ChinaNet Online Holdings, Inc. (Nasdaq:CNET) ("ChinaNet" or the
"Company"), a leading B2B (business to business) Internet
technology company providing online-to-offline (O2O) sales channel
expansion services for small and medium-sized enterprises (SMEs)
and entrepreneurial management and networking services for
entrepreneurs in the People's Republic of China, announced today
financial results for the fiscal year 2015.
Summary Financials
Fiscal Year 2015 Results
(USD) |
|
FY
2015 |
FY
2014 |
CHANGE |
Sales |
$32.3
million |
$38.0
million |
|
-15.0 |
% |
Gross Profit |
$7.6
million |
$6.3
million |
|
20.9 |
% |
Gross Margin |
|
23.6 |
% |
|
16.6 |
% |
|
42.2 |
% |
Net Loss Attributable to ChinaNet |
($9.1)
million |
($13.7)
million |
-- |
EPS from continued operations
(Diluted) |
($ |
0.29 |
) |
($ |
0.55 |
) |
-- |
EPS from discontinued operations
(Diluted) |
($ |
0.05 |
) |
($ |
0.07 |
) |
-- |
|
|
|
|
|
|
|
|
Excluding revenue generated from discontinued
operation for the years ended December 31, 2015 and 2014, total
revenues decreased to $32.3 million for the year ended December 31,
2015 from $38.0 million in the prior year, primarily due to the
decrease in TV advertising revenue during the year.
Previously, ChinaNet had four reportable
operating segments, which included Internet Advertisement, TV
Advertisement, Bank Kiosk, and Brand Management & Sales Channel
Building. ChinaNet exited the Bank Kiosk and Brand Management &
Sale Channel Building segments in order to concentrate all
resources on its core business, which is internet advertising and
online to offline (O2O) sales channel expansion, precision
marketing and the related data services. The Brand Management &
Sales Channel Building segment qualifies for presentation as a
discontinued operation, which results of operations was presented
as loss from discontinued operations as a separate component in the
statements of operations and comprehensive loss for the years ended
December 31, 2015 and 2014, respectively. Since the revenue
generated from the Bank Kiosk segment was immaterial, the Company
combined the performance of its Bank Kiosk segment with the TV
Advertising segment for the years ended December 31, 2015 and 2014
as presented below.
|
Fiscal Year
2015 Revenue Breakdown by Business Unit (USD in
thousands) |
|
|
FY
2015 |
% |
FY
2014 |
% |
%
Change |
Internet Advertisement |
$ |
19,569 |
|
|
61 |
% |
|
$ |
17,597 |
|
|
46 |
% |
|
+11 |
% |
Technical Services |
$ |
363 |
|
|
1 |
% |
|
$ |
725 |
|
|
2 |
% |
|
-50 |
% |
Search Engine Marketing
Service |
$ |
11,083 |
|
|
34 |
% |
|
$ |
12,939 |
|
|
34 |
% |
|
-14 |
% |
Internet Advertising & Related Services
|
$ |
31,015 |
|
|
96 |
% |
|
$ |
31,261 |
|
|
82 |
% |
|
-1 |
% |
TV and Bank Kiosk Advertising |
$ |
1,250 |
|
|
4 |
% |
|
$ |
6,705 |
|
|
18 |
% |
|
-81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit and gross margin for the fiscal
year ended December 31, 2015 were $7.6 million and 24% compared to
$6.3 million and 17%, respectively, for the fiscal year ended
December 31, 2014. The increase was a direct result of the increase
in the overall gross margin rate of the internet advertising
segment to 24% for the year ended December 31, 2015, compared to
18% for the same period last year.
Operating expenses decreased by 12% to $16.9
million for the fiscal year ended December 31, 2015. Sales and
marketing expenses decreased by 34% to $4.6 million. General and
administrative expenses increased by 30% to $7.5 million.
Impairment on fixed assets, intangible assets and goodwill for
continued operations decreased by 56% from $4.2 million to $1.8
million. Loss from operations was $9.3 million in 2015, compared to
$13.0 million in 2014.
Net loss attributable to ChinaNet common
stockholders and net loss per share from continued operations and
discontinued operations were $9.1 million, $0.29 per common share
and $0.05 per common share for the fiscal year ended December 31,
2015. The weighted average diluted shares outstanding was 26.8
million shares in 2015 versus 22.4 million in 2014.
