, 2023
	Millions of yen
	Fair value		Valuation technique(s)	Significant unobservable inputs	Range (Weighted average)
Assets:
Loans held for sale	¥	7,833	Discounted cash flows	Discount rate	9.0% – 10.0% (10.0%)
Real estate collateral-dependent loans (net of allowance for credit losses)	¥	1,269	Direct capitalization	Capitalization rate	4.9% – 6.6% (5.5%)
		1,762	Appraisals	—	—
Investment in operating leases		14	Appraisals	—	—

	¥	10,878

The Company and its subsidiaries generally use discounted cash flow methodologies or similar internally developed models to determine the fair value of Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, changes in these unobservable inputs may have a significant impact on the fair value.

Certain of these unobservable inputs will have a directionally consistent impact on the fair value of the asset or liability for a given change in that input. Alternatively, the fair value of the asset or liability may move in an opposite direction for a given change in another input. Where multiple inputs are used within the valuation technique of an asset or liability, a change in one input in a certain direction may be offset by an opposite change in another input having a potentially muted impact to the overall fair value of that particular asset or liability. Additionally, a change in one unobservable input may result in a change to another unobservable input (that is, changes in certain inputs are interrelated to one another), which may counteract or magnify the fair value impact.

Unobservable inputs are weighted by the relative fair value of the asset or liability.

For more analysis of the uncertainty of each input, see the description of the main valuation methodologies used for assets and liabilities measured at fair value.

– 50 –

4. Acquisitions and Divestitures

(1) DHC Corporation acquisition

On November 11, 2022, in an effort to expand ORIX Group’s network in the healthcare business, the Company executed a share purchase agreement with Mr. Yoshiaki Yoshida, a major shareholder of DHC Corporation (hereinafter, “DHC”), and reached a basic agreement to acquire the shares of DHC. On January 31, 2023, as the date of the business combination, the Company acquired the total number of issued shares of DHC and DHC became a wholly owned subsidiary of the Company.

The total cost of the acquisition consideration is ¥300,000 million, which is paid in cash.

Transaction costs of ¥3,435 million were included in selling, general and administrative expenses in the Company’s consolidated statements of income for the year ended March 31, 2022 and 2023.

The Company allocated the acquisition consideration to DHC’s respective assets acquired and liabilities assumed, and recorded the identified assets and liabilities based on their fair values at the acquisition date by the acquisition method of accounting in accordance with ASC 805 (“Business Combinations”).

The following table provides preliminary fair value amounts allocated to assets acquired and liabilities assumed from DHC. The acquisition occurred during the three months ended March 31, 2023, and purchase price allocation has not yet been finalized as of August 10, 2023. In particular, the final fair value measurements for certain acquired intangible assets have not yet been completed, which could result in a change in the amount of the intangible assets. This change is not expected to have a significant effect on the Company’s consolidated statement of income.


	Millions of yen
	Fair value amounts of assets, liabilities
Cash and Cash Equivalents	¥	101,254
Property under Facility Operations		18,517
Trade Notes, Accounts and Other Receivable		11,117
Inventories		19,369
Office Facilities		17,797
Other Assets and other		199,174

Total Assets		367,228

Short-Term Debt		5,000
Trade Notes, Accounts and Other Payable		13,748
Current and Deferred Income Taxes		29,835
Other Liabilities		18,292

Total Liabilities		66,875

Noncontrolling interests		353

Net	¥	300,000

Goodwill and other intangible assets that were identified in connection with the acquisition are included in other assets in the above table and the Company’s consolidated balance sheet as of June 30, 2023. The amounts of preliminary fair value of goodwill and identifiable intangible assets at the time of acquisition were ¥99,813 million and ¥95,513 million, respectively. Goodwill is measured as an excess of consideration transferred over the net assets acquired recognized at fair value. The Company calculated the amount of goodwill based on estimates of fair value of assets acquired and liabilities assumed. The goodwill represents the future growth of ORIX Group from new revenue streams arising from the consolidation of DHC and synergies with the existing Company’s assets and businesses. The goodwill is not deductible for income tax purposes. The goodwill and other intangible assets recorded in connection with this acquisition are included in PE Investment and Concession segment.

– 51 –

Other intangible assets recognized in this acquisition consist of the following:


	Millions of yen		Years
	Acquired intangibles recorded at fair value		Weighted-average amortization period
Intangible assets that have indefinite useful lives:
Trade names	¥	68,800		—

Subtotal		68,800

Intangibles subject to amortization:
License		15,500		15
Customer relationships		11,213		16

Subtotal		26,713

Total	¥	95,513

The following unaudited supplemental pro forma financial information presents the combined results of operations of the Company and its subsidiaries as though the acquisition had occurred as of April 1, 2021, the beginning of the fiscal year ended March 31, 2022:


	Millions of yen
	Three months ended June 30, 2022
Total revenues	¥	681,193
Net Income		67,476

The unaudited supplemental pro forma financial information is based on estimates and assumptions, that the Company believes are reasonable and should not be taken as indicative of what the Company’s consolidated financial results would have been had the acquisition been completed on that date.

(2) Other Acquisitions

There were no other individually material acquisitions during the year ended March 31, 2023 or the three months ended June 30, 2023.

(3) Divestitures

Gains on sales of subsidiaries and affiliates and liquidation losses, net for the three months ended June 30, 2022 and 2023 amounted to ¥3,103 million and ¥955 million, respectively. Gains on sales of subsidiaries and affiliates and liquidation losses, net for the three months ended June 30, 2022 mainly consisted of ¥749 million in ORIX USA segment and ¥2,354 million in Asia and Australia segment. Gains on sales of subsidiaries and affiliates and liquidation losses, net for the three months ended June 30, 2023 mainly consisted of ¥139 million in Environment and Energy segment and ¥818 million in ORIX USA segment.

5. Revenues from Contracts with Customers

The following table provides information about revenues from contracts with customers, and other sources of revenue for the three months ended June 30, 2022 and 2023 are as follows;


	Millions of yen		Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Revenues from contracts with customers	¥	334,364	¥	302,737
Other revenues *		323,449		374,237

Total revenues	¥	657,813	¥	676,974

*	Other revenues are not considered to be within the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others.

– 52 –

The Company and its subsidiaries recognize revenues when control of the promised goods or services is transferred to our customers, in the amounts that reflect the consideration we expect to receive in exchange for those goods or services. Revenues are recognized net of discounts, incentives and estimated sales returns. Amount to be collected for third party is deducted from revenues. The Company and its subsidiaries evaluate whether we are principal or agent on distinctive goods or services. When a revenue transaction involves a third party, if the Company and its subsidiaries control the goods or services before they are transferred to customers, revenue is recognized on gross amount as the principal. There is no significant variability in considerations included in revenues, except for the performance fees regarding asset management business hereinafter, and there is no significant financing component in considerations on transactions.

For further information about breakdowns of revenues disaggregated by goods or services category and geographical location by segment, see Note 25 “Segment Information.”

– 53 –

Revenue recognition criteria on each goods or services category are mainly as follows:

Sales of goods

The Company and its subsidiaries sell various goods such as cosmetics, health foods, medical equipment, business management software and other to customers. Revenues from sales of goods are recognized when there is a transfer of control of the product to customers. The Company and its subsidiaries determine transfer of control based on when the products are shipped or delivered to customers, or inspected by customers.

Real estate sales

Certain subsidiaries are involved in condominium business. Revenues from sales of detached houses and residential condominiums are recognized when the real estate is delivered to customers.

Asset management and servicing

Certain subsidiaries offer customers investment management services for their financial assets, asset management as well as maintenance and administrative services for their real estate properties. Furthermore, the Company and its subsidiaries perform servicing on behalf of customers. Revenues from asset management and servicing primarily include management fees, servicing fees, and performance fees. Management and servicing fees are recognized over the contract period with customers, since the customers simultaneously receive and consume all of the benefits provided by the subsidiaries as the subsidiaries perform. Management fees are calculated based on the predetermined percentages of the market value of the assets under management or net assets of the investment funds in accordance with contract terms. Servicing fees are calculated based on the predetermined percentages of the amount in assets under management in accordance with contract terms. Fees based on the performance of the assets under management are recognized when the performance obligations are satisfied, to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The performance fee is estimated by using the most likely amount method, in accordance with contract terms. Servicing fees related to financial assets that the Company and its subsidiaries had originated and transferred to investors, are not in the scope of revenue from contracts with customers. These fees are accounted for servicing assets under which the benefits of servicing are expected to more than adequately compensate for performing the servicing, or servicing liabilities under which the benefits of servicing are not expected to adequately compensate for performing the servicing.

Automobile related services

Certain subsidiaries mainly provide automobile maintenance services to customers, as automobile related services. In the service, since customers simultaneously receive and consume all of the benefits provided by the subsidiaries as the subsidiaries perform, revenues are recognized over the contract period with customers. For measurement of progress, the cost incurred is used, because that reasonably describes transfer of control of services to customers. The subsidiaries receive payments from customers before satisfying performance obligations, and the amounts are reported in other liabilities on the consolidated balance sheets as contract liabilities.

Facilities operation

The Company and its subsidiaries are running hotels, Japanese inns, training facilities, a multipurpose dome and other facilities. Revenues from these operations are recognized over the customers’ usage period of the facilities, since customers simultaneously receive and consume all of the benefits provided by the Company and its subsidiaries as the Company and its subsidiaries perform. The value transferred to customers is directly measured based on the usage period. With respect to operation of a multipurpose dome, a certain subsidiary receives payments from customers before satisfying performance obligations, and the amounts are reported in other liabilities on the consolidated balance sheets as contract liabilities. Gains on sale of property under facility operations included in services income are not within the scope of revenue from contracts with customers because these gains refer to transfers of non-financial assets to counterparties that are not considered to be our customers.

Environment and energy services

The Company and its subsidiaries offer services that provide electric power to business operators’ factories, office buildings and other facilities. Revenues from electric power supply by purchasing electricity or running power plants are recognized over the contracted distribution period with customers, since customers simultaneously receive and consume all of the benefits provided by the Company and its subsidiaries as the Company and its subsidiaries perform. The value transferred to customers is directly measured based on electricity usage by customers. Furthermore, certain subsidiaries are running waste processing facilities. Revenues from resources and waste processing business are primarily recognized over the service contract period with customers, since customers simultaneously receive and consume all of the benefits provided by the subsidiaries as the subsidiaries perform. The value transferred to customers is directly measured based on the amount of resources and waste to be processed.

– 54 –

Real estate management and brokerage

The Company and its subsidiaries mainly offer management of condominiums, office buildings, facilities and others, to customers, as real estate management and brokerage business. Since customers simultaneously receive and consume all of the benefits provided by the Company and its subsidiaries as the Company and its subsidiaries perform, revenues from these services are recognized over the contract period with customers. Direct measurement of the value transferred to customers based on time elapsed, is used as method of measuring progress. The Company and its subsidiaries receive payments from customers before satisfying performance obligations, and the amounts are reported in other liabilities on the consolidated balance sheets as contract liabilities.

Real estate contract work

Certain subsidiaries offer repair and contract work for condominiums, office buildings, facilities and others, to customers. The work is held on the real estate where customers own or rent, and the subsidiaries’ performance creates the asset that the customers’ control as the asset is created or enhanced. Additionally, the performance does not create an asset with an alternative use to the subsidiaries, and the subsidiaries have a substantial enforceable right to payment for performance completed to date so that revenues are recognized over the contract work period. For measurement of progress, the cost incurred is used, because that reasonably describes transfer of control of services to customers. The subsidiaries recognize a part of its performance obligations that it performs as contract assets, and the amounts are reported under other assets on the consolidated balance sheet. Furthermore, the subsidiaries receive payments from customers before satisfying performance obligations, and the amounts are reported in other liabilities on the consolidated balance sheets as contract liabilities.

Other

The Company and its subsidiaries have been developing a variety of businesses. Main revenue streams are as follows:

Maintenance services of software, measurement equipment and other:

Certain subsidiaries offer information systems hardware, software maintenance services and support, and maintenance of measurement equipment to customers. Revenues from these services are recognized over the contract period with customers, since customers simultaneously receive and consume all of the benefits provided by the subsidiaries as the subsidiaries perform. For measurement of progress, the cost incurred is used, because that reasonably describes transfer of control of services to customers. The subsidiaries receive payments from customers before satisfying performance obligations, and the amounts are reported in other liabilities on the consolidated balance sheets as contract liabilities.

Fee business:

The Company and its subsidiaries are involved in insurance policy referrals and other agency business. Commission revenues from these businesses are primarily recognized when the contract between our customers and their client is signed.

The following table provides information about balances from contracts with customers as of March 31, 2023 and June 30, 2023.


	Millions of yen
	March 31, 2023		June 30, 2023
Trade Notes, Accounts and Other Receivable	¥	223,635	¥	213,548
Contract assets (Included in Other Assets)		13,403		17,926
Contract liabilities (Included in Other Liabilities)		34,338		29,807

For the three months ended June 30, 2022 and 2023, there were no significant changes in contract assets and contract liabilities.

For the three months ended June 30, 2022 and 2023, revenues amounting to ¥17,692 million and ¥18,806 million were included in contract liabilities as of the beginning of each fiscal year, respectively.

As of June 30, 2023, transaction price allocated to the performance obligations that are unsatisfied (or partially unsatisfied) is mainly related to automobile related services, real estate sales and amounted to ¥186,789 million. Remaining term for the obligations ranges up to 17 years. Furthermore, automobile related services primarily constitute the performance obligations that are unsatisfied (or partially unsatisfied) will be recognized as revenue over the next 10 years. The Company and its subsidiaries applied practical expedients in the disclosure, and performance obligations for contracts that have an original expected duration of one year or less and contracts under which the value transferred to a customer is directly measured and recognized as revenue by the amount it has a right to invoice to the customer are not included. The transaction price allocated to unsatisfied performance obligations does not include the estimate of material variable consideration.

– 55 –

6.	Leases

Lessor

Lease income for the three months ended June 30, 2022 and 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Lease income—net investment in leases
Interest income	¥	19,680	¥	21,387
Other		533		917
Lease income—operating leases *		126,199		122,000

Total lease income	¥	146,412	¥	144,304

Gains from the disposition of real estate under operating leases included in operating lease revenues were ¥9,721 million and ¥1,229 million, and gains from the disposition of operating lease assets other than real estate included in operating lease revenues were ¥9,770 million and ¥7,561 million for the three months ended June 30, 2022 and 2023, respectively.

Lease income from net investment in leases is included in finance revenues in the consolidated statements of income. Gains and losses from the disposition of net investment in leases were not material for the three months ended June 30, 2022 and 2023.

– 56 –

7.	Credit Quality of Financial Assets and the Allowance for Credit Losses

The Company and its subsidiaries provide the following information disaggregated by portfolio segment and class of financial assets.

Allowance for credit losses

Credit quality of financial assets

•

Credit quality indicators

•

Past-due financing receivables

•

Non-accrual

Information about modifications of financing receivables made to debtors experiencing financial difficulty

A portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. The Company and its subsidiaries classify our portfolio segments by instruments of loans, net investment in leases and other financial assets measured at amortized cost. Classes of financial assets are determined based on the initial measurement attribute, risk characteristics of the financing receivables and the method for monitoring and assessing obligors’ credit risk and are defined as the level of detail necessary for a financial statement user to understand the risks inherent in the financial assets. Classes of financial assets generally are a disaggregation of a portfolio segment, and the Company and its subsidiaries disaggregate our portfolio segments into classes by regions, instruments or industries of our debtors.

– 57 –

The following table provides information about the allowance for credit losses for installment loans, net investment in leases and other financial assets measured at amortized cost for the three months ended June 30, 2022, as of March 31, 2023, and for the three months ended June 30, 2023:


	Three months ended June 30, 2022
	Millions of yen
	Beginning balance		Provision (Reversal) *3			Allowance of purchased loans during the reporting period		*Charge-offs 4**			Recoveries		*Other 5**		Ending balance *3		Collective (pool) assessment		Individual assessment
Allowance for credit losses:
Installment loans to consumer borrowers:
Real estate loans
Japan	¥	5,716	¥	80		¥	0	¥	(79	)	¥	8	¥	0	¥	5,725	¥	5,243	¥	482
Overseas		455		(3	)		0		0			0		19		471		471		0
Card loans
Japan		10,019		19			0		(107	)		2		0		9,933		9,327		606
Other
Japan		5,204		1,114			0		(405	)		2		0		5,915		3,633		2,282
Overseas		1,105		44			0		(66	)		0		81		1,164		1,019		145
Installment loans to corporate borrowers:
Non-recourse loans
Japan		81		(16	)		0		0			0		0		65		65		0
The Americas		2,691		(726	)		0		0			0		270		2,235		1,280		955
Real estate companies
Japan		617		(25	)		0		0			8		0		600		479		121
Overseas		735		(152	)		0		0			0		47		630		630		0
Commercial, industrial companies
Japan		1,337		36			0		(170	)		3		0		1,206		516		690
Overseas		18,296		36			0		(1,635	)		29		1,994		18,720		14,757		3,963
*Purchased loans 1**		1,575		(28	)		28		(48	)		0		19		1,546		596		950
Net investment in leases:		16,303		459			0		(780	)		7		676		16,665		12,474		4,191

Subtotal		64,134		838			28		(3,290	)		59		3,106		64,875		50,490		14,385

*Other financial assets measured at amortized cost 2**		7,282		(4	)		0		(4,536	)		27		207		2,976		523		2,453

Total	¥	71,416	¥	834		¥	28	¥	(7,826	)	¥	86	¥	3,313	¥	67,851	¥	51,013	¥	16,838

– 58 –


	March 31, 2023
	Millions of yen
	Ending balance *3		Collective (pool) assessment		Individual assessment
Allowance for credit losses:
Installment loans to consumer borrowers:
Real estate loans
Japan	¥	4,092	¥	3,644	¥	448
Overseas		446		446		0
Card loans
Japan		9,022		8,329		693
Other
Japan		7,759		5,337		2,422
Overseas		1,889		1,467		422
Installment loans to corporate borrowers:
Non-recourse loans
Japan		253		253		0
The Americas		1,494		560		934
Real estate companies
Japan		777		663		114
Overseas		1,007		1,007		0
Commercial, industrial companies
Japan		1,152		477		675
Overseas		19,132		16,455		2,677
*Purchased loans 1**		1,148		541		607
Net investment in leases:		15,719		12,032		3,687

Subtotal		63,890		51,211		12,679

*Other financial assets measured at amortized cost 2**		1,482		548		934

Total	¥	65,372	¥	51,759	¥	13,613

– 59 –


	Three months ended June 30, 2023
	Millions of yen
	Beginning balance		Provision (Reversal) *3			Allowance of purchased loans during the reporting period		*Charge-offs 4**			Recoveries		*Other 5**			Ending balance *3		Collective (pool) assessment		Individual assessment
Allowance for credit losses:
Installment loans to consumer borrowers:
Real estate loans
Japan	¥	4,092	¥	(80	)	¥	0	¥	(56	)	¥	46	¥	1		¥	4,003	¥	3,623	¥	380
Overseas		446		53			0		0			0		33			532		532		0
Card loans
Japan		9,022		320			0		(244	)		4		0			9,102		8,409		693
Other
Japan		7,759		1,601			0		(876	)		2		1			8,487		6,118		2,369
Overseas		1,889		486			0		(494	)		81		191			2,153		1,733		420
Installment loans to corporate borrowers:
Non-recourse loans
Japan		253		9			0		0			0		0			262		262		0
The Americas		1,494		99			0		0			0		134			1,727		714		1,013
Real estate companies
Japan		777		8			0		(4	)		8		(1	)		788		681		107
Overseas		1,007		(31	)		0		0			0		68			1,044		1,044		0
Commercial, industrial companies
Japan		1,152		(157	)		0		(22	)		2		1			976		484		492
Overseas		19,132		(977	)		0		(794	)		0		1,568			18,929		16,365		2,564
*Purchased loans 1**		1,148		33			319		(324	)		1		12			1,189		537		652
Net investment in leases:		15,719		775			0		(625	)		17		502			16,388		12,547		3,841

Subtotal		63,890		2,139			319		(3,439	)		161		2,510			65,580		53,049		12,531

*Other financial assets measured at amortized cost 2**		1,482		141			0		(42	)		0		74			1,655		712		943

Total	¥	65,372	¥	2,280		¥	319	¥	(3,481	)	¥	161	¥	2,584		¥	67,235	¥	53,761	¥	13,474


Notes:	1	Loans held for sale and policy loan receivables of an insurance entity are not scope to allowance for credit losses.
	2	Held-to-maturity debt securities held by the Company and subsidiaries consist of Japanese government bonds (JGBs) and other securities secured by JGBs. There was no allowance for credit losses on these held-to-maturity debt securities. And there is no delinquency or on non-accrual status on held-to-maturity debt securities.

