UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K /A
Amendment No. 1
 
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Fiscal Year ended August 31, 2012
 
Commission File Number : 333-153502
 
STREAMTRACK , INC.
(Exact name of registrant as specified in its charter)
 
Wyoming
 
26-2589503
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
     
347 Chapala Street
Santa Barbara, California
 
93101
(Address of principal executive offices)
 
(Zip Code)
 
( 805) 308-9151
(Registrant’s telephone number, including area code)
 
Title of each class
 
Name of each exchange on which registered
Common stock, $0.001 par value
 
OTC
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes   ¨     No   x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes   ¨     No   x
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x     No   ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes   x     No   ¨
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   x
 
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨     No   x
 
On December 14, 2012 the registrant had 253,167,691 shares of common stock outstanding.
 


 
 

 
 
EXPLANATORY NOTE
 
This Amendment No. 1 to the StreamTrack, Inc. (the “Company”) August 31, 2012 Form 10-K is being filed primarily to restate its August 31, 2012 financial statements to report a contingent royalty liability (the “Royalty”) associated with the purchase of certain assets and liabilities from Lenco Mobile, Inc. (“Lenco”) on December 1, 2011 (the “Acquired Assets”). These Acquired Assets were subsequently acquired by the Company on August 31, 2012 in connection with its acquisition of RadioL oyalty, Inc. (“RL”). As a result of the fact that the consideration payable to Lenco is entirely contingent on future events, no liability was recorded by RL as of December 1, 2011. This accounting treatment is appropriate if the Acquired Assets did not represent a business. The Company had previously determined that the Acquired Assets did not represent a business. After several months of consultation and review of this issue with the Staff of the U.S. Securities and Exchange Commission (“SEC”), the Company and the SEC have agreed that the Acquired Assets did represent a business on the December 1, 2011 acquisition date. As a result, the RL has valued the consideration owed to Lenco as of the acquisition date. The Company has reviewed the liability as of the reporting date, August 31, 2012, and determined the balance to be reasonable as of August 31, 2012. The valuation of the contingent liability for the amounts potentially owed to Lenco was determined by RL utilizing some known facts such as the revenues generated using the Acquired Assets since December 1, 2011, along with management’s internal forecast of revenues through the term of the Royalty. Additional revisions to the content of the Form 10-K have also been made to further clarify the Company and RL’s business models, history, technology, prior acquisition transactions, stage of development of certain technology, the timeline and events that led to the transactions between the Company and RL, material relationships, the potential severe dilutive impact of the discount and resulting control issues associated with its convertible notes, and additional details regarding related party working capital financing, among others. The Company has also filed a variety of exhibits that are inclusive of a variety of material agreements associated with the Company’s operations and history.

As a result of this Amendment No. 1, the Company’s total assets increased $494,600. Total liabilities increased $755,655. Total stockholders’ deficit increased $261,055. The Company’s revenues did not change. Costs of sales increased $154,518. Operating expenses did not change. Net loss increased $261,055.

Additionally, as a result of the Company’s discussions with the SEC, the Company is now also in the process of completing audits of certain operations of Lenco for the years ended August 31, 2011 and 2010, respectively. The audits will be completed by the Company’s independent registered public accounting firm. The audits will allow the Company to report special purpose predecessor financial statements for the operations associated with the assets acquired by RL from Lenco for the years ended August 31, 2011 and 2010, respectively. Once the predecessor audits are complete, the Company will file an additional amendment to its 8-K announcing the acquisition of RL as well as for this Form 10-K to include comparative financial statements inclusive of the Company’s financial statements reported herein for the year ended August 31, 2012 and the predecessor for the year ended August 31, 2011, respectively. Pro forma financial information related to the acquisition of RL will also be provided at that time.

For convenience, the entire Annual Report on Form 10-K, as amended, is being re-filed.
 
 
2

 
 
STREAMTRACK, INC.
FORM 10-K/A
TABLE OF CONTENTS
 
PART I
             
Item 1
 
Business
   
5
 
               
Item 1A
 
Risk Factors
   
13
 
               
Item 1B
 
Unresolved Staff Comments
   
13
 
               
Item 2
 
Properties
   
14
 
               
Item 3
 
Legal Proceedings
   
14
 
               
Item 4
 
Mine Safety Disclosures
   
14
 
   
PART II
               
Item 5
 
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
   
15
 
               
Item 6
 
Selected Financial Data
   
16
 
               
Item 7
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
   
16
 
               
Item 7A
 
Quantitative and Qualitative Disclosures About Market Risk
   
28
 
               
Item 8
 
Financial Statements and Supplementary Data
   
29
 
               
Item 9
 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
   
64
 
               
Item 9A
 
Controls and Procedures
   
64
 
               
Item 9B
 
Other Information
   
65
 
   
PART III
               
Item 10
 
Directors, Executive Officers and Corporate Governance
   
66
 
               
Item 11
 
Executive Compensation
   
69
 
               
Item 12
 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
    72  
               
Item 13
 
Certain Relationships and Related Transactions, and Director Independence
    73  
               
Item 14
 
Principal Accountant Fees and Services
    74  
   
PART IV
               
Item 15
 
Exhibits, Financial Statement Schedules
   
75
 
         
Signatures
   
77
 
 
 
3

 
 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA
 
This Annual Report on Form 10-K contains “forward-looking statements” that involve substantial risks and uncertainties. The statements contained in this Annual Report on Form 10-K that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including, but not limited to, statements regarding our expectations, beliefs, intentions, strategies, future operations, future financial position, future revenue, projected expenses and plans and objectives of management. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “continue,” “objective,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These forward-looking statements reflect our current views about future events and involve known risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievement to be materially different from those expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in this Annual Report on Form 10-K. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. We qualify all of our forward-looking statements by these cautionary statements. In addition, the industry in which we operate is subject to a high degree of uncertainty and risk due to a variety of factors including those described in the section entitled “Risk Factors.” These and other factors could cause our results to differ materially from those expressed in this Annual Report on Form 10-K.
 
Some of the industry and market data contained in this Annual Report on Form 10-K are based on independent industry publications and publicly available information. This information involves a number of assumptions and limitations. Although we believe that each source is reliable as of its respective date, we have not independently verified the accuracy or completeness of this information.
 
As used herein, “StreamTrack,” the “Company,” “we,” “our,” and similar terms refer StreamTrack, Inc., unless the context indicates otherwise.
 
 
4

 
 
PART I.
 
ITEM 1. BUSINESS

The Company

We have only a nine-month operating history.   Our primary business is providing streaming solutions to internet and mobile broadcasters and content providers and earning revenue from advertisers.   As of the end of our fiscal year ending August 31, 2012 we had total assets of $ 1 ,824,430, total liabilities of $3,029,320 and total stockholders’ deficit of $1,204,890. Revenues for the fiscal year were $1,742,318 and we had a net loss of $1,584,937. Please see the “Financial Statements” for more complete details.

Business Overview
 
StreamTrack, Inc. (the “Company”) is a digital media and technology services company. The Company provides audio and video streaming and advertising services through its RadioLoyalty TM Platform (the “Platform”) to over 1,100 internet and terrestrial radio stations and other broadcast content providers. The Platform consists of a web-based and mobile player that manages streaming audio and video content, social media engagement, display and video ad serving within the web player and is also capable of replacing audio ads with video ads within the web player in a live or on-demand environment. The Company offers the Platform directly to its broadcasters and integrates or white labels its technologies with web-based internet radio guides and other web-based content providers. The Company is also continuing development of WatchThis™, a patent-pending technology to provide web, mobile and IP television streaming services that are e-commerce enabled within streamed content.

As of August 2012, we had 86,534 registered users, which we define as the total number of accounts that have been created for our loyalty service at period end, and we were adding around 3,500 new registered users every month on average over the last 12 months. For the fiscal year ended August 31, 2012, we streamed over 15 million hours of content and had over 10 million user launches of our UniversalPlayer TM . According to a May 2012 report by ComScore, we are one of the top three in the e ntertainment radio category with a potential reach of 83,000,000 unique people in the United States. According to its website, www.comscore.com , ComScore is a leading internet technology company that measures what people do as they navigate the digital world – and turns that information into insights and actions for its clients to maximize the value of their digital investments. According to a comScore statement, t he “potential reach” measure is a calculation of the unduplicated visitors to all sites with which each ad network has contracted to deliver advertising. This measure represents the largest potential reach a network could deliver if all parts of the network are used to deliver ads.
 
Our clients include broadcasters, station rep groups, content owners, direct marketers, brand advertisers and the advertising agencies that service these groups. We offer a suite of products and services that enable broadcasters, content owners and marketers to engage with their current and potential customers online and through internet and mobile devices to increase brand awareness and generate leads and sales. We also offer technology infrastructure tools and services that enable broadcasters and marketers to implement and manage their online advertising across multiple channels including display, email, video, social, and affiliate marketing. The range of products and services that we provide enables our clients to address all aspects of the digital marketing process, including strategic planning, campaign optimization, media sourcing, and comprehensive reporting and analytics.
 
We generate the audiences for our advertisers' campaigns through a unique combination of: broadcast streaming media players, station guides, mobile applications, our network of third-party websites, ad exchanges, ad network optimization providers, search engines, and websites that we own and operate in several key verticals. Our sophisticated data management platform harnesses the large amount of anonymous data that is generated by our businesses,. We utilize this data, along with our technology platforms and marketing expertise, to deliver measurable performance for our clients.
 
We are headquartered in Santa Barbara, California, with broadcast and content delivery network facilities in Santa Barbara, California and Los Angeles, California, respectively.
 
 
5

 
 
History

The Company was incorporated in Wyoming on May 6, 2008. Prior to change of control of May 16, 2012, the Company developed businesses, assets and opportunities in the motion picture production and distribution industry and allied industries, which the Company believed would have significant growth potential as new digital delivery and distribution platforms evolve. The Company marketed its motion picture products and distribution businesses under several names (”brands”) including Lux Digital Pictures, Midnight Movies, New Broadway Cinema and Short Screams. The Company expected to compete in today’s entertainment industry by controlling costs of production and distribution by outsourcing most functions to third parties and using, primarily, online marketing tools to promote its products and further its digital strategies. The Company also believed it had developed unique production strategies for the production of a unique brand of commercial documentary feature films. The businesses operated by the Company did not generate substantial profits. In late 2011, the Company began looking at business alternatives such as mergers, acquisitions or reverse acquisitions.

RadioL oyalty, Inc. (“RL”) is a California corporation. Michael Hill was a founder and has been a controlling shareholder in RL since its inception, on November 30, 2011. On December 1, 2011, Michael Hill and Aaron Gravitz (the “Executives”), together with RL, executed an asset purchase agreement with their former employer, Lenco Mobile, Inc. (“Lenco”), to acquire certain assets and assume certain liabilities from Lenco. The primary asset acquired from Lenco was the RadioLoyalty TM Platform (the “Platform”). The Platform consisted of a web player that manages audio and video content streaming, manages ad serving within the web player and is capable of replacing audio ads with video ads within a live or on demand environment. The consideration given to Lenco consisted only of a 3.5% royalty on revenues earned through the Platform for the period from November 1, 2011 through November 1, 2014 (the “Royalty”). Payments to Lenco for the Royalty can not exceed $2,500,000. On March 22, 2012, RL issued 125,000 shares of common stock, valued at $62,250, to an entity controlled by Michael Hill and an unrelated individual in exchange for the Watch This TM  assets. On July 1, 2012, the Company acquired a customer list from Rightmail, LLC. This customer list was inclusive of some significant publishers and advertisers the Company plans to conduct business with on an ongoing basis. By having access to additional advertisers and publishers the Company can work to generate higher advertising rates and therefore higher profits for its own ad inventory as well as the ad inventory of its broadcasters.

On May 16, 2012, the Company’s former majority shareholders executed a stock purchase agreement (the “SPA”) with Michael Hill. The SPA provided for the issuance of 100 shares of Series A Preferred Stock (the “Preferred Shares”) to the former majority shareholders of the Company. The Preferred Shares are convertible into 10% of the Company’s common stock at any time subsequent to the execution date of the SPA. The SPA also caused the transfer of the majority shareholders’ common stock in the Company to Michael Hill in exchange for all of the Company’s assets and the majority of its liabilities as of that date. The SPA also provided for a contribution of assets by Michael Hill, namely the WatchT his TM software. Mr. Hill also became obligated to cause the Company to acquire RL by October 1, 2012. As a result of the SPA, the former majority shareholders of the Company received a dividend in the form of the majority of the Company’s net assets and the newly issued Preferred Shares valued at $1,399,416. The net assets totaled $570,479. The Preferred Shares issued to the former majority shareholders were valued at $828,937 based on a discounted cashflow calculation of the WatchT his TM assets and RL business operations. The Company received the Watch This TM software valued at $83,020. The Company’s securities attorney also received Preferred Shares in exchange for services to be provided in connection with the SPA and the proposed acquisition of RL. Those services were valued at $92,104.

On August 31, 2012, the Company executed an asset purchase agreement (the “APA”) to complete the acquisition of certain assets and liabilities of RL and has since entered into an amendment to the APA in order to (i) issue Michael Hill an additional 180,000,000 shares of the Company’s common stock as necessary in order to ensure Michael Hill retains control of the Company through the date of a reverse stock split previously authorized by the Company’s Board of Directors and (ii) to provide a methodology to determine the number of shares of the Company’s stock that would be issued to the shareholders of RL such that the Company’s valuation on the date of the issuance of shares was $14,500,000 (iii) to provide the Company with the right, which has not yet been exercised, to purchase all of the outstanding common stock of RL for $1. Upon the execution of the APA, a plan to complete a reverse stock split was authorized by the Company’s Board of Directors. Upon exercise of the Company’s right to purchase all of the outstanding common stock of RL, all of the outstanding shares of the Company’s Series A Preferred Stock will convert into shares of the Company’s common stock pursuant to the terms of the Series A Preferred Stock (approximately 10% of the Company’s outstanding common stock). The remaining approximately 90% of the Company’s outstanding common stock, on a post-reverse stock split basis, will be held by the former shareholders of RL, of which Michael Hill, the Company’s Chief Executive Officer, is a significant shareholder.
 
 
6

 
 
Industry Overview

The radio broadcast and internet streaming industry is changing rapidly. With this change, we believe there is growing opportunity across the industry for a provider of free quality programming, with a unique, proven advertising monetization model and sales network. While many content providers and technologies are focused on building audience, we believe that the opportunity to provide greater variety and more diverse programming to listeners, while being supported by uniquely generated advertising revenue will prove successful. We believe the advertising revenues generated using our video in-stream technology are unique and no other technology provider currently has a comparable product. We have filed a patent with the United States Patent and Trademark Office. The patent application was filed on July 26, 2012, under application number 13559503. We believe that our unique technology, coupled with a diverse programming portfolio, sales networks with a vast   market coverage, and powerful targeting capabilities make our products and services unique and highly scalable. We believe we are among the leaders in identifying and utilizing industry-leading technologies. Our initial distribution platform, RadioLoyalty™, promotes efficiency for radio stations and streamlines daily operations resulting in a cost reduction for our customers. Our business is driven in part by our heightened focus on customer service, which has allowed us to develop and maintain long-standing relationships with radio stations, advertisers, programming partners and independent content providers. Our commitment to serving our customers and providing a high level of accountability is the core of our business model, and will continue to be so as we look for opportunities to expand our programming offerings and the services we provide.
 
We believe there is a large and growing market opportunity for our RadioLoyalty™ and WatchThis™ solutions. This market opportunity reflects several important trends:
 
 
 
many consumers are now equipped with high-speed broadband connections;
 
 
 
the cost of creating and producing professional audio and video content has dropped dramatically;
 
 
 
audio and video content consumption has become a mainstream online and mobile activity for consumers;
 
 
 
smartphones and tablets are rapidly becoming mainstream tools for digital media consumption;
 
 
 
increasingly, next-generation content experiences are being driven through an adoption of new multi-faceted connected consumer electronics;
 
Our Services
 
Our platform and offering allows content providers to stream content to an unlimited listenerbase.   We eliminate the bandwidth expense of streaming for our content providers and generate display, video and audio advertising revenues for both ourselves and our content providers.

We provide advertisers with a cost effective solution to reach their target audience at scale, from one source. Included in our audience is a consolidation of internet and mobile users accessing our   small and medium sized broadcast   providers’   content,   who can take advantage of the advertising buys of our aggregate and targeted audience that spans the globe.

We provide listeners with free, unlimited access to over 1,100 stations with content including music, sports, talk radio, and more. Listeners can access our content providers across the world over the internet, popular mobile and tablet devices.
 
In the short term, we do not expect to generate any meaningful revenue directly from listeners, and will continue to focus our business model around advertising revenue.
 
 
7

 
 
Broadcasters/Radio Stations/Rep Groups/ Content Owners
 
We offer broadcasters and content providers a streaming media player and broadcasting platform at no cost. We generate revenue primarily from advertising. Stations can preserve their cash as well as use it to fuel growth because we offer our programming and services on a barter basis. Stations provide us with commercial airtime in return for our bandwidth/services on a 1:4   display advertising impressions ratio. For example, we receive the first, fifth, ninth, etc. advertising impression as our barter fee and recognize 100% of the revenue from those ad impressions, with content providers being able to monetize the remaining impressions at their discretion. In most cases, we end up buying the remaining inventory from content providers. In almost every scenario, we are able to monetize the advertising inventory of our content providers at much higher ad rates then they are able to due to aggregation and our patent-pending in-stream video technology.   This advertising solution is what enables us to offer a compelling solution to content owners and sets us apart from our competitors.
 
We offer groups that represent radio broadcasters (“Rep Groups”) a self-managed software-as-a-service (“SAAS”) platform to provide management services to their respective station owners. We offer content providers a full-service partnership, which is unique in the radio industry.. When we work with a Rep Group they “represent” a content provider on a domestic and international level, our ad sales team reaches out to advertisers (both national and international), our content department provides audience metrics and relevant demographic information and our trafficking department provides back office support so content providers can focus on developing their content rather than focusing on the end user experience. Our sales teams are managed by industry veterans.
 
Listener/User
 
We offer our service to listeners at no cost through our Universal Player TM in online environments, and through our RadioLoyalty TM app in popular mobile and IP environments. We generate revenue primarily from advertising. Listeners earn RadioLoyalty points for listening and other designated user interactions. RadioLoyalty TM points can be redeemed in our store for merchandise but maintain a zero cash value at all times.
 
Listeners can also earn points by sharing their listening across social media using our share and refer a friend features. Our website and mobile apps are integrated with Facebook Connect allowing our listeners easy signup, login, and sharing functions with their Facebook friends.
 
Advertising /Advertising Agency/Advertising Network
 
We generate revenue primarily from advertising.   We offer advertisers (and the advertising agencies that represent them) and sales networks with international market coverage and broad demographic targeting given our broad range of programming and services. With over 1,100 active radio stations as our clients, we help ensure advertisers that their message will be heard and seen worldwide by listeners they are seeking.
 
We believe our advertising network offers advertisers a powerful lead generation solution that effectively targets a global audience. Our network exclusively represents the media inventory of our owned properties including RadioLoyalty™ and WatchThis™ as well as other vertical based websites.   We offer a comprehensive suite mixed of display, audio and video advertising products across our traditional computer, mobile and connected device platforms. Our advertising products allow both international, national, regional and local advertisers to target and connect with our audience - based on attributes including geographic, demographic and content preferences, and we provide analytics for our advertisers detailing campaign metrics and performance.
 
 
Display Advertising . Our display products offer advertisers opportunities to gain exposure to our listeners through our desktop, internet and mobile service interfaces, which are divided between our UniversalPlayer TM containing our player and “now playing” information, and the information space surrounding our UniversalPlayer TM . Our display ads include IAB industry standard banner ads of various sizes and placements depending on platform and listener interaction.
 
 
Audio Advertising.   Our audio advertising products allow custom audio messages to be delivered between songs during short ad interludes. Audio ads are available across all of our delivery platforms. On supported platforms, the audio ads can be accompanied by display ads to further enhance advertisers’ messages.
 
 
Video Advertising . Our video advertising products allow   delivery of rich branded messages to further engage listeners through in-banner click-initiated videos, video pre-roll before listeners are connected to content, and a unique and proprietary   video in-stream advertisement during commercial breaks.   We currently utilize video advertising through our desktop interfaces, and anticipate   expanding video advertising across our mobile service interfaces in 2013.
 
 
8

 
 
We offer multiple pricing models designed around maximizing our customers' return on investment (RIO). Our display, audio, and video for internet, IP connected devices and mobile advertising placements are offered on several pricing models including: cost-per-thousand-impression (CPM), whereby our customers pay based on the number of times the target audience is exposed to the advertisement; cost-per-view (CPV), whereby our customers pay based on the number of times a unique video asset is viewed by the consumer; cost-per-lead (CPL), whereby our customers pay when a consumer completes the pre-defined registration fields and submits the completed forms; cost-per-click (CPC), whereby payment is triggered only when an interested individual clicks on our customer's advertisement; and cost-per-action (CPA), whereby payment is triggered only when a specific, pre-defined action is performed by an online consumer.
 
Through our wholly-owned subsidiary StreamTrack Media, Inc. (“StreamTrack Media”), we offer lead generation services for advertisers and publishers through our advertising network. Advertisers use our lead generation services to generate leads on a CPM, CPV, CPL, CPC and CPA basis while publishers use our advertising network to find advertisers to distribute to their internet traffic. The publisher places the advertiser's display ads or text links on their website, in email campaigns, registration path, or in search listings, and receives a commission from the advertiser only when a visitor takes an agreed-upon CPM, CPV, CPL, CPC, or CPA action.
 
Technology/Platform/Websites
 
RadioLoyalty™
 
We believe that our RadioLoyalty™ platform is quickly becoming a leading way to listen to music, talk radio, and sports over the Internet, IP connected devices, tablets and on mobile devices. Listeners can listen to their favorite radio stations and songs while earning loyalty points redeemable for merchandise. With more than one thousand stations to choose from, we believe it is easy to find stations to love.
 
UniversalPlayer™
 
The UniversalPlayer™ Platform has standardized digital ad buying for more than one thousand internet radio stations. Its patent-pending technology for in-stream video ad insertion is unique and we believe it is changing the way the traditional internet radio model executes. As we continue to expand the use of our UniversalPlayer™ to a larger broadcaster base, we anticipate seeing significant increases in advertising rates and revenue with this addition.
 
