0001392694 false --12-31 Q2 0001392694 2023-01-01 2023-06-30 0001392694 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001392694 SURG:CommonStockPurchaseWarrantsMember 2023-01-01 2023-06-30 0001392694 2023-08-05 0001392694 2023-06-30 0001392694 2022-12-31 0001392694 us-gaap:RelatedPartyMember 2023-06-30 0001392694 us-gaap:RelatedPartyMember 2022-12-31 0001392694 us-gaap:NonrelatedPartyMember 2023-06-30 0001392694 us-gaap:NonrelatedPartyMember 2022-12-31 0001392694 SURG:SBAGovernmentMember 2023-06-30 0001392694 SURG:SBAGovernmentMember 2022-12-31 0001392694 2023-04-01 2023-06-30 0001392694 2022-04-01 2022-06-30 0001392694 2022-01-01 2022-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-12-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-12-31 0001392694 us-gaap:CommonStockMember 2022-12-31 0001392694 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001392694 us-gaap:RetainedEarningsMember 2022-12-31 0001392694 us-gaap:NoncontrollingInterestMember 2022-12-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-03-31 0001392694 us-gaap:CommonStockMember 2023-03-31 0001392694 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001392694 us-gaap:RetainedEarningsMember 2023-03-31 0001392694 us-gaap:NoncontrollingInterestMember 2023-03-31 0001392694 2023-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-12-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-12-31 0001392694 us-gaap:CommonStockMember 2021-12-31 0001392694 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001392694 us-gaap:RetainedEarningsMember 2021-12-31 0001392694 us-gaap:NoncontrollingInterestMember 2021-12-31 0001392694 2021-12-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-03-31 0001392694 us-gaap:CommonStockMember 2022-03-31 0001392694 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001392694 us-gaap:RetainedEarningsMember 2022-03-31 0001392694 us-gaap:NoncontrollingInterestMember 2022-03-31 0001392694 2022-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-01-01 2023-03-31 0001392694 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001392694 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001392694 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001392694 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001392694 2023-01-01 2023-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-04-01 2023-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-04-01 2023-06-30 0001392694 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001392694 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001392694 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001392694 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-01-01 2022-03-31 0001392694 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001392694 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001392694 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001392694 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001392694 2022-01-01 2022-03-31 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-04-01 2022-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-04-01 2022-06-30 0001392694 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001392694 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001392694 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001392694 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-06-30 0001392694 us-gaap:CommonStockMember 2023-06-30 0001392694 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001392694 us-gaap:RetainedEarningsMember 2023-06-30 0001392694 us-gaap:NoncontrollingInterestMember 2023-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-06-30 0001392694 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-06-30 0001392694 us-gaap:CommonStockMember 2022-06-30 0001392694 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001392694 us-gaap:RetainedEarningsMember 2022-06-30 0001392694 us-gaap:NoncontrollingInterestMember 2022-06-30 0001392694 2022-06-30 0001392694 SURG:SurgePaysIncMember 2023-01-01 2023-06-30 0001392694 SURG:KsixMediaIncMember 2023-01-01 2023-06-30 0001392694 SURG:KsixLLCMember 2023-01-01 2023-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2023-01-01 2023-06-30 0001392694 SURG:InjurySurveyLLCMember 2023-01-01 2023-06-30 0001392694 SURG:DigitizeIQLLCMember 2023-01-01 2023-06-30 0001392694 SURG:LogicsIQIncMember 2023-01-01 2023-06-30 0001392694 SURG:SurgePaymentsLLCMember 2023-01-01 2023-06-30 0001392694 SURG:SurgephoneWirelessLLCMember 2023-01-01 2023-06-30 0001392694 SURG:SurgePaysFintechIncMember 2023-01-01 2023-06-30 0001392694 SURG:EcsPrepaidLlcMember 2023-01-01 2023-06-30 0001392694 SURG:CentralStatesLegalServicesIncMember 2023-01-01 2023-06-30 0001392694 SURG:ElectronicCheckServicesIncMember 2023-01-01 2023-06-30 0001392694 SURG:TorchWirelessMember 2023-01-01 2023-06-30 0001392694 SURG:TorchWirelessIncMember 2023-06-30 0001392694 SURG:TorchWirelessIncMember 2023-01-01 2023-06-30 0001392694 SURG:TorchWirelessIncMember 2023-06-30 0001392694 SURG:CustomerOneMember 2023-01-01 2023-06-30 0001392694 SURG:CustomerTwoMember 2023-01-01 2023-06-30 0001392694 SURG:TrueWirelessIncMember 2023-06-30 0001392694 SURG:TrueWirelessIncMember 2023-01-01 2023-06-30 0001392694 SURG:BlueSkiesConnectionsLLCMember us-gaap:SubsequentEventMember 2023-07-12 0001392694 us-gaap:CustomerConcentrationRiskMember SURG:SurgePhoneAndTorchWirelessMember us-gaap:SalesRevenueNetMember 2023-01-01 2023-06-30 0001392694 us-gaap:CustomerConcentrationRiskMember SURG:SurgePhoneAndTorchWirelessMember us-gaap:SalesRevenueNetMember 2022-01-01 2022-06-30 0001392694 us-gaap:CustomerConcentrationRiskMember SURG:FederalCommunicationsCommissionMember us-gaap:SalesRevenueNetMember 2023-01-01 2023-06-30 0001392694 us-gaap:CustomerConcentrationRiskMember SURG:FederalCommunicationsCommissionMember us-gaap:AccountsReceivableMember 2023-01-01 2023-06-30 0001392694 us-gaap:CustomerConcentrationRiskMember SURG:FederalCommunicationsCommissionMember us-gaap:AccountsReceivableMember 2022-01-01 2022-12-31 0001392694 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember SURG:CustomerMember 2023-01-01 2023-06-30 0001392694 us-gaap:DepositsMember 2023-06-30 0001392694 SURG:LogicsIQMember 2023-04-01 2023-06-30 0001392694 SURG:LogicsIQMember 2023-01-01 2023-06-30 0001392694 SURG:CenterComGlobalMember 2019-01-17 0001392694 SURG:SurgePhoneAndTorchWirelessMember 2023-01-01 2023-06-30 0001392694 SURG:SurgePhoneAndTorchWirelessMember 2023-06-30 0001392694 SURG:SurgePhoneAndTorchWirelessMember 2022-01-01 2022-06-30 0001392694 SURG:SurgePhoneAndTorchWirelessMember 2022-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2023-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2022-01-01 2022-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2022-06-30 0001392694 SURG:LogicsIQIncMember 2023-06-30 0001392694 SURG:LogicsIQIncMember 2022-01-01 2022-06-30 0001392694 SURG:LogicsIQIncMember 2022-06-30 0001392694 SURG:SurgeFintechAndECSMember 2023-01-01 2023-06-30 0001392694 SURG:SurgeFintechAndECSMember 2023-06-30 0001392694 SURG:SurgeFintechAndECSMember 2022-01-01 2022-06-30 0001392694 SURG:SurgeFintechAndECSMember 2022-06-30 0001392694 SURG:CommonStockWarrantsMember 2023-01-01 2023-06-30 0001392694 SURG:CommonStockWarrantsMember 2022-01-01 2022-06-30 0001392694 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-06-30 0001392694 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-06-30 0001392694 us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-06-30 0001392694 us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-06-30 0001392694 SURG:ThreeTwoOneCommunicationsIncMember 2023-01-01 2023-06-30 0001392694 SURG:ThreeTwoOneCommunicationsIncMember 2022-01-01 2022-06-30 0001392694 SURG:CarddawgInvestmentsIncMember 2023-01-01 2023-06-30 0001392694 SURG:CarddawgInvestmentsIncMember 2022-01-01 2022-06-30 0001392694 SURG:CenterComUSAIncMember 2023-01-01 2023-06-30 0001392694 SURG:CenterComUSAIncMember 2022-01-01 2022-06-30 0001392694 SURG:NationalReliefTelecomMember 2023-01-01 2023-06-30 0001392694 SURG:NationalReliefTelecomMember 2022-01-01 2022-06-30 0001392694 us-gaap:ComputerEquipmentMember srt:MinimumMember 2023-06-30 0001392694 us-gaap:ComputerEquipmentMember srt:MaximumMember 2023-06-30 0001392694 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2023-06-30 0001392694 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2023-06-30 0001392694 2022-06-01 2022-06-30 0001392694 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-06-30 0001392694 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-12-31 0001392694 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-01-01 2023-06-30 0001392694 us-gaap:TradeNamesMember 2023-06-30 0001392694 us-gaap:TradeNamesMember 2022-12-31 0001392694 us-gaap:TradeNamesMember 2023-01-01 2023-06-30 0001392694 SURG:ECSMembershipAgreementMember 2023-06-30 0001392694 SURG:ECSMembershipAgreementMember 2022-12-31 0001392694 SURG:ECSMembershipAgreementMember 2023-01-01 2023-06-30 0001392694 us-gaap:NoncompeteAgreementsMember 2023-06-30 0001392694 us-gaap:NoncompeteAgreementsMember 2022-12-31 0001392694 us-gaap:NoncompeteAgreementsMember 2023-01-01 2023-06-30 0001392694 us-gaap:CustomerRelationshipsMember 2023-06-30 0001392694 us-gaap:CustomerRelationshipsMember 2022-12-31 0001392694 us-gaap:CustomerRelationshipsMember 2023-01-01 2023-06-30 0001392694 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-06-30 0001392694 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-12-31 0001392694 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-01-01 2023-06-30 0001392694 srt:MinimumMember 2023-01-01 2023-06-30 0001392694 srt:MaximumMember 2023-01-01 2023-06-30 0001392694 SURG:SecuredRevolvingDebtMember 2022-04-30 0001392694 SURG:SecuredRevolvingDebtMember 2022-06-01 2022-06-30 0001392694 SURG:SecuredRevolvingDebtMember 2022-04-01 2022-04-30 0001392694 SURG:SecuredRevolvingDebtMember 2022-01-01 2022-12-31 0001392694 SURG:SecuredRevolvingDebtMember 2022-12-31 0001392694 SURG:PaycheckProtectionProgramAndEconomicInjuryDisasterLoanMember 2023-01-01 2023-06-30 0001392694 us-gaap:RelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableMember 2023-01-01 2023-06-30 0001392694 SURG:PaycheckProtectionProgramMember 2023-01-01 2023-06-30 0001392694 SURG:EconomicInjuryDisasterLoanMember 2023-01-01 2023-06-30 0001392694 SURG:EconomicInjuryDisasterLoanOneMember 2023-01-01 2023-06-30 0001392694 SURG:PaycheckProtectionProgramOneMember 2023-01-01 2023-06-30 0001392694 SURG:PaycheckProtectionProgramMember 2023-06-30 0001392694 SURG:EconomicInjuryDisasterLoanMember 2023-06-30 0001392694 SURG:EconomicInjuryDisasterLoanOneMember 2023-06-30 0001392694 SURG:PaycheckProtectionProgramOneMember 2023-06-30 0001392694 SURG:PaycheckProtectionProgramMember 2021-12-31 0001392694 SURG:EconomicInjuryDisasterLoanMember 2021-12-31 0001392694 SURG:EconomicInjuryDisasterLoanOneMember 2021-12-31 0001392694 SURG:PaycheckProtectionProgramOneMember 2021-12-31 0001392694 SURG:PaycheckProtectionProgramMember 2022-01-01 2022-12-31 0001392694 SURG:EconomicInjuryDisasterLoanMember 2022-01-01 2022-12-31 0001392694 SURG:EconomicInjuryDisasterLoanOneMember 2022-01-01 2022-12-31 0001392694 SURG:PaycheckProtectionProgramOneMember 2022-01-01 2022-12-31 0001392694 2022-01-01 2022-12-31 0001392694 SURG:PaycheckProtectionProgramMember 2022-12-31 0001392694 SURG:EconomicInjuryDisasterLoanMember 2022-12-31 0001392694 SURG:EconomicInjuryDisasterLoanOneMember 2022-12-31 0001392694 SURG:PaycheckProtectionProgramOneMember 2022-12-31 0001392694 srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:BoardMemberMember us-gaap:RelatedPartyMember 2023-01-01 2023-06-30 0001392694 srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2023-06-30 0001392694 SURG:BoardMemberMember us-gaap:RelatedPartyMember 2023-06-30 0001392694 srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2021-12-31 0001392694 SURG:BoardMemberMember us-gaap:RelatedPartyMember 2021-12-31 0001392694 us-gaap:RelatedPartyMember 2021-12-31 0001392694 srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2022-01-01 2022-12-31 0001392694 SURG:BoardMemberMember us-gaap:RelatedPartyMember 2022-01-01 2022-12-31 0001392694 us-gaap:RelatedPartyMember 2022-01-01 2022-12-31 0001392694 srt:ChiefExecutiveOfficerMember us-gaap:RelatedPartyMember 2022-12-31 0001392694 SURG:BoardMemberMember us-gaap:RelatedPartyMember 2022-12-31 0001392694 SURG:NotesPayableToRelatedPartiesMember SURG:BoardMemberMember 2023-06-30 0001392694 SURG:NotesPayableOneMember us-gaap:NonrelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableTwoMember us-gaap:NonrelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableThreeMember us-gaap:NonrelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableFourMember us-gaap:NonrelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableOneMember us-gaap:NonrelatedPartyMember 2023-06-30 0001392694 SURG:NotesPayableTwoMember us-gaap:NonrelatedPartyMember 2023-06-30 0001392694 SURG:NotesPayableThreeMember us-gaap:NonrelatedPartyMember 2023-06-30 0001392694 SURG:NotesPayableFourMember us-gaap:NonrelatedPartyMember 2023-06-30 0001392694 SURG:NotesPayableMember us-gaap:NonrelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableOneMember us-gaap:NonrelatedPartyMember 2021-12-31 0001392694 SURG:NotesPayableTwoMember us-gaap:NonrelatedPartyMember 2021-12-31 0001392694 SURG:NotesPayableThreeMember us-gaap:NonrelatedPartyMember 2021-12-31 0001392694 SURG:NotesPayableFourMember us-gaap:NonrelatedPartyMember 2021-12-31 0001392694 us-gaap:NonrelatedPartyMember 2021-12-31 0001392694 SURG:NotesPayableOneMember us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001392694 SURG:NotesPayableTwoMember us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001392694 SURG:NotesPayableThreeMember us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001392694 SURG:NotesPayableFourMember us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001392694 us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001392694 SURG:PaycheckProtectionProgramAndEconomicInjuryDisasterLoanMember us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001392694 SURG:NotesPayableOneMember us-gaap:NonrelatedPartyMember 2022-12-31 0001392694 SURG:NotesPayableTwoMember us-gaap:NonrelatedPartyMember 2022-12-31 0001392694 SURG:NotesPayableThreeMember us-gaap:NonrelatedPartyMember 2022-12-31 0001392694 SURG:NotesPayableFourMember us-gaap:NonrelatedPartyMember 2022-12-31 0001392694 us-gaap:NonrelatedPartyMember 2023-01-01 2023-06-30 0001392694 SURG:PrincipalAmountMember 2022-01-01 2022-12-31 0001392694 SURG:AccruedInterestMember 2022-01-01 2022-12-31 0001392694 2021-01-01 2021-12-31 0001392694 SURG:PrincipalAmountMember 2021-01-01 2021-12-31 0001392694 SURG:AccruedInterestMember 2021-01-01 2021-12-31 0001392694 SURG:ChiefExecutiveOfficerAndBoardDirectorMember SURG:KevinBrianCoxMember 2022-01-01 2022-12-31 0001392694 SURG:ChiefExecutiveOfficerAndBoardDirectorMember SURG:KevinBrianCoxMember 2022-12-31 0001392694 SURG:ChiefExecutiveOfficerAndBoardDirectorMember us-gaap:RelatedPartyMember 2022-12-31 0001392694 SURG:BoardMemberMember 2023-06-30 0001392694 SURG:BoardMemberMember 2023-01-01 2023-06-30 0001392694 SURG:NotesPayableOneMember 2023-06-30 0001392694 SURG:NotesPayableTwoMember 2022-12-31 0001392694 SURG:NotesPayableTwoMember 2023-06-30 0001392694 SURG:NotesPayableThreeMember 2023-06-30 0001392694 SURG:NotesPayableThreeMember 2023-01-01 2023-06-30 0001392694 2022-10-31 0001392694 SURG:NotesPayableRelatedPartiesMember 2023-06-30 0001392694 SURG:AmbessLitigationMember 2021-12-16 2021-12-17 0001392694 SURG:AmbessLitigationMember 2023-01-01 2023-01-31 0001392694 SURG:MeralDemirayVMember 2023-03-01 2023-03-31 0001392694 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001392694 us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-12-31 0001392694 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001392694 srt:MinimumMember 2023-06-30 0001392694 srt:MaximumMember 2023-06-30 0001392694 us-gaap:WarrantMember 2023-06-30 0001392694 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-01-01 2022-12-31 0001392694 us-gaap:ComputerSoftwareIntangibleAssetMember us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001392694 us-gaap:ComputerSoftwareIntangibleAssetMember us-gaap:CommonStockMember 2022-12-31 0001392694 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001392694 us-gaap:WarrantMember 2022-12-31 0001392694 srt:ChiefFinancialOfficerMember 2023-01-01 2023-06-30 0001392694 srt:ChiefFinancialOfficerMember 2022-01-01 2022-12-31 0001392694 us-gaap:InterestExpenseMember 2022-12-31 0001392694 us-gaap:InterestExpenseMember 2022-01-01 2022-12-31 0001392694 SURG:NotesPayableMember 2022-12-31 0001392694 SURG:NotesPayableMember 2022-01-01 2022-12-31 0001392694 SURG:WarrantThreeMember 2023-01-01 2023-06-30 0001392694 SURG:WarrantFourMember 2023-01-01 2023-06-30 0001392694 SURG:WarrantFiveMember 2023-01-01 2023-06-30 0001392694 SURG:WarrantThreeMember us-gaap:MeasurementInputExpectedTermMember 2022-12-31 0001392694 SURG:WarrantThreeMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2022-12-31 0001392694 SURG:WarrantThreeMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2022-12-31 0001392694 SURG:WarrantThreeMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0001392694 SURG:WarrantThreeMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2022-12-31 0001392694 SURG:WarrantThreeMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2022-12-31 0001392694 SURG:WarrantFourMember us-gaap:MeasurementInputExpectedTermMember 2022-12-31 0001392694 SURG:WarrantFourMember us-gaap:MeasurementInputPriceVolatilityMember 2022-12-31 0001392694 SURG:WarrantFiveMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0001392694 SURG:WarrantFourMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001392694 SURG:WarrantFiveMember us-gaap:MeasurementInputExpectedTermMember 2022-12-31 0001392694 SURG:WarrantFiveMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2022-12-31 0001392694 SURG:WarrantFiveMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2022-12-31 0001392694 SURG:WarrantFiveMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2022-12-31 0001392694 SURG:WarrantFiveMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2022-12-31 0001392694 SURG:SurgePhoneWirelessAndTorchWirelessMember 2023-04-01 2023-06-30 0001392694 SURG:SurgePhoneWirelessAndTorchWirelessMember 2022-04-01 2022-06-30 0001392694 SURG:SurgePhoneWirelessAndTorchWirelessMember 2023-01-01 2023-06-30 0001392694 SURG:SurgePhoneWirelessAndTorchWirelessMember 2022-01-01 2022-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2023-04-01 2023-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2022-04-01 2022-06-30 0001392694 SURG:LogicsIQIncMember 2023-04-01 2023-06-30 0001392694 SURG:LogicsIQIncMember 2022-04-01 2022-06-30 0001392694 SURG:SurgeFintechECSMember 2023-04-01 2023-06-30 0001392694 SURG:SurgeFintechECSMember 2022-04-01 2022-06-30 0001392694 SURG:SurgeFintechECSMember 2023-01-01 2023-06-30 0001392694 SURG:SurgeFintechECSMember 2022-01-01 2022-06-30 0001392694 SURG:SurgePaysIncMember 2023-04-01 2023-06-30 0001392694 SURG:SurgePaysIncMember 2022-04-01 2022-06-30 0001392694 SURG:SurgePaysIncMember 2022-01-01 2022-06-30 0001392694 SURG:SurgePhoneWirelessAndTorchWirelessMember 2023-06-30 0001392694 SURG:SurgePhoneWirelessAndTorchWirelessMember 2022-12-31 0001392694 SURG:SurgeBlockchainLLCMember 2023-06-30 0001392694 SURG:SurgeBlockchainLLCMember 2022-12-31 0001392694 SURG:LogicsIQIncMember 2023-06-30 0001392694 SURG:LogicsIQIncMember 2022-12-31 0001392694 SURG:SurgeFintechECSMember 2023-06-30 0001392694 SURG:SurgeFintechECSMember 2022-12-31 0001392694 SURG:SurgePaysIncMember 2023-06-30 0001392694 SURG:SurgePaysIncMember 2022-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ________________

 

Commission file number 001-40992

 

SURGEPAYS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   98-0550352

(State or other jurisdiction of

incorporation or organization)

 

(I. R. S. Employer

Identification No.)

 

3124 Brother Blvd, Suite 104    
Bartlett TN   38133
(Address of principal executive offices)   (Zip Code)

 

901-302-9587

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   SURG  

The Nasdaq Stock Market LLC

(Nasdaq Capital Market)

Common Stock Purchase Warrants   SURGW  

The Nasdaq Stock Market LLC

(Nasdaq Capital Market)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the registrant’s common stock outstanding as of August 5, 2023 was 14,223,202 shares.

 

 

 

   
 

 

TABLE OF CONTENTS

 

PART I 2
     
ITEM 1: FINANCIAL STATEMENTS 2
  Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022 2
  Consolidated Statements of Operations (Unaudited) for the three and six months ended June 30, 2023, and 2022 3
  Consolidated Statement of Shareholders’ Equity (Unaudited) for the three and six months ended June 30, 2023, and 2022 4-5
  Consolidated Statements of Cash flow (Unaudited) for the six months ended June 30, 2023, and 2022 6
  Notes to Consolidated Financial Statements (Unaudited) 7
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION 50
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK 65
ITEM 4: CONTROLS AND PROCEDURES 65
     
PART II 66
   
ITEM 1: LEGAL PROCEEDINGS 66
ITEM 1A: RISK FACTORS 67
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 68
ITEM 3: DEFAULTS UPON SENIOR SECURITIES 68
ITEM 4: MINE SAFETY DISCLOSURE 68
ITEM 5: OTHER INFORMATION 68
ITEM 6: EXHIBITS 69
SIGNATURES 70

 

1
 

 

PART I

 

ITEM 1. FINANCIAL STATEMENTS

 

SurgePays, Inc. and Subsidiaries

Consolidated Balance Sheets

 

         
   June 30, 2023   December 31, 2022 
   (Unaudited)   (Audited) 
         
Assets          
           
Current Assets          
Cash  $5,188,098   $7,035,654 
Accounts receivable - net   10,289,379    9,230,365 
Inventory   18,086,916    11,186,242 
Prepaids   167,655    111,524 
Total Current Assets   33,732,048    27,563,785 
           
Property and equipment - net   502,607    643,373 
           
Other Assets          
Note receivable   176,851    176,851 
Intangibles - net   2,453,224    2,779,977 
Internal use software development costs - net   603,954    387,180 
Goodwill   1,666,782    1,666,782 
Investment in CenterCom   397,948    354,206 
Operating lease - right of use asset - net   409,858    431,352 
Total Other Assets   5,708,617    5,796,348 
           
Total Assets  $39,943,272   $34,003,506 
           
Liabilities and Stockholders’ Equity          
           
Current Liabilities          
Accounts payable and accrued expenses  $5,423,313   $5,784,374 
Accounts payable and accrued expenses - related party   467,899    1,728,721 
Installment sale liability   11,349,440    13,018,184 
Deferred revenue   43,200    243,110 
Operating lease liability   41,290    39,490 
Notes payable - related parties   1,108,150    1,108,150 
Notes payable   42,243    1,542,033 
Total Current Liabilities   18,475,535    23,464,062 
           
Long Term Liabilities          
Note payable   31,970    53,134 
Notes payable - related parties   4,026,413    4,493,798 
Notes payable - SBA government   465,633    474,846 
Operating lease liability   378,284    399,413 
Total Long Term Liabilities   4,902,300    5,421,191 
           
Total Liabilities   23,377,835    28,885,253 
           
Commitments and Contingencies (Note 8)   -    - 
           
Stockholders’ Equity          
Common stock, $0.001 par value, 500,000,000 shares authorized 14,234,655 and 14,116,832 shares issued and outstanding, respectively   14,286    14,117 
Additional paid-in capital   41,625,010    40,780,707 
Accumulated deficit   (25,291,773)   (35,804,106)
Stockholders’ equity   16,347,523    4,990,718 
Non-controlling interest   217,914    127,535 
Total Stockholders’ Equity   16,565,437    5,118,253 
           
Total Liabilities and Stockholders’ Equity  $39,943,272   $34,003,506 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

2
 

 

SurgePays, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

                 
   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
   2023   2022   2023   2022 
                 
Revenues  $35,886,433   $28,005,144   $70,662,876   $49,146,515 
                     
Costs and expenses                    
Cost of revenue   25,860,705    25,814,153    52,942,665    44,321,894 
General and administrative expenses   3,823,227    3,038,529    6,812,648    6,722,310 
Total costs and expenses   29,683,932    28,852,682    59,755,313    51,044,204 
                     
Income (loss) from operations   6,202,501    (847,538)   10,907,563    (1,897,689)
                     
Other income (expense)                    
Interest expense   (156,267)   (566,999)   (348,593)   (736,644)
Gain (loss) on investment in CenterCom   10,713    35,519    43,742    10,336 
Amortization of debt discount   -    (37,068)   -    (37,068)
Gain on forgiveness of PPP loan - government   -    524,143    -    524,143 
Total other income (expense) - net   (145,554)   (44,405)   (304,851)   (239,233)
                     
Net income (loss) including non-controlling interest   6,056,947    (891,943)   10,602,712    (2,136,922)
                     
Non-controlling interest   90,955   81,094    90,379    48,449 
                     
Net income (loss) available to common stockholders  $5,965,992   $(973,037)  $10,512,333   $(2,185,371)
                     
Earnings (loss) per share - attributable to common stockholders                    
Basic  $0.42   $(0.08)  $0.74   $(0.18)
Diluted  $0.40   $(0.08)  $0.71   $(0.18)
                     
Weighted average number of shares outstanding - attributable to common stockholders                    
Basic   14,191,083    12,268,669    14,154,163    12,166,817 
Diluted   15,076,466    12,268,669    14,811,785    12,166,817 

 

The accompanying notes are an integral part of these consolidated financial statements

 

3
 

 

SurgePays, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Six Months Ended June 30, 2023

(Unaudited)

 

                          
     Common Stock  

Additional

Paid-in

   Accumulated   Non-Controlling  

Total

Stockholders’

 
     Shares   Amount   Capital   Deficit   Interest   Equity 
                           
December 31, 2022 --  14,116,832   $14,117   $40,780,707   $(35,804,106)  $127,535   $     5,118,253 
                                 
Stock issued for services     60,082    60    307,398    -    -    307,458 
                                 
Recognition of stock based compensation - stock options     -    -    9,294    -    -    9,294 
                                 
Non-controlling interest     -    -    -    -    (576)   (576)
                                 
Net income --  -    -    -    4,546,341    -    4,546,341 
                                 
March 31, 2023 --  14,176,914    14,177    41,097,399    (31,257,765)   126,959    9,980,770 
                                 
Stock issued for services     64,927    65    311,121    -    -    311,186 
                                 
Recognition of stock based compensation - stock options     -    -    9,294    -    -    9,294 
                                 
Exercise of warrants for cash     43,814    44    207,196    -    -    207,240 
                                 
Non-controlling interest     -    -    -    -    90,955    90,955 
                                 
Net income --  -    -    -    5,965,992    -    5,965,992 
                                 
June 30, 2023 --  14,285,655   $14,286   $41,625,010   $(25,291,773)  $217,914   $16,565,437 

 

The accompanying notes are an integral part of these consolidated financial statements

 

4
 

 

SurgePays, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Six Months Ended June 30, 2022

(Unaudited)

 

                                         
   Series A Preferred Stock   Series C Preferred Stock   Common Stock  

Additional

Paid-in

   Accumulated   Non-Controlling  

Total

Stockholders’

 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Equity 
                                         
December 31, 2021   260,000   $260    -   $-    12,063,834   $12,064   $38,662,340   $(35,123,343)  $-   $     3,551,321 
                                                   
Recognition of stock based compensation   -    -    -    -    -    -    9,294    -    -    9,294 
                                                   
Warrants issued as debt issue costs   -    -    -    -    -    -    38,953    -    -    38,953 
                                                   
Non-controlling interest   -    -    -    -    -    -    -    -    (32,645)   (32,645)
                                                   
Net loss   -    -    -    -    -    -    -    (1,212,334)   -    (1,212,334)
                                                   
March 31, 2022   260,000    260    -    -    12,063,834    12,064    38,710,587    (36,335,677)   (32,645)   2,354,589 
                                                   
Recognition of stock based compensation   -    -    -    -    -    -    9,294    -    -    9,294 
                                                   
Stock issued as direct offering costs   -    -    -    -    200,000    200    (200)   -    -    - 
                                                   
Stock issued to purchase software   -    -    -    -    85,000    85    411,315    -    -    411,400 
                                                   
Warrants issued as debt issue costs   -    -    -    -    -    -    76,451    -    -    76,451 
                                                   
Warrants issued as interest expense   -    -    -    -    -    -    212,608    -    -    212,608 
                                                   
Non-controlling interest   -    -    -    -    -    -    -    -    81,094    81,094 
                                                   
Net loss   -    -    -    -    -    -    -    (973,037)   -    (973,037)
                                                   
June 30, 2022   260,000   $260    -   $-    12,348,834   $12,349   $39,420,055   $(37,308,714)  $48,449   $2,172,399 

 

The accompanying notes are an integral part of these consolidated financial statements

 

5
 

 

SurgePays, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

         
   For the Six Months Ended June 30, 
   2023   2022 
         
Operating activities          
Net income (loss) - including non-controlling interest  $10,602,712   $(2,136,922)
Adjustments to reconcile net income (loss) to net cash used in operations          
Depreciation and amortization   467,519    362,629 
Amortization of right-of-use assets   21,494    34,294 
Amortization of debt discount/debt issue costs   -    37,068 
Amortization of internal use software development costs   64,530    - 
Stock issued for services   618,644    - 
Recognition of share based compensation - related party   18,588    18,588 
Warrants issued for interest expense   -    212,608 
(Gain) loss on equity method investment - CenterCom   (43,742)   (10,336)
Gain on forgiveness of PPP loan   -    (524,143)
Changes in operating assets and liabilities          
(Increase) decrease in          
Accounts receivable   (1,059,014)   (5,072,918)
Inventory   (6,900,674)   (1,316,445)
Prepaids   (56,131)   (44,054)
Increase (decrease) in          
Accounts payable and accrued expenses   (1,351,218)   4,696,158 
Accounts payable and accrued expenses - related party   (270,665)   795,098 
Installment sale liability - net   (1,668,744)   - 
Deferred revenue   (199,910)   (168,750)
Operating lease liability   (19,329)   (30,948)
Net cash provided by (used in) operating activities   224,060    (3,148,073)
           
Investing activities          
Purchase of property and equipment   -    (11,401)
Capitalized internal use software development costs   (281,304)   - 
Purchase of software   -    (300,000)
Acquisition of Torch, Inc.   -    (800,000)
Net cash used in investing activities   (281,304)   (1,111,401)
           
Financing activities          
Proceeds from exercise of common stock warrants   207,240    - 
Repayments of notes payable - related party   (467,385)   - 
Proceeds from notes payable   -    6,700,000 
Repayments on notes payable   (1,520,954)   - 
Repayments on notes payable - SBA government   (9,213)   (19,496)
Net cash provided by financing activities   (1,790,312)   6,680,504 
           
Net increase (decrease) in cash   (1,847,556)   2,421,030 
           
Cash - beginning of period   7,035,654    6,283,496 
           
Cash - end of period  $5,188,098   $8,704,526 
           
Supplemental disclosure of cash flow information          
Cash paid for interest  $209,840   $195,950 
Cash paid for income tax  $-   $- 
           
Supplemental disclosure of non-cash investing and financing activities          
           
Debt issue costs recorded in connection with notes payable  $-   $115,404 
Stock issued to acquire software  $-   $411,400 

 

The accompanying notes are an integral part of these consolidated financial statements

 

6
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Note 1 - Organization and Nature of Operations

 

Organization and Nature of Operations

 

SurgePays, Inc. (“SurgePays,” “SP,” “we,” “our” or “the Company”), and its operating subsidiaries, is a technology-driven company building a next generation supply chain software platform that can offer wholesale goods and services more cost efficiently than traditional and existing wholesale distribution models.

 

The parent (SurgePays, Inc.) and subsidiaries are organized as follows:

 

Company Name   Incorporation Date   State of Incorporation
SurgePays, Inc.   August 18, 2006   Nevada
KSIX Media, Inc.   November 5, 2014   Nevada
KSIX, LLC   September 14, 2011   Nevada
Surge Blockchain, LLC   January 29, 2009   Nevada
Injury Survey, LLC   July 28, 2020   Nevada
DigitizeIQ, LLC   July 23, 2014   Illinois
LogicsIQ, Inc.   October 2, 2018   Nevada
Surge Payments, LLC   December 17, 2018   Nevada
SurgePhone Wireless, LLC   August 29, 2019   Nevada
SurgePays Fintech, Inc.   August 22, 2019   Nevada
ECS Prepaid, LLC   June 9, 2009   Missouri
Central States Legal Services, Inc.   August 1, 2003   Missouri
Electronic Check Services, Inc.   May 19, 1999   Missouri
Torch Wireless January 29, 2019   Wyoming

 

7
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all of the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period.

 

These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 30, 2023.

 

Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented.

 

Liquidity and Management’s Plans

 

As reflected in the accompanying consolidated financial statements, for the six months June 30, 2023, the Company had:

 

Net income available to common stockholders of $10,512,333; and
Net cash provided by operations was $224,060

 

Additionally, at June 30, 2023, the Company had:

 

Accumulated deficit of $25,291,773
Stockholders’ equity of $16,565,437; and
Working capital of $15,256,513

 

8
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company has cash on hand of $5,188,098 at June 30, 2023.

 

The Company has historically incurred significant losses and has not, prior to 2023, previously demonstrated an ability to generate sufficient revenues from the sales of its products and services to achieve profitable operations. There can be no assurance that profitable operations will continue to be, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended June 30, 2024, and our current capital structure including equity-based instruments and our obligations and debts.

 

The Company believes it has sufficient cash resources on hand along with access to additional debt and/or equity-based capital from third parties and related parties as needed to meet its current obligations for a period that is one year from the issuance date of these financial statements.

 

Management’s strategic plans include the following:

 

Continue the hyper growth of the Affordable Connectivity Program revenue stream,
Execution of business plan and significant revenue growth from prior period,
Expand product and services offerings to a larger surrounding geographic area.
Continuing to explore and execute prospective partnering or distribution opportunities; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

 

Note 2 - Summary of Significant Accounting Policies

 

Principles of Consolidation and Non-Controlling Interest

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

For entities that are consolidated, but not 100% owned, a portion of the income or loss and corresponding equity is allocated to owners other than the Company. The aggregate of the income or loss and corresponding equity that is not owned by us is included in Non-controlling Interests in the consolidated financial statements.

 

9
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Business Combinations

 

The Company accounts for business acquisitions using the acquisition method of accounting, in accordance with which assets acquired and liabilities assumed are recorded at their respective fair values at the acquisition date.

 

The fair value of the consideration paid, including contingent consideration, is assigned to the assets acquired and liabilities assumed based on their respective fair values. Goodwill represents the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed.

 

Significant judgments are used in determining fair values of assets acquired and liabilities assumed, as well as intangibles. Fair value and useful life determinations are based on, among other factors, estimates of future expected cash flows, and appropriate discount rates used in computing present values. These judgments may materially impact the estimates used in allocating acquisition date fair values to assets acquired and liabilities assumed, as well as the Company’s current and future operating results. Actual results may vary from these estimates which may result in adjustments to goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first. Adjustments to fair values of assets and liabilities made after the end of the measurement period are recorded within the Company’s operating results.

 

Effective January 1, 2022, the Company executed a management agreement with Torch Wireless (“Torch”). Generally, the Company was engaged to handle the following services:

 

  Oversee management of the business being conducted by Torch,
  Involved in the performance of Torch’s obligations under contracts regarding its business operations and maintenance of Torch’s customer relationships,
  Assist Torch with regulatory compliance,
  Manage all billing and collection functions, including the right to collect revenues related to Torch’s business operations, as part of the agreement, Torch may not participate in this function; and
  Manage all payment functions related to the business, including the right to disburse funds, as part of the agreement, Torch may not participate in this function

 

Torch is a provider of subsidized mobile broadband services to consumers qualifying under the federal guidelines of the U.S. Federal Communication Commission’s Affordable Connectivity Program (“ACP”). The ACP provides the Company with up to a $100 reimbursement for the cost of each tablet device distributed and a $30 per customer, per month subsidy for mobile broadband (internet connectivity) services.

