UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER SECURITIES EXCHANGE ACT OF 1934

For the month of October 2024

Commission File No. 001-39000

 

 

Vista Energy, S.A.B. de C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

N.A.

(Translation of Registrant’s Name into English)

Pedregal 24, Floor 4,

Colonia Molino del Rey, Alcaldía Miguel Hidalgo,

Mexico City, 11040

Mexico

(Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒    Form 40-F ☐

 

 

 


LOGO

Contents of this Form 6-K

This Form 6-K for Vista Energy, S.A.B. de C.V. (“Vista” or the “Company”) contains the following exhibit:

Exhibit 1: Third Quarter of 2024 Results.

Forward-Looking Statements

Any statements contained herein or in the attachments hereto regarding Vista that are not historical or current facts are forward-looking statements. These forward-looking statements convey Vista’s current expectations or forecasts of future events. Vista undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated events. Forward-looking statements regarding Vista involve known and unknown risks, uncertainties and other factors that may cause Vista’s actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Certain of these risks and uncertainties are described in the “Risk Factors,” “Forward-Looking Statements” and other applicable sections of Vista’s annual report filed with the SEC on Form 20-F and other applicable filings with the SEC and Vista’s latest annual report available on the Mexican Stock Exchange’s (Bolsa Mexicana de Valores, S.A.B. de C.V.) website: www.bmv.com.mx, the Mexican National Banking and Securities Commission’s (Comisión Nacional Bancaria y de Valores) website: www.gob.mx/cnbv and our website: www.vistaenergy.com.

Enquiries:

Investor Relations:

ir@vistaenergy.com

Argentina: +54 11 3754 8500

Mexico: +52 55 8647 0128

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 23, 2024

 

VISTA ENERGY, S.A.B. DE C.V.
By:  

/s/ Alejandro Cherñacov

Name:   Alejandro Cherñacov
Title:   Strategic Planning and Investor Relations Officer

 

3

Exhibit 1

LOGO


 

LOGO

 

October 23, 2024, Mexico City, Mexico

Vista Energy, S.A.B. de C.V. (“Vista” or the “Company”) (NYSE: VIST in the New York Stock Exchange; BMV: VISTA in the Mexican Stock Exchange), reported today financial and operational results corresponding to Q3 2024.

Q3 2024 highlights:

 

   

Total production in Q3 2024 was 72,825 boe/d, a 47% increase compared to Q3 2023 and 12% above the previous quarter, mainly driven by the ramp-up in well activity, having tied-in 51 new wells in the last twelve months with strong productivity. Oil production in Q3 2024 was 63,499 bbl/d, a 53% increase y-o-y and 11% above the previous quarter.

 

   

During Q3 2024, the average realized crude oil price was 68.4 $/bbl, 5% below the average realized crude oil price of Q2 2024, and a 1% increase compared to Q3 2023. In Q3 2024, 72% of commercialized oil volumes were sold at export parity prices, combining both international and domestic markets.

 

   

The realized natural gas price during Q3 2024 was 3.8 $/MMBtu, 14% above Q3 2023. During the quarter, 8% of total volumes were exported at an average price of 7.0 $/MMBtu.

 

   

Total revenues in Q3 2024 were 462.4 $MM, a 53% increase y-o-y, mainly driven by a 53% boost in oil production. Net revenues during the quarter were 443.6 $MM. Net oil revenues from sales at export parity prices were 313.7 $MM, combining both international and domestic markets. Net revenues from oil and gas exports were 240.8 $MM, representing 54% of total net revenues.

 

   

Lifting cost in Q3 2024 was 4.7 $/boe, a 2% decrease compared to Q3 2023, driven by production increase and partially offset by inflation in US Dollars. On a sequential basis, lifting cost per boe increased by 5%, driven by higher costs in gathering, processing, gas compression and power generation to accommodate current production and future growth.

 

   

Adjusted EBITDA for Q3 2024 was 310.2 $MM, a 37% increase y-o-y, mainly driven by strong revenue growth amid stable oil prices and lifting cost per boe. Adjusted EBITDA margin was 65%, 10 p.p. below Q3 2023. On a sequential basis, Adjusted EBITDA increased by 8%, and Adjusted EBITDA margin was 6 p.p. below.

 

   

Adjusted Net Income during Q3 2024 totaled 52.7 $MM, a 57% decrease y-o-y, mainly driven by higher Current income tax expense and Depreciation, depletion and amortization, and partially offset by higher Adjusted EBITDA. Adjusted EPS was 0.6 $/share in Q3 2024, compared to 1.3 $/share in Q3 2023.

 

   

Capex during Q3 2024 was 368.5 $MM. The Company invested 282.6 $MM in drilling, completion, and workovers of Vaca Muerta wells (mainly in connection with the drilling of 12 wells and the completion of 15 wells), 63.3 $MM in development facilities, and 22.6 $MM in G&G studies, IT and other projects.

 

Page 2


 

LOGO

 

   

In Q3 2024, free cash flow was -74.4 $MM, down from -43.5 $MM in Q3 2023 and 8.3 $MM in Q2 2024. Cash from operating activities, which was 254.9 $MM during the quarter, was impacted by advanced payments for midstream expansions of 19.5 $MM and an increase in working capital of 51.9 $MM. Cash flow used in investing activities was 329.3 $MM during the quarter, mostly driven by drilling and completion activity in Vaca Muerta and partially offset by a 42.3 $MM decrease in capex-related working capital. Cash flow from financing activities totaled 2.2 $MM (1), mainly driven by proceeds from borrowings of 142.7 $MM and partially offset by the repurchase of shares of 49.9 $MM and repayment of borrowings of 74.1 $MM.