WatchThis™
 
WatchThis™ consists of a web or television-based player that manages streaming audio and video content, social media engagement, display and video ad serving within the player and is also capable of tagging merchandise within the content and providing the viewer with the opportunity to select and purchase the merchandise. The technology operates in a live or on demand environment.  This technology is designed to revolutionize the entertainment industry through a convergence of original network content and interactive product placement based on keyword triggers or digital frame tagging. Once a commercial launch of this technology is complete we anticipate WatchThis TM   becoming an additional revenue stream for the Company. However, the WatchThis TM technology is currently in the development phase. The infrastructure design is in the planning phase. We currently have a working media player that is an executable file in a local environment. This environment is not the same environment that the commercial rollout will utilize. That environment will be an Internet or television environment. We anticipate that the commercial release of WatchThis TM will occur in the 4 th quarter of our fiscal year ending August 31, 2013. However, this will require a significant capital investment for the technical infrastructure to support of the anticipated commercial launch. Management can not be certain that the Company will be able to raise enough capital to complete the launch within this timeframe.

There has been a continuing trend of users consuming content over the internet and mobile devices. As devices and data costs continue to remain competitive we anticipate a large portion of our existing RadioLoyalty TM customer base will begin to engage with our WatchThis TM content.

Traditional advertising mediums are continuing to experience declining advertising rates. We believe our unique advertising formats will be widely accepted by both the user and the brands. Our advertising methods deliver a highly targeted end user with a strong purchase intent. This is very attractive to the advertiser. As a result, as our advertising formats become accepted and utilized broadly, we anticipate premium advertising rates.
 
Admaximizer™
 
We believe AdMaximizer TM provides cutting edge technology which can be utilized by brand owners to generate consumer leads and direct to consumer ecommerce transactions for their businesses.   Our platform is designed to provide the brand owner with broad consumer access, better response rates on advertisements, higher quality leads and the ability to measure the success of each advertising campaign.   Most importantly, this is a unique user experience with a nonintrusive advertising supported content delivery model.
 
 
9

 
 
Lead Generation Websites
 
We own approximately 55 websites and 1100 URLs (Uniform Resource Locators or internet domains) that have been acquired and developed over many years. Several of these websites have a strong, established history with the top tier search engines. We generate traffic to our websites, link our sites with key partners, and take other steps designed to improve the ranking of our sites on major search engines and improve their appeal to consumers who view them. We also monitor and perform search engine optimization on our sites to increase the profile of our sites on major search engines such as Google, Yahoo and Bing.
 
Our internet advertising network operates under StreamTrack Media. We provide advertisers with products and services to reach consumers online in a highly-focused manner leading to better response rates on advertisements, higher quality leads and the ability to measure the success of each advertising campaign.
 
RadioLoyalty™, an owned and operated property, can provide advertisers a cost effective means to reach its worldwide targeted audience. Through advertising, brands and direct response advertisers can generate both brand awareness and generate leads.
 
Intellectual Property
 
We currently have two patent-pending applications with the United States Patent and Trademark Office (“USPTO”). The patent-pending for our RadioLoyalty TM live broadcast video in-stream ad insertion technology which was filed in August of 2012. The patent-pending for our WatchThis TM keyword triggered in-content merchandising was filed in 2008.
 
Our success may be greatly impacted by our ability to have these patents approved by the USPTO. We not only rely on our patent-pending applications to protect our intellectual property. We also rely on our trade secrets, copyrights, trademarks, technology protocols, and contractual restrictions. Our employees, business partners and consultants enter into confidentiality and proprietary rights agreements. We control access and distribution of our confidential and proprietary information.
 
We plan to file for additional patent protection, abroad where appropriate and cost effective.
 
Our registered trademarks in the United States include “Jetcast.”
 
Distribution
 
The RadioLoyalty TM platform primarily generates listeners from its content provider’s websites. It also generates listeners through its station guide on radioloyalty.com as well as syndication of its station guide to third party websites. Through a “listen live” or similar button on content provider’s websites and guides, listeners launch the UniversalPlayer TM . In addition to streaming to traditional online computers, we have developed and deployed popular mobile apps for Android phones, Blackberry Playbooks, and IOS devices including iphones and ipads. We plan to make the RadioLoyalty TM service available on additional devices through partnerships with electronic manufacturers and OEM providers
 
Revenue Model
 
We derive most of our revenues from the sale of advertising. Advertisers buy inventory and lead generation services from us on a CPM, CPL, CPV, CPC and CPA basis. We deploy pre-roll video advertisements to listeners prior to reaching their desired content, and then deploy in-stream video advertisements during our content provider’s scheduled commercial breaks using our patent-pending technology. We further monetize content with display advertising consisting of IAB compliant 300x250 and 728x90 (among other) ad units within the UniversalPlayer TM , monetization outside of the player and through our member’s area. Additional revenue is generated from lead generation services which connect advertisers with their target audience.
 
There are a number of factors that influence our revenue, that include but are not limited to: (1) our financial funding requirements and ability to operate; (2) the growth and maintenance of our content providers and listeners; (3) the economic conditions of the United States and Worldwide economies; (4) competition from other streaming providers; and (5) advertiser demand for inventory.
 
 
10

 
 
Sales and Marketing

We market our products and services primarily through print advertising, online advertising, and referrals.   We also market them through our internal websites, and participating in trade shows and other media events.
 
We have a sales team dedicated to recruit advertisers and advertising networks to purchase advertising and leads from us. We also have a team focused on publisher and station guide distribution through our advertising network.
 
Our content provider onboarding team assists with the recruitment, setup and optimization of content providers.
 
Our listener marketing team is in charge of portraying our brand messaging through our players and improving the experience to drive listener hours. Through refer a friend and the share features in the UniversalPlayer TM , viral listeners are generated for us and our content providers providing a powerful tool for growth.

Competition

Competition for Listeners
 
A number of factors affect how we compete for listening time. These include the demand and accessibility of the content, the quality of the listening experience, advertising perception, brand awareness, and the advertising dollars spent on marketing campaigns. We offer our service at no cost providing unlimited listening. We also award loyalty points and provide viral incentives to our listeners, which we believe helps grow our listenership. Many of our current and potential future competitors enjoy substantial competitive advantages including greater brand recognition, longer operating histories, larger marketing budgets, as well as greater technical, personal, financial and other resources. We compete for listeners with other content providers, including satellite radio providers such as Sirius XM, terrestrial and online radio providers such as Clear Channel, Slacker, and iHeart, and services such as Pandora that provide personalized content.
 
While we believe that our service and business model will result in us gaining a larger market share, competition for listeners could result in listeners moving or not coming onto our platform in favor of a competing service. Our ability to operate and grow is dependent on generating additional listeners.
 
Competition for Content Providers :
 
We face competition from providers of other streaming platforms that offer services and tools to content providers. The content delivery marketplace continues to evolve rapidly providing listeners with a growing number of alternatives and new content delivery platforms.
 
Our primary competitors include Clear Channel, Cumulus Media, and Pandora.   Unlike our primary competitors, we do not own radio stations and are a technology platform that is not affiliated with or controlled by a major media company or broadcaster. We believe this operating model gives us distinct advantages, including not limited to being liable for the content royalties that these competitors are. We market our platform to content providers that we believe will have desirable listening audiences. Our technology provides these content providers with a way to eliminate broadband streaming expenses and earn increased revenue, while holding the content provider responsible for content royalties.
 
We believe that the quality, diversity and breadth of our programming and services, coupled with our advertising sales forces and unique monetization model supported by patent-pending technology, enable us to compete effectively with other forms of media and content delivery networks.   While we believe our platform offers unique advantages over other streaming platforms, content providers may choose not to stream using our platform in favor of other platforms.
 
 
11

 
 
Other Media Forms . Other providers of content delivery provide content through internet streaming and IP television, provide on demand services such as Hulu, Vevo, or YouTube,. We compete for the time and attention of listeners with all other media forms. These content services pose a competitive threat.
 
Competition for Advertisers
 
We compete with other content providers for higher advertising rates and a share of our advertising customers’ overall marketing budgets. A number of factors impact competition for advertisers including but not limited to: technology capabilities, budgets, pricing structures, the ability to generate successful campaign metrics, return on investment, and targeting abilities. We believe that our patent-pending video in-stream ad insertion technology gives us a unique advantage.However, securing budget and premium rates from advertisers is intensely competitive and rapidly changing. With new companies entering the market and the introduction of new technologies, we expect competition to increase and potentially have an adverse effect.
 
Our competitors include:
 
Other Internet Companies . As web based advertising becomes more popular, the market for online advertising is becoming increasingly competitive. We compete for online advertisers with other internet websites such as Pandora, Spotify, AOL, Slacker, Facebook, Google, MSN, and Yahoo! These large internet companies with greater brand recognition may have greater funding, more skilled personal, technology and intellectual property advantages, and consequently enjoy significant advantages.
 
Broadcast Radio . Terrestrial and satellite broadcasting are significant sources of competition for advertising dollars. These providers deliver ads across platforms that may be more familiar to traditional advertisers than the internet or mobile advertising opportunity we offer. Advertisers may not want to migrate advertising dollars to our internet-based platform because of this source of competition.
 
Television and Print Media Providers . Traditional media companies in television and print such as CBS, ABC and NBC are a source of competition for advertising dollars. These traditional media types present competitive challenges in attracting advertising dollars including larger established audiences, greater operating history, and greater brand recognition.
 
Government Regulation
 
As a company conducting business on the internet, we are subject to a number of foreign and domestic laws and regulations relating to consumer protection, information security, data protection and privacy, among other things. Many of these laws and regulations are still evolving and could be interpreted in ways that could harm our business. In the area of information security and data protection, the laws in several states require companies to implement specific information security controls to protect certain types of information. Likewise, all but a few states have laws in place requiring companies to notify users if there is a security breach that compromises certain categories of their information. Any failure on our part to comply with these laws may subject us to significant liabilities.
 
We are also subject to federal and state laws regarding privacy of listener data. Our privacy policy and terms of use describe our practices concerning the use, transmission and disclosure of listener information and are posted on our website. Any failure to comply with our posted privacy policy or privacy-related laws and regulations could result in proceedings against us by governmental authorities or others, which could harm our business. Further, any failure by us to adequately protect the privacy or security of our listeners’ information could result in a loss of confidence in our service among existing and potential listeners, and ultimately, in a loss of listeners and advertising customers, which could adversely affect our business.
 
 
12

 
 
Seasonality
 
Our results may reflect the effects of some seasonal trends in listener behavior due to increased internet usage and sales of media-streaming devices during certain vacation and holiday periods. For example, we expect to experience increased usage during the fourth quarter of each calendar year due to the holiday season, and in the first quarter of each calendar year due to increased use of media-streaming devices received as gifts during the holiday season. We may also experience higher advertising sales during the fourth quarter of each calendar year due to greater advertiser demand during the holiday season. Given the rapid growth of new media delivery and new user device adoption, we may see a shift in this pattern in the future.
 
Employees
 
As of August 31, 2012, we had 15 employees. None of our employees are covered by collective bargaining agreements, and we consider our relations with our employees to be good.
 
Corporate and Available Information
 
We were incorporated as a Wyoming corporation on May 6, 2008. Our principal executive offices are located at 347 Chapala Street, Santa Barbara, California 93101 and our telephone number is (805) 308-9151. Our website is located at www.streamtrack.com.
 
We have an August 31 fiscal year end. Accordingly, in this Annual Report on Form 10-K, all references to a fiscal year refer to the 12 months ended August 31 of such year, and references to the first, second, third and fourth fiscal quarters refer to the three months ended November 30, February 28, May 31 and August 31, respectively.
 
We file reports with the Securities and Exchange Commission (“SEC”), including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any other filings required by the SEC. During the year ended August 31, 2012, we plan to make available on our Investor Relations website, free of charge, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. The information on our website is not incorporated by reference into this Annual Report on Form 10-K or in any other report or document we file with the SEC.
 
The public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site (http:// www.sec.gov ) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
ITEM 1A.
RISK FACTORS
 
Not required for small business issuers.
 
ITEM 1B.
UNRESOLVED STAFF COMMENTS
 
Not applicable.
 
 
13

 
 
ITEM 2.
PROPERTIES
 
Our principal executive offices are located in Santa Barbara, California in a 5,369 square-foot facility, under four operating leases, each of which expire on May 15, 2014.
 
Our primary data center is hosted by net2EZ, a leading provider of hosting services, in Los Angeles, California, and is designed to be redundant and fault tolerant. Backup systems in California can be brought online in the event of a failure at the primary data center. The backup sites enable additional fault tolerance and will support our continued growth.
 
The data centers host the streamtrack.com website, external streaming and hosting, and intranet applications that are used to manage the website ad-serving and content delivery. The websites are designed to be fault-tolerant, with a collection of identical web servers connecting to an enterprise database. The design also includes load balancers, firewalls and routers that connect the components and provide connections to the internet. The failure of any individual component is not expected to materially affect the overall availability of our website, however we cannot guarantee that our websites will always be error free or operational24/7.
 
We believe that our current facilities are adequate to meet our customers’ needs for the near future and that suitable additional or alternative space will be available on commercially reasonable terms to accommodate our foreseeable future operations.
 
ITEM 3.
LEGAL PROCEEDINGS
 
We may be involved in legal actions and claims arising in the ordinary course of business, from time to time, none of which at this time are considered to be material to our business or financial condition. We may file collection actions or be involved in other litigation in the future
 
ITEM 4.
MINE SAFETY DISLOSURES
 
Not applicable.
 
 
14

 
 
PART II
 
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 
Common Stock
 
Our common stock is traded on the OTC Bulletin Board (the “OTC”) under the symbol “LUXD.” The following table sets forth the range of high and low sales prices on the OTC of our common stock for the periods indicated, as reported by the OTC.
 
Our common stock has traded on the OTC Bulletin Board under the symbol “LUXD” since August 27, 2009.
 
The following table sets forth, for the periods indicated, the high and low sales prices per share of our common stock as reported on the OTC Bulletin Board.
 
   
High
   
Low
 
Fiscal Year Ended August 31, 2012
       
First quarter (September 1, 2011 – November 30, 2011)
 
$
0.0180
   
$
0.0030
 
Second quarter (December 1, 2011 – February 29, 2012)
 
$
0.0055
   
$
0.0011
 
Third quarter (March 1, 2012 – May 31, 2012)
 
$
0.0050
   
$
0.0013
 
Fourth quarter (June 1, 2012 – August 31, 2012)
 
$
0.0030
   
$
0.0011
 
                 
   
High
   
Low
 
Fiscal Year Ended August 31, 2011
       
First quarter (September 1, 2010 – November 30, 2010)
 
$
0.0310
   
$
0.0110
 
Second quarter (December 1, 2010 – February 29, 2011)
 
$
0.0150
   
$
0.0100
 
Third quarter (March 1, 2011 – May 31, 2011)
 
$
0.0300
   
$
0.0019
 
Fourth quarter (June 1, 2011 – August 31, 2011)
 
$
0.0240
   
$
0.0015
 
 
On August 31, 2012, the closing price per share of our common stock as reported on the OTC Bulletin Board was $0.0026 per share. As of December 14, 2012, there were approximately 250 holders of record of our common stock. The number of beneficial stockholders is substantially greater than the number of holders of record because a large portion of our common stock is held through brokerage firms.
 
Dividend Policy
 
We have not declared or paid any cash dividends on our common stock and currently do not anticipate paying any cash dividends in the foreseeable future. Instead, we intend to retain all available funds and any future earnings for us in the operation and expansion of our business. Any future determination relating to dividend policy will be made at the discretion of our board of directors and will depend on our future earnings, capital requirements, financial condition, future prospects, applicable Wyoming law.
 
Equity Compensation Plan Information
 
The Company does not have any equity compensation plans.
 
 
15

 
 
Series A Preferred Stock
 
Effective May 16, 2012, the Company issued 100 shares of Series A Preferred Stock to Lux GmbH, the former majority shareholder of the Company pursuant to a stock purchase agreement dated May 16, 2012. Each share of Series A Preferred Stock has voting rights equal to the voting equivalent of the common stock into which it is convertible at the time of the vote. All outstanding shares of Series A Preferred Stock will automatically convert into common stock on the first business day after the closing date of the acquisition by the Company of 100% of the total issued and outstanding capital stock of RadioLoyalty, Inc., a California corporation. The holders of the Series A Preferred Stock are not entitled to dividends. The Series A Preferred Stock has no preferential rights to the Company’s common stock and will share in any liquidation proceeds with the common stock on an as converted basis.
 
Recent Sales of Unregistered Securities

The following is a list of the issuance of securities by us during the fiscal year ending August 31, 2012 in transactions exempt from registration that were not previously included in a Quarterly Report on Form 10-Q or in a Current Report on Form 8-K, the proceeds of which were generally used for working capital:
 
Number of
 
Dollar Amount/Value
 
Services Or Other
     
Exemption from
Shares
 
of Consideration
 
Consideration
 
Date of Sale
 
Registration
                 
               
Rule 506
 
ITEM 6.
SELECTED FINANCIAL DATA

Not applicable.
 
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
You should read the following discussion of our financial condition and results of operations in conjunction with the financial statements and the notes thereto included elsewhere in this Annual Report on Form 10-K. The following discussion contains forward-looking statements that are subject to risks and uncertainties. Actual results may differ substantially from those referred to herein due to a number of factors, including but not limited to those discussed below and elsewhere in this report, particularly in the sections entitled “Special Note Regarding Forward-Looking Statements and Industry Data” and “Risk Factors.”
 
Cautionary Statements

This Form 10-K contains financial projections and other “forward-looking statements,” as that term is used in federal securities laws, about our financial condition, results of operations and business.   These statements include, among others, statements concerning the potential for revenues and expenses and other matters that are not historical facts.   These statements may be made expressly in this Form 10-K.   You can find many of these statements by looking for words such as “believes,” “expects,” “anticipates,” “estimates,” or similar expressions used in this Form 10-K.   These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause our actual results to be materially different from any future results expressed or implied by us in those statements. The most important facts that could prevent us from achieving our stated goals include, but are not limited to, the following:

 
(a)
volatility or decline of our stock price;
 
 
(b)
potential fluctuation in quarterly results;
 
 
(c)
our failure to earn revenues or profits;
 
 
16

 
 
 
(d)
inadequate capital to continue the business and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans;
 
 
(e)
failure to commercialize our technology or to make sales;
 
 
(f)
changes in demand for our products and services;
 
 
(g)
rapid and significant changes in markets;
 
 
(h)
litigation with or legal claims and allegations by outside parties, causing us to incur substantial losses and expenses;
 
 
(i)
insufficient revenues to cover operating costs; and
 
 
(j)
dilution in the ownership of the Company through the issuance by us of additional securities and the conversion of outstanding warrants, notes and other securities.
 
Opportunities, Challenges and Risks
 
Advertising revenue constitutes the majority of our total revenue, representing 93% of total revenue for the year ended August 31, 2012. For the year ended August 31, 2012 our advertising revenue was almost entirely derived from advertising delivered on desktop, tablet and popular mobile devices. We deliver content on mobile devices through our RadioLoyalty TM app but we do not currently generate significant mobile advertising revenues. Management believes that mobile advertising represents an opportunity for the Company in the next coming years and on an ongoing basis. We streamed content to our listeners for over 15 million hours during the fiscal year ended August 31, 2012. A total of 97.9% of these listener hours were generated by listeners through our web-based Universal Player TM , with the remainder of listener hours delivered on tablet computers, smartphones and other mobile devices. Management expects the mobile advertising market will grow at substantial rates in the coming years. However, many challenges exist in this market. We believe these challenges will be solved primarily with new technologies. We believe our current technologies and other technology under development will solve some of these challenges. By solving these challenges we will be able to monetize the mobile listenership we are growing today. From January 1, 2012 to June 30, 2012 we had 417,789 listening hours streamed through mobile devices. From July 1, 2012 to December 31, 2012 we had 702,446 hours streamed through mobile devices. This represents a 68% increase for the six-month period ended December 31, 2012. Due to the inability of Apple’s IOS devices to run flash, and the different technical frameworks that run mobile devices versus online desktop devices, serving ads inside of mobile devices involves other complexities from a technical perspective as compared to serving ads inside of our desktop UniversalPlayer TM . We are currently unable to utilize our video in-stream technology inside of our current Apps. However, depending upon the availability of capital, we will invest in the development of our video in-stream technology in the mobile format.

Key Metrics:
 
We track listener hours because it is the best key indicator of the growth of our RadioLoyalty TM business. Revenues from advertising through our RadioLoyalty TM Platform represented substantially all of revenues for the year ended August 31, 2012. We also track the number of registered users on our RadioLoyalty TM web-based product as well as the RadioLoyalty TM app as indicators of the size and quality of our audience, which are particularly important to potential advertisers. We plan to expand our internet product portfolio in the second quarter of the year ending August 31, 2013. Once these products are launched we will determine key indicators of growth for those products.
 
We calculate actual listener hours using our internal analytics systems. Some of our competitors do not always calculate their listener hours in the same way we do. As a result, their stated listener hours may not represent a truly comparable figure.
 
 
17

 
 
Player launches are defined as the number of individual times the UniversalPlayer™ was launched. The UniversalPlayer TM is launched by users who want to access internet radio content. The majority of users click from a “Listen Live” button on our broadcast partner’s websites, or through our station guide at http://radioloyalty.com/station-guide/index.php. We also work with Internet radio guides such as TuneIn.com. Users can click on stations that broadcast with us to listen to content, which launches the UniversalPlayer TM . Registered users have signed up to earn loyalty points, whereas all users have not signed up to earn loyalty points. For users to launch the UniversalPlayer TM , they do not have to be a registered user. The UniversalPlayer TM needs to be launched with each successive use by users, and not only the first time users listen to content.

Registered users are defined as the number of users who have signed up for an account with us in order to access our broadcasters’ content and to earn loyalty points.   The number of registered users may overstate the number of actual unique individuals who have signed up for an account with us in order to earn loyalty points,as an individual may register for, and use, multiple accounts under unique brands or private labels. We define registered users as those who have signed up with us to receive loyalty points. We calculate this by the number of submissions we receive from users signing up for our loyalty service.