 

With the purchase of Torch, the Company offers subsidized mobile broadband in all fifty (50) states.

 

10
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

It was determined that the Company had acquired 100% of Torch, effective January 1, 2022, resulting in Torch becoming a wholly-owned subsidiary, in a transaction accounted for as a business combination. Pursuant to ASC 805-10-25-7, the Company determined that the acquisition date preceded the closing date as it was managing Torch and in full control of all operational decision making. At this time, the Company had obtained control of Torch through its management contract.

 

At the time of acquisition, Torch had no significant assets or liabilities. The Company paid $800,000. As a result of the acquisition, the Company recorded goodwill of $800,000.

 

At the time of acquisition, Torch had nominal revenues and losses. As a result, and given the immaterial nature of this acquisition, the Company elected not to present any pro-forma financial information during the year ended December 31, 2022.

 

In addition, the Company was required to pay the Sellers monthly residual payments for customers enrolled by the Company through December 31, 2022 of either $2 or $3 per customer (depending on the category of customer).

 

For the six months ended June 30, 2023 and 2022, the Company incurred expenses of $0 and $321,243, respectively, related to the residual payments. All expenses are included as a component of cost of goods sold.

 

This transaction did not involve the purchase of a “significant amount of assets” as defined in the Instructions to Item 2.01 of Form 8-K. Additionally, the acquisition of Torch was not deemed to be significant at any level under SEC Regulation S-X 3.05 and did not require the presentation of any additional historical audits.

 

For financial reporting purposes, Torch has been consolidated into the Company’s consolidated statements of financial position, results of operations, and cash flows.

 

At June 30, 2023 and December 31, 2022 goodwill was $1,666,782, respectively.

 

There were no impairment losses for the six months ended June 30, 2023 and 2022, respectively.

 

11
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Note Receivable (Sale of Former Subsidiary)

 

On May 7, 2021, the Company disposed of its subsidiary True Wireless, Inc.

 

In connection with the sale, the Company received an unsecured note receivable for $176,851, bearing interest at 0.6%, with a default interest rate of 10%. The Company will receive twenty-five (25) payments of principal and accrued interest totaling $7,461 commencing in June 2023.

 

Payments are scheduled as follows:

 

For the Year Ended December 31,    
     
2023 (6 months)  $52,227 
2024   89,532 
2025   44,766 
    186,525 
Less: amount representing interest   (9,674)
Total  $176,851 

 

As of June 30, 2023, the Company believes the note is collectible.

 

On July 12, 2023, Notice of Default was provided by SurgePays, Inc. to Blue Skies Connections, LLC for failure to pay amounts due under that certain Promissory Note dated June 14, 2021 by Blue Skies Connections, LLC in favor of SurgePays, Inc. in the original principal amount of $176,851 (the “Note”). Pursuant to the terms of the Note, SurgePays, Inc. accelerated the amount due. As of July 28, 2023, SurgePays, Inc. has declared the Promissory Note in default and will exercise its remedies through legal proceedings.

 

See Note 8 regarding contingencies – legal matters.

 

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as multiple reportable segments. See Note 10 regarding segment disclosure.

 

The SurgePhone and Torch Wireless business segment made up approximately 83% and 69% of total consolidated revenues for the six months ended June 30, 2023 and 2022, respectively.

 

12
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Revenues related to this business segment are 100% derived from programs administered by the Federal Communications Commission (FCC), and all funds related to these programs are received directly from organizations under the direction of the FCC and subject to administrative rulings, statutory changes, and other funding restrictions that could impact the Company’s operations in this segment.

 

Accounts receivable related to these programs made up 98% and 96% of accounts receivable at June 30, 2023 and December 31, 2022, respectively.

 

Customers in the United States accounted for 100% of our revenues. We do not have any property or equipment outside of the United States.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Significant estimates during the six months ended June 30, 2023 and 2022, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation, estimated useful lives related to intangible assets, capitalized internal-use software development costs, and property and equipment, implicit interest rate in right-of-use operating leases, uncertain tax positions, and the valuation allowance on deferred tax assets.

 

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition and changes in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.

 

The Company has experienced, and in the future may experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.

 

13
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

 

The three tiers are defined as follows:

 

  Level 1 – Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
  Level 2 – Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
  Level 3 – Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate. Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts receivable, accounts payable and accrued expenses, and accounts payable and accrued expenses – related party, are carried at historical cost. At June 30, 2023 and December 31, 2022, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

14
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and Cash Equivalents and Concentration of Credit Risk

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At June 30, 2023 and December 31, 2022, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000.

 

At June 30, 2023 and December 31, 2022, respectively, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

Accounts Receivable

 

Accounts receivable are stated at the amount management expects to collect from outstanding customer balances. Credit is extended to customers based on an evaluation of their financial condition and other factors. Interest is not accrued on overdue accounts receivable. The Company does not require collateral.

 

Management periodically assesses the Company’s accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. The Company provides an allowance for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic conditions. Accounts determined to be uncollectible are charged to operations when that determination is made.

 

Allowance for doubtful accounts was $17,525 at June 30, 2023 and December 31, 2022, respectively.

 

There was bad debt expense of $0 for the three and six months ended June 30, 2023 and 2022, respectively.

Bad debt expense (recovery) is recorded as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

15
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Inventory

 

Inventory primarily consists of tablets, cell phones and sim cards. Inventories are stated at the lower of cost or net realizable value using the average cost valuation method.

 

There were no provisions for inventory obsolescence for the six months ended June 30, 2023 and 2022, respectively.

 

At June 30, 2023 and December 31, 2022, the Company had inventory of $18,086,916 and $11,186,242, respectively.

 

Of the total inventory balance at June 30, 2023, $677,118 represented inventory paid for in the second quarter of 2023 which was in-transit and received in the third quarter of 2023.

 

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy. In determining if impairment exists, the Company estimates the undiscounted cash flows to be generated from the use and ultimate disposition of these assets.

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

There were no impairment losses for the six months ended June 30, 2023 and 2022, respectively.

 

Property and Equipment

 

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

 

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

 

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

There were no impairment losses for the three and six months ended June 30, 2023 and 2022, respectively.

 

16
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Internal Use Software Development Costs

 

We capitalize certain internal use software development costs associated with creating and enhancing internally developed software related to our technology infrastructure. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software projects, and external direct costs of materials and services consumed in developing or obtaining the software. Software development costs that do not meet the qualification for capitalization, as further discussed below, are expensed as incurred and recorded in general and administrative expenses in the consolidated results of operations.

 

Software development activities generally consist of three stages:

 

(i) planning stage,
(ii) application and infrastructure development stage, and
(iii) post implementation stage.

 

Costs incurred in the planning and post implementation stages of software development, including costs associated with the post-configuration training and repairs and maintenance of the developed technologies, are expensed as incurred.

 

We capitalize costs associated with software developed for internal use when the planning stage is completed, management has authorized further funding for the completion of the project, and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development stages, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete, and the software and technologies are ready for their intended purpose. There is judgment involved in estimating the stage of development as well as estimating time allocated to a particular project. A significant change in the time spent on each project could have a material impact on the amount capitalized and related amortization expense in subsequent periods.

 

We amortize internal use software development costs using a straight-line method over a three-year estimated useful life, commencing when the software is ready for its intended use. The straight-line recognition method approximates the manner in which the expected benefit will be derived. We determined the life of internal use software based on historical software upgrades and replacement.

 

On an ongoing basis, we assess if the estimated remaining useful lives of capitalized projects continue to be reasonable based on the remaining expected benefit and usage. If the remaining useful life of a capitalized project is revised, it is accounted for as a change in estimate and the remaining unamortized cost of the underlying asset is amortized prospectively over the updated remaining useful life.

 

We also evaluate internal use software for abandonment and use that as a significant indicator for impairment on a quarterly basis.

 

Right of Use Assets and Lease Obligations

 

The Right of Use Asset and Lease Liability reflect the present value of the Company’s estimated future minimum lease payments over the lease term, which may include options that are reasonably assured of being exercised, discounted using a collateralized incremental borrowing rate.

 

17
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Typically, renewal options are considered reasonably assured of being exercised if the associated asset lives of the building or leasehold improvements exceed that of the initial lease term, and the performance of the business remains strong. Therefore, the Right of Use Asset and Lease Liability may include an assumption on renewal options that have not yet been exercised by the Company. The Company’s operating leases contained renewal options that expire at various dates with no residual value guarantees. Future obligations relating to the exercise of renewal options is included in the measurement if, based on the judgment of management, the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of the renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option is not exercised. Management reasonably plans to exercise all options, and as such, all renewal options are included in the measurement of the right-of-use assets and operating lease liabilities.

 

As the rate implicit in leases are not readily determinable, the Company uses an incremental borrowing rate to calculate the lease liability that represents an estimate of the interest rate the Company would incur to borrow on a collateralized basis over the term of a lease within a particular currency environment.

 

See Note 8 regarding operating leases.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC 606 to align revenue recognition more closely with the delivery of the Company’s services and will provide financial statement readers with enhanced disclosures. In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. To achieve this core principle, the Company applies the following five steps:

 

Identify the contract with a customer

 

A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer.

 

18
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Identify the performance obligations in the contract

 

Performance obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, the Company must apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised services are accounted for as a combined performance obligation.

 

Determine the transaction price

 

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. None of the Company’s contracts contain a significant financing component.

 

Allocate the transaction price to performance obligations in the contract

 

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct services that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. For example, a bonus or penalty may be associated with one or more, but not all, distinct services promised in a series of distinct services that forms part of a single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

 

19
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Recognize revenue when or as the Company satisfies a performance obligation

 

The Company satisfies performance obligations either over time or at a point in time. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

 

The following reflects additional discussion regarding our revenue recognition policies for each of our material revenue streams. For each revenue stream we do not offer any returns, refunds or warranties, and no arrangements are cancellable. Additionally, all contract consideration is fixed and determinable at the initiation of the contract. Performance obligations for Torch, TW and LogicsIQ are satisfied when services are performed. Performance obligations for ECS and SB are satisfied at point of sale.

 

For each of our revenue streams we only have a single performance obligation.

 

Surge Phone Wireless (SPW) and Torch Wireless

 

SPW and Torch Wireless are licensed to provide subsidized mobile broadband services through the ACP to qualifying low-income customers to all fifty states. Revenues are recognized when an ACP application is completed and accepted. Each month we reconcile subscriber usage to ensure the service was utilized. A monthly file is submitted to the Universal Service Administrative Company for review and approval, at which time we have completed our performance obligation and recognize accounts receivable and revenue. Revenues are recorded in the month when services were rendered, with payment typically received on the 28th of the following month.

 

Surge Blockchain

 

Revenues are generated through the sale of various products such as energy drinks, CBD products, and other top selling products in convenience store and bodega nationwide. At the time in which our products are sold at the store our performance obligation is considered complete. At point of sale, our web portal platform initiates an automated clearing house transaction (ACH) resulting in the recording revenue.

 

LogicsIQ

 

LogicsIQ, Inc. is a lead generation and case management solutions company primarily serving law firms in the mass tort industry. Revenues are earned from our lead generation retained services offerings and call center activities through CenterCom.

 

20
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Lead generation consist of sourcing leads, which requires us to drive traffic to our landing pages for a specific marketing campaign. We also achieve this in certain marketing campaigns by using third-party preferred vendors to meet the needs of our clients. Revenues are recognized at the time the lead is delivered to the client. If payment is received in advance of the delivery of services, it is included in deferred revenue, and subsequently recognized once the performance obligation has been completed.

 

Retained service offerings consist of turning leads into a retained legal case. To provide this service to our customers, we qualify leads through verification of information collected during the lead generation process. Additionally, we further qualify these leads using a client questionnaire which assists in determining the services to be provided. The qualification process is completed using our call center operations.

 

Effective February 1, 2023, LogicsIQ started offering call center services to existing clients. These services are similar in nature to the services CenterCom offers LogicsIQ. The total revenue from these services for the three and six months ended June 30, 2023 was $443,244 and $871,030, respectively.

 

If payment is received in advance of the delivery of services, it is included in deferred revenue, and subsequently recognized once the performance obligation has been completed. At the time of delivery of leads and the creation of retained cases (customers are qualified at this point), our performance obligation has been completed and revenues are recognized. Arrangements with customers do not provide the customer with the right to take possession of our software or platform at any time. Once the advertising is delivered, it is non-refundable.

 

Surge Fintech and ECS

 

Revenues are generated through the sale of telecommunication products such as mobile phones, wireless top-up refills, and other mobile related products. At the time in which our products are sold through our online web portal (point of sale), our performance obligation is considered complete. At point of sale, our web portal platform initiates an automated clearing house transaction (ACH) resulting in the recording revenue.

 

Contract Liabilities (Deferred Revenue)

 

Contract liabilities represent deposits made by customers before the satisfaction of performance obligation and recognition of revenue. Upon completion of the performance obligation(s) that the Company has with the customer based on the terms of the contract, the liability for the customer deposit is relieved and revenue is recognized.

 

21
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

At June 30, 2023 and December 31, 2022, the Company had deferred revenue of $43,200 and $243,110, respectively.

 

The following represents the Company’s disaggregation of revenues for the six months ended June 30, 2023 and 2022:

 

   For the Six Months Ended 
   2023   2022 
Revenue  Revenue   % of Revenues   Revenue   % of Revenues 
                 
Surge Phone and Torch Wireless  $58,874,214    83.32%  $34,116,686    69.42%
Surge Blockchain, LLC   21,301    0.03%   47,671    0.10%
LogicsIQ, Inc.   5,962,430    8.44%   5,925,016    12.06%
Surge Fintech & ECS   5,804,931    8.21%   9,057,142    18.43%
Total Revenues  $70,662,876    100%  $49,146,515    100%

 

Cost of Revenues

 

Cost of revenues consists of purchased telecom services including data usage and access to wireless networks. Additionally, prepaid phone cards, commissions, and advertising costs.

 

Income Taxes

 

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of June 30, 2023 and December 31, 2022, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the three months ended June 30, 2023 and 2022, respectively.

 

22
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

For the three and six months ended June 30, 2023, the Company generated net income. The Company currently has an unapplied net operating loss carryforward (deferred tax asset), which is currently being evaluated for applicability in offsetting the current taxable net income. The Company believes the current net operating loss carryforward is in excess of any amounts of income tax that may be due. At June 30, 2023, the Company has an estimated income tax liability of $0.

 

Investment – Former Related Party

 

On January 17, 2019, we announced the completion of an agreement to acquire a 40% equity ownership of CenterCom Global, S.A. de C.V. (“CenterCom”). CenterCom is a dynamic operations center currently providing sales support, customer service, IT infrastructure design, graphic media, database programming, software development, revenue assurance, lead generation, and other various operational support services. Our CenterCom team is based in El Salvador. CenterCom also provides call center support for various third-party clients.

 

Anthony N. Nuzzo, a former director and officer and the holder of approximately 10% of our voting equity, had a controlling interest in CenterCom Global. During 2022, Mr. Nuzzo passed away. See Form 8-K filed on March 24, 2022.

 

The strategic partnership with CenterCom as a bilingual operations hub has powered our growth and revenue. CenterCom has been built to support the infrastructure required to rapidly scale in synergy and efficiency to support our sales growth, customer service and development.

 

We account for this investment under the equity method. Investments accounted for under the equity method are recorded based upon the amount of our investment and adjusted each period for our share of the investee’s income or loss. All investments are reviewed for changes in circumstance or the occurrence of events that suggest an other than temporary event where our investment may not be recoverable. The financial information used to account for the investment is unaudited.

 

At June 30, 2023 and December 31, 2022, our investment in CenterCom was $397,948 and $354,206, respectively.

 

During the three months ended June 30, 2023 and 2022, we recognized a gain of $10,713 and $35,519, respectively.

 

During the six months ended June 30, 2023 and 2022, we recognized a gain of $43,742 and $10,336, respectively.

 

23
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

 

The Company recognized $16,528 and $52,524 in marketing and advertising costs during the three months ended June 30, 2023 and 2022, respectively.

 

The Company recognized $48,864 and $136,006 in marketing and advertising costs during the six months ended June 30, 2023 and 2022, respectively.

 

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

The Company uses the fair value method for equity instruments granted to non-employees and uses the Black-Scholes model for measuring the fair value of options.

 

The fair value of stock-based compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

 

When determining fair value of stock-based compensation, the Company considers the following assumptions in the Black-Scholes model:

 

Exercise price,
Expected dividends,
Expected volatility,
Risk-free interest rate; and
Expected life of option

 

24
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

 

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

 

Potentially dilutive common shares may consist of contingently issuable shares, common stock issuable upon the conversion of stock options and warrants (using the treasury stock method), and convertible notes. These common stock equivalents may be dilutive in the future.

 

In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

 

25
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

The following potentially dilutive equity securities outstanding as of June 30, 2023 and 2022 were as follows:

 

   June 30, 2023   June 30, 2022 
Warrants   5,622,292    5,852,127 
Stock options   11,902    6,801 
Series A, convertible preferred stock   -    26,000 
Total common stock equivalents   5,634,194    5,884,928 

 

Warrants and stock options included as commons stock equivalents represent those that are fully vested and exercisable. See Note 9.

 

Based on the potential common stock equivalents noted above at June 30, 2023, the Company has sufficient authorized shares of common stock (500,000,000) to settle any potential exercises of common stock equivalents.

 

The following table shows the computation of basic and diluted earnings per share for the three and six months ended June 30, 2023. The Company had a net loss in 2022, as a result, basic and diluted earnings per share for the three and six months ended June 30, 2022 were the same.

 

   3 Months Ended   6 Months Ended 
   June 30, 2023   June 30, 2023 
         
Numerator          
Net income  $5,965,992   $10,512,333 
           
Denominator          
Weighted average shares outstanding - basic   14,191,083    14,154,163 
Effect of dilutive securities (warrants)   885,383    657,622 
Weighted average shares outstanding - diluted   15,076,466    14,811,785 
           
Earnings per share - basic  $0.42   $0.74 
Earnings per share - diluted  $0.40   $0.71 

 

26
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

 

During the six months ended June 30, 2023 and 2022, the Company incurred expenses with related parties in the normal course of business totaling $83,178 and $6,574,076, respectively, as follows:

 

Related Parties     June 30, 2023   June 30, 2022 
321 Communications, Inc.  3  $-   $5,869,444 
Carddawg Investments, Inc.  1   83,178    30,744 
CenterCom USA, Inc.  2   -    487,578 
National Relief Telecom  3   -    186,310 
Total     $83,178   $6,574,076 

 

1- represents an affiliate of our Chief Executive Officer (Kevin Brian Cox)

 

2- represents an entity controlled by a former officer and director (Anthony Nuzzo), who passed away in 2022.

 

3- represents an entity controlled by a former director (Jay Jones), who resigned in 2022.

 

From time to time, the Company may use credit cards to pay corporate expenses, these credit cards are in the names of certain of the Company’s officers and directors. These amounts are insignificant.

 

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASU’s”) to the FASB’s Codification. We consider the applicability and impact of all ASU’s on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

27
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

In March 2022, the Financial Accounting Standards Board (the “FASB”) issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

This guidance was adopted on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

Reclassifications

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’ equity, or cash flows.

 

Note 3 – Property and Equipment

 

Property and equipment consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Computer equipment and software  $1,006,286   $1,006,286   3 - 5
Furniture and fixtures   82,752    82,752   5 - 7
    1,089,038    1,089,038    
Less: accumulated depreciation/amortization   586,431    445,665    
Property and equipment - net  $502,607   $643,373    

 

In June 2022, the Company acquired software having a fair value of $711,400. Payment for the software consisted of $300,000 as well as the issuance of 85,000 shares of common stock having a fair value of $411,400 ($4.84/share), based upon the quoted closing trading price.

 

28
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Depreciation and amortization expense for the three months ended June 30, 2023 and 2022 was $70,383 and $28,184, respectively.

 

Depreciation and amortization expense for the six months ended June 30, 2023 and 2022 was $140,766 and $35,875, respectively.

 

These amounts are included as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

Note 4 – Intangibles

 

Intangibles consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Proprietary Software  $4,286,402   $4,286,402   7
Tradenames/trademarks   617,474    617,474   15
ECS membership agreement   465,000    465,000   1
Noncompetition agreement   201,389    201,389   2
Customer Relationships   183,255    183,255   5
    5,753,520    5,753,520    
Less: accumulated amortization   (3,300,296)   (2,973,543)   
Intangibles - net  $2,453,224   $2,779,977    

 

Amortization expense for the three months ended June 30, 2023 and 2022 was $163,377 and $163,377, respectively.

 

Amortization expense for the six months ended June 30, 2023 and 2022 was $326,753 and $326,753, respectively.

 

29
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Estimated amortization expense for each of the five (5) succeeding years is as follows:

For the Year Ended December 31:    
     
2023 (6 Months)   326,753 
2024   653,507 
2025   653,507 
2026   653,507 
2027   165,950 
Total  $2,453,224 

 

Note 5 – Internal Use Software Development Costs

 

Internal Use Software Development Costs consisted of the following:

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Life (Years)
            
Internal Use Software Development Costs  $668,484   $387,180   3
Less: accumulated amortization   64,530    -    
Internal Use Software Development Costs - net  $603,954   $387,180    

 

Costs incurred for Internal Use Software Development Costs

 

Additional costs of $281,304 were incurred in 2023, which will be amortized over their estimated useful life of three (3) years once the application and infrastructure development stage is completed.

 

Amortization of Software Development Costs

 

Management determined that all costs incurred in 2022 related to internal use software development costs related to the application and infrastructure development stage which were completed at December 31, 2022. Amortization of these costs began in 2023.

 

Management has determined that all costs incurred in 2023 related to internal use software development costs related to the application and infrastructure development stage will be completed as of December 31, 2023. Amortization of these costs will begin in 2024.

 

30
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

For the three months ended June 30, 2023 and 2022, amortization of internal use software development costs was $32,265 and $0, respectively.

 

For the six months ended June 30, 2023 and 2022, amortization of internal use software development costs was $64,530 and $0, respectively.

 

Estimated amortization expense is as follows for the years ended December 31:

      
2023 (6 Months)   64,530 
2024   222,828 
2025   222,828 
2026   93,768 
Total  $603,954 

 

Note 6 – Debt

 

The following represents a summary of the Company’s notes payable – SBA government, notes payable – related parties, and notes payable, key terms, and outstanding balances at June 30, 2023 and December 31, 2022, respectively:

 

Notes Payable – SBA government

 

(1) Paycheck Protection Program - PPP Loan

 

Pertaining to the Company’s eighteen (18) month loan and in accordance with the Paycheck Protection Program (“PPP”) and Conditional Loan Forgiveness, the promissory note evidencing the loan contains customary events of default relating to, among other things, payment defaults, breach of representations and warranties, or provisions of the promissory note. The occurrence of an event of default may result in the repayment of all amounts outstanding, collection of all amounts owing from the Company, and/or filing suit and obtaining judgment against the Company.

 

Under the terms of the PPP loan program, all or a portion of this Loan may be forgiven upon request from Borrower to Lender, provided the Loan proceeds are used in accordance with the terms of the Coronavirus Aid, Relief and Economic Security Act (the “Act” or “CARES”), Borrower is not in default under the Loan or any of the Loan Documents, and Borrower has provided documentation to Lender supporting such request for forgiveness that includes verifiable information on Borrower’s use of the Loan proceeds, to Lender’s satisfaction, in its sole and absolute discretion.

 

31
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

(2) Economic Injury Disaster Loan (“EIDL”)

 

This program was made available to eligible borrowers in light of the impact of the COVID-19 pandemic and the negative economic impact on the Company’s business. Proceeds from the EIDL are to be used for working capital purposes.

 

Installment payments, including principal and interest, are due monthly (beginning twelve (12) months from the date of the promissory note) in amounts ranging from $109 - $751/month. The balance of principal and interest is payable over the next thirty (30) years from the date of the promissory note. There are no penalties for prepayment. The EIDL Loan is not required to be refinanced by the PPP loan.

   PPP   EIDL   EIDL   PPP     
Terms  SBA   SBA   SBA   SBA   Total 
                     
Issuance dates of SBA loans   April 2020    May 2020    July 2020    March 2021      
Term   18 months    30 Years    30 Years    5 Years      
Maturity date   October 2021    May 2050    July 2050    March 2026      
Interest rate   1%   3.75%   3.75%   1%     
Collateral   Unsecured    Unsecured    Unsecured    Unsecured      
Conversion price   N/A    N/A    N/A    N/A      
                          
Balance - December 31, 2021  $126,418   $150,000   $336,600   $518,167   $1,131,185 
Forgiveness of loan   -    -    -    (518,167)   (518,167)   1
Repayments   -    (4,078)   (7,676)   -    (11,754)
Reclassification to note payable   (126,418)   -    -    -    (126,418)   2
Balance - December 31, 2022   -    145,922    328,924    -    474,846 
Repayments   -    (2,223)   (6,990)   -    (9,213)
Balance - June 30, 2023  $-   $143,699   $321,934   $-   $465,633 

 

1– During 2022, the Company received a forgiveness on a PPP loan totaling $524,143, of which $518,167 was for principal and $5,976 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations.

 

2During 2021, the Company received a partial forgiveness on a PPP loan totaling $377,743, of which $371,664 was for principal and $6,079 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations. In March 2022, the Company refinanced the balance with a third-party bank and the maturity date was extended to March 2025. Monthly payments are $3,566/month. See additional disclosure as part of notes payable summary Note 6.

 

32
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Notes Payable – Related Parties

   1   2     
   Note Payable   Note Payable     
Terms  Related Party   Related Party   Total 
             
Issuance dates of notes   Various    August 2021      
Maturity date   December 31, 2023 and December 31, 2024    August 2031      
Interest rate   10%   10%     
Collateral   Unsecured    Unsecured      
Conversion price   N/A    N/A      
                
Balance - December 31, 2021  $5,593,431   $467,385    6,060,816 
Conversion of debt into common stock   (1,086,413)   -    (1,086,413)
Reclass of accrued interest to note payable   627,545    -    627,545 
Balance - December 31, 2022   5,134,563    467,385    5,601,948 
Less: short term   1,108,150    -    1,108,150 
Long term  $4,026,413   $467,385   $4,493,798 
                
Balance - December 31, 2022  $5,134,563   $467,385   $5,601,948 
Repayments   -    (467,385)   (467,385)
Balance - June 30, 2023   5,134,563    -    5,134,563 
Less: short term   1,108,150    -    1,108,150 
Long term  $4,026,413   $-   $4,026,413 

 

1Activity is with the Company’s Chief Executive Officer and Board Member (Kevin Brian Cox). Of the total, $1,108,150 is due December 31, 2023 and $4,026,413 is due December 31, 2024.

 

In 2022, the Company included $627,545 of accrued interest into the note balance. In 2022, the Company issued 270,745 shares of common stock at $4.01/share to settle $1,086,413 of debt principal. As a result of the debt conversion with a related party, accordingly gains/losses are not recognized, however, the Company increased stockholders’ equity for $1,086,413.

 

2Activity is with David May, who is a Board Member. The note of $467,385 and related accrued interest of $63,641 (aggregate $531,026) was repaid in 2023.

 

33
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Notes Payable

   1   2   3   4     
Terms  Notes Payable   Notes Payable   Notes Payable   Note Payable   Total 
                     
Issuance dates of notes   April/May 2022    April/June 2022    March 2022    2022      
Maturity date   October/November 2022    January/February 2023    March 2023    2025      
Interest rate   19%   24%   19%   1%     
Default interest rate   26%   N/A    26%   0%     
Collateral   Unsecured    All assets    Unsecured    Unsecured      
Warrants issued as debt discount/issue costs   36,000    N/A    15,000    N/A      
                          
                          
Balance - December 31, 2021  $-   $-   $-   $-   $- 
Gross proceeds   1,200,000    5,000,000    500,000    -    6,700,000 
Reclassification from SBA - PPP note payable   -    -    -    126,418    126,418 
Repayments   (100,000)   (5,000,000)   (100,000)   (31,251)   (5,231,251)
Debt issue costs   (76,451)   -    (38,953)   -    (115,404)
Amortization of debt issue costs   76,451    -    38, 953    -    115,404 
Balance - December 31, 2022   1,100,000    -    400,000    95,167    1,595,167 
Repayments   (1,100,000)   -    (400,000)   (20,954)   (1,520,954)
Balance - June 30, 2023  $-   $-   $-   $74,213   $74,213 

 

1- These notes were issued with 36,000, three (3) year warrants, which have been reflected as debt issue costs and are amortized over the life of the debt. These notes were fully repaid in 2023.

 

2- The Company executed a $5,000,000, secured, revolving promissory note with a third party. The Company may draw down on the note at 80% of eligible accounts receivable. The note was repaid in full in November 2022. See below regarding secured revolving debt.

 

3- These notes were issued with 15,000, three (3) year warrants, which have been reflected as debt issue costs and were amortized over the life of the debt. Additionally, in 2022, the Company issued an additional 12,000, three (3) year warrants, which were treated as interest expense in connection with extending the maturity date for notes totaling $400,000 to March 2023. In 2023, the Company repaid $400,000 in notes and related accrued interest of $36,204 (aggregate $436,204). In October 2022, the Company repaid $100,000. The balance of $400,000 in these notes were repaid in full in 2023.

 

4– See Notes Payable – SBA Government Note Summary 1.

 

34
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Secured Revolving Debt

 

In April 2022, a maximum of $3,000,000 was made available to the Company, issued pursuant to a series of 270-day (9 months) revolving notes for purposes of purchasing inventory. In June 2022, this amount was increased to $5,000,000.

 

The notes accrued interest at a monthly rate of 2% (24% annualized). The Company took drawdowns based upon eligible accounts receivable. In the event that eligible accounts receivable were less than 80% of the loan amount, within four (4) business days, the Company would have been required to make a payment to the lender so that the loan amount was no greater than 80% of the then current eligible accounts receivable.

 

The maximum amount outstanding under the loan was the lesser of $5,000,000 or 80% of eligible accounts receivable. Additionally, any related accrued interest associated with this mandatory payment was also due. These advances were secured by all assets of the Company.

 

In 2022, the Company repaid the $5,000,000 plus accrued interest of $46,027 and the line was terminated.

 

Debt Maturities

 

The following represents the maturities of the Company’s various debt arrangements for each of the five (5) succeeding years and thereafter as follows:

For the Year Ended December 31,  Notes Payable - Related Parties   Notes Payable - SBA Government   Note Payable   Total 
                 
2023 (6 Months)  $1,108,150   $-   $21,078   $1,129,228 
2024   4,026,413    -    42,455    4,068,868 
2025   -    -    10,680    10,680 
2026   -    -    -    - 
2027   -    -    -    - 
Thereafter   -    465,633    -    465,633 
Total  $5,134,563   $465,633   $74,213   $5,674,409 

 

35
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Note 7 – Fair Value of Financial Instruments

 

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made.

 

The Company did not have any assets or liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022, respectively.

 

Note 8 – Commitments and Contingencies

 

Operating Leases

 

We have entered into various operating lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

 

We have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

 

36
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

 

Our leases, where we are the lessee, do not include an option to extend the lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

 

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

 

At June 30, 2023 and December 31, 2022, respectively, the Company had no financing leases as defined in ASC 842, “Leases.”

 

The tables below present information regarding the Company’s operating lease assets and liabilities at June 30, 2023 and 2022, respectively:

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2023   June 30, 2022 
Operating Leases  $21,494   $34,294 
Interest on lease liabilities   10,648    11,598 
Total net lease cost  $32,142   $45,892 

 

37
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Supplemental balance sheet information related to leases was as follows:

   June 30, 2023   December 31, 2022 
         
Operating leases          
           
Operating lease ROU assets - net  $409,858   $431,352 
           
Operating lease liabilities - current   41,290    39,490 
Operating lease liabilities - non-current   378,284    399,413 
Total operating lease liabilities  $419,574   $438,903 

 

Supplemental cash flow and other information related to leases was as follows:

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2023   June 30, 2022 
Cash paid for amounts included in measurement of lease liabilities          
Operating cash flows from operating leases  $19,329   $30,948 
           
ROU assets obtained in exchange for lease liabilities          
Operating leases  $-   $- 
           
Weighted average remaining lease term (in years)          
Operating leases   7.00    7.99 
           
Weighted average discount rate          
Operating leases   5%   5%

 

Future minimum lease payments for the years ended December 31:

      
2023 (6 Months)   32,412 
2024   61,876 
2025   63,460 
Thereafter   347,083 
Total lease payments   504,831 
Less: amount representing interest   (85,257)
Total lease obligations  $419,574 

 

38
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Employment Agreements (Chief Executive Officer, Chief Financial Officer, and Chief Administrative Officer)

 

The Company is currently finalizing amendments to the terms of its executive employment agreements with its Chief Executive Officer, Chief Financial Officer, and Chief Administrative Officer. These agreements are expected to be completed during the fourth quarter of 2023.

 

Contingencies – Legal Matters

 

True Wireless and Surge Holdings - Terracom Litigation

 

Global Reconnect, LLC and Terracom, Inc. v. Jonathan Coffman, Jerry Carroll, True Wireless, & Surge Holdings: In the Chancery Court of Hamilton County, TN, Docket # 20-00058, Filed Jan 21, 2020. On January 21, 2020, a complaint was filed related to a noncompetition dispute. Terracom believes Mr. Coffman and Mr. Carroll are in violation of their non-compete agreements by working for us and True Wireless, Inc. Oklahoma and Tennessee state law does not recognize non-compete agreements and are not usually enforced in the state courts of these states, as such we believe True Wireless has a strong case against Terracom. The matter is entering the discovery process. Both Mr. Carroll and Mr. Coffman are no longer working for True Wireless in sales. Mr. Carroll is off the payroll and Mr. Coffman works for SurgePays, Inc., but not in wireless sales. The complaint requests general damages plus fees and costs for tortious interference with a business relationship in their prayer for relief. They have made no written demand for damages at this point in time. The Company believes this matter is simply an anti-competitive attempt by Terracom to cause distress to True Wireless. The case was dismissed without prejudice by the Court on December 15, 2022.

 

Surge Holdings – Juno Litigation

 

Juno Financial v. AATAC and Surge Holdings Inc. AND Surge Holdings Inc. v. AATAC; Circuit Court of Hillsborough County, Florida, Case # 20-CA-2712 DIV A: Breach of Contract, Account Stated and Open Account claims against Surge by a factoring company. Surge has filed a cross-complaint against defendant AATAC for Breach of Contract, Account Stated, Open Account and Common Law Indemnity. Case is in discovery. Following analysis by our litigation counsel stating that there is a good defense, management has decided that a reserve is not necessary. The case remains on the docket and has no court dates set at this time.

 

39
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

SurgePays – Ambess Litigation

 

On December 17, 2021, Ambess Enterprises, Inc. v SurgePays, Inc., Blair County Pa. case number 2021 GN 3222. Plaintiff alleges breach of contract and prays for damages of approximately $73,000, plus fees, costs, and interest. Litigation counsel is managing the motion practice and discovery process. The case was settled and dismissed in January 2023 for $60,000, which has been recorded as a component of general and administrative expenses.

 

True Wireless and SurgePays – Litigation

 

Blue Skies Connections, LLC, and True Wireless, Inc. v. SurgePays, Inc., et. al.: In the District Court of Oklahoma County, OK, CJ-2021-5327, filed on December 13, 2021. Plaintiffs petition alleges breach of a Stock Purchase Agreement by SurgePays, SurgePhone Wireless, LLC, and Kevin Brian Cox, and makes other allegations related to SurgePays’ consulting work with Jonathan Coffman, a True Wireless employee. Blue Skies believes the Defendants are in violation of their non-competition and non-solicitation agreements related to the sale of True Wireless from SurgePays to Blue Skies. Oklahoma state law does not recognize non-compete agreements and non-solicitation agreements in the manner alleged by Plaintiffs, as such we believe SurgePays, SurgePhone, and Cox have a strong defense against the claims asserted by Blue Skies and True Wireless. The matter continues in the discovery process. Mr. Coffman is no longer working for True Wireless. An attempt at mediation in July, 2022 did not achieve a settlement. The petition requests injunctive relief, general damages, punitive damages, attorney fees and costs for alleged breach of contract, tortious interference with a business relationship, and fraud. Plaintiffs have made a written demand for damages and the parties continue to discuss a potential resolution. This matter is an anti-competitive attempt by Blue Skies and True Wireless to damage SurgePays, SurgePhone, and Cox. Written discovery continues and depositions are anticipated to begin in the third quarter of 2023.

