Canadian Natural Resources Limited (TSX:CNQ) (NYSE:CNQ)
Commenting on first quarter results, Steve Laut, President of
Canadian Natural stated, "Overall this has been an excellent start
to the year for Canadian Natural. Operationally it was a successful
quarter, with record quarterly production of approximately 681,000
barrels of oil equivalent per day nearing the top end of our
guidance and driven by record liquids production of approximately
489,000 barrels per day.
Primary heavy crude oil had record quarterly production volumes
of approximately 133,000 barrels of crude oil per day as a result
of a focused heavy crude oil drilling program. This is the ninth
consecutive quarter of record heavy crude oil production, keeping
us on track for our targeted 13% heavy crude oil production growth
in 2013. Additionally, natural gas, thermal in situ bitumen,
Pelican Lake heavy crude oil, Horizon SCO, light crude oil and NGLs
production volumes all delivered as expected.
Canadian Natural's thermal in situ oil sands projects had
monthly average production in January of approximately 127,600
barrels of bitumen per day before entering the steam cycle in
February. Our 40,000 barrels per day Kirby South Phase 1 thermal in
situ oil sands project is on cost and ahead of schedule with first
steam-in now targeted for the third quarter of 2013, ahead of our
original plan of November 2013.
Our Horizon project achieved strong, reliable production volumes
in the first quarter of 2013, averaging approximately 109,000
barrels per day, with April 2013 averaging approximately 104,000
barrels per day. Horizon has seen steady production volumes and
sustained increases in reliability over the last year as we focus
on an enhanced maintenance strategy and operational discipline.
Reliability is expected to further increase as we move through the
year with a step change in production performance after our first
major turnaround. The turnaround commenced April 30, 2013 and is
scheduled for 24 days.
Our Company remains well balanced with a large resource base,
strong technical expertise and significant financial resources. The
prudent development of these diverse assets will enable us to
continue to deliver premium value and defined growth. We continue
to execute on our strategy of focusing on projects which maximize
returns to our shareholders in the near-, mid- and long-term."
Canadian Natural's Chief Financial Officer, Corey Bieber,
continued, "Canadian Natural has a balanced portfolio of high
quality assets and our cash flow remains robust which helps us
deliver value to our shareholders in any commodity price cycle. As
we anticipated, the industry saw a tightening of both heavy crude
oil differentials and Brent-WTI differentials after the first
quarter of 2013, which is resulting in more favorable price
realizations for Canadian Natural.
Returning funds to the Company's shareholders is an important
part of our balanced approach to capital allocation along with
continued production growth and development of our high quality,
long life assets. Dividends have grown for 13 consecutive years
and, when combined with share repurchases, represent a 38% compound
annual growth rate in funds returned to shareholders since 2008. In
2013, year to date, we have purchased 2,965,700 common shares under
the Normal Course Issuer Bid at a weighted average price of $32.12
per common share."
QUARTERLY HIGHLIGHTS
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ Millions, except per common share amounts) 2013 2012 2012
----------------------------------------------------------------------------
Net earnings $ 213 $ 352 $ 427
Per common share - basic $ 0.19 $ 0.32 $ 0.39
- diluted $ 0.19 $ 0.32 $ 0.39
Adjusted net earnings from operations (1) $ 401 $ 359 $ 300
Per common share - basic $ 0.37 $ 0.33 $ 0.27
- diluted $ 0.37 $ 0.33 $ 0.27
Cash flow from operations (2) $ 1,571 $ 1,548 $ 1,280
Per common share - basic $ 1.44 $ 1.41 $ 1.16
- diluted $ 1.44 $ 1.41 $ 1.16
Capital expenditures, net of dispositions $ 1,736 $ 1,767 $ 1,596
Daily production, before royalties
Natural gas (MMcf/d) 1,150 1,134 1,302
Crude oil and NGLs (bbl/d) 489,157 469,964 395,461
Equivalent production (BOE/d) (3) 680,844 658,973 612,279
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Adjusted net earnings from operations is a non-GAAP measure
that the Company utilizes to evaluate its performance. The
derivation of this measure is discussed in the Management's
Discussion and Analysis ("MD&A").
(2) Cash flow from operations is a non-GAAP measure that the
Company considers key as it demonstrates the Company's ability to
fund capital reinvestment and debt repayment. The derivation of
this measure is discussed in the MD&A.
(3) A barrel of oil equivalent ("BOE") is derived by converting
six thousand cubic feet ("Mcf") of natural gas to one barrel
("bbl") of crude oil (6 Mcf:1 bbl). This conversion may be
misleading, particularly if used in isolation, since the 6 Mcf:1
bbl ratio is based on an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a
value equivalency at the wellhead. In comparing the value ratio
using current crude oil prices relative to natural gas prices, the
6 Mcf:1 bbl conversion ratio may be misleading as an indication of
value.
- Canadian Natural generated cash flow from operations of
approximately $1.57 billion in Q1/13 compared to approximately
$1.28 billion in Q1/12 and $1.55 billion in Q4/12. The increase in
cash flow from the Q4/12 reflects higher synthetic crude oil
("SCO") sales volumes in the Oil Sands Mining and Upgrading segment
offset by lower netbacks from the Exploration and Production
segment. Adjusted net earnings from operations in Q1/13 increased
to $401 million compared to $300 million in Q1/12 and $359 million
in Q4/12. Changes in adjusted net earnings primarily reflect the
changes in cash flow from operations.
- Total production for Q1/13 averaged 680,844 BOE/d up 11% and
3% from Q1/12 and Q4/12 levels respectively, and crude oil and NGLs
production averaged 489,157 bbl/d in Q1/13, up 24% and 4% from
Q1/12 and Q4/12 levels respectively, both representing quarterly
production records for the Company.
- The increase in total production over the previous quarter
reflects the positive results of a disciplined execution strategy
driven by strong performance across the asset base, with:
-- record primary heavy crude oil production;
-- increased production from Horizon SCO, Pelican Lake heavy
crude oil, light crude oil and NGLs, and natural gas; and
-- strong thermal in situ bitumen production.
- In Q1/13, primary heavy crude oil operations achieved record
quarterly production of approximately 133,000 bbl/d. Primary heavy
crude oil production is up 11% and 2% from Q1/12 and Q4/12
respectively. This record quarterly production will contribute to
the annual primary heavy crude oil production growth which is
projected to increase 13% from 2012 levels. Canadian Natural
drilled 226 net primary heavy crude oil wells in Q1/13, 39 of which
were in Woodenhouse. The Company is targeting to drill a total of
890 net primary heavy crude oil wells in 2013.
- In Q1/13, Pelican Lake reservoir performance continued to be
very positive, as expected, with production averaging over 38,000
bbl/d on a restricted basis. The Company targets to complete
construction of a new battery at Pelican Lake in June 2013, which
will alleviate current production constraints and enable a step
increase in Pelican Lake and Woodenhouse production volumes through
the second half of 2013. Annual production guidance for Pelican
Lake heavy crude oil remains unchanged and is targeted to range
from 46,000 bbl/d to 50,000 bbl/d.
- Q1/13 thermal in situ oil sands production volumes averaged
approximately 109,000 bbl/d. With increased drilling and
operational efficiencies the production fluctuations between the
peak and the trough of the thermal in situ production cycles are
narrowing. The Company targets Q2/13 thermal in situ production to
range between 92,000 to 100,000 bbl/d of bitumen.
- Canadian Natural's Primrose thermal in situ property generates
returns amongst the highest in the Company's portfolio. All-in
operating costs are below $11.00/bbl and capital costs to grow
production volumes through pad adds are approximately
$13,000/bbl/d. The Company targets to drill 100 to 120 wells per
year at Primrose, which will allow Canadian Natural to maintain
production levels in the range of 120,000 bbl/d to 125,000 bbl/d
for a period of 5 to 10 years. Engineering studies are being
undertaken in 2013 to evaluate the expansion of the Primrose
facilities to accelerate the development of these highly
cost-effective pad additions. Annual thermal bitumen production at
Primrose is targeted to grow by 5% in 2013 over 2012 levels.
- Kirby South Phase 1, the next step in the Company's well
defined thermal growth plan, is on budget and ahead of schedule
with first steam-in now targeted for Q3/13, ahead of the originally
scheduled steam-in date of November 2013. Production is targeted to
grow to 40,000 bbl/d through 2014.
- Horizon SCO production averaged approximately 109,000 bbl/d in
Q1/13, an increase of 136% from Q1/12 and 31% from Q4/12 levels.
April 2013 production averaged approximately 104,000 bbl/d. Safe,
steady, and reliable operations continue to be a priority at
Horizon. Annual SCO production is targeted to range from 100,000
bbl/d to 108,000 bbl/d in 2013 including the production impact of
the planned 24 day turnaround now underway at Horizon. Completion
of the turnaround should result in increased reliability and
consistent production going forward at Horizon.
- The staged expansion to 250,000 bbl/d of SCO production
capacity at Horizon continues to be successful as construction
costs to date continue at or below cost estimates. The Horizon
expansion continues to deliver capital efficiencies as we maintain
a flexible schedule and execution strategy.
- At Septimus, the Company's liquids rich natural gas Montney
play, drilling and facility expansion is ahead of schedule and on
budget. Upon completion of the facility expansion in Q3/13, natural
gas sales levels from Septimus are targeted to increase to 125
MMcf/d, yielding 12,200 bbl/d of liquids up from current levels of
approximately 60 MMcf/d and approximately 5,600 bbl/d of
liquids.
- Canadian Natural purchased 965,700 common shares during the
quarter for cancellation at a weighted average price of $32.72 per
common share. Subsequent to March 31, 2013, the Company purchased
an additional 2,000,000 common shares at a weighted average price
of $31.83 per common share.
- In addition, the Company's Board of Directors have directed
Management to continue with an active program, subject to market
conditions, to purchase for cancellation common shares under the
Company's Normal Course Issuer Bid at or above the levels of shares
purchased in financial year 2012, which exceeded 11,000,000
shares.
- Canadian Natural declared a quarterly cash dividend on common
shares of C$0.125 per share payable on July 1, 2013, up 19% from
the dividend paid at the same time in 2012.
OPERATIONS REVIEW AND CAPITAL ALLOCATION
In order to facilitate efficient operations, Canadian Natural
focuses its activities in core regions where it can own a
substantial land base and associated infrastructure. Land
inventories are maintained to enable continuous exploitation of
play types and geological trends, greatly reducing overall
exploration risk. By owning and operating associated
infrastructure, the Company is able to maximize utilization of its
production facilities, thereby increasing control over production
costs. Further, the Company maintains large project inventories and
production diversification among each of the commodities it
produces; light and medium crude oil, primary heavy crude oil,
Pelican Lake heavy crude oil, bitumen and SCO (herein collectively
referred to as "crude oil"), natural gas and NGLs. A large
diversified project portfolio enables the effective allocation of
capital to higher return opportunities.
OPERATIONS REVIEW
Drilling activity (number of wells)
Three Months Ended Mar 31
----------------------------------------
2013 2012
Gross Net Gross Net
----------------------------------------------------------------------------
Crude oil 312 300 300 278
Natural gas 18 15 21 19
Dry 6 5 6 6
----------------------------------------------------------------------------
Subtotal 336 320 327 303
Stratigraphic test / service wells 305 305 584 584
----------------------------------------------------------------------------
Total 641 625 911 887
----------------------------------------------------------------------------
Success rate (excluding
stratigraphic test / service wells) 98% 98%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
North America Exploration and Production
Crude Oil and NGLs - excluding Thermal
In Situ Oil Sands
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs production (bbl/d) 236,600 230,621 225,286
----------------------------------------------------------------------------
Net wells targeting crude oil 271 275 241
Net successful wells drilled 267 256 235
----------------------------------------------------------------------------
Success rate 99% 93% 98%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
- North America crude oil and NGLs production averaged 236,600
bbl/d in Q1/13, an increase of 5% and 3% from Q1/12 and Q4/12
levels respectively.
- Canadian Natural drilled 226 net primary heavy crude oil wells
in Q1/13, 39 of which were located in the Woodenhouse area outside
of the traditional primary heavy crude oil fairway. Canadian
Natural's primary heavy crude oil continues to provide strong
netbacks and the highest return on capital in the Company's
portfolio of diverse and balanced assets. In Q1/13 primary heavy
crude oil operations achieved record production volumes of
approximately 133,000 bbl/d, resulting in the ninth consecutive
quarter of record primary heavy crude oil production volumes,
contributing to the targeted 13% primary heavy crude oil production
growth in 2013. Another 115 net primary heavy crude oil wells are
planned for Q2/13.
- During Q1/13, Pelican Lake reservoir performance remained
strong. Facility optimizations allowed the Company to access excess
production capacity, enabling total production to exceed 38,000
bbl/d. Recent production volumes at Pelican Lake have been
restricted due to facility constraints. In addition, production
volumes from the primary heavy crude oil area of Woodenhouse were
also restricted by such facility constraints as they utilize
Pelican Lake processing facilities. Construction of the new battery
at Pelican Lake, on track for completion in June 2013, will
alleviate facility constraints and enable a step increase in
Pelican Lake and Woodenhouse production volumes through the second
half of 2013.
- North America light crude oil and NGLs Q1/13 production
increased 2% from Q4/12 as this year's drilling program commenced.
In 2013, Canadian Natural targets to drill 114 net light crude oil
wells, 41 of which are targeting new play developments that were
initiated in 2012. The Company continues to advance horizontal
multi-frac well technology in pools across its land base.
- Planned drilling activity for Q2/13 includes 127 net crude oil
wells, excluding stratigraphic ("strat") and service wells.
Thermal In Situ Oil Sands
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Bitumen production (bbl/d) 108,889 121,362 80,327
----------------------------------------------------------------------------
Net wells targeting bitumen 33 38 43
Net successful wells drilled 33 38 43
----------------------------------------------------------------------------
Success rate 100% 100% 100%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
- Q1/13 thermal in situ oil sands production volumes averaged
approximately 109,000 bbl/d. Due to steaming and production cycles,
production is targeted to range between 92,000 and 100,000 bbl/d in
Q2/13, and subsequently increase in Q3/13. Canadian Natural targets
to increase 2013 thermal in situ production by 5% over 2012 levels,
continuing to operate effectively and efficiently, while
maintaining industry leading operating costs.
-- Canadian Natural's Primrose property generates returns
amongst the highest in the Company's portfolio. All-in operating
costs are below $11.00/bbl and capital costs to grow production
volumes through pad adds are approximately $13,000/bbl/d. The
Company targets to drill 100 to 120 wells per year at Primrose,
which will allow Canadian Natural to maintain production levels at
Primrose in the range of 120,000 bbl/d to 125,000 bbl/d for a
period of 5 to 10 years. Engineering studies are being undertaken
in 2013 to evaluate the expansion of the Primrose facilities to
accelerate the development of these highly cost-effective pad
additions.
-- Kirby South Phase 1 to date remains ahead of plan and on
budget. Drilling is on track to complete the seventh and final pad
in Q2/13. Focus will shift from construction to commissioning in
late Q2/13 with first steam-in now targeted for Q3/13, ahead of the
originally scheduled steam-in date of November 2013. Production is
targeted to grow to 40,000 bbl/d through 2014.
-- Detailed engineering is progressing for Kirby North Phase 1.
As of March 31, 2013, the engineering portion was 45% complete.
Construction of the main access road has been completed and site
preparation will continue into Q3/13. A drilling program,
consisting of 45 strat and 5 observation wells, was completed
during Q1/13, confirming resource delineation and pad layouts for
Kirby North Phase 1. The full project will be submitted for Board
sanctioning in Q3/13, with first steam-in targeted for 2016 and
targeted ultimate production levels of 40,000 bbl/d.
-- Kirby South Phase 1 and Kirby North Phase 1 contribute to a
targeted total staged expansion of production volumes from the
greater Kirby area over time to 140,000 bbl/d, with the overall
thermal in situ development plan targeted to increase to 510,000
bbl/d of production capacity.
- Planned drilling activity for Q2/13 includes 27 net thermal in
situ wells, excluding strat and service wells.
Natural Gas
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Natural gas production (MMcf/d) 1,125 1,113 1,281
----------------------------------------------------------------------------
Net wells targeting natural gas 16 3 19
Net successful wells drilled 15 3 19
----------------------------------------------------------------------------
Success rate 94% 100% 100%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
- During Q1/13, North American natural gas production averaged
1,125 MMcf/d, representing a 12% decrease from Q1/12 levels and a
1% increase from Q4/12 levels. The decrease in production levels
year over year was due to expected production declines, reflecting
Canadian Natural's strategic decision to allocate capital to higher
return crude oil projects. The increase quarter over quarter
reflects the resumption of natural gas production volumes as a
result of reduced third party facility constraints in Northeast
British Columbia, and from minor acquisitions.
- At Septimus, the Company's liquids rich natural gas Montney
play, drilling and plant expansion is ahead of schedule and on
budget. Canadian Natural drilled 8 net wells in Septimus during
Q1/13, and targets to drill 5 more wells in Q2/13. To date, the
expansion is on track with first production targeted for July 2013,
adding 22 MMcf/d of natural gas sales, bringing total production to
79 MMcf/d of natural gas sales and 7,700 bbl/d of liquids.
Production will ultimately grow by August 2013 to the plant
expansion capacity of 125 MMcf/d of natural gas sales, yielding
12,200 bbl/d of liquids, up from current levels of approximately 60
MMcf/d and approximately 5,600 bbl/d of liquids, following
processing through the plant and deep cut facilities.
- Canadian Natural has a dominant Montney land position with
over one million high quality net acres, the largest in the
industry. In Q1/13 the Company commenced the process to monetize
approximately 250,000 net acres (approximately 390 net sections) of
its Montney land base in the liquids rich fairway in the Graham
Kobes area of Northeast British Columbia. To maximize the value of
this important asset Canadian Natural will consider either an
outright sale of the lands or a joint venture partner with LNG
expertise to jointly develop the lands. If a transaction is
completed, Canadian Natural will continue to have one of the
largest undeveloped Montney land bases in Canada with lands
contained in the two major areas of Septimus, British Columbia and
Northwest Alberta.
International Exploration and Production
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil production (bbl/d)
North Sea 18,774 19,140 23,046
Offshore Africa 16,112 15,762 20,712
----------------------------------------------------------------------------
Natural gas production (MMcf/d)
North Sea 1 1 3
Offshore Africa 24 20 18
----------------------------------------------------------------------------
Net wells targeting crude oil - - -
Net successful wells drilled - - -
----------------------------------------------------------------------------
Success rate - - -
----------------------------------------------------------------------------
----------------------------------------------------------------------------
- International crude oil production averaged 34,886 bbl/d
during the quarter, which was in line with Q4/12 production and at
the high end of the Company's previously stated guidance of 31,000
to 35,000 bbl/d. Crude oil production volumes declined 20% from
Q1/12 as a result of natural field declines and the cessation of
North Sea drilling activity following an increase in the
Supplementary Charge Tax Rate in 2011.