Listener hours are calculated as follows. When the UniversalPlayer TM is launched a session is created - this is considered the listener's start time. At one minute following the launch of the UniversalPlayer TM , we record that as 1 minute of listening time. If a session lasts between 1 and 59 seconds, we record that as 30 seconds of listening time. At ten-minute intervals following the session being created, we count each 10 minute period as listening time. So for example, if a user launched the UniversalPlayer TM at 11:00am, we will recognize 1 minute of listening time at 11:01, then 10 minutes of listening time at 11:10, 20 minutes at 11:20, etc.

The last event we see for the user is considered the end of their session. Events are user interactions such as a 10 minute interval, clicking song like/dislike, sharing what they are listening to, checking the news through our news app in the player, etc. We then take that time minus the time the session started to determine how long the session is. So for example, if a user launched the UniversalPlayer TM at 11am, and liked a song at 11:07am, but exited the player at 11:09am, we would recognize that as 7 minutes of listening.
 
The tables below set forth our listener hours for the year ended August 31, 2012, our player launches, and our registered users as of August 31, 2012.
 
Listener hours (in millions)
   
15.3
 
Player launches (in millions)
   
10.7
 
Registered users (in thousands)
   
86.5
 
 
 
18

 
 
Results of Operations for the Year Ended August 31, 2012 as Compared to the Year Ended August 31, 2011
 
The following tables present our results of operations for the periods indicated and as a percentage of total revenue. The period-to-period comparisons of results are not necessarily indicative of results for future periods.
 
   
For the Years Ended
August 31,
 
   
2012
   
2011
 
Revenue
 
(Restated)
       
Advertising
  $ 93 %   $ - %
Services
    7       -  
Total revenue
    100       -  
Costs of revenues
               
Media network
    35       -  
Depreciation
    13          
Colocation hosting services
    15       -  
Broadcaster fees
    9       -  
Other costs of sales
    20       -  
Total costs of revenues
    92       -  
Gross profit
    8       -  
Operating expenses
               
Consulting fees
    21       -  
Professional fees
    10       -  
Product development
    8          
Marketing and sales
    8          
Rents
    8       -  
Officer compensation
    7       -  
Bad debts
    7       -  
Other expenses
    16       -  
Total operating expenses
    85       -  
Loss from continuing operations
    (77 )     -  
Other expenses
               
Interest expense
    (11 )     -  
Change in fair value of derivative
    (3 )     -  
Total other expenses
    (14 )     -  
Loss from discontinued operations
    -       (0 )
Loss before provision for income taxes
    (91 )     (0 )
Provision for income taxes
    -       (0 )
Net loss
    (91 )     (0 )
 
 
19

 
 
Comparison of the Years Ended August 31, 2012 and 2011
 
Revenue
 
For the Years Ended August 31,
 
   
2012
   
2011
 
Revenue
               
Advertising
               
Video
 
$
1,167,088
     
-
 
Display
   
229,928
     
-
 
Lead generation
   
143,312
     
-
 
Other
   
82,857
     
-
 
Total
   
1,623,185
     
-
 
Services
   
119,133
     
-
 
Total revenue
 
$
1,742,318
   
$
-
 
 
Revenues for the year ended August 31, 2012 totaled $1,742,318. We did not operate our current business model during the year ended August 31, 2011. We generated substantial revenues from video, audio and display advertising placements utilizing our RadioLoyalty TM Platform and the listenership from over 1,100 of our radio broadcasters. We also currently generate revenues from our services related to integration of our technology with our customer’s advertising systems and related infrastructure, call center operations, list creation services and advertising. Upon the acquisition of Rightmail, we also began generating lead generation revenues. We anticipate generating additional advertising revenues from our expanding internet portfolio that is currently being integrated and should begin launching on or around the middle of the year ending August 31, 2013.
 
Costs of Revenue
 
For the Years Ended August 31,
 
   
2012
   
2011
 
Costs of revenues
               
Media network
 
$
615,435
     
-
 
Depreciation
   
227,430
     
-
 
Colocation hosting services
   
258,971
     
-
 
Broadcaster fees
   
151,758
     
-
 
Other
   
348,144
     
-
 
Total costs of revenue
 
$
1,601,738
   
$
-
 
 
Costs of revenues for the year ended August 31, 2012 totaled $1,601,738. We did not operate our current business model during the year ended August 31, 2011. We incurred substantial media network costs associated with the distribution of our content across a variety of advertising networks. Our costs of distributing our content will proportionally decrease dramatically as we reach scale. Amortization of the software that powers the Platform accounted for the majority of the depreciation recorded during 2012. In order to operate the RadioLoyalty TM online broadcasting platform,   RadioLoyalty TM mobile and tablet apps and our ad-serving technologies, we require substantial computing power, hosting and streaming hosting. We operate a substantial technology center at our offices in Santa Barbara, California but also utilize a contracted facility in Los Angeles, California, to support our operations and ensure our systems and content delivery maintain our service level agreements. We refer to these costs as colocation services. Our advertising sales arrangements with over 1,100 RadioLoyalty TM broadcasters facilitate US paying the broadcasters a monthly revenue sharing fee in exchange for advertising inventory around their content and listenership. We refer to these costs as broadcaster commissions in the event that we purchase the ad inventory. Other costs of sales include depreciation associated with the computer servers at our two colocation facilities, streaming costs, adserving costs, call center operation costs, and various application technologies that support our primary product offerings.
 
 
20

 
 
Operating Expenses
 
For the Years Ended August 31,
 
   
2012
   
2011
 
Operating expenses
               
Consulting fees
 
$
367,147
     
-
 
Professional fees
   
166,287
     
-
 
Product development
   
147,541
     
-
 
Marketing and sales
   
145,334
         
Rents
   
139,120
         
Officer compensation
   
130,187
         
Bad debt
   
117,408
         
Other
   
261,917
     
-
 
Total operating expenses
 
$
1,474,941
   
$
-
 

Operating expenses for the year ended August 31, 2012 totaled $1,474,941. We did not operate our current business model during the year ended August 31, 2011. We incurred substantial consulting fees during the year ended August 31, 2012 associated with business development efforts and financial advisory services. We have a broad-based business strategy to acquire more broadcasters directly, enter into joint ventures, revenue sharing arrangements or similar contracts with internet radio station guides (aggregators), and consider mergers and acquisition targets on an ongoing basis. We previously used outside consultants to execute these elements of our business strategy. Recently, we added personnel in order to focus on these efforts internally. We incurred substantial professional fees in order to complete the transaction between StreamTrack , Inc. and RadioLoyalty, Inc. Product development costs were associated with continuing improvements to the software and related infrastructure for our primary product offering as well as development work on our online product portfolio and the WatchThis TM technology. We expect these costs to increase in the current fiscal year. Marketing and sales costs included compensation for our sales staff and various internet marketing-related costs. Rents were primarily related to four leases we are obligated under for our Santa Barbara, California office. Officer compensation related to a variety of payments to the two primary executives that operate our business and $10,000 in stock compensation associated with the initial shares of RL that were issued upon the incorporation of RL. Bad debts were substantial primarily because of a $72,000 reserve for potentially uncollectible accounts we recorded in order to reserve against substantial balances that were over 90 days delinquent as of August 31, 2012. Other operating costs include telecom, depreciation, utilities, travel and entertainment and various other costs of doing business.
 
Other Expenses
 
For the Years Ended August 31,
 
   
2012
   
2011
 
   
(Restated)
       
Other expenses
           
Interest expense
  $ 199,815     $ -  
Change in fair value of derivative
    50,761       -  
Total interest expenses
  $ 250,576     $ -  
 
Other expenses for the year ended August 31, 2012 totaled $ 250,576. We did not operate our current business model during the year ended August 31, 2011. We incurred interest expense calculated on our convertible promissory notes and fees charged by the provider of our factoring line of credit. We also recorded the accretion of various debt discounts associated with our convertible promissory notes and the Lenco contingent royalty. Debt discounts recorded during the year ended August 31, 2012 represented the beneficial conversion feature, warrants to purchase stock, and derivative liability associated with the convertible promissory notes. The original value of the derivative liability was recorded as a debt discount. As a result of the derivative classification, the debt discount had to be re-measured as of the reporting date. The re-measurement resulted in an increase to the derivative liability of $50,761. If the convertible promissory notes issued to the Creditor remain outstanding at any time subsequent to the six-month anniversary of the date the convertible promissory notes were issued, a derivative liability exists and will have to be measured as of each reporting date.
 
 
21

 
 
Provision for Income Taxes
 
We did not generate profits for the year ended August 31, 2012. As a result, no provision for income taxes was recorded. For the year ended August 31, 2011, we recorded a $53,585 charge to adjust the balance of our deferred tax assets.

Net Loss Attributable to Common Shareholders
 
For the Years Ended August 31,
 
   
2012
   
2011
 
Net loss attributable to common shareholders
               
Net loss
 
$
(1,584,937
)
 
$
(205,620
)
Deemed dividends
   
(200,647
)
   
-
 
Net loss attributable to common shareholders
 
$
(1,785,584
)
 
$
(205,620
)
 
We generated a net loss of $ 1,584,937 for the year ended August 31, 2012 for the reasons set forth above. We did not operate our current business model during the year ended August 31, 2011. We also recorded a deemed dividend of $83,020 to account for the distribution of assets to the former Chief Executive Officer of RL. A deemed dividend of $117,627 was also recorded to account for the excess value over historical costs of various financial instruments issued to the entity that originally owned the WatchThis TM technology. We do not expect dividends in any form will be issued or recorded during the year ending August 31, 2013.
 
Liquidity and Capital Resources
 
As of August 31, 2012 we had cash totaling $227,435, which consisted of cash funds held at major financial institutions. We had net a working capital deficit of $975,490 as of August 31, 2012, compared to a net working capital of $458,212 as of August 31, 2011. Our principal uses of cash during the fiscal year ending August 31, 2012 were funding our operations as described below.
 
Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. For the year ended August 31, 2012, the Company recorded a net loss of $1,584,937 and had negative working capital as of August 31, 2012 of $975,490. The net loss and negative working capital indicates that the Company may have difficulty continuing as a going concern.

Management is confident but cannot guarantee that additional capital can be raised in order to repay debts and continue operations. During the fiscal year ending August 31, 2013, the Company is obligated to make payments on certain operating leases, convertible debts, and a capital lease, among others of $180,636, $175,500, $128,535, respectively. Normal operating costs are also significant and include consulting fees, professional fees, product development costs and marketing and sales costs associated with management’s business plan. Additionally, the Company is currently in default on its capital lease. If the Company defaults on this capital lease, the lessor may decide to take back its equipment. If that occurred then the Company would likely need to lease third party servers in order to continue operating its business. Since inception and through August 31, 2012, the Company has successfully raised a significant amount of capital. Additionally, the Company anticipates launching several new product offerings launching in the second quarter of its fiscal year ending August 31, 2013. The Company expects those products to be profitable but notes that it will require significant capital for product development and ultimately commercially deployment. However, the ability of the Company to continue as a going concern is dependent on the successful execution of the business plan in order to reach break-even and become profitable. If the Company is unable to become profitable, the Company could be forced to modify its business operations or possibly cease operations entirely. Management cannot provide any assurances that the Company will be successful in its operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
 
 
22

 

Working Capital Related Party Financing

The Company has only been operating since November 30, 2011. As a result, the Company has an extremely limited credit history. The Company’s Chief Executive Officer, and the Chief Executive Officer of StreamTrack Media, Inc. use their personal credit cards to fund operations on a frequent basis. If the Company did not have access to these credit cards, the Company would have to rely exclusively on external sources of capital. The Company’s external sources of capital are not always readily available. Once the Company’s track record is more established and results of operations are profitable, then external sources of capital should become more readily available. As a result, in time-constrained circumstances, the use of personal credit cards is necessary until such time as the Company is able to build up its own credit-worthiness and access more readily available and significant credit.

Our Indebtedness
 
As of August 31, 2012, we had issued a total of $650,500 in convertible promissory notes that remained outstanding . We also entered into an additional $250,000 convertible promissory note in September 2012 and have executed a term sheet for an additional $100,000 as of December 12, 2012. We also owe significant balances under a factoring agreement, a lease agreement for computer servers, and significant balances are owed to the two primary executives that operate our business.

As of August 31, 2012, the conversion price of a total of $175,500 of the Company’s convertible notes is based upon a 39% discount to the then-prevailing price of the Company’s common stock. An additional $100,000 financing was completed in December 2012 with similar terms. As a result, the lower the stock price at the time the investor converts the notes, the more common shares the investor will receive.

To the extent the investor converts the notes and then sells its common stock, the common stock may decrease due to the additional shares in the market. This could allow the investor to receive greater amounts of common stock upon conversion. The sale of each share of common stock further depresses the stock price.

Due to the floating conversion price of the notes, the Company does not know the exact number of shares that the investor would be issued upon conversion. As of August 31, 2012, if the investor elected to convert the notes to common shares, the investor would have been issued approximately 109,687,500 shares of the Company’s common stock. If the investor had made an election to convert the notes as of August 31, 2012, this issuance would have represented approximately 43% of the issued and outstanding common stock as of August 31, 2012.

The shares issuable upon conversion of the notes may result in substantial dilution to the interests of the Company’s other shareholders. In this regard, even though the investor may not hold shares amounting to more than 9 .99% of the outstanding shares at one time, this restriction does not prevent the investor from selling some of its holdings and then receiving additional shares. In this way, the investor could sell more than 9 .99% limit while never holding more than the limit.

The table below details the number of shares issuable to the investor, without regard to the 9 .99% limitation, in the event the share price decreases 25%, 50% or 75% from the stock price as of August 31, 2012.

Stock Price
   
Shares Issuable Upon Conversion
 
$ 0.0026       109,687,500  
$ 0.0020       143,852,459  
$ 0.0013       221,311,475  
$ 0.0006       479,508,197  
 
 
23

 
 
Factoring

The Company utilizes an independent third party to factor its accounts receivables (the “Factor”). The Factor provides advances to the Company on balances owed from its customers. The Factor only provides cash advances on accounts receivable balances it has approved and will not provide cash advances in excess of 70% of the balance of all approved accounts receivable balances. The Factor accepts payments from the Company’s customers that are associated with the approved accounts receivable balances. An interest charge equal to approximately 3% of the rolling balance owed to the Factor is charged to the Company, on an annualized basis. This financing arrangement is recourse. The balance owed to the Factor is secured by all of the Company’s assets. The balance outstanding as of August 31, 2012 was $68,091.
 
Capital Expenditures
 
Based on current estimates, we believe that our anticipated capital expenditures will be adequate to implement our current plans.
 
Historical Trends
 
The following table summarizes our cash flow data for the years ended August 31, 2012 and 2011.
 
   
Fiscal Year Ended August 31,
 
   
2012
   
2011
 
             
Net cash provided by used in operating activities of continuing operations
 
$
(259,970
)
 
$
-
 
Net cash used in investing activities of continuing operations
   
(8,450
   
-
 
Net cash provided by financing activities of continuing operations
   
668,427
     
-
 
Net cash provided by discontinued operations
   
(172,572
)
   
205,620
 
 
Cash flow used by operating activities of continuing operations totaled $259,970 for the year ended August 31, 2012, compared to $0 used for the year ended August 31, 2011. We did not operate our current business model during the year ended August 31, 2011.Operating cash flow was negative during the year ended August 31, 2012 as we began operations and continued the expansion of our advertising within the RadioLoyalty™ and WatchThis™ Platforms.
 
Cash flow used by investing activities of continuing operations totaled $8,450 for the year ended August 31, 2012, as compared to $0 used in the year ended August 31, 2011. We did not operate our current business model during the year ended August 31, 2011. We invested in several computers during the year ended August 31, 2012.

Cash flow provided by financing activities of continuing operations totaled $668,427 for the year ended August 31, 2012, compared to $0 used for the year ended August 31, 2011.   We did not operate our current business model during the year ended August 31, 2011. We raised substantial capital through the issuance of convertible promissory notes during the year ended August 31, 2012.

Cash flow used in discontinued operations totaled $172,572 for the year ended August 31, 2012, compared to cashflows provided by discontinued operations of $205,620 for the year ended August 31, 2011.   We did not operate our current business model during the year ended August 31, 2011. We closed the prior business down during the year ended August 31, 2012.
 
 
24

 
 
Off-Balance Sheet Arrangements
 
As of August 31, 2012 and 2011, we did not have any off-balance sheet arrangements.
 
Quarterly Trends
 
Our operating results fluctuate from quarter to quarter as a result of a variety of factors. We expect our operating results to continue to fluctuate in future quarters.
 
Our results may reflect the effects of some seasonal trends in listener behavior due to increased internet usage and sales of media-streaming devices during vacation and holiday periods. For example, we expect to experience increased usage during the fourth quarter of each calendar year due to the holiday season, and in the first quarter of each calendar year due to the use of media-streaming devices received as gifts during the holiday season. We may also experience higher advertising sales during the fourth quarter of each calendar year due to greater advertiser demand during the holiday season and lower advertising sales during the first quarter of each calendar year results from a generally decreased advertising demand. While we believe these seasonal trends have affected and will continue to affect our operating results, our lack of operating history provides for less insight into the effect of these factors. We believe that our business may become more seasonal in the future. Seasonal variations in listener behavior may result in fluctuations in our financial results.
 
In addition, expenditures by advertisers tend to be cyclical and discretionary in nature, reflecting overall economic conditions, the economic prospects of specific advertisers or industries, budgeting constraints, buying patterns and a variety of other factors. Many of these market conditions are not possible for us to control.
 
Critical Accounting Policies and Estimates
 
Our financial statements are prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
 
We believe that the assumptions and estimates associated with our revenue recognition, costs of revenues, stock based compensation and accounting for income taxes have the greatest potential impact on our financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
 
Revenue Recognition
 
The Company’s revenue is principally derived from advertising services.
 
The Company recognizes revenue when: (1) persuasive evidence exists of an arrangement with the customer reflecting the terms and conditions under which products or services will be provided; (2) delivery has occurred or services have been provided; (3) the fee is fixed or determinable; and (4) collection is reasonably assured. For all revenue transactions, the Company considers a signed agreement, a binding insertion order or other similar documentation to be persuasive evidence of an arrangement.
 
 
25

 
 
Advertising Revenue . The Company generates advertising revenue primarily from display and video advertising. The Company generates the majority of its advertising revenue through the delivery of advertising impressions sold on a cost per thousand, or CPM, basis. Currently, advertising revenues are generated through our proprietary technologies from internet-based content. The Company does not currently generate significant revenues from mobile advertising. In determining whether an arrangement exists, the Company ensures that a binding arrangement, such as an insertion order or a fully executed customer-specific agreement, is in place. The Company generally recognizes revenue based on delivery information from its campaign trafficking systems.
 
The Company also generates advertising revenue pursuant to arrangements with advertising agencies and brokers. Under these arrangements, the Company provides the agencies and brokers the ability to sell advertising inventory on the Company’s service directly to advertisers. The Company reports this revenue net of amounts due to agencies and brokers because the Company is not the primary obligor under these arrangements, the Company does not set the pricing, and does not establish or maintain the relationship with the advertisers.
 
Services Revenue . The Company generated services revenues for the period from December 1, 2011 through November 30, 2012. These revenues related to the provision of data and streaming hosting services to two customers. The Company no longer generates significant services revenues of this nature but does anticipate project-oriented service revenues associated with the integration and private-branding of the Company’s technologies with both current and potential business partners and customers, respectively.
 
Deferred Revenue . Deferred revenue consists of both prepaid unrecognized revenues and advertising fees received or billed in advance of the delivery or completion of the services or in instances when revenue recognition criteria have not been met. Deferred revenue is recognized when the services are provided and all revenue recognition criteria have been met.
 
Multiple-Element Arrangements . The Company could potentially enter into arrangements with customers to sell advertising packages that include different media placements or ad services that are delivered at the same time, or within close proximity of one another. The Company uses the prospective method for all arrangements entered into or materially modified from the date of adoption that involve multiple element arrangements. Under this new guidance, the Company allocates arrangement consideration in multiple-deliverable revenue arrangements at the inception of an arrangement to all deliverables or those packages in which all components of the package are delivered at the same time, based on the relative selling price method in accordance with the selling price hierarchy, which includes: (1) vendor-specific objective evidence (“VSOE”) if available; (2) third-party evidence (“TPE”) if VSOE is not available; and (3) best estimate of selling price (“BESP”) if neither VSOE nor TPE is available.
 
VSOE . The Company determines VSOE based on its historical pricing and discounting practices for the specific product or service when sold separately. In determining VSOE, the Company requires that a substantial majority of the selling prices for these services fall within a reasonably narrow pricing range. The Company has not historically priced its advertising products within a narrow range. As a result, the Company has not been able to establish VSOE for any of its advertising products.
 
TPE . When VSOE cannot be established for deliverables in multiple element arrangements, the Company applies judgment with respect to whether it can establish a selling price based on TPE. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, the Company’s go-to-market strategy differs from that of its peers and its offerings contain a significant level of differentiation such that the comparable pricing of services cannot be obtained. Furthermore, the Company is unable to reliably determine what similar competitor services’ selling prices are on a stand-alone basis. As a result, the Company has not been able to establish selling price based on TPE.
 
 
26

 
 
BESP . When it is unable to establish selling price using VSOE or TPE, the Company uses BESP in its allocation of arrangement consideration. The objective of BESP is to determine the price at which the Company would transact a sale if the service were sold on a stand-alone basis. BESP is generally used to allocate the selling price to deliverables in the Company’s multiple element arrangements. The Company determines BESP for deliverables by considering multiple factors including, but not limited to, prices it charges for similar offerings, market conditions, competitive landscape and pricing practices. The Company limits the amount of allocable arrangement consideration to amounts that are fixed or determinable and that are not contingent on future performance or future deliverables. The Company regularly reviews BESP. Changes in assumptions or judgments or changes to the elements in the arrangement may cause an increase or decrease in the amount of revenue that the Company reports in a particular period.
 
The Company recognizes the relative fair value of the media placements or ad services as they are delivered assuming all other revenue recognition criteria are met.
 
Cost of Revenue
 
Cost of revenue consists of the revenue-sharing amounts paid to broadcasters who provide us with their content and listenership, infrastructure costs related to content streaming, costs related to creating and serving advertisements through our proprietary ad serving technology as well as third party ad serving technology providers and a commission payable to the original owner of the RadioLoyalty TM technology. The Company makes payments to third-party ad servers for the period the advertising impressions or click-through actions are delivered or occur, and accordingly, the Company records this as a cost of revenue in the related period.
 