 

Aliotta and Vasquesz v SurgePays – Litigation

 

Robert Aliotta and Steve Vasquesz, on behalf of themselves and others similarly situated v. SurgePays, Inc. d/b/a Surge Logics, filed January 4, 2023, in the U.S. District Court for the Northern District of Illinois, Case No. 1:23-cv-00042. Plaintiffs allege violations of the Telephone Consumer Protection Act (TCPA) and the Florida Telephone Solicitations Act (FTSA) based on telephone solicitations allegedly made by or on behalf of SurgePays, Inc. Plaintiffs seek damages for themselves and seek certification of a class action on behalf of others similarly situated. Defendants intend to vigorously defend the action however most similar cases are eventually resolved by an out-of-court settlement. At this time, it is impossible to estimate the amount or range of potential loss, but similar matters are usually settled for $100,000 or less. SurgePays Inc has been removed from the case following a Motion to Dismiss and LogicsIQ, Inc. has been named as the defendant. The case has begun written discovery and depositions are expected later this year.

 

40
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Demiray v. SurgePays, Inc.

 

Meral Demiray v Surge Holdings, Inc. a/k/a SurgePays, Inc.: In the United States District Court for the Northern District of Illinois, Case # 22-cv-6591, filed November 23, 2022. Plaintiff filed a claim against SurgePays following her dismissal from her position as an employee of the Company. Following negotiations among and between SurgePays, SurgePays’ insurance carrier and the Plaintiff, a settlement has been reached and documentation is currently being drafted for full settlement, release, and dismissal of the claim. The case was settled and dismissed in March 2023 for $7,500, which has been recorded as a component of general and administrative expenses.

 

SurgePays – Mike Fina Litigation

 

SurgePays, Inc. et al. v. Fina et al., Case No. CJ-2022-2782, District Court of Oklahoma County, Oklahoma. Plaintiffs SurgePays, Inc. and Kevin Brian Cox initiated this case against its former officer Mike Fina, his companies Blue Skies Connections, LLC, True Wireless, Inc., Government Consulting Solutions, Inc., Mussell Communications LLC and others. This case also arises from the June 2021 transaction by which SurgePays sold True Wireless to Blue Skies. During the litigation of CJ-2021-5327 described above, SurgePays learned information that showed Mike Fina breached his duties owed to True Wireless during his employment and consulting work for True Wireless prior to SurgePays’ sale of True Wireless to Blue Skies. SurgePays alleges that Mike Fina conspired with the other defendants to damage True Wireless thereby harming the value of the company and causing its eventual sale at a greatly reduced price. SurgePays asserts claims for (i) breach of contract; (ii) breach of fiduciary duty; (iii) fraud; (iv) tortious interference; and (v) unjust enrichment. At this stage, no defendant has asserted a counter-claim against SurgePays.

 

The case is still at the early pleadings stage. SurgePays filed a Second Amended Petition on January 27, 2023. Defendants Fina, Blue Skies, True Wireless, and Government Consulting Solutions filed a Motion to Dismiss on March 10, 2023. It is SurgePays’ present intent to vigorously prosecute this case. At this early stage, no attempts at settlement have been made.

 

Note 9 – Stockholders’ Equity

 

At June 30, 2023, the Company had one (1) class of stock:

 

Common Stock

 

  - 500,000,000 shares authorized
  - Par value - $0.001
  - Voting at 1 vote per share

 

In 2022, all Series A, Preferred stockholders, representing 260,000 shares issued and outstanding, agreed to convert their holdings into 1,300,000 shares of common stock. The transaction had a net effect of $0 on stockholders’ equity.

 

41
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Securities and Incentive Plan

 

In March 2023, the Company’s shareholders approved the 2022 Plan (the “Plan”) initially approved, authorized and adopted by the Board of Directors in August 2022.

 

The Plan provides for the following:

 

  1. 3,500,000 shares of common stock
  2. An annual increase on the first day of each calendar year beginning January 1, 2023 and ending on January 31, 2031 equal to the lesser of:

 

  a. 10% of the common stock outstanding on the final day of the immediately preceding calendar year, or
  b. Such smaller amount of common stock as determined by the Board of Directors.

 

  3. The shares may be issued as follows to directors, officers, employees, and consultants:

 

  a. Distribution equivalent rights
  b. Incentive share options
  c. Non-qualified share options
  d. Performance unit awards
  e. Restricted share awards
  f. Restricted share unit awards
  g. Share appreciation rights
  h. Tandem share appreciation rights
  i. Unrestricted share awards

 

See the proxy statement filed with the SEC on January 19, 2023 for a complete detail of the Plan.

 

42
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Equity Transactions for the Six Months Ended June 30, 2023

 

Stock Issued for Services

 

The Company issued 125,009 shares of common stock for services rendered, having a fair value of $618,644 ($4.19 - $9.40/share), based upon the quoted closing trading price.

 

Exercise of Warrants

 

The Company issued 43,814 shares of common stock in connection with an exercise of $4.73 warrants for $207,240.

 

Equity Transactions for the Year Ended December 31, 2022

 

Stock Issued as Direct Offering Costs

 

The Company issued 200,000 shares of common stock for services rendered in connection with the Company’s NASDAQ uplisting in 2021. As a result, the Company recorded the par value of the common stock issued with a corresponding charge to additional paid-in capital, resulting in a net effect of $0 to stockholders’ equity.

 

Stock Issued for Acquisition of Software

 

The Company acquired software having a fair value of $711,400. Payment for the software consisted of $300,000 in cash and the Company issued 85,000 shares of common stock having a fair value of $411,400 ($4.84/share), based upon the quoted closing trading price.

 

Exercise of Warrants (Cashless)

 

The Company issued 147,153 shares of common stock in connection with a cashless exercise of 498,750 warrants. The transaction had a net effect of $0 on stockholders’ equity.

 

Exercise of Warrants

 

The Company issued 100 shares of common stock in connection with an exercise of 473 warrants for $473.

 

43
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Stock Options

 

Stock option transactions for the six months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

           Weighted       Weighted 
           Average       Average 
       Weighted   Remaining       Grant 
       Average   Contractual   Aggregate   Date 
   Number of   Exercise   Term   Intrinsic   Fair 
Stock Options  Options   Price   (Years)   Value   Value 
Outstanding - December 31, 2021   17,004   $16.00    5.16   $-    - 
Vested and Exercisable - December 31, 2021   3,401   $16.00    5.16   $-      
Unvested and non-exercisable - December 31, 2021   13,603   $16.00    5.16   $-      
Granted   -    -             $- 
Exercised   -    -                
Cancelled/Forfeited   -    -                
Outstanding - December 31, 2022   17,004   $16.00    4.16   $-    - 
Vested and Exercisable - December 31, 2022   6,801   $16.00    4.16   $-      
Unvested and non-exercisable - December 31, 2022   10,203   $16.00    4.16   $-      
Granted   -    -             $- 
Exercised   -    -                
Cancelled/Forfeited   -    -                
Outstanding - June 30, 2023   17,004   $16.00    3.67   $-    - 
Vested and Exercisable - June 30, 2023   11,902   $16.00    3.67   $-      
Unvested and non-exercisable - June 30, 2023   5,101   $16.00    3.67   $-      

 

During 2023 and 2022, 5,101 and 3,401 stock options vested each year, respectively, were held by the Company’s Chief Financial Officer.

 

Stock-based compensation expense for the three months ended June 30, 2023 and 2022 was $9,294 and $9,294, respectively.

 

Stock-based compensation expense for the six months ended June 30, 2023 and 2022 was $18,588 and $18,588, respectively.

 

As of June 30, 2023, compensation cost related to the unvested options not yet recognized was $24,783.

 

Weighted average period in which compensation will vest (years) 0.67 years. The unvested stock option expense is expected to be recognized through March 2024.

 

44
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Warrants

 

Warrant activity for the three months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
Warrants  Warrants   Price   Term (Years)   Value 
Outstanding - December 31, 2021   6,082,984   $8.68    2.93   $- 
Vested and Exercisable - December 31, 2021   5,852,984   $8.70    2.85   $- 
Unvested - December 31, 2021   230,000   $8.00    4.85   $- 
Granted   189,000   $4.73    -      
Exercised   (498,850)  $6.49    -      
Cancelled/Forfeited   (91,743)  $40.02    -      
Outstanding - December 31, 2022   5,681,392   $5.05    1.85   $10,026,387 
Vested and Exercisable - December 31, 2022   5,681,392   $5.05    1.85   $10,026,387 
Unvested - December 31, 2022   -   $-    -   $- 
Granted   -   $-    -      
Exercised   (43,814)  $4.73    -      
Cancelled/Forfeited   (15,286)  $24.94    -      
Outstanding - June 30, 2023   5,622,292   $5.00    1.36   $12,718,101 
Vested and Exercisable - June 30, 2023   5,622,292   $5.00    1.36   $12,718,101 
Unvested and non-exercisable - June 30, 2023   -   $-    -   $- 

 

Warrant Transactions for the Year Ended December 31, 2022

 

Warrants Issued as Debt Issue Costs

 

In connection with $1,700,000 in notes payable (See Note 6), the Company issued 51,000 warrants, which are accounted for as debt issue costs, having a fair value of $115,404. These debt issue costs were amortized in full as of December 31, 2022.

 

45
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   119% - 120%
Expected dividends   0%
Risk free interest rate   2.45% - 2.80%

 

Warrants Issued as Interest Expense

 

A vendor increased the amount of credit the Company had for making purchases. In consideration for the increase, the Company issued 90,000 warrants, which are accounted for as interest expense, having a fair value of $212,608.

 

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   120%
Expected dividends   0%
Risk free interest rate   2.71%

 

In 2022, the Company extended the due dates of certain notes payable totaling $1,600,000 for an additional 6 months. In consideration for the extension of the maturity date, the Company issued 48,000 warrants, which are accounted for as additional interest expense, having a fair value of $153,186. The Company also determined that these transactions were classified as debt modifications and that extinguishment accounting did not apply.

 

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   116% - 119%
Expected dividends   0%
Risk free interest rate   4.13% - 4.25%

 

46
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Note 10 – Segment Information

 

Operating segments are defined as components of an enterprise about which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision–making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is its Chief Executive Officer.

 

The Company evaluated performance of its operating segments based on revenue and operating loss. All data below is prior to intercompany eliminations.

 

Segment information for the Company’s operations for the three and six months ended June 30, 2023 and 2022, are as follows:

 

   2023   2022   2023   2022 
   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
   2023   2022   2023   2022 
                 
Revenues                    
Surge Phone and Torch Wireless  $30,214,830   $20,068,656   $58,874,214   $34,116,686 
Surge Blockchain, LLC   9,433    17,842    21,301    47,671 
LogicsIQ, Inc.   2,791,585    3,631,943    5,962,430    5,925,016 
Surge Fintech & ECS   2,870,585    4,286,703    5,804,931    9,057,142 
Total  $35,886,433   $28,005,144   $70,662,876   $49,146,515 
                     
Cost of revenues                    
Surge Phone and Torch Wireless  $21,127,883   $18,659,046   $42,440,138   $30,538,048 
Surge Blockchain, LLC   45    1,500    150    1,500 
LogicsIQ, Inc.   1,932,731    2,763,592    4,810,719    4,764,012 
Surge Fintech & ECS   2,800,046    4,390,015    5,691,658    9,018,334 
Total  $25,860,705   $25,814,153   $52,942,665   $44,321,894 
                     
Operating expenses                    
Surge Phone and Torch Wireless  $113,296   $68,564   $162,772   $130,889 
Surge Blockchain, LLC   2,627    52,601    2,927    52,971 
LogicsIQ, Inc.   280,290    348,303    568,683    1,008,197 
Surge Fintech & ECS   344,114    300,195    669,791    642,319 
SurgePays, Inc.   3,082,900    2,268,866    5,408,475    4,887,934 
Total  $3,823,227   $3,038,529   $6,812,648   $6,722,310 
                     
Income (loss) from operations                    
Surge Phone and Torch Wireless  $8,973,651   $1,341,046   $16,271,304   $3,447,749 
Surge Blockchain, LLC   6,761    (36,259)   18,224    (6,800)
LogicsIQ, Inc.   578,564    520,048    583,028    152,807 
Surge Fintech & ECS   (273,575)   (403,507)   (556,518)   (603,511)
SurgePays, Inc.   (3,082,900)   (2,268,866)   (5,408,475)   (4,887,934)
Total  $6,202,501   $(847,538)  $10,907,563   $(1,897,689)

 

47
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Segment information for the Company’s assets and liabilities at June 30, 2023 and December 31, 2022, are as follows:

 

   June 30, 2023   December 31, 2022 
         
Total Assets          
Surge Phone and Torch Wireless  $40,793,701   $27,239,365 
Surge Blockchain, LLC   (532,558)   (550,782)
LogicsIQ, Inc.   2,092,814    2,500,499 
Surge Fintech & ECS   1,342,290    1,906,212 
SurgePays, Inc.   (3,752,975)   2,908,212 
Total  $39,943,272   $34,003,506 
           
Total Liabilities          
Surge Phone and Torch Wireless  $12,767,029   $15,484,392 
Surge Blockchain, LLC   198,198    198,197 
LogicsIQ, Inc.   1,635,834    2,619,521 
Surge Fintech & ECS   51,518    58,919 
SurgePays, Inc.   8,725,256    10,524,224 
Total  $23,377,835   $28,885,253 

 

Note 11 – Installment Sale Liability

 

Agreement

 

In 2022, the Company executed a two-year (2) financing arrangement with Affordable Connectivity Financing (“ACF”, “Seller”) to receive up to $25,000,000 to purchase devices for sale.

 

This agreement is based upon the Company submitting a purchase order and ACF approving the request. The Company may cancel the purchase order prior to ACF paying for the devices. The agreement may be extended by a period of one (1) year upon mutual consent.

 

Under the terms of the agreement, ACF is directly purchasing products and reselling to the Company at a markup. At December 31, 2022, the markup was 9.85%. Effective April 1, 2023 and each quarter thereafter, this amount is subject to increase based upon the secured overnight financing rate.

 

Repayment Period

 

Each installment sale contract shall be repaid over a period of nine (9) months.

 

48
 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Security

 

This arrangement is fully secured by all assets of the Company.

 

Minimum Outstanding Balance

 

3 month rolling average of 70% of the installment sale credit amount.

 

Prepayment Penalty

 

The Company is subject to a cancellation fee of 3% during the first year and 2% during the second year.

 

Administrative Fee

 

The Company is required to pay $2,000 per month.

 

Default Rate

 

For any unpaid amounts under this agreement, the Company is subject to a fee of 1.35% per month (16.2% annualized).

 

Commitment Fee

 

ACF charged a 2% commitment fee on the initial installment sale, and 2% for each incremental increase of $5,000,000 in the installment sale credit amount.

 

For example, if the initial installment sale credit amount is $15,000,000, the credit availability fee would be $300,000 (2%). Any subsequent increase of $5,000,000 or more would result in an additional fee of $100,000 (2%). Commitment fees are paid over a period of 12 months as part of the Seller’s monthly invoicing.

 

Covenants

 

At June 30, 2023 and December 31, 2022, respectively, the Company was in compliance with all of the following ratios:

 

  1. Company adjusted EBITDA,
  2. Total Leverage Ratio,
  3. Fixed Charge Coverage Ratio,
  4. Minimum Subscriber Base; and
  5. Minimum Liquidity

 

Additionally, the Company is required to provide various data to the vendor on a periodic basis. The Company has not received notice from the vendor regarding any instances of non-compliance.

 

Lockbox

 

The Company will maintain a lockbox for the benefit of the Seller.

 

Installment Sale Liability

 

At June 30, 2023 and December 31, 2022, the Company has recorded an installment sale liability of $11,349,440 and $13,018,184, respectively, which is included in the accompanying consolidated balance sheets.

 

During the three and six months ended June 30, 2023, the Company paid fees of $135,500 and $266,500, respectively. These amounts have been included as a component of cost of goods sold in the accompanying consolidated statements of operations.

 

Note 12 – Subsequent Events

 

On July 12, 2023, Notice of Default was provided by SurgePays, Inc. to Blue Skies Connections, LLC for failure to pay amounts due under that certain Promissory Note dated June 14, 2021 by Blue Skies Connections, LLC in favor of SurgePays, Inc. in the original principal amount of $176,851 (the “Note”). Pursuant to the terms of the Note, SurgePays, Inc. accelerated the amount due. As of July 28, 2023, SurgePays, Inc. has declared the Promissory Note in default and will exercise its remedies through legal proceedings.

 

49
 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This statement contains forward-looking statements within the meaning of the Securities Act. Discussions containing such forward-looking statements may be found throughout this statement. Actual events or results may differ materially from those discussed in the forward-looking statements as a result of various factors, including the matters set forth in this statement. The accompanying consolidated financial statements as of June 30, 2023 and 2022 and for the three months and six months then ended includes the accounts of SurgePays, Inc. and its wholly owned subsidiaries during the period owned by SurgePays, Inc.

 

About SurgePays, Inc.

 

SurgePays, Inc. (“SurgePays”, “we” the “Company”) was incorporated in Nevada on August 18, 2006, and is a financial technology and telecom company focused on providing these essential services to the underbanked community. The Company’s wireless subsidiaries, SurgePhone Wireless and Torch Wireless, provide mobile broadband, voice and SMS text messaging to both subsidized and direct retail prepaid customers. The Company’s blockchain fintech platform utilizes a suite of financial and prepaid products to convert corner stores into tech-hubs for underbanked neighborhoods.

 

SurgePhone Wireless and Torch Wireless

 

SurgePhone and Torch, wholly owned subsidiaries of SurgePays, are mobile virtual network operators (MVNO) licensed by the Federal Communications Commission (the “FCC”) to provide subsidized access to quality internet through mobile broadband services to consumers qualifying under the federal guidelines of the Affordable Connectivity Program (the “ACP”). The ACP (the successor program, as of March 1, 2022 to the Emergency Broadband Benefit program) provides SurgePhone and Torch up to a $100 reimbursement for the cost of each tablet device distributed and a $30 per customer, per month subsidy for mobile broadband (internet connectivity) services. SurgePhone and Torch combined are licensed to offer subsidized mobile broadband to all fifty states.

 

50
 

 

SurgePays Fintech (ECS Business)

 

We refer to the collective operations of ECS Prepaid, LLC, a Missouri limited liability company, Electronic Check Services, Inc., a Missouri corporation, and Central States Legal Services, Inc., a Missouri corporation, as “Surge Fintech.” This was previously referred to as the “ECS Business.”

 

Surge Fintech has been a financial technology tech and wireless top-up platform for over 15 years. Through a series of transactions between October 2019 and January 2020, we acquired the ECS Business primarily for the favorable ACH banking relationship and a fintech transactions platform processing over 20,000 transactions a day at approximately 8,000 independently owned convenience stores. The platform serves as the proven backbone for wireless top-up transactions and wireless product aggregation for the SurgePays nationwide network.

 

ShockWave CRM

 

SurgePays acquired the Software as a Service (SaaS) Customer Relationship Management (CRM) and Billing System software platform “MVNO Cloud Services” on June 7, 2022. Payment for the software consisted of $300,000 in cash, of which $100,000 was paid in June 2022, and the remaining $200,000 in July 2022. Additionally, the Company issued 85,000 shares of common stock having a fair value of $411,400 ($4.84/share), based upon the quoted closing trading price. SurgePays has rebranded the software as ShockWave CRM.

 

ShockWave is an end-to-end cloud-based SaaS offering an Omnichannel CRM, Billing system and carrier integrations specific to the telecommunication and broadband industry. Some of these services include sales agent management, device and SIM inventory management, order processing and provisioning, retail POS activations and payments, customer service management, retention tools, billing, and payments.

 

Surge Blockchain

 

Surge Blockchain Software is a back-office marketplace (accessed through the SurgePays fintech portal for convenience stores) offering wholesale consumable goods direct to convenience stores who are transacting on the SurgePays Fintech platform. The wholesale e-commerce platform is easily accessed through the secure app interface – similar to a website. We believe what makes this sales platform unique is that it also offers the merchant the ability to order wholesale consumable goods at a significant discount from traditional distributors with one touch ease. We are able to sell products at a significant discount by using on demand Direct Store Delivery (DSD). Our platform is connected directly to manufacturers, who ship products direct to the store while cutting out the middleman. The goal of the SurgePays Portal is to leverage the competitive advantage and efficiencies of e-commerce to provide as many commonly sold consumable products as possible to convenience stores, corner markets, bodegas, and supermarkets while increasing profit margins for these stores.

 

LogicsIQ, Inc.

 

LogicsIQ, Inc. is a lead generation and case management solutions company primarily serving law firms in the mass tort industry. LogicsIQ’s CRM “Intake Logics” facilitates the entire life cycle of converting a lead into a signed retainer client integrated into the law firms case management software. Our proven strategy of delivering cost-effective retained cases to our attorney and law firm clients means those clients are better able to manage their media and advertising budgets and reach targeted audiences more quickly and effectively when utilizing our proprietary data driven analytics dashboards. Our ability to deliver transparent results through our integrated Business Intelligence (B.I.) dashboards has bolstered our reputation as an industry leader in the mass tort client acquisition field.

 

Centercom

 

Since 2019, we have owned a 40% equity interest in Centercom Global, S.A. de C.V. (“Centercom”). Centercom is a bilingual operations center providing the Company with sales support, customer service, IT infrastructure design, graphic media, database programming, software development, revenue assurance, lead generation, and other various operational support services. Centercom is based in El Salvador.

 

COMPARISON OF THREE MONTHS ENDED JUNE 30, 2023 AND 2022

 

Reclassifications

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the consolidated results of operations, stockholders’ deficit, or cash flows.

 

Revenues during the three months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
           
Revenue  $35,886,433   $28,005,144 
Cost of revenue (exclusive of depreciation and amortization)   (25,860,705)   (25,814,153)
General and administrative   (3,823,227)   (3,038,529)
Income (loss) from operations  $6,202,501   $(847,538)

 

51
 

 

Revenue increased overall by $7,881,289 (28.1%) from the three months ended June 30, 2022 to the three months ended June 30, 2023. The breakout was as follows:

 

   For the Three Months Ended June 30, 
   2023   2022 
         
Revenues:          
Surge Phone and Torch Wireless  $30,214,830   $20,068,656 
Surge Blockchain, LLC   9,433    17,842 
LogicsIQ, Inc.   2,791,585    3,631,943 
Surge Fintech & ECS   2,870,585    4,286,703 
Total  $35,886,433   $28,005,144 

 

SurgePhone and Torch Wireless revenues (as detailed in Notes 2 and 11 of the financial statements) increased by $10,146,174 related to the additional revenue stream generated by the increase in subscribers to over 275,000 at the end of June 30, 2023 from over 130,000 at the end of June 30, 2022 for the ACP replacing the Emergency Broadband Benefit Program started in August of 2021. LogicsIQ revenues decreased by $840,358 related to the slowing of Camp Lejeune litigation cases requested by our clients. The overall case count went from 1,115 in the three months ended June 30, 2022 to 1,792 in the three months ended June 30, 2023. Surge Fintech (ECS) revenues decreased by $1,416,118 due to the shifting of customers to the ACP from wireless prepaid services at our stores.

 

We expect revenues to grow for each segment of the Company in future periods, specifically our subscriber base and active store count.

 

   For the Three Months Ended June 30, 
   2023   2022 
Income (loss) from operations:          
Surge Phone and Torch Wireless  $8,973,651   $1,341,046 
Surge Blockchain, LLC   6,761    (36,259)
LogicsIQ, Inc.   578,564    520,048 
Surge Fintech & ECS   (273,575)   (403,507)
SurgePays, Inc.   (3,082,900)   (2,268,866)
Total  $6,202,501   $(847,538)

 

52
 

 

Operations income improved overall by $7,050,039 from the three months ended June 30, 2022 to the three months ended June 30, 2023, primarily as a result of an increase in operating profit of $7,632,605 in SurgePhone and Torch Wireless, an increase in operating profit of $58,516 in LogicsIQ, and an increase in operating profit of $129,932 in Surge Fintech. Most of these changes are related to the change in revenue for each stream. Overall margins remained consistent for both three-month periods ended June 30, 2022 and 2023.

 

Cost of Revenue, Gross Profit and Gross Margin

 

   For the Three Months Ended June 30, 
   2023   2022 
Cost of Revenue:          
Surge Phone and Torch Wireless  $21,127,883   $18,659,046 
Surge Blockchain, LLC   45    1,500 
LogicsIQ, Inc.   1,932,731    2,763,592 
Surge Fintech & ECS   2,800,046    4,390,015 
Total  $25,860,705   $25,814,153 

 

Cost of revenue for services primarily consists of tablet, phone and SIM cards and associated freight, shipping and handling costs, marketing services, data plan expenses, royalties, and out-sourced call center expenses.

 

We expect that our cost of revenue will increase or decrease to the extent that our revenue increases and decreases and depends on our subscriber base and store count.

 

Gross profit is calculated as revenue less cost of revenue. Gross profit margin is gross profit expressed as a percentage of revenue. Our gross profit in future periods will depend on a variety of factors, including market conditions that may impact our pricing, sales mix among devices, sales mix changes among consumables, excess and obsolete inventories, and our cost structure for manufacturing operations relative to volume. Our gross profit in future periods will vary based upon our revenue stream mix and may increase based upon our distribution channels.

 

We expect that our gross profit margin for products and service will increase over the long term as our sales and production volumes increase and our cost per unit decreases due to efficiencies of scale. We intend to use our design, information systems, and sales force capabilities to further advance and improve the efficiency of our revenue streams, which we believe will reduce costs and increase our gross margin.

 

General and administrative during the three months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Depreciation and amortization  $266,025   $191,561 
Selling, general and administration   3,557,202    2,846,968 
Total  $3,823,227   $3,038,529 

 

The increase in depreciation and amortization costs for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 is the result of amortizing internal-use software development costs capitalized in 2022 associated with software enhancements to our various software platforms continuing in 2023. There were no such costs incurred in the second quarter of 2022.

 

Selling, general and administrative expenses during the three months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Contractors and consultants  $562,521   $421,560 
Professional services   469,478    500,247 
Compensation   1,637,254    853,960 
Computer and internet   192,552    63,499 
Advertising and marketing   16,528    52,524 
Insurance   329,990    444,756 
Other   348,879    510,422 
Total  $3,557,202   $2,846,968 

 

53
 

 

Selling, general and administrative costs (S, G & A) increased by $710,234 (24.9%). The changes are discussed below:

 

Contractors and consultants expense increased by $140,961 or 33.4% from $421,560 in the three months ended June 30, 2022 to $562,521 in the three months ended June 30, 2023.
   
Professional services decreased $30,769 in the three months ended June 30, 2023 primarily due to a decrease in legal fees of $131,718. Legal proceedings are in various stages resulting in less expense for the quarter ended June 30, 2023.
   
Compensation increased by $783,294 in the three months ended June 30, 2022 to $1,637,254 in the three months ended June 30, 2023 primarily as a result of one-time bonuses paid to various management personnel. The bonuses in 2022 were in the quarter ended March 31, 2022.
   
Computer and internet costs increased by 203.2% to $192,552 in the three months June 30, 2023 from $63,499 in the three months ended June 30, 2022. The increase is primarily due to the acquisition of ShockWave CRM™ and the continued expenses related to the maintenance of the software.
   
Advertising and marketing costs decreased to $16,528 in the three months ended June 30, 2023 from $52,524 in the three months ended June 30, 2022 primarily due to the change in vendors and reduced overall expenses.
   
Insurance expense decreased to $329,990 in the three months ended June 30, 2023 from $444,756 in the three months ended June 30, 2022 primarily as a result of lower premiums related to Directors and Officers coverage.
   
Other costs decreased to $348,879 in the three months ended June 30, 2023 from $510,422 in the three months ended June 30, 2022. Travel expenses decreased by $44,486 and other expenses decreased by $63,405.

 

Other (expense) income during the three months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Interest, net  $(156,267)  $(566,999)
PPP loan forgiveness   -    524,143 
Amortization of debt discount   -    (37,069)
Gain (loss) on equity investment in Centercom   10,713    35,519 
Total other (expense) income  $(145,554)  $(44,405)

 

54
 

 

Interest expense decreased to $156,267 in the three months ended June 30, 2023 from $566,999 in the three months ended June 30, 2022.

 

The equity investment in Centercom increased by $10,713 in the three months ended June 30, 2023 compared to an increase of $35,519 in the three months ended June 30, 2022.

 

Equity Transactions for the Three Months Ended June 30, 2023

 

Stock Issued for Services

 

The Company issued 64,627 shares of common stock for services rendered, having a fair value of $311,186 ($4.19 - $9.40/share), based upon the quoted closing trading price.

 

Exercise of Warrants

 

The Company issued 43,814 shares of common stock in connection with an exercise of $4.73 warrants for $207,240.

 

COMPARISON OF SIX MONTHS ENDED JUNE 30, 2023 and 2022

 

Reclassifications

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the consolidated results of operations, stockholders’ deficit, or cash flows.

 

Revenues during the six months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Revenue  $70,662,876   $49,146,515 
Cost of revenue (exclusive of depreciation and amortization)   (52,942,665)   (44,321,894)
General and administrative   (6,812,648)   (6,722,310)
Income (loss) from operations  $10,907,563   $(1,897,689)

 

55
 

 

Revenue increased overall by $21,516,361 (43.8%) from the six months ended June 30, 2022 to the six months ended June 30, 2023. The breakout was as follows:

 

   For the Six Months Ended June 30, 
   2023   2022 
         
Revenues:          
Surge Phone and Torch Wireless  $58,874,214   $34,116,686 
Surge Blockchain, LLC   21,301    47,671 
LogicsIQ, Inc.   5,962,430    5,925,016 
Surge Fintech & ECS   5,804,931    9,057,142 
Total  $70,662,876   $49,146,515 

 

SurgePhone and Torch Wireless revenues (as detailed in Notes 2 and 11 of the financial statements) increased by $24,757,528 related to the additional revenue stream generated by the increase in subscribers to over 275,000 at the end of June 30, 2023 from over 75,000 at the end of June 30, 2022 for the ACP replacing the Emergency Broadband Benefit Program started in August of 2021. LogicsIQ revenues increased by $37,414. The overall case count went from 3,071 in the six months ended June 30, 2022 to 3,001 in the six months ended June 30, 2023. Surge Fintech (ECS) revenues decreased by $3,252,211 due to the shifting of customers to the ACP from wireless prepaid services at our stores.

 

We expect revenues to grow for each segment of the Company in future periods, specifically our subscriber base and active store count.

 

   For the Six Months Ended June 30, 
   2023   2022 
Income (loss) from operations:          
Surge Phone and Torch Wireless  $16,271,304   $3,447,749 
Surge Blockchain, LLC   18,224    (6,800)
LogicsIQ, Inc.   583,028    152,807 
Surge Fintech & ECS   (556,518)   (603,511)
SurgePays, Inc.   (5,408,475)   (4,887,934)
Total  $10,907,563   $(1,897,689)

 

56
 

 

Operations income improved overall by $12,805,252 from the six months ended June 30, 2022 to the six months ended June 30, 2023, primarily as a result of an increase in operating profit of $12,823,555 in SurgePhone and Torch Wireless, an increase in operating profit of $430,221 in LogicsIQ, and an increase in operating profit of $46,993 in Surge Fintech. Most of these changes are related to the change in revenue for each stream. Overall margins remained consistent for both six month periods ended June 30, 2022 and 2023.

 

Cost of Revenue, Gross Profit and Gross Margin

 

   For the Six Months Ended June 30, 
   2023   2022 
Cost of Revenue:          
Surge Phone and Torch Wireless  $42,440,138   $30,538,048 
Surge Blockchain, LLC   150    1,500 
LogicsIQ, Inc.   4,810,719    4,764,012 
Surge Fintech & ECS   5,691,658    9,018,334 
Total  $52,942,665   $44,321,894 

 

Cost of revenue for services primarily consists of tablet, phone and SIM cards and associated freight, shipping and handling costs, marketing services, data plan expenses, royalties, and out-sourced call center expenses.

 

We expect that our cost of revenue will increase or decrease to the extent that our revenue increases and decreases and depends on our subscriber base and store count.

 

Gross profit is calculated as revenue less cost of revenue. Gross profit margin is gross profit expressed as a percentage of revenue. Our gross profit in future periods will depend on a variety of factors, including market conditions that may impact our pricing, sales mix among devices, sales mix changes among consumables, excess and obsolete inventories, and our cost structure for manufacturing operations relative to volume. Our gross profit in future periods will vary based upon our revenue stream mix and may increase based upon our distribution channels.

 

We expect that our gross profit margin for products and service will increase over the long term as our sales and production volumes increase and our cost per unit decreases due to efficiencies of scale. We intend to use our design, information systems, and sales force capabilities to further advance and improve the efficiency of our revenue streams, which we believe will reduce costs and increase our gross margin.

 

General and administrative during the six months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Depreciation and amortization  $532,050   $360,839 
Selling, general and administration   6,280,598    6,361,471 
Total  $6,812,648   $6,722,310 

 

The increase in depreciation and amortization costs for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 is the result of amortizing internal-use software development costs capitalized in 2022 associated with software enhancements to our various software platforms continuing in 2023. There were no such costs incurred in the first six months of 2022.

 

Selling, general and administrative expenses during the six months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Contractors and consultants  $1,112,155   $971,150 
Professional services   838,036    666,537 
Compensation   2,491,272    2,582,442 
Computer and internet   351,114    157,499 
Advertising and marketing   48,864    136,006 
Insurance   651,256    881,495 
Other   787,901    966,342 
Total  $6,280,598   $6,361,471 

 

57
 

 

Selling, general and administrative costs (S, G & A) decreased by $80,823 (1.3%). The changes are discussed below:

 

Contractors and consultants expense increased by $141,005 from $971,150 in the six months ended June 30, 2022 to $1,112,155 in the six months ended June 30, 2023.
   
Professional services increased $171,499 in the six months ended June 30, 2023 primarily due to an increase in legal fees of $112,000. Legal proceedings are the main reason for the higher spending on professional services in 2023.
   
Compensation decreased from $2,582,442 in the six months ended June 30, 2022 to $2,491,272 in the six months ended June 30, 2023.
   
Computer and internet costs increased by 122.99% to $351,114 in the six months June 30, 2023 from $157,499 in the six months ended June 30, 2022. The increase is primarily due to the acquisition of ShockWave CRM™ and the on-going expense to maintain the software.
   
Advertising and marketing costs decreased to $48,864 in the six months ended June 30, 2023 from $136,006 in the six months ended June 30, 2022 primarily due to vendor changes related to investor relations.
   
Insurance expense decreased to $651,256 in the six months ended June 30, 2023 from $881,495 in the six months ended June 30, 2022 primarily as a result of lower premiums related to Directors and Officers coverage.
   
Other costs decreased to $787,901 in the six months ended June 30, 2023 from $966,342 in the six months ended June 30, 2022.

 

Other (expense) income during the six months ended June 30, 2023 and 2022 consisted of the following:

 

   2023   2022 
Interest, net  $(348,593)  $(736,644)
PPP loan forgiveness   -    524,143 
Amortization of debt discount   -    (37,068)
Gain (loss) on equity investment in Centercom   43,742    10,336 
Total other (expense) income  $(304,851)  $(239,233)

 

58
 

 

Interest expense decreased to $348,593 in the six months ended June 30, 2023 from $736,644 in the six months ended June 30, 2022.

 

The equity investment in Centercom increased by $43,742 in the six months ended June 30, 2023 compared to an increase of $10,336 in the six months ended June 30, 2022.

 

Equity Transactions for the Six Months Ended June 30, 2023

 

Stock Issued for Services

 

The Company issued 125,009 shares of common stock for services rendered, having a fair value of 618,644 ($4.19 - $9.40/share), based upon the quoted closing trading price.

 

Exercise of Warrants

 

The Company issued 43,814 shares of common stock in connection with an exercise of $4.73 warrants for $207,240.

 

Segment Information

 

Operating segments are defined as components of an enterprise about which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision–making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is its Chief Executive Officer.

