UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2023

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______________ to ______________

 

Commission File Number: 0-18105

 

vaso_10qimg25.jpg

 

VASO CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

11-2871434

(State or other jurisdiction of .

incorporation or organization)

 

(IRS Employer

Identification Number)

 

137 Commercial St., Suite 200, Plainview, New York 11803

(Address of principal executive offices)

 

Registrant’s Telephone Number (516) 997-4600

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesNo

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Securities registered pursuant to Section 12 (b) of the Act: None

 

Number of Shares Outstanding of Common Stock, $.001 Par Value, at August 12, 2023 – 175,141,005

 

 

 

 

Vaso Corporation and Subsidiaries

 

INDEX

 

PART I – FINANCIAL INFORMATION

3

ITEM 1 - FINANCIAL STATEMENTS

3

CONDENSED CONSOLIDATED BALANCE SHEETS as of June 30, 2023 (unaudited) and December 31, 2022

3

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited) for the Three and Six Months Ended June 30, 2023 and 2022

4

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited) for the Three and Six Months Ended June 30, 2023 and 2022

5

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) for the Six Months Ended June 30, 2023 and 2022

6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

7

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

19

ITEM 4 - CONTROLS AND PROCEDURES

26

PART II - OTHER INFORMATION

27

ITEM 6 – EXHIBITS

27

 

 
Page 2

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

ITEM 1 - FINANCIAL STATEMENTS

Vaso Corporation and Subsidiaries

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share and per share data)

 

June 30, 2023

December 31, 2022

(unaudited)

ASSETS

CURRENT ASSETS

Cash and cash equivalents

$14,399$11,821

Short-term investments

11,6758,504

Accounts and other receivables, net of an allowance for credit losses and commission adjustments of $7,526 at June 30, 2023 and $6,947 at December 31, 2022

9,49015,524

Receivables due from related parties

779421

Inventories, net

1,5411,473

Deferred commission expense

3,4053,249

Prepaid expenses and other current assets

1,6851,008

Total current assets

42,97442,000

Property and equipment, net of accumulated depreciation of $10,095 at June 30, 2023 and $9,787 at December 31, 2022

1,2681,340

Operating lease right of use assets

1,6691,568

Goodwill

15,55815,614

Intangibles, net

1,4001,511

Other assets, net

4,9364,726

Investment in EECP Global

764889

Deferred tax assets, net

5,0075,007

Total assets

$73,576$72,655

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable

$2,528$2,270

Accrued commissions

2,0543,720

Accrued expenses and other liabilities

6,1228,891

Finance lease liabilities - current

67122

Operating lease liabilities - current

822745

Sales tax payable

612809

Deferred revenue - current portion

16,85915,139

Notes payable - current portion

99

Due to related party

33

Total current liabilities

29,07631,708

LONG-TERM LIABILITIES

Notes payable, net of current portion

1015

Finance lease liabilities, net of current portion

5696

Operating lease liabilities, net of current portion

847823

Deferred revenue, net of current portion

16,72715,664

Other long-term liabilities

1,6271,474

Total long-term liabilities

19,26718,072

COMMITMENTS AND CONTINGENCIES (NOTE M)

STOCKHOLDERS' EQUITY

Preferred stock, $0.01 par value; 1,000,000 shares authorized; nil shares issued and outstanding at June 30, 2023 and December 31, 2022

--

Common stock, $0.001 par value; 250,000,000 shares authorized; 185,449,092 and 185,435,965 shares issued at June 30, 2023 and December 31, 2022, respectively; 175,141,005 and 175,127,878 shares outstanding at June 30, 2023 and December 31, 2022, respectively

185185

Additional paid-in capital

63,97963,952

Accumulated deficit

(36,503)(39,029)

Accumulated other comprehensive loss

(428)(233)

Treasury stock, at cost, 10,308,087 shares at June 30, 2023 and December 31, 2022

(2,000)(2,000)

Total stockholders’ equity

25,23322,875
$73,576$72,655

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
Page 3

Table of Contents

 

Vaso Corporation and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME 

 

(unaudited)

(in thousands, except per share data)

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Managed IT systems and services

 

$10,435

 

 

$10,019

 

 

$20,709

 

 

$20,022

 

Professional sales services

 

 

9,254

 

 

 

8,854

 

 

 

17,564

 

 

 

15,461

 

Equipment sales and services

 

 

748

 

 

 

629

 

 

 

1,385

 

 

 

1,029

 

Total revenues

 

 

20,437

 

 

 

19,502

 

 

 

39,658

 

 

 

36,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of managed IT systems and services

 

 

5,693

 

 

 

6,342

 

 

 

11,527

 

 

 

12,211

 

Cost of professional sales services

 

 

1,766

 

 

 

1,674

 

 

 

3,285

 

 

 

2,975

 

Cost of equipment sales and services

 

 

191

 

 

 

150

 

 

 

349

 

 

 

221

 

Total cost of revenues

 

 

7,650

 

 

 

8,166

 

 

 

15,161

 

 

 

15,407

 

Gross profit

 

 

12,787

 

 

 

11,336

 

 

 

24,497

 

 

 

21,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

10,662

 

 

 

9,604

 

 

 

21,804

 

 

 

19,606

 

Research and development

 

 

217

 

 

 

170

 

 

 

375

 

 

 

292

 

Total operating expenses

 

 

10,879

 

 

 

9,774

 

 

 

22,179

 

 

 

19,898

 

Operating income

 

 

1,908

 

 

 

1,562

 

 