Stock-Based Compensation
 
Stock-based payments made to employees, including grants of restricted stock units and employee stock options, are recognized in the statements of operations based on their fair values. The Company has previously issued restricted stock units and has not issued any employee stock options to date. The Company recognizes stock-based compensation for awards granted that are expected to vest, on a straight-line basis using the single-option attribution method over the service period of the award, which is generally three years. Because the restricted stock units vest on a daily basis, the Company has estimated the forfeiture rate of these stock awards to be 0%. Should the Company issue stock-based compensation in the form of employee stock options, the resulting expense recognized in the statements of operations may been reduced for estimated forfeitures. Forfeitures are required to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The forfeiture rates used for valuing stock-based compensation payments would be estimated based on historical experience. The Company would estimate the fair value of employee stock options using the Black-Scholes valuation model. The determination of the fair value of a stock-based award is affected by the deemed fair value of the underlying stock price on the grant date, as well as other assumptions including the risk-free interest rate, the estimated volatility of the Company’s stock price over the term of the award, the estimated period of time that the Company expects employees to hold their stock options and the expected dividend rate.
 
The Company has elected to use the “with and without” approach as described in Accounting Standards Codification 740 Tax Provisions in determining the order in which tax attributes are utilized. As a result, the Company will only recognize a tax benefit from stock-based awards in additional paid-in capital if an incremental tax benefit is realized after all other tax attributes currently available to the Company have been utilized. In addition, the Company has elected to account for the indirect effects of stock-based awards on other tax attributes, such as the research tax credit, through the statement of operations.
 
 
27

 
 
Income Taxes
 
The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statements or in the Company’s tax returns. Deferred income taxes are recognized for differences between financial reporting and tax bases of assets and liabilities at the enacted statutory tax rates in effect for the years in which the temporary differences are expected to reverse. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. The Company evaluates the realizability of deferred tax assets and valuation allowances are provided when necessary to reduce net deferred tax assets to the amounts expected to be realized.
 
The Company recognizes a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. The Company will recognize interest and penalties related to unrecognized tax benefits in the income tax provision in the accompanying statement of operations.
 
The Company calculates the current and deferred income tax provision based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed in subsequent years. Adjustments based on filed income tax returns are recorded when identified. The amount of income taxes paid is subject to examination by U.S. federal and state tax authorities. The estimate of the potential outcome of any uncertain tax issue is subject to management’s assessment of relevant risks, facts and circumstances existing at that time. To the extent that the assessment of such tax positions change, the change in estimate is recorded in the period in which the determination is made.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We have operations wholly within the United States and we are exposed to market risks in the ordinary course of our business, including inflation risks.
 
Inflation Risk
 
We do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.
 
 
28

 
 
ITEM 8.
FINANCIAL STATEMENTS
 
STREAMTRACK, INC.
 
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
   
Page No.
 
         
Report of Independent Registered Public Accounting Firm
   
30
 
         
Consolidated Balance Sheets as of August 31, 2012 and 2011
   
31
 
         
Consolidated Statements of Operations for the fiscal years ended August 31, 2012 and 2011
   
32
 
         
Consolidated Statements of Stockholders’ (Deficit) Equity for the fiscal years ended August 31, 2012 and 2011
   
33
 
         
Consolidated Statements of Cash Flows for the years ended August 31, 2012 and 2011
   
34
 
         
Notes to Consolidated Financial Statements
   
35
 
 
 
29

 
 
Silberstein Ungar, PLLC CPAs and Business Advisors
 
 
Phone (248) 203-0080
 
Fax (248) 281-0940
 
30600 Telegraph Road, Suite 2175
 
Bingham Farms, MI 48025-4586
 
www.sucpas.com
 
Report of Independent Registered Public Accounting Firm
 
To the Board of Directors
StreamTrack, Inc.
Santa Barbara, California

We have audited the accompanying balance sheets of StreamTrack, Inc. as of August 31, 2012 and 2011, and the related statements of operations, stockholders’ equity (deficit) and cash flows for the years then ended.   These financial statements are the responsibility of the Company’s management.   Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).   Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.   The Company has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.   Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.   Accordingly, we express no such opinion.   An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements.   An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.   We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of StreamTrack, Inc. as of August 31, 2012 and 2011, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
 
As discussed in Note 5 to the financial statements, management determined that an acquisition should have been recorded as a business acquisition rather than an asset acquisition, and that this error resulted in understatements of previously reported liabilities and expenses as of August 31, 2012.  Accordingly, the August 31, 2012 financial statements have been restated to correct the error.
 
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.   As discussed in Note 1 to the financial statements, the Company has incurred losses from operations, has negative working capital, and is in need of additional capital to grow its operations so that it can become profitable. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans with regard to these matters are described in Note 1. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
         
/s/ Silberstein Ungar, PLLC
       
Silberstein Ungar, PLLC
       
Bingham Farms, Michigan
   
 
 
         
December 12, 2012 , except for the effects of the correction of the accounting error disclosed in Note 5, as to which the date is May 31, 2013
 
 
30

 
 
StreamTrack, Inc.
Consolidated Balance Sheets
 
   
As of
August 31,
2012
   
As of
August 31,
2011
 
Assets
 
(Restated)
       
Current assets:
           
Cash
  $ 227,435     $ -  
Accounts receivable, net of allowances of $72,000 and $0 at August 31, 2012 and 2011, respectively
    518,785       -  
Prepaid expenses
    10,981       585,852  
Total current assets
    757,201       585,852  
Property and equipment, net
    732, 740       -  
Other assets
               
Note receivable
    150,000       -  
Customer list, net
    150,166       -  
Other assets
    34,323       -  
Assets of discontinued operations
    -       -  
Total other assets
    334,489       -  
Total assets
  $ 1,824,430     $ 585,852  
                 
Liabilities and stockholders’ (deficit) equity
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 1,123,041     $ -  
Factor line of credit
    68,091       -  
Derivative liability embedded within convertible note payable
    86,115       -  
Capital lease payable
    118,443       -  
Related party payable
    136,978       -  
Contingent royalty payable
    35,822          
Convertible notes payable, net of debt discount of $11,299 and $0 as of August 31, 2012 and 2011
    164,201       28,500  
Liabilities of discontinued operations
    -       99,140  
Total current liabilities
    1,732,691       127,640  
Long term liabilities
               
Deferred revenues
    157,805       -  
Contingent royalty payable, net of current portion
    730,177          
Convertible promissory notes, net of debt discount of $6,370 and $0 as of August 31, 2012 and 2011
    43,630       -  
Related party convertible promissory notes, net of debt discount of $59,983 and $0 as of August 31, 2012 and 2011
    365,017       -  
Total long term liabilities
    1,296,629       -  
Total liabilities
    3,029,320       127,640  
Commitments and contingencies (note 5)
               
Stockholders’ (deficit) equity:
               
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 100 and 2,500,000 shares issued and outstanding as of August 31, 2012 and 2011
    1       2,500  
Common stock, $0.001 par value: 1,000,000,000 shares authorized; 220,098,411 and 61,268,701 shares issued and outstanding as of August 31, 2012 and 2011
    220,098       61,268  
Additional paid-in capital
    1,126,887       704,008  
Deferred stock based compensation
    (766,292 )        
Treasury stock
    -       400  
Accumulated deficit
    (1,785,584 )     (309,964 )
Total stockholders’ (deficit) equity
    (1,204,890 )     458,212  
Total liabilities and stockholders’ (deficit) equity
  $ 1,824,430     $ 585,852  
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
31

 
 
StreamTrack, Inc.
Consolidated Statements of Operations
 
   
For the Years Ended August 31,
 
   
2012
   
2011
 
   
(Restated)
       
Revenue
           
Advertising
 
$
1,623,185
   
$
-
 
Services
   
119,133
     
-
 
Total revenue
   
1,742,318
     
-
 
Costs of revenues
               
Media network
   
615,435
     
-
 
Depreciation
   
227,430
     
-
 
Colocation hosting services
   
258,971
     
-
 
Broadcaster fees
   
151,758
     
-
 
Other costs of sales
   
348,144
     
-
 
Total costs of revenues
   
1,601,738
     
-
 
Gross profit
   
140,580
     
-
 
Operating expenses
               
Consulting fees (includes stock compensation of $94,516 and $0 in 2012 and 2011)
   
367,147
     
-
 
Professional fees
   
166,287
     
-
 
Product development (includes stock compensation of $23,555 and $0 in 2012 and 2011)
   
147,541
         
Marketing and sales (includes stock compensation of $14,287 and $0 in 2012 and 2011)
   
145,334
         
Rents
   
139,120
     
-
 
Officer compensation (includes stock compensation of $10,000 and $0 in 2012 and 2011)
   
130,187
     
-
 
Bad debts
   
117,408
     
-
 
Other expenses
   
261,917
     
-
 
Total operating expenses
   
1,474,941
     
-
 
Loss from continuing operations
   
(1,334,361
)
   
-
 
Other expenses
               
Interest expense (including accretion of debt discount of $33,274 and $0 for 2012 and 2011)
   
(199,815
)
   
-
 
Change in fair value of derivative
   
(50,761
)
   
-
 
Total other expenses
   
(250,576
)
   
-
 
Loss from discontinued operations
   
-
     
(152,035
)
Loss before provision for income taxes
   
(1,584,937
)
   
(152,035
)
Provision for income taxes
   
-
     
(53,585
)
Net loss
   
(1,584,937
)
   
(205,620
)
Deemed dividend
   
(200,647
)
   
-
 
Net loss attributable to common stockholders
 
$
(1,785,584
)
 
$
(205,620
)
                 
Basic and diluted net loss per share attributable to common stockholders
 
$
(0.01
)
 
$
(0.00
)
                 
Weighted-average number of shares used in computing per share amounts
   
131,557,855
     
51,567,308
 
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
32

 
 
StreamTrack, Inc.
Consolidated Statements of Stockholders’ (Deficit) Equity
(Restated)
 
   
Preferred Stock
   
Common Stock
   
Additional
Paid-in
   
Treasury
   
Deferred
Stock Based
   
Retained Earnings
(Accumulated
   
Total Stockholders' Equity
 
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Stock
   
Compensation
   
Deficit)
   
(Deficit)
 
                                                                         
Balance, August 31, 2009
   
2,500,000
   
$
2,500
     
47,990,000
   
$
47,990
   
$
644,352
   
$
0
   
$
0
   
$
4,889
   
$
699,731
 
                                                                         
Issuance of common stock for compensation
   
-
     
-
     
2,683,400
     
2,683
     
29,151
     
-
     
-
     
-
     
31,834
 
                                                                         
Shares returned to treasury
   
-
     
-
     
(400,000
)
   
(400
)
   
-
     
400
     
-
     
-
     
-
 
                                                                         
Net loss
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(109,233
)
   
(109,233
)
                                                                         
Balance, August 31, 2010
   
2,500,000
     
2,500
     
50,273,400
     
50,273
     
673,503
     
400
     
-
     
(104,344
)
   
622,332
 
                                                                         
Issuance of common stock for conversion of debt
   
-
     
-
     
10,995,301
     
10,995
     
30,505
     
-
     
-
     
-
     
41,500
 
                                                                         
Net loss
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(205,620
)
   
(205,620
)
                                                                         
Balance, August 31, 2011
   
2,500,000
     
2,500
     
61,268,701
     
61,268
     
704,008
     
400
     
-
     
(309,964
)
   
458,212
 
                                                                         
Issuance of common stock for conversion of debt
   
-
     
-
     
96,579,710
     
96,580
     
37,560
     
-
     
-
     
-
     
134,140
 
                                                                         
Issuance of common stock for conversion of preferred stock
   
(2,500,000
)
   
(2,500
)
   
25,000,000
     
25,000
     
(22,500
)
   
-
     
-
     
-
     
-
 
                                                                         
Issuance of anti-dilution shares
   
-
     
-
     
34,200,000
     
34,200
     
(34,200
)
   
-
     
-
     
-
     
-
 
                                                                         
Issuance of common stock for compensation
   
-
     
-
     
3,050,000
     
3,050
     
19,250
     
-
     
-
     
-
     
22,300
 
                                                                         
Issuance of RL common stock for compensation
   
-
     
-
     
-
     
-
     
908,650
     
-
     
(908,650
)
   
-
     
-
 
                                                                         
Amortization of stock based compensation
   
-
     
-
     
-
     
-
     
-
     
-
     
142,358
     
-
     
142,358
 
                                                                         
Shares returned from treasury
   
-
     
-
     
-
     
-
     
400
     
(400
)
   
-
     
-
     
-
 
                                                                         
Issuance of common stock and stock warrant for asset purchase agreement
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(117,627
)
   
(117,627
)
                                                                         
Contribution of assets by shareholder
   
-
     
-
     
-
     
-
     
83,020
     
-
     
-
     
(83,020
)
   
-
 
                                                                         
Share exchange
   
100
     
1
     
-
     
-
     
921,040
     
-
     
-
     
(1,399,416
)
   
(478,375
)
                                                                         
Recapitalization
   
-
     
-
     
-
     
-
     
(1,490,341
)
   
-
     
-
     
1,709,380
     
219,039
 
                                                                         
Net loss
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,584,937
)
   
(1,584,937
)
                                                                         
Balance, August 31, 2012
   
100
   
$
1
     
220,098,411
   
$
220,098
   
$
1,126,887
   
$
0
   
$
(766,292
)
 
$
(1,785,584
)
 
$
(1,204,890
)
 
The accompanying notes are an integral part of the financial statements.
 
 
33

 
 
StreamTrack, Inc.
Consolidated Statements of Cash Flows
 
   
2012
   
2011
 
 
(Restated)
       
Cash flows from operating activities of continuing operations
         
Net loss
 
$
(1,584,937
)
 
$
-
 
Discontinued operations
   
-
     
(205,620
)
Adjustments to reconcile net loss to net cash used in operating activities of continuing operations:
               
Stock-based compensation
   
142,358
     
-
 
Bad debt expense
   
117,408
     
-
 
Depreciation and amortization
   
248,359
     
-
 
Remeasurement of derivative liability
   
50,761
     
-
 
Accretion
   
139,811
     
-
 
Changes in assets and liabilities:
               
Accounts receivable
   
(135,717
)
   
-
 
Prepaid expenses
   
116,223
     
-
 
Note receivable
   
(150,000
)
       
Other assets
   
(19,110
)
       
Accounts payable and accrued expenses
   
657,069
     
-
 
Deferred revenue
   
157,805
     
-
 
Net cash used in operating activities of continuing operations
   
(259,970
)
   
-
 
Cash flows from investing activities of continuing operations
               
Purchases of property and equipment
   
(8,450
)
   
-
 
Cash flows from financing activities of continuing operations
               
Proceeds from issuance of convertible promissory notes
   
582,900
     
-
 
Payments on capital lease
   
(28,606
)
       
Net advances from related parties
   
46,042
         
Net advances from Factor
   
68,091
     
-
 
Net cash provided by financing activities of continuing operations
   
668,427
     
-
 
Cash flows from discontinued operations
               
Cash flows from operations activities of discontinued operations
   
(246,272
)
   
311,064
 
Cash flows from investing activities of discontinued operations
   
(68,325
)
   
(136,941
)
Cash flows from financing activities of discontinued operations
   
142,025
     
31,497
 
Net cash used in discontinued operations
   
(172,572
)
   
205,620
 
Net increase in cash and cash equivalents
   
227,435
     
-
 
Cash and cash equivalents at beginning of year
   
-
     
-
 
Cash and cash equivalents at end of year
 
$
227,435
   
$
-
 
                 
Supplemental disclosures of noncash financing activities
               
Deemed dividends
 
$
200,647
   
$
-
 
Issuance of common stock for conversion of debts and accrued interest
 
$
134,140
   
$
41,500
 
Issuance of common stock for acquisition of customer list
 
$
159,000
   
$
-
 
Contribution of assets by Chief Executive Officer
 
$
128,120
   
$
-
 
Supplemental disclosures of cash flow information
               
Cash paid during the period for income taxes
 
$
-
   
$
-
 
Cash paid during the period for interest
 
$
5,670
   
$
-
 
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
34

 
 
StreamTrack, Inc.
Notes to Consolidated Financial Statements
(Restated)
 
1.
Description of Business and Basis of Presentation
 
StreamTrack, Inc. (the “Company”) is a digital media and technology services company. The Company provides audio and video streaming and advertising services through its RadioLoyaltyTM Platform (the “Platform”) to over 1,100 internet and terrestrial radio stations and other broadcast content providers. The Platform consists of a web-based and mobile player that manages streaming audio and video content, social media engagement, display and video ad serving within the web player and is also capable of replacing audio ads with video ads within the web player in a live or on-demand environment. The Company offers the Platform directly to its broadcasters and integrates or white labels its technologies with web-based internet radio guides and other web-based content providers. The Company is also continuing development of WatchThis™, a patent-pending technology to provide web, mobile and IP television streaming services that are e-commerce enabled within streamed content.
 
The Company was incorporated as a Wyoming corporation on May 6, 2008.
 
Reverse Acquisition and One-Time Dividend

On May 16, 2012, the Company’s former majority shareholders executed a stock purchase agreement (the “SPA”) with Michael Hill. The SPA provided for the issuance of 100 shares of Series A Preferred Stock (the “Preferred Shares”) to the former majority shareholders of the Company. The Preferred Shares are convertible into 10% of the Company’s common stock at any time subsequent to the execution date of the SPA. The SPA also caused the transfer of the majority shareholders’ common stock in the Company to Michael Hill in exchange for all of the Company’s assets and the majority of its liabilities as of that date. The SPA also provided for a contribution of assets by Michael Hill, namely the Watch T his TM software. Mr. Hill also became obligated to cause the Company to acquire RadioLoyalty, Inc., a California corporation (“RL”), by October 1, 2012. RL is a California corporation. Michael Hill was a founder and has been a controlling shareholder in RL since its inception, on November 30, 2011. As a result of the SPA, the former majority shareholders of the Company received a dividend in the form of the majority of the Company’s net assets and the newly issued Preferred Shares valued at $1,399,416. The net assets totaled $570,479. The Preferred Shares issued to the former majority shareholders were valued at $828,937 based on a discounted cashflow calculation of the Watch T his TM assets and RL business operations. The Company received the Watch T his TM software valued at $83,020. The Company’s securities attorney also received Preferred Shares in exchange for services to be provided in connection with the SPA and the proposed acquisition of RL. Those services were valued at $92,104.

On August 31, 2012, the Company executed an asset purchase agreement (the “APA”) to complete the acquisition of certain assets and liabilities of RL and has since entered into an amendment to the APA in order to (i) issue Michael Hill an additional 180,000,000 shares of the Company’s common stock as necessary in order to ensure Michael Hill retains control of the Company through the date of a reverse stock split previously authorized by the Company’s Board of Directors and (ii) to provide a methodology to determine the number of shares of the Company’s stock that would be issued to the shareholders of RL such that the Company’s valuation on the date of the issuance of shares was $14,500,000 (iii) to provide the Company with the right, which has not yet been exercised, to purchase all of the outstanding common stock of RL for $1. Upon the execution of the APA, a plan to complete a reverse stock split was authorized by the Company’s Board of Directors. Upon exercise of the Company’s right to purchase all of the outstanding common stock of RL, all of the outstanding shares of the Company’s Series A Preferred Stock will convert into shares of the Company’s common stock pursuant to the terms of the Series A Preferred Stock (approximately 10% of the Company’s outstanding common stock). The remaining approximately 90% of the Company’s outstanding common stock, on a post-reverse stock split basis, will be held by the former shareholders of RL, of which Michael Hill, the Company’s Chief Executive Officer, is a significant shareholder.
 
 
35

 
 
Basis of Presentation
 
The consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the consolidated financial statements include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the Company’s financial position for the periods presented.
 
Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. For the year ended August 31, 2012, the Company recorded a net loss of $1,584,937 and had negative working capital of $975,490. The net loss and negative working capital indicate that the Company may have difficulty continuing as a going concern.

Management is confident but cannot guarantee that additional capital can be raised in order to repay debts and continue operations. During the fiscal year ending August 31, 2013, the Company is obligated to make payments on certain operating leases, convertible debts, and a capital lease, among others of $180,636, $175,500, $128,535, respectively. Normal operating costs are also significant and include consulting fees, professional fees, product development costs and marketing and sales costs associated with management’s business plan. Additionally, the Company is currently in default on its capital lease. If the Company defaults on this capital lease, the lessor may decide to take back its equipment. If that occurred then the Company would likely need to lease third party servers in order to continue operating its business. Since inception and through August 31, 2012, the Company has successfully raised a significant amount of capital. Additionally, the Company anticipates launching several new product offerings launching in the second quarter of its fiscal year ending August 31, 2013. The Company expects those products to be profitable but notes that it will require significant capital for product development and ultimately commercially deployment. However, the ability of the Company to continue as a going concern is dependent on the successful execution of the business plan in order to reach break-even and become profitable. If the Company is unable to become profitable, the Company could be forced to modify its business operations or possibly cease operations entirely. Management cannot provide any assurances that the Company will be successful in its operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. Estimates are used for determining the allowance for doubtful accounts, the fair value of RL’s common stock through August 31, 2012, stock-based compensation, fair values of warrants to purchase common stock, and income taxes. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, the Company’s financial statements could be affected. In many cases, the accounting treatment of a particular transaction is specifically dictated by U.S. GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting among available alternatives would not produce a materially different result.
 
Segments
 
The Company operates in one segment. The Company’s chief operating decision maker (the “CODM”), its Chief Executive Officer, manages the Company’s operations on a consolidated basis for purposes of allocating resources. When evaluating the Company’s financial performance, the CODM reviews separate revenue and expense information for the Company’s RadioLoyalty TM , WatchThis TM , StreamTrack Media, and other online product offerings, while all other financial information is reviewed on a consolidated basis. All of the Company’s principal operations are located in Santa Barbara, California, with the exception of its computing and hosting facilities   in Los Angeles, California.
 
 
36

 
 
2.
Summary of Significant Accounting Policies
 
Revenue Recognition
 
The Company’s revenue is principally derived from advertising services.
 
