Note 1.
Basis of Presentation
The consolidated balance sheets and the consolidated statements of operations, stockholders’ equity (deficit), and cash flows for the years ended June 30, 2013 and 2012 and the period from May 19, 2008 (inception) through June 30, 2013 of Quantum Materials Corp ("Quantum Materials" or the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC").
Since November 4, 2008, the Company has changed its business plans and is no longer intending to pursue the mining of mineral rights located in Nevada. The Company intends to pursue the business plans of its subsidiary, Solterra Renewable Technologies, Inc. (“Solterra”). The following is a brief business overview of Solterra.
Solterra
is a start-up solar technology and quantum dot manufacturing firm which was founded by Stephen Squires. Mr. Squires perceives an opportunity to acquire a significant amount of both quantum dot and solar photovoltaic market share by commercializing a low cost quantum dot processing technology and a low cost quantum dot based third generation photovoltaic technology/solar cell, pursuant to an exclusive license agreement with William Marsh Rice University (“Rice University” or “Rice”). Our objective is to become the first bulk manufacture of high quality tetrapod quantum dots and the first solar cell manufacturer to be able to offer a solar electricity solution that competes on a non-subsidized basis with the price of retail electricity in key markets in North America, Europe, the Middle East and Asia.
Note 2.
Nature and Continuance of Operations
In November 2008, the Company acquired Solterra, through an Agreement and Plan of Merger and Reorganization (the “Merger”) by and among Solterra, the Shareholders of Solterra and Quantum Materials Corp and Gregory Chapman as “Indemnitor” which resulted in Solterra becoming a wholly-owned subsidiary of Quantum Materials Corp. Pursuant to the Merger, Mr. Chapman cancelled 40,000,000 shares of Common Stock of Quantum Materials Corp owned by him and issued a general release in favor of Quantum Materials Corp terminating its obligations to repay Mr. Chapman approximately $34,000 in principal owed to him. In accordance with the Merger, Quantum Materials Corp issued 41,250,000 shares of its Common Stock to the former stockholders of Solterra. Certain existing stockholders of Quantum Materials Corp in consideration of Solterra and its shareholders completing the transaction, issued to Quantum Materials Corp a Promissory Note in the amount of $3,500,000 due and payable on or before January 15, 2009, through the payment of cash or, with the consent of Quantum Materials Corp, the cancellation of up to 12,000,000 issued and outstanding shares of Quantum Materials Corp owned by them. The Company has recorded the note receivable in equity as a subscription receivable which is offset by additional paid in capital, thus this entry has a zero net effect in the financial statements. As of November 6, 2009, the $3,500,000 Promissory Note has not been collected and the Company has made demand for payment or the cancellation of 12,000,000 shares per agreement. The Company is considering all legal options to pursue collection of the funds or cancellation of the shares. However, management believes that it is unlikely to collect monies under this Note.
Quantum Materials Corp. ceased the mining business that we had previously conducted, we closed our offices in Canada, and we moved our offices to the offices of Solterra in Arizona.
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying value and classification of assets and liabilities should the Company be unable to continue as a going concern. At June 30, 2013, the Company had not yet achieved profitable operations, has accumulated losses of $16,372,805 since its inception, has a working capital deficit of $1,861,529, and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The Company requires immediate and substantial additional financing estimated at $3,000,000 during fiscal 2014 to maintain and expand its development stage operations. The Company is exploring all financing options at this time, including, without limitation, the sale of equity, debt borrowing and/or the receipt of product licensing fees and royalties. We can provide no assurances that such financing will be obtained on terms satisfactory to the Company, if at all. Further, we can provide no assurances that one or more mutually acceptable licensing agreement(s) will be entered into on terms satisfactory to us, if at all.
Note 3.
Summary of Significant Accounting Policies
Cash and cash equivalents
Cash and cash equivalents include cash and all highly liquid financial instruments with original purchased maturities of three months or less. At various times during the year, the Company maintained cash balances in excess of FDIC insurable limits. Management feels this risk is mitigated due to the longstanding reputation of these banks.
Fair value of financial instruments
The Company's financial instruments consist of cash and cash equivalents, accounts payable and debt. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these consolidated financial statements.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates
Deferred Finance Costs
Deferred finance costs which arose from the Company’s convertible debenture financing are amortized using the effective interest method over the three year term of the debentures.
Equipment
Office furniture and office equipment are stated at cost less accumulated depreciation. Major renewals and improvements are capitalized: minor replacements, maintenance and repairs are charged to current operations. Depreciation is computed by applying the straight-line method over the estimated useful lives which are generally three to seven years.