 

(1)

Q3 2024 Cash flow from financing activities is the sum of: (i) Cash flow used in financing activities for 1.9 $MM; (ii) Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents for 3.8 $MM; and (iii) the variation in Government bonds for 0.3 $MM.

 

Page 3


 

LOGO

 

Production

Total average net daily production

 

     Q3-24      Q2-24      Q3-23      p y/y     p q/q  

Total (boe/d)

     72,825        65,288        49,450        47     12

Oil (bbl/d)

     63,499        57,204        41,490        53     11

Natural Gas (MMm3/d)

     1.42        1.26        1.22        16     12

NGL (boe/d)

     414        139        304        36     199

Average daily production during Q3 2024 was 72,825 boe/d, a 47% increase y-o-y, mainly driven by the ramp-up in well activity, having tied-in 51 new wells in the last twelve months. On a sequential basis, total production increased by 12%, driven by the tie-in of 23 wells between May and September 2024. Oil production was 63,499 bbl/d during Q3 2024, an interannual growth of 53% and an 11% increase compared to Q2 2024. Natural gas production in Q3 2024 was 1.42 MMm3/d, a 16% increase y-o-y and a 12% increase compared to Q2 2024. NGL production in Q3 2024 was 414 boe/d, a 36% increase y-o-y, and a 199% increase q-o-q.

Q3 2024 Average net daily production by asset

 

     Target      Interest     Oil
(bbl/d)
    Natural
Gas
(MMm3/d)
     NGL
(boe/d)
     Total
(boe/d)
     % Total
daily
average
 

Total WI production per concession

          63,499       1.42        413.8        72,825        100
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Aguada Federal

     Shale        100     6,436       0.14        15.7        7,360        10

Águila Mora

     Shale        90     551       0.03        —         742        1

Bajada del Palo Este

     Shale        100     6,104       0.04        11.0        6,387        9

Bajada del Palo Oeste

     Shale        100     47,260       0.96        75.7        53,385        73

Bandurria Norte

     Shale        100     —        —         —         —         —   

Bajada del Palo Este

     Conventional        100     12       0.01        4.1        102        0

Bajada del Palo Oeste

     Conventional        100     34       0.06        2.0        386        1

Coirón Amargo Norte

     Conventional        84.6     43       0.00        —         51        0

CS-01 (México)

     Conventional        100     534       0.00        —         547        1
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total operated production

          60,974       1.25        108.5        68,958        95
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

25 de Mayo-Medanito (1)

     Conventional        —        643       0.01        —         689        1

Acambuco

     Conventional        1.5     (3 ) (2)      0.03        —         167        0

Agua Amarga (1)

     Conventional        —        85       0.01        6.8        131        0

Entre Lomas (1)

     Conventional        —        1,177       0.08        298.4        1,985        3

Jagüel de los Machos (1)

     Conventional        —        622       0.04        —         895        1
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total non-operated production

          2,525       0.16        305.2        3,867        5
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total shale production

          60,351       1.18        102.4        67,874        93
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total conventional production

          3,148       0.24        311.4        4,951        7
       

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Transferred Conventional Assets operated by Aconcagua, effective as of March 1, 2023. Since that date, Vista remains entitled to 40% of crude oil and natural gas production and reserves, and 100% of LPG and condensates production, of the Transferred Conventional Assets.

(2)

Negative amounts reflect the effects of adjustments in the production of the prior quarter

 

Page 4


 

LOGO

 

Revenues

Total revenues per product

 

Revenues per product - in $MM

   Q3-24     Q2-24     Q3-23     p y/y     p q/q  

Revenues

     462.4       396.7       302.8       53     17

Export Duties

     (18.8     (11.8     (13.1     44     59

Net Revenues

     443.6       384.9       289.7       53     15

Oil

     422.3       362.8       272.6       55     16

Export market

     237.9       148.2       165.4       44     61

Domestic market

     184.4       214.6       107.2       72     (14 )% 

Domestic market at export parity

     75.8       102.4       15.3       395     (26 )% 

Natural Gas

     20.2       21.9       16.4       23     (8 )% 

Export market

     2.9       6.0       0.5       459     (51 )% 

Domestic market

     17.2       15.8       15.9       9     9

NGL

     1.1       0.3       0.7       51     301

Average realized prices per product

 

Product

   Q3-24      Q2-24      Q3-23      p y/y     p q/q  

Oil ($/bbl)

     68.4        71.8        67.6        1     (5 )% 

Export market

     68.8        76.6        74.9        (8 )%      (10 )% 

Domestic market

     67.8        68.9        58.8        15     (2 )% 

Domestic market at export parity

     75.4        78.8        78.6        (4 )%      (4 )% 

Natural Gas ($/MMBTU)

     3.8        3.9        3.3        14     (2 )% 

Export market

     7.0        7.7        9.3        (26 )%      (9 )% 

Domestic market

     3.5        3.3        3.3        8     8

NGL ($/tn)

     315        299        233        35     5

Total sales volumes per product

 

Product

   Q3-24     Q2-24      Q3-23      p y/y     p q/q  

Oil (MMbbl)

     6.18 (1)      5.05        4.03        53     22

Export market

     3.46       1.93        2.21        57     79

Domestic market

     2.72       3.12        1.82        49     (13 )% 

Domestic market at export parity

     1.01       1.30        0.19        416     (23 )% 

Natural Gas (millions of MMBTU)

     5.30       5.61        4.90        8     (6 )% 

Export market

     0.42       0.79        0.06        651     (46 )% 

Domestic market

     4.88       4.82        4.84        1     1

NGL (Mtn)

     3.52       0.92        3.15        12     281

 

(1)

During Q3 2024, total oil sales volumes were approximately 0.34 MMbbl higher than oil production. Such volumes were drawn from inventory.

