0001057083false00010570832023-11-082023-11-08

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported) November 8, 2023

PCTEL, Inc.

(Exact name of registrant as specified in its charter)

Delaware

000-27115

77-0364943

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

471 Brighton Drive

Bloomingdale, Illinois

 

60108

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (630) 372-6800

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

PCTI

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02 Results of Operations and Financial Condition

The following information is intended to be furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition.” This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On November 8, 2023, PCTEL, Inc. issued a press release regarding its financial results for the third quarter ended September 30, 2023. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits

(d)

Exhibits.

99.1

Press release dated November 8, 2023, of PCTEL, Inc. announcing its financial results for the third quarter ended September 30, 2023.

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 8, 2023

PCTEL, INC.

By:

/s/ Kevin J. McGowan

 

 

Kevin J. McGowan, Chief Financial Officer

 

 


 

 

 

 

 

img244048061_0.jpg 

 

EXHIBIT 99.1
 

 

PCTEL Reports Third Quarter Financial Results

 

BLOOMINGDALE, Illinois – November 8, 2023 – PCTEL, Inc. (Nasdaq: PCTI) (“PCTEL” or the “Company”), a leading global provider of wireless technology solutions, today reported results for the third quarter ended September 30, 2023.

As previously announced, on October 13, 2023, the Company entered into an Agreement and Plan of Merger with Amphenol Corporation and a wholly owned subsidiary of Amphenol Corporation. Under the terms of the agreement, Amphenol is to acquire all outstanding shares of the Company, and the Company’s stockholders will receive $7.00 in cash for each share of common stock they own. The transaction is expected to close in the fourth quarter of 2023 or early 2024, subject to customary closing conditions, including approval by the Company’s stockholders. Upon completion of the transaction, the Company will no longer be listed on any public market.

 

Third Quarter 2023 Highlights

Revenues of $17.4 million
GAAP gross profit margin of 43.8%
GAAP net loss of $0.1 million or $0.01 per diluted share
Operating loss of $0.3 million
Break-even on a Non-GAAP basis
Adjusted EBITDA, a non-GAAP financial measure, of $0.3 million

 

Third Quarter 2023 Financial Summary

 

Summary Financials

Q3’23

Q3’22

Change

Revenue (000’s)

$17,385

$25,988

(33%)

Gross Profit Margin %

43.8%

45.9%

(210bps)

Adjusted EBITDA (000’s)

$270

$3,286

(92%)

GAAP Diluted EPS

($0.01)

$0.11

($0.12)

Non-GAAP Diluted EPS

$0.00

$0.14

($0.14)

 

Third quarter 2023 revenues were $17.4 million, a decrease of 33.1% from the year ago period. Third quarter 2023 antennas and industrial IoT device revenue was $13.2 million, a decrease of 29.4% year-over-year, due to lower revenues for agriculture and public safety applications. Third quarter 2023 Test & Measurement revenue was $4.2 million, a decrease of 44.9% year-over-year primarily due to lower revenues with OEM customers for products with 5G technologies.

 

 

 

 

 


 

 

 

 

 

Third quarter 2023 GAAP gross profit margin was 43.8%, compared to 45.9% in the third quarter of 2022. The lower gross profit margin was due to lower revenues for both product lines and as a result of a negative mix shift between the product lines.

 

Adjusted EBITDA in the third quarter decreased to $0.3 million compared to $3.3 million in the third quarter of 2022.

 

Third quarter 2023 GAAP net loss was $0.1 million or diluted loss per share of $0.01 compared to GAAP net income of $2.0 million or $0.11 earnings per share in the third quarter of 2022. Non-GAAP net income was $0.0 million, or $0.00 diluted earnings per share, compared to $2.6 million or $0.14 per share in the third quarter of 2022.

 

Cash, cash equivalents and investments were $33.3 million as of September 30, 2023, a decrease of approximately $0.3 million as compared to June 30, 2023.

About PCTEL

 

PCTEL is a leading global provider of wireless technology solutions, including purpose-built Industrial IoT devices, antenna systems, and test and measurement products. Trusted by our customers for over 29 years, we solve complex wireless challenges to help organizations stay connected, transform, and grow.

 

For more information, please visit our website at https://www.pctel.com/

 

No Offer or Solicitation

 

This communication does not constitute an offer to sell or the solicitation of an offer to buy the securities of PCTEL or the solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made in the United States absent registration under the Securities Act of 1933, as amended, or pursuant to an exemption from, or in a transaction not subject to, such registration requirements.