Long-lived assets
We review our long-lived assets, which include intangible assets subject to amortization, for recoverability whenever events or changes in circumstances indicate that the carrying amount of such long-lived asset or group of long-lived assets (collectively referred to as “the asset”) may not be recoverable. Such circumstances include, but are not limited to:
|
·
a significant decrease in the market price of the asset:
|
|
·
a significant change in the extent or manner in which the asset is being used:
|
|
·
a significant change in the business climate that could affect the value of the asset:
|
|
·
a current period loss combined with projection of continuing loss associated with use of the asset: and
|
|
·
a current expectation that, more likely than not, the asset will be sold or otherwise disposed of before the end of its previously estimated useful life.
|
Beneficial conversion
Debt instruments that contain a beneficial conversion feature are recorded as a deemed dividend to the holders of the convertible debt instruments. The deemed dividend associated with the beneficial conversion is calculated as the difference between the fair value of the underlying common stock less the proceeds that have been received for the debt instrument limited to the value received. The beneficial conversion amount is recorded as a deemed dividend or interest expense and an increase to additional paid-in-capital. The beneficial conversion has been fully accreted to the face value of the original loan and interest expense has been recognized.
Derivative financial instruments
Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value at the balance sheet date. These instruments are presented under ‘Fair value of derivative liabilities’ in current liabilities when they are expected to mature within 12 months of the balance sheet date or conversion option is available to holder. The method of recognizing the resulting gain or loss is a charge or credit to other operating expense ‘Change in fair value of derivative liabilities’. Derivatives are calculated using the Black-Sholes method.
Research and development costs
Research and development costs are expensed as they are incurred. Research and development expense was $91,803, $16,649 and $875,345 for the years ended June 30, 2013 and 2012 and from May 19, 2008 (inception) to June 30, 2013, respectively.
Stock compensation awards
The Company follows ASC 718 when accounting for stock compensation awards to employees. Compensation cost is based on the stock’s fair value at grant date by the board of directors. Compensation costs, which includes shares issued in exchange for services and options and warrants issued to employees and consultants, are valued at fair market value and charged to operations. Options and warrants issued to debt holders are valued at fair market value and charged to other expense, as a financing cost. Total expenses recognized for all options and warrants, at a fair value calculated using the Black-Scholes method, was $2,745,797 in the year ended June 30, 2013 and $1,247,074 in the year ended June 30, 2012. Option and warrant expense is recognized over the vesting period.
Basic and diluted loss per share
The Company reports basic loss per share in accordance with the ASC 260, “Earnings Per Share”. Basic loss per share is computed using the weighted average number of shares outstanding during the period. Diluted loss per share has not been provided as it would anti-dilutive. Dilution is computed by applying the treasury stock method. There were approximately 26,165,725 common stock equivalents as of June 30, 2013, resulting from options and warrant issuances.
Recently Adopted Accounting Standards
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's consolidated financial position, consolidated results of operations or consolidated cash flow.
Note 4.
Furniture and equipment
Components of furniture and equipment consist of the following items as of June 30, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Office equipment
|
|
$
|
11,448
|
|
|
$
|
11,448
|
|
Office furniture
|
|
|
1,624
|
|
|
|
1,624
|
|
|
|
|
13,072
|
|
|
|
13,072
|
|
Accumulated amortization
|
|
|
13,072
|
|
|
|
11,912
|
|
|
|
$
|
-
|
|
|
$
|
1,160
|
|
|
|
|
|
|
|
|
|
|
Note 5.
Related party transactions
The Company expensed management fees to the CEO / major shareholder as well as other related party executives of $538,540 and $843,405 in the years ended June 30, 2013 and 2012, respectively. The Company was not able to pay the majority of these fees with cash; however, in November 2010, May 2011 and January 2013 the Company’s executive officers and directors converted accrued salaries of $726,500 and bonuses of $181,625 totaling $908,125 into warrants to purchase 9,374,999 shares, exercisable at $0.075 per share over a period of five years expiring November 4, 2015, warrants to purchase 1,863,635 shares, exercisable at $0.11 per share over a period of five years expiring May 18, 2016, and warrants to purchase 5,415,725 shares, exercisable at $0.05 per share over a period of five years expiring Jan 22, 2018 and 14,540,588 shares of common stock. The excess of the fair market value of the shares issued in exchange for the accrued salaries was $263,687 for the year ending June 30, 2013, which has been charged to compensation expense. Additionally, the fair market value of the warrants to purchase shares have been charged to compensation expense in the period issued.
As a result the accrued liabilities related party was $1,513,978 and $1,108,945 as of June 30, 2013 and 2012, respectively.
During the twelve months ended June 30, 2013 the Company recorded $11,520 of rent expense for the use of executive office space in the home of the CEO / major shareholder, all of which was included in the accrued liabilities for related parties.