 

2,318

 

 

 

1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and financing costs

 

 

(5)

 

 

(1)

 

 

(33)

 

 

(24)

Interest and other income, net

 

 

179

 

 

 

(48)

 

 

262

 

 

 

-

 

Loss on disposal of fixed assets

 

 

(1)

 

 

-

 

 

 

(2)

 

 

(2)

Total other income, net

 

 

173

 

 

 

(49)

 

 

227

 

 

 

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,081

 

 

 

1,513

 

 

 

2,545

 

 

 

1,181

 

Income tax expense

 

 

(9)

 

 

(18)

 

 

(19)

 

 

(30)

Net income

 

 

2,072

 

 

 

1,495

 

 

 

2,526

 

 

 

1,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation loss

 

 

(210)

 

 

(215)

 

 

(195)

 

 

(216)

Comprehensive income

 

$1,862

 

 

$1,280

 

 

$2,331

 

 

$935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- basic and diluted

 

$0.01

 

 

$0.01

 

 

$0.01

 

 

$0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- basic

 

 

174,159

 

 

 

172,858

 

 

 

173,895

 

 

 

172,594

 

- diluted

 

 

175,120

 

 

 

174,059

 

 

 

175,162

 

 

 

173,195

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
Page 4

Table of Contents

 

Vaso Corporation and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

(unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Treasury Stock

 

 

Paid-in-

 

 

Accumulated

 

 

Comprehensive

 

 

 Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

 Loss

 

 

Equity

 

Balance at January 1, 2022

 

 

185,436

 

 

$185

 

 

 

(10,308)

 

 

(2,000)

 

$63,917

 

 

$(50,902)

 

$110

 

 

$11,310

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

7

 

Foreign currency translation (loss) gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1)

 

 

(1)

Net (loss) income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(344)

 

 

-

 

 

 

(344)

Balance at March 31, 2022

 

 

185,436

 

 

$185

 

 

 

(10,308)

 

$(2,000)

 

$63,924

 

 

$(51,246)

 

$109

 

 

$10,972

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

6

 

Foreign currency translation (loss) gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(215)

 

 

(215)

Net (loss) income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,495

 

 

 

-

 

 

 

1,495

 

Balance at June 30, 2022

 

 

185,436

 

 

$185

 

 

 

(10,308)

 

$(2,000)

 

$63,930

 

 

$(49,751)

 

$(106)

 

$12,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 

185,436

 

 

$185

 

 

 

(10,308)

 

 

(2,000)

 

$63,952

 

 

$(39,029)

 

$(233)

 

$22,875

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

13

 

Foreign currency translation (loss) gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

Net (loss) income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

454

 

 

 

-

 

 

 

454

 

Balance at March 31, 2023

 

 

185,436

 

 

$185

 

 

 

(10,308)

 

$(2,000)

 

$63,965

 

 

$(38,575)

 

$(218)

 

$23,357

 

Share-based compensation

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

15

 

Shares withheld for employee tax liability

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1)

 

 

-

 

 

 

-

 

 

 

(1)

Foreign currency translation (loss) gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(210)

 

 

(210)

Net (loss) income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,072

 

 

 

-

 

 

 

2,072

 

Balance at June 30, 2023

 

 

185,449

 

 

$185

 

 

 

(10,308)

 

$(2,000)

 

$63,979

 

 

$(36,503)

 

$(428)

 

$25,233

 

  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
Page 5

Table of Contents

  

Vaso Corporation and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(unaudited)

(in thousands)

 

 

 

 Six months ended

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$2,526

 

 

$1,151

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

537

 

 

 

1,258

 

Loss from investment in EECP Global

 

 

125

 

 

 

55

 

Provision for credit losses and commission adjustments

 

 

44

 

 

 

157

 

Share-based compensation

 

 

28

 

 

 

13

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and other receivables

 

 

5,972

 

 

 

8,376

 

Inventories

 

 

(129)

 

 

(509)

Deferred commission expense

 

 

(156)

 

 

(27)

Prepaid expenses and other current assets

 

 

(884)

 

 

120

 

Other assets, net

 

 

(291)

 

 

(216)

Accounts payable

 

 

268

 

 

 

(628)

Accrued commissions

 

 

(1,553)

 

 

(1,040)

Accrued expenses and other liabilities

 

 

(2,856)

 

 

(941)

Sales tax payable

 

 

(194)

 

 

26

 

Deferred revenue

 

 

2,783

 

 

 

2,132

 

Due to related party

 

 

(354)

 

 

(275)

Other long-term liabilities

 

 

153

 

 

 

79

 

Net cash provided by operating activities

 

 

6,019

 

 

 

9,731

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of equipment and software

 

 

(360)

 

 

(358)

Purchases of short-term investments

 

 

(11,134)

 

 

-

 

Redemption of short-term investments

 

 

8,134

 

 

 

154

 

Net cash used in investing activities

 

 

(3,360)

 

 

(204)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payroll taxes paid by withholding shares

 

 

(1)

 

 

-

 

Repayment of notes payable and finance lease obligations

 

 

(99)

 

 

(125)

Net cash used in financing activities

 

 

(100)

 

 

(125)

Effect of exchange rate differences on cash and cash equivalents

 

 

19

 

 

 

9

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

2,578

 

 

 

9,411

 

Cash and cash equivalents - beginning of period

 

 

11,821

 

 

 

6,025

 

Cash and cash equivalents - end of period

 

$14,399

 

 

$15,436

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION

 

 

 

 

 

 

 

 

Interest paid

 

$10

 

 

$29

 

Income taxes paid

 

$23

 

 

$54

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Initial recognition of operating lease right of use asset and liability

 

$474

 

 

$1,072

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
Page 6

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

NOTE A - ORGANIZATION AND PLAN OF OPERATIONS

 

Vaso Corporation was incorporated in Delaware in July 1987. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Vaso” or “management” refer to Vaso Corporation and its subsidiaries.