Balance Sheet and Cash Flow
The Company had $5.5 million in cash and cash
equivalents as of December 31, 2015, compared to $5.0 million as of
December 31, 2014, working capital of $13.7 million, compared to
$17.3 million as of December 31, 2014, and a current ratio of 2.9
to 1, compared to 2.7 to 1 as of December 31, 2014. Total
shareholders' equity of ChinaNet was $27.3 million at December 31,
2015 compared to $36.2 million at December 31, 2014.
The Company generated approximately $5.7 million
of cash flows from operations for the year ended December 31, 2015
compared to a $2.0 million of cash flows for the year ended
December 31, 2014.
Business Updates
ChinaNet has been increasingly focused on
integrating small and medium business data and related data
analysis services over the last several years. As this project
nears completion, this updated business data service will soon
serve the Company’s customers with a more convenient and
intelligent offering. SMEs will now be able to utilize ChinaNet for
their entire business by utilizing all its available internet and
mobile tools in one platform, enhancing customer loyalty and sales
conversion rates in a convenient and cost-efficient manner. The
service will include, but is not limited to, outputting coupons,
cash vouchers, and other value-added offerings in the Company’s
customized mobile application.
As a result, ChinaNet will now be able to expand
the Company’s business coverage to not only SMEs, but to their
respective individual customers and their customers’ customers, by
incorporating big data analysis and cloud computing
technologies.
ChinaNet expects to officially and incrementally
launch this business intelligence and data service to its SME
clients in the first half of 2016. Revenue is expected to be
recognized by deposits, monthly fees and annual fees. As the
Company continues to evolve and improve its product and service
offerings in response to market demand and new technology,
management believes the financial results from the service will
improve overall revenues and bottom line performance for ChinaNet
as it matures throughout 2016 and beyond.
About ChinaNet Online Holdings, Inc.
The Company, a parent company of ChinaNet Online Media Group
Ltd., incorporated in the BVI ("ChinaNet"), is a leading digital
B2B (business to business) Internet technology company focusing on
providing O2O sales channel expansion service for small and
medium-sized enterprises (SMEs) and entrepreneurial management and
networking service for entrepreneurs in China. The Company, through
certain contractual arrangements with operating companies in the
PRC, provides Internet advertising and other services for Chinese
SMEs via its portal websites, 28.com, Liansuo.com and Chuangye.com.
Website: http://www.chinanet-online.com.
Safe Harbor
This release contains certain "forward-looking statements"
relating to the business of ChinaNet Online Holdings, Inc., which
can be identified by the use of forward-looking terminology such as
"believes," "expects," "anticipates," "estimates" or similar
expressions. Such forward-looking statements involve known and
unknown risks and uncertainties, including business uncertainties
relating to government regulation of our industry, market demand,
reliance on key personnel, future capital requirements, competition
in general and other factors that may cause actual results to be
materially different from those described herein as anticipated,
believed, estimated or expected. Certain of these risks and
uncertainties are or will be described in greater detail in our
filings with the Securities and Exchange Commission. These
forward-looking statements are based on ChinaNet's current
expectations and beliefs concerning future developments and their
potential effects on the Company. There can be no assurance that
future developments affecting ChinaNet will be those anticipated by
ChinaNet. These forward-looking statements involve a number of
risks, uncertainties (some of which are beyond the control of the
Company) or other assumptions that may cause actual results or
performance to be materially different from those expressed or
implied by such forward-looking statements. ChinaNet undertakes no
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as may be required under applicable securities
laws.