 

Additional Information Regarding the Merger and Where to Find It

 

This communication relates to the proposed merger involving PCTEL, Amphenol and Hilltop Merger Sub, Inc. (“Merger Sub”), a wholly owned subsidiary of Amphenol, whereby Merger Sub shall be merged with and into the Company (the “proposed merger”). The proposed merger will be submitted to the stockholders of the Company for their consideration at a special meeting of the stockholders. In connection therewith, the Company intends to file relevant materials with the U.S. Securities and Exchange Commission (the “SEC”), including a definitive proxy statement on Schedule 14A (the “definitive proxy statement”) which will be mailed or otherwise disseminated to the Company’s stockholders when it becomes available. The Company may also file other relevant documents with the SEC regarding the proposed merger. STOCKHOLDERS ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. Stockholders may obtain free copies of the definitive proxy statement, any amendments or supplements thereto and other documents containing important information about the Company, once such documents are filed with the SEC, through the website maintained by the SEC at www.sec.gov. Free copies of the definitive proxy statement and any other documents filed with the

 

 

 

 

 


 

 

 

 

 

SEC can also be obtained on the Company’s website at https://investor.pctel.com/ or by contacting the Company’s Investor Relations Department at PCTI@alpha-ir.com.

 

Certain Information Regarding Participants in the Solicitation

 

The Company and certain of its directors, executive officers and employees may, under the rules of the SEC, be deemed to be participants in the solicitation of proxies in connection with the proposed merger. Information regarding the Company’s directors and executive officers is contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 16, 2023 and amended on April 28, 2023, its definitive proxy statement on Schedule 14A for the 2023 annual meeting of stockholders, filed with the SEC on May 11, 2023, as modified or supplemented by any Form 3 or Form 4 filed with the SEC since the date of such definitive proxy statement, and in subsequent documents filed with the SEC. Additional information regarding the participants in the proxy solicitation and a description of their direct or indirect interests, by security holdings or otherwise, will be included in the definitive proxy statement and other relevant documents filed with the SEC regarding the proposed merger, if and when they become available. Free copies of these materials may be obtained as described in the preceding paragraph.

 

PCTEL Safe Harbor Statement

 

This press release and our related comments in our earnings conference call contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Specifically, the statements about the Company’s expectations regarding our future financial performance; the expected timing of the closing of the proposed merger with Amphenol; growth of our antenna and Industrial IoT product line and our test & measurement product line through execution of our three growth strategies; the ability of the Company to continue to innovate new products for its product lines; the impact of development and adoption of wireless solutions in the public safety, rail, logistics, agriculture, utilities, and electric vehicle markets on our revenue generation; our ability to expand our product lines in the European market and through distribution channels; the anticipated demand for certain products, including those related to public safety, industrial IoT, 5G (e.g., the Gflex); and the anticipated growth of public and private wireless systems are forward-looking statements. These statements are based on management’s current expectations and actual results may differ materially from those projected as a result of certain risks and uncertainties, including higher than expected inflation; an economic recession in the Americas or globally; the disruptions to the Company’s workforce, operations, supply chain and customer demand caused by the pandemic and the impact of the pandemic and ensuing supply chain disruption on the Company’s results of operations, financial condition and stock price; the impact of data densification and IoT on capacity and coverage demand; the impact of 5G; customer demand and growth generally in the Company’s defined market segments; the Company’s ability to access the government market and create demand for its products; the Company’s ability to expand its European presence and benefit from additional antenna and Industrial IoT product offerings from Smarteq; the Company’s ability to grow its business and create, protect and implement new technologies and solutions; the risk that the proposed merger may not be completed in a timely manner or at all, which may adversely affect the Company’s business and the price of its common stock;) the failure to satisfy the conditions to the consummation of the proposed merger, including the approval of the merger agreement (the “Merger Agreement”) by the stockholders of the Company, and the receipt of certain governmental and regulatory approvals; the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger Agreement; the effect of the announcement or pendency of the proposed merger on the Company’s business relationships, operating results and business generally; the risk that the proposed merger disrupts the Company’s current plans and operations and potential difficulties in the Company’s employee retention as a result

 

 

 

 

 


 

 

 

 

 

of the proposed merger; the outcome of any legal proceedings that may be instituted against the Company, related to the Merger Agreement or the proposed merger; and the risk that the proposed merger and its announcement could have an adverse effect on the ability of the Company to retain and hire key personnel and to maintain relationships with customers, vendors, employees, stockholders and other business partners and on its operating results and business generally. These and other risks and uncertainties are detailed in PCTEL's Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and PCTEL disclaims any obligation to update or revise the information contained in any forward-looking statement, whether as a result of new information, future events or otherwise.