*1	Purchased loans represent loans with evidence of deterioration of credit quality since origination and for which it is probable at acquisition that collection of all contractually required payments from the debtors is unlikely.

The allowance for other financial assets measured at amortized cost includes the allowance for credit losses on financing receivables, such as loans to affiliates and accounts receivable. Other financial assets measured at amortized cost are mainly “Trade notes, accounts and other receivables”, and loans to affiliates included in “Investment in affiliates” on the consolidated balance sheets.

– 60 –

“Provision for credit losses” in the consolidated statements of income amounted to provisions of ¥248 million and ¥2,920 million during the three months ended June 30, 2022 and 2023, respectively. “Allowance for credit losses” on the consolidated balance sheets amounted to ¥64,723 million and ¥66,457 million as of March 31, 2023 and June 30, 2023, respectively. The reconciliation between the above table and the amounts reported on the consolidated financial statements during the three months ended June 30, 2022 and 2023, and as of March 31, 2023 and June 30, 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022			March 31, 2023			Three months ended June 30, 2023			June 30, 2023
	Provision for credit losses			Allowance for credit losses			Provision for credit losses			Allowance for credit losses
Net investment in leases	¥	459		¥	15,719		¥	775		¥	16,388
Installment loans		379			48,171			1,364			49,192

Subtotal in the above table		838			63,890			2,139			65,580

Other financial assets measured at amortized cost		(4	)		1,482			141			1,655

Total in the above table		834			65,372			2,280			67,235

Off-balance sheet credit exposures *3(a)		(643	)		—			420			—
Available-for-sale debt securities *3(b)		(5	)		—			292			—
Less: Loans to affiliates *3(c)		62			(649	)		(72	)		(778	)

Amount reported on the consolidated financial statements	¥	248		¥	64,723		¥	2,920		¥	66,457

*3(a)

The allowance for off-balance sheet credit exposure were ¥17,843 million and ¥18,535 million as of March 31, 2023 and June 30, 2023, respectively, and the amounts are recorded in “Other liabilities” on the consolidated balance sheets. For further information, see Note 24 “Commitments, Guarantees and Contingent Liabilities.”

*3(b)

The allowance for available-for-sale debt securities were ¥144 million and ¥454 million as of March 31, 2023 and June 30, 2023, respectively, and the amounts are recorded as a reduction in “Investments in securities” on the consolidated balance sheets. For further information, see Note 8 “Investment in Securities.”

*3(c)

The provision for credit losses on loans to affiliates were a reversal of ¥62 million and a provision of ¥72 million during the three months ended June 30, 2022 and 2023, respectively, and the amounts are recorded in “Equity in net income (loss) of affiliates” in the consolidated statements of income. The allowance for credit losses on loans to affiliates were ¥649 million and ¥778 million as of March 31, 2023 and June 30, 2023, respectively, and the amounts are recorded as a reduction in “Investments in affiliates” on the consolidated balance sheets.

*4	Included in Charge-off in write-offs of purchased loans were ¥28 million and ¥319 million during the three months ended June 30, 2022 and 2023, respectively.

*5	Other mainly includes foreign currency translation adjustments and increases or decreases in allowance due to consolidation or deconsolidation of subsidiaries.

The following table provides information about purchased loans which were acquired for the three months ended June 30, 2022 and 2023:


	Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Purchase price	¥	403	¥	250
Allowance for credit losses at acquisition date		28		319
Discount or premium attributable to other factors		18		25

Par value	¥	449	¥	594

– 61 –

The Company and its subsidiaries estimate an allowance for credit losses for all credit losses expected to occur in future over the remaining life of financial assets, and recognize the allowance adequately based on management judgement. In developing the allowance for credit losses, the Company and its subsidiaries consider, among other things, the following factors in collective assessment and individual assessment by each portfolio:

•

business characteristics and financial conditions of obligors;

•

prior charge-off experience;

•

current delinquencies and delinquency trends;

•

value of underlying collateral and guarantees; and

•

current economic and business conditions and expected outlook in future.

The Company and its subsidiaries manage credit risk using various indicators specific to the region, industry, and types of assets, in accordance with the group risk management policy. For credit transactions, the basic group policy is to obtain sufficient collateral and guarantees, and to diversify industries and borrowers, and the Company and its subsidiaries comprehensively evaluate and monitor the financial condition and cash flows of borrowers, underlying collateral and guarantees, and profitability. The Company and its subsidiaries also manage exposure to potentially high-risk markets by establishing appropriate credit limits through portfolio analysis.

Due to the diversity of assets and risk indicators held by the Company and its subsidiaries, the Company and its subsidiaries monitor the credit quality indicators as performing and non-performing assets as indicators that are common across all classes. The category of non-performing assets includes financing receivables for debtors who have filed for insolvency proceedings, whose bank transactions are suspended, whose bills are dishonored, whose businesses have deteriorated, whose repayment is past-due 90 days or more, financing receivables modified to debtors experiencing financial difficulty, and performing assets include all other financing receivables. Regarding purchased loans, they are classified as non-performing assets when it is probable that the acquisition cost of purchased loans cannot be collected, while all the other purchased loans are included in the category of performing assets.

When certain performing financial assets mainly have similar risk characteristics to other financial assets, the performing financial assets are collectively evaluated as a pool. On the contrary, when financial assets do not have similar risk characteristics to other financial assets, the financial assets are evaluated individually.

Loans to consumer borrowers

Loans to consumer borrowers mainly consist of real estate loans and card loans.

The credit quality of real estate loans is affected by the cash flows derived from the property and its collateral value.

The credit quality of card loans is affected by the repayment ability of customers such as customer credit standing or payment history.

The Company and its subsidiaries use these factors to estimate the allowance for credit losses because they are reflected in the probability of default and loss given default in each portfolio.

Loans to corporate borrowers

Loans to corporate borrowers are classified into non-recourse loans and loans other than non-recourse loans.

The credit quality of non-recourse loans for which cash flows from real estate are the source of repayment depends mainly on the real estate collateral value.

Loans other than non-recourse loans are classified into either real estate companies or commercial, industrial and other companies, each of which are further divided into Japan and overseas.

The credit quality of real estate companies is affected by mainly Japanese and Americas real estate markets and trends.

The credit quality of commercial, industrial and other companies, which consist of various industries, is affected mainly by broader financial and economic conditions and trends in Japan, the Americas and Asian countries.

The allowance for credit losses for loans to corporate borrowers is estimated by considering, among others, debtors’ situation, as well as economic conditions and trends in its industries, the value of underlying collateral and guarantees, and probability of default and loss given default.

– 62 –

Net investment in leases

Net investment in leases consists of leases of various equipment types, including office equipment, industrial machinery, transportation equipment and real estate properties. The allowance for credit losses for net investment in leases is estimated based on the value of the underlying leased assets, debtors’ situation, economic conditions and trends in its industries, and probability of default and loss given default.

In common with portfolio segments, the forecasted future economic indicators correlated with the prior charge-off experience are reflected to the estimate of the allowance for credit losses. Economic indicators correlated with prior charge-off experience are determined over the reasonable and supportable forecasted period. Economic indicators include GDP growth rates, consumer price indices, unemployment rates, and government bond interest rates. It also considers forward-looking scenarios of how the selected economic indicators will change in the future. The Company and its subsidiaries use the latest economic forecasts available from the economic reports published by governments and central banks, as well as from third-party information providers as economic indicators.

On the other hand, for periods beyond which the Company and its subsidiaries are able to make or obtain reasonable and supportable forecasts of future economic indicators of the entire life of the financial asset, expected credit losses are estimated for the remaining life mainly using an appropriate reversion approach, mainly immediate reversion to historical credit loss information.

There have been no significant changes during the three months ended June 30, 2023 to methodologies and economic indicators used to estimate the allowance for Credit Losses.

When non-performing financial assets with deteriorated credit quality have similar risk characteristics to other financial assets, the allowance for credit losses is collectively evaluated based on mainly loss given default. On the other hand, if the non-performing financial assets do not have similar risk characteristics to other financial assets, the allowance for credit losses is individually evaluated.

In the individual assessment the allowance for credit losses is estimated individually based on the present value of expected future cash flows, the observable market price or the fair value of the collateral securing the financing receivables if the financing receivables are collateral-dependent.

The collateral-dependent financing receivables are defined as the finance receivables, which a debtor would be in financial difficulty and the collection significantly depend on the collateral. These financing receivables are mainly non-recourse loans and purchased loans for which cash flows from underlying real estate is the source of repayment.

For non-recourse loans, their collection depends on the real estate collateral value, which may decline as a result of a decrease in liquidity of the real estate market, a rise in vacancy rate of rental properties, a fall in rents and other factors.

For purchased loans, their collection may decrease due to a decline in the real estate collateral value and debtors’ creditworthiness. Thus, the changes in these risks affect the amount of the allowance for credit losses.

In common with all portfolio segments, the Company and its subsidiaries charge off doubtful receivables when the likelihood of any future collection is believed to be minimal, mainly based upon an evaluation of the relevant debtors’ creditworthiness and the liquidation status of collateral.

– 63 –

The following table provides information about the origination years of financial assets as of March 31, 2023. Card loans to consumer borrowers with a revolving repayment feature that cannot be classified into the origination year are excluded from the table.


March 31, 2023
Millions of yen
Portfolio segment	Origination year (years ended March 31)
Class
Credit Quality	2023		2022		2021		2020		2019		Prior		Total
Consumer borrowers:
Performing	¥	300,198	¥	200,041	¥	281,872	¥	360,726	¥	293,297	¥	656,584	¥	2,092,718
Non-Performing		10,896		5,259		3,140		2,257		1,078		12,324	¥	34,954

Real estate loans
Performing		266,663		190,076		279,690		359,321		292,388		655,811	¥	2,043,949
Non-Performing		17		81		378		474		239		11,821	¥	13,010
Other*
Performing		33,535		9,965		2,182		1,405		909		773	¥	48,769
Non-Performing		10,879		5,178		2,762		1,783		839		503	¥	21,944
Corporate borrowers:
Performing		427,902		346,629		127,984		171,314		103,628		139,503	¥	1,316,960
Non-Performing		257		793		5,485		4,959		4,624		24,008	¥	40,126

Non-recourse loans
Japan
Performing		65,874		17,831		6,699		22,384		4,158		7,553	¥	124,499
The Americas
Performing		2,901		706		5,217		15,153		10,595		834	¥	35,406
Non-Performing		0		0		0		0		0		3,248	¥	3,248
Other than non-recourse loans
Real estate companies in Japan
Performing		124,452		43,210		30,996		27,022		22,251		46,222	¥	294,153
Non-Performing		0		230		0		913		9		923	¥	2,075
Real estate companies in overseas
Performing		34,508		12,639		9,091		6,998		1,627		1,165	¥	66,028
Non-Performing		0		0		741		0		813		12,063	¥	13,617
Commercial, industrial and other companies in Japan
Performing		76,764		27,327		16,743		17,003		8,383		12,878	¥	159,098
Non-Performing		125		80		431		264		133		399	¥	1,432
Commercial, industrial and other companies in overseas
Performing		123,403		244,916		59,238		82,754		56,614		70,851	¥	637,776
Non-Performing		132		483		4,313		3,782		3,669		7,375	¥	19,754
Purchased loans:
Performing		26		396		0		21		406		10,385	¥	11,234
Non-Performing		0		0		0		0		0		1,021	¥	1,021

Net investment in leases:
Performing		440,421		257,871		139,306		103,726		53,604		75,794	¥	1,070,722
Non-Performing		2,757		3,228		1,806		2,042		1,720		5,288	¥	16,841

Japan
Performing		193,297		136,285		99,739		80,542		44,853		72,295	¥	627,011
Non-Performing		212		660		658		798		811		1,970	¥	5,109
Overseas
Performing		247,124		121,586		39,567		23,184		8,751		3,499	¥	443,711
Non-Performing		2,545		2,568		1,148		1,244		909		3,318	¥	11,732
Other financial assets measured at amortized cost
Performing		3,197		0		2,089		282		0		21,301	¥	26,869
Non-Performing		0		298		0		0		368		0	¥	666

Total (excluding revolving repayment card loans)
Performing	¥	1,171,744	¥	804,937	¥	551,251	¥	636,069	¥	450,935	¥	903,567	¥	4,518,503
Non-Performing	¥	13,910	¥	9,578	¥	10,431	¥	9,258	¥	7,790	¥	42,641	¥	93,608

– 64 –

The following table provides information about the origination years of financial assets as of June 30, 2023 and the gross write-offs, corresponding to each class of financial assets by origination year, recorded during the three months ended June 30, 2023. Card loans to consumer borrowers with a revolving repayment feature that cannot be classified into the origination year are excluded from the table.


June 30, 2023
Millions of yen
Portfolio segment	Origination year (years ended March 31)
Class
Credit Quality	2024		2023		2022		2021		2020		Prior		Total
Consumer borrowers:
Performing	¥	127,580	¥	240,496	¥	191,152	¥	272,840	¥	355,175	¥	913,005	¥	2,100,248
Non-Performing		3,614		9,345		4,507		2,985		2,001		13,245	¥	35,697
Gross write-offs		11		595		391		104		71		254	¥	1,426

Real estate loans
Performing		114,206		209,042		182,146		271,030		354,130		911,716	¥	2,042,270
Non-Performing		3		43		146		601		488		12,150	¥	13,431
Gross write-offs		0		0		0		0		0		56	¥	56
Other*
Performing		13,374		31,454		9,006		1,810		1,045		1,289	¥	57,978
Non-Performing		3,611		9,302		4,361		2,384		1,513		1,095	¥	22,266
Gross write-offs		11		595		391		104		71		198	¥	1,370
Corporate borrowers:
Performing		107,993		365,234		340,275		122,447		164,597		237,184	¥	1,337,730
Non-Performing		25		251		4,454		5,424		7,805		28,812	¥	46,771
Gross write-offs		97		0		22		48		86		567	¥	820

Non-recourse loans
Japan
Performing		19,149		55,970		11,528		6,705		22,148		11,576	¥	127,076
Gross write-offs		0		0		0		0		0		0	¥	0
The Americas
Performing		0		4,327		1,284		142		17,755		11,960	¥	35,468
Non-Performing		0		0		0		0		0		3,526	¥	3,526
Gross write-offs		0		0		0		0		0		0	¥	0
Other than non-recourse loans
Real estate companies in Japan
Performing		33,179		110,582		40,155		29,342		25,940		66,305	¥	305,503
Non-Performing		0		3		0		0		871		885	¥	1,759
Gross write-offs		0		0		0		0		4		0	¥	4
Real estate companies in overseas
Performing		1,263		20,447		13,409		8,629		4,814		3,939	¥	52,501
Non-Performing		0		0		0		492		1,071		11,505	¥	13,068
Gross write-offs		0		0		0		0		0		0	¥	0
Commercial, industrial and other companies in Japan
Performing		23,786		59,233		25,055		15,650		15,814		19,668	¥	159,206
Non-Performing		0		125		80		210		211		493	¥	1,119
Gross write-offs		0		0		0		0		22		0	¥	22
Commercial, industrial and other companies in overseas
Performing		30,616		114,675		248,844		61,979		78,126		123,736	¥	657,976
Non-Performing		25		123		4,374		4,722		5,652		12,403	¥	27,299
Gross write-offs		97		0		22		48		60		567	¥	794
Purchased loans:
Performing		0		24		393		199		21		9,568	¥	10,205
Non-Performing		0		0		0		0		12		1,076	¥	1,088
Gross write-offs		0		0		0		1		195		128	¥	324

Net investment in leases:
Performing		142,380		409,143		232,026		123,342		90,032		111,676	¥	1,108,599
Non-Performing		1,044		3,836		3,400		2,019		2,116		6,413	¥	18,828
Gross write-offs		0		5		242		97		51		230	¥	625

Japan
Performing		52,388		178,380		126,904		91,210		70,615		102,120	¥	621,617
Non-Performing		3		293		690		717		779		2,408	¥	4,890
Gross write-offs		0		3		21		29		38		200	¥	291
Overseas
Performing		89,992		230,763		105,122		32,132		19,417		9,556	¥	486,982
Non-Performing		1,041		3,543		2,710		1,302		1,337		4,005	¥	13,938
Gross write-offs		0		2		221		68		13		30	¥	334
Other financial assets measured at amortized cost
Performing		1,762		3,186		0		2,095		283		19,451	¥	26,777
Non-Performing		0		0		324		0		0		1,408	¥	1,732
Gross write-offs		0		0		0		0		0		0	¥	0

Total (excluding revolving repayment card loans)
Performing	¥	379,715	¥	1,018,083	¥	763,846	¥	520,923	¥	610,108	¥	1,290,884	¥	4,583,559
Non-Performing		4,683		13,432		12,685		10,428		11,934		50,954	¥	104,116
Gross write-offs		108		600		655		250		403		1,179	¥	3,195

Note: Loans held for sale, policy loan receivables of an insurance entity and financing receivables, such as accounts receivable are not included in the table above.

*	Other in loans to consumer borrowers includes claims receivable arising from payments on guarantee of consumer loans. For further information, see Note 24 “Commitments, Guarantees and Contingent Liabilities.”

– 65 –

The information about card loans to consumer borrowers with a revolving repayment feature that cannot be classified into the origination year as of March 31, 2023 is as follows:


	March 31, 2023
	Millions of yen
Portfolio segment	Revolving repayment card loans		Modification of collection condition by relief of contract condition		Total—revolving repayment card loans		Total— origination year (excluding revolving repayment card loans)		Total— financial assets measured at amortized cost
Credit quality
Consumer borrowers:
Performing	¥	166,392	¥	0	¥	166,392	¥	4,518,503	¥	4,684,895

Non-Performing		1,588		3,655		5,243		93,608	¥	98,851

The information about card loans to consumer borrowers with a revolving repayment feature that cannot be classified into the origination year as of June 30, 2023 and the gross write-offs, corresponding to card loans, recorded during the three months ended June 30, 2023 is as follows:


	June 30, 2023
	Millions of yen
Portfolio segment	Revolving repayment card loans		Modification of collection condition by relief of contract condition		Total—revolving repayment card loans		Total— origination year (excluding revolving repayment card loans)		Total— financial assets measured at amortized cost
Credit quality
Consumer borrowers:
Performing	¥	165,111	¥	0	¥	165,111	¥	4,583,559	¥	4,748,670

Non-Performing		1,856		3,739		5,595		104,116	¥	109,711

Gross write-offs		191		53		244		3,195	¥	3,439

Of non-performing assets, the Company and its subsidiaries consider smaller balance homogeneous loans (including real estate loans and card loans, among others, which are not restructured) and net investment in leases as the 90 days or more past-due financing receivables not individually evaluated, and consider all others as the loans individually evaluated. After the Company and its subsidiaries have set aside a provision for those non-performing assets, the Company and its subsidiaries continue to monitor at least on a quarterly basis the quality of any underlying collateral, the business conditions of the debtors and other important factors in order to report to management and develop additional provision for credit losses as necessary.

– 66 –

The following table provides information about the past-due financial assets as of March 31, 2023 and June 30, 2023:


	March 31, 2023
		Millions of yen
		Past-due financial assets
Portfolio segment	Class	30-89 days past-due		90 days or more past-due		Total past-due		Total financing receivables
Consumer borrowers		¥	4,574	¥	10,047	¥	14,621	¥	2,299,307
	Real estate loans		1,739		2,181		3,920		2,056,959
	Card loans		514		1,364		1,878		171,635
	Other		2,321		6,502		8,823		70,713
Corporate borrowers			5,628		21,363		26,991		1,357,086
Non-recourse loans	Japan		0		0		0		124,499
	The Americas		0		1,494		1,494		38,654
Other than Non-recourse loans	Real estate companies in Japan		159		219		378		296,228
	Real estate companies in overseas		1,412		13,618		15,030		79,645
	Commercial, industrial and other companies in Japan		1,366		1,118		2,484		160,530
	Commercial, industrial and other companies in overseas		2,691		4,914		7,605		657,530
Net investment in leases			9,181		15,583		24,764		1,087,563
	Japan		2,648		4,431		7,079		632,120
	Overseas		6,533		11,152		17,685		455,443

Total		¥	19,383	¥	46,993	¥	66,376	¥	4,743,956


	June 30, 2023
		Millions of yen
		Past-due financial assets
Portfolio segment	Class	30-89 days past-due		90 days or more past-due		Total past-due		Total financing receivables
Consumer borrowers		¥	5,635	¥	11,162	¥	16,797	¥	2,306,651
	Real estate loans		2,220		2,579		4,799		2,055,701
	Card loans		509		1,627		2,136		170,706
	Other		2,906		6,956		9,862		80,244
Corporate borrowers			17,535		21,141		38,676		1,384,501
Non-recourse loans	Japan		0		0		0		127,076
	The Americas		1,948		1,622		3,570		38,994
Other than Non-recourse loans	Real estate companies in Japan		161		208		369		307,262
	Real estate companies in overseas		7,243		13,067		20,310		65,569
	Commercial, industrial and other companies in Japan		1,532		890		2,422		160,325
	Commercial, industrial and other companies in overseas		6,651		5,354		12,005		685,275
Net investment in leases			15,651		17,780		33,431		1,127,427
	Japan		2,924		4,321		7,245		626,507
	Overseas		12,727		13,459		26,186		500,920

Total		¥	38,821	¥	50,083	¥	88,904	¥	4,818,579

Note: Loans held for sale, policy loans receivable of an insurance entity and purchased loans are not included in the table above.