- In September 2012, the UK government announced the
implementation of the Brownfield Allowance ("BFA"), which allows
for a property development allowance on qualifying preapproved
field developments. This allowance partially mitigates the impact
of previous tax increases. In Q1/13, the Company received approval
for a BFA for its Tiffany field development and as a result,
Canadian Natural has commenced infill drilling and targets first
oil production from this program in Q2/13.
- A further BFA application for a Ninian field development has
been submitted, with approval anticipated in Q2/13. If the Ninian
BFA and future BFA applications are approved as expected,
additional drilling can be undertaken in the North Sea to increase
production and lower current operating costs and reverse the
declines seen in the UK since the increase in the Supplementary
Charge Tax Rate.
- The light crude oil infill drilling program at Espoir,
Offshore Africa, originally targeted to commence in late Q2/13, is
progressing slower than anticipated due to contractor safety and
performance concerns. The Company is actively engaged with the
contractor to ensure the drilling program will be conducted safely
and efficiently.
- Regarding Canadian Natural's prospective offshore South Africa
property, a partner has been selected to jointly conduct
exploratory drilling on the property. The Company will provide
further details on the partnership terms upon receipt of regulatory
approval. Targeted drilling windows are from Q4/13 to Q1/14 and
from Q4/14 to Q1/15 and the necessary long-lead equipment has been
ordered.
- Exploration work on Block 514 in Côte d'Ivoire, in which
Canadian Natural has a 36% working interest, is underway and a
seismic program has been completed. The Company believes this block
is prospective for deepwater channel/fan structures similar to the
Jubilee crude oil discoveries in Ghana and plays elsewhere in
offshore Africa.
North America Oil Sands Mining and Upgrading - Horizon
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Synthetic crude oil production (bbl/d) 108,782 83,079 46,090
----------------------------------------------------------------------------
----------------------------------------------------------------------------
- During Q1/13 Horizon Oil Sands achieved average SCO production
of approximately 109,000 bbl/d. Production volumes were 136% higher
than Q1/12 levels and 31% higher than the previous quarter as the
reliability of the Horizon plant steadily improved as a result of
safe, steady, and reliable operations. Horizon production in April
averaged approximately 104,000 bbl/d of SCO.
- The first major maintenance turnaround at Horizon commenced
April 30, 2013 and is scheduled to last 24 days. 2013 annual
guidance remains unchanged at 100,000 bbl/d to 108,000 bbl/d of SCO
including the impact of the turnaround. The turnaround will include
required inspections, catalyst change outs, exchanger repairs and
will address maintenance items to ensure safe, steady and reliable
production going forward. A step change in reliability and strong
production performance is expected post turnaround.
- The Horizon Phase 2/3 expansion has unique competitive
advantages when compared to other mining developments. Horizon has
been designed for optimal performance at 250,000 bbl/d, where the
Company can leverage prebuilt infrastructure from Phase 1.
Increased reliability and redundancy will be achieved upon
completion of the Phase 2/3 expansion and significantly lower
operating costs will result as large portions of operating costs
are fixed. These factors provide sustainable economic incentives
when compared to other mining projects.
- Canadian Natural's staged expansion to 250,000 bbl/d of SCO
production capacity continues to progress on track. Capital
expenditures to date on Phase 2/3 expansion are at or below cost
estimates as the Company executes its cost focused strategy.
Expansion work at Horizon will ultimately add an additional 140,000
bbl/d of SCO production in a staged, disciplined manner. Horizon
provides high quality, long life SCO production without decline for
decades.
- An update to the staged Phase 2/3 expansion on an Engineering,
Procurement and Construction basis at the end of Q1/13 is as
follows:
-- Overall Horizon Phase 2/3 expansion is 20% complete.
-- Reliability - Tranche 2 is 88% complete. This project is
targeted for completion in late 2013; an additional 5,000 bbl/d of
production capacity will be added at completion.
-- Directive 74 includes technological investment and research
into tailings management. This project remains on track and is
currently 17% complete.
-- Phase 2A is a coker expansion. The expansion is 52% complete,
and is targeted to add 10,000 bbl/d of production capacity in
2015.
-- Phase 2B is 11% complete. This phase includes lump sum
contracts for major components such as gas/oil hydrotreatment,
froth treatment and a hydrogen plant. This phase is targeted to add
another 45,000 bbl/d of production capacity in 2016.
-- Phase 3 is on track and engineering is underway. This phase
is 11% complete, and includes the addition of supplementary
extraction trains. This phase is targeted to increase production
capacity by 80,000 bbl/d in 2017.
-- The projects which are currently under construction continue
to trend at or below cost estimates.
- Total capital budgeted for the Horizon Phase 2/3 expansion in
2013 is $2.06 billion. Canadian Natural continues to be disciplined
and cost driven in the Horizon Phase 2/3 expansion to ensure the
expansion continues effectively and efficiently.
MARKETING
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs pricing
WTI benchmark price (US$/bbl) (1) $ 94.34 $ 88.20 $ 102.94
Dated Brent benchmark price (US$/bbl) $ 112.43 $ 110.03 $ 118.47
WCS blend differential from WTI (%) (2) 34% 21% 21%
SCO price (US$/bbl) $ 95.24 $ 91.90 $ 98.11
Condensate benchmark price (US$/bbl) $ 107.18 $ 98.13 $ 110.05
Average realized pricing before risk
management (C$/bbl) (3) $ 60.87 $ 66.55 $ 82.32
SCO realized pricing
(US$/bbl) $ 96.19 $ 89.40 $ 99.20
Natural gas pricing
AECO benchmark price (C$/GJ) $ 2.92 $ 2.89 $ 2.39
Average realized pricing before risk
management (C$/Mcf) (3) $ 3.51 $ 3.42 $ 2.73
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) West Texas Intermediate ("WTI").
(2) Western Canadian Select ("WCS").
(3) Average crude oil and NGLs pricing excludes SCO. Pricing is
net of blending costs and excluding risk management activities.
- The Company uses condensate as a blending diluent for heavy
crude oil pipeline shipments. During Q1/13, condensate price
premiums to WTI widened, reflecting normal seasonality and overall
growth in heavy crude oil diluent blending demand.
- Canadian Natural contributed over 178,000 bbl/d of its heavy
crude oil blends to the WCS blend in Q1/13. The Company remains the
largest contributor to the WCS blend, accounting for over 57% of
the total blend this quarter.
- The WCS heavy crude oil differential ("WCS differential") as a
percent of WTI averaged 34% during the quarter compared with 21% in
both Q1/12 and Q4/12. The differential widened during Q1/13 was due
to the seasonal reduction in the demand for heavy crude oil and as
a result of planned and unplanned maintenance at refineries
accessible to Canadian heavy crude oil. In April and May 2013, the
WCS differential, based on current indicative pricing, narrowed to
25% and 15% respectively, in line with the Company's long term
expectations.
- Dated Brent-WTI differentials have narrowed in Q2/13 from
Q1/13 levels resulting in better overall pricing relative to Brent
pricing for Canadian Natural's North American crude oil production,
which is typically benchmarked to WTI.
------------------------------
Dated Brent
WCS Blend Differential
Differential from WTI
Benchmark Pricing from WTI (%) (US$/bbl)
----------------------------------------------------------------------------
2013
January 35% $ 18.18
February 39% $ 20.96
March 28% $ 15.41
April 25% $ 9.85
May(i) 15% $ 8.06
June(i) 19% $ 8.20
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) Based on current indicative pricing as at April 30,
2013.
- During Q4/12, the Company entered into a 20 year
transportation agreement to ship 75,000 bbl/d of crude oil on the
proposed Kinder Morgan Trans Mountain Expansion from Edmonton,
Alberta to Vancouver, British Columbia. The regulatory approval
process will begin in 2013 with a planned in-service date in 2017.
Additionally, the Company has committed 120,000 bbl/d on the
proposed Keystone XL pipeline. This pipeline, when built, will
bring Canadian heavy crude oil to the Gulf Coast where
underutilized heavy oil refining capacity exists.
NORTH WEST REDWATER UPGRADING AND REFINING
In Q1/13 work continued on the North West Redwater refinery and
completion is targeted for mid-2016. The North West Redwater
refinery asset strengthens the Company's position by providing a
competitive return on investment and by adding 50,000 bbl/d of
bitumen conversion capacity in Alberta which will help reduce
volatility in pricing all Western Canadian heavy crude oil.
FINANCIAL REVIEW
The Company continues to implement proven strategies and its
disciplined approach to capital allocation. As a result, the
financial position of Canadian Natural remains strong. Canadian
Natural's cash flow generation, credit facilities, diverse asset
base and related capital expenditure programs and commodity hedging
policy all support a flexible financial position and provide the
right financial resources for the near-, mid- and long-term.
- The Company's strategy is to maintain a diverse portfolio
balanced across various commodity types. The Company achieved
production of 680,844 BOE/d for Q1/13 with over 97% of production
located in G8 countries.
- Canadian Natural has a strong balance sheet with debt to book
capitalization of 28% and debt to EBITDA of 1.2x. At March 31,
2013, long-term debt amounted to $9.3 billion.
- In Q1/13 the Company initiated a US commercial paper program
for short-term borrowing. This program will facilitate lower
financing costs and provides a diversification of liquidity which
further strengthens the financial stability and flexibility of the
Company.
- Canadian Natural maintains significant financial stability and
liquidity represented by approximately $2.4 billion, net of
commercial paper issued, of available credit under its bank credit
facilities.
- The Company's commodity hedging program protects investment
returns, ensures ongoing balance sheet strength and supports the
Company's cash flow for its capital expenditure programs.
Approximately 52% of forecasted 2013 crude oil volumes are
currently hedged using price collars and physical crude oil sales
contracts with fixed WCS differentials. Through the use of collars,
the Company has hedged 250,000 bbl/d of crude oil volumes in Q2/13
to Q4/13. To partially mitigate its exposure to widening heavy
crude oil differentials, the Company has entered into physical
crude oil sales contracts with weighted average fixed WCS
differentials as follows: 9,300 bbl/d in Q2/13 at US$19.98/bbl;
11,000 bbl/d in the Q3/13 at US$21.04/bbl; and 8,000 bbl/d in Q4/13
at US$21.19/bbl. Details of the Company's commodity hedging program
can be found on the Company's website at www.cnrl.com.
- Subsequent to Q1/13, Toronto Stock Exchange accepted notice of
Canadian Natural's Normal Course Issuer Bid through facilities of
Toronto Stock Exchange and the New York Stock Exchange. The notice
provides that Canadian Natural may, during the 12 month period
commencing April 2013 and ending April 2014, purchase for
cancellation on Toronto Stock Exchange and the New York Stock
Exchange up to 54,635,116 common shares.
- Canadian Natural purchased 965,700 common shares during the
quarter for cancellation at a weighted average price of $32.72 per
common share. Subsequent to March 31, 2013, the Company purchased
an additional 2,000,000 common shares at a weighted average price
of $31.83 per common share.
- In addition, the Company's Board of Directors have directed
Management to continue with an active program, subject to market
conditions, to purchase for cancellation common shares under the
Company's Normal Course Issuer Bid at or above the levels of shares
purchased in 2012, which exceeded 11,000,000 shares.
- Canadian Natural declared a quarterly cash dividend on common
shares of C$0.125 per share payable on July 1, 2013.
OUTLOOK
The Company forecasts 2013 production levels before royalties to
average between 1,085 and 1,145 MMcf/d of natural gas and between
482,000 and 513,000 bbl/d of crude oil and NGLs. Q2/13 production
guidance before royalties is forecast to average between 1,090 and
1,110 MMcf/d of natural gas and between 435,000 and 461,000 bbl/d
of crude oil and NGLs. Detailed guidance on production levels,
capital allocation and operating costs can be found on the
Company's website at www.cnrl.com.
MANAGEMENT'S DISCUSSION AND ANALYSIS
Forward-Looking Statements
Certain statements relating to Canadian Natural Resources
Limited (the "Company") in this document or documents incorporated
herein by reference constitute forward-looking statements or
information (collectively referred to herein as "forward-looking
statements") within the meaning of applicable securities
legislation. Forward-looking statements can be identified by the
words "believe", "anticipate", "expect", "plan", "estimate",
"target", "continue", "could", "intend", "may", "potential",
"predict", "should", "will", "objective", "project", "forecast",
"goal", "guidance", "outlook", "effort", "seeks", "schedule",
"proposed" or expressions of a similar nature suggesting future
outcome or statements regarding an outlook. Disclosure related to
expected future commodity pricing, forecast or anticipated
production volumes, royalties, operating costs, capital
expenditures, income tax expenses and other guidance provided
throughout this Management's Discussion and Analysis ("MD&A"),
constitute forward-looking statements. Disclosure of plans relating
to and expected results of existing and future developments,
including but not limited to the Horizon Oil Sands operations and
future expansions, Primrose thermal projects, Pelican Lake water
and polymer flood project, the Kirby Thermal Oil Sands Project,
construction of the proposed Keystone XL Pipeline from Hardisty,
Alberta to the US Gulf Coast, the proposed Kinder Morgan Trans
Mountain pipeline expansion from Edmonton, Alberta to Vancouver,
British Columbia, and the construction and future operations of the
North West Redwater bitumen upgrader and refinery also constitute
forward-looking statements. This forward-looking information is
based on annual budgets and multi-year forecasts, and is reviewed
and revised throughout the year as necessary in the context of
targeted financial ratios, project returns, product pricing
expectations and balance in project risk and time horizons. These
statements are not guarantees of future performance and are subject
to certain risks. The reader should not place undue reliance on
these forward-looking statements as there can be no assurances that
the plans, initiatives or expectations upon which they are based
will occur.
In addition, statements relating to "reserves" are deemed to be
forward-looking statements as they involve the implied assessment
based on certain estimates and assumptions that the reserves
described can be profitably produced in the future. There are
numerous uncertainties inherent in estimating quantities of proved
and proved plus probable crude oil, natural gas and natural gas
liquids ("NGLs") reserves and in projecting future rates of
production and the timing of development expenditures. The total
amount or timing of actual future production may vary significantly
from reserve and production estimates.
The forward-looking statements are based on current
expectations, estimates and projections about the Company and the
industry in which the Company operates, which speak only as of the
date such statements were made or as of the date of the report or
document in which they are contained, and are subject to known and
unknown risks and uncertainties that could cause the actual
results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. Such risks and uncertainties include, among others:
general economic and business conditions which will, among other
things, impact demand for and market prices of the Company's
products; volatility of and assumptions regarding crude oil and
natural gas prices; fluctuations in currency and interest rates;
assumptions on which the Company's current guidance is based;
economic conditions in the countries and regions in which the
Company conducts business; political uncertainty, including actions
of or against terrorists, insurgent groups or other conflict
including conflict between states; industry capacity; ability of
the Company to implement its business strategy, including
exploration and development activities; impact of competition; the
Company's defense of lawsuits; availability and cost of seismic,
drilling and other equipment; ability of the Company and its
subsidiaries to complete capital programs; the Company's and its
subsidiaries' ability to secure adequate transportation for its
products; unexpected disruptions or delays in the resumption of the
mining, extracting or upgrading of the Company's bitumen products;
potential delays or changes in plans with respect to exploration or
development projects or capital expenditures; ability of the
Company to attract the necessary labour required to build its
thermal and oil sands mining projects; operating hazards and other
difficulties inherent in the exploration for and production and
sale of crude oil and natural gas and in mining, extracting or
upgrading the Company's bitumen products; availability and cost of
financing; the Company's and its subsidiaries' success of
exploration and development activities and their ability to replace
and expand crude oil and natural gas reserves; timing and success
of integrating the business and operations of acquired companies;
production levels; imprecision of reserve estimates and estimates
of recoverable quantities of crude oil, natural gas and NGLs not
currently classified as proved; actions by governmental
authorities; government regulations and the expenditures required
to comply with them (especially safety and environmental laws and
regulations and the impact of climate change initiatives on capital
and operating costs); asset retirement obligations; the adequacy of
the Company's provision for taxes; and other circumstances
affecting revenues and expenses.
The Company's operations have been, and in the future may be,
affected by political developments and by federal, provincial and
local laws and regulations such as restrictions on production,
changes in taxes, royalties and other amounts payable to
governments or governmental agencies, price or gathering rate
controls and environmental protection regulations. Should one or
more of these risks or uncertainties materialize, or should any of
the Company's assumptions prove incorrect, actual results may vary
in material respects from those projected in the forward-looking
statements. The impact of any one factor on a particular
forward-looking statement is not determinable with certainty as
such factors are dependent upon other factors, and the Company's
course of action would depend upon its assessment of the future
considering all information then available.
Readers are cautioned that the foregoing list of factors is not
exhaustive. Unpredictable or unknown factors not discussed in this
report could also have material adverse effects on forward-looking
statements. Although the Company believes that the expectations
conveyed by the forward-looking statements are reasonable based on
information available to it on the date such forward-looking
statements are made, no assurances can be given as to future
results, levels of activity and achievements. All subsequent
forward-looking statements, whether written or oral, attributable
to the Company or persons acting on its behalf are expressly
qualified in their entirety by these cautionary statements. Except
as required by law, the Company assumes no obligation to update
forward-looking statements, whether as a result of new information,
future events or other factors, or the foregoing factors affecting
this information, should circumstances or Management's estimates or
opinions change.
Management's Discussion and Analysis
This MD&A of the financial condition and results of
operations of the Company should be read in conjunction with the
unaudited interim consolidated financial statements for the three
months ended March 31, 2013 and the MD&A and the audited
consolidated financial statements for the year ended December 31,
2012.
All dollar amounts are referenced in millions of Canadian
dollars, except where noted otherwise. The Company's consolidated
financial statements for the period ended March 31, 2013 and this
MD&A have been prepared in accordance with International
Financial Reporting Standards ("IFRS") as issued by the
International Accounting Standards Board. This MD&A includes
references to financial measures commonly used in the crude oil and
natural gas industry, such as adjusted net earnings from
operations, cash flow from operations, and cash production costs.
These financial measures are not defined by IFRS and therefore are
referred to as non-GAAP measures. The non-GAAP measures used by the
Company may not be comparable to similar measures presented by
other companies. The Company uses these non-GAAP measures to
evaluate its performance. The non-GAAP measures should not be
considered an alternative to or more meaningful than net earnings,
as determined in accordance with IFRS, as an indication of the
Company's performance. The non-GAAP measures adjusted net earnings
from operations and cash flow from operations are reconciled to net
earnings, as determined in accordance with IFRS, in the "Financial
Highlights" section of this MD&A. The derivation of cash
production costs is included in the "Operating Highlights - Oil
Sands Mining and Upgrading" section of this MD&A. The Company
also presents certain non-GAAP financial ratios and their
derivation in the "Liquidity and Capital Resources" section of this
MD&A.