 

# # #

 

PCTEL® and Gflex® are registered trademarks of PCTEL, Inc. © 2023 PCTEL, Inc. All rights reserved.

 

PCTEL Company Contacts

Kevin McGowan

CFO

PCTEL, Inc.

(630) 339-2051

PCTEL Investor Relations Contact

Ashley Gruenberg

Alpha IR Group

312-445-2870

PCTI@alpha-ir.com

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

PCTEL, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,546

 

 

$

7,736

 

Short-term investment securities

 

 

29,770

 

 

 

22,254

 

Accounts receivable, net of allowances of $134 and $132 at September 30, 2023 and
     December 31, 2022, respectively

 

 

13,113

 

 

 

18,853

 

Inventories, net

 

 

16,497

 

 

 

18,918

 

Prepaid expenses and other assets

 

 

1,372

 

 

 

1,861

 

Total current assets

 

 

64,298

 

 

 

69,622

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

9,552

 

 

 

10,004

 

Goodwill

 

 

5,837

 

 

 

5,935

 

Intangible assets, net

 

 

772

 

 

 

1,045

 

Other noncurrent assets

 

 

2,689

 

 

 

3,269

 

TOTAL ASSETS

 

$

83,148

 

 

$

89,875

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Accounts payable

 

$

5,039

 

 

$

4,648

 

Accrued liabilities

 

 

7,362

 

 

 

12,605

 

Total current liabilities

 

 

12,401

 

 

 

17,253

 

Long-term liabilities

 

 

3,266

 

 

 

3,624

 

Total liabilities

 

 

15,667

 

 

 

20,877

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 50,000,000 shares authorized at

 

 

 

 

 

 

September 30, 2023 and December 31, 2022, respectively, and 19,258,299 and 18,748,529

 

 

 

 

 

 

shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively

 

 

19

 

 

 

19

 

Additional paid-in capital

 

 

128,239

 

 

 

128,370

 

Accumulated deficit

 

 

(58,867

)

 

 

(57,941

)

Accumulated other comprehensive loss

 

 

(1,910

)

 

 

(1,450

)

Total stockholders’ equity

 

 

67,481

 

 

 

68,998

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

83,148

 

 

$

89,875

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

PCTEL, INC.

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

$

17,385

 

 

$

25,988

 

 

$

60,936

 

 

$

73,506

 

 

 

COST OF REVENUES

 

 

9,773

 

 

 

14,052

 

 

 

31,697

 

 

 

40,810

 

 

 

GROSS PROFIT

 

 

7,612

 

 

 

11,936

 

 

 

29,239

 

 

 

32,696

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,881

 

 

 

3,178

 

 

 

8,995

 

 

 

9,784

 

 

 

Sales and marketing

 

 

2,487

 

 

 

3,600

 

 

 

9,268

 

 

 

10,910

 

 

 

General and administrative

 

 

2,504

 

 

 

3,705

 

 

 

8,964

 

 

 

10,399

 

 

 

Amortization of intangible assets

 

 

61

 

 

 

63

 

 

 

188

 

 

 

201

 

 

 

Restructuring expenses

 

 

0

 

 

 

57

 

 

 

0

 

 

 

1,309

 

 

 

Total operating expenses

 

 

7,933

 

 

 

10,603

 

 

 

27,415

 

 

 

32,603

 

 

 

OPERATING (LOSS) INCOME

 

 

(321

)

 

 

1,333

 

 

 

1,824

 

 

 

93

 

 

 

Other income, net

 

 

288

 

 

 

205

 

 

 

855

 

 

 

330

 

 

 

(LOSS) INCOME BEFORE INCOME TAXES

 

 

(33

)

 

 

1,538

 

 

 

2,679

 

 

 

423

 

 

 

Expense (Benefit) for income taxes

 

 

77

 

 

 

(434

)

 

 

466

 

 

 

(396

)