 

Overview

 

Vaso Corporation principally operates in three distinct business segments in the healthcare and information technology (“IT”) industries. We manage and evaluate our operations, and report our financial results, through these three business segments.

 

 

·

IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;

 

·

Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GE Healthcare (“GEHC”) into the healthcare provider middle market; and

 

·

Equipment segment, primarily focuses on the design, manufacture, sale and service of proprietary medical devices and software, operating through a wholly-owned subsidiary VasoMedical, Inc., which in turn operates through Vasomedical Solutions, Inc. for domestic business and Vasomedical Global Corp. for international business, respectively.

 

VasoTechnology

 

VasoTechnology, Inc. was formed in May 2015, at the time the Company acquired all of the assets of NetWolves, LLC and its affiliates, including the membership interests in NetWolves Network Services, LLC (collectively, “NetWolves”). It currently consists of a managed network and security service division and a healthcare IT application VAR (value added reseller) division, VasoHealthcare IT. Its current offerings include:

 

 

·

Managed radiology and imaging applications (channel partner of select vendors of healthcare IT products).

 

·

Managed network infrastructure (routers, switches and other core equipment).

 

·

Managed network transport (FCC licensed carrier reselling over 175 facility partners).

 

·

Managed security services.

 

VasoTechnology uses a combination of proprietary technology, methodology and third-party applications to deliver its value proposition.

 

VasoHealthcare

 

VasoHealthcare commenced operations in 2010, in conjunction with the Company’s execution of its exclusive sales representation agreement (“GEHC Agreement”) with GEHC to further the sale of certain healthcare capital equipment in the healthcare provider middle market. Sales of GEHC equipment by the Company have grown significantly since then.

 

VasoHealthcare’s current offerings consist of:

 

 

·

GEHC diagnostic imaging capital equipment and ultrasound systems.

 

·

GEHC service agreements for the above equipment.

 

·

GEHC training services for use of the above equipment.

 

·

GEHC and third-party financial services.

 

 
Page 7

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

VasoMedical

 

VasoMedical is the Company’s business division for its proprietary medical device operations, including the design, development, manufacturing, sales and service of various medical devices in the domestic and international markets and includes the Vasomedical Global and Vasomedical Solutions business units. These devices are primarily for cardiovascular monitoring and diagnostic systems. Its current offerings consist of:

 

 

·

Biox™ series Holter monitors and ambulatory blood pressure recorders.

 

·

ARCS® series analysis, reporting and communication software for ECG and blood pressure signals.

 

·

MobiCare® multi-parameter wireless vital-sign monitoring system.

 

·

EECP® therapy systems for non-invasive, outpatient treatment of ischemic heart disease.

 

This segment uses its extensive cardiovascular device knowledge coupled with its significant engineering resources to cost-effectively create and market its proprietary technology. It works with a global distribution network of channel partners to sell its products. It also provides engineering and OEM services to other medical device companies.

 

NOTE B – INTERIM STATEMENT PRESENTATION

 

Basis of Presentation and Use of Estimates

 

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial information. Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023.

 

These unaudited condensed consolidated financial statements include the accounts of the companies over which we exercise control. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of interim results for the Company. The results of operations for any interim period are not necessarily indicative of results to be expected for any other interim period or the full year.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent assets and liabilities in the unaudited condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues, expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company's management. The Company evaluates its estimates and assumptions on an ongoing basis.

 

 
Page 8

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

NOTE C – REVENUE RECOGNITION

 

Disaggregation of Revenue

 

The following tables present revenues disaggregated by our business operations and timing of revenue recognition:

 

 (in thousands)

 

 

 

 

Three Months Ended June 30, 2023 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

Network services

 

$8,946

 

 

$-

 

 

$-

 

 

$8,946

 

 

$8,890

 

 

$-

 

 

$-

 

 

$8,890

 

Software sales and support

 

 

1,489

 

 

 

-

 

 

 

-

 

 

 

1,489

 

 

 

1,129

 

 

 

-

 

 

 

-

 

 

 

1,129

 

Commissions

 

 

-

 

 

 

9,254

 

 

 

-

 

 

 

9,254

 

 

 

-

 

 

 

8,854

 

 

 

-

 

 

 

8,854

 

Medical equipment sales

 

 

-

 

 

 

-

 

 

 

716

 

 

 

716

 

 

 

-

 

 

 

-

 

 

 

597

 

 

 

597

 

Medical equipment service

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

$10,435

 

 

$9,254

 

 

$748

 

 

$20,437

 

 

$10,019

 

 

$8,854

 

 

$629

 

 

$19,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

Network services

 

$17,984

 

 

$-

 

 

$-

 

 

$17,984

 

 

$17,919

 

 

$-

 

 

$-

 

 

$17,919

 

Software sales and support

 

 

2,725

 

 

 

-

 

 

 

-

 

 

 

2,725

 

 

 

2,103

 

 

 

-

 

 

 

-

 

 

 

2,103

 

Commissions

 

 

-

 

 

 

17,564

 

 

 

-

 

 

 

17,564

 

 

 

-

 

 