The Company recognizes revenue when: (1) persuasive evidence exists of an arrangement with the customer reflecting the terms and conditions under which products or services will be provided; (2) delivery has occurred or services have been provided; (3) the fee is fixed or determinable; and (4) collection is reasonably assured. For all revenue transactions, the Company considers a signed agreement, a binding insertion order or other similar documentation to be persuasive evidence of an arrangement.
 
Advertising Revenue . The Company generates advertising revenue primarily from display and video advertising. The Company generates the majority of its advertising revenue through the delivery of advertising impressions sold on a cost per thousand, or CPM, basis. Currently, advertising revenues are generated through our proprietary technologies from internet-based content. The Company does not currently generate significant revenues from mobile advertising. In determining whether an arrangement exists, the Company ensures that a binding arrangement, such as an insertion order or a fully executed customer-specific agreement, is in place. The Company generally recognizes revenue based on delivery information from its campaign trafficking systems.
 
The Company also generates advertising revenue pursuant to arrangements with advertising agencies and brokers. Under these arrangements, the Company provides the agencies and brokers the ability to sell advertising inventory on the Company’s service directly to advertisers. The Company reports this revenue net of amounts due to agencies and brokers because the Company is not the primary obligor under these arrangements, the Company does not set the pricing, and does not establish or maintain the relationship with the advertisers.
 
Services Revenue . The Company generated services revenues for the period from December 1, 2011 through November 30, 2012. These revenues related to the provision of data and streaming hosting services to two customers. The Company no longer generates significant services revenues of this nature but does anticipate project-oriented service revenues associated with the integration and private-branding of the Company’s technologies with both current and potential business partners and customers, respectively.
 
Deferred Revenue . Deferred revenue consists of both prepaid unrecognized revenues and advertising fees received or billed in advance of the delivery or completion of the services or in instances when revenue recognition criteria have not been met. Deferred revenue is recognized when the services are provided and all revenue recognition criteria have been met.
 
Multiple-Element Arrangements . The Company could potentially enter into arrangements with customers to sell advertising packages that include different media placements or ad services that are delivered at the same time, or within close proximity of one another. The Company uses the prospective method for all arrangements entered into or materially modified from the date of adoption that involve multiple element arrangements. Under this new guidance, the Company allocates arrangement consideration in multiple-deliverable revenue arrangements at the inception of an arrangement to all deliverables or those packages in which all components of the package are delivered at the same time, based on the relative selling price method in accordance with the selling price hierarchy, which includes: (1) vendor-specific objective evidence (“VSOE”) if available; (2) third-party evidence (“TPE”) if VSOE is not available; and (3) best estimate of selling price (“BESP”) if neither VSOE nor TPE is available.
 
VSOE . The Company determines VSOE based on its historical pricing and discounting practices for the specific product or service when sold separately. In determining VSOE, the Company requires that a substantial majority of the selling prices for these services fall within a reasonably narrow pricing range. The Company has not historically priced its advertising products within a narrow range. As a result, the Company has not been able to establish VSOE for any of its advertising products.
 
 
37

 
 
TPE . When VSOE cannot be established for deliverables in multiple element arrangements, the Company applies judgment with respect to whether it can establish a selling price based on TPE. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, the Company’s go-to-market strategy differs from that of its peers and its offerings contain a significant level of differentiation such that the comparable pricing of services cannot be obtained. Furthermore, the Company is unable to reliably determine what similar competitor services’ selling prices are on a stand-alone basis. As a result, the Company has not been able to establish selling price based on TPE.
 
BESP . When it is unable to establish selling price using VSOE or TPE, the Company uses BESP in its allocation of arrangement consideration. The objective of BESP is to determine the price at which the Company would transact a sale if the service were sold on a stand-alone basis. BESP is generally used to allocate the selling price to deliverables in the Company’s multiple element arrangements. The Company determines BESP for deliverables by considering multiple factors including, but not limited to, prices it charges for similar offerings, market conditions, competitive landscape and pricing practices. The Company limits the amount of allocable arrangement consideration to amounts that are fixed or determinable and that are not contingent on future performance or future deliverables. The Company regularly reviews BESP. Changes in assumptions or judgments or changes to the elements in the arrangement may cause an increase or decrease in the amount of revenue that the Company reports in a particular period.
 
The Company recognizes the relative fair value of the media placements or ad services as they are delivered assuming all other revenue recognition criteria are met.
 
Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and trade accounts receivable. The Company maintains cash and cash equivalents with domestic financial institutions of high credit quality. The Company performs periodic evaluations of the relative credit standing of all of such institutions.
 
The Company maintains cash and cash equivalents with domestic financial institutions of high credit quality. The Company performs periodic evaluations of the relative credit standing of all of such institutions.
 
The Company performs ongoing credit evaluations of customers to assess the probability of accounts receivable collection based on a number of factors, including past transaction experience with the customer, evaluation of their credit history, and review of the invoicing terms of the contract. The Company generally does not require collateral. The Company maintains reserves for potential credit losses on customer accounts when deemed necessary. Actual credit losses during the fiscal years ended August 31, 2012 and August 31, 2011 totaled $45,408 and $0, respectively.
 
For the fiscal year ended August 31, 2012 the Company had one customer that accounted for 44.7% of total revenue. However, the Company does not anticipate this customer will continue to represent such a large percentage of the Company’s business.
 
Cash and Cash Equivalents
 
The Company classifies its highly liquid investments with maturities of three months or less at the date of purchase as cash equivalents. Management determines the appropriate classification of its investments at the time of purchase and reevaluates the designations as of each investment as of the balance sheet date for each reporting period. The Company classifies its investments as either short-term or long-term based on each instrument’s underlying contractual maturity date. Investments with maturities of less than 12 months are classified as short-term and those with maturities greater than 12 months are classified as long-term. The cost of investments sold is based upon the specific identification method.
 
 
38

 
 
Accounts Receivable and Allowance for Doubtful Accounts
 
Accounts receivable are recorded net of an allowance for doubtful accounts. The Company’s allowance for doubtful accounts is based upon historical loss patterns, the number of days that billings are past due and an evaluation of the potential risk of loss associated with delinquent accounts. The Company also considers any changes to the financial condition of its customers and any other external market factors that could impact the collectability of its receivables in the determination of its allowance for doubtful accounts.
 
Property and Equipment
 
Property and equipment is recorded at cost, less accumulated depreciation and amortization. Computer servers and potentially other assets that are controlled by the Company under lease obligations are reviewed to determine whether the assets should be capitalized and a capital lease obligation recorded as a liability on the balance sheets. Depreciation is computed using the straight-line method based on the estimated useful lives of the assets as follows:
 
Software, computer servers and computers
 
3 years
Office furniture and equipment
 
3 to 5 years
Leasehold improvements
 
Shorter of the estimated useful life of 5 years or the lease term
 
Property and equipment is reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If property and equipment are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair market value.
 
Internal Use Software and Website Development Costs
 
Costs incurred to develop software for internal use are required to be capitalized and amortized over the estimated useful life of the asset if certain criteria are met. Costs related to design or maintenance of internal-use software are expensed as incurred. The Company evaluates the costs incurred during the application development stage of website development to determine whether the costs meet the criteria for capitalization. Costs related to preliminary project activities and post implementation activities are expensed as incurred. For the year ended August 31, 2012, the Company capitalized $112,204 in costs related to internal use software and website development. Management also determined that $133,669 in certain software and website development costs did not met the relevant criteria to be capitalized. As a result, all of these costs were expensed and including within the accompanying statement of operations as “product development.”
 
Derivatives

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. The Company reviews the terms of the common stock, warrants to purchase common stock and debt instruments it issues to determine whether there are embedded derivative instruments, including embedded conversion options, which are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances where the host instrument contains more than one embedded derivative instrument, including the conversion option, that is required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. The Company uses a Black-Scholes model for valuation of the derivative. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative instruments. The remaining proceeds, if any, are then allocated to the host instruments themselves, usually resulting in those instruments being recorded at a discount from their face value. The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense, using the effective interest method. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether net cash settlement of the derivative instrument could be required within the 12 months of the balance sheet date.
 
 
39

 
 
Stock-Based Compensation
 
Stock-based payments made to employees and non-employees, including grants of restricted stock units and employee stock options, are recognized in the statements of operations based on their fair values. The Company has previously issued restricted stock units and has not issued any employee stock options to date. The Company recognizes stock-based compensation for awards granted that are expected to vest, on a straight-line basis using the single-option attribution method over the service period of the award, which is generally three years. Because the restricted stock units vest on a daily basis, the Company has estimated the forfeiture rate of these stock awards to be 0%. Should the Company issue stock-based compensation in the form of employee stock options, the resulting expense recognized in the statements of operations may been reduced for estimated forfeitures. Forfeitures are required to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The forfeiture rates used for valuing stock-based compensation payments would be estimated based on historical experience. The Company would estimate the fair value of employee stock options using the Black-Scholes valuation model. The determination of the fair value of a stock-based award is affected by the deemed fair value of the underlying stock price on the grant date, as well as other assumptions including the risk-free interest rate, the estimated volatility of the Company’s stock price over the term of the award, the estimated period of time that the Company expects employees to hold their stock options and the expected dividend rate.
 
The Company has elected to use the “with and without” approach as described in Accounting Standards Codification 740 Tax Provisions in determining the order in which tax attributes are utilized. As a result, the Company will only recognize a tax benefit from stock-based awards in additional paid-in capital if an incremental tax benefit is realized after all other tax attributes currently available to the Company have been utilized. In addition, the Company has elected to account for the indirect effects of stock-based awards on other tax attributes, such as the research tax credit, through the statement of operations.
 
Cost of Revenue
 
Cost of revenue consists of the revenue-sharing amounts paid to broadcasters who provide us with their content and listenership, infrastructure costs related to content streaming, costs related to creating and serving advertisements through our proprietary ad serving technology as well as third party ad serving technology providers and a royalty payable to the original owner of the RadioLoyalty TM technology. The Company makes payments to third-party ad servers for the period the advertising impressions or click-through actions are delivered or occur, and accordingly, the Company records this as a cost of revenue in the related period.
 
Consulting Fees
 
Several consultants were involved in the Company’s business development activities and also provided the Company with financial advisory services during the year ended August 31, 2012. These consulting fees were substantial during the year ended August 31, 2012. The Company does not have any ongoing commitments with the majority of the consultants the Company worked with during the year ended August 31, 2012.
 
Professional Fees
 
Professional fees include legal fees for entertainment audio, video   and radio industry-specific issues, legal fees for SEC reporting, and audit fees associated with the SEC compliance of the Company and the audit of RL as of August 31, 2012 and for the period from inception (November 30, 2011) through August 31, 2012.
 
Product Development
 
The Company incurs product development expenses consisting of consulting fees, employee compensation, information technology and facilities-related expenses. The Company incurs product development expenses primarily for development and improvements to the Universal Player TM , the RadioLoyalty TM , WatchThis TM , online and mobile content integration and development of new advertising products or development and enhancement of other new technologies. The Company generally expenses product development costs as incurred.
 
 
40

 
 
Marketing and Sales
 
Marketing and sales expenses consist of consulting fees, employee compensation, commissions and benefits related to employees in sales, marketing and advertising departments. In addition, marketing and sales expenses include external sales and marketing expenses such as third-party marketing, branding, advertising and public relations expenses, and infrastructure costs such as facility and other supporting overhead costs.
 
Officer Compensation
 
The Company’s Chief Executive Officer and StreamTrack’s Chief Executive Officer are not currently under long-term contracts with the Company. It is anticipated that long-term contracts will be executed in the second quarter of the fiscal year ending August 31, 2013. During the year ended August 31, 2012, compensation was paid to these executives out of operations from time to time but no formal compensation scheme has been in place. Stock compensation of $10,000 is also included within officer compensation and is the result of the initial issuance of 10,000,000 shares of RL common stock on the date of RL’s incorporation.
 
G eneral and Administrative
 
General and administrative expenses include consulting fees and employee compensation for finance, accounting, internal information technology and other administrative personnel. In addition, general and administrative expenses include professional services costs for outside legal and accounting services, and infrastructure costs for facility, supporting overhead costs and merchant and other transaction costs, such as credit card fees.
 
Content Acquisition Costs
 
Content acquisition costs principally consist of amounts paid to internet-based, terrestrial and mobile content providers. The Company did not incur any substantial content acquisition costs for the years ended August 31, 2012 and 2011, respectively. However, these costs are likely to become substantial in the future as the Company expands its online product portfolio.
 
Income Taxes
 
The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statements or in the Company’s tax returns. Deferred income taxes are recognized for differences between financial reporting and tax bases of assets and liabilities at the enacted statutory tax rates in effect for the years in which the temporary differences are expected to reverse. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. The Company evaluates the realizability of deferred tax assets and valuation allowances are provided when necessary to reduce net deferred tax assets to the amounts expected to be realized.
 
The Company recognizes a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. The Company will recognize interest and penalties related to unrecognized tax benefits in the income tax provision in the accompanying statement of operations.
 
The Company calculates the current and deferred income tax provision based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed in subsequent years. Adjustments based on filed income tax returns are recorded when identified. The amount of income taxes paid is subject to examination by U.S. federal and state tax authorities. The estimate of the potential outcome of any uncertain tax issue is subject to management’s assessment of relevant risks, facts and circumstances existing at that time. To the extent that the assessment of such tax positions change, the change in estimate is recorded in the period in which the determination is made.
 
 
41

 
 
Net Loss Per Share
 
Basic net loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock outstanding during the period.
 
Diluted net loss per share is computed by giving effect to all potential shares of common stock, including convertible debt instruments, preferred stock, restricted stock unit grants and detachable stock warrants. Basic and diluted net loss per share was the same for each period presented as the inclusion of all potential common shares outstanding would have been anti-dilutive.
 
Recently Issued Accounting Standards
 
In October 2009, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2009-13 regarding Accounting Standard Codification (“ASC”) Subtopic 605-25, Revenue Recognition – Multiple-element Arrangements . This ASU addresses criteria for separating the consideration in multiple-element arrangements. ASU 2009-13 requires companies to allocate the overall consideration to each deliverable by using a BESP of individual deliverables in the arrangement in the absence of VSOE or other TPE of the selling price. The changes under ASU 2009-13 are effective prospectively for revenue arrangements entered into or materially modified subsequent to adoption. Under the new guidance, the Company uses BESP when neither VSOE nor TPE are available. As a result, the Company is able to recognize the relative fair value of the elements as they are delivered, assuming other revenue recognition criteria are met.
 
In May 2011, the FASB issued ASU 2011-04 regarding ASC Topic 820 “Fair Value Measurement.” This ASU updates accounting guidance to clarify how to measure fair value to align the guidance surrounding Fair Value Measurement within GAAP and International Financial Reporting Standards. In addition, the ASU updates certain requirements for measuring fair value and for disclosure around fair value measurement. It does not require additional fair value measurements and the ASU was not intended to establish valuation standards or affect valuation practices outside of financial reporting. This ASU will be effective for the Company’s fiscal year beginning February 1, 2012. Early adoption is not permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.
 
In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”. This ASU amends the ASC to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments to the ASC in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-05 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.
 
In December 2011, the FASB issued ASU No. 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05”. This ASU defers the effective date pertaining to reclassification adjustments out of accumulated other comprehensive income in ASU 2011-05. ASU 2011-12 defers only those changes in ASU 2011-05 that relate to the presentation of reclassification adjustments in ASU 2011-05. The amendments are being made to allow the Board time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. The amendments in this update are effective at the same time as the amendments in update 2011-05 so that entities will not be required to comply with the presentation requirements in update 2011-05 that this update is deferring. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.
 
 
42

 
 
3.
Composition of Certain Financial Statement Captions
 
 Accounts Receivable
 
Accounts receivable, net consisted of the following:
 
   
As of August 31,
 
   
2012
   
2011
 
       
Accounts receivable
 
$
590,785
   
$
-
 
                 
Allowance for doubtful accounts
   
(72,000
   
-
 
                 
Accounts receivable, net
 
$
518,785
   
$
-
 
 
Allowance for Doubtful Accounts
 
Balance at
Beginning of
Fiscal Year
   
Charged to
Operations
   
Write-offs,
net of
recoveries
   
Balance at
End of
Fiscal Year
 
                         
For fiscal year ended August 31, 2012
 
$
-
   
$
117,408
   
$
45,408
   
$
72,000
 
                                 
For fiscal year ended August 31, 2011
   
-
     
-
     
-
     
-
 
 
Property and Equipment
 
Property and equipment consisted of the following:
 
   
As of August 31,
 
   
2012
   
2011
 
   
(Restated)
 
                 
Software
 
$
771,666
   
$
-
 
Servers, computers, and other related equipment
   
198,924
     
-
 
Leasehold improvements
   
1,675
     
-
 
     
972,265
     
-
 
Less accumulated depreciation and amortization
   
(239,525
)
   
-
 
                 
Property and equipment, net
 
$
732,740
   
$
-
 
 
Depreciation expense totaled $ 239,525 and $0 for the years ended August 31, 2012 and 2011, respectively. There were no write-offs during the fiscal years ended August 31, 2012 and 2011, respectively.
 
 
43

 
 
Note receivable
 
Note receivable consisted of a $150,000 convertible promissory note bearing 7% annual compounded interest due from a digital content provider on or before August 28, 2016. The balance owed can be converted into either preferred stock or common stock of the digital content provider, at the Company’s election, subject to certain conditions and contingencies. The Company agreed to work with the digital content provider to make modifications to its Universal Player TM technology platform to better suit the digital content provider’s specific needs. The Company received a $25,000 deposit previously. The Company expects to receive the remaining fees, which are recorded as a note receivable, when the modifications are completed, the technology is fully integrated and operational, and the digital content provider is generating revenue within its advertising segment.
 
Customer List
 
Customer list, net consisted of the following:
 
   
As of August 31,
 
   
2012
   
2011
 
                 
Original cost
 
$
159,000
   
$
          -
 
                 
Less accumulated amortization
   
(8,834
   
-
 
                 
Customer list, net
 
$
150,166
   
$
-
 
 
The customer list represents the estimated value of the shares of RL common stock issued to complete the asset acquisition agreement with Rightmail, LLC (“Rightmail”) on July 1, 2012. The Company is amortizing the value of the customer list over a three-year term. Amortization expense totaled $8,834 and $0 for the years ended August 31, 2012 and 2011, respectively.
Accounts Payable and Accrued Expenses
 
Accounts payable and accrued expenses consisted of the following:
 
   
As of August 31,
 
   
2012
   
2011
 
       
Accounts payable
 
$
1,030,716
   
$
-
 
Accrued consulting fees
   
41,500
     
-
 
Accrued broadcaster commissions
   
28,870
         
Accrued interest
   
17,673
         
Credit card
   
4,282
     
-
 
                 
Accounts payable and accrued expenses
 
$
1,123,041
   
$
-
 
 
 
44

 
 
Deferred Revenues
 
Deferred revenues consisted of the following:
 
   
As of August 31,
 
   
2012
   
2011
 
       
Balance due RL upon completion of special project, secured by a convertible promissory note
 
$
150,000
   
$
-
 
Customer deposits
   
7,805
     
-
 
Deferred revenues
 
$
157,805
   
$
-
 

4.
Fair Value
 
The Company records cash equivalents, debt discounts on convertible promissory notes and derivatives at fair value.
 
Fair value is an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Fair value measurements are required to be disclosed by level within the following fair value hierarchy:
 
Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
 
Level 2 – Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
 
Level 3 – Inputs lack observable market data to corroborate management’s estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
 
When determining fair value, whenever possible the Company uses observable market data, and relies on unobservable inputs only when observable market data is not available.
 
 
45

 
 
The fair value of these financial assets and liabilities was determined using the following inputs at August 31, 2012 and 2011:
 
   
Fair Value Measurement Using
       
   
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total
 
                                 
Fair values as of August 31, 2011
                               
Assets:
                               
None
 
$
   
$
   
$
   
$
 
                                 
Total assets measured at fair value
 
$
   
$
   
$
   
$
 
                                 
Liabilities:
                               
None
 
$
   
$
   
$
   
$
 
                                 
Total liabilities measured at fair value
 
$
   
$
   
$
   
$
 
                                 
Fair values as of August 31, 2012
                               
Liabilities:
                               
Convertible promissory notes
 
$
   
$
572,848
   
$
   
$
572,848
 
Derivative liabilities
   
     
86,115
     
     
86,115
 
                                 
Total liabilities measured at fair value
 
$
   
$
658,963
   
$
   
$
658,963
 
 
The Company’s convertible promissory notes and derivative liabilities were classified as Level 2 within the fair value hierarchy because they were valued using significant other observable inputs.
 
5.
Acquisitions (Restated)

Acquisition of RadioL oyalty Platform from Lenco Mobile, Inc.

On December 1, 2011, Michael Hill and Aaron Gravitz (the “Executives”), together with a business entity they organized, RL, executed an asset purchase agreement with their former employer, Lenco Mobile, Inc. (“Lenco”), to acquire certain assets and assume certain liabilities from Lenco. The primary asset acquired from Lenco was the RadioLoyalty   TM Platform (the “Platform”). The Platform consists of a web-based and mobile player that manages streaming audio and video content, social media engagement, display and video ad serving within the web player and is also capable of replacing audio ads with video ads within the player in a live or on demand environment. Audio advertisements generate substantially less ad revenues than video advertisements. The consideration given to Lenco consisted only of a 3.5% royalty on revenues earned through the Platform for the period from November 1, 2011 through November 1, 2014 (the “Royalty”). The value of the classes of assets and liabilities assumed in the December 1, 2011 transaction were as follows as of the acquisition date.
 
 
46

 
 
Accounts receivable
  $ 500,476  
Prepaid expenses
    35,100  
Software
    684,294  
Security deposits
    15,213  
Accounts payable
    (484,685
Related party payable – Michael Hill
    (48,383 )
Related party payable – Aaron Gravitz
    (42,553 )
Purchase price
  $ 659,462  

The software included the sourcecode and front-end software for the Platform. The Company determined it would amortize the software over a period of three years.

The purchase price was classified on the Company’s balance sheets as a contingent royalty payable.