In common with all classes, the Company and its subsidiaries consider financial assets as past-due financial assets when principal or interest is past-due 30 days or more. Loans whose terms have been modified are not classified as past-due financial assets if the principals and interests are not past-due 30 days or more in accordance with the modified terms.

– 67 –

The following table provides information about non-accrual of financial assets as of March 31, 2023 and June 30, 2023:


	March 31, 2023
	Millions of yen
	Beginning balance		Ending balance		Interest income recognized during the reporting period		Balance not associated allowance for credit losses among financial assets measured at amortized cost, which is suspending recognition of income
Non-accrual of financial assets:
Installment loans to consumer borrowers:
Real estate loans
Japan	¥	1,824	¥	1,693	¥	235	¥	41
Overseas		475		547		0		0
Card loans
Japan		503		1,367		28		0
Other
Japan		2,391		5,429		170		10
Overseas		519		1,105		0		0
Installment loans to corporate borrowers:
Non-recourse loans
The Americas		8,787		3,248		0		0
Real estate companies
Japan		351		219		51		13
Overseas		20,879		12,804		0		0
Commercial, industrial companies and other
Japan		1,267		1,118		71		190
Overseas		18,634		20,470		0		2,113
Net investment in leases		17,771		16,627		0		0

Total	¥	73,401	¥	64,627	¥	555	¥	2,367

– 68 –


	June 30, 2023
	Millions of yen
	Beginning balance		Ending balance		Interest income recognized during the reporting period		Balance not associated allowance for credit losses among financial assets measured at amortized cost, which is suspending recognition of income
Non-accrual of financial assets:
Installment loans to consumer borrowers:
Real estate loans
Japan	¥	1,693	¥	2,001	¥	60	¥	305
Overseas		547		634		0		297
Card loans
Japan		1,367		1,633		8		0
Other
Japan		5,429		5,946		45		9
Overseas		1,105		1,048		0		0
Installment loans to corporate borrowers:
Non-recourse loans
The Americas		3,248		3,526		0		0
Real estate companies
Japan		219		208		12		11
Overseas		12,804		20,252		0		0
Commercial, industrial companies and other
Japan		1,118		891		17		174
Overseas		20,470		28,379		0		2,316
Net investment in leases		16,627		19,551		0		0

Total	¥	64,627	¥	84,069	¥	142	¥	3,112

The Company and its subsidiaries suspend accruing interest on past-due installment loans and net investment in leases when principal or interest is past-due 90 days or more, or earlier, if management determines that their collections are doubtful based on factors such as individual debtors’ creditworthiness, historical loss experience, current delinquencies and delinquency trends. Cash repayments received on non-accrual loans are applied first against past due interest and then any surpluses are applied to principal in view of the conditions of the contract and obligors. The Company and its subsidiaries return to accrual status non-accrual loans and net investment in leases when it becomes probable that the Company and its subsidiaries will be able to collect all amounts due according to the contractual terms of these loans and lease receivables, as evidenced by continual payments from the debtors. The period of such continual payments before returning to accrual status varies depending on factors that are considered relevant in assessing the debtor’s creditworthiness, such as the debtor’s business characteristics and financial conditions as well as relevant economic conditions and trends.

– 69 –

The following table provides information about troubled debt restructurings of financing receivables that occurred during the three months ended June 30, 2022:


Three months ended June 30, 2022
		Millions of yen
Portfolio segment	Class	Pre-modification outstanding recorded investment		Post-modification outstanding recorded investment
Consumer borrowers		¥	2,041	¥	1,648
	Card loans		381		335
	Other		1,660		1,313
Corporate borrowers			5,631		5,630
Other than Non-recourse loans	Commercial, industrial and other companies in overseas		5,631		5,630

Total		¥	7,672	¥	7,278

A troubled debt restructuring is defined as a restructuring of a financing receivable in which the creditor grants a concession to the debtor for economic or other reasons related to the debtor’s financial difficulties.

The Company and its subsidiaries offer various types of concessions to our debtors to protect as much of the investment as possible in troubled debt restructurings. For the debtors of all financing receivables, the Company and its subsidiaries offer concessions including an extension of the maturity date at an interest rate lower than the current market rate for a debt with similar risk characteristics. In addition, for the debtors of all financing receivables other than non-recourse loans, the Company and its subsidiaries also offer concessions such as a reduction of the loan principal or a temporary reduction in the interest payments. Furthermore, the Company and its subsidiaries may acquire collateral assets from the debtors in troubled debt restructurings to satisfy fully or partially the loan principal or past due interest.

In common with all portfolio segments, financing receivables modified as troubled debt restructurings are recognized as impaired and are individually evaluated for allowance for credit losses. In most cases, these financing receivables have already been considered impaired and individually evaluated for allowance for credit losses prior to the restructurings. However, as a result of the restructuring, the Company and its subsidiaries may recognize additional allowance for credit losses for the restructured receivables.

For three months ended June 30, 2022, while there are financial assets for which the payments were deferred other than those in the troubled debt restructuring stated above due to the spread of COVID-19, the payment deferrals, which are determined not to meet the definition of a troubled debt restructuring are not included in the troubled debt restructuring stated the above.

The following table provides information about financing receivables modified as troubled debt restructurings within the previous 12 months from June 30, 2022 and for which there was a payment default during the three months ended June 30, 2022:


Three months ended June 30, 2022
		Millions of yen
Portfolio segment	Class	Recorded investment
Consumer borrowers		¥	188
	Card loans		1
	Other		187

Total		¥	188

The Company and its subsidiaries consider financing receivables whose terms have been modified in a restructuring as defaulted receivables when principal or interest is past-due 90 days or more in accordance with the modified terms.

– 70 –

In common with all portfolio segments, the Company and its subsidiaries suspend accruing interest and may recognize additional allowance for credit losses as necessary for the defaulted financing receivables.

The following table provides information about modifications of financing receivables made to debtors experiencing financial difficulty that occurred during the three months ended June 30, 2023:


Three months ended June 30, 2023
Millions of yen
Portfolio segment	Interest rate reduction				Term extension				Principal forgiveness
Class	Amortized cost basis		% of total class of financing receivable		Amortized cost basis		% of total class of financing receivable		Amortized cost basis		% of total class of financing receivable
Consumer borrowers		63		0.0		1,129		0.0		29		0.0
Real estate loans		3		0.0		0		0		0		0
Card loans		58		0.0		0		0		26		0.0
Other		2		0.0		1,129		1.4		3		0.0
Corporate borrowers		0		0		158		0.0		136		0.0
Other than Non-recourse loans		0		0		158		0.0		136		0.0
Real estate companies in Japan		0		0		36		0.0		0		0
Commercial, industrial and other companies in Japan		0		0		122		0.1		0		0
Commercial, industrial and other companies in overseas		0		0		0		0		136		0.0

Total		63		0.0		1,287		0.0		165		0.0

Three months ended June 30, 2023
Millions of yen
Portfolio segment	Combination - interest rate reduction and term extension				Combination - interest rate reduction and principal forgiveness				Combination - term extension and principal forgiveness
Class	Amortized cost basis		% of total class of financing receivable		Amortized cost basis		% of total class of financing receivable		Amortized cost basis		% of total class of financing receivable
Consumer borrowers		9		0.0		336		0.0		152		0.0
Real estate loans		0		0		0		0.0		0		0
Card loans		0		0		324		0.2		0		0
Other		9		0.0		12		0.0		152		0.2
Corporate borrowers		0		0		0		0		0		0
Other than Non-recourse loans		0		0		0		0		0		0
Real estate companies in Japan		0		0		0		0		0		0
Commercial, industrial and other companies in Japan		0		0		0		0		0		0
Commercial, industrial and other companies in overseas		0		0		0		0		0		0

Total		9		0.0		336		0.0		152		0.0

– 71 –

The Company and its subsidiaries offer various types of concessions to the debtors to protect as much of the investment as possible in modifications of financing receivables made to debtors experiencing financial difficulty. For the debtors of all financing receivables, the Company and its subsidiaries offer concessions including an interest rate reduction and a term extension. In addition, for the debtors of all financing receivables other than non-recourse loans, the Company and its subsidiaries also offer concessions such as a principal forgiveness or a temporary reduction in the interest payments. Furthermore, the Company and its subsidiaries may acquire collateral assets from the debtors in modifications of financing receivables made to debtors experiencing financial difficulty to satisfy fully or partially the loan principal or past due interest.

In common with all portfolio segments, financing receivables modified to debtors experiencing financial difficulty are recognized as impaired and are individually evaluated for allowance for credit losses, taking into account payment default and repayment status after modifications. In most cases, these financing receivables have already been considered impaired and individually evaluated for allowance for credit losses prior to the modifications. However, as a result of the modification, the Company and its subsidiaries may recognize additional allowance for credit losses for the modified receivables.

The following table provides information about the financial effect of the modifications of financing receivables made to debtors experiencing financial difficulty that occurred during the three months ended June 30, 2023:


Three months ended June 30, 2023
Millions of yen
Portfolio segment	Financial effect
Class	Interest rate reduction	Term extension	Principal forgiveness
Consumer borrowers
Real estate loans	Reduced weighted-average contractual interest rate from 3.9% to 0.0%.		Reduced the amortized cost basis of the loans by ¥1 million.
Card loans	Reduced weighted-average contractual interest rate from 12.5% to 0.3%.		Reduced the amortized cost basis of the loans by ¥53 million.
Other	Reduced weighted-average contractual interest rate from 16.6% to 3.5%.	Added a weighted-average 4.7 years to the life of loans.	Reduced the amortized cost basis of the loans by ¥159 million.
Corporate borrowers
Other than Non-recourse loans
Real estate companies in Japan		Added a weighted-average 0.5 years to the life of loans.
Commercial, industrial and other companies in Japan		Added a weighted-average 1.0 years to the life of loans.
Commercial, industrial and other companies in overseas			Reduced the amortized cost basis of the loans by ¥108 million.

During the three months ended June 30, 2023 there was no financing receivable that had a payment default and had been modified, when the debtor was experiencing financial difficulty, within the previous 12 months preceding the payment default date.

The Company and its subsidiaries consider financing receivables whose terms have been modified to debtors experiencing financial difficulty as defaulted receivables when principal or interest is past-due 90 days or more in accordance with the modified terms.

– 72 –

The following table provides information about the past-due financial assets modified to debtors experiencing financial difficulty within the previous 12 months from June 30, 2023:


Three months ended June 30, 2023
	Millions of yen
Portfolio segment	Current		30-89 days past-due		90 days or more past-due
Class	Current		30-89 days past-due		90 days or more past-due
Consumer borrowers		1,704		14		0
Real estate loans		3		0		0
Card loans		406		2		0
Other		1,295		12		0
Corporate borrowers		224		0		70
Other than Non-recourse loans		224		0		70
Real estate companies in Japan		0		0		36
Commercial, industrial and other companies in Japan		98		0		24
Commercial, industrial and other companies in overseas		126		0		10

Total		1,928		14		70

As of March 31, 2023 and June 30, 2023, there were no foreclosed residential real estate properties. The carrying amounts of installment loans in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure were ¥57 million and ¥54 million as of March 31, 2023 and June 30, 2023, respectively.

– 73 –

8. Investment in Securities

Investment in securities as of March 31, 2023 and June 30, 2023 consists of the following:


	Millions of yen
	March 31, 2023		June 30, 2023
Equity securities *	¥	589,312	¥	646,231
Trading debt securities		2,179		2,255
Available-for-sale debt securities		2,234,608		2,406,463
Held-to-maturity debt securities		114,759		115,324

Total	¥	2,940,858	¥	3,170,273

The amount of assets under management of variable annuity and variable life insurance contracts included in equity securities were ¥151,445 million and ¥160,357 million as of March 31, 2023 and June 30, 2023, respectively. The amount of investment funds that are accounted for under the equity method included in equity securities were ¥90,993 million and ¥98,261 million as of March 31, 2023 and June 30, 2023, respectively. The amount of investment funds, and others elected the fair value option included in equity securities were ¥16,032 million and ¥18,001 million as of March 31, 2023 and June 30, 2023, respectively.

Gains and losses realized from the sale of equity securities and net unrealized holding gains (losses) on equity securities are included in gains on investment securities and dividends, life insurance premiums and related investment income, and write-downs of securities. For further information, see Note 17 “Income and Expenses Relating to Life Insurance Operations”. Net unrealized holding gains (losses) on equity securities held as of June 30, 2022 and 2023 were a loss of ¥15,390 million and a gain of ¥23,972 million for the three months ended June 30, 2022 and 2023, respectively, which did not include net unrealized holding gains (losses) on both investment funds above mentioned.

Equity securities include non-marketable equity securities and preferred equity securities, etc. elected for the measurement alternative. Upward or downward adjustments resulting from observable price changes are included in gains on investment securities and dividends and life insurance premiums and related investment income. Impairments are included in write-downs of securities. The following tables provide information about impairment and upward or downward adjustments resulting from observable price changes as of March 31, 2023 and June 30, 2023, and for the three months ended June 30, 2022 and 2023.


	Millions of yen
	March 31, 2023							Three months ended June 30, 2022
	Carrying value		Accumulated impairments and downward adjustments			Accumulated upward adjustments		Impairments and downward adjustments			Upward adjustments
Equity securities measured using the measurement alternative	¥	67,820	¥	(14,062	)	¥	1,742	¥	(90	)	¥	869


	Millions of yen
	June 30, 2023							Three months ended June 30, 2023
	Carrying value		Accumulated impairments and downward adjustments			Accumulated upward adjustments		Impairments and downward adjustments			Upward adjustments
Equity securities measured using the measurement alternative	¥	73,092	¥	(14,089	)	¥	1,112	¥	(87	)	¥	124

Gains and losses realized from the sale of trading debt securities and net unrealized holding gains (losses) on trading debt securities are included in gains on investment securities and dividends. Net unrealized holding gains (losses) on trading debt securities held as of June 30, 2022 and 2023 were a gain of ¥93 million and a loss of ¥5 million for the three months ended June 30, 2022 and 2023, respectively.

– 74 –

Certain subsidiaries elected the fair value option for certain investments in investment funds included in equity securities whose net asset values do not represent the fair value of investments due to the illiquid nature of these investments. The subsidiaries manage these investments on a fair value basis and the election of the fair value option enables the subsidiaries to reflect more appropriate assumptions to measure the fair value of these investments. As of March 31, 2023 and June 30, 2023, these investments were fair valued at ¥16,032 million and ¥18,001 million, respectively.

A certain subsidiary elected the fair value option for investments in foreign government bond securities included in available-for-sale debt securities to mitigate volatility in the consolidated statements of income caused by the difference in recognition of gain or loss that would otherwise exist between the foreign government bond securities and the derivatives used to reduce the risks of fluctuations in market interest rates and exchange rates on these foreign government bond securities. As of March 31, 2023 and June 30, 2023, these investments were fair valued at ¥237 million and ¥316 million, respectively.

A certain subsidiary elected the fair value option for investments in foreign corporate debt securities included in available-for-sale debt securities to mitigate volatility in the consolidated statements of income caused by the difference in recognition of gain or loss that would otherwise exist between the foreign corporate debt securities and the derivatives used to reduce the risks of fluctuations in market interest rates and exchange rates on these foreign corporate debt securities. As of March 31, 2023 and June 30, 2023, these investments were fair valued at ¥6,605 million and ¥7,047 million, respectively.

– 75 –

The amortized cost basis amounts, gross unrealized holding gains, gross unrealized holding losses and fair values of available-for-sale debt securities and held-to-maturity debt securities in each major security type as of March 31, 2023 and June 30, 2023 are as follows:

March 31, 2023


	Millions of yen
	Amortized cost		Allowance for credit losses			Gross unrealized gains		Gross unrealized losses			Fair value
Available-for-sale debt securities:
Japanese and foreign government bond securities	¥	962,969	¥	0		¥	2,863	¥	(164,537	)	¥	801,295
Japanese prefectural and foreign municipal bond securities		389,150		(144	)		1,146		(20,906	)		369,246
Corporate debt securities		851,525		0			6,270		(73,407	)		784,388
CMBS and RMBS in the Americas		45,292		0			62		(2,181	)		43,173
Other asset-backed securities and debt securities		239,922		0			5,735		(9,151	)		236,506

		2,488,858		(144	)		16,076		(270,182	)		2,234,608

Held-to-maturity debt securities:
Japanese government bond securities and other		114,759		0			14,919		0			129,678

	¥	2,603,617	¥	(144	)	¥	30,995	¥	(270,182	)	¥	2,364,286

June 30, 2023


	Millions of yen
	Amortized cost		Allowance for credit losses			Gross unrealized gains		Gross unrealized losses			Fair value
Available-for-sale debt securities:
Japanese and foreign government bond securities	¥	1,038,069	¥	0		¥	2,601	¥	(171,769	)	¥	868,901
Japanese prefectural and foreign municipal bond securities		417,053		(238	)		1,584		(21,798	)		396,601
Corporate debt securities		891,442		0			10,844		(71,190	)		831,096
CMBS and RMBS in the Americas		52,680		0			153		(2,389	)		50,444
Other asset-backed securities and debt securities		263,559		(216	)		5,429		(9,351	)		259,421

		2,662,803		(454	)		20,611		(276,497	)		2,406,463

Held-to-maturity debt securities:
Japanese government bond securities and other		115,324		0			14,917		(33	)		130,208

	¥	2,778,127	¥	(454	)	¥	35,528	¥	(276,530	)	¥	2,536,671

– 76 –

The following table presents rollforwards of the allowance for credit losses for the three months ended June 30, 2022 and 2023, respectively:


	Millions of yen
	Three months ended June 30, 2022
	Foreign municipal bond securities		Japanese other asset- backed securities and debt securities			Total
Beginning	¥	132	¥	21		¥	153
Additional increases (decreases) to the allowance for credit losses on AFS debt securities that had an allowance recorded in a previous period, net		0		(5	)		(5	)
Increase (Decrease) from the effects of changes in foreign exchange rates		15		0			15

Ending	¥	147	¥	16		¥	163


	Millions of yen
	Three months ended June 30, 2023
	Foreign municipal bond securities		Foreign other asset- backed securities and debt securities			Total
Beginning	¥	144	¥	0		¥	144
Additions to the allowance for credit losses on available-for-sale debt securities for which credit losses were not previously recorded		80		212			292
Increase (Decrease) from the effects of changes in foreign exchange rates		14		4			18

Ending	¥	238	¥	216		¥	454

– 77 –

The following tables provide information about available-for-sale debt securities with gross unrealized losses (including allowance for credit losses) and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2023 and June 30, 2023, respectively:

March 31, 2023


	Millions of yen
	Less than 12 months					12 months or more					Total
	Fair value		Gross unrealized losses			Fair value		Gross unrealized losses			Fair value		Gross unrealized losses
Available-for-sale debt securities:
Japanese and foreign government bond securities	¥	2,588	¥	(207	)	¥	662,897	¥	(164,330	)	¥	665,485	¥	(164,537	)
Japanese prefectural and foreign municipal bond securities		97,721		(1,508	)		194,280		(19,542	)		292,001		(21,050	)
Corporate debt securities		191,669		(6,570	)		401,994		(66,837	)		593,663		(73,407	)
CMBS and RMBS in the Americas		16,691		(672	)		23,653		(1,509	)		40,344		(2,181	)
Other asset-backed securities and debt securities		63,958		(2,300	)		88,503		(6,851	)		152,461		(9,151	)