 

15,461

 

 

 

-

 

 

 

15,461

 

Medical equipment sales

 

 

-

 

 

 

-

 

 

 

1,322

 

 

 

1,322

 

 

 

-

 

 

 

-

 

 

 

967

 

 

 

967

 

Medical equipment service

 

 

-

 

 

 

-

 

 

 

63

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

62

 

 

 

62

 

 

 

$20,709

 

 

$17,564

 

 

$1,385

 

 

$39,658

 

 

$20,022

 

 

$15,461

 

 

$1,029

 

 

$36,512

 

 

 

 

Three Months Ended June 30, 2023

Three Months Ended June 30, 2022

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

 Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

 Equipment

segment

 

 

Total

 

Revenue recognized over time

 

$9,357

 

 

$-

 

 

$131

 

 

$9,488

 

 

$9,075

 

 

$-

 

 

$84

 

 

$9,159

 

Revenue recognized at a point in time

 

 

1,078

 

 

 

9,254

 

 

 

617

 

 

 

10,949

 

 

 

944

 

 

 

8,854

 

 

 

545

 

 

 

10,343

 

 

 

$10,435

 

 

$9,254

 

 

$748

 

 

$20,437

 

 

$10,019

 

 

$8,854

 

 

$629

 

 

$19,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

IT segment

 

 

service segment

 

 

 Equipment

segment

 

 

Total

 

 

IT segment

 

 

service segment

 

 

 Equipment

segment

 

 

Total

 

Revenue recognized over time

 

$18,878

 

 

$-

 

 

$241

 

 

$19,119

 

 

$18,309

 

 

$-

 

 

$148

 

 

$18,457

 

Revenue recognized at a point in time

 

 

1,831

 

 

 

17,564

 

 

 

1,144

 

 

 

20,539

 

 

 

1,713

 

 

 

15,461

 

 

 

881

 

 

 

18,055

 

 

 

$20,709

 

 

$17,564

 

 

$1,385

 

 

$39,658

 

 

$20,022

 

 

$15,461

 

 

$1,029

 

 

$36,512

 

 

Transaction Price Allocated to Remaining Performance Obligations

 

As of June 30, 2023, the aggregate amount of transaction price allocated to performance obligations that are unsatisfied (or partially unsatisfied) for executed contracts approximates $98.6 million, of which we expect to recognize revenue as follows:

 

 

 

(in thousands)

 

 

 

 

 

 

 

Fiscal years of revenue recognition

 

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

Unfulfilled performance obligations

 

$24,935

 

 

$31,497

 

 

$12,648

 

 

$29,553

 

 

 
Page 9

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Contract Liabilities

 

Contract liabilities arise in our healthcare IT, VasoHealthcare, and VasoMedical businesses.  In our healthcare IT business, payment arrangements with clients typically include an initial payment due upon contract signing and milestone-based payments based upon product delivery and go-live, as well as post go-live monthly payments for subscription and support fees. Customer payments received, or receivables recorded, in advance of go-live and customer acceptance, where applicable, are deferred as contract liabilities. Such amounts aggregated approximately $379,000 and $481,000 at June 30, 2023 and December 31, 2022, respectively, and are included in accrued expenses and other liabilities in our condensed consolidated balance sheets. 

 

In our VasoHealthcare business, we bill amounts for certain milestones in advance of customer acceptance of the underlying equipment. Such amounts aggregated approximately $33,578,000 and $30,794,000 at June 30, 2023 and December 31, 2022, respectively, and are classified in our condensed consolidated balance sheets as either current or long-term deferred revenue.  In addition, we record a contract liability for amounts expected to be repaid to GEHC due to customer order reductions.  Such amounts aggregated approximately $1,124,000 and $2,577,000 at June 30, 2023 and December 31, 2022, respectively, and are included in accrued expenses and other liabilities in our condensed consolidated balance sheets.

 

In our VasoMedical business, we bill amounts for post-delivery services and varying duration service contracts in advance of performance.  Such amounts aggregated approximately $8,000 and $9,000 at June 30, 2023 and December 31, 2022, respectively, and are classified in our condensed consolidated balance sheets as either current or long-term deferred revenue.

 

During the three and six months ended June 30, 2023, we recognized approximately $3.4 million and $5.6 million of revenues, respectively, that were included in our contract liability balance at April 1, 2023 and January 1, 2023, respectively.

 

The following table summarizes the Company’s contract receivable and contract liability balances:

 

 

 

2023

 

 

2022

 

Contract receivables - January 1

 

 

16,316

 

 

 

15,761

 

Contract receivables - June 30

 

 

10,541

 

 

 

7,171

 

Increase (decrease)

 

 

(5,775)

 

 

(8,590)

 

 

 

 

 

 

 

 

 

Contract liabilities - January 1

 

 

33,861

 

 

 

26,890

 

Contract liabilities - June 30

 

 

35,090

 

 

 

30,012

 

Increase (decrease)

 

 

1,229

 

 

 

3,122

 

 

The decrease in contract receivables in the first halves of 2023 and 2022 was due primarily to collections exceeding billings.

 

NOTE D – SEGMENT REPORTING AND CONCENTRATIONS

 

Vaso Corporation principally operates in three distinct business segments in the healthcare and information technology industries.  We manage and evaluate our operations, and report our financial results, through these three reportable segments.

 

 

·

IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;

 

 

 

 

·

Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GEHC into the healthcare provider middle market; and

 

 

 

 

·

Equipment segment, operating through a wholly-owned subsidiary VasoMedical, Inc., primarily focuses on the design, manufacture, sale and service of proprietary medical devices.