 

Page 5


 

LOGO

 

During Q3 2024, total revenues were 462.4 $MM, a 53% increase compared to Q3 2023. Net revenues were 443.6 $MM. Net revenues from oil and gas exports were 240.8 $MM, representing 54% of total Net revenues.

Crude oil net revenues in Q3 2024 totaled 422.3 $MM, representing 95.2% of total Net revenues, a 55% increase compared to Q3 2023, driven by strong oil production growth. The average realized oil price during the quarter was 68.4 $/bbl, 1% above the same quarter of last year. During Q3 2024, the Company exported 56% of crude oil sales volumes at a realized price of 68.8 $/bbl. Net revenues from the oil export market accounted for 56% of net oil revenues, reaching 237.9 $MM during the quarter. During Q3 2024, 44% of oil volumes were sold to the domestic market at an average price of 71.2 $/bbl, or 67.8 $/bbl net of trucking transportation costs (see Selling Expenses section for further detail). During the quarter, 37% of domestic volumes were sold at export parity-linked pricing, leading to 72% of total oil sales sold at export parity, combining sales to international buyers and domestic buyers paying export prices.

Natural gas net revenues in Q3 2024 were 20.2 $MM, representing 4.6% of total net revenues. The average realized natural gas price for the quarter was 3.8 $/MMBtu, a 14% increase compared to Q3 2023. Plan Gas represented 49% of total natural gas sales volume, with an average realized price of 4.1 $/MMBtu during the quarter. Sales to industrial clients represented 43% of total natural gas sales volume at an average realized price of 2.9 $/MMBtu. The remaining 8% of total natural gas sales volume was exported at an average realized price of 7.0 $/MMBtu.

NGL net revenues were 1.1 $MM during Q3 2024, representing 0.2% of total net revenues. NGL average price was 315 $/tn.

Lifting Cost

 

     Q3-24      Q2-24      Q3-23      p y/y     p q/q  

Lifting Cost ($MM)

     31.6        26.7        21.9        44     18

Lifting cost ($/boe)

     4.7        4.5        4.8        (2 )%      5

Lifting cost was 31.6 $MM during the quarter, implying a lifting cost per boe of 4.7 $/boe. On a unit cost basis, lifting cost was down 2% interannually, reflecting the dilution of fixed costs as the Company continues to ramp-up production. This effect was partially offset by inflation in US Dollars.

On a sequential basis, lifting cost per boe increased by 5%. This was driven by higher costs in gathering, processing, gas compression and power generation to accommodate current production and future growth.

 

Page 6


 

LOGO

 

Selling Expenses

 

     Q3-24      Q2-24      Q3-23      p y/y     p q/q  

Selling expenses ($MM)

     36.8        22.1        17.7        108     66

Selling expenses ($/boe)

     5.5        3.7        3.9        42     48

Selling expenses during Q3 2024 were 36.8 $MM, a 108% increase y-o-y, and a 66% increase q-o-q, mainly driven by higher oil transportation costs, impacted by higher production and temporary transportation of crude oil by trucks during the quarter.

Midstream oil trucking costs

During Q3 2024, the Company trucked 12.3 Mbbl/d of crude oil, of which 69% was accounted for as Selling expenses for a total of 16.4 $MM, and 31% was deducted from sales price in the oil revenues for a total of 6.7 $MM. During Q2 2024, the Company trucked 7.9 Mbbl/d of crude oil of which 100% was deducted from sales price in the oil revenues for a total of 11.1 $MM. During Q3 2023, the Company trucked 2.9 Mbbl/d of crude oil of which 100% was deducted from sales price in the oil revenues for a total of 4.2 $MM.

Adjusted EBITDA

 

Adjusted EBITDA reconciliation ($MM)

   Q3-24     Q2-24     Q3-23     p y     p q  

Profit for the period, net

     165.5       139.6       83.1       82.4       25.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(+) Income tax expense / (benefit)

     29.1       29.9       30.6       (1.5     (0.8

(+) Financial income (expense), net

     (7.2     10.0       31.9       (39.2     (17.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     187.3       179.6       145.6       41.7       7.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(+) Depreciation, depletion and amortization

     114.7       101.0       70.6       44.1       13.7  

(+) Restructuring and reorganization expenses

     —        —        —        —        —   

(+) Impairment (reversal) of long-lived assets

     —        —        —        —        —   

(+) Gain related to the transfer of conventional assets

     —        —        —        —        —   

(+) Other non-cash costs related to the transfer of conventional assets

     8.2       7.8       10.2       (2.0     0.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

     310.2       288.4       226.4       83.7       21.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin (%) (2)

     65     70     75     (10 )p.p.      (6 )p.p. 

 

(1)

Adj. EBITDA = Profit for the year, net + Income tax (expense) / benefit + Financial income (expense), net + Depreciation, depletion and amortization + Transaction costs related to business combinations + Restructuring and reorganization expenses + Gain related to the transfer of conventional assets + Other non-cash costs related to the transfer of conventional assets + Impairment (reversal) of long-lived assets.

(2)

Adj. EBITDA Margin = Adj. EBITDA / (Total revenues + Gain from Exports Increase Program). Adj. EBITDA Margin for Q3-24 (65%) = Adj. EBITDA (310.2 $MM) / (Total revenues (462.4 $MM) + Gain from Exports Increase Program (16.7 $MM)).