A Barrel of Oil Equivalent ("BOE") is derived by converting six
thousand cubic feet ("Mcf") of natural gas to one barrel ("bbl") of
crude oil (6 Mcf:1 bbl). This conversion may be misleading,
particularly if used in isolation, since the 6 Mcf:1 bbl ratio is
based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. In comparing the value ratio using
current crude oil prices relative to natural gas prices, the 6
Mcf:1 bbl conversion ratio may be misleading as an indication of
value. In addition, for the purposes of this MD&A, crude oil is
defined to include the following commodities: light and medium
crude oil, primary heavy crude oil, Pelican Lake heavy crude oil,
bitumen (thermal oil), and synthetic crude oil.
Production volumes and per unit statistics are presented
throughout this MD&A on a "before royalty" or "gross" basis,
and realized prices are net of blending costs and exclude the
effect of risk management activities. Production on an "after
royalty" or "net" basis is also presented for information purposes
only.
The following discussion refers primarily to the Company's
financial results for the three months ended March 31, 2013 in
relation to the first quarter of 2012 and the fourth quarter of
2012. The accompanying tables form an integral part of this
MD&A. Additional information relating to the Company, including
its Annual Information Form for the year ended December 31, 2012,
is available on SEDAR at www.sedar.com, and on EDGAR at
www.sec.gov. This MD&A is dated May 2, 2013.
FINANCIAL HIGHLIGHTS
($ millions, except per common share amounts)
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Product sales $ 4,101 $ 4,059 $ 3,971
Net earnings $ 213 $ 352 $ 427
Per common share - basic $ 0.19 $ 0.32 $ 0.39
- diluted $ 0.19 $ 0.32 $ 0.39
Adjusted net earnings from operations (1) $ 401 $ 359 $ 300
Per common share - basic $ 0.37 $ 0.33 $ 0.27
- diluted $ 0.37 $ 0.33 $ 0.27
Cash flow from operations (2) $ 1,571 $ 1,548 $ 1,280
Per common share - basic $ 1.44 $ 1.41 $ 1.16
- diluted $ 1.44 $ 1.41 $ 1.16
Capital expenditures, net of dispositions $ 1,736 $ 1,767 $ 1,596
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Adjusted net earnings from operations is a non-GAAP measure
that represents net earnings adjusted for certain items of a
non-operational nature. The Company evaluates its performance based
on adjusted net earnings from operations. The reconciliation
"Adjusted Net Earnings from Operations" presents the after-tax
effects of certain items of a non-operational nature that are
included in the Company's financial results. Adjusted net earnings
from operations may not be comparable to similar measures presented
by other companies.
(2) Cash flow from operations is a non-GAAP measure that
represents net earnings adjusted for non-cash items before working
capital adjustments. The Company evaluates its performance based on
cash flow from operations. The Company considers cash flow from
operations a key measure as it demonstrates the Company's ability
to generate the cash flow necessary to fund future growth through
capital investment and to repay debt. The reconciliation "Cash Flow
from Operations" presents certain non-cash items that are included
in the Company's financial results. Cash flow from operations may
not be comparable to similar measures presented by other
companies.
Adjusted Net Earnings from Operations
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Net earnings as reported $ 213 $ 352 $ 427
Share-based compensation, net of tax (1) 71 (41) (107)
Unrealized risk management loss, net of tax
(2) 51 4 40
Unrealized foreign exchange loss (gain), net
of tax (3) 78 254 (60)
Realized foreign exchange gain on repayment of
US dollar debt securities (4) (12) (210) -
----------------------------------------------------------------------------
Adjusted net earnings from operations $ 401 $ 359 $ 300
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) The Company's employee stock option plan provides for a cash
payment option. Accordingly, the fair value of the outstanding
vested options is recorded as a liability on the Company's balance
sheets and periodic changes in the fair value are recognized in net
earnings or are capitalized to Oil Sands Mining and Upgrading
construction costs.
(2) Derivative financial instruments are recorded at fair value
on the balance sheets, with changes in the fair value of
non-designated hedges recognized in net earnings. The amounts
ultimately realized may be materially different than reflected in
the financial statements due to changes in prices of the underlying
items hedged, primarily crude oil and natural gas.
(3) Unrealized foreign exchange gains and losses result
primarily from the translation of US dollar denominated long-term
debt to period-end exchange rates, partially offset by the impact
of cross currency swaps, and are recognized in net earnings.
(4) During the first quarter of 2013, the Company repaid US$400
million of 5.15% unsecured notes. During the fourth quarter of
2012, the Company repaid US$350 million of 5.45% unsecured
notes.
Cash Flow from Operations
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Net earnings $ 213 $ 352 $ 427
Non-cash items:
Depletion, depreciation and amortization 1,142 1,213 975
Share-based compensation 71 (41) (107)
Asset retirement obligation accretion 42 38 37
Unrealized risk management loss 62 8 60
Unrealized foreign exchange loss (gain) 78 254 (60)
Realized foreign exchange gain on repayment
of US dollar debt securities (12) (210) -
Equity loss from jointly controlled entity 2 3 -
Deferred income tax recovery (27) (69) (52)
----------------------------------------------------------------------------
Cash flow from operations $ 1,571 $ 1,548 $ 1,280
----------------------------------------------------------------------------
----------------------------------------------------------------------------
SUMMARY OF CONSOLIDATED NET EARNINGS AND CASH FLOW FROM
OPERATIONS
Net earnings for the first quarter of 2013 were $213 million
compared with $427 million for the first quarter of 2012 and $352
million for the fourth quarter of 2012. Net earnings for the first
quarter of 2013 included net after-tax expenses of $188 million
related to the effects of share-based compensation, risk management
activities, fluctuations in foreign exchange rates, and the impact
of a realized foreign exchange gain on repayment of long-term debt
compared with net after-tax income of $127 million for the first
quarter of 2012 and net after-tax expenses of $7 million for the
fourth quarter of 2012. Excluding these items, adjusted net
earnings from operations for the first quarter of 2013 were $401
million compared with $300 million for the first quarter of 2012
and $359 million for the fourth quarter of 2012.
The increase in adjusted net earnings for the first quarter of
2013 from the first quarter of 2012 was primarily due to:
- higher crude oil and synthetic crude oil ("SCO") sales volumes
in the North America and Oil Sands Mining and Upgrading
segments;
- higher realized natural gas netbacks; and
- higher realized risk management gains;
partially offset by:
- lower crude oil and NGLs netbacks;
- lower natural gas sales volumes; and
- higher depletion, depreciation and amortization expense.
The increase in adjusted net earnings for the first quarter of
2013 from the fourth quarter of 2012 was primarily due to:
- higher SCO sales volumes in the Oil Sands Mining and Upgrading
segment;
- higher realized SCO prices;
- higher realized risk management gains;
- lower depletion, depreciation and amortization expense;
and
- the impact of a weaker Canadian dollar;
partially offset by:
- lower crude oil and NGLs sales volumes and netbacks.
The impacts of share-based compensation, risk management
activities and changes in foreign exchange rates are expected to
continue to contribute to quarterly volatility in consolidated net
earnings and are discussed in detail in the relevant sections of
this MD&A.
Cash flow from operations for the first quarter of 2013 was
$1,571 million compared with $1,280 million for the first quarter
of 2012 and $1,548 million for the fourth quarter of 2012. The
increase in cash flow from operations from the comparable periods
was primarily due to the factors noted above relating to the
fluctuations in adjusted net earnings, excluding depletion,
depreciation and amortization expense, as well as due to the impact
of cash taxes.
Total production before royalties for the first quarter of 2013
increased 11% to 680,844 BOE/d from 612,279 BOE/d for the first
quarter of 2012 and increased 3% from 658,973 BOE/d for the fourth
quarter of 2012.
SUMMARY OF QUARTERLY RESULTS
The following is a summary of the Company's quarterly results
for the eight most recently completed quarters:
($ millions, except per common share Mar 31 Dec 31 Sep 30 Jun 30
amounts) 2013 2012 2012 2012
----------------------------------------------------------------------------
Product sales $ 4,101 $ 4,059 $ 3,978 $ 4,187
Net earnings $ 213 $ 352 $ 360 $ 753
Net earnings per common share
- basic $ 0.19 $ 0.32 $ 0.33 $ 0.68
- diluted $ 0.19 $ 0.32 $ 0.33 $ 0.68
----------------------------------------------------------------------------
----------------------------------------------------------------------------
($ millions, except per common share Mar 31 Dec 31 Sep 30 Jun 30
amounts) 2012 2011 2011 2011
----------------------------------------------------------------------------
Product sales $ 3,971 $ 4,788 $ 3,690 $ 3,727
Net earnings $ 427 $ 832 $ 836 $ 929
Net earnings per common share
- basic $ 0.39 $ 0.76 $ 0.76 $ 0.85
- diluted $ 0.39 $ 0.76 $ 0.76 $ 0.84
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Volatility in the quarterly net earnings over the eight most
recently completed quarters was primarily due to:
- Crude oil pricing - The impact of fluctuating demand,
inventory storage levels and geopolitical uncertainties on
worldwide benchmark pricing, the impact of the WCS Heavy
Differential from West Texas Intermediate reference location at
Cushing, Oklahoma ("WTI") in North America and the impact of the
differential between WTI and Dated Brent benchmark pricing in the
North Sea and Offshore Africa.
- Natural gas pricing - The impact of fluctuations in both the
demand for natural gas and inventory storage levels, and the impact
of increased shale gas production in the US.
- Crude oil and NGLs sales volumes - Fluctuations in production
due to the cyclic nature of the Company's Primrose thermal
projects, the results from the Pelican Lake water and polymer flood
projects, the record heavy crude oil drilling program, and the
impact of the suspension and recommencement of production at
Horizon. Sales volumes also reflected fluctuations due to timing of
liftings and maintenance activities in the North Sea and Offshore
Africa.
- Natural gas sales volumes - Fluctuations in production due to
the Company's strategic decision to reduce natural gas drilling
activity in North America and the allocation of capital to higher
return crude oil projects, as well as natural decline rates,
shut-in natural gas production due to pricing and the impact and
timing of acquisitions.
- Production expense - Fluctuations primarily due to the impact
of the demand for services, fluctuations in product mix, the impact
of seasonal costs that are dependent on weather, production and
cost optimizations in North America, acquisitions of natural gas
producing properties in 2011 that had higher operating costs per
Mcf than the Company's existing properties, and the suspension and
recommencement of production at Horizon.
- Depletion, depreciation and amortization - Fluctuations due to
changes in sales volumes, proved reserves, asset retirement
obligations, finding and development costs associated with crude
oil and natural gas exploration, estimated future costs to develop
the Company's proved undeveloped reserves, and the impact of the
suspension and recommencement of production at Horizon.
- Share-based compensation - Fluctuations due to the
determination of fair market value based on the Black-Scholes
valuation model of the Company's share-based compensation
liability.
- Risk management - Fluctuations due to the recognition of gains
and losses from the mark-to-market and subsequent settlement of the
Company's risk management activities.
- Foreign exchange rates - Changes in the Canadian dollar
relative to the US dollar that impacted the realized price the
Company received for its crude oil and natural gas sales, as sales
prices are based predominately on US dollar denominated benchmarks.
Fluctuations in realized and unrealized foreign exchange gains and
losses are also recorded with respect to US dollar denominated
debt, partially offset by the impact of cross currency swap
hedges.
- Income tax expense - Fluctuations in income tax expense
include statutory tax rate and other legislative changes
substantively enacted in the various periods.
BUSINESS ENVIRONMENT
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
WTI benchmark price (US$/bbl) $ 94.34 $ 88.20 $ 102.94
Dated Brent benchmark price (US$/bbl) $ 112.43 $ 110.03 $ 118.47
WCS blend differential from WTI (US$/bbl) $ 31.79 $ 18.15 $ 21.47
WCS blend differential from WTI (%) 34% 21% 21%
SCO price (US$/bbl) $ 95.24 $ 91.90 $ 98.11
Condensate benchmark price (US$/bbl) $ 107.18 $ 98.13 $ 110.05
NYMEX benchmark price (US$/MMBtu) $ 3.35 $ 3.36 $ 2.77
AECO benchmark price (C$/GJ) $ 2.92 $ 2.89 $ 2.39
US/Canadian dollar average exchange rate (US$) $ 0.9917 $ 1.0088 $ 0.9989
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Commodity Prices
Crude oil sales contracts in the North America segment are
typically based on WTI benchmark pricing. WTI averaged US$94.34 per
bbl for the first quarter of 2013, a decrease of 8% from US$102.94
per bbl for the first quarter of 2012, and an increase of 7% from
US$88.20 per bbl for the fourth quarter of 2012. The decrease in
WTI pricing for the first quarter of 2013 from the first quarter of
2012 was reflective of the European debt crisis, political
instability in the Middle East and lower than expected growth in
Asian demand. The increase in WTI pricing from the fourth quarter
of 2012 reflected increased optimism in the United States economy
as well as incremental pipeline capacity to the US Gulf Coast on
the Seaway pipeline.
Crude oil sales contracts for the Company's North Sea and
Offshore Africa segments are typically based on Dated Brent
("Brent") pricing, which is representative of international markets
and overall world supply and demand. Brent averaged US$112.43 per
bbl for the first quarter of 2013, a decrease of 5% from US$118.47
per bbl for the first quarter of 2012, and an increase of 2% from
US$110.03 per bbl for the fourth quarter of 2012.
The WCS Heavy Differential averaged 34% for the first quarter of
2013, compared with 21% in the first and fourth quarters of 2012.
The WCS Heavy Differential widened in the first quarter of 2013
from the comparable periods as a result of planned and unplanned
maintenance at key refineries accessible by Canadian crude oil. The
WCS Heavy Differential per barrel narrowed in April 2013 to average
US$23.20 per bbl and in May 2013 to average US$13.87 per bbl. To
partially mitigate its exposure to widening heavy crude oil
differentials, the Company has entered into physical crude oil
sales contracts with weighted average fixed WCS differentials as
follows: 9,300 bbl/d in the second quarter of 2013 at US$19.98 per
bbl; 11,000 bbl/d in the third quarter of 2013 at US$21.04 per bbl;
and 8,000 bbl/d in the fourth quarter of 2013 at US$21.19 per
bbl.
The Company uses condensate as a blending diluent for heavy
crude oil pipeline shipments. During the first quarter of 2013,
condensate price premiums to WTI widened, reflecting normal
seasonality and overall growth in heavy oil diluent blending
demand.
The Company anticipates continued volatility in crude oil
pricing benchmarks due to supply and demand factors, geopolitical
events, and the timing and extent of the economic recovery. The WCS
Heavy Differential is expected to continue to reflect seasonal
demand fluctuations, changes in transportation logistics, and
refinery utilization and shutdowns.
NYMEX natural gas prices averaged US$3.35 per MMBtu for the
first quarter of 2013, an increase of 21% from US$2.77 per MMBtu
for the first quarter of 2012, and was comparable with the fourth
quarter of 2012.
AECO natural gas prices for the first quarter of 2013 averaged
$2.92 per GJ, an increase of 22% from $2.39 per GJ for the first
quarter of 2012, and an increase of 1% from $2.89 per GJ for the
fourth quarter of 2012.
During the first quarter of 2013, natural gas prices continued
to recover from the low pricing levels in 2012. Higher utilization
of gas fired electric generation, a steady North America production
supply forecast and a return to normal winter weather in North
America has allowed natural gas inventories to return to seasonal
levels.
The Company continues to focus on its crude oil marketing
strategy including a blending strategy that expands markets within
current pipeline infrastructure, supporting pipeline projects that
provide crude oil transportation to new markets, and supporting
incremental heavy crude oil conversion capacity. During the fourth
quarter of 2012, the Company entered into a 20 year transportation
agreement to ship 75,000 bbl/d of crude oil on the proposed Kinder
Morgan Trans Mountain Expansion from Edmonton, Alberta to
Vancouver, British Columbia. The regulatory approval process will
begin in 2013 with a planned in-service date in 2017.
DAILY PRODUCTION, before royalties
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs (bbl/d)
North America - Exploration and Production 345,489 351,983 305,613
North America - Oil Sands Mining and Upgrading 108,782 83,079 46,090
North Sea 18,774 19,140 23,046
Offshore Africa 16,112 15,762 20,712
----------------------------------------------------------------------------
489,157 469,964 395,461
----------------------------------------------------------------------------
Natural gas (MMcf/d)
North America 1,125 1,113 1,281
North Sea 1 1 3
Offshore Africa 24 20 18
----------------------------------------------------------------------------
1,150 1,134 1,302
----------------------------------------------------------------------------
Total barrels of oil equivalent (BOE/d) 680,844 658,973 612,279
----------------------------------------------------------------------------
Product mix
Light and medium crude oil and NGLs 15% 15% 18%
Pelican Lake heavy crude oil 5% 5% 6%
Primary heavy crude oil 20% 20% 20%
Bitumen (thermal oil) 16% 18% 13%
Synthetic crude oil 16% 13% 8%
Natural gas 28% 29% 35%
----------------------------------------------------------------------------
Percentage of product sales (1) (2) (excluding
midstream revenue)
Crude oil and NGLs 89% 90% 90%
Natural gas 11% 10% 10%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Net of blending costs and excluding risk management
activities.
(2) Comparative figures have been adjusted to reflect realized
product prices before transportation costs.
DAILY PRODUCTION, net of royalties
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs (bbl/d)
North America - Exploration and Production 289,992 305,577 253,951
North America - Oil Sands Mining and Upgrading 104,203 79,691 43,599
North Sea 18,706 19,096 22,986
Offshore Africa 13,603 10,358 17,497
----------------------------------------------------------------------------
426,504 414,722 338,033
----------------------------------------------------------------------------
Natural gas (MMcf/d)
North America 1,092 1,047 1,277
North Sea 1 1 3
Offshore Africa 20 16 15
----------------------------------------------------------------------------
1,113 1,064 1,295
----------------------------------------------------------------------------
Total barrels of oil equivalent (BOE/d) 612,062 592,080 553,752
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Company's business approach is to maintain large project
inventories and production diversification among each of the
commodities it produces; namely natural gas, light and medium crude
oil and NGLs, primary heavy crude oil, Pelican Lake heavy crude
oil, bitumen (thermal oil) and SCO.
Crude oil and NGLs production for the first quarter of 2013
increased 24% to 489,157 bbl/d from 395,461 bbl/d for the first
quarter of 2012 and increased 4% from 469,964 bbl/d for the fourth
quarter of 2012. The increase in production for the first quarter
of 2013 compared with the first quarter of 2012 was primarily due
to the increase in Horizon production volumes, the impact of a
strong heavy crude oil drilling program and the increased
production from the Company's cyclic thermal operations. The
increase in production from the fourth quarter of 2012 was
primarily due to the increase in Horizon production volumes,
partially offset by the decrease in production from the Company's
cyclic thermal operations. The fluctuations in the Company's
thermal production from quarter to quarter were due to the cyclic
nature of thermal operations. Crude oil and NGLs production in the
first quarter of 2013 was within the Company's previously issued
guidance of 471,000 to 495,000 bbl/d.