In January 2011 the Company issued 10,000,000 restricted shares to Stephen Squires the CEO in recognition of his support of the Company and in cancellation of all outstanding cash loans and payments made on behalf of the Company totaling $270,145.
Note 6.
Convertible debentures
Balance of convertible debentures consist of the following as of June 30, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Convertible debenture
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
Debenture discount amortized
|
|
|
-
|
|
|
|
-
|
|
Debenture warrant value amortized
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
On November 4, 2008, Quantum Materials Corp entered into a Securities Purchase Agreement, Debenture, Security Agreement, Subsidiary Guarantee Agreement, Registration Rights Agreement, Escrow Agreement, Stock Pledge Agreement and other related transactional documents (the “Transaction Documents”) to obtain $1,500,000 in gross proceeds from three non-affiliated parties (collectively hereinafter referred to as the “Lenders”) in exchange for 3,525,000 restricted shares of Common Stock of Quantum Materials Corp (the “Restricted Shares”) and Debentures in the principal amount aggregating $1,500,000. Each Debenture originally had a term of three years maturing on November 4, 2011 bearing interest at the rate of 8% per annum and is prepayable by Quantum Materials Corp at any time without penalty, subject to the Debenture holders’ conversion rights. Beginning in 2011, the Company has obtained a series of annual one year extensions of the original maturity date of the Debentures, and is currently extended through November 4, 2014. In partial consideration of such a loan extension, the Company agreed to issue to the Debenture holders warrants to purchase an aggregate of 2,000,000 shares, for each extension, of Common Stock exercisable at $.10 per share. These Warrants contain cashless exercise provisions in the event that there is no current registration statement filed. The maturity date was extended to November 4, 2014 in June 2013 and the conversion price per share was lowered as described below.
In recognition of the 3,525,000 shares issued at origination, the Company recorded a discount of $1,155,826. The discount is made up of two components: $577,913 related to the discount for the relative fair value of the shares issued; and $577,913 related to a beneficial conversion feature. The discount was amortized over the 3 year life of the debenture, using the interest rate method, and recorded as interest expense.
Each Debenture is convertible at the option of each Lender into Quantum Materials Corp’s Common Stock (the “Debenture Shares”, which together with the Restricted Shares shall collectively be referred to as the “Securities”) at a conversion price of $.2667 per share (the “Conversion Price”). In October 2010, the conversion price was decreased to $0.12 per share and in June 2013, the conversion price was lowered to $.06 per share.
The Registration Rights Agreement requires Quantum Materials Corp to register the resale of the Securities within certain time limits and to be subject to certain penalties in the event Quantum Materials Corp fails to timely file the Registration Statement, fails to obtain an effective Registration Statement or, once effective, to maintain an effective Registration Statement until the Securities are saleable pursuant to Rule 144 without volume restriction or other limitations on sale. The Debentures are secured by the assets of Quantum Materials Corp and are guaranteed by Solterra as Quantum Materials Corp’s subsidiary. To date, no registration statement has been filed by the Company or demanded by the Debenture Holders
In the event the Debentures are converted in their entirety, Quantum Materials Corp would be required to issue an aggregate of 25,000,000 shares of Quantum Materials Corp’s Common Stock, subject to anti-dilution protection for stock splits, stock dividends, combinations, reclassifications and sale of Quantum Materials Corp’s Common Stock a price below the Conversion Price. Certain changes of control or fundamental transactions such as a merger or consolidation with another company could cause an event of default under the Transaction Documents. As of the filing date of this Form 10-K, the Company believes it is in compliance with terms of the Transaction Documents and Debenture Holders have taken no action under the Transaction Documents to accelerate the payment date under the Debentures or any other rights or remedies that they may have thereunder
In connection with the Standstill Agreement, the Company recorded $34,148 as additional debt discount for the modification of terms, which will be amortized over the life of the debt. The Company determined the conversion feature issued to the Noteholders to convert their interest into the common stock of Solterra was a derivative liability. The Company determined the value of the derivative liability was nominal due to the low probability of the Company or Solterra raising $2.0 million during the Standstill Agreement.
The deferred financing costs related to the issuance of the debenture are recorded as deferred charges and are being amortized over 36 months using the effective interest method. Amortization expense was $0 and $36,167 respectively for the years ended June 30, 2013 and June 30, 2012. Interest, attributable to the deferred financing costs have been fully accreted and charged to expense.
The Transaction Documents include a Stock Pledge Agreement pursuant to which Stephen Squires, the Company's Chief Executive Officer, has pledged 20,000,000 shares of our Common Stock to the Debenture holders (the “Holders”) until such time as the Debentures are paid in their entirety.
Note 7.