 

59
 

 

The Company evaluated performance of its operating segments based on revenue and operating loss. Segment information for the three and six months ended June 30, 2023 and 2022, are as follows:

 

   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
   2023   2022   2023   2022 
   (unaudited)   (unaudited)   (unaudited)   (unaudited) 
Revenues:                    
SurgePhone & Torch Wireless  $30,214,830   $               20,068,656   $58,874,214   $             34,116,686 
Surge Blockchain   9,433    17,842    21,301    47,671 
LogicsIQ   2,791,585    3,631,943    5,962,430    5,925,016 
Surge Fintech & ECS   2,870,585    4,286,703    5,804,931    9,057,142 
Total  $35,886,433   $28,005,144   $70,662,876   $49,146,515 
                     
Cost of revenues (exclusive of depreciation and amortization):                    
SurgePhone & Torch Wireless  $21,127,883   $18,659,046   $42,440,138   $30,538,048 
Surge Blockchain   45    1,500    150    1,500 
LogicsIQ   1,932,731    2,763,592    4,810,719    4,764,012 
Surge Fintech & ECS   2,800,046    4,390,015    5,691,658    9,018,334 
Total  $25,860,705   $25,814,153   $52,942,665   $44,321,894 
                     
Operating expenses:                    
SurgePhone & Torch Wireless  $113,296   $68,564   $162,772   $130,889 
Surge Blockchain   2,627    52,601    2,927    52,971 
LogicsIQ   280,290    348,303    568,683    1,008,197 
Surge Fintech & ECS   344,114    300,195    669,791    642,319 
SurgePays   3,082,900    2,268,866    5,408,475    4,887,934 
Total  $3,823,227   $3,038,529   $6,812,648   $6,722,310 
                     
Operating income (loss):                    
SurgePhone & Torch Wireless  $8,973,651   $1,341,046   $16,271,304   $3,447,749 
Surge Blockchain   6,761    (36,259)   18,224    (6,800)
LogicsIQ   578,564    520,048    583,028    152,807 
Surge Fintech & ECS   (273,575)   (403,507)   (556,518)   (603,511)
SurgePays   (3,082,900)   (2,268,866)   (5,408,475)   (4,887,934)
Total  $6,202,501   $(847,538)  $10,907,563   $(1,897,689)

 

60
 

 

Segment information for the Company’s assets and liabilities at June 30, 2023 and December 31, 2022, are as follows:

 

   June 30, 2023   December 31, 2022 
   (unaudited)   (audited) 
Total Assets:          
SurgePhone & Torch Wireless  $40,793,701   $27,239,365 
Surge Blockchain   (532,558)   (550,782)
LogicsIQ   2,092,814    2,500,499 
Surge Fintech & ECS   1,342,290    1,906,212 
SurgePays   (3,752,975)   2,908,212 
Total  $39,943,272   $34,003,506 
           
Total Liabilities:          
SurgePhone & Torch Wireless  $12,767,029   $15,484,392 
Surge Blockchain   198,198    198,197 
LogicsIQ   1,635,834    2,619,521 
Surge Fintech & ECS   51,518    58,919 
SurgePays   8,725,256    10,524,224 
Total  $23,377,835   $28,885,253 

 

SurgePhone Wireless and Torch Wireless

 

The ACP revenue for the three months ended June 30, 2023 increased by $10,146,174 as compared to the three months ended June 30, 2022. The increase was a result of increasing the subscriber bases to over 270,000 as of June 30, 2023. Cost of revenues for the three months ended June 30,2023, increased by $2,468,837 from the same period ended June 30, 2022, as a result of the device expense ($7,378,089), data usage expenses ($6,548,593) and marketing services paid of ($4,882,564) for the ACP. The operating income increased $7,632,605 from the three months ended June 30,2022, to operating income of $8,973,651 as of three months ended June 30,2023.

 

The ACP revenue for the six months ended June 30,2023 increased by $24,757,528 as compared to the six months ended June 30 2022. The increase was a result of increasing the subscriber bases to over 270,000 as of June 30, 2023. Cost of revenues for the six months ended June 30,2023, increased by $11,902,090 from the same period ended June 30, 2022, as a result of the device expense ($13,603,492), data usage expenses ($14,273,689) and marketing services paid of ($10,401,244) for the ACP. The operating income increased 12,823,555 from the six months ended June 30,2022, to operating income of $16,271,304 as of six months ended June 30,2023.

 

Surge Blockchain

 

The revenue for the three months ended June 30, 2023 decreased by $8,409 compared to the three months ended June 30, 2022. The operating income for the three months ended June 30, 2023 increased by $43,020 compared to the same period in 2022.

 

The revenue for the six months ended June 30, 2023 decreased by $26,370 compared to the six months ended June 30, 2022. The operating income for the six months ended June 30, 2023 increased by $25,024 compared to the same period in 2022.

 

LogicsIQ

 

The revenue for the three months ended June 30, 2023 decreased by $840,358 compared to the three months ended June 30, 2022. The revenue changed due to the maturity curve of the various litigation cases as older litigation (Roundup) slowed down and newer litigation (Camp Lejeune) is sourced. Operating income increased by $58,516 for comparable periods of 2023 to 2022. LogicsIQ ended with an operating income of $578,564 for the three months ended June 30, 2023 compared to an operating income of $520,048 for the same period in 2022.

 

The revenue for the six months ended June 30, 2023 increased by $37,414 compared to the six months ended June 30, 2022. The revenue changed due to the maturity curve of the various litigation cases as older litigation (Roundup) slowed down and newer litigation (Camp Lejeune) is sourced. Operating income increased by $430,221 for comparable periods of 2023 to 2022. LogicsIQ ended with an operating income of $583,028 for the six months ended June 30, 2023 compared to an operating income of $152,807 for the same period in 2022.

 

61
 

 

Surge Fintech and ECS

 

The revenue for the three months ended June 30, 2023 was $2,870,585 compared to $4,286,703 for the same period in 2022. The decrease of 33% was a continuing result of the impact of COVID-19 and our strategic plan to move our salesforce from independent contractors to employed salespersons.

 

The revenue for the six months ended June 30, 2023 was $5,804,931 compared to $9,057,142 for the same period in 2021. The decrease of 36% was a continuing result of the residual impact of COVID-19 and the shifting of customers to the ACP from wireless prepaid services at our stores.

 

Overall

 

The overall increase in revenue of $21,516,361 from 2022 to 2023 for the six months ended June 30, can be attributable to opening of some markets and the new revenue stream of the EBB program. The net operating income improved by $12,805,202 from the six months ended June 30, 2022 to the six months ended June 30, 2023.

 

LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

 

At June 30, 2023 and December 31, 2022, our current assets were $33,732,048 and $27,563,785 respectively, and our current liabilities were $18,475,535 and $23,464,062, respectively, which resulted in a working capital surplus of $15,256,513 on June 30, 2023 and a working capital surplus of $4,099,723 on December 31, 2022.

 

Total assets at June 30, 2023 and December 31, 2022 amounted to $39,943,272 and $34,003,506, respectively. At June 30, 2023, assets consisted of current assets of $33,732,048, net property and equipment of $502,607, net intangible assets of $2,453,224, goodwill of $1,666,782, equity investment in Centercom of $397,948, note receivable of $176,851, internal use software of $603,954, and net operating lease right of use asset of $409,858, as compared to current assets of $27,563,785, net property and equipment of $643,373, net intangible assets of $2,779,977, goodwill of $1,666,782, equity investment in Centercom of $354,206, notes receivable of $176,851, internal use software of $387,180, and net operating lease right of use asset of $431,352 at December 31, 2022.

 

62
 

 

At June 30, 2023, our total liabilities of $23,377,835 decreased by $5,507,418 from $28,885,253 at December 31, 2022.

 

At June 30, 2023, our total stockholders’ equity was $16,565,437 as compared to $5,118,253 at December 31, 2022. The principal reason for the decrease in stockholders’ equity was the impact of the net income for the period.

 

The following table sets forth the major sources and uses of cash for the three months ended June 30, 2023 and 2022.

 

   June 30, 2023   June 30, 2022 
         
Net cash used in operating activities  $224,060   $(3,148,073)
Net cash used in investing activities   (281,304)   (1,111,401)
Net cash provided by financing activities   (1,790,312)   6,680,504 
Net change in cash and cash equivalents  $(1,847,556)  $2,421,030 

 

At June 30, 2023, the Company had the following material commitments and contingencies.

 

Notes payable – related party - See Note 6 to the Consolidated Financial Statements.

 

Notes payable and long-term debt - See Note 6 to the Consolidated Financial Statements.

 

Related party transactions - See Note 2 to the Consolidated Financial Statements for additional discussion.

 

Cash requirements and capital expenditures –At the current level of operations, the Company does not anticipate borrowing funds to meet basic operating costs. The Company may need to borrow funds to meet the hyper-growth expected to occur in the ACP in 2024.

 

Known trends and uncertainties – The Company is planning to acquire other businesses with similar business operations. The uncertainty of the economy may increase the difficulty of raising funds to support the planned business expansion.

 

Critical Accounting Policies and Estimates

 

Management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which were prepared in accordance with U.S. generally accepted accounting principles, or GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenue, and expenses. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, and any such differences may be material.

 

While our significant accounting policies are more fully described in Note 2Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data of this Annual Report on Form 10-K, we believe the following discussion addresses our most critical accounting policies, which are those that are most important to our financial condition and results of operations and which require our most difficult, subjective and complex judgments.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Significant estimates during the years ended December 31, 2022 and 2021, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation, estimated useful lives related to intangible assets, capitalized internal-use software development costs, and property and equipment, implicit interest rate in right-of-use operating leases, uncertain tax positions, and the valuation allowance on deferred tax assets.

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

 

63
 

 

The three tiers are defined as follows:

 

  Level 1 - Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
  Level 2 - Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
  Level 3 - Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

 

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy. In determining if impairment exists, the Company estimates the undiscounted cash flows to be generated from the use and ultimate disposition of these assets.

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

Inventory Valuation

 

Inventory is stated at the lower of cost or net realizable value (average cost). For items manufactured by third parties, cost is determined using the weighted average cost method (WAC). We write-down inventory when it has been determined that conditions exist that may not allow the inventory to be sold for at the intended price or the inventory is determined to be obsolete based on assumption about future demand and market conditions. The charge related to inventory write-downs is recorded as cost of goods sold. We evaluate inventory at least annually and at other times during the year. We have incurred and may in the future incur charges to write-down inventory.

 

Internal Use Software Development Costs

 

We capitalize certain internal use software development costs associated with creating and enhancing internally developed software related to our technology infrastructure. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software projects, and external direct costs of materials and services consumed in developing or obtaining the software. Software development costs that do not meet the qualification for capitalization, as further discussed below, are expensed as incurred and recorded in general and administrative expenses in the consolidated results of operations.

 

64
 

 

Revenue from Contracts with Customers

 

We account for revenue earned from contracts with customers under ASC 606, Revenue from Contracts with Customers (“ASC 606”), and ASC 842, Leases (“ASC 842”). The core principle of ASC 606 is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

● Step 1: Identify the contract with the customer.

● Step 2: Identify the performance obligations in the contract.

● Step 3: Determine the transaction price.

● Step 4: Allocate the transaction price to the performance obligations in the contract.

● Step 5: Recognize revenue when, or as, the company satisfies a performance obligation.

 

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

The Company uses the fair value method for equity instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options.

 

The fair value of stock-based compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

 

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Recent Accounting Pronouncements

 

In the normal course of business, we evaluate all new accounting pronouncements issued by the Financial Accounting Standards Board, SEC, or other authoritative accounting bodies to determine the potential impact they may have on our Consolidated Financial Statements. Refer to Note 2 - Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of disclosure controls and procedures

 

Under the PCAOB standards, a control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit the attention by those responsible for oversight of the Company’s financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act). Our management has determined that, as of June 30, 2022, the Company’s disclosure controls are effective, but the Company lacks segregation of duties similar to other companies our size.

 

65
 

 

PART II - OTHER INFORMATION

 

ITEM 1: LEGAL PROCEEDINGS

 

From time to time, we may be engaged in various lawsuits and legal proceedings in the ordinary course of our business. Except as described below, we are currently not aware of any legal proceedings the ultimate outcome of which, in our judgment based on information currently available, would have a material adverse effect on our business, financial condition or results of operations.

 

The following is a summary of threatened, pending, asserted or un-asserted claims against us or any of our wholly owned subsidiaries for which there have been material developments since December 31, 2021.

 

  (1) Juno Financial v. AATAC and Surge Holdings Inc. AND Surge Holdings Inc. v. AATAC; Circuit Court of Hillsborough County, Florida, Case # 20-CA-2712 DIV A: Breach of Contract, Account Stated and Open Account claims against Surge by a factoring company. Surge has filed a cross-complaint against defendant AATAC for Breach of Contract, Account Stated, Open Account and Common Law Indemnity. Case is in discovery. Following analysis by our litigation counsel stating that there is a good defense, management has decided that a reserve is not necessary.

 

  (2) Blue Skies Connections, LLC, and True Wireless, Inc. v. SurgePays, Inc., et. al.: In the District Court of Oklahoma County, OK, CJ-2021-5327, filed on December 13, 2021. Plaintiffs petition alleges breach of a Stock Purchase Agreement by SurgePays, SurgePhone Wireless, LLC, and Kevin Brian Cox, and makes other allegations related to SurgePays’ consulting work with Jonathan Coffman, a True Wireless employee. Blue Skies believes the Defendants are in violation of their non-competition and non-solicitation agreements related to the sale of True Wireless from SurgePays to Blue Skies. Oklahoma state law does not recognize non-compete agreements and non-solicitation agreements in the manner alleged by Plaintiffs, as such we believe SurgePays, SurgePhone, and Cox have a strong defense against the claims asserted by Blue Skies and True Wireless. The matter continues in the discovery process. Mr. Coffman is no longer working for True Wireless. An attempt at mediation in July, 2022 did not achieve a settlement. The petition requests injunctive relief, general damages, punitive damages, attorney fees and costs for alleged breach of contract, tortious interference with a business relationship, and fraud. Plaintiffs have made a written demand for damages and the parties continue to discuss a potential resolution. This matter is an anti-competitive attempt by Blue Skies and True Wireless to damage SurgePays, SurgePhone, and Cox. Written discovery is winding down and depositions are anticipated to begin in the third quarter of 2023.

 

66
 

 

  (3) Robert Aliotta and Steve Vasquesz, on behalf of themselves and others similarly situated v. SurgePays, Inc. d/b/a Surge Logics, filed January 4, 2023, in the U.S. District Court for the Northern District of Illinois, Case No. 1:23-cv-00042. Plaintiffs allege violations of the Telephone Consumer Protection Act (TCPA) and the Florida Telephone Solicitations Act (FTSA) based on telephone solicitations allegedly made by or on behalf of SurgePays, Inc. Plaintiffs seek damages for themselves and seek certification of a class action on behalf of others similarly situated. Defendants intend to vigorously defend the action however most similar cases are eventually resolved by an out-of-court settlement. At this time, it is impossible to estimate the amount or range of potential loss, but similar matters are usually settled for $100,000.00 or less. SurgePays, Inc has been removed from the case following a Motion to Dismiss and LogicsIQ, Inc. has been named as the defendant. The case remains in the pleadings stage.
     
  (4) SurgePays, Inc. et al. v. Fina et al., Case No. CJ-2022-2782, District Court of Oklahoma County, Oklahoma. Plaintiffs SurgePays, Inc. and Kevin Brian Cox initiated this case against its former officer Mike Fina, his companies Blue Skies Connections, LLC, True Wireless, Inc., Government Consulting Solutions, Inc., Mussell Communications LLC and others. This case also arises from the June 2021 transaction by which SurgePays sold True Wireless to Blue Skies. During the litigation of CJ-2021-5327 described above, SurgePays learned information that showed Mike Fina breached his duties owed to True Wireless during his employment and consulting work for True Wireless prior to SurgePays’ sale of True Wireless to Blue Skies. SurgePays alleges that Mike Fina conspired with the other defendants to damage True Wireless thereby harming the value of the company and causing its eventual sale at a greatly reduced price. SurgePays asserts claims for (i) breach of contract; (ii) breach of fiduciary duty; (iii) fraud; (iv) tortious interference; and (v) unjust enrichment. At this stage, no defendant has asserted a counter-claim against SurgePays.
     
    The case is still at the early pleadings stage. SurgePays filed a Second Amended Petition on January 27, 2023. Defendants Fina, Blue Skies, True Wireless, and Government Consulting Solutions filed a Motion to Dismiss on March 10, 2023. It is SurgePays’ present intent to vigorously prosecute this case. At this early stage, no attempts at settlement have been made.

 

ITEM 1A: RISK FACTORS

 

Not applicable.

 

67
 

 

ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the three-month period ended June 30, 2023, the Company did not issue any shares not previously reported in a Current Report on Form 8-K or a Quarterly Report on Form 10-Q except as follows. The shares were issued in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act.

 

The Company issued 64,627 shares of common stock for services rendered, having a fair value of $311,186 ($4.19 - $9.40 per share), based upon the quoted closing trading price.

 

ITEM 3: DEFAULTS UPON SENIOR SECURITIES.

 

None

 

ITEM 4: MINE SAFETY DISCLOSURES.

 

Not applicable

 

ITEM 5: OTHER INFORMATION.

 

We are reporting the following information in lieu of reporting on a Current Report on Form 8-K under Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

On August 8, 2023, the Compensation Committee of the Company’s Board of Directors (the “Board”) approved the following one-time cash bonus payments to the following executives: (i) $475,000 to Mr. Cox (our CEO and Chairman); (ii) $337,500 to Mr. Evers (our CFO); and (iii) $125,000 to David C. Ansani (our Chief Administrative Officer). These one-time cash bonus payments shall be divided amongst two payments to be paid in August and September 2023 in accordance with the Company’s regular payroll schedule.

 

In addition, on August 8, 2023, the Board approved the Company issuing the independent members of the Board, pursuant to the provisions of the SurgePays, Inc. 2022 Omnibus Securities and Incentive Plan (the “2022 Plan”), common stock in the form of restricted share awards (the “Awards”). The Awards are being granted pursuant to a Restricted Share Award Agreement (the “RSA Agreement”). Mr. Keys is receiving 32,000 shares and each of Ms. Weisberg and Mr. Schurfeld is receiving 24,000 shares. The RSA Agreement provides that the shares will not vest until the earliest to occur of (a) the director no longer serves on the Board for any reason (including, but not limited to, upon death or disability that renders the director incapable of providing services to the Company) other than a Termination of Service for Cause; (b) upon the occurrence of a Change in Control (as defined in the 2022 Plan; or (c) the fifth anniversary of the award date. The RSA Agreement defines “Cause”, in part, as: (i) embezzlement or misappropriation of Company funds; (ii) any acts resulting in a conviction for, or plea of guilty or nolo contendere to, a felony charge; (iii) misconduct resulting in injury to the Company; (iv) activities harmful to the reputation of the Company; (v) a violation of Company guidelines or policies; or (vi) a violation of any contractual, statutory or common law fiduciary duty to the Company.

 

The foregoing description of the RSA Agreement is not complete and is qualified in its entirety by reference to the full text of the form of RSA Agreement, which is filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q and is incorporated by reference herein.

 

68
 

 

ITEM 6: EXHIBITS

 

Exhibit    
Number   Exhibit Description
10.1*+   Form of Restricted Share Award Agreement
31.1*   Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer
31.2*   Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
32.1**   Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer
32.2**   Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

+ Management contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.

 

*Filed herewith.

 

** Furnished herewith

 

69
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SURGEPAYS, INC.
Date: August 10, 2023    
  By: /s/ Kevin Brian Cox
    Kevin Brian Cox
   

Chief Executive Officer

(Principal Executive Officer)

 

Date: August 10, 2023 /s/ Anthony Evers
  Anthony Evers
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

70

 

Exhibit 10.1

 

SURGEPAYS, INC.

 

RESTRICTED SHARE AWARD AGREEMENT

 

THIS RESTRICTED SHARE AWARD AGREEMENT (the “Agreement”) is made and entered into as of the [__] day of [__], 2023 (the “Effective Date”) by and between SurgePays, Inc., a Nevada corporation (the “Company”), having an address at 3124 Brother Blvd., Suite 104, Bartlett, TN 38133 and [     ] (“Holder”), having an address at _________________________________________.

 

NOW, THEREFORE, in consideration of the premises, the covenants contained herein, and other good and valuable consideration, the sufficiency of which is hereby acknowledged, the parties agree as follows:

 

1. Grant of Restricted Shares. Pursuant to this Agreement, the Company grants to Holder a Restricted Share award (the “Restricted Share Award”) of [   ] ([   ]) shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”). The Restricted Share Award is granted pursuant to the SurgePays, Inc. 2022 Omnibus Securities and Incentive Plan (the “Plan”) and is subject to the terms, conditions and restrictions of the Plan and this Agreement. The shares of Common Stock subject to the Restricted Share Award are referred to collectively as the “Restricted Shares.” Capitalized terms used and not otherwise defined in this Agreement have the meanings given such terms in the Plan.

 

2. Basic Terms of Restricted Shares.

 

(a) Restrictions. (i) The Restricted Shares granted hereby are non-transferable and subject to forfeiture until they become Vested as set forth herein. Upon any attempt to Transfer Unvested Restricted Shares, the Restricted Shares and all rights and privileges given hereby shall immediately terminate and the Restricted Shares shall be forfeited to the Company. Restricted Shares, once Vested, shall be fully tradable, subject to applicable federal and state securities laws.

 

(ii) As used in this Agreement:

 

(A) “Restrictions” means the Transfer restrictions and forfeiture conditions applicable to Restricted Shares under this Agreement and the Plan;

 

(B) “Transfer” means a transfer, assignment, pledge, hypothecation or other disposition of the Restricted Shares or any right or privilege pertaining thereto, otherwise than by will or by the laws of descent and distribution, or upon the levy of any execution, attachment or similar process thereupon;

 

(C) “Unvested” means Restricted Shares that have not yet become Vested (as defined herein); and

 

(D) “Vest” or “Vested” means the lapse or removal of the Restrictions (as defined above).

 

 

 

 

(b) Vesting. Except as otherwise provided in this Agreement, and subject to the continuous service of Holder as a Director of the Company until the date on which the Restricted Shares are scheduled to Vest, the Restricted Shares shall become fully Vested upon the earliest to occur of:

 

i.subject to Section 2(d), the date upon which the Holder no longer serves as a Director for any reason (including, but not limited to, upon the death of Holder or the occurrence of a disability that renders Holder incapable of providing services to the Company) other than a Termination of Service for Cause;
   
ii.upon the occurrence of a Change of Control (as defined in the Plan); or
   
iii.the fifth (5th) anniversary of the Effective Date.

 

(c) Certificates. Holder agrees that upon receipt of any stock certificates for Unvested Restricted Shares, Holder shall deposit each certificate with the Company, or other escrow agent as the Company may appoint, together with a stock power endorsed in blank or other appropriate instrument of Transfer, to be held by the Company or escrow holder until the time at which the Company delivers unrestricted shares of Common Stock to Holder. If at any time Holder forfeits any Unvested Restricted Shares pursuant to this Agreement or the Plan, the Holder agrees to return the certificate or certificates for such Unvested Restricted Shares to the Company duly endorsed in blank or accompanied by a stock power duly executed in blank.

 

(d) Termination of Service for Cause. Unvested Restricted Shares are subject to forfeiture upon Holder’s termination of service for Cause (as defined below) (“Termination of Service for Cause”). If Holder incurs a Termination of Service for Cause, all Restricted Shares that have not Vested prior to such Termination of Service for Cause shall be immediately forfeited to the Company without payment of any consideration or amount to Holder or any other “person” (as such term is defined in Section 3(a)(9) and as used in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended) in connection with such forfeiture. For purposes of this Agreement, “Cause” shall mean, to the extent that there is an employment or other agreement governing the relationship between Holder and the Company that contains a definition of “cause,” Cause shall have the meaning as defined therein. Otherwise, “Cause” shall mean any of the following acts by the Grantee: (i) embezzlement or misappropriation of Company funds; (ii) any acts resulting in a conviction for, or plea of guilty or nolo contendere to, a charge of commission of a felony; (iii) misconduct resulting in injury to the Company; (iv) activities harmful to the reputation of the Company; (v) a violation of Company guidelines or policies; or (vi) a violation of any contractual, statutory or common law fiduciary duty to the Company.

 

3. Transfer of the Unvested Shares upon Forfeiture. Holder hereby authorizes and directs the Committee to take such steps as may be necessary to cause the Transfer to the Company of the Unvested Shares that have been forfeited by Holder.

 

4. Issuance of Shares. Restricted Shares shall be evidenced by stock certificates, which certificates shall be registered in the name of Holder and shall bear the restrictive legends described in Section 8 hereof.

 

5. Rights as a Stockholder. Except as otherwise provided in this Agreement or the Plan, Holder shall have all rights of a stockholder with respect to the Restricted Shares (including Unvested Shares), including, without limitation, the right to receive dividends and the right to vote the Restricted Shares, for record dates occurring on or after the Effective Date and prior to the date, if any, on which the Restricted Shares are forfeited in accordance with the Plan and this Agreement. With respect to Unvested Restricted Shares, property that Holder is entitled to receive with respect to such Unvested Restricted Shares shall be subject to the Restrictions. Notwithstanding the foregoing, nothing herein or in the Plan shall be deemed to confer on Holder any right to continued employment with the Company or limit in any way the right of the Company to terminate such employment at any time.

 

2

 

 

6. Adjustment Transactions. In the event of that any special or extraordinary dividend or other extraordinary distribution is declared (whether in the form of cash, Common Stock, or other property), or there occurs any recapitalization, stock split, reverse stock split, reorganization, merger, consolidation, spin-off, combination, repurchase, share exchange or other similar corporate transaction or event, an appropriate and proportionate equitable adjustment shall be made in accordance with Article XIV of the Plan in the number and kind of Restricted Shares subject to this Agreement. Any additional or different shares or securities issued as the result of such an adjustment will be held or delivered in accordance with this Agreement and will be deemed to be included within the term “Restricted Shares.” The Company will make cash payments in lieu of any fractional shares.

 

7. Withholding Taxes. The Company’s obligation to issue Restricted Shares and to recognize the Vesting of any such Shares is subject to Holder’s satisfaction of all applicable federal, state and local income and employment tax withholding requirements in connection with such issuance or Vesting (the “Withholding Amount”). If Holder fails to timely remit to the Company an amount in cash equal to the Withholding Amount, the Company shall have the right and is hereby authorized to withhold from Holder’s Vested Restricted Shares or from any compensation or other amount otherwise payable by the Company to Holder in an amount up to, but not to exceed, the Withholding Amount.

 

8. Legend; Transfer Restrictions.

 

(a) Legend. Holder consents to the placing on the certificate for any Restricted Shares (including shares received as a result of stock dividends, stock splits or other forms of recapitalization) prior to the Vesting of the Restricted Shares relating thereto of the following legend (in addition to any other legend or legends required under the Securities Act of 1933, as amended, and other applicable federal and state securities laws):

 

THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO CERTAIN RESTRICTIONS UPON TRANSFER AND VESTING REQUIREMENTS (THE “RESTRICTIONS”) AS SET FORTH IN THE SURGEPAYS, INC. 2022 OMNIBUS SECURITIES AND INCENTIVE PLAN AND AN AGREEMENT ENTERED INTO BETWEEN THE REGISTERED OWNER AND SURGEPAYS, INC., COPIES OF WHICH ARE ON FILE WITH THE COMPANY. ANY ATTEMPT TO DISPOSE OF THESE SHARES IN CONTRAVENTION OF THE RESTRICTIONS, INCLUDING BY WAY OF SALE, ASSIGNMENT, TRANSFER, ALIENATION, PLEDGE, HYPOTHECATION OR OTHERWISE, SHALL BE NULL AND VOID AND WITHOUT EFFECT.

 

(b) Transfer Restrictions. The Restricted Shares that have Vested may not be sold or otherwise disposed of in any manner that would constitute a violation of any applicable federal or state securities laws. Holder agrees that the Company (i) may refuse to cause the Transfer of Restricted Shares that have Vested to be registered on the applicable stock transfer records if such proposed Transfer would in the opinion of counsel satisfactory to the Company constitute a violation of any applicable securities law and (ii) may give related instructions to the transfer agent to stop registration of the transfer of the Vested Restricted Shares.

 

9. Miscellaneous.

 

(a) Except as provided herein, this Agreement may not be amended or otherwise modified unless evidenced in writing and signed by the Company and Holder.

 

3

 

 

(b) Any notices or other communications required or permitted under this Agreement (“Notices”) shall be in writing and shall be either personally delivered, sent by express or first class mail (postage prepaid), return receipt requested, sent by nationally recognized overnight courier service (overnight delivery, charges prepaid) or by facsimile delivery as follows:

 

If to the Company:

 

SurgePays, Inc.

3124 Brother Blvd.

Suite 104

Bartlett, TN 38133

Attn: Kevin Brian Cox

 

  If to Holder: To Holder’s address as set forth herein.

 

Either party hereto may change its address for Notices by written Notice to the other given in accordance with this Section 9(b). Notices shall be deemed given when delivered personally, three days after deposit in the U.S. mail, two business days after deposit with a nationally recognized overnight courier service and upon receipt of confirmation of facsimile transmission, as applicable.

 

(c) The Restricted Share Award and the rights and obligations of the Company and Holder hereunder are subject to the terms and conditions of the Plan. In the event of any conflict between the terms of the Plan and the terms of this Agreement, the terms of the Plan shall govern. Any Committee interpretation of the provisions of the Plan or this Agreement shall be final and binding on all parties.

 

(d) This Agreement shall be governed by and construed in accordance with the laws of the State of Delaware.

 

(e) In the event that one or more of the provisions of this Agreement is invalidated for any reason by a court of competent jurisdiction, any provision so invalidated will be deemed to be separable for the other provisions thereof and the remaining provisions hereof will continue to be valid and fully enforceable.

 

(f) The provisions of this Agreement shall inure to the benefit of, and be binding upon, the successors, administrators, heirs, legal representatives and assigns of Holder, and the successors and assigns of the Company.

 

(g) It is intended that this Agreement will comply with or be exempt from Section 409A of the Code and any regulations and guidelines issued thereunder, and the Agreement shall be interpreted on a basis consistent with such intent. This Agreement may be amended in any respect deemed necessary by the Committee in order to preserve compliance with Section 409A of the Code and the following shall be construed accordingly:

 

(1) For the purposes of Section 409A of the Code, the entitlement to a series of installment payments will be treated as the entitlement to a single payment.

 

4

 

 

(2) Other provisions of the Plan notwithstanding, if, upon the written application of the Holder, the Committee determines that the Holder has an “Unforeseeable Emergency” within the meaning of Section 409A of the Code, the Committee may, in its sole discretion, direct the payment to the Holder of all or a portion of the balance of his or her vested interest in a Restricted Share Award in a lump sum payment, provided that any such withdrawal shall be limited by the Committee to the amount reasonably necessary to meet the emergency, including amounts needed to pay any income taxes or penalties reasonably anticipated to result from the payment. No payment may be made to the extent that such emergency is or may be relieved through reimbursement or compensation from insurance or otherwise, by liquidation of the Holder’s assets or to the extent the liquidation of such assets would not cause severe financial hardship.

 

(3) Except as otherwise provided for in this paragraph (3), the Committee may not otherwise permit the acceleration of the time or schedule of any vesting of a Restricted Share Award scheduled to be paid pursuant to the Plan, unless such acceleration of the time or schedule is (i) necessary to fulfill a domestic relations order (as defined in section 414(p)(1)(B) of the Code) or to comply with a certificate of divestiture (as defined in section 1043(b)(2) of the Code), (ii) de minimis in nature (as defined in regulations promulgated under section 409A of the Code), (iii) to be used for the payment of FICA taxes on amounts deferred under the Plan, or (iv) equal to amounts included in the federal personal taxable income of the Holder under section 409A of the Code.

 

(4) An election to defer the lapse of restrictions on a Restricted Share Award shall not take effect until at least 12 months after the date on which the election is made and in the event that an election to defer the lapse of restrictions is made other than in the event of death, disability or the occurrence of an Unforeseeable Emergency, payment of such award must be deferred for a period of not less than 5 years from the date that restrictions would have otherwise lapsed. For purposes of this Agreement, the term “Unforeseeable Emergency” shall mean a severe financial hardship to the Holder resulting from an illness or accident of the Holder, the Holder’s spouse, or a dependent (as defined in Code section 152(a)) of the Holder, loss of the Holder’s property due to casualty, or other similar extraordinary and unforeseeable circumstances arising as a result of events beyond the control of the Holder.

 

(5) The Company may, in its sole discretion, terminate the Plan (in whole or in part) with respect to one or more Holders and distribute to such affected Holders their vested interest in any Restricted Share Award in a lump sum as soon as reasonably practicable following such termination, but if, and only if, (i) all nonqualified defined contribution deferred compensation plans maintained by the Company are terminated, (ii) no payments other than payments that would be payable under the terms of the Plan if the termination had not occurred are made within 12 months of the termination of the Plan, (iii) all payments of the vested interest in Restricted Share Awards are made within 24 months of the termination of the Plan, and (iv) the Company acknowledges to the Holders that it will not adopt any new nonqualified defined contribution deferred compensation plans at any time within five (5) years following the date of the termination of the Plan.

 

(h) Holder shall keep the terms of this Agreement strictly confidential, other than as may be necessary to enforce his or her rights hereunder or as otherwise required by law.

 

(i) This Agreement may be executed in counterparts, all of which together shall constitute one and the same instrument.

 

[Signatures Begin on Next Page]

 

5

 

 

IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the date and year first written above.

 

  COMPANY:
   
  SurgePAYS, Inc., a Nevada corporation
   
  By:      
  Name: Kevin Brian Cox
  Title: Chief Executive Officer
     
  HOLDER:
     
        
  [   ]  

 

6

 

Exhibit 31.1

 

SURGEPAYS, INC. FORM 10-Q

FOR THE QUARTER ENDED June 30, 2023

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Kevin Brian Cox, Chief Executive Officer, certify that:

 

  1. I have reviewed this report on Form 10-Q of SurgePays, Inc. (the registrant);
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-a15(f) and 15d-15(f) for the registrant and have:

 

  a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to me by others, particularly during the period in which this report is being prepared;
     
  b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s current fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and;

 

  5. I have disclosed, based on my most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions);

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal controls which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

 

August 10, 2023 /s/ Kevin Brian Cox
  Kevin Brian Cox
  Chief Executive Officer
  (Principal Executive Officer)

 

 

 

Exhibit 31.2

 

SURGEPAYS, INC. FORM 10-Q

FOR THE QUARTER ENDED June 30, 2023

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Anthony Evers, Chief Financial Officer, certify that:

 

  1. I have reviewed this report on Form 10-Q of SurgePays, Inc. (the registrant);
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-a15(f) and 15d-15(f) for the registrant and have:

 

  a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to me by others, particularly during the period in which this report is being prepared;
     
  b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s current fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and;

 

  5. I have disclosed, based on my most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions);

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal controls which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

 

August 10, 2023 /s/ Anthony Evers
  Anthony Evers
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

 

 

Exhibit 32.1

 

SURGEPAYS, INC. FORM 10-Q

FOR THE QUARTER ENDED June 30, 2023

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Kevin Brian Cox, certify that:

 

  1. I am the Chief Executive Officer of SurgePays, Inc.
     
  2. Attached to this certification is Form 10-Q for the quarter ended June 30, 2023, a periodic report (the “periodic report”) filed by the issuer with the Securities Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 (the “Exchange Act”), which contains financial statements.
     
  3. I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that

 

  The periodic report containing the financial statements fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act, and
     
  The information in the periodic report fairly presents, in all material respects, the consolidated financial condition and results of operations of the issuer for the periods presented.

 

August 10, 2023 /s/ Kevin Brian Cox
  Kevin Brian Cox
  Chief Executive Officer
  (Principal Executive Officer)

 

 

 

Exhibit 32.2

 

SURGEPAYS, INC. FORM 10-Q

FOR THE QUARTER ENDED June 30, 2023

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Anthony Evers, certify that

 

  1. I am the Chief Financial Officer of SurgePays, Inc.
     
  2. Attached to this certification is Form 10-Q for the quarter ended June 30, 2023, a periodic report (the “periodic report”) filed by the issuer with the Securities Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 (the “Exchange Act”), which contains financial statements.
     
  3. I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that

 

  The periodic report containing the financial statements fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act, and
     
  The information in the periodic report fairly presents, in all material respects, the consolidated financial condition and results of operations of the issuer for the periods presented.