|
CHINANET ONLINE HOLDINGS, INC. |
CONSOLIDATED BALANCE SHEETS |
(In thousands, except for number of shares and per
share data) |
|
|
|
|
As of December 31, |
|
|
|
2015 |
|
|
2014 |
|
|
|
|
|
(US $) |
|
|
|
(US $) |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
5,503 |
|
|
$ |
5,037 |
|
Term deposit |
|
|
|
3,265 |
|
|
|
3,465 |
|
Accounts receivable, net |
|
|
|
2,549 |
|
|
|
2,407 |
|
Other receivables, net |
|
|
|
1,910 |
|
|
|
8,392 |
|
Prepayment and deposit to
suppliers |
|
|
|
5,843 |
|
|
|
8,092 |
|
Due from related parties |
|
|
|
41 |
|
|
|
51 |
|
Other current assets |
|
|
|
45 |
|
|
|
61 |
|
Deferred tax assets-current |
|
|
|
- |
|
|
|
176 |
|
Assets classified as held for
sale |
|
|
|
1,882 |
|
|
|
- |
|
Total current
assets |
|
|
|
21,038 |
|
|
|
27,681 |
|
|
|
|
|
|
|
|
Long-term investments |
|
|
|
1,133 |
|
|
|
909 |
|
Property and equipment, net |
|
|
|
681 |
|
|
|
943 |
|
Intangible assets, net |
|
|
|
5,638 |
|
|
|
9,238 |
|
Deposit and prepayment for
purchasing of software technology |
|
|
|
1,024 |
|
|
|
850 |
|
Goodwill |
|
|
|
4,396 |
|
|
|
6,772 |
|
Deferred tax assets-non
current |
|
|
|
1,550 |
|
|
|
1,037 |
|
Total Assets |
|
|
|
35,460 |
|
|
|
47,430 |
|
|
|
|
|
|
|
|
Liabilities and
Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term bank loan * |
|
|
$ |
- |
|
|
$ |
817 |
|
Accounts payable * |
|
|
|
95 |
|
|
|
782 |
|
Advances from customers * |
|
|
|
1,313 |
|
|
|
832 |
|
Accrued payroll and other accruals
* |
|
|
|
685 |
|
|
|
585 |
|
Due to noncontrolling interest of
VIE * |
|
|
|
- |
|
|
|
638 |
|
Payable for purchasing of software
technology * |
|
|
|
- |
|
|
|
2,826 |
|
Guarantee payment and prepayment
from new investors |
|
|
|
944 |
|
|
|
- |
|
Taxes payable * |
|
|
|
3,186 |
|
|
|
3,332 |
|
Other payables * |
|
|
|
234 |
|
|
|
602 |
|
Liabilities classified as held for
sale * |
|
|
|
913 |
|
|
|
- |
|
Total current
liabilities |
|
|
|
7,370 |
|
|
|
10,414 |
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
Deferred tax liability-non current
* |
|
|
|
118 |
|
|
|
964 |
|
Long-term borrowing from a
director |
|
|
|
135 |
|
|
|
143 |
|
Total Liabilities |
|
|
|
7,623 |
|
|
|
11,521 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
129 |
|
|
|
- |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
ChinaNet
Online Holdings, Inc.’s stockholders’ equity |
|
|
|
|
|
|
Common stock (US$0.001 par value;
authorized 50,000,000 shares; issued and outstanding 29,640,130
shares and 29,030,130 shares at December 31, 2015 and 2014,
respectively) |
|
|
|
30 |
|
|
|
29 |
|
Additional paid-in capital |
|
|
|
26,510 |
|
|
|
24,703 |
|
Statutory reserves |
|
|
|
2,607 |
|
|
|
2,607 |
|
Retained (deficit)/earnings |
|
|
|
(3,870 |
) |
|
|
5,222 |
|
Accumulated other comprehensive
income |
|
|
|
2,056 |
|
|
|
3,625 |
|
Total
ChinaNet Online Holdings, Inc.’s stockholders’ equity |
|
|
|
27,333 |
|
|
|
36,186 |
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
375 |
|
|
|
(277 |
) |
Total equity |
|
|
|
27,708 |
|
|
|
35,909 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
$ |
35,460 |
|
|
$ |
47,430 |
|
|
|
|
|
|
|
|
|
|
|
|
CHINANET ONLINE HOLDINGS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS |
(In thousands, except for number of shares and
per share data) |