	¥	372,627	¥	(11,257	)	¥	1,371,327	¥	(259,069	)	¥	1,743,954	¥	(270,326	)

June 30, 2023


	Millions of yen
	Less than 12 months					12 months or more					Total
	Fair value		Gross unrealized losses			Fair value		Gross unrealized losses			Fair value		Gross unrealized losses
Available-for-sale debt securities:
Japanese and foreign government bond securities	¥	29,254	¥	(244	)	¥	700,559	¥	(171,525	)	¥	729,813	¥	(171,769	)
Japanese prefectural and foreign municipal bond securities		80,732		(1,712	)		200,523		(20,324	)		281,255		(22,036	)
Corporate debt securities		121,843		(3,266	)		424,944		(67,924	)		546,787		(71,190	)
CMBS and RMBS in the Americas		11,134		(218	)		31,498		(2,171	)		42,632		(2,389	)
Other asset-backed securities and debt securities		24,810		(451	)		141,168		(9,116	)		165,978		(9,567	)

	¥	267,773	¥	(5,891	)	¥	1,498,692	¥	(271,060	)	¥	1,766,465	¥	(276,951	)

– 78 –

The following table provides information about available-for-sale debt securities with gross unrealized losses for which allowance for credit losses were not recorded and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2023 and June 30, 2023, respectively:

March 31, 2023


	Millions of yen
	Less than 12 months					12 months or more					Total
	Fair value		Gross unrealized losses			Fair value		Gross unrealized losses			Fair value		Gross unrealized losses
Available-for-sale debt securities:
Japanese and foreign government bond securities	¥	2,588	¥	(207	)	¥	662,897	¥	(164,330	)	¥	665,485	¥	(164,537	)
Japanese prefectural and foreign municipal bond securities		97,721		(1,508	)		190,805		(19,398	)		288,526		(20,906	)
Corporate debt securities		191,669		(6,570	)		401,994		(66,837	)		593,663		(73,407	)
CMBS and RMBS in the Americas		16,691		(672	)		23,653		(1,509	)		40,344		(2,181	)
Other asset-backed securities and debt securities		63,958		(2,300	)		88,503		(6,851	)		152,461		(9,151	)

	¥	372,627	¥	(11,257	)	¥	1,367,852	¥	(258,925	)	¥	1,740,479	¥	(270,182	)

June 30, 2023


	Millions of yen
	Less than 12 months					12 months or more					Total
	Fair value		Gross unrealized losses			Fair value		Gross unrealized losses			Fair value		Gross unrealized losses
Available-for-sale debt securities:
Japanese and foreign government bond securities	¥	29,254	¥	(244	)	¥	700,559	¥	(171,525	)	¥	729,813	¥	(171,769	)
Japanese prefectural and foreign municipal bond securities		79,396		(1,631	)		196,750		(20,167	)		276,146		(21,798	)
Corporate debt securities		121,843		(3,266	)		424,944		(67,924	)		546,787		(71,190	)
CMBS and RMBS in the Americas		11,134		(218	)		31,498		(2,171	)		42,632		(2,389	)
Other asset-backed securities and debt securities		24,810		(451	)		140,451		(8,900	)		165,261		(9,351	)

	¥	266,437	¥	(5,810	)	¥	1,494,202	¥	(270,687	)	¥	1,760,639	¥	(276,497	)

The number of investment securities that were in an unrealized loss position as of March 31, 2023 and June 30, 2023 were 1,208 and 1,094, respectively. The gross unrealized losses on these debt securities are attributable to a number of factors including changes in interest rates, credit spreads and market trends.

As of March 31, 2023 and June 30, 2023, the amount of accrued revenues on available-for-sale debt securities were ¥ 10,781 million and ¥13,133 million, respectively, which were included in other assets. The Company and its subsidiaries estimate credit losses and develop an allowance for credit losses for accrued interest receivables. There was no allowance for credit losses for accrued interest receivables as of March 31, 2023 and June 30, 2023.

– 79 –

For available-for-sale debt securities, if the fair value is less than the amortized cost, the debt securities are impaired. The Company and its subsidiaries identify per each impaired security whether the decline of fair value is due to credit losses component or non-credit losses component. Impairment related to credit losses is recognized in earning through an allowance for credit losses. Impairment related to other factors than credit losses is recognized in other comprehensive income (loss), net of applicable income taxes. In estimating an allowance of credit losses, the Company and its subsidiaries consider the existence of credit losses if the present value of estimated cash flows is less than the amortized cost basis. When the Company and its subsidiaries intend to sell the debt securities for which an allowance for credit losses is previously established or it is more likely than not that the Company and its subsidiaries will be required to sell the debt securities before recovery of the amortized cost basis, the allowance for credit losses is fully written-off and the amortized cost is reduced to the fair value after recognizing additional impairment in earnings. In addition, the Company and its subsidiaries recognize in earnings the full difference between the amortized cost and the fair value of the debt securities by direct write-down, without any allowance for credit losses, if the debt securities are expected to be sold and the fair value is less than the amortized cost.

Reversals of credit losses related to available-for-sale debt securities recognized for the three months ended June 30, 2022 were resulting from Japanese other asset-backed securities and debt securities due to the reduced credit risk by postponement of maturity date. Credit losses related to available-for-sale debt securities recognized for the three months ended June 30, 2023 were resulting from foreign municipal bond securities and foreign other asset-backed securities and debt securities due to the deterioration in utilization rate of the underlying asset and the deterioration of cash flows of the underlying receivable, respectively. The evaluation of credit losses with available-for-sale debt securities is compared to the amortized cost of debt securities with the present value of cash flows estimated based on a number of overall conditions, including estimated fair value of the underlying receivables and the repayment priority of the securities. Because the Company and its subsidiaries do not intend to sell the debt security or it is more likely than not that the Company and its subsidiaries will be required to sell the debt security before recovery of its amortized cost basis, the Company and its subsidiaries recognized the allowance for credit losses.

Unrealized losses on available-for-sale debt securities mainly result from changes in market interest rates and foreign exchange rates, and changes in risk premiums. In order to evaluate the recoverability of the available-for-sale debt securities, the Company and its subsidiaries utilize all available information such as an issuer’s financial condition and business outlook. The fair value of Japanese and foreign government bond securities, Japanese prefectural and foreign municipal bond, and corporate debt securities is mainly estimated based on prices for similar assets. If there are no prices for similar assets available, the fair value of these securities is estimated by using discounted cash flow methodologies and broker quotes. The fair value of CMBS and RMBS in the Americas and other asset-backed securities and debt securities refers to prices from independent pricing service vendors and brokers, such as trading prices and bit prices. If the Company and its subsidiaries cannot rely on such prices, the fair value is calculated by using discounted cash flow methodologies and broker quotes. In discounted cash flow methodologies, future cash flows estimated based on a number of assumptions such as default rate, prepayment rate, and seniority are discounted by discount rate adjusted for credit risk and liquidity risk.

There were no available-for-sale debt securities accounted for as purchased credit deterioration financial assets acquired for the three months ended June 30, 2022 and 2023.

– 80 –

9.	Transfer of Financial Assets

The Company and its subsidiaries have securitized and transferred financial assets such as installment loans (commercial mortgage loans, housing loans and other).

In the securitization process, these financial assets are transferred to SPEs that issue beneficial interests of the securitization trusts and securities backed by the financial assets to investors. The cash flows collected from these assets transferred to the SPEs are then used to repay these asset-backed beneficial interests and securities. As the transferred assets are isolated from the Company and its subsidiaries, the investors and the SPEs have no recourse to other assets of the Company and its subsidiaries in cases where the debtors or the issuers of the transferred financial assets fail to perform under the original terms of those financial assets.

The Company and its subsidiaries often have continuing involvement with transferred financial assets by retaining the servicing arrangements and the interests in the SPEs in the form of the beneficial interest of the securitization trusts. Those interests that continue to be held include interests in the transferred assets and are often subordinate to other tranche(s) of the securitization. Those beneficial interests that continue to be held by the Company and its subsidiaries are subject to credit risk, interest rate risk and prepayment risk on the securitized financial assets. With regards to these subordinated interests that the Company and its subsidiaries retain, they are subordinated to the senior investments and are exposed to different credit and prepayment risks, since they first absorb the risk of the decline in the cash flows from the financial assets transferred to the SPEs for defaults and prepayment of the transferred assets. If there is any excess cash remaining in the SPEs after payment to investors in the securitization of the contractual rate of returns, most of such excess cash is distributed to the Company and its subsidiaries for payments of the subordinated interests. SPEs used in securitization transactions have been consolidated if the Company and its subsidiaries are the primary beneficiary of the SPEs.

When the Company and its subsidiaries have transferred financial assets to a transferee that is not subject to consolidation, the Company and its subsidiaries account for the transfer as a sale if control over the transferred assets is surrendered.

For the three months ended June 30, 2022 and 2023, the amount of installment loans that has been derecognized due to new securitization and transfer of loans were ¥226,396 million and ¥214,366 million, respectively. For the three months ended June 30, 2022 and 2023, gains (losses) from the securitization and transfer of loans were ¥5,412 million and ¥4,602 million, respectively, which is included in finance revenues in the consolidated statements of income.

A certain subsidiary originates and sells loans into the secondary market while retaining the obligation to service those loans. In addition, the subsidiary undertakes obligations to service loans originated by others. The servicing assets related to those servicing activities are included in other assets in the consolidated balance sheets and roll-forwards of the amount of the servicing assets for the three months ended June 30, 2022 and 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Beginning balance	¥	70,254		¥	72,265
Increase mainly from loans sold with servicing retained		2,880			2,452
Decrease mainly from amortization		(4,067	)		(2,523	)
Increase (Decrease) from the effects of changes in foreign exchange rates		8,132			6,198

Ending balance	¥	77,199		¥	78,392

The fair value of the servicing assets as of March 31, 2023 and June 30, 2023 are as follows:


	Millions of yen
	March 31, 2023		June 30, 2023
Beginning balance	¥	83,732	¥	101,375
Ending balance	¥	101,375	¥	111,117

– 81 –

10.

Variable Interest Entities

The Company and its subsidiaries use SPEs in the ordinary course of business.

These SPEs are not always controlled by voting rights, and there are cases where voting rights do not exist for these SPEs. The Company and its subsidiaries determine a variable interest entity (hereinafter, “VIE”) among those SPEs when (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by any parties, including the equity holders or (b) as a group, the holders of the equity investment at risk do not have (1) the ability to make decisions about an entity’s activities that most significantly impact the entity’s economic performance through voting rights or similar rights, (2) the obligation to absorb the expected losses of the entity or (3) the right to receive the expected residual returns of the entity.

The Company and its subsidiaries perform a qualitative analysis to identify the primary beneficiary of VIEs. An enterprise that has both of the following characteristics is considered to be the primary beneficiary and therefore results in the consolidation of the VIE:

•

the power to direct the activities of a VIE that most significantly impact the entity’s economic performance; and

•

the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE.

All facts and circumstances are taken into consideration when determining whether the Company and its subsidiaries have variable interests that would deem it the primary beneficiary and therefore require consolidation of the VIE. The Company and its subsidiaries make ongoing reassessment of whether they are the primary beneficiaries of a VIE.

The following are the factors that the Company and its subsidiaries are considering in a qualitative assessment:

•

which activities most significantly impact the economic performance of the VIE and who has the power to direct such activities;

•

characteristics of the Company and its subsidiaries’ variable interest or interests and other involvements (including involvement of related parties and de facto agents);

•

involvement of other variable interest holders; and

•

the entity’s purpose and design, including the risks that the entity was designed to create and pass through to its variable interest holders.

The Company and its subsidiaries generally consider the following types of involvement to be significant when determining the primary beneficiary:

•

designing the structuring of a transaction;

•

providing an equity investment and debt financing;

•

being the investment manager, asset manager or servicer and receiving variable fees; and

•

providing liquidity and other financial support.

The Company and its subsidiaries do not have the power to direct activities of a VIE that most significantly impact the VIE’s economic performance if that power is shared among multiple unrelated parties, and accordingly do not consolidate such VIE.

– 82 –

Information about VIEs (consolidated and non-consolidated) for the Company and its subsidiaries are as follows:

1.	Consolidated VIEs

March 31, 2023


	Millions of yen
Types of VIEs	Total *assets 1**		Total *liabilities 1**		Assets which are pledged as *collateral 2**		*Commitments 3**
(a) VIEs for liquidating customer assets	¥	0	¥	0	¥	0	¥	0
(b) VIEs for acquisition of real estate and real estate development projects for customers		1,907		1		0		0
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business		55,456		13,060		15,596		0
(d) VIEs for corporate rehabilitation support business		664		7		0		0
(e) VIEs for investment in securities		180,569		399		0		62,340
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable		224,949		155,706		224,949		0
(g) VIEs for securitization of loan receivable originated by third parties		548		1,106		548		0
(h) VIEs for power generation projects		258,396		164,813		187,892		38,099
(i) Other VIEs		168,574		63,864		137,481		0

Total	¥	891,063	¥	398,956	¥	566,466	¥	100,439

June 30, 2023


	Millions of yen
Types of VIEs	Total *assets 1**		Total *liabilities 1**		Assets which are pledged as *collateral 2**		*Commitments 3**
(a) VIEs for liquidating customer assets	¥	0	¥	0	¥	0	¥	0
(b) VIEs for acquisition of real estate and real estate development projects for customers		1,863		1		0		0
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business		56,062		13,356		15,663		0
(d) VIEs for corporate rehabilitation support business		647		5		0		0
(e) VIEs for investment in securities		200,719		460		0		75,884
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable		238,321		164,112		238,321		0
(g) VIEs for securitization of loan receivable originated by third parties		617		1,189		617		0
(h) VIEs for power generation projects		253,886		161,809		188,057		38,099
(i) Other VIEs		175,272		64,900		138,769		0

Total	¥	927,387	¥	405,832	¥	581,427	¥	113,983

*1	The assets of most VIEs are used only to repay the liabilities of the VIEs, and the creditors of the liabilities of most VIEs have no recourse to other assets of the Company and its subsidiaries.

*2	The assets are pledged as collateral by VIE for financing of the VIE.

*3	This item represents remaining balance of commitments that could require the Company and its subsidiaries to provide investments or loans to the VIE.

– 83 –

2.	Non-consolidated VIEs

March 31, 2023


	Millions of yen
	Total assets		Carrying amount of the variable interests in the VIEs held by the Company and its subsidiaries				Maximum exposure to loss *
Types of VIEs	Total assets		Non-recourse loans		Investments		Maximum exposure to loss *
(a) VIEs for liquidating customer assets	¥	8,247	¥	0	¥	991	¥	991
(b) VIEs for acquisition of real estate and real estate development projects for customers		648,468		10,721		8,805		20,526
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business		0		0		0		0
(d) VIEs for corporate rehabilitation support business		0		0		0		0
(e) VIEs for investment in securities		10,887,430		0		98,742		173,314
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable		0		0		0		0
(g) VIEs for securitization of loan receivable originated by third parties		901,544		0		10,475		10,475
(h) VIEs for power generation projects		16,138		0		3,691		4,491
(i) Other VIEs		1,726,717		3,333		28,835		43,405

Total	¥	14,188,544	¥	14,054	¥	151,539	¥	253,202

June 30, 2023


	Millions of yen
	Total assets		Carrying amount of the variable interests in the VIEs held by the Company and its subsidiaries				Maximum exposure to loss *
Types of VIEs	Total assets		Non-recourse loans		Investments		Maximum exposure to loss *
(a) VIEs for liquidating customer assets	¥	8,247	¥	0	¥	991	¥	991
(b) VIEs for acquisition of real estate and real estate development projects for customers		803,319		18,968		9,007		29,101
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business		0		0		0		0
(d) VIEs for corporate rehabilitation support business		0		0		0		0
(e) VIEs for investment in securities		12,949,936		0		112,179		197,198
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable		0		0		0		0
(g) VIEs for securitization of loan receivable originated by third parties		1,223,408		0		10,900		10,900
(h) VIEs for power generation projects		16,138		0		2,436		4,486
(i) Other VIEs		2,006,256		3,618		32,350		49,143

Total	¥	17,007,304	¥	22,586	¥	167,863	¥	291,819

*	Maximum exposure to loss includes remaining balance of commitments that could require the Company and its subsidiaries to provide investments or loans to the VIE.

– 84 –

(a) VIEs for liquidating customer assets

The Company and its subsidiaries may use VIEs in structuring financing for customers to liquidate specific customer assets. The VIEs are typically used to provide a structure that is bankruptcy remote with respect to the customer and the use of VIE structure is requested by such customer. Such VIEs typically acquire assets to be liquidated from the customer, borrow non-recourse loans from financial institutions and have an equity investment made by the customer. The Company and its subsidiaries provide non-recourse loans to such VIEs and make investments in them. By using cash flows from the liquidated assets, these VIEs repay the loan and pay dividends to equity investors if sufficient funds exist.

(b) VIEs for acquisition of real estate and real estate development projects for customers

Customers and the Company and its subsidiaries are involved with VIEs formed to acquire real estate and/or develop real estate projects. In each case, a customer establishes and makes an equity investment in a VIE that is designed to be bankruptcy remote from the customer. The VIEs acquire real estate and/or develop real estate projects.

The Company and its subsidiaries provide non-recourse loans to such VIEs and hold specified bonds issued by them and/or make investments in them. The Company and its subsidiaries have consolidated certain VIEs because the Company or its subsidiary effectively controls the VIEs by acting as the asset manager of the VIEs.

In the Company’s consolidated balance sheets, assets of consolidated VIEs are mainly included in cash and cash equivalents and investment in affiliates.

With respect to variable interests of non-consolidated VIEs held by the Company and its subsidiaries, non-recourse loans are included in installment loans, and investments are mainly included in investment in securities, investment in affiliates and other assets in the Company’s consolidated balance sheets. The Company and its subsidiaries concluded that the VIEs are not consolidated because the power to direct these VIEs is held by unrelated parties. In some cases, the Company and its subsidiaries concluded that the VIEs are not consolidated because the power to direct these VIEs is shared among multiple unrelated parties. Certain subsidiaries have commitment agreements by which the Company and its subsidiaries may be required to make additional investment in certain such non-consolidated VIEs.

(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business

The Company and its subsidiaries establish VIEs and acquire real estate to borrow non-recourse loans from financial institutions and simplify the administration activities necessary for the real estate. The Company and its subsidiaries consolidate such VIEs even though the Company and its subsidiaries may not have voting rights if substantially all of such VIEs’ subordinated interests are issued to the Company and its subsidiaries, and therefore the VIEs are controlled by and for the benefit of the Company and its subsidiaries.

In the Company’s consolidated balance sheets, assets of the consolidated VIEs are mainly included in cash and cash equivalents, restricted cash, investment in operating leases, investment in securities, property under facility operations and other assets, and liabilities of those consolidated VIEs are mainly included in short-term debt, long-term debt and other liabilities.

(d) VIEs for corporate rehabilitation support business

Financial institutions, the Company and its subsidiaries are involved with VIEs established for the corporate rehabilitation support business. VIEs receive the funds from investors including the financial institutions, the Company and the subsidiary, and purchase loan receivables due from borrowers which have financial problems, but are deemed to have the potential to recover in the future. The servicing operations for the VIEs are conducted by the subsidiary.

The Company and its subsidiaries consolidated such VIEs since the Company and its subsidiaries have the majority of the investment share of such VIEs, and have the power to direct the activities of the VIEs that most significantly impact the entities’ economic performance through the servicing operations.

In the Company’s consolidated balance sheets, assets of the consolidated VIEs are mainly included in installment loans, and liabilities of those consolidated VIEs are mainly included in other liabilities.

– 85 –

(e) VIEs for investment in securities

The Company and its subsidiaries have interests in VIEs that are investment funds and mainly invest in equity and debt securities. Such VIEs are managed by certain subsidiaries or fund management companies that are independent of the Company and its subsidiaries.

Certain subsidiaries consolidated certain such VIEs since the subsidiaries have the majority of the investment share of them, and have the power to direct the activities of those VIEs that most significantly impact the entities’ economic performance through involvement with the design of the VIEs or other means.

In the Company’s consolidated balance sheets, assets of the consolidated VIEs are mainly included in investment in securities and investment in affiliates, and liabilities of those consolidated VIEs are mainly included in other liabilities. The Company and certain subsidiaries have commitment agreements by which the Company and the subsidiaries may be required to make additional investment or execute loans in certain such consolidated VIEs.