 

 
Page 10

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

The chief operating decision maker is the Company’s Chief Executive Officer, who, in conjunction with upper management, evaluates segment performance based on operating income and adjusted EBITDA (net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash stock-based compensation).  Administrative functions such as finance, human resources, and information technology are centralized and related expenses allocated to each segment.  Other costs not directly attributable to operating segments, such as audit, legal, director fees, investor relations, and others, as well as certain assets – primarily cash balances – are reported in the Corporate entity below.  There are no intersegment revenues.  Summary financial information for the segments is set forth below:

 

 

(in thousands)

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues from external customers

 

 

 

 

 

 

 

 

 

 

 

IT

 

$10,435

 

 

$10,019

 

 

$20,709

 

 

$20,022

 

Professional sales service

 

 

9,254

 

 

 

8,854

 

 

 

17,564

 

 

 

15,461

 

Equipment

 

 

748

 

 

 

629

 

 

 

1,385

 

 

 

1,029

 

Total revenues

 

$20,437

 

 

$19,502

 

 

$39,658

 

 

$36,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$4,742

 

 

$3,677

 

 

$9,182

 

 

$7,811

 

Professional sales service

 

 

7,488

 

 

 

7,180

 

 

 

14,279

 

 

 

12,486

 

Equipment

 

 

557

 

 

 

479

 

 

 

1,036

 

 

 

808

 

Total gross profit

 

$12,787

 

 

$11,336

 

 

$24,497

 

 

$21,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$163

 

 

$(918)

 

$53

 

 

$(1,057)

Professional sales service

 

 

2,149

 

 

 

2,754

 

 

 

3,136

 

 

 

2,990

 

Equipment

 

 

(106)

 

 

(77)

 

 

(131)

 

 

(156)

Corporate

 

 

(298)

 

 

(197)

 

 

(740)

 

 

(570)

Total operating income

 

$1,908

 

 

$1,562

 

 

$2,318

 

 

$1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$236

 

 

$729

 

 

$482

 

 

$1,104

 

Professional sales service

 

 

21

 

 

 

11

 

 

 

41

 

 

 

22

 

Equipment

 

 

7

 

 

 

65

 

 

 

14

 

 

 

132

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total depreciation and amortization

 

$264

 

 

$805

 

 

$537

 

 

$1,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$137

 

 

$145

 

 

$222

 

 

$296

 

Professional sales service

 

 

2

 

 

 

7

 

 

 

52

 

 

 

40

 

Equipment

 

 

73

 

 

 

11

 

 

 

86

 

 

 

21

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Total cash capital expenditures

 

$212

 

 

$163

 

 

$360

 

 

$358

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

June 30,

2023

December 31, 2022

Identifiable Assets

IT

$22,386$22,201

Professional sales service

16,35621,684

Equipment

6,5646,957

Corporate

28,27021,813

Total assets

$73,576$72,656

 

GE Healthcare accounted for 45% of revenue for both of the three-month periods ended June 30, 2023 and 2022, and 44% and 42% of revenue for the six-month periods ended June 30, 2023 and 2022, respectively.  GE Healthcare also accounted for $6.8 million or 72%, and $12.8 million or 83%, of accounts and other receivables at June 30, 2023 and December 31, 2022, respectively.  No other customer accounted for 10% or more of revenue.

 

 
Page 11

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

NOTE E –NET INCOME PER COMMON SHARE

 

Basic earnings per common share is based on the weighted average number of common shares outstanding, including vested restricted shares, without consideration of potential common stock. Diluted earnings per common share is based on the weighted average number of common and potential dilutive common shares outstanding. 

 

Diluted earnings per share were computed based on the weighted average number of shares outstanding plus all potentially dilutive common shares. A reconciliation of basic to diluted shares used in the earnings per share calculation is as follows:

 

 

 

(in thousands)

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic weighted average shares outstanding

 

 

174,159

 

 

 

172,858

 

 

 

173,895

 

 

 

172,594

 

Dilutive effect of unvested restricted shares

 

 

961

 

 

 

1,201

 

 

 

1,267

 

 

 

601

 

Diluted weighted average shares outstanding

 

 

175,120

 

 

 

174,059

 

 

 

175,162

 

 

 

173,195

 

                                                         

 

The following table represents common stock equivalents that were excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2023 and 2022, because the effect of their inclusion would be anti-dilutive.

 

 

 

(in thousands) 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Restricted common stock grants

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2,249

 

 

NOTE F – SHORT-TERM INVESTMENTS AND FINANCIAL INSTRUMENTS

 

The Company's short-term investments consist of bank deposits with yields based on underlying debt and equity securities and six-month US Treasury bills.  The bank deposits are carried at fair value of approximately $413,000 and $433,000 at June 30, 2023 and December 31, 2022, respectively, and are classified as available-for-sale.  Realized gains or losses on the bank deposits are included in net income.  The US Treasury bills are classified as held-to-maturity and are carried at amortized cost of approximately $11,261,000 and $8,071,000 at June 30, 2023 and December 31, 2022, respectively.  Their fair value at June 30, 2023 and December 31, 2022 is approximately $11,257,000 and $8,064,000, respectively, and the unrecognized holding (loss) gain is $(8,000) and $4,000 for the three and six months ended June 30, 2023, respectively.  The Company does not expect a credit loss for its short-term investments.