Derivatives and Fair Value
The Company has evaluated the application of ASC 815 to the Convertible Note issued November 4, 2008. Based on the guidance in ASC 815, the Company concluded these instruments were required to be accounted for as derivatives as of July 1, 2009 due to the down round protection feature on the conversion price and the exercise price. The Company records the fair value of these derivatives on its balance sheet at fair value with changes in the values of these derivatives reflected in the statements of operations as “Gain (loss) on derivative liabilities.” These derivative instruments are not designated as hedging instruments under ASC 815 and are disclosed on the balance sheet under Derivative Liabilities.
ASC 825-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 825-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 describes three levels of inputs that may be used to measure fair value:
Level 1
– Quoted prices in active markets for identical assets or liabilities;
Level 2
– Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3
– Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation. The Company’s Level 3 liabilities consist of the derivative liabilities associated with the November 4, 2008 note. At June 30, 2012, all of the Company’s derivative liabilities were categorized as Level 3 fair value assets. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
Level 3 Valuation Techniques
Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial liabilities consist of the derivative liabilities for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation. At the date of the original transaction, we valued the convertible note that contains down round provisions using a lattice model, with the assistance of a valuation consultant, for which management understands the methodologies. This model incorporates transaction details such as the Company’s stock price, contractual terms, maturity, risk free rates, as well as assumptions about future financings, volatility, and holder behavior as of July 1, 2009. Using assumptions, consistant with the original valuation, the Company has subsequently used the Black-Scholes model for calculating the fair value, as of June 30, 2013 and 2012. The fair value of the derivatives as of July 1, 2009 upon implementation of ASC 815-40-15 was estimated by management to be $495,912. As part of implementing ASC 815-40-14 the Company decreased the accumulated deficit by $162,643 and decreased additional paid in capital by $212,184 and increased the discount on the convertible debenture by $446,371. The adjustment to the accumulated deficit was a result of the interest expense recorded in connection with the original derivative liability and the reversal of prior amortization expense, and the change in fair value of the derivative liability as of July 1, 2009.
|
|
As of June 30, 2013
|
|
|
|
Fair Value Measuring Using
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
|
|
|
|
|
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the twelve months of fiscal year 2013:
|
|
|
|
|
|
Fair Value
|
|
|
|
|
Measurements
|
|
|
|
|
Using Level 3
|
|
|
|
|
Inputs
|
|
|
|
|
Derivative
|
|
|
|
|
Liabilities
|
|
Totals
|
|
Beginning Balance as of July 1, 2012
|
|
$
|
346,000
|
|
|
$
|
346,000
|
|
Total (Gains) or Losses (realized/unrealized) Included in Net Loss
|
|
|
441,000
|
|
|
|
441,000
|
|
Purchases, issuances and Settlements
|
|
|
-
|
|
|
|
-
|
|
Transfers in and/or out of Level 3
|
|
|
-
|
|
|
|
-
|
|
Ending Balance at June 30, 2013
|
|
$
|
787,000
|
|
|
$
|
787,000
|
|
|
|
|
|
|
|
|
|
|
The following assumptions were used in the calculation of the derivative liability:
|
|
June 30,
2013
|
|
|
June 30,
2012
|
|
Weighted Average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected price volatility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8.
Equity Transactions:
Common stock
On January 20, 2010 the stockholders of the Company by majority of written consent approved the filing of an amendment to the Company's Article of Incorporation to change the name of the corporation from Hague Corp. to Quantum Materials Corp. and to increase the authorized common stock to 200,000,000 shares, $.001 par value. The stockholders also ratified the Company's compensation plan covering 10,000,000 options to purchase shares of common stock. This plan provides for the direct issuance of common stock or the grant of options thereunder. The Amendment to the Company's Article of Incorporation was filed March 23, 2010 with the secretary of the state of Nevada. In March 2013, the stockholders approved an amendment to its Articles of Incorporation to increase the authorized common shares to 400,000,000 shares. The Amendment to the Company's Article of Incorporation was filed April 4, 2013 with the secretary of the state of Nevada. In January 2013, the Company’s Board approved the 2013 Employee Benefit and Consulting Services Compensation Plan covering 20,000,000 shares, which automatically increased to 60,000,000 shares on March 29, 2013.
During the year ended June 30, 2012 the Company issued 4,895,833 common shares for total cash proceeds of $445,000. The selling price per share ranged from $0.08 to $0.12 per share or an average price of $0.091 per share.
During the year ended June 30, 2012 the Company issued 7,250,000 shares of common stock in exchange for services, valued at the fair market value of the stock at the date of grant, valued at $870,000.
In September 2011, January 2012, March 2012 and June 2012 the Company issued 1,316,608 of restricted common shares to pay accrued interest on the convertible debentures of $161,544, which included provisional interest in the amount of $40,877, for the 12 months from June 1, 2011 to June 1, 2012.