Variable interests of non-consolidated VIEs, which the Company and its subsidiaries have, are included in investment in securities in the Company’s consolidated balance sheets. The Company and its subsidiaries have commitment agreements by which the Company and its subsidiaries may be required to make additional investment in certain such non-consolidated VIEs.

(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable

The Company and its subsidiaries use VIEs to securitize financial assets such as loan receivables. In the securitization process, these financial assets are transferred to SPEs, and the SPEs issue beneficial interests or securities backed by the transferred financial assets to investors. After the securitization, the Company and its subsidiaries continue to hold a subordinated part of the securities and act as a servicer.

The Company and its subsidiaries consolidated such VIEs since the Company and its subsidiaries have the power to direct the activities that most significantly impact the entity’s economic performance by designing the securitization scheme and conducting servicing activities, and have a responsibility to absorb losses of the VIEs that could potentially be significant to the entities by retaining the subordinated part of the securities.

In the Company’s consolidated balance sheets, assets of the consolidated VIEs are mainly included in restricted cash and installment loans, and liabilities of those consolidated VIEs are mainly included in long-term debt.

Variable interests of non-consolidated VIEs, which the Company and its subsidiaries have, are included in other assets in the Company’s consolidated balance sheets.

(g) VIEs for securitization of loan receivable originated by third parties

The Company and its subsidiaries invest in CMBS, RMBS and other asset-backed securities originated by third parties. In some cases of such securitization, certain subsidiaries hold the subordinated portion and the subsidiaries act as a special-servicer of the securitization transaction. As the special servicer, the subsidiaries have rights to dispose of real estate collateral related to the securitized commercial mortgage loans.

The subsidiaries consolidate certain of these VIEs when the subsidiaries have the power to direct the activities of the VIEs that most significantly impact the entities’ economic performance through its role as special-servicer, including the right to dispose of the collateral, and have a responsibility to absorb losses of the VIEs that could potentially be significant to the entities by holding the subordinated part of the securities.

Variable interests of non-consolidated VIEs, which the Company and its subsidiaries have, are included in investment in securities in the Company’s consolidated balance sheets.

– 86 –

(h) VIEs for power generation projects

The Company and its subsidiaries may use VIEs in power generation projects. VIEs receive the funds from the Company and its subsidiaries, construct solar power stations and coal-biomass co-fired power plants on acquired or leased lands, and sell the generated power to electric power companies. The Company and its subsidiaries have consolidated certain VIEs because the Company and its subsidiaries have the majority of the investment shares of such VIEs and effectively control the VIEs by acting as the asset manager of the VIEs.

In the Company’s consolidated balance sheets, assets of the consolidated VIEs are mainly included in cash and cash equivalents, restricted cash, property under facility operations and other assets, and liabilities of those consolidated VIEs are mainly included in long-term debt and other liabilities. The Company and certain subsidiaries have commitment agreements by which the Company and the subsidiaries may be required to make additional investment or execute loans in certain such consolidated VIEs.

Variable interests of non-consolidated VIEs, which the Company has, are included in investment in affiliates in the Company’s consolidated balance sheets. The Company has commitment agreements by which the Company may be required to make additional investment in certain such non-consolidated VIEs.

(i) Other VIEs

The Company and its subsidiaries are involved with other types of VIEs for various purposes. Consolidated and non-consolidated VIEs of this category are mainly kumiai structures. In addition, certain subsidiaries have consolidated VIEs that are not included in the categories (a) through (h) above, because the subsidiaries hold the subordinated portion of the VIEs and the VIEs are effectively controlled by the subsidiaries.

In Japan, certain subsidiaries provide investment products to their customers that employ a contractual mechanism known as a kumiai, which in part result in the subsidiaries forming a type of SPEs. As a way to finance the purchase of aircraft or other large-ticket items to be leased to third parties, the Company and its subsidiaries arrange and market kumiai products to investors, who invest a portion of the funds necessary into the kumiai structure. The remainder of the purchase funds is borrowed by the kumiai structure in the form of a non-recourse loan from one or more financial institutions. The kumiai investors (and any lenders to the kumiai structure) retain all of the economic risks and rewards in connection with purchasing and leasing activities of the kumiai structure, and all related gains or losses are recorded on the financial statements of the investors in the kumiai. The Company and its subsidiaries are responsible for the arrangement and marketing of these products and may act as servicer or administrator in kumiai transactions. The fee income for the arrangement and administration of these transactions is recognized in the Company’s consolidated statements of income. In some cases, the Company and its subsidiaries make investments in the kumiai or its related SPEs, and these VIEs are consolidated because the Company and its subsidiaries have a responsibility to absorb any significant potential loss through the investments and have the power to direct the activities that most significantly impact their economic performance. In other cases, the Company and its subsidiaries are not considered to be the primary beneficiary of the VIEs or kumiais because the Company and its subsidiaries did not make significant investments or guarantee or otherwise undertake any significant financial commitments or exposure with respect to the kumiai or its related SPEs.

The Company may use VIEs for financing. The Company transfers its own held assets to SPEs, which borrow non-recourse loan from financial institutions and effectively pledge such assets as collateral. The Company continually holds subordinated interests in the SPEs and performs administrative work of such assets. The Company consolidates such SPEs because the Company has a right to direct the activities of them that most significantly impact their economic performance by setting up the scheme and performing administrative work of the assets and has the obligation to absorb expected losses of them by holding the subordinated interests.

In the Company’s consolidated balance sheets, assets of the consolidated VIEs are mainly included in investment in operating leases, investment in affiliates, office facilities and other assets, and liabilities of those consolidated VIEs are mainly included in long-term debt and other liabilities.

– 87 –

11.

Investment in Affiliates

Investment in affiliates at March 31, 2023 and June 30, 2023 consists of the following:


	Millions of yen
	March 31, 2023		June 30, 2023
Shares *	¥	973,929	¥	1,024,014
Loans and others		26,775		27,561

	¥	1,000,704	¥	1,051,575

There were investees measured at fair value by electing the fair value option, primarily to reduce volatility in the equity in net income (loss) of the investees arising from the difference in the measurement basis of their assets and liabilities. The amount of shares include ¥2,511 million and ¥2,727 million in amounts invested in these investees as of March 31, 2023 and June 30, 2023.

12.

Redeemable Noncontrolling Interests

Changes in redeemable noncontrolling interests for the three months ended June 30, 2022 and 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Beginning balance	¥	0	¥	945
Transaction with noncontrolling interests		636		685
Comprehensive income
Net income		0		14
Other comprehensive income (losses)
Net unrealized gains (losses) on investment in debt securities		0		(10	)
Net change of foreign currency translation adjustments		38		108
Total other comprehensive income		38		98
Comprehensive income		38		112
Dividends		0		(136	)

Ending balance	¥	674	¥	1,606

– 88 –

13.

Accumulated Other Comprehensive Income (Loss)

Changes in each component of accumulated other comprehensive income (loss) attributable to ORIX Corporation Shareholders for the three months ended June 30, 2022 and 2023, are as follows:


	Three months ended June 30, 2022
	Millions of yen
	Net unrealized gains (losses) on investment in securities			Impact of changes in policy liability discount rate		Debt valuation adjustments			Defined benefit pension plans			Foreign currency translation adjustments		Net unrealized gains (losses) on derivative instruments		Accumulated other comprehensive income (loss)
Balance at March 31, 2022 *1	¥	(72,892	)	¥	37,535	¥	221		¥	(8,072	)	¥	61,914	¥	2,788	¥	21,494

Net unrealized gains (losses) on investment in securities, net of tax of ¥30,434 million		(80,599	)														(80,599	)
Reclassification adjustment included in net income, net of tax of ¥282 million		(774	)														(774	)
Impact of changes in policy liability discount rate, net of tax of ¥(29,768) million					76,851												76,851
Debt valuation adjustments, net of tax of ¥6 million							(14	)									(14	)
Reclassification adjustment included in net income, net of tax of ¥1 million							(2	)									(2	)
Defined benefit pension plans, net of tax of ¥36 million										(120	)						(120	)
Reclassification adjustment included in net income, net of tax of ¥16 million										(45	)						(45	)
Foreign currency translation adjustments, net of tax of ¥23,316 million													114,029				114,029
Reclassification adjustment included in net income, net of tax of ¥(9) million													90				90
Net unrealized gains (losses) on derivative instruments, net of tax of ¥(1,638) million															8,319		8,319
Reclassification adjustment included in net income, net of tax of ¥(835) million															2,612		2,612

Total other comprehensive income (loss)		(81,373	)		76,851		(16	)		(165	)		114,119		10,931		120,347

Less: Other Comprehensive Income Attributable to the Noncontrolling Interests		0			0		0			2			6,405		733		7,140

Less: Other Comprehensive Income Attributable to the Redeemable Noncontrolling Interests		0			0		0			0			38		0		38

Balance at June 30, 2022 *2	¥	(154,265	)	¥	114,386	¥	205		¥	(8,239	)	¥	169,590	¥	12,986	¥	134,663

As of March 31, 2022, the amount of Impact of changes in policy liability discount rate contained a loss of ¥(24,641) million (net of tax of ¥4,296 million ) of cumulative effect of changes in the discount rates between contract inception date and the transition date of April 1, 2021 of LDTI and an income of ¥62,176 million (net of tax of ¥(23,125) million ) of changes after the transition date. For further information about Impact of changes in policy liability discount rate, see Note 18. “Long-Duration Insurance Contracts Relating to Life Insurance Operations”.

*2	As of June 30, 2022, there were no net unrealized gains (losses) on investment in securities related to available-for-sale debt securities with allowance for credit losses.

– 89 –


	Three months ended June 30, 2023
	Millions of yen
	Net unrealized gains (losses) on investment in securities			Impact of changes in policy liability discount rate		Debt valuation adjustments			Defined benefit pension plans			Foreign currency translation adjustments		Net unrealized gains (losses) on derivative instruments			Accumulated other comprehensive income (loss)
Balance at March 31, 2023 *1	¥	(183,034	)	¥	164,516	¥	275		¥	(3,617	)	¥	155,912	¥	22,083		¥	156,135

Net unrealized gains (losses) on investment in securities, net of tax of ¥(674) million		1,181																1,181
Reclassification adjustment included in net income, net of tax of ¥858 million		(2,331	)															(2,331	)
Impact of changes in policy liability discount rate, net of tax of ¥(2,132) million					4,519													4,519
Debt valuation adjustments, net of tax of ¥13 million							(39	)										(39	)
Reclassification adjustment included in net income, net of tax of ¥3 million							(5	)										(5	)
Defined benefit pension plans, net of tax of ¥(78) million										222								222
Reclassification adjustment included in net income, net of tax of ¥27 million										(75	)							(75	)
Foreign currency translation adjustments, net of tax of ¥22,693 million													96,392					96,392
Reclassification adjustment included in net income, net of tax of ¥(1,314) million													2,926					2,926
Net unrealized gains (losses) on derivative instruments, net of tax of ¥(2,165) million															2,840			2,840
Reclassification adjustment included in net income, net of tax of ¥1,458 million															(4,826	)		(4,826	)

Total other comprehensive income (loss)		(1,150	)		4,519		(44	)		147			99,318		(1,986	)		100,804

Transaction with noncontrolling interests		0			0		0			0			11		(176	)		(165	)

Less: Other Comprehensive Income (loss) Attributable to the Noncontrolling Interests		0			0		0			1			3,961		(203	)		3,759

Less: Other Comprehensive Income Attributable to the Redeemable Noncontrolling Interests		(10	)		0		0			0			108		0			98

Balance at June 30, 2023 *2	¥	(184,174	)	¥	169,035	¥	231		¥	(3,471	)	¥	251,172	¥	20,124		¥	252,917

As of March 31, 2023, the amount of Impact of changes in policy liability discount rate contained a loss of ¥(24,641) million (net of tax of ¥4,296 million ) of cumulative effect of changes in the discount rates between contract inception date and the transition date of April 1, 2021 of LDTI and an income of ¥189,157 million (net of tax of ¥(66,702) million ) of changes after the transition date. For further information about Impact of changes in policy liability discount rate, see Note 18. “Long-Duration Insurance Contracts Relating to Life Insurance Operations”.

*2	As of June 30, 2023, Net unrealized gains (losses) on investment in securities contained ¥(190) million (net of tax of ¥44 million ) of net unrealized gains (losses) on investment in securities related to available-for-sale debt securities with allowance for credit losses.

– 90 –

Amounts reclassified to net income from accumulated other comprehensive income (loss) in the three months ended June 30, 2022 and 2023 are as follows:


	Three months ended June 30, 2022
Details about accumulated other comprehensive income components	Reclassification adjustment included in net income
	Millions of yen			Consolidated statements of income caption
Net unrealized gains (losses) on investment in securities
Sales of debt securities	¥	16		Gains on investment securities and dividends
Sales of debt securities		954		Life insurance premiums and related investment income
Amortization of debt securities		112		Finance revenues
Amortization of debt securities		(26	)	Life insurance premiums and related investment income

		1,056		Total before income tax
		(282	)	Income tax (expense) or benefit

	¥	774		Net of tax

Debt valuation adjustments
Fulfillment of policy liabilities and amortization of policy account balances	¥	3		Life insurance costs

		3		Total before income tax
		(1	)	Income tax (expense) or benefit

	¥	2		Net of tax

Defined benefit pension plans
Amortization of prior service credit	¥	84		See Note 16 “Pension Plans”
Amortization of net actuarial loss		(23	)	See Note 16 “Pension Plans”
Amortization of transition obligation		(0	)	See Note 16 “Pension Plans”

		61		Total before income tax
		(16	)	Income tax (expense) or benefit

	¥	45		Net of tax

Foreign currency translation adjustments
Foreign exchange contracts	¥	(482	)	Gains on sales of subsidiaries and affiliates and liquidation losses, net/Interest expense/Other (income) and expense
Sales or liquidation		383		Gains on sales of subsidiaries and affiliates and liquidation losses, net

		(99	)	Total before income tax
		9		Income tax (expense) or benefit

	¥	(90	)	Net of tax

Net unrealized gains (losses) on derivative instruments
Interest rate swap agreements	¥	(220	)	Interest expense
Foreign exchange contracts		(80	)	Interest expense/Other (income) and expense
Foreign currency swap agreements		(3,147	)	Interest expense/Other (income) and expense

		(3,447	)	Total before income tax
		835		Income tax (expense) or benefit

	¥	(2,612	)	Net of tax

– 91 –


	Three months ended June 30, 2023
Details about accumulated other comprehensive income components	Reclassification adjustment included in net income
	Millions of yen			Consolidated statements of income caption
Net unrealized gains (losses) on investment in securities
Sales of debt securities	¥	89		Gains on investment securities and dividends
Sales of debt securities		2,036		Life insurance premiums and related investment income
Amortization of debt securities		203		Finance revenues
Amortization of debt securities		861		Life insurance premiums and related investment income

		3,189		Total before income tax
		(858	)	Income tax (expense) or benefit

	¥	2,331		Net of tax

Debt valuation adjustments
Fulfillment of policy liabilities and amortization of policy account balances	¥	8		Life insurance costs

		8		Total before income tax
		(3	)	Income tax (expense) or benefit

	¥	5		Net of tax

Defined benefit pension plans
Amortization of prior service credit	¥	114		See Note 16 “Pension Plans”
Amortization of net actuarial loss		(12	)	See Note 16 “Pension Plans”
Amortization of transition obligation		0		See Note 16 “Pension Plans”

		102		Total before income tax
		(27	)	Income tax (expense) or benefit

	¥	75		Net of tax

Foreign currency translation adjustments
Foreign exchange contracts	¥	(4,320	)	Gains on sales of subsidiaries and affiliates and liquidation losses, net/Interest expense
Sales or liquidation		80		Gains on sales of subsidiaries and affiliates and liquidation losses, net

		(4,240	)	Total before income tax
		1,314		Income tax (expense) or benefit

	¥	(2,926	)	Net of tax

Net unrealized gains (losses) on derivative instruments
Interest rate swap agreements	¥	(37	)	Interest expense
Foreign currency swap agreements		6,321		Interest expense/Other (income) and expense

		6,284		Total before income tax
		(1,458	)	Income tax (expense) or benefit

	¥	4,826		Net of tax

– 92 –

14.

ORIX Corporation Shareholders’ Equity

Information about ORIX Corporation Shareholders’ Equity for the three months ended June 30, 2022 and 2023 are as follows:

(1)	Dividend payments


	Three months ended June 30, 2022	Three months ended June 30, 2023
Resolution	The board of directors on May 18, 2022	The board of directors on May 17, 2023
Type of shares	Common stock	Common stock
Total dividends paid	¥55,704 million	¥50,209 million
Dividend per share	¥46.60	¥42.80
Date of record for dividend	March 31, 2022	March 31, 2023
Effective date for dividend	June 3, 2022	June 5, 2023
Dividend resource	Retained earnings	Retained earnings

Total dividends paid by resolution of the board of directors on May 18, 2022 include ¥91 million of dividends paid to the Board Incentive Plan Trust for the three months ended June 30, 2022. Total dividends paid by resolution of the board of directors on May 17, 2023 include ¥120 million of dividends paid to the Board Incentive Plan Trust for the three months ended June 30, 2023.

(2)	There were no applicable dividends for which the date of record was in the three months ended June 30, 2022 and 2023, and for which the effective date was after June 30, 2022 and 2023.

15.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the three months ended June 30, 2022 and 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Personnel expenses	¥	76,587	¥	86,421
Selling expenses		19,526		22,526
Administrative expenses		33,797		35,714
Depreciation of office facilities		2,172		2,125

Total	¥	132,082	¥	146,786

– 93 –

16.

Pension Plans

The Company and certain subsidiaries have contributory and non-contributory pension plans covering substantially all of their employees. Those contributory funded pension plans include defined benefit pension plans and defined contribution pension plans. Under the plans, employees are entitled to lump-sum payments at the time of termination of their employment or pension payments. Defined benefit pension plans consist of a plan of which the amounts of such payments are determined on the basis of length of service and remuneration at the time of termination and a cash balance plan.

The Company and certain subsidiaries’ funding policy is to contribute annually the amounts actuarially determined. Assets of the plans are invested primarily in debt securities and marketable equity securities.

Net periodic pension cost for the three months ended June 30, 2022 and 2023 consists of the following:


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Japanese plans:
Service cost	¥	1,412		¥	1,371
Interest cost		173			300
Expected return on plan assets		(681	)		(675	)
Amortization of prior service credit		(6	)		(21	)
Amortization of net actuarial loss		19			11

Net periodic pension cost	¥	917		¥	986


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Overseas plans:
Service cost	¥	905		¥	725
Interest cost		502			888
Expected return on plan assets		(1,168	)		(1,507	)
Amortization of prior service credit		(78	)		(93	)
Amortization of net actuarial loss		4			1
Amortization of transition obligation		0			0

Net periodic pension cost	¥	165		¥	14


Note:				Net periodic pension cost is charged in personnel expenses, which is included in selling, general and administrative expenses in the consolidated statements of income.

– 94 –

17.

Income and Expenses Relating to Life Insurance Operations

Life insurance premiums and related investment income for the three months ended June 30, 2022 and 2023 consist of the following:


	Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Life insurance premiums	¥	103,010	¥	105,309
Life insurance related investment income*		23,267		47,209

	¥	126,277	¥	152,518

*	Life insurance related investment income for the three months ended June 30, 2022 and 2023 include net unrealized holding a loss of ¥8,937 million and net unrealized holding a gain of ¥18,889 million on equity securities held as of June 30, 2022 and 2023, respectively.

Life insurance premiums include reinsurance benefits, net of reinsurance premiums. For the three months ended June 30, 2022 and 2023, reinsurance benefits and reinsurance premiums included in life insurance premiums are as follows:


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Reinsurance benefits	¥	313		¥	611
Reinsurance premiums		(1,191	)		(1,170	)

Life insurance premiums and related investment income include net realized and unrealized gains or losses from investment assets under management on behalf of variable annuity and variable life policyholders, and net gains or losses from derivative contracts, which consist of gains or losses from futures and foreign exchange contracts, entered to economically hedge a portion of the minimum guarantee risk relating to variable annuity and variable life insurance contracts. In addition, the fair value option was elected for the entire variable annuity and variable life insurance contracts to offset earnings recognized for gains or losses from the investment assets managed on behalf of variable annuity and variable life policyholders, derivative contracts and the changes in the fair value of reinsurance contracts. Life insurance costs include the net amount of the changes in fair value of the variable annuity and variable life insurance contracts for which the fair value option was elected and insurance costs recognized for insurance and annuity payouts as a result of insured events. Certain subsidiaries have elected the fair value option for certain reinsurance contracts to partially offset the changes in fair value recognized in earnings of the policy liabilities and policy account balances attributable to the changes in the minimum guarantee risks of the variable annuity and variable life insurance contracts, and the changes in the fair value of the reinsurance contracts were recorded in life insurance costs.