 

Page 7


 

LOGO

 

During Q3 2024, Adjusted EBITDA was 310.2 $MM, a 37% increase compared to Q3 2023, mainly driven by strong revenue growth combined with stable oil prices and lifting cost per boe. On a sequential basis, Adjusted EBITDA increased by 8%.

During Q3 2024, Adjusted EBITDA Margin was 65%, 10 p.p. below Q3 2023, impacted by temporary transportation of crude oil by trucks for a total of 23.1 $MM. As of Q4 2023, the Company has adjusted the definition of Adjusted EBITDA Margin to add the Gains from the Exports Increase Program, as noted in the table above. Gains from the Exports Increase Program were 16.7 $MM during Q3 2024, compared to 12.5 $MM in Q2 2024.

Adjusted Net Income

 

Adjusted Net Income reconciliation ($MM)

   Q3-24     Q2-24     Q3-23      p y     p q  

Profit for the period, net

     165.5       139.6       83.1        82.4       25.8  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjustments:

            —        —   

(+) Deferred Income tax

     (120.9     (75.7     29.3        (150.2     (45.2

(+) Changes in the fair value of Warrants

     —        —        —         —        —   

(+) Impairment (reversal) of long-lived assets

     —        —        —         —        —   

(+) Gain related to the transfer of conventional assets

     —        —        —         —        —   

(+) Other non-cash costs related to the transfer of conventional assets

     8.2       7.8       10.2        (2.0     0.4  

Adjustments to Net Income

     (112.8     (67.9     39.4        (152.2     (44.9
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted Net Income

     52.7       71.7       122.5        (69.8     (19.0
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EPS ($/share) (1)

     0.55       0.74       1.29        (0.74     (0.19

Adjusted Net Income in Q3 2024 was 52.7 $MM, compared to 122.5 $MM in Q3 2023. The y-o-y change was primarily driven by (a) higher Current income tax expense of 150.0 $MM in Q3 2024 compared to 1.4 $MM in Q3 2023, and (b) higher Depreciation, depletion and amortization of 114.7 $MM in Q3 2024 compared to 70.6 $MM in Q3 2023; partially offset by (c) a higher Adjusted EBITDA of 310.2 $MM in Q3 2024 compared to 226.4 $MM in Q3 2023, and (d) positive Financial results of 7.2 $MM in Q3 2024, compared to a loss of 31.9 $MM in Q3 2023.

Adjusted EPS (1) was 0.55 $/share in Q3 2024, compared to 1.29 $/share in Q3 2023 and 0.74 $/share in Q2 2024.

 

(1)

Adjusted EPS (Earnings per share): Adjusted Net Income divided by weighted average number of ordinary shares. The weighted average number of ordinary shares for Q3 2024, Q2 2024, and Q3 2023 were 95,745,288, 96,690,120 and 95,066,657, respectively.

 

Page 8


 

LOGO

 

Capex

Capex during Q3 2024 was 368.5 $MM. The Company invested 282.6 $MM in drilling, completion, and workover of Vaca Muerta wells (mainly in connection with the drilling of 12 wells and the completion of 15 wells), 63.3 $MM in development facilities, and 22.6 $MM in G&G studies, IT and other projects.

Wells tied-in during Q3 2024

 

Concession

   Well name      Pad number      Landing zone      Lateral length (mts)      Total frac stages  

Bajada del Palo Oeste

     2831        BPO-27        La Cocina        3,546        61  

Bajada del Palo Oeste

     2832        BPO-27        La Cocina        2,901        50  

Bajada del Palo Oeste

     2833        BPO-27        La Cocina        3,516        59  

Bajada del Palo Oeste

     2834        BPO-27        La Cocina        3,124        53  

Bajada del Palo Oeste

     2835        BPO-27        La Cocina        3,154        55  

Bajada del Palo Oeste

     2231        BPO-28        La Cocina        3,128        54  

Bajada del Palo Oeste

     2232        BPO-28        Organic        2,824        49  

Bajada del Palo Oeste

     2233        BPO-28        La Cocina        3,128        54  

Bajada del Palo Oeste

     2234        BPO-28        Organic        2,813        49  

Bajada del Palo Este

     2021        BPE-5        La Cocina        3,070        53  

Bajada del Palo Este

     2022        BPE-5        La Cocina        3,128        53  

Bajada del Palo Este

     2023        BPE-5        La Cocina        3,070        53  

Financial overview

During Q3 2024, Vista maintained a solid balance sheet, with a cash position at the end of the quarter of 256.0 $MM. Cash flow generated by operating activities was 254.9 $MM, impacted by advanced payments for midstream expansions of 19.5 $MM and an increase in working capital of 51.9 $MM. Cash flow used in investing activities reached 329.3 $MM for the quarter, mostly driven by drilling and completion activity in Vaca Muerta (see Capex section above), reflecting 368.5 $MM of Capex, and partially offset by a 42.3 $MM decrease in capex-related working capital. In Q3 2024, free cash flow was negative at 74.4 $MM.

In Q3 2024, cash flow from financing activities totaled 2.2 $MM (1), mainly driven by proceeds from borrowings of 142.7 $MM, partially offset by repurchase of shares of 49.9 $MM and repayment of borrowings of 74.1 $MM.

Gross debt totaled 975.2 $MM as of quarter end, resulting in a net debt of 719.2 $MM. At the end of Q3 2024, maintained net leverage ratio at 0.65x Adj. EBITDA compared to 0.66x at the quarter end Q3 2023.