 

 

NET (LOSS) INCOME

 

$

(110

)

 

$

1,972

 

 

$

2,213

 

 

$

819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net (Loss) Income per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

 

$

0.11

 

 

$

0.12

 

 

$

0.05

 

 

 

Diluted

 

$

(0.01

)

 

$

0.11

 

 

$

0.12

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,817

 

 

 

18,166

 

 

 

18,643

 

 

 

18,099

 

 

 

Diluted

 

 

18,817

 

 

 

18,187

 

 

 

18,745

 

 

 

18,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

PCTEL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

2,213

 

 

$

819

 

 

   Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

    Depreciation and amortization

 

 

1,630

 

 

 

2,231

 

 

    Intangible asset amortization

 

 

240

 

 

 

257

 

 

    Stock-based compensation

 

 

219

 

 

 

3,007

 

 

    Loss on disposal of property and equipment

 

 

37

 

 

 

0

 

 

    Restructuring costs

 

 

0

 

 

 

(291

)

 

Bad debt provision

 

 

12

 

 

 

70

 

 

  Changes in operating assets and liabilities:

 

 

 

 

 

 

 

    Accounts receivable

 

 

5,669

 

 

 

(2,081

)

 

    Inventories

 

 

2,360

 

 

 

(3,402

)

 

    Prepaid expenses and other assets

 

 

768

 

 

 

574

 

 

    Deferred tax assets

 

 

339

 

 

 

(484

)

 

    Accounts payable

 

 

492

 

 

 

974

 

 

    Income taxes payable

 

 

(321

)

 

 

15

 

 

    Other accrued liabilities

 

 

(5,320

)

 

 

(175

)

 

    Deferred revenue

 

 

27

 

 

 

(93

)

 

   Net cash provided by operating activities

 

 

8,365

 

 

 

1,421

 

 

Investing Activities:

 

 

 

 

 

 

 

  Capital expenditures

 

 

(1,247

)

 

 

(550

)

 

  Purchase of short-term investments

 

 

(31,350

)

 

 

(21,971

)

 

  Redemptions/maturities of short-term investments

 

 

23,834

 

 

 

22,386

 

 

Net cash used in investing activities

 

 

(8,763

)

 

 

(135

)

 

Financing Activities:

 

 

 

 

 

 

 

  Proceeds from issuance of common stock

 

 

362

 

 

 

404

 

 

  Payment of withholding tax on stock-based compensation

 

 

(712

)

 

 

(396

)

 

  Principal payments on finance leases

 

 

(52

)

 

 

(48

)

 

  Cash dividends

 

 

(3,139

)

 

 

(3,048

)

 

Net cash used in financing activities

 

 

(3,541

)

 

 

(3,088

)

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(3,939

)

 

 

(1,802

)

 

Effect of exchange rate changes on cash

 

 

(251

)

 

 

(532

)

 

Cash and cash equivalents, beginning of period

 

 

7,736

 

 

 

8,192

 

 

Cash and Cash Equivalents, End of Period

 

$

3,546

 

 

$

5,858

 

 

 

 

 

 

 

 


 

 

 

 

 

PCTEL, INC.

 

REVENUE AND GROSS PROFIT BY PRODUCT LINE (unaudited)

 

Reconciliation of GAAP Gross Profit percentage to Non-GAAP Gross Profit percentage

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2023

 

 

 

Antennas and Industrial IoT Devices

 

 

Test & Measurement Products

 

 

Corporate

 

 

Total

 

 

Antennas and Industrial IoT Devices

 

 

Test & Measurement Products

 

 

Corporate

 

 

Total

 

REVENUES

 

$

13,172

 

 

$

4,234

 

 

$

(21

)

 

$

17,385

 

 

$

43,145

 

 

$

17,891

 

 

$

(100

)

 

$

60,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

$

4,776

 

 

$

2,785

 

 

$

51

 

 

$

7,612

 

 

$

16,445

 

 

$

12,671

 

 

$

123

 

 

$

29,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP GROSS PROFIT %

 

 

36.3

%

 

 

65.8

%

 

 

 

 

 

43.8

%

 

 

38.1

%

 

 

70.8

%

 

 

 

 

 

48.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

0.1

%

 

 

0.0

%

 

 

 

 

 

0.1

%

 

 

0.1

%

 

 

0.0

%

 

 

 

 

 