Natural gas production for the first quarter of 2013 decreased
12% to 1,150 MMcf/d from 1,302 MMcf/d for the first quarter of 2012
and increased 1% from 1,134 MMcf/d for the fourth quarter of 2012.
The decrease in natural gas production from the first quarter of
2012 was primarily a result of a strategic reduction of natural gas
drilling as the Company allocated capital to higher return crude
oil projects, as well as expected production declines. The increase
in natural gas production from the fourth quarter of 2012 reflected
the resumption of production of certain natural gas volumes that
were previously restricted, as well as the impact of natural gas
producing properties acquired in the fourth quarter of 2012.
Natural gas production in the first quarter of 2013 was at the high
end of the Company's previously issued guidance of 1,130 to 1,150
MMcf/d.
For 2013, annual production guidance is targeted to average
between 482,000 and 513,000 bbl/d of crude oil and NGLs and between
1,085 and 1,145 MMcf/d of natural gas. Second quarter 2013
production guidance is targeted to average between 435,000 and
461,000 bbl/d of crude oil and NGLs and between 1,090 and 1,110
MMcf/d of natural gas.
North America - Exploration and Production
For the first quarter of 2013, crude oil and NGLs production
increased 13% to average 345,489 bbl/d compared with 305,613 bbl/d
for the first quarter of 2012 and decreased 2% from 351,983 bbl/d
in the fourth quarter of 2012. The increase in crude oil and NGLs
production from the first quarter of 2012 was primarily due to the
impact of a strong heavy crude oil drilling program and the
increased production from the Company's cyclic thermal operations.
The decrease from the fourth quarter of 2012 was primarily due to
the decrease in production from the Company's cyclic thermal
operations. First quarter 2013 production of crude oil and NGLs was
within the Company's previously issued guidance of 335,000 to
349,000 bbl/d. Second quarter 2013 production guidance is targeted
to average between 326,000 and 342,000 bbl/d for crude oil and
NGLs.
Natural gas production decreased 12% to 1,125 MMcf/d for the
first quarter of 2013 compared with 1,281 MMcf/d in the first
quarter of 2012 and increased 1% from 1,113 MMcf/d for the fourth
quarter of 2012. The decrease in natural gas production from the
first quarter of 2012 was primarily a result of a strategic
reduction of natural gas drilling as the Company allocated capital
to higher return crude oil projects, as well as expected production
declines. The increase from the fourth quarter of 2012 primarily
reflected the resumption of production of certain natural gas
volumes which were previously restricted, as well as the impact of
natural gas producing properties acquired in the fourth quarter of
2012.
North America - Oil Sands Mining and Upgrading
For the first quarter of 2013, SCO production averaged 108,782
bbl/d compared with 46,090 bbl/d for the first quarter of 2012 and
83,079 bbl/d for the fourth quarter of 2012. First quarter
production in 2013 increased from the comparable periods as a
result of the Company's strong operating performance and its
continued focus on efficient and effective operations. Production
of SCO was within the Company's previously issued guidance of
105,000 to 111,000 bbl/d for the first quarter of 2013. Second
quarter 2013 production guidance is targeted to average between
77,000 and 83,000 bbl/d due to the impact of the 24 day planned
maintenance turnaround in May 2013.
North Sea
For the first quarter of 2013, North Sea crude oil production
decreased 19% to 18,774 bbl/d compared with 23,046 bbl/d for the
first quarter of 2012, and decreased 2% from 19,140 bbl/d in the
fourth quarter of 2012. The decrease in production from the
comparable periods was primarily due to natural field declines and
a reduction in drilling activities as a result of an increase in
the corporate income tax rate in 2011.
In December 2011, the Banff Floating Production, Storage and
Offloading Vessel ("FPSO") and subsea infrastructure suffered storm
damage. Operations at Banff/Kyle, with combined net production of
approximately 3,500 bbl/d, were suspended. The FPSO and associated
floating storage unit have subsequently been removed from the field
and the FPSO is currently undergoing repairs. The extent of the
property damage, including associated costs, is not expected to be
significant.
Offshore Africa
First quarter 2013 crude oil production averaged 16,112 bbl/d,
decreasing 22% from 20,712 bbl/d for the first quarter of 2012 and
increasing 2% from 15,762 bbl/d in the fourth quarter of 2012. The
decrease in production volumes for the first quarter of 2013 from
the first quarter of 2012 was due to natural field declines and
lower production from Gabon. The increase in production volumes
from the fourth quarter of 2012 was due to the completion of
planned turnaround activity at Espoir during the fourth quarter of
2012, partially offset by natural field declines. Late in the first
quarter of 2013, the midwater arch at the Olowi field in Gabon was
stabilized and production was reinstated. The Company is currently
assessing the long-term operability of the midwater arch.
International Guidance
The Company's North Sea and Offshore Africa first quarter 2013
crude oil and NGLs production was within the Company's previously
issued guidance of 31,000 to 35,000 bbl/d. Second quarter 2013
production guidance is targeted to average between 32,000 and
36,000 bbl/d of crude oil.
Crude Oil Inventory Volumes
The Company recognizes revenue on its crude oil production when
title transfers to the customer and delivery has taken place.
Revenue has not been recognized on crude oil volumes that were
stored in various tanks, pipelines, or FPSOs, as follows:
--------------------------------
Mar 31 Dec 31 Mar 31
(bbl) 2013 2012 2012
----------------------------------------------------------------------------
North America - Exploration and Production 811,181 643,758 621,277
North America - Oil Sands Mining and
Upgrading (SCO) 1,334,054 993,627 1,053,025
North Sea 409,333 77,018 84,112
Offshore Africa 829,793 1,036,509 853,074
----------------------------------------------------------------------------
3,384,361 2,750,912 2,611,488
----------------------------------------------------------------------------
----------------------------------------------------------------------------
OPERATING HIGHLIGHTS - EXPLORATION AND PRODUCTION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs ($/bbl) (1)
Sales price (2) (3) $ 60.87 $ 66.55 $ 82.32
Transportation 2.37 2.32 2.24
----------------------------------------------------------------------------
Realized sales price, net of transportation 58.50 64.23 80.08
Royalties 8.76 8.59 13.08
Production expense 17.56 15.32 16.78
----------------------------------------------------------------------------
Netback $ 32.18 $ 40.32 $ 50.22
----------------------------------------------------------------------------
Natural gas ($/Mcf) (1)
Sales price (2) (3) $ 3.51 $ 3.42 $ 2.73
Transportation 0.29 0.26 0.26
----------------------------------------------------------------------------
Realized sales price, net of transportation 3.22 3.16 2.47
Royalties 0.12 0.21 0.05
Production expense 1.53 1.43 1.34
----------------------------------------------------------------------------
Netback $ 1.57 $ 1.52 $ 1.08
----------------------------------------------------------------------------
Barrels of oil equivalent ($/BOE) (1)
Sales price (2) (3) $ 47.90 $ 51.97 $ 57.26
Transportation 2.21 2.14 2.05
----------------------------------------------------------------------------
Realized sales price, net of transportation 45.69 49.83 55.21
Royalties 6.05 6.22 8.23
Production expense 14.74 13.11 13.43
----------------------------------------------------------------------------
Netback $ 24.90 $ 30.50 $ 33.55
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
(2) Net of blending costs and excluding risk management
activities.
(3) Comparative figures have been adjusted to reflect realized
product prices before transportation costs.
PRODUCT PRICES - EXPLORATION AND PRODUCTION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs ($/bbl) (1)(2) (3)
North America $ 55.68 $ 62.68 $ 76.72
North Sea $ 114.28 $ 109.47 $ 118.26
Offshore Africa $ 113.70 $ 97.97 $ 128.94
Company average $ 60.87 $ 66.55 $ 82.32
Natural gas ($/Mcf) (1)(2) (3)
North America $ 3.37 $ 3.30 $ 2.62
North Sea $ 3.65 $ 3.96 $ 5.07
Offshore Africa $ 10.24 $ 10.39 $ 10.00
Company average $ 3.51 $ 3.42 $ 2.73
Company average ($/BOE) (1)(2) (3) $ 47.90 $ 51.97 $ 57.26
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
(2) Net of blending costs and excluding risk management
activities.
(3) Comparative figures have been adjusted to reflect realized
product prices before transportation costs.
North America
North America realized crude oil prices averaged $55.68 per bbl
for the first quarter of 2013, a decrease of 27% compared with
$76.72 per bbl for the first quarter of 2012 and a decrease of 11%
compared with $62.68 per bbl for the fourth quarter of 2012. The
decrease in realized crude oil prices for the first quarter of 2013
from the comparable periods was due to the widening of the WCS
Heavy Differential and higher diluent blending costs; partially
offset by the impact of a weaker Canadian dollar relative to the US
dollar as well as fluctuations in WTI benchmark pricing. The
Company continues to focus on its crude oil blending marketing
strategy and in the first quarter of 2013 contributed approximately
178,000 bbl/d of heavy crude oil blends to the WCS stream.
North America realized natural gas prices increased 29% to
average $3.37 per Mcf for the first quarter of 2013 compared with
$2.62 per Mcf in the first quarter of 2012, and increased 2%
compared with $3.30 per Mcf for the fourth quarter of 2012. The
increase in realized natural gas prices for the first quarter of
2013 from the comparable periods was primarily due to higher AECO
benchmark pricing related to the impact of higher utilization of
gas fired electric generation, a steady North America production
supply forecast and a return to normal winter weather in North
America.
Comparisons of the prices received in North America Exploration
and Production by product type were as follows:
------------------------------
Mar 31 Dec 31 Mar 31
(Quarterly Average) 2013 2012 2012
----------------------------------------------------------------------------
Wellhead Price(1) (2) (3)
Light and medium crude oil and NGLs ($/bbl) $ 73.77 $ 70.20 $ 78.01
Pelican Lake heavy crude oil ($/bbl) $ 54.41 $ 65.12 $ 77.82
Primary heavy crude oil ($/bbl) $ 51.45 $ 62.02 $ 75.28
Bitumen (thermal oil) ($/bbl) $ 50.42 $ 58.69 $ 77.28
Natural gas ($/Mcf) $ 3.37 $ 3.30 $ 2.62
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
(2) Net of blending costs and excluding risk management
activities.
(3) Comparative figures have been adjusted to reflect realized
product prices before transportation costs.
North Sea
North Sea realized crude oil prices averaged $114.28 per bbl for
the first quarter of 2013, a decrease of 3% from $118.26 per bbl
for the first quarter of 2012, and an increase of 4% from $109.47
per bbl for the fourth quarter of 2012. The fluctuations in
realized crude oil prices for the first quarter of 2013 from the
comparable periods were primarily the result of the fluctuations in
the Brent benchmark pricing, the weakening of the Canadian dollar,
and the timing of liftings.
Offshore Africa
Offshore Africa realized crude oil prices decreased 12% to
average $113.70 per bbl for the first quarter of 2013 from $128.94
per bbl for the first quarter of 2012, and increased 16% from
$97.97 per bbl for the fourth quarter of 2012. The fluctuations in
realized crude oil prices for the first quarter of 2013 from the
comparable periods were primarily the result of the fluctuations in
the Brent benchmark pricing, the weakening of the Canadian dollar,
and the timing of liftings.
ROYALTIES - EXPLORATION AND PRODUCTION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs ($/bbl) (1)
North America $ 8.65 $ 7.93 $ 13.75
North Sea $ 0.41 $ 0.25 $ 0.30
Offshore Africa $ 17.71 $ 33.59 $ 20.01
Company average $ 8.76 $ 8.59 $ 13.08
Natural gas ($/Mcf) (1)
North America $ 0.09 $ 0.18 $ 0.03
Offshore Africa $ 1.57 $ 1.74 $ 1.53
Company average $ 0.12 $ 0.21 $ 0.05
Company average ($/BOE) (1) $ 6.05 $ 6.22 $ 8.23
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
North America
North America crude oil and natural gas royalties for the three
months ended March 31, 2013 compared with the comparable periods
reflected benchmark commodity prices and the widening of the WCS
Heavy Differential.
Crude oil and NGLs royalties averaged approximately 16% of
product sales for the first quarter of 2013 compared with 19% for
the first quarter of 2012 and 13% for the fourth quarter of 2012.
The fluctuations in royalties from the comparable periods were the
result of changes in realized crude oil and NGLs prices. Crude oil
and NGLs royalties per bbl are anticipated to average 16% to 18% of
product sales for 2013.
Natural gas royalties averaged approximately 3% of product sales
for the first quarter of 2013 compared with 1% for the first
quarter of 2012 and 6% for the fourth quarter of 2012. The increase
in natural gas royalty rates from the first quarter of 2012 was
primarily the result of the increase in realized natural gas
prices, partially offset by gas cost allowance adjustments. The
decrease in natural gas royalty rates from the fourth quarter of
2012 was primarily the result of gas cost allowance adjustments.
Natural gas royalties are anticipated to average 4% to 6% of
product sales for 2013.
Offshore Africa
Under the terms of the various Production Sharing Contracts,
royalty rates fluctuate based on realized commodity pricing,
capital and operating costs, the status of payouts, and the timing
of liftings from each field.
Royalty rates as a percentage of product sales averaged
approximately 16% for the first quarters of 2013 and 2012, and 32%
for the fourth quarter of 2012. The decrease in royalty rates from
the fourth quarter of 2012 was due to adjustments to royalties on
liftings during the prior period.
Offshore Africa royalty rates are anticipated to average 9% to
11% of product sales for 2013.
PRODUCTION EXPENSE - EXPLORATION AND PRODUCTION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs ($/bbl) (1)
North America $ 14.61 $ 12.79 $ 15.40
North Sea $ 74.65 $ 54.41 $ 36.53
Offshore Africa $ 25.72 $ 22.14 $ 12.17
Company average $ 17.56 $ 15.32 $ 16.78
Natural gas ($/Mcf) (1)
North America $ 1.52 $ 1.40 $ 1.33
North Sea $ 3.77 $ 3.58 $ 3.98
Offshore Africa $ 2.24 $ 3.19 $ 1.76
Company average $ 1.53 $ 1.43 $ 1.34
Company average ($/BOE) (1) $ 14.74 $ 13.11 $ 13.43
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
North America
North America crude oil and NGLs production expense for the
first quarter of 2013 decreased 5% to $14.61 per bbl from $15.40
per bbl for the first quarter of 2012 and increased 14% from $12.79
per bbl for the fourth quarter of 2012. The decrease in production
expense for the first quarter of 2013 from the first quarter of
2012 was primarily the result of the timing of thermal steam
cycles. The increase in production expense for the first quarter of
2013 from the fourth quarter of 2012 was primarily a result of
lower thermal production volumes due to the cyclic nature of
thermal production as well as higher servicing costs. North America
crude oil and NGLs production expense is anticipated to average
$12.00 to $14.00 per bbl for 2013.
North America natural gas production expense for the first
quarter of 2013 increased 14% to $1.52 per Mcf from $1.33 per Mcf
for the first quarter of 2012 and increased 9% from $1.40 per Mcf
for the fourth quarter of 2012. Natural gas production expense
increased from the first quarter of 2012 due to lower production
volumes related to the reduction in natural gas activity. Natural
gas production expense increased from the fourth quarter of 2012
due to the impact of normal seasonal costs associated with winter
access and colder weather. North America natural gas production
expense is anticipated to average $1.30 to $1.40 per Mcf for
2013.
North Sea
North Sea crude oil production expense for the first quarter of
2013 increased 104% to $74.65 per bbl from $36.53 per bbl for the
first quarter of 2012 and increased 37% from $54.41 per bbl for the
fourth quarter of 2012. Production expense increased on a per
barrel basis from the comparable periods due to the impact of
production declines on relatively fixed costs as well as higher
maintenance activity and increased fuel costs. North Sea crude oil
production expense is anticipated to average $62.00 to $66.00 per
bbl for 2013 due to natural declines on a relatively fixed cost
structure.
Offshore Africa
Offshore Africa crude oil production expense for the first
quarter of 2013 averaged $25.72 per bbl, an increase of 111% from
$12.17 per bbl for the first quarter of 2012, and an increase of
16% from $22.14 per bbl for the fourth quarter of 2012. Production
expense increased from the comparable periods as a result of the
timing of liftings from various fields, which have different cost
structures, and the impact of production declines on relatively
fixed costs. Offshore Africa crude oil production expense is
anticipated to average $33.50 to $37.50 per bbl for 2013 due to
timing of liftings from various fields, which have different cost
structures.
DEPLETION, DEPRECIATION AND AMORTIZATION - EXPLORATION AND PRODUCTION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Expense ($ millions) $ 1,023 $ 1,097 $ 910
$/BOE (1) $ 19.99 $ 20.66 $ 17.73
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
Depletion, depreciation and amortization expense increased for
the first quarter of 2013 compared with the first quarter of 2012
due to higher sales volumes in North America associated with heavy
oil drilling and higher overall future development costs. The
decrease in depletion, depreciation and amortization expense from
the fourth quarter of 2012 was primarily due to lower sales volumes
in North America.
ASSET RETIREMENT OBLIGATION ACCRETION - EXPLORATION AND PRODUCTION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Expense ($ millions) $ 34 $ 30 $ 29
$/BOE (1) $ 0.66 $ 0.56 $ 0.56
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
Asset retirement obligation accretion expense represents the
increase in the carrying amount of the asset retirement obligation
due to the passage of time.
OPERATING HIGHLIGHTS - OIL SANDS MINING AND UPGRADING
OPERATIONS UPDATE
Due to the Company's strong operating performance at Horizon and
its continued focus on efficient and effective operations and
emphasis on safe, steady, reliable operations, first quarter 2013
production was 108,782 bbl/d. In May 2013, Horizon will enter into
a 24 day planned maintenance turnaround, resulting in a plant-wide
shut down. The impact of the turnaround has been reflected in the
Company's 2013 production, cash production cost and capital
expenditure guidance.
PRODUCT PRICES, ROYALTIES AND TRANSPORTATION - OIL SANDS MINING AND
UPGRADING
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($/bbl) (1) 2013 2012 2012
----------------------------------------------------------------------------
SCO sales price (2) $ 96.19 $ 89.40 $ 99.20
Bitumen value for royalty purposes (3) $ 60.47 $ 58.12 $ 64.37
Bitumen royalties (4) $ 3.81 $ 3.80 $ 5.16
Transportation $ 1.58 $ 2.06 $ 2.11
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes excluding the period during suspension of production.
(2) Comparative figures have been adjusted to reflect realized
product prices before transportation costs.
(3) Calculated as the quarterly average of the bitumen valuation
methodology price.
(4) Calculated based on actual bitumen royalties expensed during
the period; divided by the corresponding SCO sales volumes.