 

(1)

Q3 2024 Cash flow from financing activities is the sum of: (i) Cash flow used in financing activities for 1.9 $MM; (ii) Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents for 3.8 $MM; and (iii) the variation in Government bonds for 0.3 $MM.

 

Page 9


 

LOGO

 

Vista Energy S.A.B. de C.V.

Profit for the period

(Amounts expressed in thousand U.S. dollars)

 

     Q3 2024     Q2 2024     Q3 2023  

Total Revenues (1)

     462,383       396,715       302,760  

Oil

     441,193       374,688       285,639  

Natural Gas

     20,082       21,751       16,388  

NGL and others

     1,108       276       733  
  

 

 

   

 

 

   

 

 

 

Cost of Sales

     (230,007     (188,671     (148,557
  

 

 

   

 

 

   

 

 

 

Operating costs

     (31,614     (26,738     (21,924

Crude oil stock fluctuation

     (7,056     3,654       (1,209

Depreciation, depletion and amortization

     (114,703     (101,005     (70,600

Royalties and others (1)

     (68,482     (56,790     (44,655

Other non-cash costs related to the transfer of conventional assets

     (8,152     (7,792     (10,169
  

 

 

   

 

 

   

 

 

 

Gross profit

     232,376       208,044       154,203  
  

 

 

   

 

 

   

 

 

 

Selling expenses

     (36,828     (22,140     (17,673

General and administrative expenses

     (29,247     (22,390     (15,031

Exploration expenses

     (3     (2     148  

Other operating income

     21,176       16,987       23,849  

Other operating expenses

     (174     (908     153  
  

 

 

   

 

 

   

 

 

 

Operating profit

     187,300       179,591       145,649  
  

 

 

   

 

 

   

 

 

 

Interest income

     1,360       1,319       299  

Interest expense

     (21,022     (11,219     (4,842

Other financial income (expense)

     26,902       (130     (27,375
  

 

 

   

 

 

   

 

 

 

Financial income (expense), net

     7,240       (10,030     (31,918
  

 

 

   

 

 

   

 

 

 

Profit/(Loss) before income tax

     194,540       169,561       113,731  
  

 

 

   

 

 

   

 

 

 

Current income tax expense

     (149,989     (105,613     (1,378

Deferred income tax benefit/(expense)

     120,908       75,692       (29,251
  

 

 

   

 

 

   

 

 

 

Income tax (expense)/benefit

     (29,081     (29,921     (30,629
  

 

 

   

 

 

   

 

 

 

Profit for the period, net

     165,459       139,640       83,102  
  

 

 

   

 

 

   

 

 

 

 

(1)

As of Q4 2023, “Export Duties” are included in the “Royalties and others” line and added to the “Revenues” line. Previously, the “Revenues” line was presented net of export duties. Q3 2023 values were adjusted accordingly in the tables shown in this document. This adjustment has no effect on Adjusted EBITDA nor Net profit/loss.

 

Page 10


 

LOGO

 

Vista Energy S.A.B. de C.V.

Consolidated Balance Sheet

(Amounts expressed in thousand U.S. dollars)

 

     As of September 30, 2024      As of December 31, 2023  

Property, plant and equipment

     2,596,993        1,927,759  

Goodwill

     22,576        22,576  

Other intangible assets

     11,047        10,026  

Right-of-use assets

     54,170        61,025  

Investments in associates

     10,830        8,619  

Trade and other receivables

     177,930        136,351  

Deferred income tax assets

     —         5,743  

Total noncurrent assets

     2,873,546        2,172,099  

Inventories

     2,434        7,549  

Trade and other receivables

     349,674        205,102  

Cash, bank balances and other short-term investments

     256,027        213,253  

Total current assets

     608,135        425,904  
  

 

 

    

 

 

 

Total assets

     3,481,681        2,598,003  
  

 

 

    

 

 

 

Deferred income tax liabilities

     135,175        383,128  

Lease liabilities

     28,677        35,600  

Provisions

     25,882        12,339  

Borrowings

     725,239        554,832  

Employee benefits

     20,518        5,703  

Total noncurrent liabilities

     935,491        991,602  

Provisions

     5,052        4,133  

Lease liabilities

     16,571        34,868  

Borrowings

     249,991        61,223  

Salaries and payroll taxes

     26,043        17,555  

Income tax liability

     296,852        3  

Other taxes and royalties

     28,659        36,549  

Trade and other payables

     402,713        205,055  

Total current liabilities

     1,025,881        359,386  

Total liabilities

     1,961,372        1,350,988  

Total Equity

     1,520,309        1,247,015  
  

 

 

    

 

 

 

Total equity and liabilities

     3,481,681        2,598,003  
  

 

 

    

 

 

 

 

Page 11


 

LOGO

 

Vista Energy S.A.B. de C.V.