|
|
|
Year Ended December 31, |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
(US $) |
|
(US $) |
|
|
|
|
|
Revenues |
|
|
|
|
From unrelated
parties |
|
$ |
31,522 |
|
|
$ |
37,613 |
|
From related
parties |
|
|
743 |
|
|
|
353 |
|
Total revenues |
|
|
32,265 |
|
|
|
37,966 |
|
Cost of revenues |
|
|
24,655 |
|
|
|
31,671 |
|
Gross profit |
|
|
7,610 |
|
|
|
6,295 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
Sales and marketing expenses |
|
|
4,586 |
|
|
|
6,916 |
|
General and administrative expenses |
|
|
7,498 |
|
|
|
5,780 |
|
Research and development expenses |
|
|
2,164 |
|
|
|
2,660 |
|
Gain on deconsolidation of VIEs |
|
|
(20 |
) |
|
|
(266 |
) |
Impairment on equity method investments |
|
|
874 |
|
|
|
- |
|
Goodwill impairment and impairment on fixed assets and
intangible assets |
|
|
1,824 |
|
|
|
4,193 |
|
Total
operating expenses |
|
|
16,926 |
|
|
|
19,283 |
|
|
|
|
|
|
Loss from
operations |
|
|
(9,316 |
) |
|
|
(12,988 |
) |
|
|
|
|
|
Other
income/(expenses) |
|
|
|
|
Interest income |
|
|
117 |
|
|
|
122 |
|
Interest expense |
|
|
(47 |
) |
|
|
(52 |
) |
Other income/(expenses) |
|
|
34 |
|
|
|
(28 |
) |
Total
other income |
|
|
104 |
|
|
|
42 |
|
Loss
before income tax benefit, equity method investments,
noncontrolling interests and discontinued
operation |
|
(9,212 |
) |
|
|
(12,946 |
) |
Income tax
benefit |
|
|
1,496 |
|
|
|
478 |
|
Loss before
equity method investments, noncontrolling interests and
discontinued operation |
|
|
(7,716 |
) |
|
|
(12,468 |
) |
Share of (losses)/income in equity investment affiliates |
|
|
(2 |
) |
|
|
47 |
|
Loss from
continuing operation |
|
|
(7,718 |
) |
|
|
(12,421 |
) |
Loss from discontinued operation, net of income
tax |
|
|
(1,465 |
) |
|
|
(1,471 |
) |
Net
loss |
|
|
(9,183 |
) |
|
|
(13,892 |
) |
Net loss
attributable to noncontrolling interests from continued
operations |
|
|
91 |
|
|
|
154 |
|
Net loss
attributable to ChinaNet Online Holdings, Inc. |
|
$ |
(9,092 |
) |
|
$ |
(13,738 |
) |
|
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(9,183 |
) |
|
$ |
(13,892 |
) |
Foreign currency translation loss |
|
|
(1,594 |
) |
|
|
(64 |
) |
Comprehensive Loss |
|
$ |
(10,777 |
) |
|
$ |
(13,956 |
) |
Comprehensive loss attributable to noncontrolling interests |
|
|
116 |
|
|
|
154 |
|
Comprehensive
loss attributable to ChinaNet Online Holdings, Inc. |
|
$ |
(10,661 |
) |
|
$ |
(13,802 |
) |
|
|
|
|
|
Loss per share |
|
|
|
|
Loss
from continued operations per common share |
|
|
|
|
Basic and diluted |
|
$ |
(0.29 |
) |
|
$ |
(0.55 |
) |
Loss
from discontinued operations per common share |
|
|
|
|
Basic and diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.07 |
) |
|
|
|
|
|
Weighted average number of common shares
outstanding: |
|
|
|
|
Basic and diluted |
|
|
26,765,673 |
|
|
|
22,414,523 |
|
|
|
CHINANET ONLINE HOLDINGS, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In thousands) |
|
|
|
Year Ended December 31, |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
(US $) |
|
(US $) |
|
|
|
|
|
Cash flows from operating
activities |
|
|
|
|
Net loss |
|
$ |
(9,183 |
) |
|
$ |
(13,892 |
) |
Adjustments to reconcile net loss
to net cash provided by
operating activities |
|
|
|
|
Depreciation and
amortization |
|
|