Acquisition of WatchThis TM from MHCG, LLC

On March 22, 2012, RL acquired the WatchThis TM Assets (“WatchThis”) from MHCG, LLC, an entity Michael Hill retained a 50% ownership in at the time. Mr. Hill was also the Chief Executive Officer of RL on that date. WatchT his consists of a web or television-based player that manages streaming audio and video content, social media engagement, display and video ad serving within the player and is also capable of tagging merchandise within the content and providing the viewer with the opportunity to select and purchase the merchandise. Management envisions the technology operating in a live or on demand environment. The consideration given to MHCG, LLC consisted of (i) a three year 4% convertible promissory note for $125,000 issued by RL, (ii) 125,000 shares of RL valued at $66,250 and (iii) a three year warrant to purchase 62,500 shares of RL’s common stock at $0.50 per share. The warrant was valued at $13,750. The value of the WatchT his assets was recorded by RL at historical cost as a result of both RL and MHCG, LLC being under common control by Michael Hill, respectively. The historical costs incurred to develop WatchThis as of March 22, 2012 are classified as follows:

Domain cost
  $ 58,500  
Patent filing fees
    12.600  
Web and software design
    10,000  
Web hosting and related costs
    6,272  
Purchase price
  $ 87,372  

The purchase price was classified on the Company’s balance sheets as software. The Company determined it would amortize the software over a period of three years.

Acquisition of Customer List from Rightmail, LLC

On July 1, 2012, RL acquired a customer list (the “Customer List”) from Rightmail, LLC, an entity Michael Freides retained a 100% ownership in at the time. The Customer List included a variety of web advertisers and web publishers Mr. Freides had previously worked with. The consideration given to Rightmail, LLC consisted of 300,000 shares of RL valued at $159,000. The purchase price of $159,000 was classified on the Company’s balance sheets as an intangible asset – customer list. The Company determined it would amortize the customer list over a period of three years. Mr. Freides also entered into a three-year consulting agreement on July 1, 2012.
 
 
47

 
 
6.
Commitments and Contingencies (Restated)
 
Royalty on RadioLoyalty   TM Revenues
 
Lenco is owed a 3.5% royalty on all revenues generated by the Platform for the period from November 1, 2011 through November 1, 2014. No other compensation is due to Lenco. The Royalty was assumed by RL on December 1, 2011 and subsequently assumed by the Company’s subsidiary, StreamTrack Media, Inc. (“StreamTrack), in connection with the August 31, 2012 asset purchase agreement between the Company, StreamTrack and RL. As of December 1, 2011, RL estimated the total Royalty owed to Lenco during the term of the Royalty was $1,051,786. RL determined the present value of the payments estimated to be owed to Lenco during the term of the Royalty. A discount factor of 20.06% was used. This percentage represented the Company’s estimated effective cost of capital during the period from its inception through the date of these financial statements. The present value of the Lenco Contingent Royalty was estimated to be $659,462 as of December 1, 2011. During the period from December 1, 2011 through August 31, 2012, RL recorded accretion of the estimated Lenco Contingent Royalty of $106,537. This amount is classified within interest expense – accretion in the statement of operations. The present value of the Lenco Contingent Royalty as of August 31, 2012 was estimated to be $765,999.

As of August 31, 2012, the Company calculated that the Royalty actually owed to Lenco through August 31, 2012 was $10,344. However, Lenco owed the Company approximately $132,000 as of the date of these financial statements for hosting services provided to Lenco subsequent to December 1, 2011. No royalty payments have been made by the Company to Lenco as a result of this balance being owed to the Company. The asset purchase agreement dated December 1, 2011 between RL and Lenco does not contain any default provisions, penalties or any other immediate negative consequences to the Company in the event that the Company does not pay the Royalty. The Company and Lenco are currently in negotiations to satisfy the obligations each party has to the other.
 
Leases
 
The Company conducts its operations using leased office facilities in Santa Barbara, California.
 
The following is a schedule of future minimum lease payments under operating leases as of August 31, 2012:
 
Fiscal Year Ending August 31,
     
2013
 
$
180,636
 
2014
   
127,951
 
2015
   
-
 
2016
   
-
 
2017
   
-
 
All future years
   
-
 
         
Total minimum lease payments
 
$
308,587
 
 
The leases are written under separate arrangements expiring through 2014. The Company holds a right to renew the leases for an additional two years at increased rental rates. Rent expenses for the years ended August 31, 2012 and 2011 totaled $139,120 and $0 respectively. The Company recognizes rent expense on a straight-line basis over the lease term including expected renewal periods. The difference between rent expenses and rent payments is recorded as deferred rent in current and long-term liabilities. No deferred rent existed as of August 31, 2012 and 2011, respectively.
 
 
48

 
 
Indemnification Agreements
 
In the ordinary course of business, the Company may provide indemnifications of varying scope and terms to customers, vendors, lessors, business partners, and other parties with respect to certain matters, including, but not limited to, losses arising out of breach of such agreements, services to be provided by the Company or from intellectual property infringement claims made by third parties. In addition, the Company plans to enter into indemnification agreements with directors and certain officers and employees that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors, officers or employees.
 
While the outcome of these matters cannot be predicted with certainty, the Company does not believe that the outcome of any claims under indemnification arrangements will have a material adverse effect on the Company’s financial position, results of operations, or cash flows.
 
Legal Proceedings
 
The Company is potentially subject to various legal proceedings and claims arising in the ordinary course of its business. There are no pending legal proceedings against the Company as of the date of these financial statements.

7.
Income Taxes
 
The provision for income tax expense (benefit) consists of the following:
 
   
Fiscal Years Ended August 31,
 
   
2012
   
2011
 
   
(Restated)
         
Current
               
Federal
 
$
   
$
 
State and local
   
     
 
Total current income tax expense
   
     
 
Deferred
               
Federal
 
$
(538,879
)
 
$
(54,300
)
State and local
   
(237,741
)
   
 
Valuation allowance
   
776,620
     
107,885
 
Total deferred income tax expense
   
     
53,585
 
                 
Total income tax expense
 
$
   
$
53,585
 
 
 
49

 
 
The following table presents a reconciliation of the statutory federal rate and the Company’s effective tax rate for the periods presented.
 
   
Fiscal Year Ended
August 31,
 
   
2012
   
2011
 
             
U.S. federal taxes at statutory rate
   
34
%
   
34
%
State taxes, net of federal benefit
   
15
     
15
 
Permanent differences
   
     
 
Change in valuation allowance
   
(49
)%
   
(49
)%
Change in rate
   
     
 
Other
   
     
 
                 
Effective tax rate
   
-
%
   
-
%
 
The major components of deferred tax assets and liabilities were as follows:
 
   
As of August 31,
 
   
2012
   
2011
 
       
Deferred tax assets:
               
Net operating loss carryforwards
 
$
-
   
$
63,285
 
Tax credit carryforwards
   
-
     
-
 
Allowances and other
   
-
     
-
 
Depreciation and amortization
   
-
     
-
 
Total deferred tax assets
   
-
     
63,285
 
                 
Deferred tax liabilities:
               
Depreciation and amortization
   
-
     
9,700
 
Total deferred tax liabilities
   
-
     
9,700
 
Valuation allowance
   
-
 
   
(53,585
)
Net deferred tax assets
 
$
-
   
$
-
 
 
 
50

 
 
As of August 31, 2012, the Company had federal net operating loss carryforwards of approximately $1,600,000, which includes stock-based compensation deductions of approximately $142,000. The federal net operating losses and tax credits expire in years beginning in 2021. As of January 31, 2012, the Company had state net operating loss carryforwards of approximately $1,600,000 which expire in years beginning in 2014. Under Section 382 and 383 of the Internal Revenue Code of 1986, as amended, or the Code, if a corporation undergoes an “ownership change,” the corporation’s ability to use its pre-change net operating loss carryforwards and other pre-change tax attributes, such as research tax credits, to offset its post-change income may be limited. In general, an “ownership change” will occur if there is a cumulative change in our ownership by “5-percent shareholders” that exceeds 50 percentage points over a rolling three-year period. Similar rules may apply under state tax laws. The Company has previously experienced “ownership changes” under section 382 of the Code and comparable state tax laws. The Companyestimates that none of the federal and state pre-change net operating losses will be limited under Section 382 of the Code.
 
As of August 31, 2012 and 2011, the Company maintained a full valuation allowance on its net deferred tax assets. The valuation allowance was determined in accordance with the provisions of ASC 740, Accounting for Income Taxes, which requires an assessment of both positive and negative evidence when determining whether it is more likely than not that deferred tax assets are recoverable. Such assessment is required on a jurisdiction by jurisdiction basis. The Company’s history of cumulative losses, along with expected future U.S. losses required that a full valuation allowance be recorded against all net deferred tax assets. The Company intends to maintain a full valuation allowance on net deferred tax assets until sufficient positive evidence exists to support reversal of the valuation allowance.

The Company files income tax returns in the United States and California. The 2011 tax year remains subject to examination for U.S. federal and state purposes. All net operating losses and tax credits generated to date are subject to adjustment for U.S. federal and state purposes. The Company is not currently under examination in federal or state jurisdictions.
 
8.
Capital Lease – in Default

The Company periodically leases computer servers and related hardware under capital lease agreements. The lease terms are typically from three to five years, depending on the type of equipment. The leased equipment typically has a bargain purchase price, and qualifies for treatment as a capital lease. For book purposes, the assets are amortized over their estimated useful lives.
 
Assets under capital lease as of August 31, 2012 and August 31, 2011 were as follows:
 
   
2012
   
2011
 
                 
Servers
 
$
147,049
   
$
-
 
Less: accumulated depreciation
   
(43,062
)
   
-
 
Net assets under capital lease
 
$
103,987
   
$
-
 
 
The monthly payment under the lease is $8,569. As of August 31, 2012 and as of the date of these financial statements, the Company was in default on the lease. The Company is working with the lessor to resolve this issue. During the year ended August 31, 2012 the Company paid a total of $28,606 in principal payments towards capital leases. The following is a schedule of future payments required under the lease together with their present values:
 
   
Payments
 
       
2013
 
$
128,535
 
2014
   
-
 
2015
   
-
 
2016
   
-
 
Total lease payments
   
128,535
 
Less: amount representing interest
   
(10,092
)
Present value of minimum lease payments
 
$
118,443
 
 
 
51

 
 
9.
Related Party Transactions

The related party payable as of August 31, 2012 consists of unpaid compensation and non-interest bearing cash advances and charges on personal credit lines made on behalf of the Company by the Company’s Chief Executive Officer and an executive of the Company’s subsidiary. The balances owed to the executives are not secured and are due on demand. Interest will be charged on these balances. However, no formal agreement has been executed to quantify the interest. The Company has only been operating since November 30, 2011. As a result, the Company has an extremely limited credit history. The Company’s Chief Executive Officer, and the Chief Executive Officer of StreamTrack Media, Inc. use their personal credit cards to fund operations on a frequent basis. If the Company did not have access to these credit cards, the Company would have to rely exclusively on external sources of capital. The Company’s external sources of capital are not always readily available. Once the Company’s track record is more established and results of operations are profitable, then external sources of capital should become more readily available. As a result, in time-constrained circumstances, the use of personal credit cards is necessary until such time as the Company is able to build up its own credit-worthiness and access more readily available and significant credit.

RL entered into several convertible promissory notes with its founders, officers and high-level executives since its inception on December 1, 2011. The following is a summary of the issuance dates, amounts and the related party nature of the transaction.
 
Date of Issuance
   
Amount
   
Related Party Nature
               
December 1, 2011
   
$
100,000
   
Issuance to an entity controlled by RL founders
March 27, 2012
     
125,000
   
Issuance to an entity partially controlled by Chief Executive Officer
June 18, 2012
     
50,000
   
Issuance to an executive of StreamTrack Media
August 22, 2012
     
150,000
   
Issuance to an executive of StreamTrack Media
                 
Total
   
$
425,000
   
$
-
 

On July 1, 2012, RL entered into a 3 year consulting agreement with Carter Toni, who is now the Vice President, Product Development, of StreamTrack. Mr. Toni agreed to an annual salary of $99,600 and was granted 50,000 shares of RL common stock that will vest over the term of the consulting agreement. This salary was deferred until January 1, 2013.

On July 1, 2012, RL entered into a 3 year consulting agreement with Jennifer Freides, who is now the Chief Operating Officer of StreamTrack. Ms. Freides agreed to an annual salary of $99,600 and was granted 25,000 shares of RL common stock that will vest over the term of the consulting agreement. This salary was deferred until January 1, 2013.

On July 1, 2012, RL entered into a 3 year consulting agreement with Michael Freides, who is now the President of StreamTrack. Mr. Freides agreed to an annual salary of $99,600 and was granted 25,000 shares of RL common stock that will vest over the term of the consulting agreement. This salary was deferred until January 1, 2013.

RL records consulting fees payable to these three executives on a straight-line basis, over the term of the agreements. A total of $41,500 in consulting fees were recorded for the year ended August 31, 2012. However, these amounts were not paid to the executives as of August 31, 2012 as a result of their agreement to defer their pay until January 1, 2013.

On July 1, 2012, RL acquired a customer list from Rightmail, an entity wholly owned by Michael Freides, in exchange for 300,000 shares of RL common stock valued at $159,000.
 
 
52

 
 
10.
Factor Line of Credit

On January 26, 2012 the Company executed a contract with an unrelated party (the “Factor”) to provide financing to the Company in the form of a factoring line of credit. The Company utilizes the factoring line of credit to take cash advances on its accounts receivable balances prior to its customers paying the balances owed to the Company. The Factor charges a variety of fees totaling approximately 3% of the funds advanced by the Factor. Transactions involving the Factor for the year ended August 31, 2012 are detailed in the table below.
 
Advances from factor
 
$
1,102,134
 
Fees charged by factor
   
34,121
 
Total
   
1,136,255
 
Payments received from customers
   
(1,068,164
)
Balance, August 31, 2012
 
$
68,091
 

11.
Debt Instruments

On May 14, 2010, the Company issued a convertible note for $70,000 (the “1st Note”) to an unrelated party (the “Creditor”).   The 1 st Note bore 8% interest and matured on February 14, 2011. The 1 st Note was fully converted into the Company’s common stock. During the fiscal year ended August 31, 2012, the holder of the 1 st Note converted a total of $28,500 into 6,272,322 shares of the Company’s common stock.

On September 19, 2011, the Company issued a convertible note for $78,500 (the “2 nd Note”) to the Creditor. The 2 nd Note bears 8% interest with a maturity date of May 27, 2012. The 2 nd Note is convertible into shares of common stock of the Company beginning 120 days after the issuance and up until the note comes due (or later if extended). The 2 nd Note is convertible into shares of the Company’s common stock at a conversion price calculated based on the average of the 5 lowest closing prices over the 10 day period ending 1 day prior to the measurement date multiplied by 61%. The investor will be limited to convert no more than 9.99% of the issued and outstanding common stock at time of conversion at any one time. During the fiscal year ended August 31, 2012, the holder of the 2 nd Note converted a total of $78,500 into 54,667,388 shares of the Company’s common stock.
 
On December 28, 2011, the Company issued a convertible note for $78,500 (the “3 rd Note”) to the Creditor. The 3 rd Note bears 8% interest and was originally due on May 27, 2012. The 3 rd Note is convertible into shares of common stock of the Company beginning 120 days after the issuance and up until the note comes due (or later if extended). The 2 nd Note is convertible into shares of the Company’s common stock at a conversion price calculated based on the average of the 5 lowest closing prices over the 10 day period ending 1 day prior to the measurement date multiplied by 61%. The investor will be limited to convert no more than 9.99% of the issued and outstanding common stock at time of conversion at any one time. During the fiscal year ended August 31, 2012, the holder of the 3 rd Note converted a total of $24,000 and $3,140 in accrued interest on the 2 nd and 3 rd Notes into 35,640,000 shares of the Company’s common stock. A total of $54,500 of the principal on the 3 rd Note remained outstanding as of August 31, 2012 and was technically in default. The Creditor has not notified the Company of any penalties the Creditor wishes to impose on the Company but the Creditor has a right to impose certain default penalties as described within the convertible debt agreements including but not limited to demanding all debts owed to the Creditor be paid immediately at a rate equal to 135% of the then outstanding principal and interest balance.
 
On May 24, 2012, the Company issued a convertible note for $78,500 (the “4 th Note”) to the Creditor. The note bears 8% interest and is due on March 1, 2013 . The note is convertible into shares of common stock of the Company beginning 120 days after the issuance and up until the note comes due (or later if extended). During the fiscal year ended August 31, 2012, no portion of the 4 th Note was converted to shares of the Company’s common stock. The investor will be limited to convert no more than 9 .99% of the issued and outstanding common stock at time of conversion at any one time. The full balance of the 4 th Note remained outstanding as of August 31, 2012 .
 
 
53

 
 
On July 30, 2012, the Company issued a convertible note for $42,500 (the “5 th Note”) to the Creditor. The note bears 8% interest and is due on May 1, 2013. The note is convertible into shares of common stock of the Company beginning 120 days after the issuance and up until the note comes due (or later if extended). During the fiscal year ended August 31, 2012, no portion of the 5 th Note was converted to shares of the Company’s common stock. The investor will be limited to convert no more than 9 .99% of the issued and outstanding common stock at time of conversion at any one time. The full balance of the 5 th Note remained outstanding as of August 31, 2012.
 
Upon the six month anniversary of all financings with the Creditor, the shares underlying the convertible promissory notes are issuable without restriction and can be sold to the public through the OTC Bulletin Board. As a result of the conversion price not being fixed, the number of shares of the Company’s common stock that are issuable upon the conversion of the convertible promissory notes is indeterminable until such time as the Creditor elects to convert to common stock. As a result of this the Company has determined that a derivative liability existed as of the six month anniversary of the December 28, 2011 convertible promissory note. The Company measured the derivative liability using the input attributes disclosed below and recorded a derivative liability of $35,354 as of June 26, 2012. On August 31, 2012 the Company re-measured the derivative liability using the input attributes below and determined the value was $86,115. An expense of $50,761 was recorded as of August 31, 2012 and included in the statement of operations in order to adjust the derivative liability to the re-measured value.
   
August 31,
   
June 26,
 
   
2012
   
2012
 
Expected life (in years)
   
0.08
     
0.27
 
Balance of note outstanding
 
$
54,500
   
$
78,500
 
Stock price
 
$
0.0026
   
$
0.0016
 
Effective conversion price
 
$
0.0010
   
$
0.0011
 
Shares issuable upon conversion
   
53,821,845
     
70,707,981
 
Risk-free interest rate
   
0.09
%
   
0.10
%
Expected volatility
   
61.83
%
   
61.83
%
Expected dividend yield
   
-
     
-
 

Interest expense on all debts owed to the Creditor during the years ended August 31, 2012 and August 31, 2011 totaled $10,699 and $7,762, respectively.

The following table reflects the balance of the Company’s convertible promissory notes as of August 31, 2012. The original debt discount was equal to the initial valuation of the derivative liability of $35,354. Accretion of the debt discount of $24,055 was recorded for the year ended August 31, 2012 and has been included in the statements of operations.
Convertible promissory notes, principal balance
 
$
175,500
 
Less: Unamortized portion of debt discount
 
(11,299
)
Convertible promissory notes, net, August 31, 2012
 
$
164,201
 
 
 
54

 
 
Future maturities of the RL convertible promissory notes, in the aggregate, are as follows for the years ending August 31,
2012
 
$
175,500
 
2013
   
-
 
2014
   
-
 
Thereafter
   
-
 
   
$
175,500
 

On December 1, 2011, RL issued a convertible promissory note for $100,000 to an entity controlled by RL’s Chief Executive Officer and Chief Operating Officer, respectively. In exchange for the issuance of the convertible promissory note, RL received $54,900 in cash and computer hardware valued at $45,100. The convertible promissory note bears 4% interest, is convertible into RL’s common stock at a $0.50 conversion price and matures on December 1, 2014. RL recorded a beneficial conversion feature of $6,000 in connection with this financing. A total of 50,000 warrants were issued in connection with this financing. The warrants were valued at $9,910, have a three-year term, and are exercisable at a price of $0.50.

On January 27, 2012, RL issued a convertible promissory note for $50,000 to an unrelated party. The convertible promissory note bears 4% interest, is convertible into the RL’s common stock at a $0.50 conversion price and matures on January 27, 2015. RL recorded a beneficial conversion feature of $3,000 in connection with this financing. A total of 25,000 warrants were issued in connection with this financing. The warrants were valued at $4,955, have a three-year term, and are exercisable at a price of $0.50.
 
On March 22, 2012, RLissued a convertible promissory note for $125,000 to an entity controlled by RL’s Chief Executive Officer and an unrelated party, respectively. In exchange for the issuance of the convertible promissory note, RLacquired the software and sourcecode for the WatchThis TM computer software. As a result of this transaction being completed with an entity controlled by the Chief Executive Officer, the WatchThis TM software and sourcecode were recorded in RL’s books at historical cost in accordance with ASC 805-50, Transactions Between Entities Under Common Control . Costs consisted of software development fees, domain purchase costs and legal fees associated with patent filings. The convertible promissory note bears 4% interest, is convertible into RL’s common stock at a $0.50 conversion price and matures on March 22, 2015. RL   recorded a beneficial conversion feature of $7,500 in connection with this financing. A total of 62,500 warrants were issued in connection with this financing. The warrants were valued at $12,387, have a three-year term, and are exercisable at a price of $0.50.
 
On June 18, 2012, RL issued a convertible promissory note for $50,000 to an executive of the Company’s subsidiary. The convertible promissory note bears 4% interest, is convertible into the RL’s common stock at a $0.50 conversion price and matures on June 18, 2015. RL recorded a beneficial conversion feature of $3,000 in connection with this financing. A total of 25,000 warrants were issued in connection with this financing. The warrants were valued at $4,955, have a three-year term, and are exercisable at a price of $0.50.

On August 22, 2012, RL issued a convertible promissory note for $150,000 to an executive of the Company’s subsidiary. The convertible promissory note bears 4% interest, is convertible into the RL’s common stock at a $0.50 conversion price and matures on August 22, 2015. RL recorded a beneficial conversion feature of $9,000 in connection with this financing. A total of 25,000 warrants were issued in connection with this financing. The warrants were valued at $14,865, have a three-year term, and are exercisable at a price of $0.50.

The valuation of the stock warrants and the beneficial conversion feature associated with each issuance of convertible promissory notes utilized valuation inputs and related figures provided by a professional and independent valuation firm.
 