 

Cash and cash equivalents represent cash and short-term, highly liquid investments either in certificates of deposit, treasury bills, money market funds, or investment grade commercial paper issued by major corporations and financial institutions that generally have maturities of three months or less from the date of acquisition.

 

The Company complies with the provisions of ASC 820 “Fair Value Measurements and Disclosures” (“ASC 820”).  Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

In determining fair value, the Company uses various valuation approaches.  ASC 820 establishes a fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.  Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company.  Unobservable inputs reflect the Company’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  The fair value hierarchy is categorized into three levels based on the inputs as follows:

 

 
Page 12

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying amount of assets and liabilities including cash and cash equivalents, short-term investments, accounts receivable, prepaids, accounts payable, accrued expenses and other current liabilities approximated their fair value as of June 30, 2023 and December 31, 2022, due to the relative short maturity of these instruments. Property and equipment, intangible assets, capital lease obligations, and goodwill are not required to be re-measured to fair value on a recurring basis. These assets are evaluated for impairment if certain triggering events occur. If such evaluation indicates that impairment exists, the respective asset is written down to its fair value.

 

 
Page 13

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

The following table presents information about the Company’s assets measured at fair value as of June 30, 2023 and December 31, 2022:

 

 

 

(in thousands)

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 in Active

 

 

Other

 

 

Significant

 

 

Balance

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

as of

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

June 30,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents invested in money market funds

 

$11,660

 

 

$-

 

 

$-

 

 

$11,660

 

Bank deposits (included in short term investments)

 

 

413

 

 

 

 

 

 

 

 

 

 

 

413

 

 

 

$12,073

 

 

$-

 

 

$-

 

 

$12,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 in Active

 

 

Other

 

 

Significant

 

 

Balance

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

as of

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents invested in money market funds

 

$7,934

 

 

$-

 

 

$-

 

 

$7,934

 

Bank deposits (included in short term investments)

 

 

433

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

$8,367

 

 

$-

 

 

$-

 

 

$8,367

 

 

NOTE G – ACCOUNTS AND OTHER RECEIVABLES, NET

 

The following table presents information regarding the Company’s accounts and other receivables as of June 30, 2023 and December 31, 2022:

 

        

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Trade receivables

 

$14,885

 

 

$22,471

 

Unbilled receivables

 

 

2,131

 

 

 

-

 

Allowance for credit losses and commission adjustments

 

 

(7,526)

 

 

(6,947)

Accounts and other receivables, net

 

$9,490

 

 

$15,524

 

 

Contract receivables under Topic 606 consist of trade receivables and unbilled receivables.  Trade receivables include amounts due for shipped products and services rendered.  Unbilled receivables represent variable consideration recognized in accordance with Topic 606 but not yet billable.  Amounts recorded – billed and unbilled - under the GEHC Agreement are subject to adjustment in subsequent periods should the underlying sales order amount, upon which the receivable is based, change. 

 

Allowance for doubtful accounts and commission adjustments include estimated losses resulting from the inability of our customers to make required payments, and adjustments arising from subsequent changes in sales order amounts that may reduce the amount the Company will ultimately receive under the GEHC Agreement. 

 

 
Page 14

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

NOTE G – INVENTORIES, NET

 

                Inventories, net of reserves, consist of the following:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Raw materials

 

$810

 

 

$751

 

Work in process

 

 

35

 

 

 

6

 

Finished goods

 

 

696

 

 

 

716

 

 

 

$1,541

 

 

$1,473

 

The Company maintained reserves for slow moving inventories of $163,000 at June 30, 2023 and December 31, 2022.

 

NOTE H – GOODWILL AND OTHER INTANGIBLES

 

Goodwill of $14,375,000 is allocated to the IT segment.  The remaining $1,183,000 of goodwill is attributable to the FGE reporting unit within the Equipment segment.  The NetWolves and FGE reporting units had negative net asset carrying amounts at June 30, 2023 and December 31, 2022.  The components of the change in goodwill are as follows:

 

                            

 

 

 

(in thousands)

 

 

 

Six months ended

 

 

Year ended

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Beginning of period

 

$15,614

 

 

$15,722

 

Foreign currency translation adjustment

 

 

(56)

 

 

(108)

End of period

 

$15,558

 

 

$15,614

 

 

The Company’s other intangible assets consist of capitalized customer-related intangibles, patent and technology costs, and software costs, as set forth in the following:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Customer-related

 

 

 

 

 

 

Costs

 

$5,831

 

 

$5,831

 

Accumulated amortization

 

 

(4,674)

 

 

(4,557)

 

 

 

1,157

 

 

 

1,274

 

 

 

 

 

 

 

 

 

 

Patents and Technology

 

 

 

 

 

 

 

 

Costs

 

 

1,894

 

 

 

1,894

 

Accumulated amortization

 

 

(1,894)

 

 

(1,894)

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

Costs

 

 

2,431

 

 

 

2,362

 

Accumulated amortization

 

 

(2,188)

 

 

(2,125)

 

 

 

243

 

 

 

237

 

 

 

 

 

 

 

 

 

 

 

 

$1,400

 

 

$1,511

 

 

Patents and technology are amortized on a straight-line basis over their estimated useful lives of ten and eight years, respectively.  The cost of significant customer-related intangibles is amortized in proportion to estimated total related revenue; cost of other customer-related intangible assets is amortized on a straight-line basis over the asset's estimated economic life of seven years. Software costs are amortized on a straight-line basis over its expected useful life of five years.  