1,768 |
|
|
|
1,437 |
|
Share-based
compensation expenses |
|
|
2,256 |
|
|
|
4,840 |
|
Provision for/(reverse
of) allowances for doubtful accounts |
|
|
88 |
|
|
|
(861 |
) |
Share of
losses/(income) in equity investment affiliates |
|
|
2 |
|
|
|
(47 |
) |
Goodwill impairment and
impairment on fixed assets and intangible assets |
|
|
3,110 |
|
|
|
5,639 |
|
Impairment on equity
method investments |
|
|
874 |
|
|
|
- |
|
Gain on deconsolidation
of VIEs |
|
|
(20 |
) |
|
|
(266 |
) |
Loss on disposal of
other long-term assets |
|
|
63 |
|
|
|
- |
|
Deferred taxes |
|
|
(1,558 |
) |
|
|
(850 |
) |
Changes in operating assets and liabilities |
|
|
|
|
Accounts
receivable |
|
|
(580 |
) |
|
|
5,226 |
|
Other receivables |
|
|
6,369 |
|
|
|
1,370 |
|
Prepayment and deposit
to suppliers |
|
|
1,476 |
|
|
|
(1,499 |
) |
Due from related
parties |
|
|
7 |
|
|
|
449 |
|
Other current
assets |
|
|
13 |
|
|
|
(42 |
) |
Accounts payable |
|
|
(509 |
) |
|
|
390 |
|
Advances from
customers |
|
|
1,152 |
|
|
|
(118 |
) |
Accrued payroll and
other accruals |
|
|
173 |
|
|
|
(60 |
) |
Other payables |
|
|
37 |
|
|
|
318 |
|
Taxes payable |
|
|
59 |
|
|
|
(76 |
) |
Commitment and
contingencies |
|
|
135 |
|
|
|
- |
|
Net cash provided by operating
activities |
|
|
5,732 |
|
|
|
1,958 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchases of vehicles
and office equipment |
|
|
(356 |
) |
|
|
(280 |
) |
Payment for purchasing
of software technology |
|
|
(3,880 |
) |
|
|
(847 |
) |
Refund of prepayment
for software development contract terminated |
|
|
772 |
|
|
|
- |
|
Repayment of short-term
loan from unrelated entities |
|
|
- |
|
|
|
790 |
|
Long-term investment in
cost/equity method investees |
|
|
(1,163 |
) |
|
|
(18 |
) |
Collection of
receivable on disposal of VIEs |
|
|
- |
|
|
|
1,604 |
|
Cash effect on
deconsolidation of VIEs |
|
|
- |
|
|
|
(358 |
) |
Net cash (used in)/provided
by investing
activities |
|
|
(4,627 |
) |
|
|
891 |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from short-term bank
loan |
|
|
- |
|
|
|
814 |
|
Repayment of short-term bank
loan |
|
|
(803 |
) |
|
|
(814 |
) |
Short-term loan from noncontrolling
interest of VIE |
|
|
- |
|
|
|
717 |
|
Repayment of short-term loan to
noncontrolling interest of VIE |
|
|
(312 |
) |
|
|
(81 |
) |
Repayment to former VIE |
|
|
- |
|
|
|
(1,893 |
) |
Guarantee payment and prepayment
from new investors |
|
|
984 |
|
|
|
- |
|
Net cash used in
financing activities |
|
|
(131 |
) |
|
|
(1,257 |
) |
|
|
|
|
|
Cash and
cash equivalents included in assets held for sale |
|
|
(189 |
) |
|
|
- |
|
|
|
|
|
|
Effect
of exchange rate fluctuation on cash and cash equivalents |
|
|
(319 |
) |
|
|
3 |
|
|
|
|
|
|
Net increase in cash and
cash equivalents |
|
|
466 |
|
|
|
1,595 |
|
|
|
|
|
|
Cash and cash equivalents at
beginning of the year |
|
|
5,037 |
|
|
|
3,442 |
|
Cash and cash equivalents at end of
the year |
|
$ |
5,503 |
|
|
$ |
5,037 |
|
|
|
|
|
|
|
|
|
|
Contact:
MZ North AmericaTed Haberfield, President Direct:
+1-760-755-2716
Email: thaberfield@mzgroup.usWeb: www.mzgroup.us
ZW Data Action Technolog... (NASDAQ:CNET)
Historical Stock Chart
From Jun 2024 to Jul 2024
ZW Data Action Technolog... (NASDAQ:CNET)
Historical Stock Chart
From Jul 2023 to Jul 2024