The portion of the total change in the fair value of variable annuity and variable life insurance contracts that results from a change in the instrument-specific credit risk is recognized in other comprehensive income (loss), net of applicable income taxes.

The above mentioned gains or losses relating to variable annuity and variable life insurance contracts for the three months ended June 30, 2022 and 2023 are mainly as follows:


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Life insurance premiums and related investment income :
Net realized and unrealized gains or losses from investment assets	¥	(10,561	)	¥	17,102
Net gains or losses from derivative contracts :		253			(1,729	)
Futures		679			(1,407	)
Foreign exchange contracts		(426	)		(322	)

Life insurance costs :
Changes in the fair value of the policy liabilities and policy account balances	¥	(18,137	)	¥	6,774
Insurance costs recognized for insurance and annuity payouts as a result of insured events		8,662			6,375
Changes in the fair value of the reinsurance contracts		(518	)		800

– 95 –

18. Long-Duration Insurance Contracts Relating to Life Insurance Operations

The Company and its subsidiaries adopted the modified retrospective approach to the liability for future policy benefits and deferred policy acquisition costs based on the balance as of April 1, 2021, the transition date, in accordance with Accounting Standards Update 2018-12 (“Targeted Improvements to Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”)).

The following table presents the effect on the liability for future policy benefits (including deferred profit liabilities) as of the transition date, applying the modified retrospective approach.


	Millions of yen
	Yen-denominated insurance (First Sector)		Yen-denominated insurance (Third Sector)		Foreign currency denominated insurance			Total
Balance at March 31, 2021	¥	610,877	¥	493,558	¥	48,259		¥	1,152,694

Effect of change in discount rates *		22,686		52,967		(46,716	)	¥	28,937

Balance at April 1, 2021	¥	633,563	¥	546,525	¥	1,543		¥	1,181,631

*	The impact of outstanding the liability for future policy benefits is due to the difference between the discount rate used prior to the transition date and the discount rate as of April 1, 2021.

The following tables present reconciliation of the outstanding balance and rollforwards of the liability for future policy benefits as of and for the fiscal year ended March 31, 2022.


	Millions of yen
	March 31, 2022
Present value of expected net premiums	Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance
Balances at April 1, 2021	¥	909,868		¥	1,377,265		¥	366,081

Beginning balance at original discount rate		843,892			1,261,182			355,835

Effect of changes in cash flow assumptions		21,353			28,690			662
Effect of actual variances from expected experience		2,351			1,414			(209	)

Adjusted beginning balances		867,596			1,291,286			356,288

Issuances		82,105			86,304			77,532
Interests		12,490			19,412			9,263
Net premium earned		(96,605	)		(114,874	)		(49,290	)
Actual variances from cash flow assumptions		(299	)		(652	)		(8	)
Derecognition		7,285			3,901			2,610
Effect of foreign exchange rate		0			0			41,684

Ending balances at original discount rate		872,572			1,285,377			438,079

Effect of changes in discount rates		54,338			95,576			(15,326	)

Balances at March 31, 2022	¥	926,910		¥	1,380,953		¥	422,753

– 96 –


	Millions of yen
	March 31, 2022
Present value of expected future policy benefits	Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance
Balances at April 1, 2021	¥	1,526,258		¥	1,877,906		¥	366,081

Beginning balance at original discount rate		1,437,596			1,708,857			402,552

Effect of changes in cash flow assumptions		22,525			29,515			626

Adjusted beginning balances		1,460,121			1,738,372			403,178

Issuances		82,105			86,304			77,532
Interests		23,867			27,677			11,125
Insurance claims paid		(42,897	)		(65,052	)		(1,631	)
Actual variances from cash flow assumptions		(12,698	)		(6,083	)		(329	)
Derecognition		24,520			12,773			2,533
Effect of foreign exchange rate		0			0			51,096

Ending balances at original discount rate		1,535,018			1,793,991			543,504

Effect of changes in discount rates		56,250			128,012			(106,040	)

Balances at March 31, 2022	¥	1,591,268		¥	1,922,003		¥	437,464

Net liability for future policy benefits		664,358			541,050			14,711
Deferred profit liabilities		26,173			54,801			7,573

Subtotal		690,531			595,851			22,284

Less: Reinsurance recoverable		210			0			0

The liability for future policy benefits, after reinsurance recoverable	¥	690,321		¥	595,851		¥	22,284

The following table provides the breakdown of the policy liabilities and policy account balances recorded in the consolidated balance sheets as of March 31, 2022:


	Millions of yen
	March 31, 2022
Yen-denominated insurance (First Sector)	¥	690,321
Yen-denominated insurance (Third Sector)		595,851
Foreign currency denominated insurance		22,284

Subtotal		1,308,456

Policy account balance for variable annuity and variable life insurance contracts and market risk benefits		198,905
Fixed annuities and annuitization benefits		193,322
Others*		212,015

Total	¥	1,912,698

*	Others include unearned premiums and reserves for outstanding claims.

– 97 –

The following tables present reconciliation of the outstanding balance and rollforwards of the liability for future policy benefits as of and for the fiscal year ended March 31, 2023 and for the three months ended June 30, 2023.


	Millions of yen
	March 31, 2023									June 30, 2023
Present value of expected net premiums	Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance			Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance
Balances at beginning of year	¥	926,910		¥	1,380,953		¥	422,753		¥	894,537		¥	1,389,063		¥	374,951

Beginning balance at original discount rate		872,573			1,285,377			438,079			865,333			1,338,398			409,847

Effect of changes in cash flow assumptions		125			48,389			(6,975	)		0			0			0
Effect of actual variances from expected experience		2,495			22,851			(1,957	)		0			0			0

Adjusted beginning balances		875,193			1,356,617			429,147			865,333			1,338,398			409,847

Issuances		76,519			83,982			22,660			14,148			14,479			11,020
Interests		11,715			18,762			10,966			2,783			4,723			2,737
Net premium earned		(101,554	)		(117,670	)		(60,198	)		(22,504	)		(29,795	)		(12,644	)
Actual variances from cash flow assumptions		(385	)		(710	)		(1,274	)		(69	)		(201	)		(182	)
Derecognition		3,845			(2,583	)		(33,441	)		3,072			(150	)		(7,086	)
Effect of foreign exchange rate		0			0			41,987			0			0			35,585

Ending balances at original discount rate		865,333			1,338,398			409,847			862,763			1,327,454			439,277

Effect of changes in discount rates		29,204			50,665			(34,896	)		31,090			54,359			(41,917	)

Ending balances	¥	894,537		¥	1,389,063		¥	374,951		¥	893,853		¥	1,381,813		¥	397,360

– 98 –


	Millions of yen
	March 31, 2023									June 30, 2023
Present value of expected future policy insurance benefits	Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance			Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance
Balances at beginning of year	¥	1,591,268		¥	1,922,003		¥	437,464		¥	1,571,886		¥	1,918,462		¥	387,073

Beginning balance at original discount rate		1,535,018			1,793,991			543,504			1,598,009			1,887,744			573,616

Effect of changes in cash flow assumptions		1,506			53,098			(6,296	)		0			0			0

Adjusted beginning balances		1,536,524			1,847,089			537,208			1,598,009			1,887,744			573,616

Issuances		76,519			83,982			22,660			14,148			14,479			11,020
Interests		24,023			27,839			14,552			6,004			7,079			3,851
Insurance claims paid		(45,075	)		(96,364	)		(13,370	)		(11,556	)		(17,886	)		(3,491	)
Actual variances from cash flow assumptions		(12,376	)		20,178			9,002			(4,189	)		(1,464	)		1,877
Derecognition		18,394			5,020			(47,189	)		7,171			1,430			(9,926	)
Effect of foreign exchange rate		0			0			50,753			0			0			50,300

Ending balances at original discount rate		1,598,009			1,887,744			573,616			1,609,587			1,891,382			627,247

Effect of changes in discount rates		(26,123	)		30,718			(186,543	)		(18,880	)		38,706			(209,868	)

Ending balances	¥	1,571,886		¥	1,918,462		¥	387,073		¥	1,590,707		¥	1,930,088		¥	417,379

Net liability for future policy benefits		677,349			529,399			12,122			696,854			548,275			20,019
Deferred profit liabilities		35,770			61,668			15,578			37,659			63,880			18,662

Subtotal		713,119			591,067			27,700			734,513			612,155			38,681

Less: Reinsurance recoverable		215			0			0			216			0			0

The liability for future policy benefits, after reinsurance recoverable	¥	712,904		¥	591,067		¥	27,700		¥	734,297		¥	612,155		¥	38,681

The following tables provide the breakdown of the policy liabilities and policy account balances recorded in the consolidated balance sheets as of March 31, 2023 and June 30, 2023:


	Millions of yen
	March 31, 2023		June 30, 2023
Yen-denominated insurance (First Sector)	¥	712,904	¥	734,297
Yen-denominated insurance (Third Sector)		591,067		612,155
Foreign currency denominated insurance		27,700		38,681

Subtotal		1,331,671		1,385,133

Policy account balance for variable annuity and variable life insurance contracts and market risk benefits		163,734		170,568
Fixed annuities and annuitization benefits		158,952		154,333
Others*		177,700		177,658

Total	¥	1,832,057	¥	1,887,692

*	Others include unearned premiums and reserves for outstanding claims.

– 99 –

The amount of undiscounted and discounted expected future gross premiums and expected future policy benefits and expenses as of March 31, 2023 and June 30, 2023 are as follows:


	Millions of yen
	March 31, 2023				June 30, 2023
	Undiscounted		Discounted		Undiscounted		Discounted
Yen-denominated insurance (First Sector)
Expected future gross premiums	¥	1,538,107	¥	1,429,503	¥	1,532,092	¥	1,428,285
Expected future policy benefits and expenses		2,291,205		1,571,887		2,305,210		1,590,707

Yen-denominated insurance (Third Sector)
Expected future gross premiums		2,695,239		2,388,386		2,674,058		2,377,719
Expected future policy benefits and expenses		2,578,630		1,918,462		2,581,921		1,930,088

Foreign currency denominated insurance
Expected future gross premiums		626,411		492,588		677,671		525,909
Expected future policy benefits and expenses		1,097,567		387,073		1,208,414		417,379

For the fiscal year ended March 31, 2023 and the three months ended June 30, 2023, the effects of net premium exceeding gross premiums in certain cohorts are immaterial in earnings for the respective periods.

The amounts of gross premiums and interest expense recognized in the consolidated statement of income for the three months ended June 30, 2022 and 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022				Three months ended June 30, 2023
	Gross premiums		Interest expense		Gross premiums		Interest expense
Yen-denominated insurance (First Sector)	¥	35,608	¥	2,998	¥	36,396	¥	3,221
Yen-denominated insurance (Third Sector)		51,408		2,207		51,372		2,357
Foreign currency denominated insurance		15,710		742		17,037		1,114

Total	¥	102,726	¥	5,947	¥	104,805	¥	6,692

The weighted average discount rates for the liability for future policy benefits as of March 31, 2023 and June 30, 2023 are as follows:


	Weighted average rate
	March 31, 2023			June 30, 2023
Yen-denominated insurance (First Sector)
Weighted average of the discount rates at original discount rate		1.6	%		1.6	%
Weighted average of the discount rates at current discount rate		1.9			1.8

Yen-denominated insurance (Third Sector)
Weighted average of the discount rates at original discount rate		1.7			1.7
Weighted average of the discount rates at current discount rate		1.8			1.8

Foreign currency denominated insurance
Weighted average of the discount rates at original discount rate		2.9			2.9
Weighted average of the discount rates at current discount rate		5.2			5.2

The weighted average duration of the liability for future policy benefit as of March 31, 2023 and June 30, 2023 are as follows:


	Years
	March 31, 2023		June 30, 2023
Yen-denominated insurance (First Sector)		37.9		37.5
Yen-denominated insurance (Third Sector)		36.8		36.3
Foreign currency denominated insurance		40.7		39.9

– 100 –

Assumptions for calculating the liability for future policy benefits include assumptions related to mortality, morbidity, lapse rates and discount rates. The Company and its subsidiaries recognized actual variances from expected experience and updated the assumptions during the fiscal year ended March 31, 2023 as follows. For the three months ended June 30, 2023, the Company and its subsidiaries continued to use the same assumptions.

•

Yen-denominated insurance (First Sector)

•

Yen-denominated insurance (Third Sector)

The Company and its subsidiaries reviewed actual experience during the fiscal year ended March 31, 2023. As a result, the Company and its subsidiaries updated expected mortality and lapse rate due to higher-than-expected mortality and lower-than-expected lapse rate. The morbidity was higher than expected due to the impact of a significant amount of hospitalization benefits for home treatment caused by COVID-19, however the relevant assumptions were not updated because benefits arising from such hospitalization benefits are not eligible for claim due to reclassification of the legal status of COVID-19 in Japan.

•

Foreign currency denominated insurance

The market data underlying the discount rate was updated quarterly for both as of March 31, 2023 and June 30, 2023.

For the effect of the changes in assumptions on expected net premiums and expected future policy insurance benefits, see “Effect of changes in cash flow assumptions” and “Effect of changes in discount rates” in the tables that represent reconciliation of the outstanding balance and rollforwards of the liability for future policy benefits.

The assumptions for the amortization of deferred policy acquisition costs are consistent with the assumptions for the liability for future policy benefits. Deferred policy acquisition costs are amortized over the expected period of the policies on a constant-level basis.

The following tables present reconciliation of the outstanding balance and rollforwards of the deferred policy acquisition costs as of and for the fiscal year ended March 31, 2023 and for the three months ended June 30, 2023:


	Millions of yen
	March 31, 2023												June 30, 2023
	Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance			Total			Yen-denominated insurance (First Sector)			Yen-denominated insurance (Third Sector)			Foreign currency denominated insurance			Total
Balance at beginning of year	¥	74,676		¥	159,041		¥	35,243		¥	268,960		¥	77,957		¥	166,696		¥	42,726		¥	287,379

Capitalization		8,682			16,795			5,725		¥	31,202			1,969			3,695			1,715		¥	7,379
Amortization		(5,401	)		(9,140	)		(1,779	)	¥	(16,320	)		(1,454	)		(2,479	)		(525	)	¥	(4,458	)
Effect of foreign exchange rate		0			0			3,537		¥	3,537			0			0			3,776		¥	3,776

Ending balance	¥	77,957		¥	166,696		¥	42,726		¥	287,379		¥	78,472		¥	167,912		¥	47,692		¥	294,076

These assumptions are consistent with the assumptions for calculating the liability for future policy benefits. The underlying assumptions for deferred policy acquisition costs and the liability for future policy benefits are updated at the same time. In addition, deferred policy acquisition costs are included in other assets in the consolidated balance sheets.

– 101 –

The following table presents the list of policyholder accounts for each range of minimum guaranteed interest rates for fixed annuity and annuitization benefits as of March 31, 2023 and June 30, 2023.


	Millions of yen
	March 31, 2023		June 30, 2023
Range of minimum guaranteed interest rates	Minimum guarantees		Minimum guarantees
0.00% - less than 1.50%	¥	152,259	¥	147,469
1.50% - less than 2.50%		6,644		6,864
2.50% or more		49		0

Total	¥	158,952	¥	154,333

There are no contracts with interest rates that exceed the minimum guaranteed interest rates.

The following table provides the outstanding balance and rollforward of fixed annuity and annuitization benefits for the fiscal year ended March 31, 2023 and for the three months ended June 30, 2023.


	Millions of yen
	March 31, 2023			June 30, 2023
Beginning balance	¥	193,322		¥	158,952

Transfer in		17,223			2,758
Surrenders and partial surrenders		(58	)		(19	)
Benefit payments and lump sum payments, etc		(50,956	)		(7,459	)
Policy charges		(262	)		(56	)
Transfer out		(409	)		(110	)
Interests		1,209			270
Others		(1,117	)		(3	)

Ending balance	¥	158,952		¥	154,333


	March 31, 2023		June 30, 2023
Weighted average guaranteed interest rate (%)		0.7		0.7
Benefits in excess of policyholder accounts (Millions of yen)	¥	1	¥	1
Cash surrender value (Millions of yen)		152,578		148,050

– 102 –

The following table provides information about policy account balance for variable annuity and variable life insurance contracts and market risk benefits as of and for the fiscal year ended March 31, 2023, and for the three months ended June 30, 2023:


	Millions of yen
	March 31, 2023			June 30, 2023
Beginning balances	¥	198,905		¥	163,734
Effect of changes other than through net income and other comprehensive income		(28,754	)		(6,375	)
Surrenders and withdrawals		(4,083	)		(1,911	)
Transfer in		(14,093	)		(1,934	)
Benefit payment		(10,762	)		(2,515	)
Others		184			(15	)

Changes through net income		(6,343	)		13,149
Effect of changes in fair value of corresponding investment assets		(2,347	)		17,109
Fee income		(3,938	)		(937	)
Effect of changes in fair value of market risk benefits		(58	)		(3,023	)

Changes through other comprehensive income		(74	)		60
Changes in fair value resulting from changes in instrument-specific credit risk		(74	)		60

Ending balances	¥	163,734		¥	170,568


	Millions of yen
	March 31, 2023		June 30, 2023
Policyholder account balances	¥	157,399	¥	167,195
Market risk benefits		6,335		3,373

Total	¥	163,734	¥	170,568

19.

Write-Downs of Long-Lived Assets

The Company and its subsidiaries perform tests for recoverability on long-lived assets classified as held and used for which events or changes in circumstances indicated that the assets might be impaired. The Company and its subsidiaries consider an asset’s carrying amount as not recoverable when such carrying amount exceeds the undiscounted future cash flows estimated to result from the use and eventual disposition of the asset. The net carrying amount of assets not recoverable is reduced to fair value if lower than the carrying amount.

As of March 31, 2023 and June 30, 2023, the long-lived assets classified as held for sale in the accompanying consolidated balance sheets are as follows.


	Millions of yen
	As of March 31, 2023		As of June 30, 2023
Investment in operating leases	¥	13,104	¥	9,477
Property under facility operations		10		434
Office facilities		55		0

The long-lived assets classified as held for sale as of March 31, 2023 are included in Corporate Financial Services and Maintenance Leasing segment, Real Estate segment, Environment and Energy segment, Aircraft and Ships segment and ORIX USA segment. The long-lived assets classified as held for sale as of June 30, 2023 are included in Real Estate segment, Environment and Energy segment, Aircraft and Ships segment and ORIX USA segment.

The Company and its subsidiaries determine the fair value using appraisals prepared by independent third party appraisers or our own staff of qualified appraisers, and others based on recent transactions involving sales of similar assets or other valuation techniques such as discounted cash flows methodologies using future cash flows estimated to be generated from operation of the existing assets or completion of development projects, as appropriate.

– 103 –

For the three months ended June 30, 2022 and 2023, the Company and its subsidiaries recognized impairment losses for the difference between carrying amounts and fair values in the amount of ¥108 million and ¥86 million, respectively, which are reflected as write-downs of long-lived assets. Breakdowns of these amounts are as follows.


	Three months ended June 30, 2022				Three months ended June 30, 2023
	Amount (Millions of yen)		The number of properties		Amount (Millions of yen)		The number of properties
Write-downs of the assets held for sale:
Condominiums	¥	0		0	¥	0		1
Others*		56		—		0		—

Total	¥	56		—	¥	0		—


	Three months ended June 30, 2022				Three months ended June 30, 2023
	Amount (Millions of yen)		The number of properties		Amount (Millions of yen)		The number of properties
Write-downs due to decline in estimated future cash flows:
Commercial facilities other than office buildings	¥	0		0	¥	74		1
Condominiums		3		3		0		0
Others *		49		—		12		—

Total	¥	52		—	¥	86		—

*	For the “Others,” the number of properties is omitted.

Losses of ¥68 million in Real Estate segment, ¥39 million in Environment and Energy segment and ¥1 million in Asia and Australia segment were recorded for the three months ended June 30, 2022. Losses of ¥74 million in Real Estate segment and ¥12 million in PE Investment and Concession segment were recorded for the three months ended June 30, 2023.

– 104 –

20.

Per Share Data

Reconciliation of the differences between basic and diluted earnings per share (EPS) in the three months ended June 30, 2022 and 2023 is as follows:

During the three months ended June 30, 2022 and 2023, there was no stock compensation which was antidilutive.