0.1

%

Stock compensation expenses

 

 

0.0

%

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

0.1

%

 

 

0.3

%

 

 

 

 

 

0.1

%

Non-GAAP GROSS PROFIT %

 

 

36.4

%

 

 

65.8

%

 

 

 

 

 

43.9

%

 

 

38.3

%

 

 

71.1

%

 

 

 

 

 

48.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Antennas and Industrial IoT Devices

 

 

Test & Measurement Products

 

 

Corporate

 

 

Total

 

 

Antennas and Industrial IoT Devices

 

 

Test & Measurement Products

 

 

Corporate

 

 

Total

 

REVENUES

 

$

18,653

 

 

$

7,683

 

 

$

(348

)

 

$

25,988

 

 

$

53,310

 

 

$

20,698

 

 

$

(502

)

 

$

73,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

$

6,562

 

 

$

5,544

 

 

$

(170

)

 

$

11,936

 

 

$

17,435

 

 

$

15,466

 

 

$

(205

)

 

$

32,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT %

 

 

35.2

%

 

 

72.2

%

 

 

 

 

 

45.9

%

 

 

32.7

%

 

 

74.7

%

 

 

 

 

 

44.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

0.1

%

 

 

0.0

%

 

 

 

 

 

0.1

%

 

 

0.1

%

 

 

0.0

%

 

 

 

 

 

0.1

%

Stock compensation expenses

 

 

0.2

%

 

 

0.2

%

 

 

 

 

 

0.2

%

 

 

0.2

%

 

 

0.2

%

 

 

 

 

 

0.2

%

Non-GAAP GROSS PROFIT %

 

 

35.5

%

 

 

72.4

%

 

 

 

 

 

46.2

%

 

 

33.0

%

 

 

74.9

%

 

 

 

 

 

44.8

%

The Corporate column includes the elimination of intercompany revenues between Antennas and Industrial IoT Devices and Test & Measurement Products and other licensing revenues.

 

This schedule reconciles the Company's GAAP gross profit percentage to its Non-GAAP gross profit percentage. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods.

 

The adjustments on this schedule consist of amortization of intangible assets and stock compensation expenses.

 

 

 

 

 

 

 


 

 

 

 

 

Reconciliation of GAAP to Non-GAAP results (unaudited)

 

(in thousands except per share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP operating (loss) income to Non-GAAP operating (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Operating (Loss) Income

 

$

(321

)

 

$

1,333

 

 

$

1,824

 

 

$

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

     -Cost of revenues

 

 

17

 

 

 

17

 

 

 

52

 

 

 

56

 

 

     -Operating expenses

 

 

61

 

 

 

63

 

 

 

188

 

 

 

201

 

 

Restructuring expenses

 

 

0

 

 

 

57

 

 

 

0

 

 

 

1,309

 

 

Stock compensation expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

     -Cost of revenues

 

 

(1

)

 

 

61

 

 

 

93

 

 

 

156

 

 

 -Research and development

 

 

17

 

 

 

163

 

 

 

110

 

 

 

472

 

 

 -Sales & marketing

 

 

(87

)

 

 

241

 

 

 

21

 

 

 

694

 

 

     -General & administrative

 

 

(223

)

 

 

682

 

 

 

(5

)

 

 

1,685

 

 

Transaction expenses related to strategic alternatives

 

 

259

 

 

 

0

 

 

 

886

 

 

 

86

 

 

 

 

 

43

 

 

 

1,284

 

 

 

1,345

 

 

 

4,659

 

 

Non-GAAP Operating (Loss) Income

 

$

(278

)

 

$

2,617

 

 

$

3,169

 

 

$

4,752

 

 

% of revenue

 

 

-1.6

%

 

 

10.1

%

 

 

5.2

%

 

 

6.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP net (loss) income to Non-GAAP net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Net (Loss) Income

 

$

(110

)

 

$

1,972

 

 

$

2,213

 

 

$

819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Non-GAAP adjustments to operating income

 

 

43

 

 

 

1,284

 

 

 

1,345

 

 

 

4,659

 

(b)

Income Taxes

 

 

76

 

 

 

(660

)

 

 

(57

)

 

 

(803

)

 

 

 

 

119

 

 

 

624

 

 

 

1,288

 

 

 

3,856

 

 

Non-GAAP Net Income

 

$

9

 

 

$

2,596

 

 

$

3,501

 

 

$

4,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Income per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.00

 

 

$

0.14

 

 

$

0.19

 

 

$

0.26

 

 

Diluted

 

$

0.00

 

 

$

0.14

 

 

$

0.19

 

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighed Average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,817

 

 

 

18,166

 

 

 

18,643

 

 

 

18,099

 

 

Diluted

 

 

18,817

 

 

 

18,187

 

 

 

18,745

 

 

 

18,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This schedule reconciles the Company's GAAP operating (loss) income to its Non-GAAP operating (loss) income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses these Non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These Non-GAAP measures should not be viewed as a substitute for the Company's GAAP results.