 

August 10, 2023 /s/ Anthony Evers
  Anthony Evers
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

 

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 05, 2023
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 001-40992  
Entity Registrant Name SURGEPAYS, INC.  
Entity Central Index Key 0001392694  
Entity Tax Identification Number 98-0550352  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 3124 Brother Blvd  
Entity Address, Address Line Two Suite 104  
Entity Address, City or Town Bartlett  
Entity Address, State or Province TN  
Entity Address, Postal Zip Code 38133  
City Area Code 901  
Local Phone Number 302-9587  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   14,223,202
Common Stock [Member]    
Title of 12(b) Security Common Stock  
Trading Symbol SURG  
Security Exchange Name NASDAQ  
Common Stock Purchase Warrants    
Title of 12(b) Security Common Stock Purchase Warrants  
Trading Symbol SURGW  
Security Exchange Name NASDAQ  
v3.23.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 5,188,098 $ 7,035,654
Accounts receivable - net 10,289,379 9,230,365
Inventory 18,086,916 11,186,242
Prepaids 167,655 111,524
Total Current Assets 33,732,048 27,563,785
Property and equipment - net 502,607 643,373
Other Assets    
Note receivable 176,851 176,851
Intangibles - net 2,453,224 2,779,977
Internal use software development costs - net 603,954 387,180
Goodwill 1,666,782 1,666,782
Investment in CenterCom 397,948 354,206
Operating lease - right of use asset - net 409,858 431,352
Total Other Assets 5,708,617 5,796,348
Total Assets 39,943,272 34,003,506
Current Liabilities    
Accounts payable and accrued expenses 5,423,313 5,784,374
Accounts payable and accrued expenses - related party 467,899 1,728,721
Installment sale liability 11,349,440 13,018,184
Deferred revenue 43,200 243,110
Operating lease liability 41,290 39,490
Total Current Liabilities 18,475,535 23,464,062
Long Term Liabilities    
Operating lease liability 378,284 399,413
Total Long Term Liabilities 4,902,300 5,421,191
Total Liabilities 23,377,835 28,885,253
Commitments and Contingencies (Note 8)
Stockholders’ Equity    
Common stock, $0.001 par value, 500,000,000 shares authorized 14,234,655 and 14,116,832 shares issued and outstanding, respectively 14,286 14,117
Additional paid-in capital 41,625,010 40,780,707
Accumulated deficit (25,291,773) (35,804,106)
Stockholders’ equity 16,347,523 4,990,718
Non-controlling interest 217,914 127,535
Total Stockholders’ Equity 16,565,437 5,118,253
Total Liabilities and Stockholders’ Equity 39,943,272 34,003,506
Related Party [Member]    
Current Liabilities    
Notes payable 1,108,150 1,108,150
Long Term Liabilities    
Notes payable 4,026,413 4,493,798
Nonrelated Party [Member]    
Current Liabilities    
Notes payable 42,243 1,542,033
Long Term Liabilities    
Notes payable 31,970 53,134
SBA Government [Member]    
Long Term Liabilities    
Notes payable $ 465,633 $ 474,846
v3.23.2
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 14,234,655 14,116,832
Common stock, shares outstanding 14,234,655 14,116,832
v3.23.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Revenues $ 35,886,433 $ 28,005,144 $ 70,662,876 $ 49,146,515
Costs and expenses        
Cost of revenue 25,860,705 25,814,153 52,942,665 44,321,894
General and administrative expenses 3,823,227 3,038,529 6,812,648 6,722,310
Total costs and expenses 29,683,932 28,852,682 59,755,313 51,044,204
Income (loss) from operations 6,202,501 (847,538) 10,907,563 (1,897,689)
Other income (expense)        
Interest expense (156,267) (566,999) (348,593) (736,644)
Gain (loss) on investment in CenterCom 10,713 35,519 43,742 10,336
Amortization of debt discount (37,068) (37,068)
Gain on forgiveness of PPP loan - government 524,143 524,143
Total other income (expense) - net (145,554) (44,405) (304,851) (239,233)
Net income (loss) including non-controlling interest 6,056,947 (891,943) 10,602,712 (2,136,922)
Non-controlling interest 90,955 81,094 90,379 48,449
Net income (loss) available to common stockholders $ 5,965,992 $ (973,037) $ 10,512,333 $ (2,185,371)
Earnings (loss) per share - attributable to common stockholders        
Basic $ 0.42 $ (0.08) $ 0.74 $ (0.18)
Diluted $ 0.40 $ (0.08) $ 0.71 $ (0.18)
Weighted average number of shares outstanding - attributable to common stockholders        
Basic 14,191,083 12,268,669 14,154,163 12,166,817
Diluted 15,076,466 12,268,669 14,811,785 12,166,817
v3.23.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 260 $ 12,064 $ 38,662,340 $ (35,123,343) $ 3,551,321
Balance, shares at Dec. 31, 2021 260,000 12,063,834        
Recognition of stock based compensation 9,294 9,294
Non-controlling interest (32,645) (32,645)
Net income (loss) (1,212,334) (1,212,334)
Non-controlling interest 32,645 32,645
Warrants issued as debt issue costs 38,953 38,953
Balance at Mar. 31, 2022 $ 260 $ 12,064 38,710,587 (36,335,677) (32,645) 2,354,589
Balance, shares at Mar. 31, 2022 260,000 12,063,834        
Balance at Dec. 31, 2021 $ 260 $ 12,064 38,662,340 (35,123,343) 3,551,321
Balance, shares at Dec. 31, 2021 260,000 12,063,834        
Net income (loss)             (2,185,371)
Balance at Jun. 30, 2022 $ 260 $ 12,349 39,420,055 (37,308,714) 48,449 2,172,399
Balance, shares at Jun. 30, 2022 260,000   12,348,834        
Balance at Dec. 31, 2021 $ 260 $ 12,064 38,662,340 (35,123,343) $ 3,551,321
Balance, shares at Dec. 31, 2021 260,000 12,063,834        
Balance, shares             200,000
Balance at Dec. 31, 2022 $ 14,117 40,780,707 (35,804,106) 127,535 $ 5,118,253
Balance, shares at Dec. 31, 2022     14,116,832        
Balance at Mar. 31, 2022 $ 260 $ 12,064 38,710,587 (36,335,677) (32,645) 2,354,589
Balance, shares at Mar. 31, 2022 260,000 12,063,834        
Recognition of stock based compensation 9,294 9,294
Non-controlling interest (81,094) (81,094)
Net income (loss) (973,037) (973,037)
Non-controlling interest 81,094 81,094
Warrants issued as debt issue costs 76,451 76,451
Stock issued as direct offering costs $ 200 (200)
Stock issued as direct offering costs, shares     200,000        
Stock issued to purchase software $ 85 411,315 411,400
Stock issued to purchase software, shares     85,000        
Warrants issued as interest expense 212,608 212,608
Balance at Jun. 30, 2022 $ 260 $ 12,349 39,420,055 (37,308,714) 48,449 2,172,399
Balance, shares at Jun. 30, 2022 260,000   12,348,834        
Balance at Dec. 31, 2022 $ 14,117 40,780,707 (35,804,106) 127,535 5,118,253
Balance, shares at Dec. 31, 2022     14,116,832        
Stock issued for services     $ 60 307,398 307,458
Balance, shares     60,082        
Recognition of stock based compensation     9,294 9,294
Non-controlling interest     (576) (576)
Net income (loss) 4,546,341 4,546,341
Non-controlling interest     576 576
Balance at Mar. 31, 2023 $ 14,177 41,097,399 (31,257,765) 126,959 9,980,770
Balance, shares at Mar. 31, 2023     14,176,914        
Balance at Dec. 31, 2022 $ 14,117 40,780,707 (35,804,106) 127,535 5,118,253
Balance, shares at Dec. 31, 2022     14,116,832        
Stock issued for services             $ 618,644
Balance, shares             125,009
Net income (loss)             $ 10,512,333
Balance at Jun. 30, 2023 $ 14,286 41,625,010 (25,291,773) 217,914 16,565,437
Balance, shares at Jun. 30, 2023     14,285,655        
Balance at Mar. 31, 2023 $ 14,177 41,097,399 (31,257,765) 126,959 9,980,770
Balance, shares at Mar. 31, 2023     14,176,914        
Stock issued for services     $ 65 311,121 311,186
Balance, shares     64,927        
Recognition of stock based compensation     9,294 9,294
Non-controlling interest     (90,955) (90,955)
Net income (loss) 5,965,992 5,965,992
Exercise of warrants for cash     44 207,196 207,240
Balance, shares     43,814        
Non-controlling interest     90,955 90,955
Balance at Jun. 30, 2023 $ 14,286 $ 41,625,010 $ (25,291,773) $ 217,914 $ 16,565,437
Balance, shares at Jun. 30, 2023     14,285,655        
v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Operating activities          
Net income (loss) - including non-controlling interest $ 6,056,947 $ (891,943) $ 10,602,712 $ (2,136,922)  
Adjustments to reconcile net income (loss) to net cash used in operations          
Depreciation and amortization     467,519 362,629  
Amortization of right-of-use assets     21,494 34,294  
Amortization of debt discount/debt issue costs     37,068  
Amortization of internal use software development costs 32,265 64,530  
Stock issued for services     618,644  
Recognition of share based compensation - related party     18,588 18,588  
Warrants issued for interest expense     212,608  
(Gain) loss on equity method investment - CenterCom     (43,742) (10,336)  
Gain on forgiveness of PPP loan     (524,143)  
(Increase) decrease in          
Accounts receivable     (1,059,014) (5,072,918)  
Inventory     (6,900,674) (1,316,445)  
Prepaids     (56,131) (44,054)  
Increase (decrease) in          
Accounts payable and accrued expenses     (1,351,218) 4,696,158  
Accounts payable and accrued expenses - related party     (270,665) 795,098  
Installment sale liability - net     (1,668,744)  
Deferred revenue     (199,910) (168,750)  
Operating lease liability     (19,329) (30,948)  
Net cash provided by (used in) operating activities     224,060 (3,148,073)  
Investing activities          
Purchase of property and equipment     (11,401)  
Capitalized internal use software development costs     (281,304)  
Purchase of software     (300,000) $ (300,000)
Acquisition of Torch, Inc.     (800,000)  
Net cash used in investing activities     (281,304) (1,111,401)  
Financing activities          
Proceeds from exercise of common stock warrants     207,240  
Repayments of notes payable - related party     (467,385)  
Proceeds from notes payable     6,700,000  
Repayments on notes payable     (1,520,954)  
Repayments on notes payable - SBA government     (9,213) (19,496)  
Net cash provided by financing activities     (1,790,312) 6,680,504  
Net increase (decrease) in cash     (1,847,556) 2,421,030  
Cash - beginning of period     7,035,654 6,283,496 6,283,496
Cash - end of period $ 5,188,098 $ 8,704,526 5,188,098 8,704,526 $ 7,035,654
Supplemental disclosure of cash flow information          
Cash paid for interest     209,840 195,950  
Cash paid for income tax      
Supplemental disclosure of non-cash investing and financing activities          
Debt issue costs recorded in connection with notes payable     115,404  
Stock issued to acquire software     $ 411,400  
v3.23.2
Organization and Nature of Operations
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Nature of Operations

Note 1 - Organization and Nature of Operations

 

Organization and Nature of Operations

 

SurgePays, Inc. (“SurgePays,” “SP,” “we,” “our” or “the Company”), and its operating subsidiaries, is a technology-driven company building a next generation supply chain software platform that can offer wholesale goods and services more cost efficiently than traditional and existing wholesale distribution models.

 

The parent (SurgePays, Inc.) and subsidiaries are organized as follows:

 

Company Name   Incorporation Date   State of Incorporation
SurgePays, Inc.   August 18, 2006   Nevada
KSIX Media, Inc.   November 5, 2014   Nevada
KSIX, LLC   September 14, 2011   Nevada
Surge Blockchain, LLC   January 29, 2009   Nevada
Injury Survey, LLC   July 28, 2020   Nevada
DigitizeIQ, LLC   July 23, 2014   Illinois
LogicsIQ, Inc.   October 2, 2018   Nevada
Surge Payments, LLC   December 17, 2018   Nevada
SurgePhone Wireless, LLC   August 29, 2019   Nevada
SurgePays Fintech, Inc.   August 22, 2019   Nevada
ECS Prepaid, LLC   June 9, 2009   Missouri
Central States Legal Services, Inc.   August 1, 2003   Missouri
Electronic Check Services, Inc.   May 19, 1999   Missouri
Torch Wireless January 29, 2019   Wyoming

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all of the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period.

 

These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 30, 2023.

 

Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented.

 

Liquidity and Management’s Plans

 

As reflected in the accompanying consolidated financial statements, for the six months June 30, 2023, the Company had:

 

Net income available to common stockholders of $10,512,333; and
Net cash provided by operations was $224,060

 

Additionally, at June 30, 2023, the Company had:

 

Accumulated deficit of $25,291,773
Stockholders’ equity of $16,565,437; and
Working capital of $15,256,513

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company has cash on hand of $5,188,098 at June 30, 2023.

 

The Company has historically incurred significant losses and has not, prior to 2023, previously demonstrated an ability to generate sufficient revenues from the sales of its products and services to achieve profitable operations. There can be no assurance that profitable operations will continue to be, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended June 30, 2024, and our current capital structure including equity-based instruments and our obligations and debts.

 

The Company believes it has sufficient cash resources on hand along with access to additional debt and/or equity-based capital from third parties and related parties as needed to meet its current obligations for a period that is one year from the issuance date of these financial statements.

 

Management’s strategic plans include the following:

 

Continue the hyper growth of the Affordable Connectivity Program revenue stream,
Execution of business plan and significant revenue growth from prior period,
Expand product and services offerings to a larger surrounding geographic area.
Continuing to explore and execute prospective partnering or distribution opportunities; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

 

v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

 

Principles of Consolidation and Non-Controlling Interest

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

For entities that are consolidated, but not 100% owned, a portion of the income or loss and corresponding equity is allocated to owners other than the Company. The aggregate of the income or loss and corresponding equity that is not owned by us is included in Non-controlling Interests in the consolidated financial statements.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Business Combinations

 

The Company accounts for business acquisitions using the acquisition method of accounting, in accordance with which assets acquired and liabilities assumed are recorded at their respective fair values at the acquisition date.

 

The fair value of the consideration paid, including contingent consideration, is assigned to the assets acquired and liabilities assumed based on their respective fair values. Goodwill represents the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed.

 

Significant judgments are used in determining fair values of assets acquired and liabilities assumed, as well as intangibles. Fair value and useful life determinations are based on, among other factors, estimates of future expected cash flows, and appropriate discount rates used in computing present values. These judgments may materially impact the estimates used in allocating acquisition date fair values to assets acquired and liabilities assumed, as well as the Company’s current and future operating results. Actual results may vary from these estimates which may result in adjustments to goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first. Adjustments to fair values of assets and liabilities made after the end of the measurement period are recorded within the Company’s operating results.

 

Effective January 1, 2022, the Company executed a management agreement with Torch Wireless (“Torch”). Generally, the Company was engaged to handle the following services:

 

  Oversee management of the business being conducted by Torch,
  Involved in the performance of Torch’s obligations under contracts regarding its business operations and maintenance of Torch’s customer relationships,
  Assist Torch with regulatory compliance,
  Manage all billing and collection functions, including the right to collect revenues related to Torch’s business operations, as part of the agreement, Torch may not participate in this function; and
  Manage all payment functions related to the business, including the right to disburse funds, as part of the agreement, Torch may not participate in this function

 

Torch is a provider of subsidized mobile broadband services to consumers qualifying under the federal guidelines of the U.S. Federal Communication Commission’s Affordable Connectivity Program (“ACP”). The ACP provides the Company with up to a $100 reimbursement for the cost of each tablet device distributed and a $30 per customer, per month subsidy for mobile broadband (internet connectivity) services.

 

With the purchase of Torch, the Company offers subsidized mobile broadband in all fifty (50) states.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

It was determined that the Company had acquired 100% of Torch, effective January 1, 2022, resulting in Torch becoming a wholly-owned subsidiary, in a transaction accounted for as a business combination. Pursuant to ASC 805-10-25-7, the Company determined that the acquisition date preceded the closing date as it was managing Torch and in full control of all operational decision making. At this time, the Company had obtained control of Torch through its management contract.

 

At the time of acquisition, Torch had no significant assets or liabilities. The Company paid $800,000. As a result of the acquisition, the Company recorded goodwill of $800,000.

 

At the time of acquisition, Torch had nominal revenues and losses. As a result, and given the immaterial nature of this acquisition, the Company elected not to present any pro-forma financial information during the year ended December 31, 2022.

 

In addition, the Company was required to pay the Sellers monthly residual payments for customers enrolled by the Company through December 31, 2022 of either $2 or $3 per customer (depending on the category of customer).

 

For the six months ended June 30, 2023 and 2022, the Company incurred expenses of $0 and $321,243, respectively, related to the residual payments. All expenses are included as a component of cost of goods sold.

 

This transaction did not involve the purchase of a “significant amount of assets” as defined in the Instructions to Item 2.01 of Form 8-K. Additionally, the acquisition of Torch was not deemed to be significant at any level under SEC Regulation S-X 3.05 and did not require the presentation of any additional historical audits.

 

For financial reporting purposes, Torch has been consolidated into the Company’s consolidated statements of financial position, results of operations, and cash flows.

 

At June 30, 2023 and December 31, 2022 goodwill was $1,666,782, respectively.

 

There were no impairment losses for the six months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Note Receivable (Sale of Former Subsidiary)

 

On May 7, 2021, the Company disposed of its subsidiary True Wireless, Inc.

 

In connection with the sale, the Company received an unsecured note receivable for $176,851, bearing interest at 0.6%, with a default interest rate of 10%. The Company will receive twenty-five (25) payments of principal and accrued interest totaling $7,461 commencing in June 2023.

 

Payments are scheduled as follows:

 

For the Year Ended December 31,    
     
2023 (6 months)  $52,227 
2024   89,532 
2025   44,766 
    186,525 
Less: amount representing interest   (9,674)
Total  $176,851 

 

As of June 30, 2023, the Company believes the note is collectible.

 

On July 12, 2023, Notice of Default was provided by SurgePays, Inc. to Blue Skies Connections, LLC for failure to pay amounts due under that certain Promissory Note dated June 14, 2021 by Blue Skies Connections, LLC in favor of SurgePays, Inc. in the original principal amount of $176,851 (the “Note”). Pursuant to the terms of the Note, SurgePays, Inc. accelerated the amount due. As of July 28, 2023, SurgePays, Inc. has declared the Promissory Note in default and will exercise its remedies through legal proceedings.

 

See Note 8 regarding contingencies – legal matters.

 

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as multiple reportable segments. See Note 10 regarding segment disclosure.

 

The SurgePhone and Torch Wireless business segment made up approximately 83% and 69% of total consolidated revenues for the six months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Revenues related to this business segment are 100% derived from programs administered by the Federal Communications Commission (FCC), and all funds related to these programs are received directly from organizations under the direction of the FCC and subject to administrative rulings, statutory changes, and other funding restrictions that could impact the Company’s operations in this segment.

 

Accounts receivable related to these programs made up 98% and 96% of accounts receivable at June 30, 2023 and December 31, 2022, respectively.

 

Customers in the United States accounted for 100% of our revenues. We do not have any property or equipment outside of the United States.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Significant estimates during the six months ended June 30, 2023 and 2022, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation, estimated useful lives related to intangible assets, capitalized internal-use software development costs, and property and equipment, implicit interest rate in right-of-use operating leases, uncertain tax positions, and the valuation allowance on deferred tax assets.

 

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition and changes in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.

 

The Company has experienced, and in the future may experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

 

The three tiers are defined as follows:

 

  Level 1 – Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
  Level 2 – Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
  Level 3 – Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate. Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts receivable, accounts payable and accrued expenses, and accounts payable and accrued expenses – related party, are carried at historical cost. At June 30, 2023 and December 31, 2022, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and Cash Equivalents and Concentration of Credit Risk

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At June 30, 2023 and December 31, 2022, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000.

 

At June 30, 2023 and December 31, 2022, respectively, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

Accounts Receivable

 

Accounts receivable are stated at the amount management expects to collect from outstanding customer balances. Credit is extended to customers based on an evaluation of their financial condition and other factors. Interest is not accrued on overdue accounts receivable. The Company does not require collateral.

 

Management periodically assesses the Company’s accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. The Company provides an allowance for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic conditions. Accounts determined to be uncollectible are charged to operations when that determination is made.

 

Allowance for doubtful accounts was $17,525 at June 30, 2023 and December 31, 2022, respectively.

 

There was bad debt expense of $0 for the three and six months ended June 30, 2023 and 2022, respectively.

Bad debt expense (recovery) is recorded as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Inventory

 

Inventory primarily consists of tablets, cell phones and sim cards. Inventories are stated at the lower of cost or net realizable value using the average cost valuation method.

 

There were no provisions for inventory obsolescence for the six months ended June 30, 2023 and 2022, respectively.

 

At June 30, 2023 and December 31, 2022, the Company had inventory of $18,086,916 and $11,186,242, respectively.

 

Of the total inventory balance at June 30, 2023, $677,118 represented inventory paid for in the second quarter of 2023 which was in-transit and received in the third quarter of 2023.

 

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy. In determining if impairment exists, the Company estimates the undiscounted cash flows to be generated from the use and ultimate disposition of these assets.

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

There were no impairment losses for the six months ended June 30, 2023 and 2022, respectively.

 

Property and Equipment

 

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

 

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

 

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

There were no impairment losses for the three and six months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Internal Use Software Development Costs

 

We capitalize certain internal use software development costs associated with creating and enhancing internally developed software related to our technology infrastructure. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software projects, and external direct costs of materials and services consumed in developing or obtaining the software. Software development costs that do not meet the qualification for capitalization, as further discussed below, are expensed as incurred and recorded in general and administrative expenses in the consolidated results of operations.

 

Software development activities generally consist of three stages:

 

(i) planning stage,
(ii) application and infrastructure development stage, and
(iii) post implementation stage.

 

Costs incurred in the planning and post implementation stages of software development, including costs associated with the post-configuration training and repairs and maintenance of the developed technologies, are expensed as incurred.

 

We capitalize costs associated with software developed for internal use when the planning stage is completed, management has authorized further funding for the completion of the project, and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development stages, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete, and the software and technologies are ready for their intended purpose. There is judgment involved in estimating the stage of development as well as estimating time allocated to a particular project. A significant change in the time spent on each project could have a material impact on the amount capitalized and related amortization expense in subsequent periods.

 

We amortize internal use software development costs using a straight-line method over a three-year estimated useful life, commencing when the software is ready for its intended use. The straight-line recognition method approximates the manner in which the expected benefit will be derived. We determined the life of internal use software based on historical software upgrades and replacement.

 

On an ongoing basis, we assess if the estimated remaining useful lives of capitalized projects continue to be reasonable based on the remaining expected benefit and usage. If the remaining useful life of a capitalized project is revised, it is accounted for as a change in estimate and the remaining unamortized cost of the underlying asset is amortized prospectively over the updated remaining useful life.

 

We also evaluate internal use software for abandonment and use that as a significant indicator for impairment on a quarterly basis.

 

Right of Use Assets and Lease Obligations

 

The Right of Use Asset and Lease Liability reflect the present value of the Company’s estimated future minimum lease payments over the lease term, which may include options that are reasonably assured of being exercised, discounted using a collateralized incremental borrowing rate.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Typically, renewal options are considered reasonably assured of being exercised if the associated asset lives of the building or leasehold improvements exceed that of the initial lease term, and the performance of the business remains strong. Therefore, the Right of Use Asset and Lease Liability may include an assumption on renewal options that have not yet been exercised by the Company. The Company’s operating leases contained renewal options that expire at various dates with no residual value guarantees. Future obligations relating to the exercise of renewal options is included in the measurement if, based on the judgment of management, the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of the renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option is not exercised. Management reasonably plans to exercise all options, and as such, all renewal options are included in the measurement of the right-of-use assets and operating lease liabilities.

 

As the rate implicit in leases are not readily determinable, the Company uses an incremental borrowing rate to calculate the lease liability that represents an estimate of the interest rate the Company would incur to borrow on a collateralized basis over the term of a lease within a particular currency environment.

 

See Note 8 regarding operating leases.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC 606 to align revenue recognition more closely with the delivery of the Company’s services and will provide financial statement readers with enhanced disclosures. In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. To achieve this core principle, the Company applies the following five steps:

 

Identify the contract with a customer

 

A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Identify the performance obligations in the contract

 

Performance obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, the Company must apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised services are accounted for as a combined performance obligation.

 

Determine the transaction price

 

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. None of the Company’s contracts contain a significant financing component.

 

Allocate the transaction price to performance obligations in the contract

 

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct services that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. For example, a bonus or penalty may be associated with one or more, but not all, distinct services promised in a series of distinct services that forms part of a single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Recognize revenue when or as the Company satisfies a performance obligation

 

The Company satisfies performance obligations either over time or at a point in time. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

 

The following reflects additional discussion regarding our revenue recognition policies for each of our material revenue streams. For each revenue stream we do not offer any returns, refunds or warranties, and no arrangements are cancellable. Additionally, all contract consideration is fixed and determinable at the initiation of the contract. Performance obligations for Torch, TW and LogicsIQ are satisfied when services are performed. Performance obligations for ECS and SB are satisfied at point of sale.

 

For each of our revenue streams we only have a single performance obligation.

 

Surge Phone Wireless (SPW) and Torch Wireless

 

SPW and Torch Wireless are licensed to provide subsidized mobile broadband services through the ACP to qualifying low-income customers to all fifty states. Revenues are recognized when an ACP application is completed and accepted. Each month we reconcile subscriber usage to ensure the service was utilized. A monthly file is submitted to the Universal Service Administrative Company for review and approval, at which time we have completed our performance obligation and recognize accounts receivable and revenue. Revenues are recorded in the month when services were rendered, with payment typically received on the 28th of the following month.

 

Surge Blockchain

 

Revenues are generated through the sale of various products such as energy drinks, CBD products, and other top selling products in convenience store and bodega nationwide. At the time in which our products are sold at the store our performance obligation is considered complete. At point of sale, our web portal platform initiates an automated clearing house transaction (ACH) resulting in the recording revenue.

 

LogicsIQ

 

LogicsIQ, Inc. is a lead generation and case management solutions company primarily serving law firms in the mass tort industry. Revenues are earned from our lead generation retained services offerings and call center activities through CenterCom.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Lead generation consist of sourcing leads, which requires us to drive traffic to our landing pages for a specific marketing campaign. We also achieve this in certain marketing campaigns by using third-party preferred vendors to meet the needs of our clients. Revenues are recognized at the time the lead is delivered to the client. If payment is received in advance of the delivery of services, it is included in deferred revenue, and subsequently recognized once the performance obligation has been completed.

 

Retained service offerings consist of turning leads into a retained legal case. To provide this service to our customers, we qualify leads through verification of information collected during the lead generation process. Additionally, we further qualify these leads using a client questionnaire which assists in determining the services to be provided. The qualification process is completed using our call center operations.

 

Effective February 1, 2023, LogicsIQ started offering call center services to existing clients. These services are similar in nature to the services CenterCom offers LogicsIQ. The total revenue from these services for the three and six months ended June 30, 2023 was $443,244 and $871,030, respectively.

 

If payment is received in advance of the delivery of services, it is included in deferred revenue, and subsequently recognized once the performance obligation has been completed. At the time of delivery of leads and the creation of retained cases (customers are qualified at this point), our performance obligation has been completed and revenues are recognized. Arrangements with customers do not provide the customer with the right to take possession of our software or platform at any time. Once the advertising is delivered, it is non-refundable.

 

Surge Fintech and ECS

 

Revenues are generated through the sale of telecommunication products such as mobile phones, wireless top-up refills, and other mobile related products. At the time in which our products are sold through our online web portal (point of sale), our performance obligation is considered complete. At point of sale, our web portal platform initiates an automated clearing house transaction (ACH) resulting in the recording revenue.

 

Contract Liabilities (Deferred Revenue)

 

Contract liabilities represent deposits made by customers before the satisfaction of performance obligation and recognition of revenue. Upon completion of the performance obligation(s) that the Company has with the customer based on the terms of the contract, the liability for the customer deposit is relieved and revenue is recognized.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

At June 30, 2023 and December 31, 2022, the Company had deferred revenue of $43,200 and $243,110, respectively.

 

The following represents the Company’s disaggregation of revenues for the six months ended June 30, 2023 and 2022:

 

   For the Six Months Ended 
   2023   2022 
Revenue  Revenue   % of Revenues   Revenue   % of Revenues 
                 
Surge Phone and Torch Wireless  $58,874,214    83.32%  $34,116,686    69.42%
Surge Blockchain, LLC   21,301    0.03%   47,671    0.10%
LogicsIQ, Inc.   5,962,430    8.44%   5,925,016    12.06%
Surge Fintech & ECS   5,804,931    8.21%   9,057,142    18.43%
Total Revenues  $70,662,876    100%  $49,146,515    100%

 

Cost of Revenues

 

Cost of revenues consists of purchased telecom services including data usage and access to wireless networks. Additionally, prepaid phone cards, commissions, and advertising costs.

 

Income Taxes

 

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of June 30, 2023 and December 31, 2022, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the three months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

For the three and six months ended June 30, 2023, the Company generated net income. The Company currently has an unapplied net operating loss carryforward (deferred tax asset), which is currently being evaluated for applicability in offsetting the current taxable net income. The Company believes the current net operating loss carryforward is in excess of any amounts of income tax that may be due. At June 30, 2023, the Company has an estimated income tax liability of $0.

 

Investment – Former Related Party

 

On January 17, 2019, we announced the completion of an agreement to acquire a 40% equity ownership of CenterCom Global, S.A. de C.V. (“CenterCom”). CenterCom is a dynamic operations center currently providing sales support, customer service, IT infrastructure design, graphic media, database programming, software development, revenue assurance, lead generation, and other various operational support services. Our CenterCom team is based in El Salvador. CenterCom also provides call center support for various third-party clients.

 

Anthony N. Nuzzo, a former director and officer and the holder of approximately 10% of our voting equity, had a controlling interest in CenterCom Global. During 2022, Mr. Nuzzo passed away. See Form 8-K filed on March 24, 2022.

 

The strategic partnership with CenterCom as a bilingual operations hub has powered our growth and revenue. CenterCom has been built to support the infrastructure required to rapidly scale in synergy and efficiency to support our sales growth, customer service and development.

 

We account for this investment under the equity method. Investments accounted for under the equity method are recorded based upon the amount of our investment and adjusted each period for our share of the investee’s income or loss. All investments are reviewed for changes in circumstance or the occurrence of events that suggest an other than temporary event where our investment may not be recoverable. The financial information used to account for the investment is unaudited.

 

At June 30, 2023 and December 31, 2022, our investment in CenterCom was $397,948 and $354,206, respectively.

 

During the three months ended June 30, 2023 and 2022, we recognized a gain of $10,713 and $35,519, respectively.

 

During the six months ended June 30, 2023 and 2022, we recognized a gain of $43,742 and $10,336, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

 

The Company recognized $16,528 and $52,524 in marketing and advertising costs during the three months ended June 30, 2023 and 2022, respectively.

 

The Company recognized $48,864 and $136,006 in marketing and advertising costs during the six months ended June 30, 2023 and 2022, respectively.

 

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

The Company uses the fair value method for equity instruments granted to non-employees and uses the Black-Scholes model for measuring the fair value of options.

 

The fair value of stock-based compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

 

When determining fair value of stock-based compensation, the Company considers the following assumptions in the Black-Scholes model:

 

Exercise price,
Expected dividends,
Expected volatility,
Risk-free interest rate; and
Expected life of option

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

 

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

 

Potentially dilutive common shares may consist of contingently issuable shares, common stock issuable upon the conversion of stock options and warrants (using the treasury stock method), and convertible notes. These common stock equivalents may be dilutive in the future.

 

In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

The following potentially dilutive equity securities outstanding as of June 30, 2023 and 2022 were as follows:

 

   June 30, 2023   June 30, 2022 
Warrants   5,622,292    5,852,127 
Stock options   11,902    6,801 
Series A, convertible preferred stock   -    26,000 
Total common stock equivalents   5,634,194    5,884,928 

 

Warrants and stock options included as commons stock equivalents represent those that are fully vested and exercisable. See Note 9.

 

Based on the potential common stock equivalents noted above at June 30, 2023, the Company has sufficient authorized shares of common stock (500,000,000) to settle any potential exercises of common stock equivalents.

 

The following table shows the computation of basic and diluted earnings per share for the three and six months ended June 30, 2023. The Company had a net loss in 2022, as a result, basic and diluted earnings per share for the three and six months ended June 30, 2022 were the same.

 

   3 Months Ended   6 Months Ended 
   June 30, 2023   June 30, 2023 
         
Numerator          
Net income  $5,965,992   $10,512,333 
           
Denominator          
Weighted average shares outstanding - basic   14,191,083    14,154,163 
Effect of dilutive securities (warrants)   885,383    657,622 
Weighted average shares outstanding - diluted   15,076,466    14,811,785 
           
Earnings per share - basic  $0.42   $0.74 
Earnings per share - diluted  $0.40   $0.71 

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

 

During the six months ended June 30, 2023 and 2022, the Company incurred expenses with related parties in the normal course of business totaling $83,178 and $6,574,076, respectively, as follows:

 

Related Parties     June 30, 2023   June 30, 2022 
321 Communications, Inc.  3  $-   $5,869,444 
Carddawg Investments, Inc.  1   83,178    30,744 
CenterCom USA, Inc.  2   -    487,578 
National Relief Telecom  3   -    186,310 
Total     $83,178   $6,574,076 

 

1- represents an affiliate of our Chief Executive Officer (Kevin Brian Cox)

 

2- represents an entity controlled by a former officer and director (Anthony Nuzzo), who passed away in 2022.

 

3- represents an entity controlled by a former director (Jay Jones), who resigned in 2022.

 

From time to time, the Company may use credit cards to pay corporate expenses, these credit cards are in the names of certain of the Company’s officers and directors. These amounts are insignificant.

 

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASU’s”) to the FASB’s Codification. We consider the applicability and impact of all ASU’s on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

In March 2022, the Financial Accounting Standards Board (the “FASB”) issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

This guidance was adopted on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

Reclassifications

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’ equity, or cash flows.

 

v3.23.2
Property and Equipment
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment

Note 3 – Property and Equipment

 

Property and equipment consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Computer equipment and software  $1,006,286   $1,006,286   3 - 5
Furniture and fixtures   82,752    82,752   5 - 7
    1,089,038    1,089,038    
Less: accumulated depreciation/amortization   586,431    445,665    
Property and equipment - net  $502,607   $643,373    

 

In June 2022, the Company acquired software having a fair value of $711,400. Payment for the software consisted of $300,000 as well as the issuance of 85,000 shares of common stock having a fair value of $411,400 ($4.84/share), based upon the quoted closing trading price.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Depreciation and amortization expense for the three months ended June 30, 2023 and 2022 was $70,383 and $28,184, respectively.

 

Depreciation and amortization expense for the six months ended June 30, 2023 and 2022 was $140,766 and $35,875, respectively.

 

These amounts are included as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

v3.23.2
Intangibles
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles

Note 4 – Intangibles

 

Intangibles consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Proprietary Software  $4,286,402   $4,286,402   7
Tradenames/trademarks   617,474    617,474   15
ECS membership agreement   465,000    465,000   1
Noncompetition agreement   201,389    201,389   2
Customer Relationships   183,255    183,255   5
    5,753,520    5,753,520    
Less: accumulated amortization   (3,300,296)   (2,973,543)   
Intangibles - net  $2,453,224   $2,779,977    

 

Amortization expense for the three months ended June 30, 2023 and 2022 was $163,377 and $163,377, respectively.

 

Amortization expense for the six months ended June 30, 2023 and 2022 was $326,753 and $326,753, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Estimated amortization expense for each of the five (5) succeeding years is as follows:

For the Year Ended December 31:    
     
2023 (6 Months)   326,753 
2024   653,507 
2025   653,507 
2026   653,507 
2027   165,950 
Total  $2,453,224 

 

v3.23.2
Internal Use Software Development Costs
6 Months Ended
Jun. 30, 2023
Internal Use Software Development Costs  
Internal Use Software Development Costs

Note 5 – Internal Use Software Development Costs

 

Internal Use Software Development Costs consisted of the following:

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Life (Years)
            
Internal Use Software Development Costs  $668,484   $387,180   3
Less: accumulated amortization   64,530    -    
Internal Use Software Development Costs - net  $603,954   $387,180    

 

Costs incurred for Internal Use Software Development Costs

 

Additional costs of $281,304 were incurred in 2023, which will be amortized over their estimated useful life of three (3) years once the application and infrastructure development stage is completed.

 

Amortization of Software Development Costs

 

Management determined that all costs incurred in 2022 related to internal use software development costs related to the application and infrastructure development stage which were completed at December 31, 2022. Amortization of these costs began in 2023.

 

Management has determined that all costs incurred in 2023 related to internal use software development costs related to the application and infrastructure development stage will be completed as of December 31, 2023. Amortization of these costs will begin in 2024.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

For the three months ended June 30, 2023 and 2022, amortization of internal use software development costs was $32,265 and $0, respectively.

 

For the six months ended June 30, 2023 and 2022, amortization of internal use software development costs was $64,530 and $0, respectively.

 

Estimated amortization expense is as follows for the years ended December 31:

      
2023 (6 Months)   64,530 
2024   222,828 
2025   222,828 
2026   93,768 
Total  $603,954 

 

v3.23.2
Debt
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Debt

Note 6 – Debt

 

The following represents a summary of the Company’s notes payable – SBA government, notes payable – related parties, and notes payable, key terms, and outstanding balances at June 30, 2023 and December 31, 2022, respectively:

 

Notes Payable – SBA government

 

(1) Paycheck Protection Program - PPP Loan

 

Pertaining to the Company’s eighteen (18) month loan and in accordance with the Paycheck Protection Program (“PPP”) and Conditional Loan Forgiveness, the promissory note evidencing the loan contains customary events of default relating to, among other things, payment defaults, breach of representations and warranties, or provisions of the promissory note. The occurrence of an event of default may result in the repayment of all amounts outstanding, collection of all amounts owing from the Company, and/or filing suit and obtaining judgment against the Company.