During the year ended June 30, 2013 the Company issued 22,388,375 common shares for total cash proceeds of $697,598. The selling price per share ranged from $0.03 to $0.12 per share or an average price of $0.0336 per share. The April 2013 stock offering included warrants to purchase an additional 1,659,000 shares of common stock at $.12 per share. The Company allocated $65,361 of the total proceeds of $199,080 from that offering to additional paid in capital.
In September 2012, January 2013, March 2013 and June 2013 the Company issued 2,176,247 of restricted common shares to pay accrued interest on the convertible debentures of $151,707, which included provisional interest in the amount of $30,374, for the 12 months from June 1, 2012 to June 1, 2013.
During the year ended June 30, 2013 the Company issued 14,540,589 shares of common stock in exchange for accrued salaries in the amount of $538,540, for services previously performed. The Company issued shares at a bonus rate, whereby the fair market value of the share, at the date of grant, was $799,732. The variance of the fair market value over the accrued salaries, in the amount of $261,192 was charged to compensation expense. Additionally, 137,400 shares were issued in satisfaction of outstanding accounts payable of $7,810. The fair market value of these shares was $10,305 at the date of grant, resulting in compensation of $2,495 charged to compensation expense.
In the quarter ended June 30, 2013, the Company issued 15,000,000 shares and 15,000,000 stock options to executives related to their employment agreements under the 2013 stock option plan. The fair value of the stock was $1,050,000 and has been recognized as compensation expense in the year ended June 30, 2013.
During the year ended June 30, 2013 the Company issued 4,631,849 shares of common stock to employees and consultants. The fair market value of the shares, at the date of grant, was $269,288, which has been recognized as compensation expense for the year ended June 30, 2013.
Warrants
As of November 4, 2010, the Company's executive officers, directors and employees converted accrued salaries of $630,500 and bonuses of $157,625 totaling $788,125 into warrants to purchase 10,508,331 shares, exercisable at $0.075 per share over a period of five years. On the date of board approval of this event the Company’s stock had a closing price of $0.075 cents per share. The Company has attributed $625,852 to the warrant value using the Black Scholes price model.
As of May 18, 2011, the Company's executive officers, directors and employees converted accrued salaries of $256,000 and bonuses of $64,000 totaling $320,000 into warrants to purchase 2,909,089 shares, exercisable at $0.11 per share over a period of five years. On the date of board approval of this event the Company’s stock had a closing price of $0.11 cents per share. The Company has attributed $252,100 to the warrant value using the Black Scholes price model.
In December 2011, the Company issued 2,000,000 warrants, for the extension of the debenture maturity date. The warrants are exercisable at $.08 per share, expiring December 18, 2014. The Company valued these options using the Black Sholes Model, recognizing warrant expense in the amount of $190,400 for the year ended June 30, 2012 and $0 for the year ended June 30, 2013.
The Company issued 2,000,000 common stock warrants on October 31, 2009 in connection with a loan extension. The warrants expire on October 31, 2014.The Company has attributed $179,913 to the warrant value using the Black Scholes price model, expensed prior to June 30, 2012. The aforementioned warrants were not exercised as of June 30, 2013.
During the year ended June 30, 2011 the Company issued 1,777,110 warrants to purchase the Company’s common stock. These warrants were issued in capital raise transactions through the sale of the company’s common stock. The warrants are exercisable in a range from $0.08 to $0.25 per share over a period with a range of 24 months to 36 months. The Company has attributed $122,808 to the warrant value using the Black Scholes price model and has recognized the expense prior to June 30, 2012. The aforementioned warrants were not exercised as of June 30, 2013.
In October 2012, the Company issued 2,000,000 warrants to the debenture holders. The warrants are exercisable at $.08 per share, expiring October 12, 2015. In June 2013 and additional 2,000,000 warrants were issued to the debenture holders for additional time extension, through November 4, 2014. These warrants are also exercisable at $.08 per share, exercisable through January 28, 2018. The Company valued these options using the Black Sholes Model, recognizing warrant expense in the amount of $99,252 and $190,400 for the year ended June 30, 2013 and 2012, respectively.
Stock Options
In the quarter ended March 31, 2012 the Company issued stock options to employees for the purchase of 3,500,000 shares of common stock. The options are exercisable at a price per share of $0.03, for a five (5) year term. The Company will ratably recognize $392,500 of expense over the period. The Company recognized $373,144 and $19,356 of compensation expense (included in general and administrative expense) for the years ended June 30, 2013 and 2012, respectively.