Realized SCO sales prices averaged $96.19 per bbl for the first
quarter of 2013, a decrease of 3% compared with $99.20 per bbl for
the first quarter of 2012, and an increase of 8% compared with
$89.40 per bbl for the fourth quarter of 2012, reflecting benchmark
pricing and prevailing differentials.
CASH PRODUCTION COSTS - OIL SANDS MINING AND UPGRADING
The following tables are reconciled to the Oil Sands Mining and
Upgrading production costs disclosed in the Company's unaudited
interim consolidated financial statements.
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Cash production costs $ 377 $ 372 $ 346
Less: costs incurred during the period of
suspension of production - - (154)
----------------------------------------------------------------------------
Adjusted cash production costs $ 377 $ 372 $ 192
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Adjusted cash production costs, excluding
natural gas costs $ 349 $ 342 $ 177
Adjusted natural gas costs 28 30 15
----------------------------------------------------------------------------
Adjusted cash production costs $ 377 $ 372 $ 192
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($/bbl) (1) 2013 2012 2012
----------------------------------------------------------------------------
Adjusted cash production costs, excluding
natural gas costs $ 36.95 $ 45.31 $ 42.70
Adjusted natural gas costs 2.98 3.96 3.54
----------------------------------------------------------------------------
Adjusted cash production costs $ 39.93 $ 49.27 $ 46.24
----------------------------------------------------------------------------
Sales (bbl/d) (2) 105,000 81,936 45,741
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Adjusted cash production costs on a per unit basis in the
first quarter of 2012 were based on sales volumes excluding the
period during suspension of production.
(2) Sales on a per unit basis reflect sales volumes including
the period during suspension of production.
Adjusted cash production costs for the first quarter of 2013
averaged $39.93 per bbl, a decrease of 14% compared with $46.24 per
bbl for the first quarter of 2012 and a decrease of 19% compared
with $49.27 per bbl for the fourth quarter of 2012, primarily due
to the impact of higher production volumes in the period. Cash
production costs are anticipated to average $38.00 to $41.00 per
bbl for 2013.
DEPLETION, DEPRECIATION AND AMORTIZATION - OIL SANDS MINING AND UPGRADING
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Depletion, depreciation and amortization $ 117 $ 114 $ 63
Less: depreciation incurred during the period
of suspension of production - - (6)
----------------------------------------------------------------------------
Adjusted depletion, depreciation and
amortization $ 117 $ 114 $ 57
----------------------------------------------------------------------------
$/bbl (1) $ 12.35 $ 15.12 $ 13.81
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes excluding the period during suspension of production.
Depletion, depreciation and amortization expense reflects the
impact of fluctuations in sales volumes.
ASSET RETIREMENT OBLIGATION ACCRETION - OIL SANDS MINING AND UPGRADING
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Expense $ 8 $ 8 $ 8
$/bbl (1) $ 0.90 $ 1.06 $ 1.91
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
Asset retirement obligation accretion expense represents the
increase in the carrying amount of the asset retirement obligation
due to the passage of time.
MIDSTREAM
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Revenue $ 27 $ 26 $ 21
Production expense 8 8 7
----------------------------------------------------------------------------
Midstream cash flow 19 18 14
Depreciation 2 2 2
Equity loss from jointly controlled entity 2 3 -
----------------------------------------------------------------------------
Segment earnings before taxes $ 15 $ 13 $ 12
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Midstream operating results were consistent with the comparable
periods.
The Company has a 50% interest in the North West Redwater
Partnership ("Redwater"). Redwater has entered into an agreement to
construct and operate a 50,000 barrel per day bitumen upgrader and
refinery (the "Project") under processing agreements that target to
process 12,500 barrels per day of bitumen feedstock for the Company
and 37,500 barrels per day of bitumen feedstock for the Alberta
Petroleum Marketing Commission, an agent of the Government of
Alberta, under a 30 year fee-for-service tolling agreement. During
2012, the Project received board sanction from Redwater and its
partners.
ADMINISTRATION EXPENSE
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Expense $ 79 $ 64 $ 65
$/BOE (1) $ 1.30 $ 1.07 $ 1.17
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
Administration expense for the first quarter of 2013 increased
from the comparable periods primarily due to higher staffing
related costs and general corporate costs.
SHARE-BASED COMPENSATION
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Expense (recovery) $ 71 $ (41) $ (107)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Company's stock option plan provides current employees with
the right to receive common shares or a direct cash payment in
exchange for stock options surrendered.
The Company recorded a $71 million share-based compensation
expense for the three months ended March 31, 2013, primarily as a
result of remeasurement of the fair value of outstanding stock
options at the end of the period related to an increase in the
Company's share price, together with the impact of normal course
graded vesting of stock options granted in prior periods and the
impact of vested stock options exercised or surrendered during the
period. For the three months ended March 31, 2013, the Company
capitalized $11 million in respect of share-based compensation
expense to Oil Sands Mining and Upgrading (December 31, 2012 - $3
million recovery; March 31, 2012 - $7 million recovery).
For the three months ended March 31, 2013, the Company paid $1
million for stock options surrendered for cash settlement (December
31, 2012 - $nil; March 31, 2012 - $7 million).
INTEREST AND OTHER FINANCING COSTS
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions, except per BOE amounts) 2013 2012 2012
----------------------------------------------------------------------------
Expense, gross $ 113 $ 115 $ 114
Less: capitalized interest 36 32 18
----------------------------------------------------------------------------
Expense, net $ 77 $ 83 $ 96
$/BOE (1) $ 1.27 $ 1.37 $ 1.72
Average effective interest rate 4.5% 4.8% 4.8%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts expressed on a per unit basis are based on sales
volumes.
Gross interest and other financing costs for the first quarter
of 2013 were consistent with the comparable periods. Capitalized
interest of $36 million for the three months ended March 31, 2013
was related to the Horizon Phase 2/3 expansion and the Kirby
Thermal Oil Sands Project ("Kirby Project").
The Company's average effective interest rate for the first
quarter of 2013 decreased from the fourth quarter of 2012 primarily
due to the repayment of $400 million of 4.50% medium-term notes and
US$400 million of 5.15% unsecured notes, utilizing cash flow from
operating activities generated in excess of capital expenditures
and available bank credit facilities as necessary. The decrease
from the first quarter of 2012 was primarily due to the factors
noted above, in addition to the Company's repayment of US$350
million of 5.45% unsecured notes in the fourth quarter of 2012.
RISK MANAGEMENT ACTIVITIES
The Company utilizes various derivative financial instruments to
manage its commodity price, foreign currency and interest rate
exposures. These derivative financial instruments are not intended
for trading or speculative purposes.
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Crude oil and NGLs financial instruments $ - $ 19 $ 9
Foreign currency contracts (83) (27) 85
----------------------------------------------------------------------------
Realized (gain) loss $ (83) $ (8) $ 94
----------------------------------------------------------------------------
Crude oil and NGLs financial instruments $ 24 $ 29 $ 96
Foreign currency contracts 38 (21) (36)
----------------------------------------------------------------------------
Unrealized loss $ 62 $ 8 $ 60
----------------------------------------------------------------------------
Net (gain) loss $ (21) $ - $ 154
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Complete details related to outstanding derivative financial
instruments at March 31, 2013 are disclosed in note 13 to the
Company's unaudited interim consolidated financial statements.
The Company recorded a net unrealized loss of $62 million ($51
million after-tax) on its risk management activities for the three
months ended March 31, 2013 (December 31, 2012 - unrealized loss of
$8 million; $4 million after-tax; March 31, 2012 - unrealized loss
of $60 million; $40 million after-tax).
FOREIGN EXCHANGE
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Net realized (gain) loss $ (32) $ (196) $ 6
Net unrealized loss (gain) (1) 78 254 (60)
----------------------------------------------------------------------------
Net loss (gain) $ 46 $ 58 $ (54)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Amounts are reported net of the hedging effect of cross
currency swaps.
The net realized foreign exchange gain for the three months
ended March 31, 2013 was primarily due to foreign exchange rate
fluctuations on settlement of working capital items denominated in
US dollars or UK pounds sterling and the repayment of US$400
million of 5.15% unsecured notes. The net unrealized foreign
exchange loss for the three months ended March 31, 2013 was
primarily related to the impact of the weakening of the Canadian
dollar with respect to remaining US dollar debt and the reversal of
the life-to-date unrealized foreign exchange gain on the repayment
of US$400 million of 5.15% unsecured notes. The net unrealized loss
(gain) for each of the periods presented included the impact of
cross currency swaps (three months ended March 31, 2013 -
unrealized gain of $49 million, December 31, 2012 - unrealized gain
of $27 million, March 31, 2012 - unrealized loss of $42 million).
The US/Canadian dollar exchange rate ended the first quarter of
2013 at US$0.9846 (December 31, 2012 - US$1.0051; March 31, 2012 -
US$1.0009).
INCOME TAXES
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions, except income tax rates) 2013 2012 2012
----------------------------------------------------------------------------
North America (1) $ 122 $ 68 $ 113
North Sea (7) 29 45
Offshore Africa 35 56 36
PRT (recovery) expense - North Sea (13) 31 31
Other taxes 4 5 6
----------------------------------------------------------------------------
Current income tax expense 141 189 231
----------------------------------------------------------------------------
Deferred income tax recovery (4) (34) (48)
Deferred PRT recovery - North Sea (23) (35) (4)
----------------------------------------------------------------------------
Deferred income tax recovery (27) (69) (52)
----------------------------------------------------------------------------
$ 114 $ 120 $ 179
----------------------------------------------------------------------------
Effective income tax rate on adjusted net
earnings from operations (2) 28.1% 25.5% 35.6%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Includes North America Exploration and Production,
Midstream, and Oil Sands Mining and Upgrading segments.
(2) Excludes the impact of current and deferred PRT expense and
other current income tax expense.
The Company files income tax returns in the various
jurisdictions in which it operates. These tax returns are subject
to periodic examinations in the normal course by the applicable tax
authorities. The tax returns as prepared may include filing
positions that could be subject to differing interpretations of
applicable tax laws and regulations, which may take several years
to resolve. The Company does not believe the ultimate resolution of
these matters will have a material impact upon the Company's
results of operations, financial position or liquidity.
For 2013, based on budgeted prices and the current availability
of tax pools, the Company expects to incur current income tax
expense of $550 million to $650 million in Canada and $10 million
to $100 million in the North Sea and Offshore Africa.
NET CAPITAL EXPENDITURES (1)
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
($ millions) 2013 2012 2012
----------------------------------------------------------------------------
Exploration and Evaluation
Net expenditures $ 77 $ 10 $ 208
----------------------------------------------------------------------------
Property, Plant and Equipment
Net property acquisitions 11 76 38
Well drilling, completion and equipping 555 566 499
Production and related facilities 537 495 505
Capitalized interest and other (2) 28 23 30
----------------------------------------------------------------------------
Net expenditures 1,131 1,160 1,072
----------------------------------------------------------------------------
Total Exploration and Production 1,208 1,170 1,280
----------------------------------------------------------------------------
Oil Sands Mining and Upgrading
Horizon Phases 2/3 construction costs 355 423 192
Sustaining capital 51 94 37
Turnaround costs 17 5 2
Capitalized interest and other (2) 38 19 3
----------------------------------------------------------------------------
Total Oil Sands Mining and Upgrading 461 541 234
----------------------------------------------------------------------------
Midstream 5 4 1
Abandonments (3) 55 41 76
Head office 7 11 5
----------------------------------------------------------------------------
Total net capital expenditures $ 1,736 $ 1,767 $ 1,596
----------------------------------------------------------------------------
----------------------------------------------------------------------------
By segment
North America $ 1,093 $ 1,086 $ 1,223
North Sea 85 55 54
Offshore Africa 30 29 3
Oil Sands Mining and Upgrading 461 541 234
Midstream 5 4 1
Abandonments (3) 55 41 76
Head office 7 11 5
----------------------------------------------------------------------------
Total $ 1,736 $ 1,767 $ 1,596
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) The net capital expenditures exclude adjustments related to
differences between carrying amounts and tax values, and other fair
value adjustments.
(2) Capitalized interest and other includes expenditures related
to land acquisition and retention, seismic, and other
adjustments.
(3) Abandonments represent expenditures to settle asset
retirement obligations and have been reflected as capital
expenditures in this table.
The Company's strategy is focused on building a diversified
asset base that is balanced among various products. In order to
facilitate efficient operations, the Company concentrates its
activities in core areas. The Company focuses on maintaining its
land inventories to enable the continuous exploitation of play
types and geological trends, greatly reducing overall exploration
risk. By owning associated infrastructure, the Company is able to
maximize utilization of its production facilities, thereby
increasing control over production costs.
Net capital expenditures for the first quarter of 2013 were
$1,736 million compared with $1,596 million for the first quarter
of 2012 and $1,767 million for the fourth quarter of 2012.
The increase in capital expenditures for the first quarter of
2013 from the first quarter of 2012 was primarily due to the ramp
up of Horizon site construction activity and an increase in well
drilling and completions spending, partially offset by lower
exploration and evaluation expenditures. The slight decrease in
capital expenditures from the fourth quarter of 2012 was primarily
related to the decrease in Horizon site construction activity and
net property acquisitions, partially offset by higher production
and related facilities, and exploration and evaluation
expenditures.
Drilling Activity (number of wells)
Three Months Ended
------------------------------
Mar 31 Dec 31 Mar 31
2013 2012 2012
----------------------------------------------------------------------------
Net successful natural gas wells 15 3 19
Net successful crude oil wells (1) 300 294 278
Dry wells 5 19 6
Stratigraphic test / service wells 305 116 584
----------------------------------------------------------------------------
Total 625 432 887
Success rate
(excluding stratigraphic test / service
wells) 98% 94% 98%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Includes bitumen wells.
North America
North America, excluding Oil Sands Mining and Upgrading,
accounted for approximately 66% of the total capital expenditures
for the three months ended March 31, 2013 compared with
approximately 82% for the three months ended March 31, 2012.
During the first quarter of 2013, the Company targeted 16 net
natural gas wells, including 10 wells in Northeast British
Columbia, 5 wells in Northwest Alberta and 1 well in Northern
Plains. The Company also targeted 304 net crude oil wells. The
majority of these wells were concentrated in the Company's Northern
Plains region where 226 primary heavy crude oil wells, 4 Pelican
Lake heavy crude oil wells, and 33 bitumen (thermal oil) wells were
drilled. Another 41 wells targeting light crude oil were drilled
outside the Northern Plains region.
Overall Primrose thermal production for the first quarter of
2013 averaged approximately 109,000 bbl/d compared with
approximately 80,000 bbl/d for the first quarter of 2012 and
approximately 121,000 bbl/d for the fourth quarter of 2012.
Production volumes were in line with expectations due to the cyclic
nature of thermal production at Primrose. As part of the phased
expansion of its in situ Oil Sands assets, the Company is
continuing to develop its Primrose thermal projects. Additional pad
drilling was completed and drilled on budget, with these wells
coming on production in late 2013.
The next planned phase of the Company's in situ Oil Sands assets
expansion is the Kirby South Phase 1 Project. As at March 31, 2013,
the overall project was 94% complete, drilling was completed on the
sixth of seven pads, and first steam is targeted for the third
quarter of 2013.
Development of the tertiary recovery conversion projects at
Pelican Lake continued and 4 horizontal wells were drilled during
the quarter. Pelican Lake production averaged approximately 38,000
bbl/d for the first quarter of 2013 compared with 39,000 bbl/d for
the first quarter of 2012 and 36,000 bbl/d for the fourth quarter
of 2012. Pelican Lake and Woodenhouse production volumes are
currently restricted due to facility constraints. These facility
constraints will be alleviated as a result of the completion of the
new 20,000 bbl/d battery expansion targeted to be on stream in June
2013.
For the second quarter of 2013, the Company's overall planned
drilling activity in North America is expected to be 127 net crude
oil wells, 27 net bitumen wells and 8 net natural gas wells,
excluding stratigraphic and service wells.
Oil Sands Mining and Upgrading
Phase 2/3 expansion activity in the first quarter of 2013 was
focused on field construction of the gas recovery unit, sulphur
recovery unit, butane treatment unit, coker expansion, tanks farms,
tailings, hydrotransport and extraction trains 3 and 4, along with
engineering related to the hydrogen unit, hydrotreater unit, vacuum
distillation unit and distillation recovery unit.
North Sea
In December 2011, the Banff FPSO and subsea infrastructure
suffered storm damage. Operations at Banff/Kyle, with combined net
production of approximately 3,500 bbl/d, were suspended. The FPSO
and associated floating storage unit have subsequently been removed
from the field and the FPSO is currently undergoing repairs. The
extent of the property damage, including associated costs, is not
expected to be significant.
In September 2012, the UK government announced the
implementation of the Brownfield Allowance, which allows for an
agreed allowance related to property development for certain
pre-approved qualifying field developments. This allowance
partially mitigates the impact of previous tax increases. The
Company received approval for the Brownfield Allowance for the
Tiffany field in January 2013 and as a result, has commenced
drilling additional production wells.
The Company currently plans to decommission the Murchison
platform in the North Sea commencing in 2014 and estimates the
decommissioning efforts will continue for approximately 5
years.
Offshore Africa
During the fourth quarter of 2011, the Company sanctioned an 8
well drilling program at the Espoir field in Côte d'Ivoire.
Preparations are ongoing and a drilling rig is on-site. Drilling is
targeted to commence in late second quarter of 2013, but is
progressing slower than anticipated due to contractor safety and
performance concerns. The Company is actively engaged with the
contractor to ensure the drilling program is conducted safely and
efficiently.
The midwater arch at the Olowi field in Gabon has been
stabilized and production was reinstated in late March 2013. The
Company currently is assessing the long-term operability of the
midwater arch.
LIQUIDITY AND CAPITAL RESOURCES
Mar 31 Dec 31 Mar 31
($ millions, except ratios) 2013 2012 2012
----------------------------------------------------------------------------
Working capital deficit (1) $ 1,178 $ 1,264 $ 1,304
Long-term debt (2) (3) $ 9,322 $ 8,736 $ 8,241
Share capital $ 3,742 $ 3,709 $ 3,674
Retained earnings 20,564 20,516 19,656
Accumulated other comprehensive income 68 58 59
----------------------------------------------------------------------------
Shareholders' equity $ 24,374 $ 24,283 $ 23,389
Debt to book capitalization (3) (4) 28% 26% 26%
Debt to market capitalization (3) (5) 21% 22% 19%
After-tax return on average common
shareholders' equity (6) 7% 8% 14%
After-tax return on average capital employed
(3) (7) 6% 7% 11%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Calculated as current assets less current liabilities,
excluding the current portion of long-term debt.
(2) Includes the current portion of long-term debt.
(3) Long-term debt is stated at its carrying value, net of fair
value adjustments, original issue discounts and transaction
costs.