 
55

 
 
The conversion feature associated with the convertible promissory notes provide for a rate of conversion that is below market value. This conversion feature is accounted for as a beneficial conversion feature. A beneficial conversion feature was recorded by RL and classified as a debt discount on the balance sheet at the time of issuance of each convertible promissory note with a corresponding credit to additional paid-in capital. The value is amortized over the three-year term of the convertible promissory note. The amortized value for each period is recorded as an offset against the debt discount on the balance sheet, classified as interest expense in the statement of operations and as accretion of debt discount within the statement of cashflows.

The following table reflects the balance in convertible promissory notes as of August 31, 2012:
Convertible promissory notes, principal balance
 
$
475,000
 
Less: Unamortized portion of debt discount
 
(66,353
)
Convertible promissory notes, net, August 31, 2012
 
$
408,647
 

Future maturities of the RL convertible promissory notes, in the aggregate, are as follows for the years ending August 31,

2012
 
$
-
 
2013
   
-
 
2014
   
100,000
 
Thereafter
   
375,000
 
   
$
475,000
 

As of August 31, 2012, the amounts of long-term and short-term convertible promissory notes payable are stated at contract amounts that approximate fair value based on current interest rates available in the United States of America.
 
12.
Stockholders’ Equity
 
Series A Preferred Stock
 
Each share of Series A Preferred Stock has voting rights equal to the voting equivalent of the common stock into which it is convertible at the time of the vote. All outstanding shares of Series A Preferred Stock will automatically convert into common stock on the first business day after the closing date of the acquisition by the Company of 100% of the total issued and outstanding capital stock of RadioLoyalty, Inc., a California corporation. The holders of the Series A Preferred Stock are not entitled to dividends.   The Series A Preferred Stock has no preferential rights to the Company’s common stock and will share in any liquidation proceeds with the common stock on an as converted basis..
 
Common Stock
 
Each share of common stock has the right to one vote per share. The holders of common stock are also entitled to receive dividends as and when declared by the board of directors of the Company, whenever funds are legally available. These rights are subordinate to the dividend rights of holders of all classes of stock outstanding at the time.
 
 
56

 
 
Stock Based Compensation
 
Stock-based compensation expenses related to all employee and non-employee stock-based awards for the fiscal years ended August 31, 2012 and 2011 are as follows:
 
   
Fiscal Year Ended
August 31,
 
   
2012
   
2011
 
                 
Stock-based compensation expenses:
               
Consulting fees
 
$
94,516
   
$
-
 
Product development
   
23,555
     
-
 
Marketing and sales
   
14,287
     
-
 
Officer compensation
   
10,000
     
-
 
                 
Total stock-based compensation, recorded in costs and expenses
 
$
142,358
   
$
-
 

During the year ended August 31, 2012, the Company granted 3,050,000 restricted stock units (“RSUs”) at a weighted average value of $0.01 per share. These RSUs were valued based on the grant date value of the Company’s common stock as quoted on the OTC Bulletin Board. These RSUs were considered fully earned as of the date of issuance.
 
On December 1, 2011, RL granted the Company’s Chief Executive Officer and two other executives of the Company’s subsidiary a total of 10,300,000 shares of RL’s common stock. These shares were considered founder shares and were valued at $10,300.   In connection with the APA, the Company plans to purchase and assume the common stock previously issued by RL.
 
During the year ended August 31, 2012, RL granted 1,695,000 RSUs at a weighted average value of $0.53 per share. In connection with the APA, the Company plans to purchase and assume the RSUs previously granted by RL.
 
The fair value of the RSUs is expensed ratably over the vesting period. RSUs vest daily on a cliff basis over the service period, generally three years. The Company recorded stock-based compensation expense related to restricted stock units of $142,358 during the fiscal year ended August 31, 2012. As of August 31, 2012, total compensation cost not yet recognized of $766,292 related to non-vested RSUs (inclusive of the RL RSUs), is expected to be recognized over a weighted average period of 2.78 years.
 
The following table summarizes the activities for the Company’s RSUs for the year ended August 31, 2012:
 
   
Number of
Shares
   
Weighted-
Average
Grant-Date
Fair Value
 
                 
Unvested at August 31, 2011
   
-
   
$
0.00
 
Granted
   
3,050,000
     
0.01
 
Vested
   
(3,050,000
)
   
0.00
 
Canceled
   
-
     
0.00
 
                 
Unvested at August 31, 2012
   
-
   
$
0.00
 
                 
Expected to vest after August 31, 2012
   
-
   
$
0.00
 
 
 
57

 
 
The following table summarizes the activities for RL’s RSUs for the year ended August 31, 2012:
 
   
Number of
Shares
   
Weighted-
Average
Grant-Date
Fair Value (1)
 
                 
Unvested at August 31, 2011
   
-
   
$
0.00
 
Granted
   
1,695,000
     
0.53
 
Vested
   
(186,250
)
   
0.53
 
Canceled
   
-
     
0.00
 
                 
Unvested at August 31, 2012
   
1,508,750
   
$
0.53
 
                 
Expected to vest after August 31, 2012
   
1,508,750
   
$
0.53
 
 
(1) Grant date fair value is the fair value associated with RL’s common stock, not the Company’s common stock.
 
Asset Purchase Agreements

On March 22, 2012, RL issued (i) a convertible promissory note for $125,000 (ii) 125,000 shares of common stock valued at $62,250 and (iii) a warrant to purchase 125,000 shares of RL common stock valued at $13,750, to an entity controlled by the Company’s Chief Executive Officer and an unrelated individual in exchange for the WatchThis TM assets. The aggregate value of the common stock and the convertible promissory note exceeded the historical value of the WatchThis TM assets by $117,627. The Company accounted for this excess value issued to the entity as a one-time dividend of $117,627.

On July 1, 2012, RL issued 300,000 shares of its common stock valued at $159,000 in connection with the asset purchase agreement between RL and Rightmail, LLC.

Effect of Proposed Reverse Stock Split

Upon the execution of the proposed reverse stock split, the Company intends to re-issue the RL convertible promissory notes and warrants to purchase common stock in the same form. However, the conversion price of each specific instrument will be adjusted to ensure that the holder of each instrument will have the right to convert the instrument into an equivalent number of shares of the Company’s common stock that they would have been entitled to on an as-if basis, if they had elected to convert the instrument they held on the date the reverse stock split became effective.

13.
Net Loss Per Share
 
Basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period.
 
Diluted net loss per share is computed by giving effect to all potential shares of common stock, including the shares issuable upon conversion of the Company’s convertible promissory notes, the Series A Preferred Stock, the RL convertible promissory notes, and the RL warrants to purchase common stock. Basic and diluted net loss per share was the same for each year presented as the inclusion of all potential common shares outstanding would have been anti-dilutive.
 
 
58

 
 
The following table sets forth the computation of historical basic and diluted net loss per share.
 
   
Fiscal Year Ended August 31,
 
   
2012
   
2011
 
   
(Restated)
         
Numerator
               
Net loss
 
$
(1,584,937
)
 
$
-
 
Deemed dividends
   
(200,647
   
-
 
Net loss attributable to common stockholders
 
$
(1,785,584
)
 
$
-
 
 
   
Fiscal Year Ended
August 31,
 
   
2012
   
2011
 
   
(Restated)
       
Denominator
           
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
    131,557,855       51,567,308  
Net loss per share, basic and diluted
  $ (0.01 )   $ (0.00 )
 
The following potential common shares outstanding were excluded from the computation of diluted net loss per share because including them would have been anti-dilutive:
 
   
As of August 31,
 
   
2012
   
2011
 
             
Convertible promissory notes (1)
   
109,687,500
     
 
Series A Preferred Stock (2)
   
23,251,841
     
 
RL convertible promissory notes (3)
   
***
     
 
Warrants to purchase RL common stock (4)
   
***
     
 
                 
Total quantifiable common stock equivalents
   
132,939,341
     
 
 
(1)
A s of August 31, 2012, the Company had convertible promissory notes of $175,500 outstanding. The Company has estimated the number of shares of common stock the holder of the convertible promissory note agreements could have been issued had the holder elected to convert the convertible promissory notes to common stock as of August 31, 2012. The holder did not make such an election as of August 31, 2012.
(2)
As of August 31, 2012, the Company had 100 shares of its Series A Preferred Stock outstanding. The Company has estimated the number of shares of common stock the holders of the Series A Preferred Stock could have been issued had the holder elected to convert the Series A Preferred Stock to common stock as of August 31, 2012. The holder did not make such an election as of August 31, 2012.
(3)
In connection with the August 31, 2012 asset purchase agreement with RL, the Company plans to purchase and assume certain convertible promissory notes previously issued by RL as of the date of these financial statements, the convertible promissory notes were convertible into 1,450,000 shares of RL common stock, representing approximately 10% of RL’s fully diluted outstanding common stock. After taking all known factors into account and making certain assumptions regarding some unknown factors associated with the proposed reverse stock split, management estimates the holders of the RL convertible promissory notes will have the right to convert their holdings into approximately 9% of the Company’s outstanding common stock, on a post-reverse stock split basis.
(4)
In connection with the August 31, 2012 asset purchase agreement with RL, the Company plans to purchase and assume certain stock purchase warrants previously issued by RL As of the date of these financial statements, the stock purchase warrants were convertible into 362,500 shares of RL common stock, representing approximately 3% of RL’s fully diluted outstanding common stock. After taking all known factors into account and making certain assumptions regarding some unknown factors associated with the proposed reverse stock split, management estimates the holders of the RL convertible promissory notes will have the right to convert their holdings into approximately 3% of the Company’s outstanding common stock, on a post-reverse stock split basis.
 
 
59

 
 
14.
Discontinued Operations

Current assets of discontinued operations at August 31, 2012 and August 31, 2011 are detailed in the table below.
 
   
August 31,
   
August 31,
 
   
2012
   
2011
 
                 
Cash
 
$
-
   
$
34,928
 
Accounts Receivable
   
-
     
248,700
 
Property & Equipment, Net
   
-
     
6,810
 
Unamortized Film Costs, Net
   
-
     
295,414
 
Total Assets Held for Sale
 
$
-
   
$
585,852
 

Current liabilities of discontinued operations at August 31, 2012 and August 31, 2011 are detailed in the table below.
 
   
August 31,
   
August 31,
 
   
2012
   
2011
 
                 
Accounts Payable
 
$
-
   
$
22,020
 
Accrued Interest
   
-
     
15,573
 
Estimated Costs to Complete Films
   
-
     
15,000
 
Note Payable – Legal
   
-
     
17,997
 
Note Payable – Shareholder
   
-
     
13,500
 
Note Payable – Shareholder
   
-
     
15,050
 
Total Liabilities Held for Sale
 
$
-
   
$
99,140
 

The results of operations of the discontinued entertainment business are detailed below.
   
Fiscal Years Ended
August 31,
 
   
2012
   
2011
 
                 
Sales
 
$
-
   
$
305,140
 
Operating Expenses
   
-
     
(349,546
)
Other Income & Expenses
   
-
     
(107,629
)
Provision for Income Tax
   
-
     
(53,585
)
Net Loss From Discontinued Operations
 
$
-
   
$
(205,620
)
 
 
60

 
 
 
15.
Restatement of Consolidated Financial Statements

As described below, the Company restated certain balance sheet items including property and equipment, accounts payable, Lenco contingent royalty, and accumulated deficit, respectively. The restatement is as a result of one issue. The Company has filed the restatement to report a contingent royalty liability (the “Royalty”) associated with the purchase of certain assets and liabilities from Lenco Mobile, Inc. (“Lenco”) on December 1, 2011 (the “Acquired Assets”) by RadioLoyalty, Inc. (“RL”). These Acquired Assets were subsequently acquired by the Company on August 31, 2012 in connection with its acquisition of RL. As a result of the fact that the consideration payable to Lenco is entirely contingent on future events, no liability was recorded by RL as of December 1, 2011. This accounting treatment is appropriate if the Acquired Assets did not represent a business. The Company had previously determined that the Acquired Assets did not represent a business. After several months of consultation and review of this issue with the Staff of the U.S. Securities and Exchange Commission (“SEC”), the Company and the SEC have agreed that the Acquired Assets did represent a business on the December 1, 2011 acquisition date. As a result, the RL has valued the consideration owed to Lenco as of the acquisition date. The Company has reviewed the liability as of the reporting date, August 31, 2012, and determined the balance to be reasonable as of August 31, 2012. The valuation of the contingent liability for the amounts potentially owed to Lenco was determined by RL utilizing some known facts such as the revenues generated using the Acquired Assets since December 1, 2011, along with management’s internal forecast of revenues through the term of the Royalty.
 
As a result of this Amendment No. 1, the Company’s total assets increased $494,600. Total liabilities increased $755,655. Total stockholders’ deficit increased $261,055. The Company’s revenues did not change. Costs of sales increased $154,518. Operating expenses did not change. Net loss increased $261,055.
 
Restated Amounts:
 
For August 31, 2012, the restated balance sheet reflects increases in property and equipment of $659,462, accumulated depreciation of $164,862, Lenco contingent royalty of $765,999 and accumulated deficit of $261,055, respectively. Accounts payable decreased by $10,344.

As a result, the Company is filing this Amended Form 10-K to amend the following and reflect the above:
 
Impact of the Restatement
 
   
As of August 31, 2012
 
Balance Sheet Data:
 
As Previously Reported
   
Adjustment
   
As Restated
 
                   
Property and equipment
 
$
312,803
   
$
659,462
   
$
972,265
 
Accumulated depreciation
   
(74,663
)
   
(164,862
)
   
(239,525
)
Accounts payable
   
1,133,385
     
(10,344
)
   
1,123,041
 
Lenco contingent royalty
   
-
     
765,999
     
765,999
 
Accumulated deficit
   
1,524,529
     
261,055
     
1,785,584
 
 
 
61

 
 
   
For the Year Ended August 31, 2012
 
Statement of Operations Data:
 
As Previously Reported
   
Adjustment
   
As Restated
 
                         
Costs of revenues - Depreciation
   
-
     
227,430
     
227,430
 
Costs of revenues - Other
   
421,056
     
(72,912
)
   
348,144
 
Gross profit
   
295,098
     
(154,518
)
   
140,580
 
Loss from continuing operations
   
(1,179,843
)
   
(154,518
)
   
(1,334,361
)
Other expenses – Interest expense
   
(93,278
)
   
(106,537
)
   
(199,815
)
Other expenses
   
(144,039
)
   
(106,537
)
   
(250,576
)
Net loss
   
(1,323,882
)
   
(261,055
)
   
(1,584,937
)
Net loss attributable to common shareholders
   
(1,524,529
)
   
(261,055
)
   
(1,785,584
)
   
For the Year Ended August 31, 2012
 
Cashflow Data:
 
As Previously Reported
   
Adjustment
   
As Restated
 
                   
Net loss
 
$
1,323,882
   
$
261,055
   
$
1,584,937
 
Operating activities – Depreciation and amortization
   
83,497
     
164,862
     
248,359
 
Operating activities – Accretion
   
33,274
     
106,537
     
139,811
 
Operating activities – Accounts payable and accrued expenses
   
667,413
     
(10,344
)
   
657,069
 
 
16.
Subsequent Events

On August 31, 2012, RL issued a convertible promissory note for $250,000 to an unrelated party. The cash was not received from the holder of the convertible promissory note until September 2012. The convertible promissory note bears 4% interest, is convertible into the RL’s common stock at a $0.50 conversion price and matures on January 27, 2015. RL will record a beneficial conversion feature in connection with this financing. A total of 125,000 warrants were issued in connection with this financing. The warrants have a three-year term, and are exercisable at a price of $0.50.
 
On September 18, 2012, StreamTrack Media reached a verbal compensation arrangement with Aaron Gravitz, who is now the Chief Executive Officer of StreamTrack Media. Mr. Gravitz agreed to an annual salary of $240,000.
 
 
62

 
 
On October 5, 2012, the Company amended the APA such that (1) 180,000,000 shares of the Company’s common stock will be issued to RL on or before October 31, 2012 and (2) within twenty (20) business days after the recording of Amended and Restated Articles of Incorporation by the Company with the Wyoming Secretary of State that effect a reverse split of the Company’s issued and outstanding common stock, issue to RL a number of Shares such that on the date of the issuance of such shares (the “Share Issuance Date”), the RL and its affiliates will own a number of shares of the Company’s common stock equal to the quotient derived by dividing 14,500,000 by the average closing bid price of the Company’s common stock quoted on the public securities trading market on which the Company’s common stock is then traded with the highest daily trading volume (as measured during the preceding 90 days), over the fifteen (15) consecutive trading days immediately following the effective date of the reverse stock split, including and taking into account all other shares of the Company’s common stock already owned by RL and its affiliates on the Share Issuance Date. The issuance of the 180,000,000 shares has not yet been completed and may not be completed depending on events leading up to the proposed reverse stock split.
 
On December 1, 2012, the Chief Executive Officer agreed to defer the calculation of amounts owed to him under an agreement date June 1, 2012 whereby the Chief Executive Officer would be compensated for the Company’s exclusive use of his available credit with a lender. The compensation will be calculated based on the total advances from the lender or charges on the credit account for verified business expenses each month (“Total Usage”). The charge on the Total Usage will be calculated at an annualized interest rate of 5%. The Chief Executive Officer and the Company plan to calculate the compensation during the second quarter of the Company’s fiscal year ending August 31, 2013. The compensation will likely be in the form of a one-time adjustment to ensure the Chief Executive Officer is compensated for providing liquidity to the Company since the inception of RL on December 1, 2011.
 
On December 12, 2012, the Company executed a term sheet under similar terms as the 5 th Note with the Creditor for an additional financing of $100,000. The financing is expected to close on or shortly after December 14, 2012.

During the period from August 31, 2012 through December 13, 2012, the Company’s Chief Executive Officer continued to utilize a personal credit card to finance short term expenses on behalf of the Company and received repayments totaling $41,991. Repayment terms associated with the remaining balance have yet to be established.
 
During the period from August 31, 2012 through December 13, 2012, the Chief Executive Officer of StreamTrack Media provided financing to the Company of $50,000 and received repayments totaling $32,500. Repayment terms associated with the remaining balance have yet to be established.
 
During the period from August 31, 2012 through December 13, 2012, the Creditor converted $40,500 of the 5 th Note into 33,069,280 shares of the Company’s common stock. The principal balance owed to the Creditor as of December 14, 2012 was approximately $135,000.

During the period from August 31, 2012 through December 13, 2012, the Factor provided additional financing to the Company of approximately $293,430. Payments to the Factor from the Company’s customers exceeded the total value of the additional financings. The balance owed to the Factor as of December 13, 2012 was approximately $72,000.
 
 
63

 
 
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
 
None.
 
ITEM 9A.
CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures

We maintain a system of disclosure controls and procedures that is designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer , as appropriate, to allow timely decisions regarding required disclosures.

As of August 31, 2012, our management, including our principal executive officer and principal financial officer , had evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) pursuant to Rule 13a-15(b) under the Exchange Act.   Based upon and as of the date of the evaluation, our principal executive officer and principal financial officer concluded that information required to be disclosed is recorded, processed, summarized, and reported within the specified periods and is accumulated and communicated to management, including our principal executive officer and principal financial officer , to allow for timely decisions regarding required disclosure of material information required to be included in our periodic SEC reports.   Based on the foregoing, our management determined that our disclosure controls and procedures were effective as of August 31, 2012.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).   The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.   All internal control systems, no matter how well designed, have inherent limitations.   Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.   Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

We carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer , of the effectiveness of our internal controls over financial reporting as of August 31, 2012.   In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in “Internal Control-Integrated Framework.”   Based on this assessment, management believes that, as of August 31, 2012, our internal control over financial reporting was effective based on those criteria.   There have been no changes in internal control over financial reporting since August 31, 2012, that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
 
 
64

 
No Attestation Report by Independent Registered Accountant

The effectiveness of our internal control over financial reporting as of August 31, 2012 has not been audited by our independent registered public accounting firm by virtue of our exemption from such requirement as a smaller reporting company.
 
Changes in Internal Controls over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s fiscal year that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

The Company’s management does not expect that its disclosure controls or its internal control over financial reporting will prevent or detect all error and all fraud.   A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.   The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.   Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.   These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake.   Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or management override of the controls.   The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.   Projections of any evaluation of controls effectiveness to future periods are subject to risks.   Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
ITEM 9B.
OTHER INFORMATION
 
None.
 
 
65

 
 
PART III
 
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The following table lists the executive officers and directors of the Company and its subsidiaries as of August 31, 2012:
Name
 
Age
 
Position
         
Michael Hill
 
36
 
Chief Executive Officer, President, Chief Financial Officer, Corporate Secretary, and Chairman of the Board of Directors of StreamTrack, Inc. and Chief Financial Officer, Corporate Secretary, and Chairman of the Board of Directors of StreamTrack Media, Inc.
         
Aaron Gravitz
 
32
 
Director of StreamTrack, Inc. and Chief Executive Officer of StreamTrack Media, Inc.
         
Michael Freides
 
31
 
President of StreamTrack Media, Inc.

Michael Hill, age 36, has been the Chairman of the Board of Directors, Chief Executive Officer, President, Chief Financial Officer, and Corporate Secretary of StreamTrack, Inc. since May 2012.   He is also the co-founder of RadioLoyalty, Inc., a digital media and streaming solutions provider with innovative technology focused on the internet, mobile, radio and television broadcasting industries which was acquired by StreamTrack’s wholly owned subsidiary, StreamTrack Media, Inc., a California corporation (“STMI”), in August 2012.   Mr. Hill has been the Chief Financial Officer, Corporate Secretary, and Chairman of the Board of Directors of STMI since its inception and was the Chief Executive Officer and President of STMI from its inception to September 2012. Mr. Hill is a seasoned media executive with over 10 years of experience building digital businesses. Prior to launching RadioLoyalty in 2011, Mr. Hill was the Chief Strategy Officer of Lenco Mobile, Inc., a global mobile technology services and marketing company. His primary responsibilities were to oversee the development, deployment and launch of international offices in United Kingdom, Mexico, Colombia, Singapore, New Zealand, China, South Korea and Australia.   Simultaneously, Mr. Hill was responsible for the technology design, development, launch and implementation of its MMS Messaging Platform with the world’s largest wireless carriers. Before joining Lenco Mobile, Mr. Hill founded AdMax Media in 2008, an advertising technology company where he developed an advertising network software, Admaximizer.com. From 2004 until 2008, Mr. Hill served as the Chairman and Chief Executive Officer of Commerce Planet. In 2008, both businesses were sold to a public company, Lenco Mobile Inc., which purchased all assets and liabilities, establishing the AdMax Media operation. A veteran of online advertising, Mr. Hill has founded multiple other private technology and media companies. Mr. Hill has designed and developed many proprietary technology platforms, including but not limited to UniversalPlayer TM , RadioLoyalty TM , Admaximizer TM , WatchThis TM , Jupiter MMS TM , and Build.mobi.Prior to this work, Mr. Hill served in the United States Navy, receiving the honor of Enlisted Surface Warfare Specialist.
 