 

Under the terms of the PPP loan program, all or a portion of this Loan may be forgiven upon request from Borrower to Lender, provided the Loan proceeds are used in accordance with the terms of the Coronavirus Aid, Relief and Economic Security Act (the “Act” or “CARES”), Borrower is not in default under the Loan or any of the Loan Documents, and Borrower has provided documentation to Lender supporting such request for forgiveness that includes verifiable information on Borrower’s use of the Loan proceeds, to Lender’s satisfaction, in its sole and absolute discretion.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

(2) Economic Injury Disaster Loan (“EIDL”)

 

This program was made available to eligible borrowers in light of the impact of the COVID-19 pandemic and the negative economic impact on the Company’s business. Proceeds from the EIDL are to be used for working capital purposes.

 

Installment payments, including principal and interest, are due monthly (beginning twelve (12) months from the date of the promissory note) in amounts ranging from $109 - $751/month. The balance of principal and interest is payable over the next thirty (30) years from the date of the promissory note. There are no penalties for prepayment. The EIDL Loan is not required to be refinanced by the PPP loan.

   PPP   EIDL   EIDL   PPP     
Terms  SBA   SBA   SBA   SBA   Total 
                     
Issuance dates of SBA loans   April 2020    May 2020    July 2020    March 2021      
Term   18 months    30 Years    30 Years    5 Years      
Maturity date   October 2021    May 2050    July 2050    March 2026      
Interest rate   1%   3.75%   3.75%   1%     
Collateral   Unsecured    Unsecured    Unsecured    Unsecured      
Conversion price   N/A    N/A    N/A    N/A      
                          
Balance - December 31, 2021  $126,418   $150,000   $336,600   $518,167   $1,131,185 
Forgiveness of loan   -    -    -    (518,167)   (518,167)   1
Repayments   -    (4,078)   (7,676)   -    (11,754)
Reclassification to note payable   (126,418)   -    -    -    (126,418)   2
Balance - December 31, 2022   -    145,922    328,924    -    474,846 
Repayments   -    (2,223)   (6,990)   -    (9,213)
Balance - June 30, 2023  $-   $143,699   $321,934   $-   $465,633 

 

1– During 2022, the Company received a forgiveness on a PPP loan totaling $524,143, of which $518,167 was for principal and $5,976 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations.

 

2During 2021, the Company received a partial forgiveness on a PPP loan totaling $377,743, of which $371,664 was for principal and $6,079 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations. In March 2022, the Company refinanced the balance with a third-party bank and the maturity date was extended to March 2025. Monthly payments are $3,566/month. See additional disclosure as part of notes payable summary Note 6.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Notes Payable – Related Parties

   1   2     
   Note Payable   Note Payable     
Terms  Related Party   Related Party   Total 
             
Issuance dates of notes   Various    August 2021      
Maturity date   December 31, 2023 and December 31, 2024    August 2031      
Interest rate   10%   10%     
Collateral   Unsecured    Unsecured      
Conversion price   N/A    N/A      
                
Balance - December 31, 2021  $5,593,431   $467,385    6,060,816 
Conversion of debt into common stock   (1,086,413)   -    (1,086,413)
Reclass of accrued interest to note payable   627,545    -    627,545 
Balance - December 31, 2022   5,134,563    467,385    5,601,948 
Less: short term   1,108,150    -    1,108,150 
Long term  $4,026,413   $467,385   $4,493,798 
                
Balance - December 31, 2022  $5,134,563   $467,385   $5,601,948 
Repayments   -    (467,385)   (467,385)
Balance - June 30, 2023   5,134,563    -    5,134,563 
Less: short term   1,108,150    -    1,108,150 
Long term  $4,026,413   $-   $4,026,413 

 

1Activity is with the Company’s Chief Executive Officer and Board Member (Kevin Brian Cox). Of the total, $1,108,150 is due December 31, 2023 and $4,026,413 is due December 31, 2024.

 

In 2022, the Company included $627,545 of accrued interest into the note balance. In 2022, the Company issued 270,745 shares of common stock at $4.01/share to settle $1,086,413 of debt principal. As a result of the debt conversion with a related party, accordingly gains/losses are not recognized, however, the Company increased stockholders’ equity for $1,086,413.

 

2Activity is with David May, who is a Board Member. The note of $467,385 and related accrued interest of $63,641 (aggregate $531,026) was repaid in 2023.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Notes Payable

   1   2   3   4     
Terms  Notes Payable   Notes Payable   Notes Payable   Note Payable   Total 
                     
Issuance dates of notes   April/May 2022    April/June 2022    March 2022    2022      
Maturity date   October/November 2022    January/February 2023    March 2023    2025      
Interest rate   19%   24%   19%   1%     
Default interest rate   26%   N/A    26%   0%     
Collateral   Unsecured    All assets    Unsecured    Unsecured      
Warrants issued as debt discount/issue costs   36,000    N/A    15,000    N/A      
                          
                          
Balance - December 31, 2021  $-   $-   $-   $-   $- 
Gross proceeds   1,200,000    5,000,000    500,000    -    6,700,000 
Reclassification from SBA - PPP note payable   -    -    -    126,418    126,418 
Repayments   (100,000)   (5,000,000)   (100,000)   (31,251)   (5,231,251)
Debt issue costs   (76,451)   -    (38,953)   -    (115,404)
Amortization of debt issue costs   76,451    -    38, 953    -    115,404 
Balance - December 31, 2022   1,100,000    -    400,000    95,167    1,595,167 
Repayments   (1,100,000)   -    (400,000)   (20,954)   (1,520,954)
Balance - June 30, 2023  $-   $-   $-   $74,213   $74,213 

 

1- These notes were issued with 36,000, three (3) year warrants, which have been reflected as debt issue costs and are amortized over the life of the debt. These notes were fully repaid in 2023.

 

2- The Company executed a $5,000,000, secured, revolving promissory note with a third party. The Company may draw down on the note at 80% of eligible accounts receivable. The note was repaid in full in November 2022. See below regarding secured revolving debt.

 

3- These notes were issued with 15,000, three (3) year warrants, which have been reflected as debt issue costs and were amortized over the life of the debt. Additionally, in 2022, the Company issued an additional 12,000, three (3) year warrants, which were treated as interest expense in connection with extending the maturity date for notes totaling $400,000 to March 2023. In 2023, the Company repaid $400,000 in notes and related accrued interest of $36,204 (aggregate $436,204). In October 2022, the Company repaid $100,000. The balance of $400,000 in these notes were repaid in full in 2023.

 

4– See Notes Payable – SBA Government Note Summary 1.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Secured Revolving Debt

 

In April 2022, a maximum of $3,000,000 was made available to the Company, issued pursuant to a series of 270-day (9 months) revolving notes for purposes of purchasing inventory. In June 2022, this amount was increased to $5,000,000.

 

The notes accrued interest at a monthly rate of 2% (24% annualized). The Company took drawdowns based upon eligible accounts receivable. In the event that eligible accounts receivable were less than 80% of the loan amount, within four (4) business days, the Company would have been required to make a payment to the lender so that the loan amount was no greater than 80% of the then current eligible accounts receivable.

 

The maximum amount outstanding under the loan was the lesser of $5,000,000 or 80% of eligible accounts receivable. Additionally, any related accrued interest associated with this mandatory payment was also due. These advances were secured by all assets of the Company.

 

In 2022, the Company repaid the $5,000,000 plus accrued interest of $46,027 and the line was terminated.

 

Debt Maturities

 

The following represents the maturities of the Company’s various debt arrangements for each of the five (5) succeeding years and thereafter as follows:

For the Year Ended December 31,  Notes Payable - Related Parties   Notes Payable - SBA Government   Note Payable   Total 
                 
2023 (6 Months)  $1,108,150   $-   $21,078   $1,129,228 
2024   4,026,413    -    42,455    4,068,868 
2025   -    -    10,680    10,680 
2026   -    -    -    - 
2027   -    -    -    - 
Thereafter   -    465,633    -    465,633 
Total  $5,134,563   $465,633   $74,213   $5,674,409 

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

v3.23.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2023
Investments, All Other Investments [Abstract]  
Fair Value of Financial Instruments

Note 7 – Fair Value of Financial Instruments

 

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made.

 

The Company did not have any assets or liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022, respectively.

 

v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 8 – Commitments and Contingencies

 

Operating Leases

 

We have entered into various operating lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

 

We have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

 

Our leases, where we are the lessee, do not include an option to extend the lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

 

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

 

At June 30, 2023 and December 31, 2022, respectively, the Company had no financing leases as defined in ASC 842, “Leases.”

 

The tables below present information regarding the Company’s operating lease assets and liabilities at June 30, 2023 and 2022, respectively:

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2023   June 30, 2022 
Operating Leases  $21,494   $34,294 
Interest on lease liabilities   10,648    11,598 
Total net lease cost  $32,142   $45,892 

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Supplemental balance sheet information related to leases was as follows:

   June 30, 2023   December 31, 2022 
         
Operating leases          
           
Operating lease ROU assets - net  $409,858   $431,352 
           
Operating lease liabilities - current   41,290    39,490 
Operating lease liabilities - non-current   378,284    399,413 
Total operating lease liabilities  $419,574   $438,903 

 

Supplemental cash flow and other information related to leases was as follows:

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2023   June 30, 2022 
Cash paid for amounts included in measurement of lease liabilities          
Operating cash flows from operating leases  $19,329   $30,948 
           
ROU assets obtained in exchange for lease liabilities          
Operating leases  $-   $- 
           
Weighted average remaining lease term (in years)          
Operating leases   7.00    7.99 
           
Weighted average discount rate          
Operating leases   5%   5%

 

Future minimum lease payments for the years ended December 31:

      
2023 (6 Months)   32,412 
2024   61,876 
2025   63,460 
Thereafter   347,083 
Total lease payments   504,831 
Less: amount representing interest   (85,257)
Total lease obligations  $419,574 

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Employment Agreements (Chief Executive Officer, Chief Financial Officer, and Chief Administrative Officer)

 

The Company is currently finalizing amendments to the terms of its executive employment agreements with its Chief Executive Officer, Chief Financial Officer, and Chief Administrative Officer. These agreements are expected to be completed during the fourth quarter of 2023.

 

Contingencies – Legal Matters

 

True Wireless and Surge Holdings - Terracom Litigation

 

Global Reconnect, LLC and Terracom, Inc. v. Jonathan Coffman, Jerry Carroll, True Wireless, & Surge Holdings: In the Chancery Court of Hamilton County, TN, Docket # 20-00058, Filed Jan 21, 2020. On January 21, 2020, a complaint was filed related to a noncompetition dispute. Terracom believes Mr. Coffman and Mr. Carroll are in violation of their non-compete agreements by working for us and True Wireless, Inc. Oklahoma and Tennessee state law does not recognize non-compete agreements and are not usually enforced in the state courts of these states, as such we believe True Wireless has a strong case against Terracom. The matter is entering the discovery process. Both Mr. Carroll and Mr. Coffman are no longer working for True Wireless in sales. Mr. Carroll is off the payroll and Mr. Coffman works for SurgePays, Inc., but not in wireless sales. The complaint requests general damages plus fees and costs for tortious interference with a business relationship in their prayer for relief. They have made no written demand for damages at this point in time. The Company believes this matter is simply an anti-competitive attempt by Terracom to cause distress to True Wireless. The case was dismissed without prejudice by the Court on December 15, 2022.

 

Surge Holdings – Juno Litigation

 

Juno Financial v. AATAC and Surge Holdings Inc. AND Surge Holdings Inc. v. AATAC; Circuit Court of Hillsborough County, Florida, Case # 20-CA-2712 DIV A: Breach of Contract, Account Stated and Open Account claims against Surge by a factoring company. Surge has filed a cross-complaint against defendant AATAC for Breach of Contract, Account Stated, Open Account and Common Law Indemnity. Case is in discovery. Following analysis by our litigation counsel stating that there is a good defense, management has decided that a reserve is not necessary. The case remains on the docket and has no court dates set at this time.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

SurgePays – Ambess Litigation

 

On December 17, 2021, Ambess Enterprises, Inc. v SurgePays, Inc., Blair County Pa. case number 2021 GN 3222. Plaintiff alleges breach of contract and prays for damages of approximately $73,000, plus fees, costs, and interest. Litigation counsel is managing the motion practice and discovery process. The case was settled and dismissed in January 2023 for $60,000, which has been recorded as a component of general and administrative expenses.

 

True Wireless and SurgePays – Litigation

 

Blue Skies Connections, LLC, and True Wireless, Inc. v. SurgePays, Inc., et. al.: In the District Court of Oklahoma County, OK, CJ-2021-5327, filed on December 13, 2021. Plaintiffs petition alleges breach of a Stock Purchase Agreement by SurgePays, SurgePhone Wireless, LLC, and Kevin Brian Cox, and makes other allegations related to SurgePays’ consulting work with Jonathan Coffman, a True Wireless employee. Blue Skies believes the Defendants are in violation of their non-competition and non-solicitation agreements related to the sale of True Wireless from SurgePays to Blue Skies. Oklahoma state law does not recognize non-compete agreements and non-solicitation agreements in the manner alleged by Plaintiffs, as such we believe SurgePays, SurgePhone, and Cox have a strong defense against the claims asserted by Blue Skies and True Wireless. The matter continues in the discovery process. Mr. Coffman is no longer working for True Wireless. An attempt at mediation in July, 2022 did not achieve a settlement. The petition requests injunctive relief, general damages, punitive damages, attorney fees and costs for alleged breach of contract, tortious interference with a business relationship, and fraud. Plaintiffs have made a written demand for damages and the parties continue to discuss a potential resolution. This matter is an anti-competitive attempt by Blue Skies and True Wireless to damage SurgePays, SurgePhone, and Cox. Written discovery continues and depositions are anticipated to begin in the third quarter of 2023.

 

Aliotta and Vasquesz v SurgePays – Litigation

 

Robert Aliotta and Steve Vasquesz, on behalf of themselves and others similarly situated v. SurgePays, Inc. d/b/a Surge Logics, filed January 4, 2023, in the U.S. District Court for the Northern District of Illinois, Case No. 1:23-cv-00042. Plaintiffs allege violations of the Telephone Consumer Protection Act (TCPA) and the Florida Telephone Solicitations Act (FTSA) based on telephone solicitations allegedly made by or on behalf of SurgePays, Inc. Plaintiffs seek damages for themselves and seek certification of a class action on behalf of others similarly situated. Defendants intend to vigorously defend the action however most similar cases are eventually resolved by an out-of-court settlement. At this time, it is impossible to estimate the amount or range of potential loss, but similar matters are usually settled for $100,000 or less. SurgePays Inc has been removed from the case following a Motion to Dismiss and LogicsIQ, Inc. has been named as the defendant. The case has begun written discovery and depositions are expected later this year.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Demiray v. SurgePays, Inc.

 

Meral Demiray v Surge Holdings, Inc. a/k/a SurgePays, Inc.: In the United States District Court for the Northern District of Illinois, Case # 22-cv-6591, filed November 23, 2022. Plaintiff filed a claim against SurgePays following her dismissal from her position as an employee of the Company. Following negotiations among and between SurgePays, SurgePays’ insurance carrier and the Plaintiff, a settlement has been reached and documentation is currently being drafted for full settlement, release, and dismissal of the claim. The case was settled and dismissed in March 2023 for $7,500, which has been recorded as a component of general and administrative expenses.

 

SurgePays – Mike Fina Litigation

 

SurgePays, Inc. et al. v. Fina et al., Case No. CJ-2022-2782, District Court of Oklahoma County, Oklahoma. Plaintiffs SurgePays, Inc. and Kevin Brian Cox initiated this case against its former officer Mike Fina, his companies Blue Skies Connections, LLC, True Wireless, Inc., Government Consulting Solutions, Inc., Mussell Communications LLC and others. This case also arises from the June 2021 transaction by which SurgePays sold True Wireless to Blue Skies. During the litigation of CJ-2021-5327 described above, SurgePays learned information that showed Mike Fina breached his duties owed to True Wireless during his employment and consulting work for True Wireless prior to SurgePays’ sale of True Wireless to Blue Skies. SurgePays alleges that Mike Fina conspired with the other defendants to damage True Wireless thereby harming the value of the company and causing its eventual sale at a greatly reduced price. SurgePays asserts claims for (i) breach of contract; (ii) breach of fiduciary duty; (iii) fraud; (iv) tortious interference; and (v) unjust enrichment. At this stage, no defendant has asserted a counter-claim against SurgePays.

 

The case is still at the early pleadings stage. SurgePays filed a Second Amended Petition on January 27, 2023. Defendants Fina, Blue Skies, True Wireless, and Government Consulting Solutions filed a Motion to Dismiss on March 10, 2023. It is SurgePays’ present intent to vigorously prosecute this case. At this early stage, no attempts at settlement have been made.

 

v3.23.2
Stockholders’ Equity
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Stockholders’ Equity

Note 9 – Stockholders’ Equity

 

At June 30, 2023, the Company had one (1) class of stock:

 

Common Stock

 

  - 500,000,000 shares authorized
  - Par value - $0.001
  - Voting at 1 vote per share

 

In 2022, all Series A, Preferred stockholders, representing 260,000 shares issued and outstanding, agreed to convert their holdings into 1,300,000 shares of common stock. The transaction had a net effect of $0 on stockholders’ equity.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Securities and Incentive Plan

 

In March 2023, the Company’s shareholders approved the 2022 Plan (the “Plan”) initially approved, authorized and adopted by the Board of Directors in August 2022.

 

The Plan provides for the following:

 

  1. 3,500,000 shares of common stock
  2. An annual increase on the first day of each calendar year beginning January 1, 2023 and ending on January 31, 2031 equal to the lesser of:

 

  a. 10% of the common stock outstanding on the final day of the immediately preceding calendar year, or
  b. Such smaller amount of common stock as determined by the Board of Directors.

 

  3. The shares may be issued as follows to directors, officers, employees, and consultants:

 

  a. Distribution equivalent rights
  b. Incentive share options
  c. Non-qualified share options
  d. Performance unit awards
  e. Restricted share awards
  f. Restricted share unit awards
  g. Share appreciation rights
  h. Tandem share appreciation rights
  i. Unrestricted share awards

 

See the proxy statement filed with the SEC on January 19, 2023 for a complete detail of the Plan.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Equity Transactions for the Six Months Ended June 30, 2023

 

Stock Issued for Services

 

The Company issued 125,009 shares of common stock for services rendered, having a fair value of $618,644 ($4.19 - $9.40/share), based upon the quoted closing trading price.

 

Exercise of Warrants

 

The Company issued 43,814 shares of common stock in connection with an exercise of $4.73 warrants for $207,240.

 

Equity Transactions for the Year Ended December 31, 2022

 

Stock Issued as Direct Offering Costs

 

The Company issued 200,000 shares of common stock for services rendered in connection with the Company’s NASDAQ uplisting in 2021. As a result, the Company recorded the par value of the common stock issued with a corresponding charge to additional paid-in capital, resulting in a net effect of $0 to stockholders’ equity.

 

Stock Issued for Acquisition of Software

 

The Company acquired software having a fair value of $711,400. Payment for the software consisted of $300,000 in cash and the Company issued 85,000 shares of common stock having a fair value of $411,400 ($4.84/share), based upon the quoted closing trading price.

 

Exercise of Warrants (Cashless)

 

The Company issued 147,153 shares of common stock in connection with a cashless exercise of 498,750 warrants. The transaction had a net effect of $0 on stockholders’ equity.

 

Exercise of Warrants

 

The Company issued 100 shares of common stock in connection with an exercise of 473 warrants for $473.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Stock Options

 

Stock option transactions for the six months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

           Weighted       Weighted 
           Average       Average 
       Weighted   Remaining       Grant 
       Average   Contractual   Aggregate   Date 
   Number of   Exercise   Term   Intrinsic   Fair 
Stock Options  Options   Price   (Years)   Value   Value 
Outstanding - December 31, 2021   17,004   $16.00    5.16   $-    - 
Vested and Exercisable - December 31, 2021   3,401   $16.00    5.16   $-      
Unvested and non-exercisable - December 31, 2021   13,603   $16.00    5.16   $-      
Granted   -    -             $- 
Exercised   -    -                
Cancelled/Forfeited   -    -                
Outstanding - December 31, 2022   17,004   $16.00    4.16   $-    - 
Vested and Exercisable - December 31, 2022   6,801   $16.00    4.16   $-      
Unvested and non-exercisable - December 31, 2022   10,203   $16.00    4.16   $-      
Granted   -    -             $- 
Exercised   -    -                
Cancelled/Forfeited   -    -                
Outstanding - June 30, 2023   17,004   $16.00    3.67   $-    - 
Vested and Exercisable - June 30, 2023   11,902   $16.00    3.67   $-      
Unvested and non-exercisable - June 30, 2023   5,101   $16.00    3.67   $-      

 

During 2023 and 2022, 5,101 and 3,401 stock options vested each year, respectively, were held by the Company’s Chief Financial Officer.

 

Stock-based compensation expense for the three months ended June 30, 2023 and 2022 was $9,294 and $9,294, respectively.

 

Stock-based compensation expense for the six months ended June 30, 2023 and 2022 was $18,588 and $18,588, respectively.

 

As of June 30, 2023, compensation cost related to the unvested options not yet recognized was $24,783.

 

Weighted average period in which compensation will vest (years) 0.67 years. The unvested stock option expense is expected to be recognized through March 2024.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Warrants

 

Warrant activity for the three months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
Warrants  Warrants   Price   Term (Years)   Value 
Outstanding - December 31, 2021   6,082,984   $8.68    2.93   $- 
Vested and Exercisable - December 31, 2021   5,852,984   $8.70    2.85   $- 
Unvested - December 31, 2021   230,000   $8.00    4.85   $- 
Granted   189,000   $4.73    -      
Exercised   (498,850)  $6.49    -      
Cancelled/Forfeited   (91,743)  $40.02    -      
Outstanding - December 31, 2022   5,681,392   $5.05    1.85   $10,026,387 
Vested and Exercisable - December 31, 2022   5,681,392   $5.05    1.85   $10,026,387 
Unvested - December 31, 2022   -   $-    -   $- 
Granted   -   $-    -      
Exercised   (43,814)  $4.73    -      
Cancelled/Forfeited   (15,286)  $24.94    -      
Outstanding - June 30, 2023   5,622,292   $5.00    1.36   $12,718,101 
Vested and Exercisable - June 30, 2023   5,622,292   $5.00    1.36   $12,718,101 
Unvested and non-exercisable - June 30, 2023   -   $-    -   $- 

 

Warrant Transactions for the Year Ended December 31, 2022

 

Warrants Issued as Debt Issue Costs

 

In connection with $1,700,000 in notes payable (See Note 6), the Company issued 51,000 warrants, which are accounted for as debt issue costs, having a fair value of $115,404. These debt issue costs were amortized in full as of December 31, 2022.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   119% - 120%
Expected dividends   0%
Risk free interest rate   2.45% - 2.80%

 

Warrants Issued as Interest Expense

 

A vendor increased the amount of credit the Company had for making purchases. In consideration for the increase, the Company issued 90,000 warrants, which are accounted for as interest expense, having a fair value of $212,608.

 

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   120%
Expected dividends   0%
Risk free interest rate   2.71%

 

In 2022, the Company extended the due dates of certain notes payable totaling $1,600,000 for an additional 6 months. In consideration for the extension of the maturity date, the Company issued 48,000 warrants, which are accounted for as additional interest expense, having a fair value of $153,186. The Company also determined that these transactions were classified as debt modifications and that extinguishment accounting did not apply.

 

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   116% - 119%
Expected dividends   0%
Risk free interest rate   4.13% - 4.25%

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information

Note 10 – Segment Information

 

Operating segments are defined as components of an enterprise about which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision–making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is its Chief Executive Officer.

 

The Company evaluated performance of its operating segments based on revenue and operating loss. All data below is prior to intercompany eliminations.

 

Segment information for the Company’s operations for the three and six months ended June 30, 2023 and 2022, are as follows:

 

   2023   2022   2023   2022 
   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
   2023   2022   2023   2022 
                 
Revenues                    
Surge Phone and Torch Wireless  $30,214,830   $20,068,656   $58,874,214   $34,116,686 
Surge Blockchain, LLC   9,433    17,842    21,301    47,671 
LogicsIQ, Inc.   2,791,585    3,631,943    5,962,430    5,925,016 
Surge Fintech & ECS   2,870,585    4,286,703    5,804,931    9,057,142 
Total  $35,886,433   $28,005,144   $70,662,876   $49,146,515 
                     
Cost of revenues                    
Surge Phone and Torch Wireless  $21,127,883   $18,659,046   $42,440,138   $30,538,048 
Surge Blockchain, LLC   45    1,500    150    1,500 
LogicsIQ, Inc.   1,932,731    2,763,592    4,810,719    4,764,012 
Surge Fintech & ECS   2,800,046    4,390,015    5,691,658    9,018,334 
Total  $25,860,705   $25,814,153   $52,942,665   $44,321,894 
                     
Operating expenses                    
Surge Phone and Torch Wireless  $113,296   $68,564   $162,772   $130,889 
Surge Blockchain, LLC   2,627    52,601    2,927    52,971 
LogicsIQ, Inc.   280,290    348,303    568,683    1,008,197 
Surge Fintech & ECS   344,114    300,195    669,791    642,319 
SurgePays, Inc.   3,082,900    2,268,866    5,408,475    4,887,934 
Total  $3,823,227   $3,038,529   $6,812,648   $6,722,310 
                     
Income (loss) from operations                    
Surge Phone and Torch Wireless  $8,973,651   $1,341,046   $16,271,304   $3,447,749 
Surge Blockchain, LLC   6,761    (36,259)   18,224    (6,800)
LogicsIQ, Inc.   578,564    520,048    583,028    152,807 
Surge Fintech & ECS   (273,575)   (403,507)   (556,518)   (603,511)
SurgePays, Inc.   (3,082,900)   (2,268,866)   (5,408,475)   (4,887,934)
Total  $6,202,501   $(847,538)  $10,907,563   $(1,897,689)

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Segment information for the Company’s assets and liabilities at June 30, 2023 and December 31, 2022, are as follows:

 

   June 30, 2023   December 31, 2022 
         
Total Assets          
Surge Phone and Torch Wireless  $40,793,701   $27,239,365 
Surge Blockchain, LLC   (532,558)   (550,782)
LogicsIQ, Inc.   2,092,814    2,500,499 
Surge Fintech & ECS   1,342,290    1,906,212 
SurgePays, Inc.   (3,752,975)   2,908,212 
Total  $39,943,272   $34,003,506 
           
Total Liabilities          
Surge Phone and Torch Wireless  $12,767,029   $15,484,392 
Surge Blockchain, LLC   198,198    198,197 
LogicsIQ, Inc.   1,635,834    2,619,521 
Surge Fintech & ECS   51,518    58,919 
SurgePays, Inc.   8,725,256    10,524,224 
Total  $23,377,835   $28,885,253 

 

v3.23.2
Installment Sale Liability
6 Months Ended
Jun. 30, 2023
Installment Sale Liability  
Installment Sale Liability

Note 11 – Installment Sale Liability

 

Agreement

 

In 2022, the Company executed a two-year (2) financing arrangement with Affordable Connectivity Financing (“ACF”, “Seller”) to receive up to $25,000,000 to purchase devices for sale.

 

This agreement is based upon the Company submitting a purchase order and ACF approving the request. The Company may cancel the purchase order prior to ACF paying for the devices. The agreement may be extended by a period of one (1) year upon mutual consent.

 

Under the terms of the agreement, ACF is directly purchasing products and reselling to the Company at a markup. At December 31, 2022, the markup was 9.85%. Effective April 1, 2023 and each quarter thereafter, this amount is subject to increase based upon the secured overnight financing rate.

 

Repayment Period

 

Each installment sale contract shall be repaid over a period of nine (9) months.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Security

 

This arrangement is fully secured by all assets of the Company.

 

Minimum Outstanding Balance

 

3 month rolling average of 70% of the installment sale credit amount.

 

Prepayment Penalty

 

The Company is subject to a cancellation fee of 3% during the first year and 2% during the second year.

 

Administrative Fee

 

The Company is required to pay $2,000 per month.

 

Default Rate

 

For any unpaid amounts under this agreement, the Company is subject to a fee of 1.35% per month (16.2% annualized).

 

Commitment Fee

 

ACF charged a 2% commitment fee on the initial installment sale, and 2% for each incremental increase of $5,000,000 in the installment sale credit amount.

 

For example, if the initial installment sale credit amount is $15,000,000, the credit availability fee would be $300,000 (2%). Any subsequent increase of $5,000,000 or more would result in an additional fee of $100,000 (2%). Commitment fees are paid over a period of 12 months as part of the Seller’s monthly invoicing.

 

Covenants

 

At June 30, 2023 and December 31, 2022, respectively, the Company was in compliance with all of the following ratios:

 

  1. Company adjusted EBITDA,
  2. Total Leverage Ratio,
  3. Fixed Charge Coverage Ratio,
  4. Minimum Subscriber Base; and
  5. Minimum Liquidity

 

Additionally, the Company is required to provide various data to the vendor on a periodic basis. The Company has not received notice from the vendor regarding any instances of non-compliance.

 

Lockbox

 

The Company will maintain a lockbox for the benefit of the Seller.

 

Installment Sale Liability

 

At June 30, 2023 and December 31, 2022, the Company has recorded an installment sale liability of $11,349,440 and $13,018,184, respectively, which is included in the accompanying consolidated balance sheets.

 

During the three and six months ended June 30, 2023, the Company paid fees of $135,500 and $266,500, respectively. These amounts have been included as a component of cost of goods sold in the accompanying consolidated statements of operations.

 

v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 12 – Subsequent Events

 

On July 12, 2023, Notice of Default was provided by SurgePays, Inc. to Blue Skies Connections, LLC for failure to pay amounts due under that certain Promissory Note dated June 14, 2021 by Blue Skies Connections, LLC in favor of SurgePays, Inc. in the original principal amount of $176,851 (the “Note”). Pursuant to the terms of the Note, SurgePays, Inc. accelerated the amount due. As of July 28, 2023, SurgePays, Inc. has declared the Promissory Note in default and will exercise its remedies through legal proceedings.

v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Principles of Consolidation and Non-Controlling Interest

Principles of Consolidation and Non-Controlling Interest

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

For entities that are consolidated, but not 100% owned, a portion of the income or loss and corresponding equity is allocated to owners other than the Company. The aggregate of the income or loss and corresponding equity that is not owned by us is included in Non-controlling Interests in the consolidated financial statements.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Business Combinations

Business Combinations

 

The Company accounts for business acquisitions using the acquisition method of accounting, in accordance with which assets acquired and liabilities assumed are recorded at their respective fair values at the acquisition date.

 

The fair value of the consideration paid, including contingent consideration, is assigned to the assets acquired and liabilities assumed based on their respective fair values. Goodwill represents the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed.

 

Significant judgments are used in determining fair values of assets acquired and liabilities assumed, as well as intangibles. Fair value and useful life determinations are based on, among other factors, estimates of future expected cash flows, and appropriate discount rates used in computing present values. These judgments may materially impact the estimates used in allocating acquisition date fair values to assets acquired and liabilities assumed, as well as the Company’s current and future operating results. Actual results may vary from these estimates which may result in adjustments to goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first. Adjustments to fair values of assets and liabilities made after the end of the measurement period are recorded within the Company’s operating results.

 

Effective January 1, 2022, the Company executed a management agreement with Torch Wireless (“Torch”). Generally, the Company was engaged to handle the following services:

 

  Oversee management of the business being conducted by Torch,
  Involved in the performance of Torch’s obligations under contracts regarding its business operations and maintenance of Torch’s customer relationships,
  Assist Torch with regulatory compliance,
  Manage all billing and collection functions, including the right to collect revenues related to Torch’s business operations, as part of the agreement, Torch may not participate in this function; and
  Manage all payment functions related to the business, including the right to disburse funds, as part of the agreement, Torch may not participate in this function

 

Torch is a provider of subsidized mobile broadband services to consumers qualifying under the federal guidelines of the U.S. Federal Communication Commission’s Affordable Connectivity Program (“ACP”). The ACP provides the Company with up to a $100 reimbursement for the cost of each tablet device distributed and a $30 per customer, per month subsidy for mobile broadband (internet connectivity) services.

 

With the purchase of Torch, the Company offers subsidized mobile broadband in all fifty (50) states.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

It was determined that the Company had acquired 100% of Torch, effective January 1, 2022, resulting in Torch becoming a wholly-owned subsidiary, in a transaction accounted for as a business combination. Pursuant to ASC 805-10-25-7, the Company determined that the acquisition date preceded the closing date as it was managing Torch and in full control of all operational decision making. At this time, the Company had obtained control of Torch through its management contract.

 

At the time of acquisition, Torch had no significant assets or liabilities. The Company paid $800,000. As a result of the acquisition, the Company recorded goodwill of $800,000.

 

At the time of acquisition, Torch had nominal revenues and losses. As a result, and given the immaterial nature of this acquisition, the Company elected not to present any pro-forma financial information during the year ended December 31, 2022.

 

In addition, the Company was required to pay the Sellers monthly residual payments for customers enrolled by the Company through December 31, 2022 of either $2 or $3 per customer (depending on the category of customer).

 

For the six months ended June 30, 2023 and 2022, the Company incurred expenses of $0 and $321,243, respectively, related to the residual payments. All expenses are included as a component of cost of goods sold.

 

This transaction did not involve the purchase of a “significant amount of assets” as defined in the Instructions to Item 2.01 of Form 8-K. Additionally, the acquisition of Torch was not deemed to be significant at any level under SEC Regulation S-X 3.05 and did not require the presentation of any additional historical audits.

 

For financial reporting purposes, Torch has been consolidated into the Company’s consolidated statements of financial position, results of operations, and cash flows.

 

At June 30, 2023 and December 31, 2022 goodwill was $1,666,782, respectively.

 

There were no impairment losses for the six months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Note Receivable (Sale of Former Subsidiary)

Note Receivable (Sale of Former Subsidiary)

 

On May 7, 2021, the Company disposed of its subsidiary True Wireless, Inc.

 

In connection with the sale, the Company received an unsecured note receivable for $176,851, bearing interest at 0.6%, with a default interest rate of 10%. The Company will receive twenty-five (25) payments of principal and accrued interest totaling $7,461 commencing in June 2023.

 

Payments are scheduled as follows:

 

For the Year Ended December 31,    
     
2023 (6 months)  $52,227 
2024   89,532 
2025   44,766 
    186,525 
Less: amount representing interest   (9,674)
Total  $176,851 

 

As of June 30, 2023, the Company believes the note is collectible.

 

On July 12, 2023, Notice of Default was provided by SurgePays, Inc. to Blue Skies Connections, LLC for failure to pay amounts due under that certain Promissory Note dated June 14, 2021 by Blue Skies Connections, LLC in favor of SurgePays, Inc. in the original principal amount of $176,851 (the “Note”). Pursuant to the terms of the Note, SurgePays, Inc. accelerated the amount due. As of July 28, 2023, SurgePays, Inc. has declared the Promissory Note in default and will exercise its remedies through legal proceedings.

 

See Note 8 regarding contingencies – legal matters.

 

Business Segments and Concentrations

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as multiple reportable segments. See Note 10 regarding segment disclosure.

 

The SurgePhone and Torch Wireless business segment made up approximately 83% and 69% of total consolidated revenues for the six months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Revenues related to this business segment are 100% derived from programs administered by the Federal Communications Commission (FCC), and all funds related to these programs are received directly from organizations under the direction of the FCC and subject to administrative rulings, statutory changes, and other funding restrictions that could impact the Company’s operations in this segment.

 

Accounts receivable related to these programs made up 98% and 96% of accounts receivable at June 30, 2023 and December 31, 2022, respectively.

 

Customers in the United States accounted for 100% of our revenues. We do not have any property or equipment outside of the United States.

 

Use of Estimates

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Significant estimates during the six months ended June 30, 2023 and 2022, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation, estimated useful lives related to intangible assets, capitalized internal-use software development costs, and property and equipment, implicit interest rate in right-of-use operating leases, uncertain tax positions, and the valuation allowance on deferred tax assets.

 

Risks and Uncertainties

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition and changes in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.

 

The Company has experienced, and in the future may experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

 

The three tiers are defined as follows:

 

  Level 1 – Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
  Level 2 – Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
  Level 3 – Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate. Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts receivable, accounts payable and accrued expenses, and accounts payable and accrued expenses – related party, are carried at historical cost. At June 30, 2023 and December 31, 2022, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and Cash Equivalents and Concentration of Credit Risk

Cash and Cash Equivalents and Concentration of Credit Risk

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At June 30, 2023 and December 31, 2022, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000.

 

At June 30, 2023 and December 31, 2022, respectively, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

Accounts Receivable

Accounts Receivable

 

Accounts receivable are stated at the amount management expects to collect from outstanding customer balances. Credit is extended to customers based on an evaluation of their financial condition and other factors. Interest is not accrued on overdue accounts receivable. The Company does not require collateral.

 

Management periodically assesses the Company’s accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. The Company provides an allowance for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic conditions. Accounts determined to be uncollectible are charged to operations when that determination is made.

 

Allowance for doubtful accounts was $17,525 at June 30, 2023 and December 31, 2022, respectively.