(4) Calculated as current and long-term debt; divided by the
book value of common shareholders' equity plus current and
long-term debt.
(5) Calculated as current and long-term debt; divided by the
market value of common shareholders' equity plus current and
long-term debt.
(6) Calculated as net earnings for the twelve month trailing
period; as a percentage of average common shareholders' equity for
the period.
(7) Calculated as net earnings plus after-tax interest and other
financing costs for the twelve month trailing period; as a
percentage of average capital employed for the period.
At March 31, 2013, the Company's capital resources consisted
primarily of cash flow from operations, available bank credit
facilities and access to debt capital markets. Cash flow from
operations and the Company's ability to renew existing bank credit
facilities and raise new debt is dependent on factors discussed in
the "Risks and Uncertainties" section of the Company's December 31,
2012 annual MD&A. In addition, the Company's ability to renew
existing bank credit facilities and raise new debt is also
dependent upon maintaining an investment grade debt rating and the
condition of capital and credit markets. The Company continues to
believe that its internally generated cash flow from operations
supported by the implementation of its ongoing hedge policy, the
flexibility of its capital expenditure programs supported by its
multi-year financial plans, its existing bank credit facilities,
and its ability to raise new debt on commercially acceptable terms
will provide sufficient liquidity to sustain its operations in the
short, medium and long term and support its growth strategy.
The Company established a US commercial paper program in the
first quarter of 2013. Borrowings of up to a maximum US$1,500
million are authorized. The Company reserves capacity under its
bank credit facilities for amounts outstanding under this
program.
At March 31, 2013, the Company had $2,409 million of available
credit under its bank credit facilities, net of commercial paper
issuances of $254 million.
During the first quarter of 2013, the Company repaid $400
million of 4.50% medium-term notes and US$400 million of 5.15%
unsecured notes. The Company retired this indebtedness utilizing
cash flow from operations generated in excess of capital
expenditures and available bank credit facilities, as necessary,
while maintaining the ongoing dividend program.
The Company has $2,500 million remaining on its outstanding
$3,000 million base shelf prospectus that allows for the issue of
medium-term notes in Canada, which expires in November 2013. If
issued, these securities will bear interest as determined at the
date of issuance.
The Company has US$2,000 million remaining on its outstanding
US$3,000 million base shelf prospectus that allows for the issue of
US dollar debt securities in the United States, which expires in
November 2013. If issued, these securities will bear interest as
determined at the date of issuance.
Long-term debt was $9,322 million at March 31, 2013, resulting
in a debt to book capitalization ratio of 28% (December 31, 2012 -
26%; March 31, 2012 - 26%). This ratio is within the 25% to 45%
internal range utilized by management. This range may be exceeded
in periods when a combination of capital projects, acquisitions, or
lower commodity prices occurs. The Company may be below the low end
of the targeted range when cash flow from operating activities is
greater than current investment activities. The Company remains
committed to maintaining a strong balance sheet, adequate available
liquidity and a flexible capital structure. The Company has hedged
a portion of its crude oil production for 2013 at prices that
protect investment returns to ensure ongoing balance sheet strength
and the completion of its capital expenditure programs. Further
details related to the Company's long-term debt at March 31, 2013
are discussed in note 6 to the Company's unaudited interim
consolidated financial statements.
The Company's commodity hedge policy reduces the risk of
volatility in commodity prices and supports the Company's cash flow
for its capital expenditure programs. This policy currently allows
for the hedging of up to 60% of the near 12 months budgeted
production and up to 40% of the following 13 to 24 months estimated
production. For the purpose of this policy, the purchase of put
options is in addition to the above parameters. As at May 2, 2013,
approximately 52% of currently forecasted 2013 crude oil volumes
were hedged using price collars and physical crude oil sales
contracts with fixed WCS differentials. Further details related to
the Company's commodity related derivative financial instruments
outstanding at March 31, 2013 are discussed in note 13 to the
Company's unaudited interim consolidated financial statements.
Share Capital
As at March 31, 2013, there were 1,092,264,000 common shares
outstanding and 68,646,000 stock options outstanding. As at May 1,
2013, the Company had 1,090,360,000 common shares outstanding and
68,587,000 stock options outstanding.
On March 6, 2013, the Company's Board of Directors approved an
increase in the annual dividend to be paid by the Company to $0.50
per common share for 2013. The increase represents an approximately
19% increase from 2012, recognizing the stability of the Company's
cash flow and providing a return to shareholders. The dividend
policy undergoes periodic review by the Board of Directors and is
subject to change.
In April 2013, the Company announced a Normal Course Issuer Bid
to purchase through the facilities of the Toronto Stock Exchange
("TSX") and the New York Stock Exchange ("NYSE"), during the twelve
month period commencing April 2013 and ending April 2014, up to
54,635,116 common shares. The Company's Normal Course Issuer Bid
announced in 2012 expired April 2013.
In April 2012, the Company announced a Normal Course Issuer Bid
to purchase, through the facilities of the TSX and the NYSE, during
the twelve month period commencing April 2012 and ending April
2013, up to 55,027,447 common shares.
For the three months ended March 31, 2013, the Company purchased
965,700 common shares at a weighted average price of $32.72 per
common share, for a total cost of $32 million. Retained earnings
were reduced by $28 million, representing the excess of the
purchase price of common shares over their average carrying value.
Subsequent to March 31, 2013, the Company purchased 2,000,000
common shares at a weighted average price of $31.83 per common
share for a total cost of $64 million.
COMMITMENTS AND OFF BALANCE SHEET ARRANGEMENTS
In the normal course of business, the Company has entered into
various commitments that will have an impact on the Company's
future operations. The following table summarizes the Company's
commitments as at March 31, 2013:
Remaining
($ millions) 2013 2014 2015 2016 2017 Thereafter
----------------------------------------------------------------------------
Product transportation
and pipeline $ 173 $ 219 $ 205 $ 135 $ 117 $ 788
Offshore equipment
operating leases and
offshore drilling $ 121 $ 145 $ 107 $ 77 $ 58 $ 68
Long-term debt (1) $ 254 $ 863 $1,122 $1,506 $1,117 $ 4,512
Interest and other
financing costs (2) $ 308 $ 427 $ 383 $ 350 $ 288 $ 3,849
Office leases $ 24 $ 34 $ 32 $ 33 $ 35 $ 262
Other $ 140 $ 98 $ 55 $ 16 $ 2 $ 7
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Long-term debt represents principal repayments only and does
not reflect fair value adjustments, original issue discounts or
transaction costs.
(2) Interest and other financing cost amounts represent the
scheduled fixed rate and variable rate cash interest payments
related to long-term debt. Interest on variable rate long-term debt
was estimated based upon prevailing interest rates and foreign
exchange rates as at March 31, 2013.
In addition to the commitments disclosed above, the Company has
entered into various agreements related to the engineering,
procurement and construction of subsequent phases of Horizon. These
contracts can be cancelled by the Company upon notice without
penalty, subject to the costs incurred up to and in respect of the
cancellation.
LEGAL PROCEEDINGS AND OTHER CONTINGENCIES
The Company is a defendant and plaintiff in a number of legal
actions arising in the normal course of business. In addition, the
Company is subject to certain contractor construction claims. The
Company believes that any liabilities that might arise pertaining
to any such matters would not have a material effect on its
consolidated financial position.
CHANGES IN ACCOUNTING POLICIES
For the impact of new accounting standards, refer to the
unaudited interim consolidated financial statements for the three
months ended March 31, 2013.
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires the Company to
make estimates, assumptions and judgments in the application of
IFRS that have a significant impact on the financial results of the
Company. Actual results could differ from estimated amounts, and
those differences may be material. A comprehensive discussion of
the Company's significant critical accounting estimates is
contained in the MD&A and the audited consolidated financial
statements for the year ended December 31, 2012.
Consolidated Balance Sheets
As at Mar 31 Dec 31
(millions of Canadian dollars, unaudited) Note 2013 2012
----------------------------------------------------------------------------
ASSETS
Current assets
Cash and cash equivalents $ 18 $ 37
Accounts receivable 1,443 1,197
Inventory 627 554
Prepaids and other 151 126
----------------------------------------------------------------------------
2,239 1,914
Exploration and evaluation assets 3 2,667 2,611
Property, plant and equipment 4 44,550 44,028
Other long-term assets 5 387 427
----------------------------------------------------------------------------
$ 49,843 $ 48,980
----------------------------------------------------------------------------
----------------------------------------------------------------------------
LIABILITIES
Current liabilities
Accounts payable $ 535 $ 465
Accrued liabilities 2,424 2,273
Current income tax liabilities 180 285
Current portion of long-term debt 6 254 798
Current portion of other long-term liabilities 7 278 155
----------------------------------------------------------------------------
3,671 3,976
Long-term debt 6 9,068 7,938
Other long-term liabilities 7 4,562 4,609
Deferred income tax liabilities 8,168 8,174
----------------------------------------------------------------------------
25,469 24,697
----------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Share capital 9 3,742 3,709
Retained earnings 20,564 20,516
Accumulated other comprehensive income 10 68 58
----------------------------------------------------------------------------
24,374 24,283
----------------------------------------------------------------------------
$ 49,843 $ 48,980
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Commitments and contingencies (note 14).
Approved by the Board of Directors on May 2, 2013
Consolidated Statements of Earnings
Three Months Ended
--------------------
(millions of Canadian dollars, except per common Mar 31 Mar 31
share amounts, unaudited) Note 2013 2012
----------------------------------------------------------------------------
Product sales $ 4,101 $ 3,971
Less: royalties (346) (444)
----------------------------------------------------------------------------
Revenue 3,755 3,527
----------------------------------------------------------------------------
Expenses
Production 1,135 1,038
Transportation and blending 855 717
Depletion, depreciation and amortization 4 1,142 975
Administration 79 65
Share-based compensation 7 71 (107)
Asset retirement obligation accretion 7 42 37
Interest and other financing costs 77 96
Risk management activities 13 (21) 154
Foreign exchange loss (gain) 46 (54)
Equity loss from jointly controlled entity 5 2 -
----------------------------------------------------------------------------
3,428 2,921
----------------------------------------------------------------------------
Earnings before taxes 327 606
Current income tax expense 8 141 231
Deferred income tax recovery 8 (27) (52)
----------------------------------------------------------------------------
Net earnings $ 213 $ 427
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings per common share
Basic 12 $ 0.19 $ 0.39
Diluted 12 $ 0.19 $ 0.39
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Consolidated Statements of Comprehensive Income
Three Months Ended
--------------------
Mar 31 Mar 31
(millions of Canadian dollars, unaudited) 2013 2012
----------------------------------------------------------------------------
Net earnings $ 213 $ 427
----------------------------------------------------------------------------
Items that may be reclassified subsequently to net
earnings
Net change in derivative financial instruments
designated as cash flow hedges
Unrealized income during the period, net of taxes of
$2 million (2012 - $4 million) 16 24
Reclassification to net earnings, net of taxes of
$nil(2012 - $nil) (1) 1
----------------------------------------------------------------------------
15 25
Foreign currency translation adjustment
Translation of net investment (5) 8
----------------------------------------------------------------------------
Other comprehensive income, net of taxes 10 33
----------------------------------------------------------------------------
Comprehensive income $ 223 $ 460
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Consolidated Statements of Changes in Equity
Three Months Ended
--------------------
Mar 31 Mar 31
(millions of Canadian dollars, unaudited) Note 2013 2012
----------------------------------------------------------------------------
Share capital 9
Balance - beginning of period $ 3,709 $ 3,507
Issued upon exercise of stock options 30 131
Previously recognized liability on stock
options exercised for common shares 7 38
Purchase of common shares under Normal Course
Issuer Bid (4) (2)
----------------------------------------------------------------------------
Balance - end of period 3,742 3,674
----------------------------------------------------------------------------
Retained earnings
Balance - beginning of period 20,516 19,365
Net earnings 213 427
Purchase of common shares under Normal Course
Issuer Bid 9 (28) (21)
Dividends on common shares 9 (137) (115)
----------------------------------------------------------------------------
Balance - end of period 20,564 19,656
----------------------------------------------------------------------------
Accumulated other comprehensive income 10
Balance - beginning of period 58 26
Other comprehensive income, net of taxes 10 33
----------------------------------------------------------------------------
Balance - end of period 68 59
----------------------------------------------------------------------------
Shareholders' equity $ 24,374 $ 23,389
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Consolidated Statements of Cash Flows
Three Months Ended
Mar 31 Mar 31
(millions of Canadian dollars, unaudited) 2013 2012
----------------------------------------------------------------------------
Operating activities
Net earnings $ 213 $ 427
Non-cash items
Depletion, depreciation and amortization 1,142 975
Share-based compensation 71 (107)
Asset retirement obligation accretion 42 37
Unrealized risk management loss 62 60
Unrealized foreign exchange loss (gain) 78 (60)
Realized foreign exchange gain on repayment of US
dollar debt securities (12) -
Equity loss from jointly controlled entity 2 -
Deferred income tax recovery (27) (52)
Other 38 23
Abandonment expenditures (55) (76)
Net change in non-cash working capital (389) 230
----------------------------------------------------------------------------
1,165 1,457
----------------------------------------------------------------------------
Financing activities
Issue (repayment) of bank credit facilities and
commercial paper, net 1,256 (207)
Repayment of medium-term notes (400) -
Repayment of US dollar debt securities (398) -
Issue of common shares on exercise of stock options 30 131
Purchase of common shares under Normal Course Issuer Bid (32) (23)
Dividends on common shares (115) (99)
Net change in non-cash working capital (6) (3)
----------------------------------------------------------------------------
335 (201)
----------------------------------------------------------------------------
Investing activities
Expenditures on exploration and evaluation assets and
property, plant and equipment (1,681) (1,520)
Net change in non-cash working capital 162 243
----------------------------------------------------------------------------
(1,519) (1,277)
----------------------------------------------------------------------------
Decrease in cash and cash equivalents (19) (21)
Cash and cash equivalents - beginning of period 37 34
----------------------------------------------------------------------------
Cash and cash equivalents - end of period $ 18 $ 13
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Interest paid $ 142 $ 133
Income taxes paid $ 213 $ 265
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Notes to the Consolidated Financial Statements
(tabular amounts in millions of Canadian dollars, unless
otherwise stated, unaudited)
1. ACCOUNTING POLICIES
Canadian Natural Resources Limited (the "Company") is a senior
independent crude oil and natural gas exploration, development and
production company. The Company's exploration and production
operations are focused in North America, largely in Western Canada;
the United Kingdom ("UK") portion of the North Sea; and Cote
d'Ivoire, Gabon, and South Africa in Offshore Africa.
The Horizon Oil Sands Mining and Upgrading segment ("Horizon")
produces synthetic crude oil through bitumen mining and upgrading
operations.
Within Western Canada, the Company maintains certain midstream
activities that include pipeline operations, an electricity
co-generation system and an investment in the North West Redwater
Partnership ("Redwater").
The Company was incorporated in Alberta, Canada. The address of
its registered office is 2500, 855-2 Street S.W., Calgary, Alberta,
Canada.
These interim consolidated financial statements and the related
notes have been prepared in accordance with International Financial
Reporting Standards ("IFRS") as issued by the International
Accounting Standards Board ("IASB"), applicable to the preparation
of interim financial statements, including International Accounting
Standard ("IAS") 34, "Interim Financial Reporting", following the
same accounting policies as the audited consolidated financial
statements of the Company as at December 31, 2012, except as
discussed in note 2. These interim consolidated financial
statements contain disclosures that are supplemental to the
Company's annual audited consolidated financial statements. Certain
disclosures that are normally required to be included in the notes
to the annual audited consolidated financial statements have been
condensed. These interim consolidated financial statements should
be read in conjunction with the Company's audited consolidated
financial statements and notes thereto for the year ended December
31, 2012.
2. CHANGES IN ACCOUNTING POLICIES
Effective January 1, 2013, the Company adopted the following new
accounting standards issued by the IASB:
a) -IFRS 10 "Consolidated Financial Statements" replaced IAS 27
"Consolidated and Separate Financial Statements" (IAS 27 still
contains guidance for Separate Financial Statements) and Standing
Interpretations Committee ("SIC") 12 "Consolidation - Special
Purpose Entities". IFRS 10 establishes the principles for the
presentation and preparation of consolidated financial statements.
The standard defines the principle of control and establishes
control as the basis for consolidation, as well as providing
guidance on applying the control principle to determine whether an
investor controls an investee.
-IFRS 11 "Joint Arrangements" replaced IAS 31 "Interests in
Joint Ventures" and SIC 13 "Jointly Controlled Entities -
Non-Monetary Contributions by Venturers". The new standard defines
two types of joint arrangements, joint operations and joint
ventures. In a joint operation, the parties with joint control have
rights to the assets and obligations for the liabilities of the
joint arrangement and are required to recognize their proportionate
interest in the assets, liabilities, revenues and expenses of the
joint arrangement. In a joint venture, the parties have an interest
in the net assets of the arrangement and are required to apply the
equity method of accounting.
-IFRS 12 "Disclosure of Interests in Other Entities". The
standard includes disclosure requirements for investments in
subsidiaries, joint arrangements, associates and unconsolidated
structured entities.
-The Company adopted these standards retrospectively.
b) IFRS 13 "Fair Value Measurement" provides guidance on
applying fair value where its use is already required or permitted
by other standards within IFRS. The standard includes a definition
of fair value and a single source of fair value measurement and
disclosure requirements for use across all IFRSs that require or
permit the use of fair value. IFRS 13 was adopted prospectively. As
a result of adoption of this standard, the Company has included its
own credit risk in measuring the carrying amount of a risk
management liability.
c) Amendments to IAS 1 "Presentation of Financial Statements"
require items of other comprehensive income that may be
reclassified to net earnings to be grouped together. The amendments
also require that items in other comprehensive income and net
earnings be presented as either a single statement or two
consecutive statements. Adoption of this amended standard impacted
presentation only.
d) IFRS Interpretation Committee ("IFRIC") 20 "Stripping Costs
in the Production Phase of a Surface Mine" requires overburden
removal costs during the production phase to be capitalized and
depreciated if the Company can demonstrate that probable future
economic benefits will be realized, the costs can be reliably
measured, and the Company can identify the component of the ore
body for which access has been improved.
Adoption of these standards did not have a material impact on
the Company's consolidated financial statements.