Mr. Hill’s qualifications:
 
·  
Leadership experience – Mr. Hill has been our Chairman, Chief Executive Officer, President, Chief Financial Officer, and Corporate Secretary since May 2012.   He also currently serves as the Chairman, Chief Financial Officer, and Corporate Secretary of STMI.
·  
Finance experience – Mr. Hill currently serves as Chief Financial Officer of StreamTrack, Inc. and has been supervising the financial management of StreamTrack, Inc. since May 2012.
·  
Industry experience – Mr. Hill has built numerous successful digital media businesses for the past 10 years.
 
 
66

 
 
Aaron Gravitz .   Mr. Gravitz, age 32, co-founded RadioLoyalty Inc. in 2011. He has been a director of the Company since September 2012 and the Chief Executive Officer of STMI since September 2012. He has over 15 years experience in the online advertising space. Prior to co-founding RadioLoyalty, Inc., he was the Chief Operating Officer of Lenco Media Inc. from January 2011 to September 2012 and the Chief Operating officer of AdMax Media Inc. from January 2010 to January 2011. Mr. Gravtiz joined Commerce Planet in 2004, serving in various roles, and ultimately as Chief Operating Officer. Mr. Gravitz has significant experience in operating an advertising network, bringing products to market, and managing the entire media buying and selling process.   His track record includes founding multiple companies that grew to over 50 million dollars in combined sales, with several leading to acquisition. Mr. Gravitz’s current responsibilities at the Company include, but are not limited to, directing operations, overseeing media buying and sales, product development, managing strategic relationships, directing customer relations, and broadcaster development. Mr. Gravitz received a bachelor’s degree in public policy and ethics from the University of California Santa Barbara in 2004.
 
Mr. Gravitz’s qualifications:
 
·  
Leadership Experience – Mr. Gravitz has held various leadership and executive positions including Chief Executive Officer of STMI and and COO of RadioLoyalty Inc.
·  
Industry Experience – Mr. Gravitz has built numerous successful digital media businesses for the past 10 years .

Michael Freides .   Mr. Freides, age 31, has been the President of STMI since September 2012.   He has ten years of industry experience in online advertising. In 2007, he founded Rightmail Media, LLC and from 2007 to 2008 he was the Chief Executive Officer of Rightmail Media, LLC, a lead generation company. In the late 2000’s, Intrepid Investments invested in Rightmail Marketing.   Rightmail Marketing later went on to become part of The Selling Source, a Las Vegas based lead generation company. Mr. Freides became the President of Rightmail Marketing in 2008 where he served in that capacity until 2012. In 2007, before founding Rightmail Media, LLC, Mr. Freides headed business development and account management for internet startup company AdRevolution, formerly known as Progressing Markets. Mr. Freides also spent several years in the hospitality industry where he focused on e-commerce and developed online sales programs for several hotels and resorts.

Mr. Freides’ qualifications:
 
·  
Leadership experience – Mr. Freides has managed teams ranging from three to 50 people in various industries and backgrounds.
·  
Industry experience – Mr. Freides has operated numerous successful online advertising businesses over the last 10 years.

No director is required to make any specific amount or percentage of his business time available to us.   Our officer intends to devote such amount of his time to our affairs as is required or deemed appropriate by us.
 
Limitation of Liability and Indemnification of Officers and Directors

Under the Wyoming General Corporation Law and the Company’s Articles of Incorporation, as amended, the Company’s directors will have no personal liability to the Company or its stockholders for monetary damages incurred as the result of the breach or alleged breach by a director of his “duty of care”. This provision does not apply to the directors’ (i) acts or omissions that involve intentional misconduct or a knowing and culpable violation of law, (ii) acts or omissions that a director believes to be contrary to the best interests of the corporation or its shareholders or that involve the absence of good faith on the part of the director, (iii) approval of any transaction from which a director derives an improper personal benefit, (iv) acts or omissions that show a reckless disregard for the director’s duty to the corporation or its shareholders in circumstances in which the director was aware, or should have been aware, in the ordinary course of performing a director’s duties, of a risk of serious injury to the corporation or its shareholders, (v) acts or omissions that constituted an unexcused pattern of inattention that amounts to an abdication of the director’s duty to the corporation or its shareholders, or (vi) approval of an unlawful dividend, distribution, stock repurchase or redemption. This provision would generally absolve directors of personal liability for negligence in the performance of duties, including gross negligence.
 
 
67

 
 
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Company has been informed that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is therefore unenforceable.

Board Committees

Our Board of Directors does not have an audit committee and our full Board of Directors is presently performing the functions of an audit committee.   Our Board of Directors does not have a compensation committee so all decisions with respect to management compensation are made by the whole board.   Our Board of Directors does not have a nominating committee. Therefore, the selection of persons or election to the board of directors was neither independently made nor negotiated at arm’s length.

Auditor Independence

Silberstein Ungar, PLLC (“Silberstein”) has been the Company’s principal auditing firm since September 16, 2008.   Silberstein provided other non-audit services to the Company.   Our Board of Directors has considered whether the provisions of non-audit services are compatible with maintaining Silberstein’s independence.

Report of the Audit Committee

Our Board of Directors does not have an audit committee.   Accordingly, we have not received any reports from an audit committee during the fiscal year ended August 31, 2012.   Our full Board of Directors is presently performing the functions of an audit committee until an audit committee is formed in the future.

Code of Conduct

We not yet adopted a Code of Conduct to apply to our directors, officers and employees.

Compliance with Section 16(A) of Exchange Act

Section 16(a) of the Exchange Act requires our officers and directors, and certain persons who own more than 10% of a registered class of our equity securities (collectively, “Reporting Persons”), to file reports of ownership and changes in ownership (“Section 16 Reports”) with the Securities and Exchange Commission (the “SEC”).   Reporting Persons are required by the SEC to furnish the Company with copies of all Section 16 Reports they file.

Based solely on its review of the copies of such Section 16 Reports received by it, or written representations received from certain Reporting Persons, all Section 16(a) filing requirements applicable to the Company’s Reporting Persons during and with respect to the fiscal year ended August 31, 2012 have been complied with on a timely basis.
 
 
68

 
 
ITEM 11.
EXECUTIVE COMPENSATION
 
Compensation Discussion and Analysis

The following Compensation Discussion and Analysis describes the material elements of compensation for our executive officers identified in the Summary Compensation Table (“Named Executive Officers”), and executive officers that we may hire in the future.   As more fully described below, our board of directors makes all decisions for the total direct compensation of our executive officers, including the Named Executive Officers.   We do not have a compensation committee, so all decisions with respect to management compensation are made by the whole board.
 
Compensation Program Objectives and Rewards

Our compensation philosophy is based on the premise of attracting, retaining, and motivating exceptional leaders, setting high goals, working toward the common objectives of meeting the expectations of customers and stockholders, and rewarding outstanding performance.   Following this philosophy, in determining executive compensation, we consider all relevant factors, such as the competition for talent, our desire to link pay with performance in the future, the use of equity to align executive interests with those of our stockholders, individual contributions, teamwork and performance, and each executive’s total compensation package.   We strive to accomplish these objectives by compensating all executives with total compensation packages consisting of a combination of competitive base salary and incentive compensation.

To date, we have not applied a formal compensation program to determine the compensation of the Named Executives Officers.   In the future, as we and our management team expand, our board of directors expects to add independent members, form a compensation committee comprised of independent directors, and apply the compensation philosophy and policies described in this section of the 10K.

The primary purpose of the compensation and benefits described below is to attract, retain, and motivate highly talented individuals when we do hire, who will engage in the behaviors necessary to enable us to succeed in our mission while upholding our values in a highly competitive marketplace.   Different elements are designed to engender different behaviors, and the actual incentive amounts which may be awarded to each Named Executive Officer are subject to the annual review of the board of directors.   The following is a brief description of the key elements of our planned executive compensation structure.

·  
Base salary and benefits are designed to attract and retain employees over time.
·  
Incentive compensation awards are designed to focus employees on the business objectives for a particular year.
·  
Equity incentive awards, such as stock options and non-vested stock, focus executives’ efforts on the behaviors within the recipients’ control that they believe are designed to ensure our long-term success as reflected in increases to our stock prices over a period of several years, growth in our profitability and other elements.
·  
Severance and change in control plans are designed to facilitate a company’s ability to attract and retain executives as we compete for talented employees in a marketplace where such protections are commonly offered.   We currently have not given separation benefits to any of our Name Executive Officers.

Benchmarking

We have not yet adopted benchmarking but may do so in the future.   When making compensation decisions, our board of directors may compare each element of compensation paid to our Named Executive Officers against a report showing comparable compensation metrics from a group that includes both publicly-traded and privately-held companies.   Our board believes that while such peer group benchmarks are a point of reference for measurement, they are not necessarily a determining factor in setting executive compensation as each executive officer’s compensation relative to the benchmark varies based on scope of responsibility and time in the position.   We have not yet formally established our peer group for this purpose.
 
 
69

 
 
Benefits and Prerequisites

At this stage of our business we have limited benefits and no prerequisites for our employees other than health insurance and vacation benefits that are generally comparable to those offered by other small private and public companies or as may be required by applicable state employment laws.   We may adopt retirement plans and confer other fringe benefits for our executive officers in the future if our business grows sufficiently to enable us to afford them.

Separation and Change in Control Arrangements

We do not have any employment agreements with our Named Executive Officers or any other executive officer or employee of the Company.   None of them are eligible for specific benefits or payments if their employment or engagement terminates in a separation or if there is a change of control.
 
Executive Officer Compensation

The following summary compensation table sets forth certain information concerning compensation paid to the Company’s Chief Executive Officer and its most highly paid executive officers (the “Named Executive Officers”) whose total annual salary and bonus for services rendered in all capacities for the year ended August 31, 2012 was $100,000 or more.
 
 
70

 

Summary Compensation Table

Name and Principal Position
 
Fiscal
Year
 
Salary
   
Bonus
   
Restricted Stock Awards
   
All Other
Compensation
   
Total
 
                                   
Michael Hill (1)
 
2012
 
$
60,094
     
-0-
   
$
10,000
     
-0-
   
$
70,094
 
Chairman, Chief Executive Officer, President, Chief
Financial Officer, and Corporate Secretary of
StreamTrack, Inc. and Chairman, Chief Financial Officer, and
Corporate Secretary of STMI
 
2011
 
$
0
     
-0-
     
-0-
     
-0-
   
$
0  
                                             
Ingo Jucht, Former Chief Executive Officer
 
2012
 
$
0
     
-0-
   
$
12,500
     
-0-
   
$
12,500
 
                                             
Aaron Gravitz (2)
 
2012
 
$
60,093
     
-0-
   
$
10,000
     
-0-
   
$
70,093
 
Director of StreamTrack, Inc. and Chief Executive Officer of STMI
 
2011
 
$
0
     
-0-
     
-0-
     
-0-
   
$
0
 
                                             
Michael Freides (3)
 
2012
 
$
0
     
-0-
     
-0-
   
$
-
   
$
0
 
President of STMI
 
2011
 
$
0
     
-0-
     
-0-
     
-0-
   
$
0
 
_______________
(1)
Mr. Hill has been Chairman of the Board of Directors, Chief Executive Officer, President, Chief Financial Officer, and Corporate Secretary of StreamTrack since May 2012 and Chairman, Chief Financial Officer, and Corporate Secretary of STMI since August 2012.

(2)
Mr. Gravtiz has been a director of StreamTrack since September 2012 and the Chief Executive Officer of STMI since September 2012.

(3)
Mr. Freides has been the President of STMI since September 2012.   STMI has agreed to pay to Mr. Freides the following compensation: an annual salary of $99,600, commencing in January 2013, and reimbursement of expenses.

Employment Agreements
 
We have entered into consulting agreements with our executive officers.   These agreements are disclosed within the “Related Party Transactions” footnote to our financial statements for the year ended August 31, 2012.
 
Outstanding Equity Awards at Fiscal Year-End

On December 1, 2011, RL granted the Company’s Chief Executive Officer and two other executives of the Company’s subsidiary a total of 10,300,000 shares of RL’s common stock. These shares were considered founder shares and were valued at $10,300. In connection with the APA, the Company plans to purchase and assume the common stock previously issued by RL.

On July 1, 2012, RL granted the President of the Company’s subsidiary a total of 25,000 shares of RL’s common stock. These shares were to be earned over a three year term and were valued at $13,250. In connection with the APA, the Company plans to purchase and assume the common stock previously issued by RL.
 
 
71

 

Employee Benefit Plans

We have not yet, and have no plans to, establish a management stock option plan pursuant to which stock options may be authorized and granted to the executive officers, directors, employees and key consultants of StreamTrack, Inc.

Director Compensation

None of our directors received any compensation for their respective services rendered to us as directors during the year ended August 31, 2012.
 
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth the names of our executive officers and directors and all persons known by us to beneficially own 5% or more of the issued and outstanding common stock of StreamTrack, Inc. at December 14 , 2012. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission.   In computing the number of shares beneficially owned by a person and the percentage of ownership of that person, shares of common stock subject to options held by that person that are currently exercisable or become exercisable within 60 days of December 14 , 2012 are deemed outstanding even if they have not actually been exercised. Those shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person. The percentage ownership of each beneficial owner is based on 253,167,691 outstanding shares of common stock. Except as otherwise listed below, the address of each person is c/o StreamTrack, Inc., 347 Chapala Street, Santa Barbara, California 93101. Except as indicated, each person listed below has sole voting and investment power with respect to the shares set forth opposite such person’s name.
Name, Title and Address
 
Number of Shares Beneficially Owned (1)
   
Percentage Ownership
 
             
Michael Hill
               
Chairman, Chief Executive Officer, President, Chief
Financial Officer, and Corporate Secretary of
StreamTrack, Inc. and Chairman, Chief Financial Officer, and
Corporate Secretary of STMI
   
103,290,000
     
40.80
%
                 
Aaron Gravitz
               
Director of StreamTrack, Inc. and Chief Executive Officer of STMI
   
0
     
*
 
                 
Michael Freides
               
President of STMI
   
0
     
*
 
                 
All current Executive Officers as a Group
   
103,290,000
     
40.80
%
________________
* Indicates beneficial ownership of less than 1%.
 
 
72

 
 
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
 
Related Party Financing

The related party payable as of August 31, 2012 consists of unpaid compensation and non-interest bearing cash advances and charges on personal credit lines made on behalf of the Company by the Company’s Chief Executive Officer and an executive of the Company’s subsidiary. The balances owed to the executives are not secured and are due on demand. Interest will be charged on these balances. However, no formal agreement has been executed to quantify the interest. The Company has only been operating since November 30, 2011. As a result, the Company has an extremely limited credit history. The Company’s Chief Executive Officer, and the Chief Executive Officer of StreamTrack Media, Inc. use their personal credit cards to fund operations on a frequent basis. If the Company did not have access to these credit cards, the Company would have to rely exclusively on external sources of capital. The Company’s external sources of capital are not always readily available. Once the Company’s track record is more established and results of operations are profitable, then external sources of capital should become more readily available. As a result, in time-constrained circumstances, the use of personal credit cards is necessary until such time as the Company is able to build up its own credit-worthiness and access more readily available and significant credit.

RL entered into several convertible promissory notes with its founders, officers and high-level executives since its inception on December 1, 2011. The following is a summary of the issuance dates, amounts and the related party nature of the transaction.
 
Date of Issuance
   
Amount
   
Related Party Nature
               
December 1, 2011
   
$
100,000
   
Issuance to an entity controlled by RL founders
March 27, 2012
     
125,000
   
Issuance to an entity partially controlled by Chief Executive Officer
June 18, 2012
     
50,000
   
Issuance to an executive of StreamTrack Media
August 22, 2012
     
150,000
   
Issuance to an executive of StreamTrack Media
                 
Total
   
$
425,000
   
$
-
 

On July 1, 2012, RL entered into a 3 year consulting agreement with Carter Toni, who is now the Vice President, Product Development, of StreamTrack. Mr. Toni agreed to an annual salary of $99,600 and was granted 50,000 shares of RL common stock that will vest over the term of the consulting agreement. This salary was deferred until January 1, 2013.

On July 1, 2012, RL entered into a 3 year consulting agreement with Jennifer Freides, who is now the Chief Operating Officer of StreamTrack. Ms. Freides agreed to an annual salary of $99,600 and was granted 25,000 shares of RL common stock that will vest over the term of the consulting agreement. This salary was deferred until January 1, 2013.

On July 1, 2012, RL entered into a 3 year consulting agreement with Michael Freides, who is now the President of StreamTrack. Mr. Freides agreed to an annual salary of $99,600 and was granted 25,000 shares of RL common stock that will vest over the term of the consulting agreement. This salary was deferred until January 1, 2013.

RL records consulting fees payable to these three executives on a straight-line basis, over the term of the agreements. A total of $41,500 in consulting fees were recorded for the year ended August 31, 2012. However, these amounts were not paid to the executives as of August 31, 2012 as a result of their agreement to defer their pay until January 1, 2013.

On July 1, 2012, RL acquired a customer list from Rightmail, an entity wholly owned by Michael Freides, in exchange for 300,000 shares of RL common stock valued at $159,000.
 
 
73

 
 
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
Silberstein Ungar, PLLC (“Silberstein”) has been our principal auditing firm since September 16, 2008.   Silberstein provided other non-audit services to us.   Our Board of Directors has considered whether the provisions of non-audit services are compatible with maintaining Silberstein’s independence.
 
Audit Fees

An aggregate of $18,600 was billed by our auditors for the following professional services: audit of our annual financial statement for the fiscal year ended August 31, 2012, and review of the interim financial statements included in quarterly reports on Form 10-Q for the periods ended November 30, 2011, February 29, 2012, and May 31, 2012.

An aggregate of $7,700 was billed by our auditors for the following professional services: audit of our annual financial statement for the fiscal year ended August 31, 2011, and review of the interim financial statements included in quarterly reports on Form 10-Q for the periods ended November 30, 2010, February 28, 2011, and May 31, 2011.

Audit Related Fees

Our auditors billed us $750 for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported in the preceding section during the fiscal year ended August 31, 2012.

Our auditors billed us $0 for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported in the preceding section during the fiscal year ended August 31, 2011.

Tax Fees

Our auditors billed us $0 for tax preparation services during the fiscal year ended August 31, 2012.

Our auditors billed us $0 for tax preparation services during the fiscal year ended August 31, 2011.

All Other Fees

The aggregate fees billed in each of the last two fiscal years for the products and services provided by the principal accountant, other than the services reported in the preceding sections was $0 during the fiscal year ended August 31, 2012 and $0 during the fiscal year ended August 31, 2011.
 
 
74

 
 
PART IV
 
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
(a)           Exhibits
 
Exhibit
 
Description
     
3.1 
 
Articles of Incorporation (1)
     
3.2
 
Bylaws (1)
 
10.1
 
Asset Purchase Agreement dated December 1, 2011
     
10.2
 
Asset Purchase Agreement dated March 22, 2012
     
10.3
 
Convertible Promissory Note dated March 22, 2012
     
10.4
 
Asset Purchase Agreement dated July 1, 2012
     
10.5
 
Chapala Rental Lease
     
10.6
 
Chapala Lease Extension Option
     
10.7
 
Chapala Rental Lease
     
10.8
 
Chapala Lease Extention Option
     
10.9
 
Guiterez Rental Lease
     
10.10
 
Gutierez Lease Extention Option
     
10.11
 
Guiterez Rental Lease
     
10.12
 
Gutierez Rental Lease Extension Option
     
10.13   Asset Purchase Agreement dated August 31, 2012 (Incorporated by reference to the Company's Current Report on Form 8-K filed with the SEC on September 7, 2012)
     
10.14   First Amendment to Asset Purchase Agreement dated October 5, 2012 (Incorporated by reference to the Company's Current Report on Form 8-K filed with the SEC on October 11, 2012)
     
10.15   Line of Credit Agreement with Michael Hill
 
 
75

 
 
21.1
 
List of Subsidiaries
     
31.1
 
Section 302 Certification of Principal Executive Officer
     
31.2
 
Section 302 Certification of Principal Financial/Accounting Officer
     
32.1
 
Section 906 Certification of Principal Executive Officer
     
32.2
 
Section 906 Certification of Principal Financial/Accounting Officer
 
101.INS **
 
XBRL Instance Document
     
101.SCH **
 
XBRL Taxonomy Extension Schema Document
     
101.CAL **
 
XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF **
 
XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB **
 
XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE **
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
(1)
Incorporated by reference from the exhibits included with our Form S-1 Registration Statement filed with the Securities and Exchange Commission, SEC file 0001442376-09-000021 and our Form S-8 Registration Statement filed with the Securities and Exchange Commission SEC file 333-177311. Such exhibits are incorporated herein by reference pursuant to Rule 12b-32.

(2)
Incorporated by reference to the Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2012.

(3)
Incorporated by reference to the Report on Form 8-K filed with the Securities and Exchange Commission on September 7, 2012.
 
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
 
 
76

 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
STREAMTRACK, INC.
 
       
Dated: June 3, 2013
By:
/s/ Michael Hill
 
   
Michael Hill,
 
   
Chief Executive Officer, President,
 
   
Chief Financial Officer, and Corporate Secretary
 
   
(Principal Executive Officer and Principal Financial/Accounting Officer)
 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Dated: June 3, 2013
   
Dated: June 3, 2013
 
         
/s/ Michael Hill
   
/s/ Aaron Gravitz
 
Michael Hill,
   
Aaron Gravitz,
 
Chief Executive Officer, President,
   
Director
 
Chief Financial Officer, and Corporate Secretary
       
(Principal Executive Officer and Principal Financial/Accounting Officer)        
 
 
77