Consolidated Income Statement

(Amounts expressed in thousand U.S. dollars)

 

     For the period from July 1st
to September 30, 2024
    For the period from July 1st to
September 30, 2023
 

Revenue from contracts with customers

     462,383       302,760  

Revenues from crude oil sales

     441,193       285,639  

Revenues from natural gas sales

     20,082       16,388  

Revenues from LPG sales

     1,108       733  

Cost of sales

     (230,007     (148,557

Operating costs

     (31,614     (21,924

Crude oil stock fluctuation

     (7,056     (1,209

Depreciation, depletion and amortization

     (114,703     (70,600

Royalties and others

     (68,482     (44,655

Other non-cash costs related to the transfer of conventional assets

     (8,152     (10,169
  

 

 

   

 

 

 

Gross profit

     232,376       154,203  
  

 

 

   

 

 

 

Selling expenses

     (36,828     (17,673

General and administrative expenses

     (29,247     (15,031

Exploration expenses

     (3     148  

Other operating income

     21,176       23,849  

Other operating expenses

     (174     153  
  

 

 

   

 

 

 

Operating profit

     187,300       145,649  
  

 

 

   

 

 

 

Interest income

     1,360       299  

Interest expense

     (21,022     (4,842

Other financial income (expense)

     26,902       (27,375
  

 

 

   

 

 

 

Financial income (expense), net

     7,240       (31,918
  

 

 

   

 

 

 

Profit before income tax

     194,540       113,731  
  

 

 

   

 

 

 

Current income tax (expense)

     (149,989     (1,378

Deferred income tax benefit (expense)

     120,908       (29,251
  

 

 

   

 

 

 

Income tax (expense)

     (29,081     (30,629
  

 

 

   

 

 

 

Profit for the period, net

     165,459       83,102  
  

 

 

   

 

 

 

Other comprehensive income

     (9,717     60  
  

 

 

   

 

 

 

Total comprehensive profit for the period

     155,742       83,162  
  

 

 

   

 

 

 

 

Page 12


 

LOGO

 

Vista Energy S.A.B. de C.V.

Consolidated Statement of Cash Flows

(Amounts expressed in thousand U.S. dollars)

 

     For the period from July
1st to September 30,
2024
    For the period from July
1st to September 30,
2023
 

Cash flows from operating activities

    

Profit for the period, net

     165,459       83,102  

Adjustments to reconcile net cash flows

    

Items related to operating activities:

    

Other non-cash costs related to the transfer of conventional assets

     8,152       10,169  

Share-based payments

     12,215       4,025  

Net increase (decrease) in provisions

     174       (153

Net changes in foreign exchange rate

     (9,474     (6,509

Discount for well plugging and abandonment

     323       673  

Interest expense on lease liabilities

     644       645  

Discount of assets and liabilities at present value

     463       (6,410

Income tax expense

     29,081       30,629  

Employee benefits

     66       176  

Items related to investing activities:

    

Gain from farmout agreement

     —        (18,773

Interest income

     (1,360     (299

Changes in the fair value of financial assets

     (9,104     19,601  

Depreciation and depletion

     113,232       69,595  

Amortization of intangible assets

     1,471       1,005  

Items related to financing activities:

    

Interest expense

     21,022       4,842  

Amortized cost

     376       342  

Remeasurement in borrowings

     —        16,515  

Other financial income (expense)

     (10,130     2,518  

Changes in working capital:

    

Trade and other receivables

     (90,529     (91,026

Inventories

     7,056       1,209  

Trade and other payables

     18,153       24,580  

Payments of employee benefits

     (124     (70

Salaries and payroll taxes

     11,070       3,378  

Other taxes and royalties

     (6,811     (9,767

Provisions

     (194     (380

Income tax payment

     (6,348     (22,331
  

 

 

   

 

 

 

Net cash flows provided by operating activities

     254,883       117,286  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payments for acquisitions of property, plant and equipment

     (326,188     (162,762

Payments for the acquisition of AFBN assets

           (6,250

Payments for acquisitions of other intangible assets

     (2,710     (1,176

Payments for acquisitions of investments in associates

     (1,745     (100

Prepayment of leases

     —        (14,161

Payments received from farmout agreement

     —        20,400  

Payments for other assets

     —        2,994  

 

Page 13


 

LOGO

 

Interest received

     1,360       299  
  

 

 

   

 

 

 

Net cash flows (used in) investing activities

     (329,283     (160,756
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from borrowings

     142,724       70,000  

Payment of borrowings cost

     (514     (387

Payment of borrowings principal

     (74,110     (22,500

Payment of borrowings interest

     (10,612     (6,855

Payment of lease

     (10,922     (10,306

Share repurchase

     (49,864     —   

Payments of other financial expense

     1,421       (2,518
  

 

 

   

 

 

 

Net cash flow provided by (used in) financing activities

     (1,877     27,434  
  

 

 

   

 

 

 
    

For the period from July

1st to September 30,

2024

   

For the period from July

1st to September 30,
2023

 
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (76,277     (16,036
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     321,562       219,677  

Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents

     3,777       (32,795

Net increase (decrease) in cash and cash equivalents

     (76,277     (16,036
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     249,062       170,846  
  

 

 

   

 

 

 

Note: Vista’s historical operational and financial information is available on the Company’s website (www.vistaenergy.com/investors) in spreadsheet format.

 

Page 14


 

LOGO

 

Glossary, currency and definitions:

 

 

Note: Amounts are expressed in U.S. dollars, unless otherwise stated, and in accordance with International Financial Reporting Standards (IFRS). All the amounts are unaudited. Amounts may not match with totals due to rounding up.