In the quarter ended June 30, 2012, the Company issued stock options to employees for the purchase of 250,000 shares of common stock. The options are exercisable at a price per share of $0.04, for a five (5) year term. The Company will ratably recognize $10,925 of expense over the period. The Company recognized $10,386 and $539 of compensation expense (included in general and administrative expense) for the year ended June 30, 2013 and 2012, respectively.
In the quarter ended March 31, 2013 the Company issued under the Company’s 2013 stock option plan 5,415,725 stock options to employees in exchange for salaries accrued. The options are exercisable at a price per share of $0.05, for a five (5) year term. The Company calculated the fair value of the options to be $440,840 using the Black Scholes price model, which has been recognized as compensation expense in the year ending June 30, 2013.
In the quarter ended June 30, 2013, the Company issued 15,000,000 shares and 15,000,000 stock options to executives related to their employment agreements under the 2013 stock option plan. The options are exercisable at a price per share of $0.05 through March 29, 2023. The Company calculated the fair value of the options to be $1,036,500 using the Black Scholes price model. Of this amount, $52,790 has been recognized as compensation expense in the year ended June 30, 2013.
In the quarter ended March 31, 2013 the Company issued 2,000,000 stock options to two service providers in exchange for services. The options are exercisable at a price per share of $0.05, for a ten (10) year term. The Company calculated the fair value of the options to be $136,200 using the Black Scholes price model. Of this amount, $34,703 has been recognized as compensation expense.
The following assumptions were used in the calculation of warrant and option expense:
|
|
June 30,
2013
|
|
|
June 30,
2012
|
|
Weighted Average:
|
|
|
|
|
|
|
Stock Price
|
|
$
|
0.078
|
|
|
$
|
0.12
|
|
Strike Price
|
|
$
|
0.024
|
|
|
$
|
0.048
|
|
Dividend rate
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Risk-free interest rate
|
|
|
1.80
|
%
|
|
|
1.08
|
%
|
Expected lives (years)
|
|
|
4.695
|
|
|
|
3.375
|
|
Expected price volatility
|
|
|
132.85
|
%
|
|
|
130.00
|
%
|
Forfeiture Rate
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
The following table summarizes warrants that are issued, outstanding and exercisable.
|
|
|
|
Warrants Issued & Outstanding
|
|
|
|
|
Exercise
|
|
Expiration
|
|
June 30
|
|
June 30
|
|
|
June 30
|
|
Price
|
|
Date
|
|
2013
|
|
2012
|
|
|
2011
|
|
$
|
0.25
|
|
Dec 1, 2010
|
|
|
|
|
|
|
|
-
|
|
$
|
0.10
|
|
Oct 31, 2014
|
|
|
|
|
|
|
|
2,000,000
|
|
$
|
0.08
|
|
Sep 23, 2015
|
|
|
|
|
|
|
|
625,000
|
|
$
|
0.075
|
|
Nov 4, 2015
|
|
|
|
|
|
|
|
10,508,331
|
|
$
|
0.15
|
|
Apr 5, 2013
|
|
|
|
|
|
|
|
100,000
|
|
$
|
0.15
|
|
Apr 26, 2013
|
|
|
|
|
|
|
|
100,000
|
|
$
|
0.13
|
|
Apr 28, 2013
|
|
|
|
|
|
|
|
250,000
|
|
$
|
0.08
|
|
May 10, 2014
|
|
|
|
|
|
|
|
312,500
|
|
$
|
0.11
|
|
May 18, 2016
|
|
|
|
|
|
|
|
2,909,089
|
|
$
|
0.16
|
|
May 24, 2013
|
|
|
|
|
|
|
|
227,273
|
|
$
|
0.20
|
|
Jun 7, 2013
|
|
|
|
|
|
|
|
90,909
|
|
$
|
0.25
|
|
Jun 10, 2013
|
|
|
|
|
|
|
|
71,428
|
|
$
|
0.08
|
|
Dec 18, 2014
|
|
|
|
|
2,000,000
|
|
|
|
|
|
$
|
0.03
|
|
March 31, 2017
|
|
|
|
|
3,500,000
|
|
|
|
|
|
$
|
0.04
|
|
June 1, 2017
|
|
|
|
|
250,000
|
|
|
|
|
|
$
|
0.08
|
|
Oct 12, 2015
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
5,750,000
|
|
|
|
17,194,530
|
|
In October 2009 the Board of Directors authorized the approval of a stock option plan covering 7,500,000 shares of common stock, which was later increased to 10,000,000 shares on December 2, 2009 and approved by stockholders on January 25, 2010. The Plan provides for the direct issuance of common stock and the grant of incentive and non-incentive stock options. The Company issued 9,200,000 options and valued the options at $955,242 using the Black Scholes pricing model. The Company recorded the entire $944,317 value of 2010 options as stock based compensation for the year ended June 30, 2010.