 

 
Page 15

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Amortization expense amounted to $90,000 and $164,000 for the three months ended June 30, 2023 and 2022, respectively and $180,000 and $315,000 for the six months ended June 30, 2023 and 2022, respectively.

 

Amortization of intangibles for the next five years is:

 

 

 

(in thousands)

 

Years ending December 31,

 

 

 

Remainder of 2023

 

 

167

 

2024

 

 

287

 

2025

 

 

217

 

2026

 

 

161

 

2027

 

 

568

 

 

 

$1,400

 

 

NOTE I – OTHER ASSETS, NET

 

Other assets, net consist of the following at June 30, 2023 and December 31, 2022:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Deferred commission expense - noncurrent

 

$3,799

 

 

$3,864

 

Trade receivables - noncurrent

 

 

1,052

 

 

 

792

 

Other, net of allowance for loss on loan receivable of $412 at June 30, 2023 and December 31, 2022

 

 

85

 

 

 

70

 

 

 

$4,936

 

 

$4,726

 

 

NOTE J – ACCRUED EXPENSES AND OTHER LIABILITIES

 

                Accrued expenses and other liabilities consist of the following at June 30, 2023 and December 31, 2022:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Accrued compensation

 

$1,452

 

 

$2,652

 

Accrued expenses - other

 

 

1,594

 

 

 

2,012

 

Order reduction liability

 

 

1,124

 

 

 

2,577

 

Other liabilities

 

 

1,952

 

 

 

1,650

 

 

 

$6,122

 

 

$8,891

 

 

 
Page 16

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

NOTE K - DEFERRED REVENUE

 

The changes in the Company’s deferred revenues are as follows:

 

 

 

(in thousands)

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Deferred revenue at beginning of period

 

$31,553

 

 

$26,954

 

 

$30,803

 

 

$24,965

 

Net additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred extended service contracts

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

Deferred commission revenues

 

 

5,467

 

 

 

3,575

 

 

 

9,482

 

 

 

8,267

 

Recognized as revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred extended service contracts

 

 

(1)

 

 

(1)

 

 

(2)

 

 

(3)

Deferred commission revenues

 

 

(3,433)

 

 

(3,431)

 

 

(6,699)

 

 

(6,132)

Deferred revenue at end of period

 

 

33,586

 

 

 

27,097

 

 

 

33,586

 

 

 

27,097

 

Less: current portion

 

 

16,859

 

 

 

18,583

 

 

 

16,859

 

 

 

18,583

 

Long-term deferred revenue at end of period

 

$16,727

 

 

$8,514

 

 

$16,727

 

 

$8,514

 

 

NOTE L – RELATED-PARTY TRANSACTIONS

 

The Company uses the equity method to account for its interest in EECP Global as it has the ability to exercise significant influence over the entity and reports its share of EECP Global operations in Other Income (Expense) on its condensed consolidated statements of operations.  For the three months ended June 30, 2023 and 2022, the Company’s share of EECP Global’s loss was approximately $47,000 and $71,000, respectively, and for the six months ended June 30, 2023 and 2022, the Company’s share of EECP Global’s loss was approximately $125,000 and $55,000, respectively, and included in Other (Expense) Income in its condensed consolidated statements of operations. At June 30, 2023 and December 31, 2022 the Company recorded a net receivable from related parties of approximately $757,000 and $403,000, respectively, on its condensed consolidated balance sheet for amounts due from EECP Global for fees and cost reimbursements net of amounts due to EECP Global for receivables collected on its behalf.

 

NOTE M – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

                The Company is currently, and has been in the past, a party to various legal proceedings, primarily employee related matters, incident to its business. The Company believes that the outcome of all pending legal proceedings in the aggregate is unlikely to have a material adverse effect on the business or consolidated financial condition of the Company.

 

Sales Representation Agreement

 

In October 2021, the Company concluded an amendment of the GEHC Agreement with GEHC, originally signed on May 19, 2010 and previously extended in 2012, 2015 and 2017. The amendment extended the term of the original agreement, which began on July 1, 2010, through December 31, 2026, subject to early termination by GEHC without cause with certain conditions.  Under the agreement, VasoHealthcare is the exclusive representative for the sale of select GEHC diagnostic imaging products to specific market accounts in the 48 contiguous states of the United States and the District of Columbia.  The circumstances under which early termination of the agreement may occur with cause include: not materially achieving certain sales goals, not maintaining a minimum number of sales representatives, and not meeting various legal and GEHC policy requirements.

 

 
Page 17

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Employment Agreements

 

On May 10, 2019, the Company modified its Employment Agreement with its President and Chief Executive Officer, Dr. Jun Ma, to provide for a five-year term with extensions, unless earlier terminated by the Company, but in no event can it extend beyond May 31, 2026. The Employment Agreement provides for annual compensation of $500,000. Dr. Ma shall be eligible to receive a bonus for each fiscal year during the employment term. The amount and the occasion for payment of such bonus, if any, shall be at the discretion of the Board of Directors. Dr. Ma shall also be eligible for an award under any long-term incentive compensation plan and grants of options and awards of shares of the Company's stock, as determined at the Board of Directors' discretion. The Employment Agreement further provides for reimbursement of certain expenses, and certain severance benefits in the event of termination prior to the expiration date of the Employment Agreement.