 

 

Conversion metrics

 

   

1 cubic meter of oil = 6.2898 barrels of oil

 

   

1,000 cubic meters of gas = 6.2898 barrels of oil equivalent

 

   

1 million British thermal units = 27.096 cubic meters of gas

 

 

p q/q: Represents the percentage variation quarter on quarter

 

 

p y/y: Represents the percentage variation year on year

 

 

p q: Represents the variation in million U.S. dollars quarter on quarter

 

 

p y: Represents the variation in million U.S. dollars year on year

 

 

$MM: Million U.S. dollars

 

 

$M: Thousand U.S. dollars

 

 

$/bbl: U.S. dollars per barrel of oil

 

 

$/boe: U.S. dollars per barrel of oil equivalent

 

 

$/MMBtu: U.S. dollars per million British thermal unit

 

 

$/tn: U.S. dollars per metric ton

 

 

Adj. EBITDA / Adjusted EBITDA: Profit for the year, net + Income tax (expense) / benefit + Financial income (expense), net + Depreciation, depletion and amortization + Transaction costs related to business combinations + Restructuring and reorganization expenses + Gain related to the transfer of conventional assets + Other non-cash costs related to the transfer of conventional assets + Impairment (reversal) of long-lived assets

 

 

Adjusted EBITDA margin: Adjusted EBITDA divided by Total Revenues plus Gain from Exports Increase Program

 

 

Adjusted EPS (Earnings per share): Adjusted Net Income/Loss divided by weighted average number of ordinary shares

 

 

Adjusted Net Income/Loss: Profit for the year, net + Deferred Income Tax (expense) + Changes in the fair value of the warrants + Impairment (reversal) of long-lived assets + Gain related to the transfer of conventional assets + Other non-cash costs related to the transfer of conventional assets

 

 

boe: barrels of oil equivalent (see conversion metrics above)

 

 

boe/d: Barrels of oil equivalent per day

 

 

bbl/d: Barrels of oil per day

 

 

Conventional Assets Transaction: assets transferred to Aconcagua, effective on March 1st, 2023. After such date Vista remains entitled to 40% of crude oil and natural gas production and reserves, and 100% of LPG and condensates production, of the Transferred Conventional Assets.

 

 

Free cash flow is calculated as Operating activities cash flow plus Investing activities cash flow

 

 

Lifting cost includes production, transportation, treatment and field support services; excludes crude oil stock fluctuations, depreciation, depletion and amortization, royalties and others, selling expenses, exploration expenses, general and administrative expenses and Other non-cash costs related to the transfer of conventional assets

 

 

MMboe: Million barrels of oil equivalent

 

 

MMm3/d: Million cubic meters per day

 

Page 15


 

LOGO

 

 

Mts: meters

 

 

Plan Gas: refers to the regulation set forth by Resolution No. 391/2020 whereby Vista was allocated 0.86 MMm3/d volume over a total of 67.4 MMm3/d at an average annual price of 3.29 $/MMBtu for a four-year term ending of December 31, 2025

 

 

Transferred Conventional Assets: Entre Lomas Río Negro, Entre Lomas Neuquén, Jarilla Quemada, Charco del Palenque, 25 de Mayo Medanito SE and Jagüel de los Machos concessions operated by Aconcagua, effective as of March 1, 2023

 

 

Q#: Q followed by 1, 2, 3 or 4 represents the corresponding quarter of a certain year

 

 

q-o-q: Quarter on quarter

 

 

y-o-y: Year on year

 

Page 16


 

LOGO

 

DISCLAIMER

Additional information about Vista Energy, S.A.B. de C.V., a sociedad anónima bursátil de capital variable organized under the laws of Mexico (the “Company” or “Vista”) can be found in the “Investors” section on the website at www.vistaenergy.com.

This presentation does not constitute an offer to sell or the solicitation of any offer to buy any securities of the Company, in any jurisdiction. Securities may not be offered or sold in the United States absent registration with the U.S. Securities Exchange Commission (“SEC”), the Mexican National Securities Registry held by the Mexican National Banking and Securities Commission (“CNBV”) or an exemption from such registrations.

This presentation does not contain all the Company’s financial information. As a result, investors should read this presentation in conjunction with the Company’s consolidated financial statements and other financial information available on the Company’s website. All the amounts contained herein are unaudited.

Rounding amounts and percentages: Certain amounts and percentages included in this presentation have been rounded for ease of presentation. Percentage figures included in this presentation have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this presentation may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this presentation may not sum due to rounding.

This presentation contains certain metrics that do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies. Such metrics have been included herein to provide readers with additional measures to evaluate the Company’s performance; however, such measures are not reliable indicators of the future performance of the Company and future performance may not compare to the performance in previous periods.

No reliance should be placed for any purpose whatsoever on the information contained in this document or on its completeness. Certain information contained in this document has been obtained from published sources, which may not have been independently verified or audited. No representation or warranty, express or implied, is given or will be given by or on behalf of the Company, or any of its affiliates (within the meaning of Rule 405 under the Act, “Affiliates”), members, directors, officers or employees or any other person (the “Related Parties”) as to the accuracy, completeness or fairness of the information or opinions contained in this presentation or any other material discussed verbally, and any reliance you place on them will be at your sole risk. Any opinions presented herein are based on general information gathered at the time of writing and are subject to change without notice. In addition, no responsibility, obligation or liability (whether direct or indirect, in contract, tort or otherwise) is or will be accepted by the Company or any of its Related Parties in relation to such information or opinions or any other matter in connection with this presentation or its contents or otherwise arising in connection therewith.

This presentation also includes certain non-IFRS (International Financial Reporting Standards) financial measures which have not been subject to a financial audit for any period. The information and opinions contained in this presentation are provided as at the date of this presentation and are subject to verification, completion and change without notice.

This presentation includes “forward-looking statements” concerning the future. The words such as “believes,” “thinks,” “forecasts,” “expects,” “anticipates,” “intends,” “should,” “seeks,” “estimates,” “future” or similar expressions are included with the intention of identifying statements about the future. For the avoidance of doubt, any projection, guidance or similar estimation about the future or future results, performance or achievements is a forward-looking statement. Although the assumptions and estimates on which forward-looking statements are based are believed by our management to be reasonable and based on the best currently available information, such forward-looking statements are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond our control.