Option activity was as follows for the twelve months ended June 30, 2013 and the twelve months ended June 30, 2012.
|
2013
|
|
2012
|
|
|
Weighted-Average
|
|
|
Shares
|
|
Exercise Price
|
|
Shares
|
|
Exercise Price
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares reserved
|
10,000,000
|
|
|
|
|
10,000,000
|
|
|
|
|
Outstanding at beginning of year
|
9,200,000
|
|
$
|
0.0628
|
|
8,950,000
|
|
$
|
0.0638
|
|
Granted
|
-
|
|
|
|
|
250,000
|
|
|
0.0400
|
|
Exercised
|
-
|
|
|
|
|
-
|
|
|
|
|
Forfeited/cancelled
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
9,200,000
|
|
$
|
0.0628
|
|
9,200,000
|
|
$
|
0.0628
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining options available to be issued
|
800,000
|
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In January 2013 the Board of Directors authorized the approval of a stock option plan covering 20,000,000 shares of common stock, which was later increased to 60,000,000 shares on March 29, 2013 and approved by stockholders on March 18, 2013. The Plan provides for the direct issuance of common stock and the grant of incentive and non-incentive stock options.
Note 9.
Commitments and Contingencies
Contingency
Certain default clauses related to the various agreements discussed in Note 6 would result in a change of control of the board of directors. Certain debt holders would have the option to appoint independent members to the board under such default.
From time to time the Company may become a party to litigation matters involving claims against the Company. Management believes that there are no current matters that would have a material effect on the Company’s financial position or results of operations.
License Agreement - Work-Study Arrangements
License Agreement with Rice University
On August 20, 2008, Solterra entered into a License Agreement with Rice University. In August 2013, Solterra entered into an amended License Agreement and Quantum Materials entered into a new License Agreement with Rice. Rice is the owner of certain inventions and patent applications, know-how and rights pertaining to the synthesis of uniform nanoparticle shapes with high selectivity. We have obtained the exclusive rights to license and sublicense (subject to Rice’s consent, which shall not be unreasonably withheld), develop, manufacture, market and exploit Rice’s inventions, patent applications and any issued patents in the case of Solterra, for the manufacture and sale of photovoltaic cells and photovoltaic applications and in the case of Quantum Materials for the manufacture and sale of quantum dots for electronic and medical applications (excluding photovoltaic applications). With respect to Rice’s patent applications, Rice made a provisional filing for an invention disclosure titled “synthesis of uniform nanoparticle shapes with high selectivity” with the United States Patent and Trademark Office on April 13, 2007 and a subsequent utility filing on April 11, 2008 under the Patent Cooperation Treaty (“PCT”). PCT enables the U.S. applicant to file one application, "an international application," in a standardized format in English in the U.S. Receiving Office (the U.S. Patent and Trademark Office), and have that application acknowledged as a regular national or regional filing in any State or region that is party to the PCT. Dr. Michael Wong is a director of our company and is the inventor of Rice’s patent application licensed by Solterra.
Our initial agreement with Rice requires the payment of certain patent fees to Rice and for us to acquire additional funding and to meet certain milestones by specific dates. Rice and the Company recently established new milestones for the Company to achieve in the months and years ahead, the failure of which could lead to the termination of the license agreement.
Rice is entitled to receive during the term of each License Agreement certain royalties under the License Agreement of adjusted gross sales (as defined) ranging from 2% to 4% for photovoltaic cells and 7.5% of adjusted gross sales for quantum dots sold in electronic and medical applications. Minimum royalties payable under the License Agreement include $29,450 due January 1, 2015, $217,000 due January 1, 2016, $648,750 due January 1, 2017, $2,038,500 due January 1, 2018 and $3,738,600 due January 1, 2019 and each January 1 of every year thereafter, subject to adjustments for changes in the consumer pricing index. The term of the License Agreement is to expire on the expiration date of Rice’s rights in its intellectual property and the Licensee’s rights are worldwide. Our Agreement, as amended, with Rice provides for termination of each Agreement in the event that we are determined to be insolvent as defined in the Agreements.
Agreement with Arizona State University
Solterra had an agreement with Arizona State University (“ASU”) pursuant to which ASU at a cost of $835,000 will assist Solterra under the direction of Dr. Ghassan Jabbour in scaling up or optimizing the solar cells so that they can be printed. As of June 30, 2010, $630,000 of these costs in this agreement have been incurred and a further $205,000 were to accrue before the end of the fiscal year ended June 30, 2010. During February 2010, Dr. Jabbour accepted a Directorship at the King Abdullah University of Science and Technology (KAUST), in Saudi Arabia, as a result of Dr. Jabbour now being located in Saudi Arabia it is no longer logistically feasible for him to conduct the development work at ASU. We have paid ASU $175,000 under our contract with ASU. Dr. Jabbour is continuing his development work at the KAUST facilities and we have attempted to negotiate a substantially reduced fee payable to ASU. Dr. Jabbour is also our Chief Science Officer and is an employee of QMC/Solterra.