 

There was bad debt expense of $0 for the three and six months ended June 30, 2023 and 2022, respectively.

Bad debt expense (recovery) is recorded as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Inventory

Inventory

 

Inventory primarily consists of tablets, cell phones and sim cards. Inventories are stated at the lower of cost or net realizable value using the average cost valuation method.

 

There were no provisions for inventory obsolescence for the six months ended June 30, 2023 and 2022, respectively.

 

At June 30, 2023 and December 31, 2022, the Company had inventory of $18,086,916 and $11,186,242, respectively.

 

Of the total inventory balance at June 30, 2023, $677,118 represented inventory paid for in the second quarter of 2023 which was in-transit and received in the third quarter of 2023.

 

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy. In determining if impairment exists, the Company estimates the undiscounted cash flows to be generated from the use and ultimate disposition of these assets.

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

There were no impairment losses for the six months ended June 30, 2023 and 2022, respectively.

 

Property and Equipment

Property and Equipment

 

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

 

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

 

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

There were no impairment losses for the three and six months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Internal Use Software Development Costs

Internal Use Software Development Costs

 

We capitalize certain internal use software development costs associated with creating and enhancing internally developed software related to our technology infrastructure. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software projects, and external direct costs of materials and services consumed in developing or obtaining the software. Software development costs that do not meet the qualification for capitalization, as further discussed below, are expensed as incurred and recorded in general and administrative expenses in the consolidated results of operations.

 

Software development activities generally consist of three stages:

 

(i) planning stage,
(ii) application and infrastructure development stage, and
(iii) post implementation stage.

 

Costs incurred in the planning and post implementation stages of software development, including costs associated with the post-configuration training and repairs and maintenance of the developed technologies, are expensed as incurred.

 

We capitalize costs associated with software developed for internal use when the planning stage is completed, management has authorized further funding for the completion of the project, and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development stages, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete, and the software and technologies are ready for their intended purpose. There is judgment involved in estimating the stage of development as well as estimating time allocated to a particular project. A significant change in the time spent on each project could have a material impact on the amount capitalized and related amortization expense in subsequent periods.

 

We amortize internal use software development costs using a straight-line method over a three-year estimated useful life, commencing when the software is ready for its intended use. The straight-line recognition method approximates the manner in which the expected benefit will be derived. We determined the life of internal use software based on historical software upgrades and replacement.

 

On an ongoing basis, we assess if the estimated remaining useful lives of capitalized projects continue to be reasonable based on the remaining expected benefit and usage. If the remaining useful life of a capitalized project is revised, it is accounted for as a change in estimate and the remaining unamortized cost of the underlying asset is amortized prospectively over the updated remaining useful life.

 

We also evaluate internal use software for abandonment and use that as a significant indicator for impairment on a quarterly basis.

 

Right of Use Assets and Lease Obligations

Right of Use Assets and Lease Obligations

 

The Right of Use Asset and Lease Liability reflect the present value of the Company’s estimated future minimum lease payments over the lease term, which may include options that are reasonably assured of being exercised, discounted using a collateralized incremental borrowing rate.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Typically, renewal options are considered reasonably assured of being exercised if the associated asset lives of the building or leasehold improvements exceed that of the initial lease term, and the performance of the business remains strong. Therefore, the Right of Use Asset and Lease Liability may include an assumption on renewal options that have not yet been exercised by the Company. The Company’s operating leases contained renewal options that expire at various dates with no residual value guarantees. Future obligations relating to the exercise of renewal options is included in the measurement if, based on the judgment of management, the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of the renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option is not exercised. Management reasonably plans to exercise all options, and as such, all renewal options are included in the measurement of the right-of-use assets and operating lease liabilities.

 

As the rate implicit in leases are not readily determinable, the Company uses an incremental borrowing rate to calculate the lease liability that represents an estimate of the interest rate the Company would incur to borrow on a collateralized basis over the term of a lease within a particular currency environment.

 

See Note 8 regarding operating leases.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC 606 to align revenue recognition more closely with the delivery of the Company’s services and will provide financial statement readers with enhanced disclosures. In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. To achieve this core principle, the Company applies the following five steps:

 

Identify the contract with a customer

 

A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Identify the performance obligations in the contract

 

Performance obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, the Company must apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised services are accounted for as a combined performance obligation.

 

Determine the transaction price

 

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. None of the Company’s contracts contain a significant financing component.

 

Allocate the transaction price to performance obligations in the contract

 

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct services that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. For example, a bonus or penalty may be associated with one or more, but not all, distinct services promised in a series of distinct services that forms part of a single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Recognize revenue when or as the Company satisfies a performance obligation

 

The Company satisfies performance obligations either over time or at a point in time. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

 

The following reflects additional discussion regarding our revenue recognition policies for each of our material revenue streams. For each revenue stream we do not offer any returns, refunds or warranties, and no arrangements are cancellable. Additionally, all contract consideration is fixed and determinable at the initiation of the contract. Performance obligations for Torch, TW and LogicsIQ are satisfied when services are performed. Performance obligations for ECS and SB are satisfied at point of sale.

 

For each of our revenue streams we only have a single performance obligation.

 

Surge Phone Wireless (SPW) and Torch Wireless

 

SPW and Torch Wireless are licensed to provide subsidized mobile broadband services through the ACP to qualifying low-income customers to all fifty states. Revenues are recognized when an ACP application is completed and accepted. Each month we reconcile subscriber usage to ensure the service was utilized. A monthly file is submitted to the Universal Service Administrative Company for review and approval, at which time we have completed our performance obligation and recognize accounts receivable and revenue. Revenues are recorded in the month when services were rendered, with payment typically received on the 28th of the following month.

 

Surge Blockchain

 

Revenues are generated through the sale of various products such as energy drinks, CBD products, and other top selling products in convenience store and bodega nationwide. At the time in which our products are sold at the store our performance obligation is considered complete. At point of sale, our web portal platform initiates an automated clearing house transaction (ACH) resulting in the recording revenue.

 

LogicsIQ

 

LogicsIQ, Inc. is a lead generation and case management solutions company primarily serving law firms in the mass tort industry. Revenues are earned from our lead generation retained services offerings and call center activities through CenterCom.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Lead generation consist of sourcing leads, which requires us to drive traffic to our landing pages for a specific marketing campaign. We also achieve this in certain marketing campaigns by using third-party preferred vendors to meet the needs of our clients. Revenues are recognized at the time the lead is delivered to the client. If payment is received in advance of the delivery of services, it is included in deferred revenue, and subsequently recognized once the performance obligation has been completed.

 

Retained service offerings consist of turning leads into a retained legal case. To provide this service to our customers, we qualify leads through verification of information collected during the lead generation process. Additionally, we further qualify these leads using a client questionnaire which assists in determining the services to be provided. The qualification process is completed using our call center operations.

 

Effective February 1, 2023, LogicsIQ started offering call center services to existing clients. These services are similar in nature to the services CenterCom offers LogicsIQ. The total revenue from these services for the three and six months ended June 30, 2023 was $443,244 and $871,030, respectively.

 

If payment is received in advance of the delivery of services, it is included in deferred revenue, and subsequently recognized once the performance obligation has been completed. At the time of delivery of leads and the creation of retained cases (customers are qualified at this point), our performance obligation has been completed and revenues are recognized. Arrangements with customers do not provide the customer with the right to take possession of our software or platform at any time. Once the advertising is delivered, it is non-refundable.

 

Surge Fintech and ECS

 

Revenues are generated through the sale of telecommunication products such as mobile phones, wireless top-up refills, and other mobile related products. At the time in which our products are sold through our online web portal (point of sale), our performance obligation is considered complete. At point of sale, our web portal platform initiates an automated clearing house transaction (ACH) resulting in the recording revenue.

 

Contract Liabilities (Deferred Revenue)

Contract Liabilities (Deferred Revenue)

 

Contract liabilities represent deposits made by customers before the satisfaction of performance obligation and recognition of revenue. Upon completion of the performance obligation(s) that the Company has with the customer based on the terms of the contract, the liability for the customer deposit is relieved and revenue is recognized.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

At June 30, 2023 and December 31, 2022, the Company had deferred revenue of $43,200 and $243,110, respectively.

 

The following represents the Company’s disaggregation of revenues for the six months ended June 30, 2023 and 2022:

 

   For the Six Months Ended 
   2023   2022 
Revenue  Revenue   % of Revenues   Revenue   % of Revenues 
                 
Surge Phone and Torch Wireless  $58,874,214    83.32%  $34,116,686    69.42%
Surge Blockchain, LLC   21,301    0.03%   47,671    0.10%
LogicsIQ, Inc.   5,962,430    8.44%   5,925,016    12.06%
Surge Fintech & ECS   5,804,931    8.21%   9,057,142    18.43%
Total Revenues  $70,662,876    100%  $49,146,515    100%

 

Cost of Revenues

Cost of Revenues

 

Cost of revenues consists of purchased telecom services including data usage and access to wireless networks. Additionally, prepaid phone cards, commissions, and advertising costs.

 

Income Taxes

Income Taxes

 

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of June 30, 2023 and December 31, 2022, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the three months ended June 30, 2023 and 2022, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

For the three and six months ended June 30, 2023, the Company generated net income. The Company currently has an unapplied net operating loss carryforward (deferred tax asset), which is currently being evaluated for applicability in offsetting the current taxable net income. The Company believes the current net operating loss carryforward is in excess of any amounts of income tax that may be due. At June 30, 2023, the Company has an estimated income tax liability of $0.

 

Investment – Former Related Party

Investment – Former Related Party

 

On January 17, 2019, we announced the completion of an agreement to acquire a 40% equity ownership of CenterCom Global, S.A. de C.V. (“CenterCom”). CenterCom is a dynamic operations center currently providing sales support, customer service, IT infrastructure design, graphic media, database programming, software development, revenue assurance, lead generation, and other various operational support services. Our CenterCom team is based in El Salvador. CenterCom also provides call center support for various third-party clients.

 

Anthony N. Nuzzo, a former director and officer and the holder of approximately 10% of our voting equity, had a controlling interest in CenterCom Global. During 2022, Mr. Nuzzo passed away. See Form 8-K filed on March 24, 2022.

 

The strategic partnership with CenterCom as a bilingual operations hub has powered our growth and revenue. CenterCom has been built to support the infrastructure required to rapidly scale in synergy and efficiency to support our sales growth, customer service and development.

 

We account for this investment under the equity method. Investments accounted for under the equity method are recorded based upon the amount of our investment and adjusted each period for our share of the investee’s income or loss. All investments are reviewed for changes in circumstance or the occurrence of events that suggest an other than temporary event where our investment may not be recoverable. The financial information used to account for the investment is unaudited.

 

At June 30, 2023 and December 31, 2022, our investment in CenterCom was $397,948 and $354,206, respectively.

 

During the three months ended June 30, 2023 and 2022, we recognized a gain of $10,713 and $35,519, respectively.

 

During the six months ended June 30, 2023 and 2022, we recognized a gain of $43,742 and $10,336, respectively.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Advertising Costs

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

 

The Company recognized $16,528 and $52,524 in marketing and advertising costs during the three months ended June 30, 2023 and 2022, respectively.

 

The Company recognized $48,864 and $136,006 in marketing and advertising costs during the six months ended June 30, 2023 and 2022, respectively.

 

Stock-Based Compensation

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

The Company uses the fair value method for equity instruments granted to non-employees and uses the Black-Scholes model for measuring the fair value of options.

 

The fair value of stock-based compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

 

When determining fair value of stock-based compensation, the Company considers the following assumptions in the Black-Scholes model:

 

Exercise price,
Expected dividends,
Expected volatility,
Risk-free interest rate; and
Expected life of option

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Basic and Diluted Earnings (Loss) per Share

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

 

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

 

Potentially dilutive common shares may consist of contingently issuable shares, common stock issuable upon the conversion of stock options and warrants (using the treasury stock method), and convertible notes. These common stock equivalents may be dilutive in the future.

 

In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

The following potentially dilutive equity securities outstanding as of June 30, 2023 and 2022 were as follows:

 

   June 30, 2023   June 30, 2022 
Warrants   5,622,292    5,852,127 
Stock options   11,902    6,801 
Series A, convertible preferred stock   -    26,000 
Total common stock equivalents   5,634,194    5,884,928 

 

Warrants and stock options included as commons stock equivalents represent those that are fully vested and exercisable. See Note 9.

 

Based on the potential common stock equivalents noted above at June 30, 2023, the Company has sufficient authorized shares of common stock (500,000,000) to settle any potential exercises of common stock equivalents.

 

The following table shows the computation of basic and diluted earnings per share for the three and six months ended June 30, 2023. The Company had a net loss in 2022, as a result, basic and diluted earnings per share for the three and six months ended June 30, 2022 were the same.

 

   3 Months Ended   6 Months Ended 
   June 30, 2023   June 30, 2023 
         
Numerator          
Net income  $5,965,992   $10,512,333 
           
Denominator          
Weighted average shares outstanding - basic   14,191,083    14,154,163 
Effect of dilutive securities (warrants)   885,383    657,622 
Weighted average shares outstanding - diluted   15,076,466    14,811,785 
           
Earnings per share - basic  $0.42   $0.74 
Earnings per share - diluted  $0.40   $0.71 

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Related Parties

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

 

During the six months ended June 30, 2023 and 2022, the Company incurred expenses with related parties in the normal course of business totaling $83,178 and $6,574,076, respectively, as follows:

 

Related Parties     June 30, 2023   June 30, 2022 
321 Communications, Inc.  3  $-   $5,869,444 
Carddawg Investments, Inc.  1   83,178    30,744 
CenterCom USA, Inc.  2   -    487,578 
National Relief Telecom  3   -    186,310 
Total     $83,178   $6,574,076 

 

1- represents an affiliate of our Chief Executive Officer (Kevin Brian Cox)

 

2- represents an entity controlled by a former officer and director (Anthony Nuzzo), who passed away in 2022.

 

3- represents an entity controlled by a former director (Jay Jones), who resigned in 2022.

 

From time to time, the Company may use credit cards to pay corporate expenses, these credit cards are in the names of certain of the Company’s officers and directors. These amounts are insignificant.

 

Recent Accounting Standards

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASU’s”) to the FASB’s Codification. We consider the applicability and impact of all ASU’s on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

In March 2022, the Financial Accounting Standards Board (the “FASB”) issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

This guidance was adopted on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

Reclassifications

Reclassifications

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’ equity, or cash flows.

v3.23.2
Organization and Nature of Operations (Tables)
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Subsidiaries

The parent (SurgePays, Inc.) and subsidiaries are organized as follows:

 

Company Name   Incorporation Date   State of Incorporation
SurgePays, Inc.   August 18, 2006   Nevada
KSIX Media, Inc.   November 5, 2014   Nevada
KSIX, LLC   September 14, 2011   Nevada
Surge Blockchain, LLC   January 29, 2009   Nevada
Injury Survey, LLC   July 28, 2020   Nevada
DigitizeIQ, LLC   July 23, 2014   Illinois
LogicsIQ, Inc.   October 2, 2018   Nevada
Surge Payments, LLC   December 17, 2018   Nevada
SurgePhone Wireless, LLC   August 29, 2019   Nevada
SurgePays Fintech, Inc.   August 22, 2019   Nevada
ECS Prepaid, LLC   June 9, 2009   Missouri
Central States Legal Services, Inc.   August 1, 2003   Missouri
Electronic Check Services, Inc.   May 19, 1999   Missouri
Torch Wireless January 29, 2019   Wyoming

v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Receivables

Payments are scheduled as follows:

 

For the Year Ended December 31,    
     
2023 (6 months)  $52,227 
2024   89,532 
2025   44,766 
    186,525 
Less: amount representing interest   (9,674)
Total  $176,851 
Schedule of Disaggregation of Revenue from Contracts With Customers

The following represents the Company’s disaggregation of revenues for the six months ended June 30, 2023 and 2022:

 

   For the Six Months Ended 
   2023   2022 
Revenue  Revenue   % of Revenues   Revenue   % of Revenues 
                 
Surge Phone and Torch Wireless  $58,874,214    83.32%  $34,116,686    69.42%
Surge Blockchain, LLC   21,301    0.03%   47,671    0.10%
LogicsIQ, Inc.   5,962,430    8.44%   5,925,016    12.06%
Surge Fintech & ECS   5,804,931    8.21%   9,057,142    18.43%
Total Revenues  $70,662,876    100%  $49,146,515    100%
Schedule of Diluted Net Income (Loss) Per Share

The following potentially dilutive equity securities outstanding as of June 30, 2023 and 2022 were as follows:

 

   June 30, 2023   June 30, 2022 
Warrants   5,622,292    5,852,127 
Stock options   11,902    6,801 
Series A, convertible preferred stock   -    26,000 
Total common stock equivalents   5,634,194    5,884,928 
Schedule of Earnings per Share Basic and Diluted

The following table shows the computation of basic and diluted earnings per share for the three and six months ended June 30, 2023. The Company had a net loss in 2022, as a result, basic and diluted earnings per share for the three and six months ended June 30, 2022 were the same.

 

   3 Months Ended   6 Months Ended 
   June 30, 2023   June 30, 2023 
         
Numerator          
Net income  $5,965,992   $10,512,333 
           
Denominator          
Weighted average shares outstanding - basic   14,191,083    14,154,163 
Effect of dilutive securities (warrants)   885,383    657,622 
Weighted average shares outstanding - diluted   15,076,466    14,811,785 
           
Earnings per share - basic  $0.42   $0.74 
Earnings per share - diluted  $0.40   $0.71 
Schedule of Related Party Expenses

 

Related Parties     June 30, 2023   June 30, 2022 
321 Communications, Inc.  3  $-   $5,869,444 
Carddawg Investments, Inc.  1   83,178    30,744 
CenterCom USA, Inc.  2   -    487,578 
National Relief Telecom  3   -    186,310 
Total     $83,178   $6,574,076 

 

1- represents an affiliate of our Chief Executive Officer (Kevin Brian Cox)

 

2- represents an entity controlled by a former officer and director (Anthony Nuzzo), who passed away in 2022.

 

3- represents an entity controlled by a former director (Jay Jones), who resigned in 2022.
v3.23.2
Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

Property and equipment consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Computer equipment and software  $1,006,286   $1,006,286   3 - 5
Furniture and fixtures   82,752    82,752   5 - 7
    1,089,038    1,089,038    
Less: accumulated depreciation/amortization   586,431    445,665    
Property and equipment - net  $502,607   $643,373    
v3.23.2
Intangibles (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangibles consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Proprietary Software  $4,286,402   $4,286,402   7
Tradenames/trademarks   617,474    617,474   15
ECS membership agreement   465,000    465,000   1
Noncompetition agreement   201,389    201,389   2
Customer Relationships   183,255    183,255   5
    5,753,520    5,753,520    
Less: accumulated amortization   (3,300,296)   (2,973,543)   
Intangibles - net  $2,453,224   $2,779,977    
Schedule of Estimated Amortization Expenses

Estimated amortization expense for each of the five (5) succeeding years is as follows:

For the Year Ended December 31:    
     
2023 (6 Months)   326,753 
2024   653,507 
2025   653,507 
2026   653,507 
2027   165,950 
Total  $2,453,224 
v3.23.2
Internal Use Software Development Costs (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Line Items]  
Schedule of Intangible Assets

Intangibles consisted of the following:

 

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Lives (Years)
            
Proprietary Software  $4,286,402   $4,286,402   7
Tradenames/trademarks   617,474    617,474   15
ECS membership agreement   465,000    465,000   1
Noncompetition agreement   201,389    201,389   2
Customer Relationships   183,255    183,255   5
    5,753,520    5,753,520    
Less: accumulated amortization   (3,300,296)   (2,973,543)   
Intangibles - net  $2,453,224   $2,779,977    
Schedule of Estimated Amortization Expenses

Estimated amortization expense for each of the five (5) succeeding years is as follows:

For the Year Ended December 31:    
     
2023 (6 Months)   326,753 
2024   653,507 
2025   653,507 
2026   653,507 
2027   165,950 
Total  $2,453,224 
Software and Software Development Costs [Member]  
Property, Plant and Equipment [Line Items]  
Schedule of Intangible Assets

Internal Use Software Development Costs consisted of the following:

           Estimated Useful
Type  June 30, 2023   December 31, 2022   Life (Years)
            
Internal Use Software Development Costs  $668,484   $387,180   3
Less: accumulated amortization   64,530    -    
Internal Use Software Development Costs - net  $603,954   $387,180    
Schedule of Estimated Amortization Expenses

Estimated amortization expense is as follows for the years ended December 31:

      
2023 (6 Months)   64,530 
2024   222,828 
2025   222,828 
2026   93,768 
Total  $603,954 
v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Short-Term Debt [Line Items]  
Schedule of Debt Maturities

The following represents the maturities of the Company’s various debt arrangements for each of the five (5) succeeding years and thereafter as follows:

For the Year Ended December 31,  Notes Payable - Related Parties   Notes Payable - SBA Government   Note Payable   Total 
                 
2023 (6 Months)  $1,108,150   $-   $21,078   $1,129,228 
2024   4,026,413    -    42,455    4,068,868 
2025   -    -    10,680    10,680 
2026   -    -    -    - 
2027   -    -    -    - 
Thereafter   -    465,633    -    465,633 
Total  $5,134,563   $465,633   $74,213   $5,674,409 
Notes Payable [Member]  
Short-Term Debt [Line Items]  
Schedule of Notes Payable

Notes Payable

   1   2   3   4     
Terms  Notes Payable   Notes Payable   Notes Payable   Note Payable   Total 
                     
Issuance dates of notes   April/May 2022    April/June 2022    March 2022    2022      
Maturity date   October/November 2022    January/February 2023    March 2023    2025      
Interest rate   19%   24%   19%   1%     
Default interest rate   26%   N/A    26%   0%     
Collateral   Unsecured    All assets    Unsecured    Unsecured      
Warrants issued as debt discount/issue costs   36,000    N/A    15,000    N/A      
                          
                          
Balance - December 31, 2021  $-   $-   $-   $-   $- 
Gross proceeds   1,200,000    5,000,000    500,000    -    6,700,000 
Reclassification from SBA - PPP note payable   -    -    -    126,418    126,418 
Repayments   (100,000)   (5,000,000)   (100,000)   (31,251)   (5,231,251)
Debt issue costs   (76,451)   -    (38,953)   -    (115,404)
Amortization of debt issue costs   76,451    -    38, 953    -    115,404 
Balance - December 31, 2022   1,100,000    -    400,000    95,167    1,595,167 
Repayments   (1,100,000)   -    (400,000)   (20,954)   (1,520,954)
Balance - June 30, 2023  $-   $-   $-   $74,213   $74,213 

 

1- These notes were issued with 36,000, three (3) year warrants, which have been reflected as debt issue costs and are amortized over the life of the debt. These notes were fully repaid in 2023.

 

2- The Company executed a $5,000,000, secured, revolving promissory note with a third party. The Company may draw down on the note at 80% of eligible accounts receivable. The note was repaid in full in November 2022. See below regarding secured revolving debt.

 

3- These notes were issued with 15,000, three (3) year warrants, which have been reflected as debt issue costs and were amortized over the life of the debt. Additionally, in 2022, the Company issued an additional 12,000, three (3) year warrants, which were treated as interest expense in connection with extending the maturity date for notes totaling $400,000 to March 2023. In 2023, the Company repaid $400,000 in notes and related accrued interest of $36,204 (aggregate $436,204). In October 2022, the Company repaid $100,000. The balance of $400,000 in these notes were repaid in full in 2023.

 

4– See Notes Payable – SBA Government Note Summary 1.
Related Party [Member]  
Short-Term Debt [Line Items]  
Schedule of Notes Payable

Notes Payable – Related Parties

   1   2     
   Note Payable   Note Payable     
Terms  Related Party   Related Party   Total 
             
Issuance dates of notes   Various    August 2021      
Maturity date   December 31, 2023 and December 31, 2024    August 2031      
Interest rate   10%   10%     
Collateral   Unsecured    Unsecured      
Conversion price   N/A    N/A      
                
Balance - December 31, 2021  $5,593,431   $467,385    6,060,816 
Conversion of debt into common stock   (1,086,413)   -    (1,086,413)
Reclass of accrued interest to note payable   627,545    -    627,545 
Balance - December 31, 2022   5,134,563    467,385    5,601,948 
Less: short term   1,108,150    -    1,108,150 
Long term  $4,026,413   $467,385   $4,493,798 
                
Balance - December 31, 2022  $5,134,563   $467,385   $5,601,948 
Repayments   -    (467,385)   (467,385)
Balance - June 30, 2023   5,134,563    -    5,134,563 
Less: short term   1,108,150    -    1,108,150 
Long term  $4,026,413   $-   $4,026,413 

 

1Activity is with the Company’s Chief Executive Officer and Board Member (Kevin Brian Cox). Of the total, $1,108,150 is due December 31, 2023 and $4,026,413 is due December 31, 2024.

 

In 2022, the Company included $627,545 of accrued interest into the note balance. In 2022, the Company issued 270,745 shares of common stock at $4.01/share to settle $1,086,413 of debt principal. As a result of the debt conversion with a related party, accordingly gains/losses are not recognized, however, the Company increased stockholders’ equity for $1,086,413.

 

2Activity is with David May, who is a Board Member. The note of $467,385 and related accrued interest of $63,641 (aggregate $531,026) was repaid in 2023.
Paycheck Protection Program And Economic Injury Disaster Loan [Member]  
Short-Term Debt [Line Items]  
Schedule of Notes Payable

   PPP   EIDL   EIDL   PPP     
Terms  SBA   SBA   SBA   SBA   Total 
                     
Issuance dates of SBA loans   April 2020    May 2020    July 2020    March 2021      
Term   18 months    30 Years    30 Years    5 Years      
Maturity date   October 2021    May 2050    July 2050    March 2026      
Interest rate   1%   3.75%   3.75%   1%     
Collateral   Unsecured    Unsecured    Unsecured    Unsecured      
Conversion price   N/A    N/A    N/A    N/A      
                          
Balance - December 31, 2021  $126,418   $150,000   $336,600   $518,167   $1,131,185 
Forgiveness of loan   -    -    -    (518,167)   (518,167)   1
Repayments   -    (4,078)   (7,676)   -    (11,754)
Reclassification to note payable   (126,418)   -    -    -    (126,418)   2
Balance - December 31, 2022   -    145,922    328,924    -    474,846 
Repayments   -    (2,223)   (6,990)   -    (9,213)
Balance - June 30, 2023  $-   $143,699   $321,934   $-   $465,633 

 

1– During 2022, the Company received a forgiveness on a PPP loan totaling $524,143, of which $518,167 was for principal and $5,976 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations.

 

2During 2021, the Company received a partial forgiveness on a PPP loan totaling $377,743, of which $371,664 was for principal and $6,079 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations. In March 2022, the Company refinanced the balance with a third-party bank and the maturity date was extended to March 2025. Monthly payments are $3,566/month. See additional disclosure as part of notes payable summary Note 6.
v3.23.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Lease Expense

The tables below present information regarding the Company’s operating lease assets and liabilities at June 30, 2023 and 2022, respectively:

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2023   June 30, 2022 
Operating Leases  $21,494   $34,294 
Interest on lease liabilities   10,648    11,598 
Total net lease cost  $32,142   $45,892 
Schedule of Supplemental Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

   June 30, 2023   December 31, 2022 
         
Operating leases          
           
Operating lease ROU assets - net  $409,858   $431,352 
           
Operating lease liabilities - current   41,290    39,490 
Operating lease liabilities - non-current   378,284    399,413 
Total operating lease liabilities  $419,574   $438,903 
Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases was as follows:

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2023   June 30, 2022 
Cash paid for amounts included in measurement of lease liabilities          
Operating cash flows from operating leases  $19,329   $30,948 
           
ROU assets obtained in exchange for lease liabilities          
Operating leases  $-   $- 
           
Weighted average remaining lease term (in years)          
Operating leases   7.00    7.99 
           
Weighted average discount rate          
Operating leases   5%   5%
Schedule of Future Minimum Payments

Future minimum lease payments for the years ended December 31:

      
2023 (6 Months)   32,412 
2024   61,876 
2025   63,460 
Thereafter   347,083 
Total lease payments   504,831 
Less: amount representing interest   (85,257)
Total lease obligations  $419,574 
v3.23.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Schedule of Stock Option Transactions

Stock option transactions for the six months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

           Weighted       Weighted 
           Average       Average 
       Weighted   Remaining       Grant 
       Average   Contractual   Aggregate   Date 
   Number of   Exercise   Term   Intrinsic   Fair 
Stock Options  Options   Price   (Years)   Value   Value 
Outstanding - December 31, 2021   17,004   $16.00    5.16   $-    - 
Vested and Exercisable - December 31, 2021   3,401   $16.00    5.16   $-      
Unvested and non-exercisable - December 31, 2021   13,603   $16.00    5.16   $-      
Granted   -    -             $- 
Exercised   -    -                
Cancelled/Forfeited   -    -                
Outstanding - December 31, 2022   17,004   $16.00    4.16   $-    - 
Vested and Exercisable - December 31, 2022   6,801   $16.00    4.16   $-      
Unvested and non-exercisable - December 31, 2022   10,203   $16.00    4.16   $-      
Granted   -    -             $- 
Exercised   -    -                
Cancelled/Forfeited   -    -                
Outstanding - June 30, 2023   17,004   $16.00    3.67   $-    - 
Vested and Exercisable - June 30, 2023   11,902   $16.00    3.67   $-      
Unvested and non-exercisable - June 30, 2023   5,101   $16.00    3.67   $-      
Schedule of Warrants Activity

Warrant activity for the three months ended June 30, 2023 and the year ended December 31, 2022 are summarized as follows:

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
Warrants  Warrants   Price   Term (Years)   Value 
Outstanding - December 31, 2021   6,082,984   $8.68    2.93   $- 
Vested and Exercisable - December 31, 2021   5,852,984   $8.70    2.85   $- 
Unvested - December 31, 2021   230,000   $8.00    4.85   $- 
Granted   189,000   $4.73    -      
Exercised   (498,850)  $6.49    -      
Cancelled/Forfeited   (91,743)  $40.02    -      
Outstanding - December 31, 2022   5,681,392   $5.05    1.85   $10,026,387 
Vested and Exercisable - December 31, 2022   5,681,392   $5.05    1.85   $10,026,387 
Unvested - December 31, 2022   -   $-    -   $- 
Granted   -   $-    -      
Exercised   (43,814)  $4.73    -      
Cancelled/Forfeited   (15,286)  $24.94    -      
Outstanding - June 30, 2023   5,622,292   $5.00    1.36   $12,718,101 
Vested and Exercisable - June 30, 2023   5,622,292   $5.00    1.36   $12,718,101 
Unvested and non-exercisable - June 30, 2023   -   $-    -   $- 
Warrant Three [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Schedule of Fair Value of Warrants

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   119% - 120%
Expected dividends   0%
Risk free interest rate   2.45% - 2.80%
Warrant Four [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Schedule of Fair Value of Warrants

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   120%
Expected dividends   0%
Risk free interest rate   2.71%
Warrant Five [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Schedule of Fair Value of Warrants

The fair value of these warrants was determined using a Black-Scholes option pricing model with the following inputs:

Expected term (years)   3 years 
Expected volatility   116% - 119%
Expected dividends   0%
Risk free interest rate   4.13% - 4.25%
v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Operating Segments

Segment information for the Company’s operations for the three and six months ended June 30, 2023 and 2022, are as follows:

 

   2023   2022   2023   2022 
   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
   2023   2022   2023   2022 
                 
Revenues                    
Surge Phone and Torch Wireless  $30,214,830   $20,068,656   $58,874,214   $34,116,686 
Surge Blockchain, LLC   9,433    17,842    21,301    47,671 
LogicsIQ, Inc.   2,791,585    3,631,943    5,962,430    5,925,016 
Surge Fintech & ECS   2,870,585    4,286,703    5,804,931    9,057,142 
Total  $35,886,433   $28,005,144   $70,662,876   $49,146,515 
                     
Cost of revenues                    
Surge Phone and Torch Wireless  $21,127,883   $18,659,046   $42,440,138   $30,538,048 
Surge Blockchain, LLC   45    1,500    150    1,500 
LogicsIQ, Inc.   1,932,731    2,763,592    4,810,719    4,764,012 
Surge Fintech & ECS   2,800,046    4,390,015    5,691,658    9,018,334 
Total  $25,860,705   $25,814,153   $52,942,665   $44,321,894 
                     
Operating expenses                    
Surge Phone and Torch Wireless  $113,296   $68,564   $162,772   $130,889 
Surge Blockchain, LLC   2,627    52,601    2,927    52,971 
LogicsIQ, Inc.   280,290    348,303    568,683    1,008,197 
Surge Fintech & ECS   344,114    300,195    669,791    642,319 
SurgePays, Inc.   3,082,900    2,268,866    5,408,475    4,887,934 
Total  $3,823,227   $3,038,529   $6,812,648   $6,722,310 
                     
Income (loss) from operations                    
Surge Phone and Torch Wireless  $8,973,651   $1,341,046   $16,271,304   $3,447,749 
Surge Blockchain, LLC   6,761    (36,259)   18,224    (6,800)
LogicsIQ, Inc.   578,564    520,048    583,028    152,807 
Surge Fintech & ECS   (273,575)   (403,507)   (556,518)   (603,511)
SurgePays, Inc.   (3,082,900)   (2,268,866)   (5,408,475)   (4,887,934)
Total  $6,202,501   $(847,538)  $10,907,563   $(1,897,689)

 

 

SURGEPAYS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Segment information for the Company’s assets and liabilities at June 30, 2023 and December 31, 2022, are as follows:

 

   June 30, 2023   December 31, 2022 
         
Total Assets          
Surge Phone and Torch Wireless  $40,793,701   $27,239,365 
Surge Blockchain, LLC   (532,558)   (550,782)
LogicsIQ, Inc.   2,092,814    2,500,499 
Surge Fintech & ECS   1,342,290    1,906,212 
SurgePays, Inc.   (3,752,975)   2,908,212 
Total  $39,943,272   $34,003,506 
           