	Millions of yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Net Income attributable to ORIX Corporation shareholders	¥	61,924	¥	62,966


	Thousands of Shares
	Three months ended June 30, 2022		Three months ended June 30, 2023
Weighted-average shares		1,191,992		1,168,915
Effect of dilutive securities — Stock compensation		1,182		1,495

Weighted-average shares for diluted EPS computation		1,193,174		1,170,410


	Yen
	Three months ended June 30, 2022		Three months ended June 30, 2023
Earnings per share for net income attributable to ORIX Corporation shareholders:
Basic	¥	51.95	¥	53.87
Diluted		51.90		53.80


Notes: 1.		The Company’s shares held through the Board Incentive Plan Trust are included in the number of treasury stock to be deducted in calculation of the weighted-average shares for EPS computation. (1,963,282 and 2,800,866 shares for the three months ended June 30, 2022 and 2023)
2.		LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, on a modified retrospective approach. For further information, see Note 2 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”

– 105 –

21.

Derivative Financial Instruments and Hedging

Risk management policy

The Company and its subsidiaries manage interest rate risk through asset-liability management (“ALM”). The Company and its subsidiaries use derivative financial instruments to hedge interest rate risk and avoid changes in interest rates that could have a significant adverse effect on the Company’s results of operations. As a result of interest rate changes, the fair value and/or cash flow of interest sensitive assets and liabilities will fluctuate. However, such fluctuation will generally be offset by using derivative financial instruments as hedging instruments. Derivative financial instruments that the Company and its subsidiaries use as part of the interest risk management include interest rate swaps.

The Company and its subsidiaries utilize foreign currency borrowings, foreign exchange contracts and foreign currency swap agreements to hedge exchange rate risk that are associated with certain transactions and investments denominated in foreign currencies. Similarly, overseas subsidiaries generally structure their liabilities to match the currency-denomination of assets in each region. A certain subsidiary holds futures and foreign exchange contracts for the purpose of economic hedges against minimum guarantee risk of variable annuity and variable life insurance contracts.

By using derivative instruments, the Company and its subsidiaries are exposed to credit risk in the event of nonperformance by counterparties. The Company and its subsidiaries attempt to manage the credit risk by carefully evaluating the content of transactions and the quality of counterparties in advance and regularly monitoring the amount of notional principal, fair value, type of transaction and other factors pertaining to each counterparty.

The Company and its subsidiaries have no derivative instruments with credit-risk-related contingent features as of March 31, 2023 and June 30, 2023.

(a) Cash flow hedges

The Company and its subsidiaries designate interest rate swap agreements, foreign currency swap agreements and foreign exchange contracts as cash flow hedges for variability of cash flows originating from floating rate borrowings and forecasted transactions and for exchange fluctuations.

(b) Fair value hedges

The Company and its subsidiaries use financial instruments designated as fair value hedges to hedge their exposure to interest rate risk and foreign currency exchange risk. A certain subsidiary designates foreign exchange contracts to minimize foreign currency exposures on bonds in foreign currencies in the insurance business. The subsidiary also uses interest rate swap agreements to hedge interest rate exposure of the fair values of bonds in foreign currencies in the insurance business.

(c) Hedges of net investment in foreign operations

The Company and its subsidiaries use foreign exchange contracts and borrowings and bonds denominated in foreign currencies to hedge the foreign currency exposure of the net investment in overseas subsidiaries and affiliates.

(d) Derivatives not designated as hedging instruments

The Company and its subsidiaries entered into interest rate swap agreements, futures and foreign exchange contracts for risk management purposes which are not qualified for hedge accounting. A certain subsidiary holds futures and foreign exchange contracts for the purpose of economic hedges against minimum guarantee risk of variable annuity and variable life insurance contracts.

– 106 –

The effect of derivative instruments on the consolidated statements of income, pre-tax, for the three months ended June 30, 2022 is as follows.

(1) Cash flow hedges


	Millions of yen
	Gains (losses) recognized in other comprehensive income on derivative			Gains (losses) reclassified from other comprehensive income (loss) into income
				Interest expense		Other (income) and expense
Interest rate swap agreements	¥	12,276		¥	220	¥	0
Foreign exchange contracts		14			172		(92	)
Foreign currency swap agreements		(2,333	)		122		3,025

(2) Fair value hedges


	Millions of yen
	Gains (losses) recognized in income on derivative and other						Gains (losses) recognized in income on hedged item
	Life insurance premiums and related investment income			Other (income) and expense			Life insurance premiums and related investment income		Other (income) and expense
Interest rate swap agreements	¥	1,868		¥	0		¥	(1,749)	¥	0
Foreign exchange contracts		(49,468	)		(135	)		49,542		181

(3) Hedges of net investment in foreign operations


	Millions of yen
	Gains (losses) recognized in other comprehensive income on derivative and others			Gains (losses) reclassified from other comprehensive income (loss) into income
				Gains on sales of subsidiaries and affiliates and liquidation losses, net		Interest expense		Other (income) and expense
Foreign exchange contracts	¥	(22,553	)	¥	56	¥	790	¥	(252	)
Borrowings and bonds in foreign currencies		(79,810	)		0		0		0

(4) Derivatives not designated as hedging instruments


	Millions of yen
	Gains (losses) recognized in income on derivative
	Life insurance premiums and related investment income*		Interest expense		Other (income) and expense
Interest rate swap agreements	¥	0	¥	1	¥	(69	)
Futures		679		0		(2,681	)
Foreign exchange contracts		21,140		254		37,070
Options held/written and other		0		0		(716	)

Futures and foreign exchange contracts in the above table include gains (losses) arising from futures and foreign exchange contracts held to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts for the three months ended June 30, 2022 (see Note 17 “Income and Expenses Relating to Life Insurance Operations”).

– 107 –

The effect of derivative instruments on the consolidated statements of income, pre-tax, for the three months ended June 30, 2023 is as follows.

(1) Cash flow hedges


	Millions of yen
	Gains (losses) recognized in other comprehensive income on derivative			Gains (losses) reclassified from other comprehensive income (loss) into income
				Interest expense		Other (income) and expense
Interest rate swap agreements	¥	(1,378	)	¥	37	¥	0
Foreign exchange contracts		206			0		0
Foreign currency swap agreements		6,102			397		(6,718	)
Options held/written and other		75			0		0

(2) Fair value hedges


	Millions of yen
	Gains (losses) recognized in income on derivative and other					Gains (losses) recognized in income on hedged item
	Life insurance premiums and related investment income		Other (income) and expense			Life insurance premiums and related investment income			Other (income) and expense
Interest rate swap agreements	¥	292	¥	0		¥	(151	)	¥	0
Foreign exchange contracts		(41,687)		(153	)		41,698			83

(3) Hedges of net investment in foreign operations


	Millions of yen
	Gains (losses) recognized in other comprehensive income on derivative and others			Gains (losses) reclassified from other comprehensive income (loss) into income
				Gains on sales of subsidiaries and affiliates and liquidation losses, net			Interest expense
Foreign exchange contracts	¥	(25,277	)	¥	(69	)	¥	4,251
Borrowings and bonds in foreign currencies		(63,083	)		0			0

(4) Derivatives not designated as hedging instruments


	Millions of yen
	Gains (losses) recognized in income on derivative
	Life insurance premiums and related investment income*			Interest expense		Other (income) and expense
Interest rate swap agreements	¥	0		¥	1	¥	(2	)
Futures		(1,407	)		0		410
Foreign exchange contracts		19,472			1,407		10,179
Credit derivatives held/written		0			0		8
Options held/written and other		0			0		(533	)

Futures and foreign exchange contracts in the above table include gains (losses) arising from futures and foreign exchange contracts to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts for the three months ended June 30, 2023 (see Note 17 “Income and Expenses Relating to Life Insurance Operations”).

– 108 –

The effect of the components excluded from the assessment of hedge effectiveness on the consolidated statements of income, pre-tax, for the three months ended June 30, 2022 is as follows.

Fair value hedges


	Millions of yen
	Gains (losses) recognized in income
	Life insurance premiums and related investment income		Interest expense		Other (income) and expense
Foreign exchange contracts	¥	681	¥	7	¥	0
Options held/written and other		0		0		13

The carrying amount of hedged assets and liabilities recognized in balance sheets in fair value hedges and the cumulative amount of fair value hedging adjustments included in the carrying amount (excluding the effect of changes in foreign exchange rates) at March 31, 2023 is as follows.


Assets as hedged items in fair value hedges						Liabilities as hedged items in fair value hedges
	Millions of yen						Millions of yen
Consolidated balance sheets location	Carrying amount		The cumulative amount of fair value hedging adjustments included in the carrying amount			Consolidated balance sheets location	Carrying amount		The cumulative amount of fair value hedging adjustments included in the carrying amount
Investment in Securities	¥	470,204	¥	(1,107	)	—	¥	0	¥	0
Installment Loans		13,969		(1	)	—		0		0

The effect of the components excluded from the assessment of hedge effectiveness on the consolidated statements of income, pre-tax, for the three months ended June 30, 2023 is as follows.

Fair value hedges


	Millions of yen
	Gains (losses) recognized in income
	Life insurance premiums and related investment income			Interest expense		Other (income) and expense
Foreign exchange contracts	¥	(4,057	)	¥	8	¥	0
Options held/written and other		0			0		15


Assets as hedged items in fair value hedges						Liabilities as hedged items in fair value hedges
	Millions of yen						Millions of yen
Consolidated balance sheets location	Carrying amount		The cumulative amount of fair value hedging adjustments included in the carrying amount			Consolidated balance sheets location	Carrying amount		The cumulative amount of fair value hedging adjustments included in the carrying amount
Investment in Securities	¥	521,865	¥	(1,270	)	—	¥	0	¥	0
Installment Loans		15,193		3		—		0		0

– 109 –

Notional amounts of derivative instruments and other, fair values of derivative instruments and other before offsetting at March 31, 2023 and June 30, 2023 are as follows.

March 31, 2023


			Derivative assets			Derivative liabilities
	Notional amount		Fair value		Consolidated balance sheets location	Fair value		Consolidated balance sheets location
	Millions of yen		Millions of yen			Millions of yen
Derivatives designated as hedging instruments and other:

Interest rate swap agreements	¥	568,864	¥	22,798	Other Assets	¥	3,311	Other Liabilities

Options held/written and other		9,486		52	Other Assets		88	—

Futures, foreign exchange contracts		933,988		2,735	Other Assets		26,217	Other Liabilities

Foreign currency swap agreements		99,878		1,325	Other Assets		2,426	Other Liabilities

Foreign currency long-term debt		748,396		0	—		0	—

Derivatives not designated as hedging instruments:

Interest rate swap agreements	¥	464	¥	0	—	¥	8	Other Liabilities

Options held/written and other		632,211		30,435	Other Assets		28,335	Other Liabilities

Futures, foreign exchange contracts*		788,361		15,050	Other Assets		10,978	Other Liabilities

Credit derivatives held/written		1,098		3	Other Assets		3	Other Liabilities

The notional amounts of futures and foreign exchange contracts in the above table include futures contracts of ¥14,758 million and foreign exchange contracts of ¥5,554 million to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts at March 31, 2023, respectively. Derivative assets in the above table include fair value of the futures and foreign exchange contracts before offsetting of ¥52 million and ¥12 million and derivative liabilities include fair value of the futures and foreign exchange contracts before offsetting of ¥200 million and ¥179 million at March 31, 2023, respectively.

June 30, 2023


			Derivative assets			Derivative liabilities
	Notional amount		Fair value		Consolidated balance sheets location	Fair value		Consolidated balance sheets location
	Millions of yen		Millions of yen			Millions of yen
Derivatives designated as hedging instruments and other:

Interest rate swap agreements	¥	594,741	¥	24,086	Other Assets	¥	3,794	Other Liabilities

Options held/written and other		9,549		66	Other Assets		39	Other Liabilities

Futures, foreign exchange contracts		988,224		614	Other Assets		53,688	Other Liabilities

Foreign currency swap agreements		100,254		288	Other Assets		7,907	Other Liabilities

Foreign currency long-term debt		802,568		0	—		0	—

Derivatives not designated as hedging instruments:

Interest rate swap agreements	¥	1,772	¥	161	—	¥	10	Other Liabilities

Options held/written and other		604,247		28,630	Other Assets		24,251	Other Liabilities

Futures, foreign exchange contracts*		812,884		26,448	Other Assets		14,502	Other Liabilities

Credit derivatives held/written		1,579		8	Other Assets		4	Other Liabilities

The notional amounts of futures and foreign exchange contracts in the above table include futures contracts of ¥10,972 million and foreign exchange contracts of ¥4,366 million to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts at June 30, 2023, respectively. Derivative assets in the above table include fair value of the futures and foreign exchange contracts before offsetting of ¥18 million and ¥37 million and derivative liabilities include fair value of the futures and foreign exchange contracts before offsetting of ¥298 million and ¥270 million at June 30, 2023, respectively.

– 110 –

The Company and its subsidiaries have contracted credit derivatives for the purpose of trading. Details of credit derivatives written as of March 31, 2023 and June 30, 2023 are as follows.

March 31, 2023

The events or

circumstances that would

require the seller to

perform under the credit

derivative

Maximum potential
amount of future
payment under the
credit derivative

Approximate
remaining term of the
credit derivative

Fair value of the credit
derivative

Types of derivatives

Millions of yen

Credit default swap

In case of credit event (bankruptcy, failure to pay, restructuring) occurring in underlying reference company *

¥1,000

Less than

five years

(3)

*	Underlying reference company’s credit ratings are A1 or better rated by rating agencies as of March 31, 2023.

June 30, 2023

The events or

circumstances that would

require the seller to

perform under the credit

derivative

Maximum potential
amount of future
payment under the
credit derivative

Approximate
remaining term of the
credit derivative

Fair value of the credit
derivative

Types of derivatives

Millions of yen

Credit default swap

In case of credit event (bankruptcy, failure to pay, restructuring) occurring in underlying reference company *

¥1,290

Less than

five years

(4)

*	Underlying reference company’s credit ratings are Baa3 or better rated by rating agencies as of June 30, 2023.

– 111 –

22.

Offsetting Assets and Liabilities

The gross amounts recognized, gross amounts offset, and net amounts presented in the consolidated balance sheets regarding derivative assets and liabilities as of March 31, 2023 and June 30, 2023 are as follows.

March 31, 2023


	Millions of yen
	Gross amounts recognized		Gross amounts offset in the consolidated balance sheets			Net amounts presented in the consolidated balance sheets		Gross amounts not offset in the consolidated balance sheets*						Net amount
	Gross amounts recognized							Financial instruments			Collateral received/pledged			Net amount
Derivative assets	¥	72,398	¥	(22,052	)	¥	50,346	¥	0		¥	(4,973	)	¥	45,373

Total assets	¥	72,398	¥	(22,052	)	¥	50,346	¥	0		¥	(4,973	)	¥	45,373

Derivative liabilities	¥	71,366	¥	(22,052	)	¥	49,314	¥	(1,786	)	¥	(509	)	¥	47,019

Total liabilities	¥	71,366	¥	(22,052	)	¥	49,314	¥	(1,786	)	¥	(509	)	¥	47,019

June 30, 2023


	Millions of yen
	Gross amounts recognized		Gross amounts offset in the consolidated balance sheets			Net amounts presented in the consolidated balance sheets		Gross amounts not offset in the consolidated balance sheets*						Net amount
	Gross amounts recognized							Financial instruments			Collateral received/pledged			Net amount
Derivative assets	¥	80,301	¥	(33,990	)	¥	46,311	¥	0		¥	(2,167	)	¥	44,144

Total assets	¥	80,301	¥	(33,990	)	¥	46,311	¥	0		¥	(2,167	)	¥	44,144

Derivative liabilities	¥	104,195	¥	(33,990	)	¥	70,205	¥	(8,655	)	¥	(3,563	)	¥	57,987

Total liabilities	¥	104,195	¥	(33,990	)	¥	70,205	¥	(8,655	)	¥	(3,563	)	¥	57,987

*	The balances related to enforceable master netting agreements or similar agreements which were not offset in the consolidated balance sheets.

– 112 –

23.

Estimated Fair Value of Financial Instruments

The following information is provided to help readers gain an understanding of the relationship between carrying amounts of financial instruments reported in the Company’s consolidated balance sheets and the related market or fair value. The disclosures do not include net investment in leases, investment in affiliates accounted for under the equity method, pension obligations and insurance contracts and reinsurance contracts except for those classified as investment contracts.

March 31, 2023


	Millions of yen
	Carrying amount		Estimated fair value		Level 1		Level 2		Level 3
Assets:
Cash and cash equivalents	¥	1,231,860	¥	1,231,860	¥	1,231,860	¥	0	¥	0
Restricted cash		135,048		135,048		135,048		0		0
Installment loans (net of allowance for credit losses)		3,829,431		3,807,987		0		128,249		3,679,738
Equity securities*1		379,236		379,236		105,646		133,027		140,563
Trading debt securities		2,179		2,179		0		2,179		0
Available-for-sale debt securities		2,234,608		2,234,608		4,334		1,986,672		243,602
Held-to-maturity debt securities		114,759		129,678		0		108,326		21,352
Certain investment in affiliates		2,511		2,511		0		0		2,511
Other Assets:
Time deposits		4,374		4,374		0		4,374		0
Derivative assets*2		50,346		50,346		0		0		0
Reinsurance recoverables (Investment contracts)		5,301		5,009		0		0		5,009
Liabilities:
Short-term debt	¥	508,796	¥	508,796	¥	0	¥	508,796	¥	0
Deposits		2,086,340		2,087,035		0		2,087,035		0
Policy liabilities and Policy account balances (Investment contracts)		143,407		143,842		0		0		143,842
Long-term debt		5,209,723		5,164,112		0		1,667,119		3,496,993
Other Liabilities:
Derivative liabilities*2		49,314		49,314		0		0		0

*1	The amount of ¥51,263 million of investment funds measured at net asset value per share is not included.

*2	It represents the amount after offset under counterparty netting of derivative assets and liabilities. For the information of input level before netting, see Note 3 “Fair Value Measurements.”

– 113 –

June 30, 2023


	Millions of yen
	Carrying amount		Estimated fair value		Level 1		Level 2		Level 3
Assets:
Cash and cash equivalents	¥	922,227	¥	922,227	¥	922,227	¥	0	¥	0
Restricted cash		138,240		138,240		138,240		0		0
Installment loans (net of allowance for credit losses)		3,900,278		3,879,180		0		160,701		3,718,479
Equity securities*1		413,203		413,203		118,214		140,743		154,246
Trading debt securities		2,255		2,255		0		2,255		0
Available-for-sale debt securities		2,406,463		2,406,463		4,851		2,133,215		268,397
Held-to-maturity debt securities		115,324		130,208		0		108,475		21,733
Certain investment in affiliates		2,727		2,727		0		0		2,727
Other Assets:
Time deposits		4,294		4,294		0		4,294		0
Derivative assets*2		46,311		46,311		0		0		0
Reinsurance recoverables (Investment contracts)		5,185		4,903		0		0		4,903
Liabilities:
Short-term debt	¥	575,355	¥	575,355	¥	0	¥	575,355	¥	0
Deposits		2,096,586		2,102,877		0		2,102,877		0
Policy liabilities and Policy account balances (Investment contracts)		138,621		139,130		0		0		139,130
Long-term debt		5,275,857		5,232,889		0		1,720,595		3,512,294
Other Liabilities:
Derivative liabilities*2		70,205		70,205		0		0		0

*1	The amount of ¥61,675 million of investment funds measured at net asset value per share is not included.

*2	It represents the amount after offset under counterparty netting of derivative assets and liabilities. For the information of input level before netting, see Note 3 “Fair Value Measurements.”

Input

level of fair value measurement

If active market prices are available, fair value measurement is based on quoted active market prices and classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1 such as quoted market prices of similar assets and classified as Level 2. If market prices are not available and there are no observable inputs, then fair value is estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker quotes and classified as Level 3, as the valuation models and broker quotes are based on inputs that are unobservable in the market.

– 114 –

24.

Commitments, Guarantees and Contingent Liabilities

Commitments—The Company and certain subsidiaries have commitments for the purchase of equipment to be leased, having a cost of ¥4,066 million and ¥4,066 million as of March 31, 2023 and June 30, 2023, respectively.