Agreement with University of Arizona
Solterra has entered into an exclusive Patent License Agreement with the University of Arizona ("UA") to license US Patent # 7,015,052, which was issued on March 21, 2006, entitled “Screen Printing Techniques for the Fabrication of Organic Light - Emitting Diodes”. Pursuant to the License Agreement, Solterra has an exclusive license to market, sell and distribute licensed products within its field of use which is defined as organic light emitting diodes in printed electronic displays and all other printed electronic components. Solterra has the right to grant sublicenses with respect to the licensed product and the license method (as defined in the agreement). Pursuant to said agreement, as amended, we are obligated to pay minimum annual royalties of $5,000 by June 30, 2012, $25,000 by December 31, 2013, $50,000 by December 31, 2014, $125,000 by June 30, 2015 and $200,000 on each June 30th thereafter, subject to adjustments for increases in the Consumer Price Index. Royalties based on net sales are 2% of net sales of licensed products for non-display electronic component applications and 2.5% of net sales of licensed products for printed electronic displays. Our Agreement with UA may be terminated by UA in the event that we are in breach of any provision of this Agreement and said breach continues for 60 days after receiving written notice. Our Agreement with UA will also automatically terminate if Solterra becomes insolvent or unable to pay its debts as they become due. We can provide no assurances that we will be able to meet our obligations under our Agreement with UA. Termination of our Agreement with UA could materially adversely affect our operations.
Employment agreements
The Company has three employment agreements in effect. The CEO and Vice President of Research and Development each has a five year agreement which started in January 2013. The CTO had an employment agreement which was in effect until August 2013 when he resigned his position with the Company.
Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
|
|
Services
|
|
|
|
|
|
Employment
|
|
|
License
|
|
|
|
|
Year
|
|
agreements
|
|
|
|
|
|
agreements
|
|
|
agreements
|
|
|
Total
|
|
2014
|
|
|
|
|
$
|
|
|
|
$
|
525,000
|
|
|
|
-
|
|
|
$
|
525,000
|
|
2015
|
|
|
|
|
|
|
|
|
|
525,000
|
|
|
|
54,450
|
|
|
|
579,450
|
|
2016
|
|
|
|
|
|
|
|
|
|
525,000
|
|
|
|
392,000
|
|
|
|
917,000
|
|
2017
|
|
|
|
|
|
|
|
|
|
525,000
|
|
|
|
848,750
|
|
|
|
1,373,750
|
|
2018
|
|
|
|
|
|
|
|
|
|
262,500
|
|
|
|
2,238,500
|
|
|
|
2,501,000
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
3,938,600
|
|
|
|
3,938,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
-
|
|
|
|
|
|
|
$
|
2,362,500
|
|
|
$
|
7,472,300
|
|
|
$
|
9,834,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10.
Income taxes
Quantum Materials Corp. follows the guidance of ASC 740, "Income Taxes." Deferred income taxes reflect the net effect of (a) temporary difference between carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting purposes, and (b) net operating loss carryforwards. No net provision for refundable Federal income tax has been made in the accompanying statement of loss because no recoverable taxes were paid previously. Similarly, no deferred tax asset attributable to the net operating loss carry forward has been recognized, as it is not deemed likely to be realized.
The provision for refundable Federal income tax consists of the following for the period ending June 30:
|
|
June 30
|
|
|
June 30
|
|
|
|
2013
|
|
|
2012
|
|
Federal income tax benefit attributed to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less, Change in valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
|
June 30
|
|
|
|
2013
|
|
|
2012
|
|
Deferred tax asset attributed to:
|
|
|
|
|
|
|
Net operating loss carryover
|
|
|
|
|
|
|
|
|
Less, Change in valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2013, Quantum Materials Corp. had an unused net operating loss carryover approximating $5,111,450 that is available to offset future taxable income; expiring beginning in 2028. United States tax regulations impose limitations on the use of NOL carry forwards following certain changes in ownership. If such a change were to occur with respect to the Company, the limitation could significantly reduce the amount of benefits that would be available to offset future taxable income each year, starting with the year of ownership change, the subsequent merger result in limitation on the use of NOL carry forwards.
Under regulations, the Company has open tax years, subject to audit, beginning for the year ended June 30, 2010.
Note 11. Subsequent Events
Effective August 30, 2013, Dr. Robert Glass resigned his position as CTO and his board of director designation to pursue other endeavors.