3. EXPLORATION AND EVALUATION ASSETS
Oil Sands
Mining and
Exploration and Production Upgrading Total
----------------------------------------------------------------------------
North North Offshore
America Sea Africa
----------------------------------------------------------------------------
Cost
At December 31, 2012 $ 2,564 $ - $ 47 $ - $ 2,611
Additions 76 - 1 - 77
Transfers to property,
plant and equipment (22) - - - (22)
Foreign exchange
adjustments - - 1 - 1
----------------------------------------------------------------------------
At March 31, 2013 $ 2,618 $ - $ 49 $ - $ 2,667
----------------------------------------------------------------------------
----------------------------------------------------------------------------
4. PROPERTY, PLANT AND EQUIPMENT
Oil Sands
Mining and
Exploration and Production Upgrading
----------------------------------------------------------------------------
North North Offshore
America Sea Africa
----------------------------------------------------------------------------
Cost
At December 31, 2012 $ 50,324 $ 4,574 $ 3,045 $ 16,963
Additions 1,013 85 29 461
Transfers from E&E assets 22 - - -
Disposals/derecognitions (52) - - (116)
Foreign exchange adjustments and
other - 96 63 -
----------------------------------------------------------------------------
At March 31, 2013 $ 51,307 $ 4,755 $ 3,137 $ 17,308
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Accumulated depletion and depreciation
At December 31, 2012 $ 24,991 $ 2,709 $ 2,273 $ 1,202
Expense 867 112 40 117
Disposals/derecognitions (52) - - (116)
Foreign exchange adjustments and
other 2 67 47 1
----------------------------------------------------------------------------
At March 31, 2013 $ 25,808 $ 2,888 $ 2,360 $ 1,204
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net book value
- at March 31, 2013 $ 25,499 $ 1,867 $ 777 $ 16,104
- at December 31, 2012 $ 25,333 $ 1,865 $ 772 $ 15,761
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Midstream Head Office Total
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cost
At December 31, 2012 $ 312 $ 270 $ 75,488
Additions 5 7 1,600
Transfers from E&E assets - - 22
Disposals/derecognitions - - (168)
Foreign exchange adjustments and
other - - 159
----------------------------------------------------------------------------
At March 31, 2013 $ 317 $ 277 $ 77,101
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Accumulated depletion and
depreciation
At December 31, 2012 $ 103 $ 182 $ 31,460
Expense 2 4 1,142
Disposals/derecognitions - - (168)
Foreign exchange adjustments and
other - - 117
----------------------------------------------------------------------------
At March 31, 2013 $ 105 $ 186 $ 32,551
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net book value
- at March 31, 2013 $ 212 $ 91 $ 44,550
- at December 31, 2012 $ 209 $ 88 $ 44,028
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Horizon project costs not subject to depletion
----------------------------------------------------------------------------
At March 31, 2013 $ 2,444
At December 31, 2012 $ 2,066
----------------------------------------------------------------------------
----------------------------------------------------------------------------
In addition, the Company has capitalized costs to date of $1,180
million (December 31, 2012 - $1,021 million) related to the
development of the Kirby Thermal Oil Sands Project which are not
subject to depletion.
The Company acquired a number of producing crude oil and natural
gas assets in the North American Exploration and Production segment
for total cash consideration of $11 million during the period ended
March 31, 2013 (year ended December 31, 2012 - $144 million), net
of associated asset retirement obligations of $10 million (year
ended December 31, 2012 - $12 million). Interests in jointly
controlled assets were acquired with full tax basis. No working
capital or debt obligations were assumed.
The Company capitalizes construction period interest for
qualifying assets based on costs incurred and the Company's cost of
borrowing. Interest capitalization to a qualifying asset ceases
once construction is substantially complete. For the period ended
March 31, 2013, pre-tax interest of $36 million (March 31, 2012 -
$18 million) was capitalized to property, plant and equipment using
a capitalization rate of 4.5% (March 31, 2012 - 4.8%).
5. OTHER LONG-TERM ASSETS
--------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Investment in North West Redwater Partnership $ 308 $ 310
Other 79 117
----------------------------------------------------------------------------
$ 387 $ 427
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Other long-term assets include an investment in the 50% owned
Redwater. The investment is accounted for using the equity method.
Redwater has entered into an agreement to construct and operate a
50,000 barrel per day bitumen upgrader and refinery (the "Project")
under processing agreements that target to process 12,500 barrels
per day of bitumen feedstock for the Company and 37,500 barrels per
day of bitumen feedstock for the Alberta Petroleum Marketing
Commission, an agent of the Government of Alberta, under a 30 year
fee-for-service tolling agreement. During 2012, the Project
received board sanction from Redwater and its partners.
Redwater has entered into various agreements related to the
engineering and procurement of the Project. These contracts can be
cancelled by Redwater upon notice without penalty, subject to the
costs incurred up to and in respect of the cancellation.
6. LONG-TERM DEBT
--------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Canadian dollar denominated debt
Bank credit facilities $ 1,974 $ 971
Medium-term notes 900 1,300
----------------------------------------------------------------------------
2,874 2,271
----------------------------------------------------------------------------
US dollar denominated debt
Commercial paper (March 31, 2013 - US$250 million;
December 31, 2012 - US$nil) 254 -
US dollar debt securities (March 31, 2013 - US$6,150
million; December 31, 2012 - US$6,550 million) 6,246 6,517
Less: original issue discount on US dollar debt
securities (1) (20) (20)
----------------------------------------------------------------------------
6,480 6,497
Fair value impact of interest rate swaps on US dollar
debt securities (2) 16 19
----------------------------------------------------------------------------
6,496 6,516
----------------------------------------------------------------------------
Long-term debt before transaction costs 9,370 8,787
Less: transaction costs (1) (3) (48) (51)
----------------------------------------------------------------------------
9,322 8,736
Less: current portion of commercial paper 254 -
current portion of other long-term debt - 798
----------------------------------------------------------------------------
$ 9,068 $ 7,938
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) The Company has included unamortized original issue
discounts and directly attributable transaction costs in the
carrying amount of the outstanding debt.
(2) The carrying amount of US$350 million of 4.90% unsecured
notes due December 2014 was adjusted by $16 million (December 31,
2012 - $19 million) to reflect the fair value impact of hedge
accounting.
(3) Transaction costs primarily represent underwriting
commissions charged as a percentage of the related debt offerings,
as well as legal, rating agency and other professional fees.
Bank Credit Facilities and Commercial Paper
As at March 31, 2013, the Company had in place unsecured bank
credit facilities of $4,723 million, comprised of:
-a $200 million demand credit facility;
-a revolving syndicated credit facility of $3,000 million
maturing June 2015;
-a revolving syndicated credit facility of $1,500 million
maturing June 2016; and
-a GBP 15 million demand credit facility related to the
Company's North Sea operations.
Each of the $3,000 million and $1,500 million facilities is
extendible annually for one-year periods at the mutual agreement of
the Company and the lenders. If the facilities are not extended,
the full amount of the outstanding principal would be repayable on
the maturity date. Borrowings under these facilities may be made by
way of pricing referenced to Canadian dollar or US dollar bankers'
acceptances, or LIBOR, US base rate or Canadian prime loans.
The Company established a US commercial paper program in the
first quarter of 2013. Borrowings of up to a maximum US$1,500
million are authorized. The Company reserves capacity under its
bank credit facilities for amounts outstanding under this
program.
The Company's weighted average interest rate on bank credit
facilities and commercial paper outstanding as at March 31, 2013,
was 2.2% (March 31, 2012 - 2.2%), and on long-term debt outstanding
for the period ended March 31, 2013 was 4.5% (March 31, 2012 -
4.8%).
In addition to the outstanding debt, letters of credit and
financial guarantees aggregating $532 million, including an $87
million financial guarantee related to Horizon and $345 million of
letters of credit related to North Sea operations, were outstanding
at March 31, 2013.
Medium-Term Notes
During the first quarter of 2013, the Company repaid $400
million of 4.50% medium-term notes.
The Company has $2,500 million remaining on its outstanding
$3,000 million base shelf prospectus that allows for the issue of
medium-term notes in Canada, which expires in November 2013. If
issued, these securities will bear interest as determined at the
date of issuance.
US Dollar Debt Securities
During the first quarter of 2013, the Company repaid US$400
million of 5.15% unsecured notes.
The Company has US$2,000 million remaining on its outstanding
US$3,000 million base shelf prospectus that allows for the issue of
US dollar debt securities in the United States, which expires in
November 2013. If issued, these securities will bear interest as
determined at the date of issuance.
7. OTHER LONG-TERM LIABILITIES
--------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Asset retirement obligations $ 4,275 $ 4,266
Share-based compensation 228 154
Risk management (note 13) 255 257
Other 82 87
----------------------------------------------------------------------------
4,840 4,764
Less: current portion 278 155
----------------------------------------------------------------------------
$ 4,562 $ 4,609
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Asset Retirement Obligations
The Company's asset retirement obligations are expected to be
settled on an ongoing basis over a period of approximately 60 years
and have been discounted using a weighted average discount rate of
4.3% (December 31, 2012 - 4.3%). A reconciliation of the discounted
asset retirement obligations is as follows:
--------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Balance - beginning of period $ 4,266 $ 3,577
Liabilities incurred 14 51
Liabilities acquired 10 12
Liabilities settled (55) (204)
Asset retirement obligation accretion 42 151
Revision of estimates (29) 384
Change in discount rate - 315
Foreign exchange 27 (20)
----------------------------------------------------------------------------
Balance - end of period $ 4,275 $ 4,266
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Share-Based Compensation
As the Company's Option Plan provides current employees with the
right to elect to receive common shares or a cash payment in
exchange for stock options surrendered, a liability for potential
cash settlements is recognized. The current portion represents the
maximum amount of the liability payable within the next twelve
month period if all vested stock options are surrendered for cash
settlement.
--------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Balance - beginning of period $ 154 $ 432
Share-based compensation expense (recovery) 71 (214)
Cash payment for stock options surrendered (1) (7)
Transferred to common shares (7) (45)
Capitalized to (recovered from) Oil Sands Mining and
Upgrading 11 (12)
----------------------------------------------------------------------------
Balance - end of period 228 154
Less: current portion 188 129
----------------------------------------------------------------------------
$ 40 $ 25
----------------------------------------------------------------------------
----------------------------------------------------------------------------
8. INCOME TAXES
The provision for income tax is as follows:
Three Months Ended
--------------------
Mar 31 Mar 31
2013 2012
-------------------------------------------------------------------
Current corporate income tax - North America $ 122 $ 113
Current corporate income tax - North Sea (7) 45
Current corporate income tax - Offshore Africa 35 36
Current PRT (1) expense - North Sea (13) 31
Other taxes 4 6
-------------------------------------------------------------------
Current income tax expense 141 231
-------------------------------------------------------------------
Deferred corporate income tax recovery (4) (48)
Deferred PRT (1) recovery - North Sea (23) (4)
-------------------------------------------------------------------
Deferred income tax recovery (27) (52)
-------------------------------------------------------------------
Income tax expense $ 114 $ 179
-------------------------------------------------------------------
-------------------------------------------------------------------
(1) Petroleum Revenue Tax.
9. SHARE CAPITAL
Authorized
Preferred shares issuable in a series.
Unlimited number of common shares without par value.
---------------------
Three Months Ended
Mar 31, 2013
Number of
shares
Issued common shares (thousands) Amount
----------------------------------------------------------------------------
Balance - beginning of period 1,092,072 $ 3,709
Issued upon exercise of stock options 1,158 30
Previously recognized liability on stock options
exercised for common shares - 7
Purchase of common shares under Normal Course Issuer
Bid (966) (4)
----------------------------------------------------------------------------
Balance - end of period 1,092,264 $ 3,742
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Dividend Policy
The Company has paid regular quarterly dividends in January,
April, July, and October of each year since 2001. The dividend
policy undergoes periodic review by the Board of Directors and is
subject to change.
On March 6, 2013, the Board of Directors set the regular
quarterly dividend at $0.125 per common share (2012 - $0.105 per
common share).
Normal Course Issuer Bid
In April 2013, the Company announced a Normal Course Issuer Bid
to purchase through the facilities of the Toronto Stock Exchange
and the New York Stock Exchange, during the twelve month period
commencing April 2013 and ending April 2014, up to 54,635,116
common shares. The Company's Normal Course Issuer Bid announced in
2012 expired April 2013.
For the three months ended March 31, 2013, the Company purchased
965,700 common shares at a weighted average price of $32.72 per
common share, for a total cost of $32 million. Retained earnings
were reduced by $28 million, representing the excess of the
purchase price of common shares over their average carrying value.
Subsequent to March 31, 2013, the Company purchased 2,000,000
common shares at a weighted average price of $31.83 per common
share for a total cost of $64 million.
Stock Options
The following table summarizes information relating to stock
options outstanding at March 31, 2013:
---------------------
Three Months Ended
Mar 31, 2013
----------------------------------------------------------------------------
Weighted
Stock average
options exercise
(thousands) price
----------------------------------------------------------------------------
Outstanding - beginning of period 73,747 $ 34.13
Granted 4,759 $ 29.64
Surrendered for cash settlement (73) $ 23.88
Exercised for common shares (1,158) $ 25.51
Forfeited (8,629) $ 35.15
----------------------------------------------------------------------------
Outstanding - end of period 68,646 $ 33.84
----------------------------------------------------------------------------
Exercisable - end of period 21,345 $ 33.80
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Option Plan is a "rolling 9%" plan, whereby the aggregate
number of common shares that may be reserved for issuance under the
plan shall not exceed 9% of the common shares outstanding from time
to time.
10. ACCUMULATED OTHER COMPREHENSIVE INCOME
The components of accumulated other comprehensive income, net of
taxes, were as follows:
--------------------
Mar 31 Mar 31
2013 2012
----------------------------------------------------------------------------
Derivative financial instruments designated as cash flow
hedges $ 101 $ 87
Foreign currency translation adjustment (33) (28)
----------------------------------------------------------------------------
$ 68 $ 59
----------------------------------------------------------------------------
----------------------------------------------------------------------------
11. CAPITAL DISCLOSURES
The Company does not have any externally imposed regulatory
capital requirements for managing capital. The Company has defined
its capital to mean its long-term debt and consolidated
shareholders' equity, as determined at each reporting date.
The Company's objectives when managing its capital structure are
to maintain financial flexibility and balance to enable the Company
to access capital markets to sustain its on-going operations and to
support its growth strategies. The Company primarily monitors
capital on the basis of an internally derived financial measure
referred to as its "debt to book capitalization ratio", which is
the arithmetic ratio of current and long-term debt divided by the
sum of the carrying value of shareholders' equity plus current and
long-term debt. The Company's internal targeted range for its debt
to book capitalization ratio is 25% to 45%. This range may be
exceeded in periods when a combination of capital projects,
acquisitions, or lower commodity prices occurs. The Company may be
below the low end of the targeted range when cash flow from
operating activities is greater than current investment activities.
At March 31, 2013, the ratio was within the target range at
28%.
Readers are cautioned that the debt to book capitalization ratio
is not defined by IFRS and this financial measure may not be
comparable to similar measures presented by other companies.
Further, there are no assurances that the Company will continue to
use this measure to monitor capital or will not alter the method of
calculation of this measure in the future.
---------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Long-term debt (1) $ 9,322 $ 8,736
Total shareholders' equity $ 24,374 $ 24,283
Debt to book capitalization 28% 26%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Includes the current portion of long-term debt.
12. NET EARNINGS PER COMMON SHARE
Three Months Ended
----------------------
Mar 31 Mar 31
2013 2012
----------------------------------------------------------------------------
Weighted average common shares outstanding
- basic (thousands of shares) 1,092,431 1,100,154
Effect of dilutive stock options (thousands of shares) 2,057 4,454
----------------------------------------------------------------------------
Weighted average common shares outstanding
- diluted (thousands of shares) 1,094,488 1,104,608
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings $ 213 $ 427
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings per common share - basic $ 0.19 $ 0.39
- diluted $ 0.19 $ 0.39
----------------------------------------------------------------------------
----------------------------------------------------------------------------
13. FINANCIAL INSTRUMENTS
The carrying amounts of the Company's financial instruments by
category were as follows:
--------------------------------------------------------------
Mar 31, 2013
----------------------------------------------------------------------------
Loans and Fair Financial
receivables value liabilities
at through Derivatives at
Asset amortized profit or used for amortized
(liability) cost loss hedging cost Total
----------------------------------------------------------------------------
Accounts
receivable $ 1,443 $ - $ - $ - $ 1,443
Accounts
payable - - - (535) (535)
Accrued
liabilities - - - (2,424) (2,424)
Other long-
term
liabilities - (62) (193) (73) (328)
Long-term debt
(1) - - - (9,322) (9,322)
----------------------------------------------------------------------------
$ 1,443 $ (62) $ (193) $ (12,354) $(11,166)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Dec 31, 2012
----------------------------------------------------------------------------
Loans and Fair Financial
receivables value liabilities
at through Derivatives at
Asset amortized profit or used for amortized
(liability) cost loss hedging cost Total
----------------------------------------------------------------------------
Accounts
receivable $ 1,197 $ - $ - $ - $ 1,197
Accounts
payable - - - (465) (465)
Accrued
liabilities - - - (2,273) (2,273)
Other long-
term
liabilities - 4 (261) (79) (336)
Long-term debt
(1) - - - (8,736) (8,736)
----------------------------------------------------------------------------
$ 1,197 $ 4 $ (261) $ (11,553) $(10,613)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Includes the current portion of long-term debt.
The carrying amounts of the Company's financial instruments
approximates their fair value, except for fixed rate long-term debt
as noted below. The fair values of the Company's other long-term
liabilities and fixed rate long-term debt are outlined below:
-------------------------------
Mar 31, 2013
----------------------------------------------------------------------------
Carrying
amount Fair value
----------------------------------------------------------------------------
Asset (liability) (1) Level 1 Level 2
----------------------------------------------------------------------------
Other long-term liabilities $ (255) $ - $ (255)
Fixed rate long-term debt (2) (3) (4) (7,094) (8,289) -
----------------------------------------------------------------------------
$ (7,349) $ (8,289) $ (255)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Dec 31, 2012
----------------------------------------------------------------------------
Carrying
amount Fair value
----------------------------------------------------------------------------
Asset (liability) (1) Level 1 Level 2
----------------------------------------------------------------------------
Other long-term liabilities $ (257) $ - $ (257)
Fixed rate long-term debt (2) (3) (4) (7,765) (9,118) -
----------------------------------------------------------------------------
$ (8,022) $ (9,118) $ (257)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Excludes financial assets and liabilities where the carrying
amount approximates fair value due to the liquid nature of the
asset or liability (cash and cash equivalents, accounts receivable,
accounts payable and accrued liabilities).
(2) The carrying amount of US$350 million of 4.90% unsecured
notes due December 2014 was adjusted by $16 million (December 31,
2012 - $19 million) to reflect the fair value impact of hedge
accounting.
(3) The fair value of fixed rate long-term debt has been
determined based on quoted market prices.
(4) Includes the current portion of fixed rate long-term
debt.
The following provides a summary of the carrying amounts of
derivative contracts held and a reconciliation to the Company's
consolidated balance sheets.