Total Liabilities          
Surge Phone and Torch Wireless  $12,767,029   $15,484,392 
Surge Blockchain, LLC   198,198    198,197 
LogicsIQ, Inc.   1,635,834    2,619,521 
Surge Fintech & ECS   51,518    58,919 
SurgePays, Inc.   8,725,256    10,524,224 
Total  $23,377,835   $28,885,253 
v3.23.2
Schedule of Subsidiaries (Details)
6 Months Ended
Jun. 30, 2023
Entity incorporation, state or country code NV
Surge Pays, Inc. [Member]  
Name of subsidiary SurgePays, Inc.
Incorporation date Aug. 18, 2006
Entity incorporation, state or country code NV
KSIX Media, Inc. [Member]  
Name of subsidiary KSIX Media, Inc.
Incorporation date Nov. 05, 2014
Entity incorporation, state or country code NV
KSIX, LLC [Member]  
Name of subsidiary KSIX, LLC
Incorporation date Sep. 14, 2011
Entity incorporation, state or country code NV
Surge Blockchain, LLC [Member]  
Name of subsidiary Surge Blockchain, LLC
Incorporation date Jan. 29, 2009
Entity incorporation, state or country code NV
Injury Survey, LLC [Member]  
Name of subsidiary Injury Survey, LLC
Incorporation date Jul. 28, 2020
Entity incorporation, state or country code NV
DigitizeIQ, LLC [Member]  
Name of subsidiary DigitizeIQ, LLC
Incorporation date Jul. 23, 2014
Entity incorporation, state or country code IL
LogicsIQ, Inc [Member]  
Name of subsidiary LogicsIQ, Inc.
Incorporation date Oct. 02, 2018
Entity incorporation, state or country code NV
Surge Payments, LLC [Member]  
Name of subsidiary Surge Payments, LLC
Incorporation date Dec. 17, 2018
Entity incorporation, state or country code NV
SurgePhone Wireless, LLC [Member]  
Name of subsidiary SurgePhone Wireless, LLC
Incorporation date Aug. 29, 2019
Entity incorporation, state or country code NV
SurgePays Fintech, Inc [Member]  
Name of subsidiary SurgePays Fintech, Inc.
Incorporation date Aug. 22, 2019
Entity incorporation, state or country code NV
ECS Prepaid, LLC [Member]  
Name of subsidiary ECS Prepaid, LLC
Incorporation date Jun. 09, 2009
Entity incorporation, state or country code MO
Central States Legal Services, Inc. [Member]  
Name of subsidiary Central States Legal Services, Inc.
Incorporation date Aug. 01, 2003
Entity incorporation, state or country code MO
Electronic Check Services, Inc. [Member]  
Name of subsidiary Electronic Check Services, Inc.
Incorporation date May 19, 1999
Entity incorporation, state or country code MO
Torch Wireless [Member]  
Name of subsidiary Torch Wireless
Incorporation date Jan. 29, 2019
Entity incorporation, state or country code WY
v3.23.2
Organization and Nature of Operations (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]                
Net income $ 5,965,992 $ 4,546,341 $ (973,037) $ (1,212,334) $ 10,512,333 $ (2,185,371)    
Net cash provided by operations         224,060 (3,148,073)    
Accumulated deficit 25,291,773       25,291,773   $ 35,804,106  
Stockholders equity 16,565,437 $ 9,980,770 $ 2,172,399 $ 2,354,589 16,565,437 $ 2,172,399 5,118,253 $ 3,551,321
Working capital 15,256,513       15,256,513      
Cash on hand $ 5,188,098       $ 5,188,098   $ 7,035,654  
v3.23.2
Schedule of Receivables (Details) - USD ($)
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]      
2023 (9 months)   $ 52,227  
2024   89,532  
2025   44,766  
Receivables, gross   186,525  
Less: amount representing interest   (9,674)  
Total $ 176,851 $ 176,851 $ 176,851
v3.23.2
Schedule of Disaggregation of Revenue from Contracts With Customers (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Total revenue $ 35,886,433 $ 28,005,144 $ 70,662,876 $ 49,146,515
Percentage of revenues 100.00% 100.00% 100.00% 100.00%
Surge Phone and Torck Wireless [Member]        
Total revenue     $ 58,874,214 $ 34,116,686
Percentage of revenues 83.32% 69.42% 83.32% 69.42%
Surge Blockchain, LLC [Member]        
Total revenue     $ 21,301 $ 47,671
Percentage of revenues 0.03% 0.10% 0.03% 0.10%
LogicsIQ, Inc [Member]        
Total revenue     $ 5,962,430 $ 5,925,016
Percentage of revenues 8.44% 12.06% 8.44% 12.06%
Surge Fintech and ECS [Member]        
Total revenue     $ 5,804,931 $ 9,057,142
Percentage of revenues 8.21% 18.43% 8.21% 18.43%
v3.23.2
Schedule of Diluted Net Income (Loss) Per Share (Details) - shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents 5,634,194 5,884,928
Common Stock Warrants [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents [1] 5,622,292 5,852,127
Share-Based Payment Arrangement, Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents [2] 11,902 6,801
Series A Preferred Stock [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents 26,000
[1] - represents an entity controlled by a former officer and director (Anthony Nuzzo), who passed away in 2022.
[2] - represents an entity controlled by a former director (Jay Jones), who resigned in 2022.
v3.23.2
Schedule of Earnings per Share Basic and Diluted (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Numerator            
Net income $ 5,965,992 $ 4,546,341 $ (973,037) $ (1,212,334) $ 10,512,333 $ (2,185,371)
Denominator            
Weighted average shares outstanding - basic 14,191,083   12,268,669   14,154,163 12,166,817
Effect of dilutive securities (warrants) 885,383       657,622  
Weighted average shares outstanding - diluted 15,076,466   12,268,669   14,811,785 12,166,817
Earnings per share - basic $ 0.42   $ (0.08)   $ 0.74 $ (0.18)
Earnings per share - diluted $ 0.40   $ (0.08)   $ 0.71 $ (0.18)
v3.23.2
Schedule of Related Party Expenses (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Defined Benefit Plan Disclosure [Line Items]    
Total $ 83,178 $ 6,574,076
Three Two One Communications Inc [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total [1] 5,869,444
Carddawg Investments Inc [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total [2] 83,178 30,744
Center Com U S A Inc [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total [3] 487,578
National Relief Telecom [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total [1] $ 186,310
[1] - represents an entity controlled by a former director (Jay Jones), who resigned in 2022.
[2] - represents an affiliate of our Chief Executive Officer (Kevin Brian Cox)
[3] - represents an entity controlled by a former officer and director (Anthony Nuzzo), who passed away in 2022.
v3.23.2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Jul. 12, 2023
Mar. 31, 2023
Jan. 17, 2019
Product Information [Line Items]                
Reimbursement cost     $ 100          
Reimbursement cost per customer     30          
Payments to acquire businesses     $ 800,000        
Goodwill $ 1,666,782   1,666,782   $ 1,666,782      
Expenses incurred to residual payments     0 321,243        
Impairment losses     0 0        
Note receivable 176,851   176,851   176,851   $ 176,851  
Insured by FDIC 250,000   250,000          
Allowance for doubtful accounts   $ 17,525   17,525 17,525      
Bad debt expense     0 0        
Provision for inventory obsolescence     0 0        
Inventory, net 18,086,916   18,086,916   11,186,242      
Revenues 35,886,433 28,005,144 70,662,876 49,146,515        
Deferred revenue 43,200   43,200   243,110      
Income tax liability 0   0          
Investments 397,948   397,948   $ 354,206      
Gain on investment 10,713 35,519 43,742 10,336        
Advertising expenses $ 16,528 $ 52,524 $ 48,864 136,006        
Authorized shares 500,000,000   500,000,000   500,000,000      
Expenses with related parties     $ 83,178 $ 6,574,076        
Deposits [Member]                
Product Information [Line Items]                
Inventory, net $ 677,118   $ 677,118          
Customer Concentration Risk [Member] | Surge Phone and Torck Wireless [Member] | Revenue Benchmark [Member]                
Product Information [Line Items]                
Concentrations risk percentage     83.00% 69.00%        
Customer Concentration Risk [Member] | Federal Communications Commission [Member] | Revenue Benchmark [Member]                
Product Information [Line Items]                
Concentrations risk percentage     100.00%          
Customer Concentration Risk [Member] | Federal Communications Commission [Member] | Accounts Receivable [Member]                
Product Information [Line Items]                
Concentrations risk percentage     98.00%   96.00%      
True Wireless, Inc. [Member]                
Product Information [Line Items]                
Note receivable $ 176,851   $ 176,851          
Interest rate 60.00%   60.00%          
Default interest rate     1000.00%          
Repayment of principal and interest     $ 7,461          
Blue Skies Connections L L C [Member] | Subsequent Event [Member]                
Product Information [Line Items]                
Note receivable           $ 176,851    
Logics IQ [Member]                
Product Information [Line Items]                
Revenues $ 443,244   871,030          
Customer One [Member]                
Product Information [Line Items]                
Residual payments     2          
Customer Two [Member]                
Product Information [Line Items]                
Residual payments     $ 3          
Customer [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member]                
Product Information [Line Items]                
Concentrations risk percentage     100.00%          
Torch Wireless Inc [Member]                
Product Information [Line Items]                
Payments to acquire businesses     $ 800,000          
Goodwill $ 800,000   $ 800,000          
CenterCom Global [Member]                
Product Information [Line Items]                
Equity method investment ownership percentage               40.00%
Torch Wireless Inc [Member]                
Product Information [Line Items]                
Percentage of business acquisition 100.00%   100.00%          
v3.23.2
Schedule of Property and Equipment (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Computer Equipment and Software $ 1,006,286 $ 1,006,286
Furniture and Fixtures 82,752 82,752
Property and equipment, gross 1,089,038 1,089,038
Less: accumulated depreciation/amortization 586,431 445,665
Property and equipment, net $ 502,607 $ 643,373
Computer Equipment [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Useful Life 3 years  
Computer Equipment [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Useful Life 5 years  
Furniture and Fixtures [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Useful Life 5 years  
Furniture and Fixtures [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Useful Life 7 years  
v3.23.2
Property and Equipment (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Abstract]          
Software acquire fair value $ 711,400   $ 711,400   $ 711,400
Payments for software $ 300,000        
Purchase of assets, shares 85,000        
Purchase of assets, value $ 411,400        
Price per share $ 4.84   $ 4.84   $ 4.84
Depreciation expense   $ 70,383 $ 28,184 $ 140,766 $ 35,875
v3.23.2
Schedule of Intangible Assets (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs $ 5,753,520 $ 5,753,520
Internal Use Software Development Costs (3,300,296) (2,973,543)
Internal Use Software Development Costs 2,453,224 2,779,977
Software and Software Development Costs [Member]    
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs 668,484 387,180
Internal Use Software Development Costs 64,530
Internal Use Software Development Costs $ 603,954 387,180
Estimated Useful Life (Years) 3 years  
Computer Software, Intangible Asset [Member]    
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs $ 4,286,402 4,286,402
Weighted average remaining useful lives 7 years  
Trade Names [Member]    
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs $ 617,474 617,474
Weighted average remaining useful lives 15 years  
ECS Membership Agreement [Member]    
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs $ 465,000 465,000
Weighted average remaining useful lives 1 year  
Noncompete Agreements [Member]    
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs $ 201,389 201,389
Weighted average remaining useful lives 2 years  
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Internal Use Software Development Costs $ 183,255 $ 183,255
Weighted average remaining useful lives 5 years  
v3.23.2
Schedule of Estimated Amortization Expenses (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
2023 (6 Months) $ 326,753  
2024 653,507  
2025 653,507  
2026 653,507  
2027 165,950  
Total 2,453,224 $ 2,779,977
Software and Software Development Costs [Member]    
Property, Plant and Equipment [Line Items]    
2023 (6 Months) 64,530  
2024 222,828  
2025 222,828  
2026 93,768  
Total $ 603,954 $ 387,180
v3.23.2
Intangibles (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization expense $ 163,377 $ 163,377 $ 326,753 $ 326,753
v3.23.2
Internal Use Software Development Costs (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Line Items]        
Amortization of internal use software development costs $ 32,265 $ 64,530
Software and Software Development Costs [Member]        
Property, Plant and Equipment [Line Items]        
Additional costs     $ 281,304  
Estimated Useful Life (Years) 3 years   3 years  
v3.23.2
Schedule of Notes Payable (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Beginning Balance $ 474,846 $ 1,131,185
Forgiveness of loan [1]   (518,167)
Repayments (9,213) (11,754)
Reclassification to note payable [2]   (126,418)
Ending Balance 465,633 474,846
Long-Term Debt $ 5,674,409  
Warrants issued as discount/issue costs 12,000  
Ending Balance $ 400,000  
Notes Payable One [Member]    
Short-Term Debt [Line Items]    
Warrants issued as discount/issue costs 36,000  
Notes Payable Three [Member]    
Short-Term Debt [Line Items]    
Warrants issued as discount/issue costs 15,000  
Repayments $ (400,000)  
Related Party [Member]    
Short-Term Debt [Line Items]    
Beginning Balance 5,601,948 6,060,816
Repayments (467,385)  
Ending Balance 5,134,563 5,601,948
[custom:ConversionOfDebtIntoCommonStock]   (1,086,413)
[custom:ReclassOfAccruedInterestToNotePayable]   627,545
Short-Term Debt 1,108,150 1,108,150
Long-Term Debt 4,026,413 4,493,798
Nonrelated Party [Member]    
Short-Term Debt [Line Items]    
Repayments   (5,231,251)
Long-Term Debt 74,213  
Beginning Balance 1,595,167
Gross proceeds   6,700,000
Reclassification from SBA - PPP note payable   126,418
Debt issue costs   (115,404)
Debt issue costs   115,404
Amortization of debt issue costs [3]   115,404
Repayments (1,520,954)  
Ending Balance $ 74,213 1,595,167
Nonrelated Party [Member] | Notes Payable One [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes [4] April/May 2022  
Maturity date [4] October/November 2022  
Interest rate [4] 19.00%  
Collateral [4] Unsecured  
Repayments [4]   (100,000)
Default interest rate [4] 26.00%  
Warrants issued as discount/issue costs [4] 36,000  
Beginning Balance [4] $ 1,100,000
Gross proceeds [4]   1,200,000
Reclassification from SBA - PPP note payable [4]  
Debt issue costs [4]   (76,451)
Debt issue costs [4]   76,451
Amortization of debt issue costs [4]   76,451
Repayments [4] (1,100,000)  
Ending Balance [4] 1,100,000
Nonrelated Party [Member] | Notes Payable Two [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes [5] April/June 2022  
Maturity date [5] January/February 2023  
Interest rate [5] 24.00%  
Collateral [5] All assets  
Repayments [3]   (100,000)
Beginning Balance [5]
Gross proceeds [5]   5,000,000
Reclassification from SBA - PPP note payable [5]  
Debt issue costs [5]  
Debt issue costs [5]  
Amortization of debt issue costs [5]  
Repayments [5]  
Ending Balance [5]
Nonrelated Party [Member] | Notes Payable Three [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes [3] March 2022  
Maturity date [3] March 2023  
Interest rate [3] 19.00%  
Collateral [3] Unsecured  
Repayments [5]   (5,000,000)
Default interest rate [3] 26.00%  
Warrants issued as discount/issue costs [3] 15,000  
Beginning Balance [3] $ 400,000
Gross proceeds [3]   500,000
Reclassification from SBA - PPP note payable [3]  
Debt issue costs [3]   (38,953)
Debt issue costs [3]   38,953
Amortization of debt issue costs [3]   38
Repayments [3] (400,000)  
Ending Balance [3] 400,000
Nonrelated Party [Member] | Notes Payable Four [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes [6] 2022  
Maturity date [6] 2025  
Interest rate [6] 100.00%  
Repayments [6]   (31,251)
Default interest rate [6] 0.00%  
Beginning Balance [6] $ 95,167
Gross proceeds [6]  
Reclassification from SBA - PPP note payable [6]   126,418
Amortization of debt issue costs [6]  
Repayments [6] (20,954)  
Ending Balance [6] $ 74,213 95,167
Nonrelated Party [Member] | Notes Payable [Member]    
Short-Term Debt [Line Items]    
Collateral Unsecured  
Nonrelated Party [Member] | Paycheck Protection Program And Economic Injury Disaster Loan [Member]    
Short-Term Debt [Line Items]    
Debt issue costs  
Debt issue costs  
Chief Executive Officer [Member] | Related Party [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes [7] Various  
Maturity date [7] December 31, 2023 and December 31, 2024  
Interest rate [7] 10.00%  
Collateral [7] Unsecured  
Beginning Balance [7] $ 5,134,563 5,593,431
Repayments  
Ending Balance [7] 5,134,563 5,134,563
[custom:ConversionOfDebtIntoCommonStock] [7]   (1,086,413)
[custom:ReclassOfAccruedInterestToNotePayable] [7]   627,545
Short-Term Debt 1,108,150 1,108,150 [7]
Long-Term Debt 4,026,413 4,026,413 [7]
Board Member [Member]    
Short-Term Debt [Line Items]    
Ending Balance 467,385  
Board Member [Member] | Notes Payable to Related Parties [Member]    
Short-Term Debt [Line Items]    
Long-Term Debt  
Board Member [Member] | Related Party [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes [8] August 2021  
Maturity date [8] August 2031  
Interest rate [8] 10.00%  
Collateral [8] Unsecured  
Beginning Balance [8] $ 467,385 467,385
Repayments (467,385)  
Ending Balance 467,385 [8]
[custom:ConversionOfDebtIntoCommonStock] [8]  
[custom:ReclassOfAccruedInterestToNotePayable] [8]  
Short-Term Debt [8]
Long-Term Debt [8]   467,385
Paycheck Protection Program [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes April 2020  
Term 18 months  
Maturity date October 2021  
Interest rate 1.00%  
Collateral Unsecured  
Beginning Balance 126,418
Forgiveness of loan [1]  
Repayments
Reclassification to note payable [2]   (126,418)
Ending Balance
Economic Injury Disaster Loan [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes May 2020  
Term 30 years  
Maturity date May 2050  
Interest rate 3.75%  
Collateral Unsecured  
Beginning Balance $ 145,922 150,000
Forgiveness of loan [1]  
Repayments (2,223) (4,078)
Reclassification to note payable [2]  
Ending Balance $ 143,699 145,922
Economic Injury Disaster Loan One [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes July 2020  
Term 30 years  
Maturity date July 2050  
Interest rate 3.75%  
Collateral Unsecured  
Beginning Balance $ 328,924 336,600
Forgiveness of loan [1]  
Repayments (6,990) (7,676)
Reclassification to note payable [2]  
Ending Balance $ 321,934 328,924
Paycheck Protection Program One [Member]    
Short-Term Debt [Line Items]    
Issuance dates of notes March 2021  
Term 5 years  
Maturity date March 2026  
Interest rate 1.00%  
Collateral Unsecured  
Beginning Balance 518,167
Forgiveness of loan [1]   (518,167)
Repayments
Reclassification to note payable [2]  
Ending Balance
[1] – During 2022, the Company received a forgiveness on a PPP loan totaling $524,143, of which $518,167 was for principal and $5,976 for accrued interest. The Company recorded this forgiveness as other income in the accompanying consolidated statements of operations.
[2]
[3] - These notes were issued with 15,000, three (3) year warrants, which have been reflected as debt issue costs and were amortized over the life of the debt. Additionally, in 2022, the Company issued an additional 12,000, three (3) year warrants, which were treated as interest expense in connection with extending the maturity date for notes totaling $400,000 to March 2023. In 2023, the Company repaid $400,000 in notes and related accrued interest of $36,204 (aggregate $436,204). In October 2022, the Company repaid $100,000. The balance of $400,000 in these notes were repaid in full in 2023.
[4] - These notes were issued with 36,000, three (3) year warrants, which have been reflected as debt issue costs and are amortized over the life of the debt. These notes were fully repaid in 2023.
[5] - The Company executed a $5,000,000, secured, revolving promissory note with a third party. The Company may draw down on the note at 80% of eligible accounts receivable. The note was repaid in full in November 2022. See below regarding secured revolving debt.
[6] – See Notes Payable – SBA Government Note Summary 1.
[7] Activity is with the Company’s Chief Executive Officer and Board Member (Kevin Brian Cox). Of the total, $1,108,150 is due December 31, 2023 and $4,026,413 is due December 31, 2024.
[8] Activity is with David May, who is a Board Member. The note of $467,385 and related accrued interest of $63,641 (aggregate $531,026) was repaid in 2023.
v3.23.2
Schedule of Notes Payable (Details) (Parenthetical) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Oct. 31, 2022
Debt Instrument [Line Items]          
Debt instrument, decrease, forgiveness     $ 524,143 $ 377,743  
Debt instrument, frequency of periodic payment       Monthly payments are $3,566/month  
Long term debt $ 5,674,409        
Stock issued during period, shares, conversion of convertible securities     270,745    
Shares issued, price per share   $ 4.84      
Notes payable 400,000       $ 100,000
Long term debt, gross 465,633   $ 474,846 $ 1,131,185  
Repayments of related party debt $ 467,385      
Warrants issued, shares 12,000        
Warrant term 3 years        
Interest expense $ 400,000        
Notes Payable One [Member]          
Debt Instrument [Line Items]          
Warrants issued, shares 36,000        
Warrant term 3 years        
Notes Payable Two [Member]          
Debt Instrument [Line Items]          
Secured, revolving promissory note     5,000,000    
Accounts receivable eligible percentage 80.00%        
Notes Payable Three [Member]          
Debt Instrument [Line Items]          
Accrued interest $ 36,204        
Warrants issued, shares 15,000        
Warrant term 3 years        
Repayments $ 400,000        
Repayments of related party debt 436,204        
Related Party [Member]          
Debt Instrument [Line Items]          
Short term borrowings 1,108,150   1,108,150    
Long term debt 4,026,413   4,493,798    
Long term debt, gross 5,134,563   5,601,948 6,060,816  
Chief Executive Officer [Member] | Related Party [Member]          
Debt Instrument [Line Items]          
Short term borrowings 1,108,150   1,108,150 [1]    
Long term debt 4,026,413   4,026,413 [1]    
Long term debt, gross [1] 5,134,563   5,134,563 5,593,431  
Chief Executive Officer And Board Director [Member] | Related Party [Member]          
Debt Instrument [Line Items]          
Notes payable     1,086,413    
Chief Executive Officer And Board Director [Member] | Kevin Brian Cox [Member]          
Debt Instrument [Line Items]          
Accrued interest     $ 627,545    
Shares issued, price per share     $ 4.01    
Adjustment to additional paid-in capital, convertible debt instrument issued at substantial premium     $ 1,086,413    
Board Member [Member]          
Debt Instrument [Line Items]          
Accrued interest 63,641        
Long term debt, gross 467,385        
Repayments of related party debt 531,026        
Board Member [Member] | Related Party [Member]          
Debt Instrument [Line Items]          
Short term borrowings   [2]    
Long term debt [2]     467,385    
Long term debt, gross   467,385 [2] 467,385 [2]  
Principal Amount [Member]          
Debt Instrument [Line Items]          
Debt instrument, decrease, forgiveness     518,167 371,664  
Accrued Interest [Member]          
Debt Instrument [Line Items]          
Debt instrument, decrease, forgiveness     $ 5,976 $ 6,079  
[1] Activity is with the Company’s Chief Executive Officer and Board Member (Kevin Brian Cox). Of the total, $1,108,150 is due December 31, 2023 and $4,026,413 is due December 31, 2024.
[2] Activity is with David May, who is a Board Member. The note of $467,385 and related accrued interest of $63,641 (aggregate $531,026) was repaid in 2023.
v3.23.2
Schedule of Debt Maturities (Details)
Jun. 30, 2023
USD ($)
Defined Benefit Plan Disclosure [Line Items]  
2023 (6 Months) $ 1,129,228
2024 4,068,868
2025 10,680
2026
2027
Thereafter 465,633
Total 5,674,409
Notes Payable Related Parties [Member]  
Defined Benefit Plan Disclosure [Line Items]  
2023 (6 Months) 1,108,150
2024 4,026,413
2025
2026
2027
Thereafter
Total 5,134,563
SBA Government [Member]  
Defined Benefit Plan Disclosure [Line Items]  
2023 (6 Months)
2024
2025
2026
2027
Thereafter 465,633
Total 465,633
Nonrelated Party [Member]  
Defined Benefit Plan Disclosure [Line Items]  
2023 (6 Months) 21,078
2024 42,455
2025 10,680
2026
2027
Thereafter
Total $ 74,213
v3.23.2
Debt (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Apr. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Secured Revolving Debt [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 3,000,000    
Increased amount $ 5,000,000      
Interest rate   2.00%    
Annual interest rate   24.00%    
Accounts receivable eligible percentage   80.00%    
Outstanding amount   $ 5,000,000    
Accounts receivable eligible percentage   80.00%    
Repayments of debt       $ 5,000,000
Accrued interest       $ 46,027
Minimum [Member]        
Debt Instrument [Line Items]        
Debt instrument, periodic payment     $ 109  
Maximum [Member]        
Debt Instrument [Line Items]        
Debt instrument, periodic payment     $ 751  
v3.23.2
Schedule of Lease Expense (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]    
Operating Leases $ 21,494 $ 34,294
Interest on lease liabilities 10,648 11,598
Total net lease cost $ 32,142 $ 45,892
v3.23.2
Schedule of Supplemental Information Related to Leases (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]    
Operating lease ROU assets - net $ 409,858 $ 431,352
Operating lease liabilities - current 41,290 39,490
Operating lease liabilities - non-current 378,284 399,413
Total operating lease liabilities $ 419,574 $ 438,903
v3.23.2
Schedule of Supplemental Cash Flow and Other Information Related to Leases (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]    
Operating cash flows from operating leases $ 19,329 $ 30,948
Operating leases
Weighted average remaining lease term (in years) Operating leases 7 years 7 years 11 months 26 days
Weighted average discount rate Operating leases 5.00% 5.00%
v3.23.2
Schedule of Future Minimum Payments (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]    
2023 (6 Months) $ 32,412  
2024 61,876  
2025 63,460  
Thereafter 347,083  
Total lease payments 504,831  
Less: amount representing interest (85,257)  
Total lease obligations $ 419,574 $ 438,903
v3.23.2
Commitments and Contingencies (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Dec. 17, 2021
Mar. 31, 2023
Jan. 31, 2023
Jun. 30, 2023
Litigation settlement expense       $ 100,000
Meral Demiray V [Member]        
Litigation settlement expense   $ 7,500    
Ambess Litigation [Member]        
Plaintiff amount $ 73,000      
Litigation settlement expense     $ 60,000  
v3.23.2
Schedule of Stock Option Transactions (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity [Abstract]      
Number of options, outstanding beginning 17,004 17,004  
Weighted average exercise price, beginning $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) outstanding 3 years 8 months 1 day 4 years 1 month 28 days 5 years 1 month 28 days
Aggregate intrinsic value, outstanding beginning  
Weighted average grant-date fair value, outstanding beginning  
Number of options, vested and exercisable, beginning 6,801 3,401  
Weighted average exercise price, vested and exercisable $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) vested and exercisable 3 years 8 months 1 day 4 years 1 month 28 days 5 years 1 month 28 days
Number of options, unvested and non-exercisable, beginning 10,203 13,603  
Weighted average exercise price, unvested and non-exercisable, beginning $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) vested and exercisable 3 years 8 months 1 day 4 years 1 month 28 days 5 years 1 month 28 days
Number of options, granted  
Weighted average exercise price - granted  
Number of options, exercised  
Weighted average exercise price - exercised  
Number of options, cancelled/forfeited  
Weighted average exercise price - cancelled/forfeited  
Number of options, outstanding ending 17,004 17,004 17,004
Weighted average exercise price, ending $ 16.00 $ 16.00 $ 16.00
Aggregate intrinsic value, outstanding ending
Weighted average grant-date fair value, outstanding ending
Number of options, vested and exercisable, ending 11,902 6,801 3,401
Weighted average exercise price, vested and exercisable, ending $ 16.00 $ 16.00 $ 16.00
Number of options, unvested and non-exercisable, ending 5,101 10,203 13,603
Weighted average exercise price, unvested and non-exercisable, ending $ 16.00 $ 16.00 $ 16.00
v3.23.2
Schedule of Warrants Activity (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity [Abstract]      
Number of warrants outstanding, Beginning balance 5,681,392 6,082,984  
Weighted Average Exercise Price Outstanding, Beginning balance $ 5.05 $ 8.68  
Weighted Average Remaining Contractual Life (in years), Outstanding 1 year 4 months 9 days 1 year 10 months 6 days 2 years 11 months 4 days
Aggregate Intrinsic Value, Outstanding Beginning balance $ 10,026,387  
Number of warrants, Vested and Exercisable, Beginning balance 5,681,392 5,852,984  
Weighted Average Exercise Price, Vested and Exercisable, Beginning balance $ 5.05 $ 8.70  
Weighted Average Remaining Contractual Life (in years), Vetsed and Exercisable 1 year 4 months 9 days 1 year 10 months 6 days 2 years 10 months 6 days
Aggregate Intrinsic Value, Vested and Exercisable, Beginning balance $ 10,026,387  
Number of warrants, Unvested Beginning balance 230,000  
Weighted Average Exercise Price, Unvested, Beginning balance $ 8.00  
Weighted Average Remaining Contractual Life (in years), Unvested and Non-exercisable 4 years 10 months 6 days
Number of warrants outstanding, Granted 189,000  
Warrants, Weighted Average Exercise Price, Granted $ 4.73  
Number of warrants outstanding, Exercised (43,814) (498,850)  
Warrants, Weighted Average Exercise Price, Exercised $ 4.73 $ 6.49  
Number of warrants outstanding, Cancelled/Forfeited (15,286) (91,743)  
Weighted Average Exercise Price, Cancelled/Forfeited $ 24.94 $ 40.02  
Aggregate Intrinsic Value, Unvested, Beginning balance    
Number of warrants outstanding, Ending balance 5,622,292 5,681,392 6,082,984
Weighted Average Exercise Price Outstanding, Ending balance $ 5.00 $ 5.05 $ 8.68
Aggregate Intrinsic Value, Outstanding Ending balance $ 12,718,101 $ 10,026,387
Number of warrants, Vested and Exercisable, Ending balance 5,622,292 5,681,392 5,852,984
Weighted Average Exercise Price, Vested and Exercisable, Ending balance $ 5.00 $ 5.05 $ 8.70
Aggregate Intrinsic Value, Vested and Exercisable, Ending balance $ 12,718,101 $ 10,026,387
Number of warrants, Unvested Ending balance 230,000
Weighted Average Exercise Price, Unvested, Ending balance $ 8.00
Aggregate Intrinsic Value, Unvested, Ending balance  
v3.23.2
Schedule of Fair Value of Warrants (Details)
Jun. 30, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Expected term (years) 3 years  
Warrant Three [Member] | Measurement Input, Expected Term [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Expected term (years)   3 years
Warrant Three [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   1.19
Warrant Three [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   1.20
Warrant Three [Member] | Measurement Input, Expected Dividend Rate [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   0
Warrant Three [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   0.0245
Warrant Three [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   0.0280
Warrant Four [Member] | Measurement Input, Expected Term [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Expected term (years)   3 years
Warrant Four [Member] | Measurement Input, Price Volatility [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   120
Warrant Four [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   2.71
Warrant Five [Member] | Measurement Input, Expected Term [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Expected term (years)   3 years
Warrant Five [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   1.16
Warrant Five [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   1.19
Warrant Five [Member] | Measurement Input, Expected Dividend Rate [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   0
Warrant Five [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   0.0413
Warrant Five [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrants measurement input   0.0425
v3.23.2
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Oct. 31, 2022
Dec. 31, 2021
Class of Stock [Line Items]                  
Common stock, shares authorized   500,000,000     500,000,000   500,000,000    
Common stock, par value   $ 0.001     $ 0.001   $ 0.001    
Common stock, voting rights         Voting at 1 vote per share        
Net effect on stockholders' deficit             $ 0    
Stock issued for services rendered         125,009   200,000    
Common stock for services, value   $ 311,186 $ 307,458   $ 618,644        
Shares issued price per share $ 4.84     $ 4.84   $ 4.84      
Fair value of software             $ 711,400    
Payment for software         $ 300,000 300,000    
Number of stock issued for purchasing asset 85,000                
Fair value of shares issued for purchasing asset $ 411,400                
Number of warrants outstanding, exercise cashless   12,000     12,000        
Net effect on stockholders' deficit   $ 16,347,523     $ 16,347,523   $ 4,990,718    
Compensation expense   9,294   $ 9,294 18,588 $ 18,588      
Compensation cost related to unvested options not yet recognized   24,783     $ 24,783        
Weighted average period cost not yet recognized, period for recognition         8 months 1 day        
Number of warrants outstanding, exercise             51,000    
Debt and warrants fair value             $ 115,404    
Notes payable, total   400,000     $ 400,000     $ 100,000  
Notes Payable [Member]                  
Class of Stock [Line Items]                  
Number of warrants outstanding, exercise             48,000    
Notes payable, total             $ 1,600,000    
Interest expense, fair value             $ 153,186    
Interest Expense [Member]                  
Class of Stock [Line Items]                  
Number of warrants outstanding, exercise             90,000    
Debt and warrants fair value             $ 212,608    
Nonrelated Party [Member]                  
Class of Stock [Line Items]                  
Notes issued             1,700,000    
Notes payable, total   $ 74,213     $ 74,213   $ 1,595,167  
Chief Financial Officer [Member]                  
Class of Stock [Line Items]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares         5,101   3,401    
Computer Software, Intangible Asset [Member]                  
Class of Stock [Line Items]                  
Number of stock issued for purchasing asset             85,000    
Minimum [Member]                  
Class of Stock [Line Items]                  
Shares issued price per share   $ 4.19     $ 4.19        
Maximum [Member]                  
Class of Stock [Line Items]                  
Shares issued price per share   $ 9.40     $ 9.40        
Common Stock [Member]                  
Class of Stock [Line Items]                  
Stock issued for employee stock purchase plans ,shares         3,500,000        
Common stock outstanding percentage         10.00%        
Stock issued for services rendered   64,927 60,082            
Common stock for services, value   $ 65 $ 60            
Number of warrants outstanding, exercise       200,000          
Common Stock [Member] | Computer Software, Intangible Asset [Member]                  
Class of Stock [Line Items]                  
Shares issued price per share             $ 4.84    
Fair value of shares issued for purchasing asset             $ 411,400    
Warrant [Member]                  
Class of Stock [Line Items]                  
Exercise of warrants. shares   43,814     43,814   100    
Exercise price   $ 4.73     $ 4.73        
Warrants issued value   $ 207,240     $ 207,240   $ 473    
Cashless exercise of warrants             147,153    
Number of warrants outstanding, exercise cashless             498,750    
Net effect on stockholders' deficit             $ 0    
Number of warrants outstanding, exercise             473    
Series A Preferred Stock [Member]                  
Class of Stock [Line Items]                  
Preferred stock, shares issued             260,000    
Preferred stock, shares outstanding             260,000    
Common stock converted shares             1,300,000    
Net effect on stockholders' deficit             $ 0    
v3.23.2
Schedule of Operating Segments (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Revenues $ 35,886,433 $ 28,005,144 $ 70,662,876 $ 49,146,515  
Cost of revenue 25,860,705 25,814,153 52,942,665 44,321,894  
Operating expenses 3,823,227 3,038,529 6,812,648 6,722,310  
Operating income loss 6,202,501 (847,538) 10,907,563 (1,897,689)  
Total assets 39,943,272   39,943,272   $ 34,003,506
Total liabilities 23,377,835   23,377,835   28,885,253
Surge Phone Wireless And Torch Wireless [Member]          
Segment Reporting Information [Line Items]          
Total assets 40,793,701   40,793,701   27,239,365
Total liabilities 12,767,029   12,767,029   15,484,392
Surge Blockchain, LLC [Member]          
Segment Reporting Information [Line Items]          
Total assets (532,558)   (532,558)   (550,782)
Total liabilities 198,198   198,198   198,197
LogicsIQ, Inc [Member]          
Segment Reporting Information [Line Items]          
Total assets 2,092,814   2,092,814   2,500,499
Total liabilities 1,635,834   1,635,834   2,619,521
Surge Fintech E C S [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,342,290   1,342,290   1,906,212
Total liabilities 51,518   51,518   58,919
Surge Pays, Inc. [Member]          
Segment Reporting Information [Line Items]          
Total assets (3,752,975)   (3,752,975)   2,908,212
Total liabilities 8,725,256   8,725,256   $ 10,524,224
Surge Phone Wireless And Torch Wireless [Member]          
Segment Reporting Information [Line Items]          
Revenues 30,214,830 20,068,656 58,874,214 34,116,686  
Cost of revenue 21,127,883 18,659,046 42,440,138 30,538,048  
Operating expenses 113,296 68,564 162,772 130,889  
Operating income loss 8,973,651 1,341,046 16,271,304 3,447,749  
Surge Blockchain, LLC [Member]          
Segment Reporting Information [Line Items]          
Revenues 9,433 17,842 21,301 47,671  
Cost of revenue 45 1,500 150 1,500  
Operating expenses 2,627 52,601 2,927 52,971  
Operating income loss 6,761 (36,259) 18,224 (6,800)  
LogicsIQ, Inc [Member]          
Segment Reporting Information [Line Items]          
Revenues 2,791,585 3,631,943 5,962,430 5,925,016  
Cost of revenue 1,932,731 2,763,592 4,810,719 4,764,012  
Operating expenses 280,290 348,303 568,683 1,008,197  
Operating income loss 578,564 520,048 583,028 152,807  
Surge Fintech E C S [Member]          
Segment Reporting Information [Line Items]          
Revenues 2,870,585 4,286,703 5,804,931 9,057,142  
Cost of revenue 2,800,046 4,390,015 5,691,658 9,018,334  
Operating expenses 344,114 300,195 669,791 642,319  
Operating income loss (273,575) (403,507) (556,518) (603,511)  
Surge Pays, Inc. [Member]          
Segment Reporting Information [Line Items]          
Operating expenses 3,082,900 2,268,866 5,408,475 4,887,934  
Operating income loss $ (3,082,900) $ (2,268,866) $ (5,408,475) $ (4,887,934)  
v3.23.2
Installment Sale Liability (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Installment Sale Liability      
Purchase asset   $ 25,000,000  
Agreement extended period   The agreement may be extended by a period of one (1) year upon mutual consent  
Sale of asset percentage 9.85% 9.85%  
Installment sale credit amount   3 month rolling average of 70% of the installment sale credit amount  
Prepayment cancellation fee   The Company is subject to a cancellation fee of 3% during the first year and 2% during the second year  
Administrative fees   $ 2,000  
Default rate   For any unpaid amounts under this agreement, the Company is subject to a fee of 1.35% per month (16.2% annualized).  
Commitment fee percentage   2.00%  
Increase incremental commitment fee   $ 5,000,000  
Commitment fee details   For example, if the initial installment sale credit amount is $15,000,000, the credit availability fee would be $300,000 (2%). Any subsequent increase of $5,000,000 or more would result in an additional fee of $100,000 (2%). Commitment fees are paid over a period of 12 months as part of the Seller’s monthly invoicing  
Installment sale liability $ 11,349,440 $ 11,349,440 $ 13,018,184
Professional Fees $ 135,500 $ 266,500  
v3.23.2
Subsequent Events (Details Narrative) - USD ($)
Jul. 12, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Subsequent Event [Line Items]        
Note receivable   $ 176,851 $ 176,851 $ 176,851
Blue Skies Connections L L C [Member] | Subsequent Event [Member]        
Subsequent Event [Line Items]        
Note receivable $ 176,851      

SurgePays (NASDAQ:SURG)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more SurgePays Charts.
SurgePays (NASDAQ:SURG)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more SurgePays Charts.