Certain computer systems of the Company and certain subsidiaries have been operated and maintained under non-cancelable contracts with third-party service providers. For such services, the Company and certain subsidiaries made payments totaling ¥2,083 million and ¥2,108 million for the three months ended June 30, 2022 and 2023, respectively. As of March 31, 2023 and June 30, 2023, the amounts due are as follows:


	Millions of yen
	March 31, 2023		June 30, 2023
Within one year	¥	5,846	¥	5,204
More than one year		8,353		7,598

Total	¥	14,199	¥	12,802

The Company and certain subsidiaries have commitments to fund estimated construction costs and so forth to complete ongoing real estate development projects and other commitments, totaling ¥146,945 million and ¥110,965 million as of March 31, 2023 and June 30, 2023, respectively.

The Company and certain subsidiaries have agreements to commit to execute loans for customers, and to invest in funds, as long as the agreed-upon terms are met. The total unused credit and capital amount available are ¥458,994 million and ¥477,596 million as of March 31, 2023 and June 30, 2023, respectively.

Guarantees—At the inception of a guarantee, the Company and its subsidiaries recognize a liability in the consolidated balance sheets at fair value for the guarantee within the scope of ASC460 (“Guarantees”). Some of these guarantees, whose contractual obligations cannot be unconditionally cancelled, are in the scope of the Credit Losses Standard and are recognized as other liabilities in the consolidated balance sheets. The following table represents the summary of potential future payments, book value recorded as guarantee liabilities of the guarantee contracts outstanding and maturity of the longest guarantee contracts as of March 31, 2023 and June 30, 2023:


	March 31, 2023						June 30, 2023
	Millions of yen				Fiscal year		Millions of yen				Fiscal year
Guarantees	Potential future payment		Book value of guarantee liabilities		Maturity of the longest contract		Potential future payment		Book value of guarantee liabilities		Maturity of the longest contract
Corporate loans	¥	479,406	¥	5,033		2029	¥	479,899	¥	4,866		2029
Transferred loans		436,069		2,185		2062		488,703		2,824		2062
Consumer loans		295,273		48,207		2034		296,757		48,593		2034
Real estate loans		18,193		2,031		2048		5,782		479		2048
Other		2,484		0		2036		2,697		0		2036

Total	¥	1,231,425	¥	57,456		—	¥	1,273,838	¥	56,762		—

– 115 –

Guarantee of corporate loans: The Company and certain subsidiaries mainly guarantee corporate loans issued by financial institutions for customers. The Company and the subsidiaries are obliged to pay the outstanding loans when the guaranteed customers fail to pay principal and/or interest in accordance with the contract terms. In some cases, the corporate loans are secured by the guaranteed customers’ assets. Once the Company and the subsidiaries assume the guaranteed customers’ obligation, the Company and the subsidiaries obtain a right to claim the collateral assets. In other cases, certain contracts that guarantee corporate loans issued by financial institutions for customers include contracts that the amounts of performance guarantee are limited to a certain range of guarantee commissions. As of March 31, 2023 and June 30, 2023, total notional amount of the loans subject to such guarantees are ¥494,000 million and ¥494,000 million, respectively, and book value of guarantee liabilities are ¥2,309 million and ¥2,251 million, respectively. The potential future payment amounts for these guarantees are limited to a certain range of the guarantee commissions, which are less than the total notional amounts of the loans subject to these guarantees. The potential future payment amounts for the contract period are calculated from the guarantee limit which is arranged by financial institutions in advance as to contracts that the amounts of performance guarantee are unlimited to a certain range of guarantee commissions. For this reason, the potential future payment amounts for these guarantees include the amount of the guarantee which may occur in the future, which is larger than the balance of guarantee executed as of the end of fiscal year or the end of interim period. The executed guarantee balance includes defrayment by financial institutions which we bear temporarily at the time of execution, and credit risk for financial institutions until liquidation of this guarantee. Our substantial amounts of performance guarantee except credit risk for financial institutions are limited to our defrayment which is arranged by financial institutions in advance.

Payment or performance risk of the guarantees is considered based on the historical experience of credit events. There have been no significant changes in the payment or performance risk of the guarantees for the three months ended June 30, 2023.

Guarantee of transferred loans: A subsidiary in the United States is authorized to underwrite, originate, fund, and service multi-family and seniors housing loans without prior approval mainly from Fannie Mae under the Delegated Underwriting and Servicing program and Freddie Mac under the Delegated Underwriting Initiative program. As part of these programs, Fannie Mae and Freddie Mac provide a commitment to purchase the loans.

Under these programs, the subsidiary guarantees the performance of the loans transferred to Fannie Mae and Freddie Mac and has the payment or performance risk of the guarantees to absorb some of the losses when losses arise from the transferred loans. There were no significant changes in the payment or performance risk of these guarantees for the three months ended June 30, 2023.

As of March 31, 2023 and June 30, 2023, the total outstanding principal amount of loans transferred under the Delegated Underwriting and Servicing program, for which the subsidiary guarantees to absorb some of the losses, were 2,175,722 million and 2,440,939 million, respectively.

Guarantee of consumer loans: A certain subsidiary guarantees consumer loans, typically card loans, issued by Japanese financial institutions. The subsidiary is obligated to pay the outstanding obligations when these loans become delinquent generally three months or more.

Payment or performance risk of the guarantees is considered based on the historical experience of credit events. There were no significant changes in the payment or performance risk of the guarantees for the three months ended June 30, 2023.

Guarantee of real estate loans: The Company and certain subsidiaries guarantee real estate loans for consumer issued by Japanese financial institutions to third party individuals. The Company and the subsidiaries are typically obliged to pay the outstanding loans when these loans become delinquent three months or more. The real estate loans are usually secured by the real properties. Once the Company and the subsidiaries assume the guaranteed parties’ obligation, the Company and the subsidiaries obtain a right to claim the collateral assets.

– 116 –

Other guarantees: Other guarantees include the guarantees to financial institutions and the guarantees derived from collection agency agreements. Pursuant to the contracts of the guarantees to financial institutions, a certain subsidiary pays to the financial institutions when customers of the financial institutions become debtors and default on the debts. Pursuant to the agreements of the guarantees derived from collection agency agreements, the Company and certain subsidiaries collect third parties’ debt and pay the uncovered amounts.

Allowance for off-balance sheet credit exposures—If the entity has a present contractual obligation to extend the credit and the obligation is not unconditionally cancelable by the entity, credit losses related the loan commitments of card loans and installment loans and financial guarantees are in the scope of the allowance for credit losses. For the loan commitments of card loans and installment loans, credit losses are recognized on the loan commitments for the portion expected to be drawn. For financial guarantees, the allowance is recognized for the contingent obligation which generates credit risk exposures. These allowance for off-balance sheet credit exposures is measured using the same measurement objectives as the allowance for loans and net investment leases, considering quantitative and qualitative factors including historical loss experience, current conditions and reasonable and supportable forecasts. The allowance for off-balance sheet credit exposure is recorded as other liabilities in the consolidated balance sheets and the allowance were ¥17,843 million and ¥18,535 million as of March 31, 2023 and June 30, 2023, respectively. Additionally, provision for credit losses in the consolidated statements of income for the three months ended June 30, 2022 included a reversal of ¥643 million, which was mainly due to an improved macroeconomic forecast in the Americas. Provision for credit losses in the consolidated statements of income for the three months ended June 30, 2023 was ¥420 million, which was mainly due to the deteriorated in macroeconomic forecasts in certain markets in the Americas compared with the previous year.

Contingencies—The Company and certain subsidiaries are involved in legal proceedings and claims in the ordinary course of business. In the opinion of management, none of such proceedings and claims will have a significant impact on the Company’s financial position or results of operations.

Collateral—Other than the assets of the consolidated VIEs pledged as collateral for financing described in Note 10 “Variable Interest Entities”, the Company and certain subsidiaries provide the following assets as collateral for the short-term and long-term debt payables to financial institutions as of March 31, 2023 and June 30, 2023:


	Millions of yen
	March 31, 2023		June 30, 2023
Lease payments, loans and investment in operating leases	¥	148,057	¥	204,712
Investment in securities		183,441		229,019
Property under facility operations		130,191		164,286
Other assets and other		110,159		117,879

Total	¥	571,848	¥	715,896

As of March 31, 2023 and June 30, 2023, debt liabilities were secured by shares of subsidiaries, which were eliminated through consolidation adjustment, of ¥407,495 million and ¥407,495 million, respectively, and debt liabilities of affiliates were secured by investment in affiliates of ¥31,379 million and ¥30,562 million, respectively. As of March 31, 2023 and June 30, 2023, debt liabilities were secured by loans to subsidiaries, which were eliminated through consolidation adjustment, of ¥9,911 million and ¥9,875 million, respectively. In addition, ¥101,827 million and ¥163,192 million, respectively, were pledged primarily by investment in securities for collateral deposits and deposit for real estate transaction as of March 31, 2023 and June 30, 2023.

Under loan agreements relating to short-term and long-term debt from commercial banks and certain insurance companies, the Company and certain subsidiaries are required to provide collateral against these debts at any time if requested by the lenders. The Company and the subsidiaries did not receive any such requests from the lenders as of June 30, 2023.

– 117 –

25.

Segment Information

Financial information about the operating segments reported below is available by segment and evaluated regularly by the chief operating decision maker to make decisions about resource allocations and assess performance.

An overview of operations for each of the ten segments follows below.


Corporate Financial Services and Maintenance Leasing	:	Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment
Real Estate	:	Real estate development, rental and management; facility operations; real estate asset management
PE Investment and Concession	:	Private equity investment; concession
Environment and Energy	:	Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels and battery energy storage system; recycling and waste management
Insurance	:	Life insurance
Banking and Credit	:	Banking; consumer finance
Aircraft and Ships	:	Aircraft investment and management; ship-related finance and investment
ORIX USA	:	Finance, investment and asset management in the Americas
ORIX Europe	:	Asset management of global equity and fixed income
Asia and Australia	:	Finance and investment businesses in Asia and Australia

Financial information of the segments for the three months ended June 30, 2022 and three months ended June 30, 2023, and segment assets information as of March 31, 2023 and June 30, 2023 are as follows:


	Millions of yen
	Three months ended June 30, 2022				Three months ended June 30, 2023				March 31, 2023		June 30, 2023
	Segment revenues		Segment profits		Segment revenues		Segment profits		Segment assets		Segment assets
Corporate Financial Services and Maintenance Leasing	¥	104,125	¥	16,550	¥	109,638	¥	19,861	¥	1,514,070	¥	1,508,103
Real Estate		96,865		11,943		106,381		9,961		935,027		945,421
PE Investment and Concession		121,778		2,254		86,072		5,657		605,471		613,401
Environment and Energy		46,801		3,522		37,116		3,015		773,617		789,632
Insurance		127,542		11,439		153,781		19,213		2,050,412		2,222,252
Banking and Credit		20,041		7,236		21,143		8,189		2,698,747		2,712,290
Aircraft and Ships		14,564		5,416		12,773		3,628		742,890		847,785
ORIX USA		35,582		6,039		43,364		9,718		1,462,067		1,565,552
ORIX Europe		43,697		9,301		51,581		4,223		417,941		455,632
Asia and Australia		45,001		12,786		51,454		8,042		1,395,096		1,515,388

Total	¥	655,996	¥	86,486	¥	673,303	¥	91,507	¥	12,595,338	¥	13,175,456

– 118 –

The accounting policies of the segments are almost the same as those described in Note 2 “Significant Accounting and Reporting Policies” except for the treatment of income tax expenses, net income attributable to the noncontrolling interests, net income attributable to the redeemable noncontrolling interests. Net income attributable to noncontrolling interests and redeemable noncontrolling interests are not included in segment profits or losses because the management evaluates segments’ performance based on profits or losses (pre-tax) attributable to ORIX Corporation Shareholders. Income taxes are not included in segment profits or losses because the management evaluates segments’ performance on a pre-tax basis. Most of selling, general and administrative expenses, including compensation costs that are directly related to the revenue generating activities of each segment and excluding the expenses that should be borne by ORIX Group as a whole, have been accumulated by and charged to each segment. Gains and losses that management does not consider for evaluating the performance of the segments, such as write-downs of certain long-lived assets and certain foreign exchange gains or losses (included in other (income) and expense) are excluded from the segment profits or losses, and are regarded as corporate items.

Assets attributed to each segment are net investment in the leases, installment loans, investment in operating leases, investment in securities, property under facility operations, investment in affiliates, inventories, advances for finance lease and operating lease (included in other assets), advances for property under facility operations (included in other assets), goodwill, intangible assets acquired in business combinations (included in other assets) and servicing assets (included in other assets). This has resulted in the depreciation of office facilities being included in each segment’s profit or loss while the carrying amounts of corresponding assets are not allocated to each segment’s assets. However, the effect resulting from this allocation is not significant.

– 119 –

The reconciliation of segment totals to consolidated financial statement amounts is as follows:

Significant items to be reconciled are segment revenues, segment profits and segment assets. Other items do not have a significant difference between segment amounts and consolidated amounts.


	Millions of yen
	Three months ended June 30, 2022			Three months ended June 30, 2023
Segment revenues:
Total revenues for segments	¥	655,996		¥	673,303
Revenues related to corporate assets		6,298			7,758
Revenues from inter-segment transactions		(4,481	)		(4,087	)

Total consolidated revenues	¥	657,813		¥	676,974

Segment profits:
Total profits for segments	¥	86,486		¥	91,507
Corporate profits (losses)		(3,842	)		(3,588	)
Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests		2,920			1,473

Total consolidated income before income taxes	¥	85,564		¥	89,392


	Millions of yen
	March 31, 2023			June 30, 2023
Segment assets:
Total assets for segments	¥	12,595,338		¥	13,175,456
Cash and cash equivalents, restricted cash		1,366,908			1,060,467
Allowance for credit losses		(64,723	)		(66,457	)
Trade notes, accounts and other receivable		441,803			427,886
Other corporate assets		950,059			986,793

Total consolidated assets	¥	15,289,385		¥	15,584,145

The following information represents geographical revenues and income before income taxes, which are attributed to geographic areas, based on the country location of the Company and its subsidiaries.


	Millions of yen
	Three months ended June 30, 2022
	Japan		*The Americas 1**		*Other 2**		Total
Total Revenues	¥	515,472	¥	48,817	¥	93,524	¥	657,813
Income before Income Taxes		50,866		8,125		26,573		85,564

	Millions of yen
	Three months ended June 30, 2023
	Japan		*The Americas 1**		*Other 2**		Total
Total Revenues	¥	511,350	¥	63,480	¥	102,144	¥	676,974
Income before Income Taxes		63,680		11,447		14,265		89,392

*1	Mainly the United States

*2	Mainly Asia, Europe, Australasia and Middle East

– 120 –

Disaggregation of revenues for revenues from contracts with customers, by goods or services category and geographical location is as follows:

For the three months ended June 30, 2022


	Millions of yen
	Three months ended June 30, 2022
	Reportable segments
	Corporate Financial Services and Maintenance Leasing			Real Estate			PE Investment and Concession		Environment and Energy		Insurance			Banking and Credit		Aircraft and Ships
Goods or services category
Sales of goods	¥	1,359		¥	665		¥	105,184	¥	725	¥	0		¥	0	¥	0
Real estate sales		0			21,677			0		0		0			0		0
Asset management and servicing		71			1,831			0		36		0			105		17
Automobile related services		15,774			0			0		87		0			0		0
Facilities operation		0			10,545			0		0		0			0		0
Environment and energy services		871			13			14		44,785		0			0		0
Real estate management and brokerage		0			24,918			0		0		0			0		0
Real estate contract work		0			18,096			0		0		0			0		0
Other		9,475			306			7,575		338		636			1,638		2,435

Total revenues from contracts with customers		27,550			78,051			112,773		45,971		636			1,743		2,452

Geographical location
Japan		27,550			78,051			112,773		41,372		636			1,743		871
The Americas		0			0			0		0		0			0		0
Other		0			0			0		4,599		0			0		1,581

Total revenues from contracts with customers		27,550			78,051			112,773		45,971		636			1,743		2,452

Other revenues *		76,575			18,814			9,005		830		126,906			18,298		12,112

Segment revenues/Total revenues	¥	104,125		¥	96,865		¥	121,778	¥	46,801	¥	127,542		¥	20,041	¥	14,564


	Millions of yen
	Three months ended June 30, 2022
	Reportable segments										Corporate revenue and intersegment transactions			Total revenues
	ORIX USA			ORIX Europe			Asia and Australia		Total					Total revenues
Goods or services category
Sales of goods	¥	703		¥	0		¥	445	¥	109,081	¥	541		¥	109,622
Real estate sales		(1	)		0			0		21,676		0			21,676
Asset management and servicing		5,619			49,787			0		57,466		(9	)		57,457
Automobile related services		0			0			4,256		20,117		(3	)		20,114
Facilities operation		0			0			0		10,545		215			10,760
Environment and energy services		404			0			0		46,087		(439	)		45,648
Real estate management and brokerage		0			0			0		24,918		(398	)		24,520
Real estate contract work		0			0			0		18,096		52			18,148
Other		2,030			18			264		24,715		1,704			26,419

Total revenues from contracts with customers		8,755			49,805			4,965		332,701		1,663			334,364

Geographical location
Japan		0			0			0		262,996		1,873			264,869
The Americas		8,755			18,427			0		27,182		0			27,182
Other		0			31,378			4,965		42,523		(210	)		42,313

Total revenues from contracts with customers		8,755			49,805			4,965		332,701		1,663			334,364

Other revenues *		26,827			(6,108	)		40,036		323,295		154			323,449

Segment revenues/Total revenues	¥	35,582		¥	43,697		¥	45,001	¥	655,996	¥	1,817		¥	657,813

– 121 –

For the three months ended June 30, 2023


	Millions of yen
	Three months ended June 30, 2023
	Reportable segments
	Corporate Financial Services and Maintenance Leasing		Real Estate		PE Investment and Concession		Environment and Energy		Insurance			Banking and Credit		Aircraft and Ships
Goods or services category
Sales of goods	¥	1,200	¥	812	¥	55,413	¥	805	¥	0		¥	0	¥	35
Real estate sales		0		31,957		0		0		0			0		0
Asset management and servicing		61		2,110		0		39		0			142		14
Automobile related services		16,034		0		0		81		0			0		0
Facilities operation		0		17,061		0		0		0			0		0
Environment and energy services		823		13		13		35,604		0			0		0
Real estate management and brokerage		0		24,755		0		0		0			0		0
Real estate contract work		0		18,772		12,258		0		0			0		0
Other		8,912		289		8,408		210		664			1,360		1,473

Total revenues from contracts with customers		27,030		95,769		76,092		36,739		664			1,502		1,522

Geographical location
Japan		27,030		95,769		76,092		30,013		664			1,502		436
The Americas		0		0		0		0		0			0		0
Other		0		0		0		6,726		0			0		1,086

Total revenues from contracts with customers		27,030		95,769		76,092		36,739		664			1,502		1,522

Other revenues *		82,608		10,612		9,980		377		153,117			19,641		11,251

Segment revenues/Total revenues	¥	109,638	¥	106,381	¥	86,072	¥	37,116	¥	153,781		¥	21,143	¥	12,773


	Millions of yen
	Three months ended June 30, 2023
	Reportable segments								Corporate revenue and intersegment transactions			Total revenues
	ORIX USA		ORIX Europe		Asia and Australia		Total					Total revenues
Goods or services category
Sales of goods	¥	34	¥	0	¥	143	¥	58,442	¥	1,261		¥	59,703
Real estate sales		0		0		0		31,957		0			31,957
Asset management and servicing		3,887		48,950		11		55,214		(60	)		55,154
Automobile related services		0		0		5,389		21,504		1			21,505
Facilities operation		0		0		0		17,061		273			17,334
Environment and energy services		104		0		0		36,557		(490	)		36,067
Real estate management and brokerage		0		0		0		24,755		(323	)		24,432
Real estate contract work		0		0		0		31,030		(11	)		31,019
Other		1,173		46		294		22,829		2,737			25,566

Total revenues from contracts with customers		5,198		48,996		5,837		299,349		3,388			302,737

Geographical location
Japan		0		0		0		231,506		3,150			234,656
The Americas		5,198		18,267		0		23,465		0			23,465
Other		0		30,729		5,837		44,378		238			44,616

Total revenues from contracts with customers		5,198		48,996		5,837		299,349		3,388			302,737

Other revenues *		38,166		2,585		45,617		373,954		283			374,237

Segment revenues/Total revenues	¥	43,364	¥	51,581	¥	51,454	¥	673,303	¥	3,671		¥	676,974

*	Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others.

– 122 –

26.

Subsequent Events

There are no material subsequent events.

– 123 –

Orix (NYSE:IX)
Historical Stock Chart
From Apr 2024 to May 2024