 

 

The adjustments to GAAP operating (loss) income (a) consist of stock compensation expense, amortization of intangible assets, restructuring expenses, and acquisition related expenses. The adjustments to GAAP net (loss) income include the Non-GAAP adjustments to operating (loss) income as well as adjustments for (b) non-cash income tax expense.

 

 

 

 

 

 

 


 

 

 

 

 

 

 

PCTEL, INC.

 

Reconciliation of GAAP operating (loss) income to adjusted EBITDA (unaudited)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

 

 

$

(321

)

 

$

1,333

 

 

$

1,824

 

 

$

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

548

 

 

 

669

 

 

 

1,630

 

 

 

2,231

 

 

Intangible amortization

 

 

 

 

78

 

 

 

80

 

 

 

240

 

 

 

257

 

 

Restructuring expenses

 

 

 

 

0

 

 

 

57

 

 

 

0

 

 

 

1,309

 

 

Stock compensation expenses

 

 

 

 

(294

)

 

 

1,147

 

 

 

219

 

 

 

3,007

 

 

Transaction expenses related to strategic alternatives

 

 

 

 

259

 

 

 

0

 

 

 

886

 

 

 

86

 

 

Adjusted EBITDA

 

 

 

$

270

 

 

$

3,286

 

 

$

4,799

 

 

$

6,983

 

 

% of revenue

 

 

 

 

1.6

%

 

 

12.6

%

 

 

7.9

%

 

 

9.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This schedule reconciles the Company's GAAP operating (loss) income to Adjusted EBITDA. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses Adjusted EBITDA when evaluating its financial results as well as for internal planning and forecasting purposes. Adjusted EBITDA should not be viewed as a substitute for the Company's GAAP results.

 

 

Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization and extraordinary expenses. The adjustments on this schedule consist of depreciation, amortization of intangible assets, stock compensation expenses, restructuring expenses, and acquisition related expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCTEL, INC.

 

Reconciliation of GAAP operating expenses to Non-GAAP operating expenses (unaudited)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP operating expenses

 

$

7,933

 

 

$

10,603

 

 

$

27,415

 

 

$

32,603

 

Stock compensation expenses

 

 

293

 

 

 

(1,086

)

 

 

(126

)

 

 

(2,851

)

Amortization of intangible assets

 

 

(61

)

 

 

(63

)

 

 

(188

)

 

 

(201

)

Restructuring expenses

 

 

0

 

 

 

(57

)

 

 

0

 

 

 

(1,309

)

Transaction expenses related to strategic alternatives

 

 

(259

)

 

 

0

 

 

 

(886

)

 

 

(86

)

Non-GAAP Operating expenses

 

$

7,906

 

 

$

9,397

 

 

$

26,215

 

 

$

28,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This schedule reconciles the Company's GAAP operating expenses to its Non-GAAP operating expenses. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods.

 

 

 

The adjustments on this schedule consist of amortization of intangible assets, stock compensation expenses, restructuring expenses, and acquisition related expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


v3.23.3
Document and Entity Information
Nov. 08, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Nov. 08, 2023
Entity Registrant Name PCTEL, Inc.
Entity Central Index Key 0001057083
Entity Emerging Growth Company false
Securities Act File Number 000-27115
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 77-0364943
Entity Address, Address Line One 471 Brighton Drive
Entity Address, City or Town Bloomingdale
Entity Address, State or Province IL
Entity Address, Postal Zip Code 60108
City Area Code 630
Local Phone Number 372-6800
Written Communications false
Soliciting Material true
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol PCTI
Security Exchange Name NASDAQ

PCTEL (NASDAQ:PCTI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more PCTEL Charts.
PCTEL (NASDAQ:PCTI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more PCTEL Charts.