There will be differences between actual and projected results, and actual results may be materially greater or materially less than those contained in the projections. Projections related to production results as well as costs estimations are based on information as of the date of this presentation and reflect numerous assumptions including assumptions with respect to type curves for new well designs and certain frac spacing expectations, all of which are difficult to predict and

 

Page 17


 

LOGO

 

many of which are beyond our control and remain subject to several risks and uncertainties. The inclusion of the projected financial information in this document should not be regarded as an indication that we or our management considered or consider the projections to be a reliable prediction of future events. As such, no representation can be made as to the attainability of projections, guidances or other estimations of future results, performance or achievements. We have not warranted the accuracy, reliability, appropriateness or completeness of the projections to anyone. Neither our management nor any of our representatives has made or makes any representation to any person regarding our future performance compared to the information contained in the projections, and none of them intends to or undertakes any obligation to update or otherwise revise the projections to reflect circumstances existing after the date when made or to reflect the occurrence of future events in the event that any or all of the assumptions underlying the projections are shown to be in error. We may or may not refer back to these projections in our future periodic reports filed or furnished under the Exchange Act. These expectations and projections are subject to significant known and unknown risks and uncertainties, which may cause our actual results, performance or achievements, or industry results, to be materially different from any expected or projected results, performance or achievements expressed or implied by such forward-looking statements. Many important factors could cause our actual results, performance or achievements to differ materially from those expressed or implied in our forward-looking statements, including, among other things: uncertainties relating to future government concessions and exploration permits; adverse outcomes in litigation that may arise in the future; general political, economic, social, demographic and business conditions in Argentina, Mexico and in other countries in which we operate; the impact of political developments and uncertainties relating to political and economic conditions in Argentina, including the policies of the newly elected government in Argentina; significant economic or political developments in Mexico and the United States; uncertainties regarding the new administration that took office in Mexico in October 2024; changes in law, rules, regulations and interpretations and enforcements thereto applicable to the Argentine and Mexican energy sectors and throughout Latin America, including changes to the regulatory environment in which we operate and changes to programs established to promote investments in the energy industry; any unexpected increases in financing costs or an inability to obtain financing and/or additional capital pursuant to attractive terms; any changes in the capital markets in general that may affect the policies or attitude in Argentina and/or Mexico, and/or Argentine and Mexican companies with respect to financings extended to or investments made in Argentina and Mexico or Argentine and Mexican companies; fines or other penalties and claims by the authorities and/or customers; any future restrictions on the ability to exchange Mexican or Argentine Pesos into foreign currencies or to transfer funds abroad; the revocation or amendment of our respective concession agreements by the granting authority; our ability to implement our capital expenditures plans or business strategy, including our ability to obtain financing when necessary and on reasonable terms; government intervention, including measures that result in changes to the Argentine and Mexican, labor markets, exchange markets or tax systems; continued and/or higher rates of inflation and fluctuations in exchange rates, including the devaluation of the Mexican Peso or Argentine Peso; any force majeure events, or fluctuations or reductions in the value of Argentine public debt; changes to the demand for energy; the effects of pandemic or epidemic and any subsequent mandatory regulatory restrictions or containment measures; environmental, health and safety regulations and industry standards that are becoming more stringent; energy markets, including the timing and extent of changes and volatility in commodity prices, and the impact of any protracted or material reduction in oil prices from historical averages; our relationship with our employees and our ability to retain key members of our senior management and key technical employees; the ability of our directors and officers to identify an adequate number of potential acquisition opportunities; our expectations with respect to the performance of our recently acquired businesses; our expectations for future production, costs and crude oil prices used in our projections; uncertainties inherent in making estimates of our oil and gas reserves including recently discovered oil and gas reserves; increased market competition in the energy sectors in Argentina and Mexico; potential changes in regulation and free trade agreements as a result of U.S., Mexican or other Latin American political conditions; environmental regulations and internal policies to achieve global climate targets; the ongoing conflict involving Russia and Ukraine; and more recently, the Israel-Hamas conflict.

 

Page 18


 

LOGO

 

Forward-looking statements speak only as of the date on which they were made, and we undertake no obligation to release publicly any updates or revisions to any forward-looking statements contained herein because of new information, future events or other factors. In light of these limitations, undue reliance should not be placed on forward-looking statements contained in this presentation. Further information concerning risks and uncertainties associated with these forward-looking statements and Vista’s business can be found in Vista’s public disclosures filed on EDGAR (www.sec.gov) or at the web page of the Mexican Stock Exchange (www.bmv.com.mx).

You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements. This presentation is not intended to constitute and should not be construed as investment advice.

Other Information

Vista routinely posts important information for investors in the Investor Relations support section on its website, www.vistaenergy.com. From time to time, Vista may use its website as a channel of distribution of material information. Accordingly, investors should monitor Vista’s Investor Relations website, in addition to following Vista’s press releases, SEC filings, public conference calls and webcasts.

INVESTORS CONTACT:

ir@vistaenergy.com

Phone in Argentina: +54.11.3754.8500

Phone in Mexico: +52.55.8647.0128

 

Page 19


Vista Oil and Gas SAB de... (PK) (USOTC:VSOGF)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Vista Oil and Gas SAB de... (PK) Charts.
Vista Oil and Gas SAB de... (PK) (USOTC:VSOGF)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Vista Oil and Gas SAB de... (PK) Charts.