--------------------
Mar 31, Dec 31,
Asset (liability) 2013 2012
----------------------------------------------------------------------------
Derivatives held for trading
Crude oil price collars $ (40) $ (16)
Foreign currency forward contracts (22) 20
Cash flow hedges
Foreign currency forward contracts (2) -
Cross currency swaps (191) (261)
----------------------------------------------------------------------------
$ (255) $ (257)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Included within:
Current portion of other long-term liabilities $ (68) $ (4)
Other long-term liabilities (187) (253)
----------------------------------------------------------------------------
$ (255) $ (257)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
For the period ended March 31, 2013 the Company recognized a
gain of $4 million (December 31, 2012 - gain of $1 million) related
to ineffectiveness arising from cash flow hedges.
Risk Management
The Company uses derivative financial instruments to manage its
commodity price, foreign currency and interest rate exposures.
These financial instruments are entered into solely for hedging
purposes and are not used for speculative purposes.
The estimated fair value of derivative financial instruments has
been determined based on appropriate internal valuation
methodologies and/or third party indications. Fair values
determined using valuation models require the use of assumptions
concerning the amount and timing of future cash flows and discount
rates. In determining these assumptions, the Company primarily
relied on external, readily-observable market inputs including
quoted commodity prices and volatility, interest rate yield curves,
and foreign exchange rates. The resulting fair value estimates may
not necessarily be indicative of the amounts that could be realized
or settled in a current market transaction and these differences
may be material.
The changes in estimated fair values of derivative financial
instruments included in the risk management asset (liability) were
recognized in the financial statements as follows:
--------------------
Three
Months Year
Ended Ended
Mar 31, Dec 31,
Asset (liability) 2013 2012
----------------------------------------------------------------------------
Balance - beginning of period $ (257) $ (274)
Net change in fair value of outstanding derivative
financial instruments attributable to:
Risk management activities (62) 42
Foreign exchange 47 (53)
Other comprehensive income 17 28
----------------------------------------------------------------------------
Balance - end of period (255) (257)
Less: current portion (68) (4)
----------------------------------------------------------------------------
$ (187) $ (253)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net (gains) losses from risk management activities were as
follows:
Three Months Ended
-------------------
Mar 31 Mar 31
2013 2012
----------------------------------------------------------------------------
Net realized risk management (gain) loss $ (83) $ 94
Net unrealized risk management loss 62 60
----------------------------------------------------------------------------
$ (21) $ 154
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Financial Risk Factors
a) Market risk
Market risk is the risk that the fair value or future cash flows
of a financial instrument will fluctuate because of changes in
market prices. The Company's market risk is comprised of commodity
price risk, interest rate risk, and foreign currency exchange
risk.
Commodity price risk management
The Company periodically uses commodity derivative financial
instruments to manage its exposure to commodity price risk
associated with the sale of its future crude oil and natural gas
production and with natural gas purchases. At March 31, 2013, the
Company had the following derivative financial instruments
outstanding to manage its commodity price risk:
Sales contracts
Weighted
Remaining term Volume average price Index
----------------------------------------------------------------------------
Crude oil
Price collars Apr 2013 - Jun US$80.00 -
2013 50,000 bbl/d US$145.07 Brent
Apr 2013 - Dec US$80.00 -
2013 50,000 bbl/d US$135.59 Brent
Jul 2013 - Dec US$80.00 -
2013 50,000 bbl/d US$132.18 Brent
Apr 2013 - Dec US$80.00 -
2013 50,000 bbl/d US$97.73 WTI
Apr 2013 - Dec US$80.00 -
2013 50,000 bbl/d US$110.34 WTI
Apr 2013 - Dec US$80.00 -
2013 50,000 bbl/d US$111.05 WTI
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Company's outstanding commodity derivative financial
instruments are expected to be settled monthly based on the
applicable index pricing for the respective contract month.
Interest rate risk management
The Company is exposed to interest rate price risk on its fixed
rate long-term debt and to interest rate cash flow risk on its
floating rate long-term debt. The Company periodically enters into
interest rate swap contracts to manage its fixed to floating
interest rate mix on long-term debt. The interest rate swap
contracts require the periodic exchange of payments without the
exchange of the notional principal amounts on which the payments
are based. At March 31, 2013, the Company had no interest rate swap
contracts outstanding.
Foreign currency exchange rate risk management
The Company is exposed to foreign currency exchange rate risk in
Canada primarily related to its US dollar denominated long-term
debt, commercial paper and working capital. The Company is also
exposed to foreign currency exchange rate risk on transactions
conducted in other currencies in its subsidiaries and in the
carrying value of its foreign subsidiaries. The Company
periodically enters into cross currency swap contracts and foreign
currency forward contracts to manage known currency exposure on US
dollar denominated debt, commercial paper and working capital. The
cross currency swap contracts require the periodic exchange of
payments with the exchange at maturity of notional principal
amounts on which the payments are based. At March 31, 2013, the
Company had the following cross currency swap contracts
outstanding:
Exchange
Remaining rate Interest Interest
term Amount (US$/C$) rate (US$) rate (C$)
----------------------------------------------------------------------------
Cross currency
Swaps Apr 2013 -
Aug 2016 US$250 1.116 6.00% 5.40%
Apr 2013 -
May 2017 US$1,100 1.170 5.70% 5.10%
Apr 2013 -
Nov 2021 US$500 1.022 3.45% 3.96%
Apr 2013 -
Mar 2038 US$550 1.170 6.25% 5.76%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
All cross currency swap derivative financial instruments
designated as hedges at March 31, 2013, were classified as cash
flow hedges.
In addition to the cross currency swap contracts noted above, at
March 31, 2013, the Company had US$2,617 million of foreign
currency forward contracts outstanding, with terms of approximately
30 days or less, including US$250 million classified as cash flow
hedges.
(b) Credit risk
Credit risk is the risk that a party to a financial instrument
will cause a financial loss to the Company by failing to discharge
an obligation.
Counterparty credit risk management
The Company's accounts receivable are mainly with customers in
the crude oil and natural gas industry and are subject to normal
industry credit risks. The Company manages these risks by reviewing
its exposure to individual companies on a regular basis and where
appropriate, ensures that parental guarantees or letters of credit
are in place to minimize the impact in the event of default. At
March 31, 2013, substantially all of the Company's accounts
receivable were due within normal trade terms.
The Company is also exposed to possible losses in the event of
nonperformance by counterparties to derivative financial
instruments; however, the Company manages this credit risk by
entering into agreements with counterparties that are substantially
all investment grade financial institutions and other entities. At
March 31, 2013, the Company had no net risk management assets with
specific counterparties related to derivative financial instruments
(December 31, 2012 - $18 million).
(c) Liquidity risk
Liquidity risk is the risk that the Company will encounter
difficulty in meeting obligations associated with financial
liabilities.
Management of liquidity risk requires the Company to maintain
sufficient cash and cash equivalents, along with other sources of
capital, consisting primarily of cash flow from operating
activities, available credit facilities, commercial paper and
access to debt capital markets, to meet obligations as they become
due. The Company believes it has adequate bank credit facilities to
provide liquidity to manage fluctuations in the timing of the
receipt and/or disbursement of operating cash flows.
The maturity dates for financial liabilities are as follows:
1 to 2 to
Less less less
than than than
1 year 2 years 5 years Thereafter
----------------------------------------------------------------------------
Accounts payable $ 535 $ - $ - $ -
Accrued liabilities $ 2,424 $ - $ - $ -
Risk management $ 68 $ 47 $ 98 $ 42
Other long-term liabilities $ 22 $ 21 $ 30 $ -
Long-term debt (1) $ 254 $ 863 $ 4,151 $ 4,106
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Long-term debt represents principal repayments only and does
not reflect fair value adjustments, interest, original issue
discounts or transaction costs.
14. COMMITMENTS AND CONTINGENCIES
The Company has committed to certain payments as follows:
Remaining
2013 2014 2015 2016 2017 Thereafter
----------------------------------------------------------------------------
Product
transportation
and pipeline $ 173 $ 219 $ 205 $ 135 $ 117 $ 788
Offshore
equipment
operating leases
and offshore
drilling $ 121 $ 145 $ 107 $ 77 $ 58 $ 68
Office leases $ 24 $ 34 $ 32 $ 33 $ 35 $ 262
Other $ 140 $ 98 $ 55 $ 16 $ 2 $ 7
----------------------------------------------------------------------------
----------------------------------------------------------------------------
In addition to the commitments disclosed above, the Company has
entered into various agreements related to the engineering,
procurement and construction of subsequent phases of Horizon. These
contracts can be cancelled by the Company upon notice without
penalty, subject to the costs incurred up to and in respect of the
cancellation.
The Company is a defendant and plaintiff in a number of legal
actions arising in the normal course of business. In addition, the
Company is subject to certain contractor construction claims. The
Company believes that any liabilities that might arise pertaining
to any such matters would not have a material effect on its
consolidated financial position.
15. SEGMENTED INFORMATION
Exploration and Production
North America North Sea
(millions of Canadian dollars, Three months ended Three months ended
unaudited) Mar 31 Mar 31
--------- ---------
2013 2012 2013 2012
----------------------------------------------------------------------------
Segmented product sales 2,808 3,058 177 279
Less: royalties (276) (388) (1) (1)
----------------------------------------------------------------------------
Segmented revenue 2,532 2,670 176 278
----------------------------------------------------------------------------
Segmented expenses
Production 605 582 102 85
Transportation and blending 855 715 2 3
Depletion, depreciation and
amortization 871 798 112 84
Asset retirement obligation
accretion 23 21 9 7
Realized risk management activities (83) 94 - -
Equity loss from jointly controlled
entity - - - -
----------------------------------------------------------------------------
Total segmented expenses 2,271 2,210 225 179
----------------------------------------------------------------------------
Segmented earnings (loss) before the
following 261 460 (49) 99
----------------------------------------------------------------------------
Non-segmented expenses
Administration
Share-based compensation
Interest and other financing costs
Unrealized risk management
activities
Foreign exchange loss (gain)
----------------------------------------------------------------------------
Total non-segmented expenses
----------------------------------------------------------------------------
Earnings before taxes
Current income tax expense
Deferred income tax recovery
----------------------------------------------------------------------------
Net earnings
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Exploration and Production
Total Exploration
and
Offshore Africa Production
(millions of Canadian dollars, Three months ended Three months ended
unaudited) Mar 31 Mar 31
--------- ---------
2013 2012 2013 2012
----------------------------------------------------------------------------
Segmented product sales 208 217 3,193 3,554
Less: royalties (33) (34) (310) (423)
----------------------------------------------------------------------------
Segmented revenue 175 183 2,883 3,131
----------------------------------------------------------------------------
Segmented expenses
Production 47 22 754 689
Transportation and blending - - 857 718
Depletion, depreciation and
amortization 40 28 1,023 910
Asset retirement obligation
accretion 2 1 34 29
Realized risk management activities - - (83) 94
Equity loss from jointly controlled
entity - - - -
----------------------------------------------------------------------------
Total segmented expenses 89 51 2,585 2,440
----------------------------------------------------------------------------
Segmented earnings (loss) before the
following 86 132 298 691
----------------------------------------------------------------------------
Non-segmented expenses
Administration
Share-based compensation
Interest and other financing costs
Unrealized risk management
activities
Foreign exchange loss (gain)
----------------------------------------------------------------------------
Total non-segmented expenses
----------------------------------------------------------------------------
Earnings before taxes
Current income tax expense
Deferred income tax recovery
----------------------------------------------------------------------------
Net earnings
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Oil Sands Mining
and
Upgrading Midstream
(millions of Canadian dollars, Three months ended Three months ended
unaudited) Mar 31 Mar 31
---------- ---------
2013 2012 2013 2012
--------------------------------------------------------------------------
Segmented product sales 909 414 27 21
Less: royalties (36) (21) - -
--------------------------------------------------------------------------
Segmented revenue 873 393 27 21
--------------------------------------------------------------------------
Segmented expenses
Production 377 346 8 7
Transportation and blending 15 12 - -
Depletion, depreciation and
amortization 117 63 2 2
Asset retirement obligation
accretion 8 8 - -
Realized risk management activities - - - -
Equity loss from jointly controlled
entity - - 2 -
--------------------------------------------------------------------------
Total segmented expenses 517 429 12 9
--------------------------------------------------------------------------
Segmented earnings (loss) before the
following 356 (36) 15 12
--------------------------------------------------------------------------
Non-segmented expenses
Administration
Share-based compensation
Interest and other financing costs
Unrealized risk management
activities
Foreign exchange loss (gain)
--------------------------------------------------------------------------
Total non-segmented expenses
--------------------------------------------------------------------------
Earnings before taxes
Current income tax expense
Deferred income tax recovery
--------------------------------------------------------------------------
Net earnings
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Inter-segment
elimination
and other Total
(millions of Canadian dollars, Three months ended Three months ended
unaudited) Mar 31 Mar 31
---------- ----------
2013 2012 2013 2012
----------------------------------------------------------------------------
Segmented product sales (28) (18) 4,101 3,971
Less: royalties - - (346) (444)
----------------------------------------------------------------------------
Segmented revenue (28) (18) 3,755 3,527
----------------------------------------------------------------------------
Segmented expenses
Production (4) (4) 1,135 1,038
Transportation and blending (17) (13) 855 717
Depletion, depreciation and
amortization - - 1,142 975
Asset retirement obligation
accretion - - 42 37
Realized risk management activities - - (83) 94
Equity loss from jointly controlled
entity - - 2 -
----------------------------------------------------------------------------
Total segmented expenses (21) (17) 3,093 2,861
----------------------------------------------------------------------------
Segmented earnings (loss) before the
following (7) (1) 662 666
----------------------------------------------------------------------------
Non-segmented expenses
Administration 79 65
Share-based compensation 71 (107)
Interest and other financing costs 77 96
Unrealized risk management
activities 62 60
Foreign exchange loss (gain) 46 (54)
----------------------------------------------------------------------------
Total non-segmented expenses 335 60
----------------------------------------------------------------------------
Earnings before taxes 327 606
Current income tax expense 141 231
Deferred income tax recovery (27) (52)
----------------------------------------------------------------------------
Net earnings 213 427
----------------------------------------------------------------------------
Capital Expenditures (1)
----------------------------------------------------------------------------
Period Ended
--------------------------------------------
Mar 31, 2013
----------------------------------------------------------------------------
Non cash
and
fair
Net value Capitalized
expenditures changes(2) costs
----------------------------------------------------------------------------
Exploration and evaluation
assets
Exploration and Production
North America $ 76 $ (22) $ 54
North Sea - - -
Offshore Africa 1 - 1
----------------------------------------------------------------------------
$ 77 $ (22) $ 55
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Property, plant and equipment
Exploration and Production
North America $ 1,017 $ (34) $ 983
North Sea 85 - 85
Offshore Africa 29 - 29
----------------------------------------------------------------------------
1,131 (34) 1,097
Oil Sands Mining and Upgrading (3) 461 (116) 345
Midstream 5 - 5
Head office 7 - 7
----------------------------------------------------------------------------
$ 1,604 $ (150) $ 1,454
----------------------------------------------------------------------------
Capital Expenditures (1)
----------------------------------------------------------------------------
Period Ended
--------------------------------------------
Mar 31, 2012
----------------------------------------------------------------------------
Non cash
and
Net fair value Capitalized
expenditures changes(2) costs
----------------------------------------------------------------------------
Exploration and evaluation
assets
Exploration and Production
North America $ 208 $ (39) $ 169
North Sea - - -
Offshore Africa - - -
----------------------------------------------------------------------------
$ 208 $ (39) $ 169
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Property, plant and equipment
Exploration and Production
North America $ 1,015 $ 52 $ 1,067
North Sea 54 2 56
Offshore Africa 3 - 3
----------------------------------------------------------------------------
1,072 54 1,126
Oil Sands Mining and Upgrading (3) 234 1 235
Midstream 1 - 1
Head office 5 - 5
----------------------------------------------------------------------------
$ 1,312 $ 55 $ 1,367
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) This table provides a reconciliation of capitalized costs
including derecognitions and does not include the impact of foreign
exchange adjustments.
(2) Asset retirement obligations, deferred income tax
adjustments related to differences between carrying amounts and tax
values, transfers of exploration and evaluation assets, and other
fair value adjustments.
(3) Net expenditures for Oil Sands Mining and Upgrading also
include capitalized interest and share-based compensation.
Segmented Assets
Total Assets
--------------------
Mar 31 Dec 31
2013 2012
----------------------------------------------------------------------------
Exploration and Production
North America $ 29,282 $ 29,012
North Sea 2,046 1,993
Offshore Africa 981 924
Other 40 36
Oil Sands Mining and Upgrading 16,726 16,291
Midstream 677 636
Head office 91 88
----------------------------------------------------------------------------
$ 49,843 $ 48,980
----------------------------------------------------------------------------
----------------------------------------------------------------------------
SUPPLEMENTARY INFORMATION
INTEREST COVERAGE RATIOS
The following financial ratios are provided in connection with
the Company's continuous offering of medium-term notes pursuant to
the short form prospectus dated October 2011. These ratios are
based on the Company's interim consolidated financial statements
that are prepared in accordance with accounting principles
generally accepted in Canada.
Interest coverage ratios for the twelve month period ended March
31, 2013:
----------------------------------------------------------------------------
Interest coverage (times)
Net earnings (1) 5.9x
Cash flow from operations (2) 15.8x
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Net earnings plus income taxes and interest expense
excluding current and deferred PRT expense and other taxes; divided
by the sum of interest expense and capitalized interest.
(2) Cash flow from operations plus current income taxes and
interest expense excluding current PRT expense and other taxes;
divided by the sum of interest expense and capitalized
interest.
CONFERENCE CALL
A conference call will be held at 9:00 a.m. Mountain Daylight
Time, 11:00 a.m. Eastern Daylight Time on Friday, May 3, 2013. The
North American conference call number is 1-877-240-9772 and the
outside North American conference call number is 001-416-340-8527.
Please call in about 10 minutes before the starting time in order
to be patched into the call.
A taped rebroadcast will be available until 6:00 p.m. Mountain
Time, Friday, May 10, 2013. To access the rebroadcast in North
America, dial 1-800-408-3053. Those outside of North America, dial
001-905-694-9451. The pass code to use is 6854115.
WEBCAST
The conference call will also be broadcast live on the internet
and may be accessed through the Canadian Natural website at
www.cnrl.com.
Contacts: Steve W. Laut President Douglas A. Proll Executive
Vice-President Corey B. Bieber Chief Financial Officer & Senior
Vice-President, Finance Canadian Natural Resources Limited 2500,
855 - 2nd Street S.W. Calgary, Alberta, T2P 4J8 Canada (403)
514-7777 (403) 514-7888 (FAX)ir@cnrl.com www.cnrl.com
Canadian Natural Resources (NYSE:CNQ)
Historical Stock Chart
From Jun 2024 to Jul 2024
Canadian Natural Resources (NYSE:CNQ)
Historical Stock Chart
From Jul 2023 to Jul 2024