 

On December 31, 2022, the Company executed an Employment Agreement with the President of its VasoHealthcare subsidiary, Ms. Jane Moen, to provide for a twenty-seven month initial term with extensions, unless earlier terminated by the Company, but in no event can it extend beyond December 31, 2026 or the earlier termination of the GEHC Agreement. The Employment Agreement provides for annual base compensation of $350,000. Ms. Moen shall be eligible to receive bonuses for each fiscal year during the employment term. The amount and the occasion for payment of such bonuses, if any, shall be based on employment status as well as achieving certain operating targets. Ms. Moen shall also be eligible for an award under any long-term incentive compensation plan and grants of options and awards of shares of the Company’s stock, as determined at the Board of Directors’ discretion. The Employment Agreement further provides for reimbursement of certain expenses, and certain severance benefits in the event of termination prior to the expiration date of the Employment Agreement.

 

 
Page 18

Table of Contents

 

Vaso Corporation and Subsidiaries

 

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Except for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties. When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”, “expects”, “may”, “plans”, “potential” and “intends” and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available to the Company’s management. Among the factors that could cause actual results to differ materially are the following: the effect of business and economic conditions, including the current COVID-19 pandemic which has already adversely affected operating results; the effect of the dramatic changes taking place in IT and healthcare; the impact of competitive procedures and products and their pricing; medical insurance reimbursement policies; unexpected manufacturing or supplier problems; unforeseen difficulties and delays in product development programs; the actions of regulatory authorities and third-party payers in the United States and overseas; continuation of the GEHC agreement and the risk factors reported from time to time in the Company’s SEC reports, including its recent report on Form 10-K.  The Company undertakes no obligation to update forward-looking statements as a result of future events or developments.

 

Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Vaso” or “management” refer to Vaso Corporation and its subsidiaries.

 

General Overview

 

COVID-19 Pandemic

 

The COVID-19 pandemic has had a significant impact on economies of the United States and the world, and it is possible that some negative impact to the Company’s financial condition and results of operations may continue.   The pandemic caused workforce and travel restrictions and created business disruptions in supply chain, production and demand across many business sectors, and we have experienced negative impact in the recurring revenue business in our IT segment as some of our customers have been adversely affected by the shutdown, and new business in this segment appears to be slower as well.  In addition, revenues in our China operations were adversely affected by its government’s lockdown policies, which have only recently been reversed. 

 

Our Business Segments

 

Vaso Corporation (“Vaso”) was incorporated in Delaware in July 1987.  We principally operate in three distinct business segments in the healthcare and information technology industries.  We manage and evaluate our operations, and report our financial results, through these three business segments.

 

 

·

IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;

 

 

 

 

·

Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GEHC into the healthcare provider middle market; and

 

 

 

 

·

Equipment segment, primarily focuses on the design, manufacture, sale and service of proprietary medical devices and software, operating through a wholly-owned subsidiary VasoMedical, Inc., which in turn operates through Vasomedical Solutions, Inc. for domestic business and Vasomedical Global Corp. for international business, respectively.

 

 
Page 19

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Although these estimates are based on our knowledge of current events, our actual amounts and results could differ from those estimates. The estimates made are based on historical factors, current circumstances, and the experience and judgment of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside experts to assist in the evaluations.

 

Certain of our accounting policies are deemed “critical”, as they are both most important to the financial statement presentation and require management’s most difficult, subjective or complex judgments as a result of the need to make estimates about the effect of matters that are inherently uncertain. For a discussion of our critical accounting policies, see Note B to the condensed consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 31, 2023. 

 

Results of Operations – For the Three Months Ended June 30, 2023 and 2022

 

Revenues

 

Total revenue for the three months ended June 30, 2023 and 2022 was $20,437,000 and $19,502,000, respectively, representing an increase of $935,000, or 5% year-over-year.  On a segment basis, revenue in the IT, professional sales services, and equipment segments increased $416,000, $400,000, and $119,000, respectively. 

 

Revenue in the IT segment for the three months ended June 30, 2023 was $10,435,000 compared to $10,019,000 for the three months ended June 30, 2022, an increase of $416,000, or 4%, of which $56,000 resulted from higher network service revenues, and $360,000 from higher revenues in the healthcare IT business.  Our monthly recurring revenue in the IT segment accounted for $9,357,000 or 90% of the segment revenue in the second quarter of 2023, and $9,075,000 or 91% of the segment revenue for the same quarter last year (see Note C to condensed consolidated financial statements).  

  

Commission revenues in the professional sales service segment were $9,254,000 in the second quarter of 2023, an increase of $400,000, or 5%, as compared to $8,854,000 in the same quarter of 2022.  The increase in commission revenues was due primarily to deliveries of ultrasound products by GEHC beginning in the second quarter of 2023, while revenues attributable to diagnostic imaging equipment was essentially flat compared to the second quarter of 2022.  The Company only recognizes commission revenue when the underlying equipment has been accepted at the customer site in accordance with the specific terms of the sales agreement.  Consequently, amounts billable, or billed and received, under the agreement with GE Healthcare prior to customer acceptance of the equipment are recorded as deferred revenue in the condensed consolidated balance sheet.  As of June 30, 2023, $33,578,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $16,722,000 was long-term.  As of June 30, 2022, $27,090,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $8,511,000 was long-term. The increase in deferred revenue is principally due to an increase in new orders booked. 

  

Revenue in the equipment segment increased by $119,000, or 19%, to $748,000 for the three-month period ended June 30, 2023 from $629,000 for the same period of the prior year, due to higher sales of ARCS® cloud software as a service (SaaS) in the US and higher equipment deliveries in our China operations.

  

Gross Profit

 

Gross profit for the three months ended June 30, 2023 and 2022 was $12,787,000, or 63% of revenue, and $11,336,000, or 58% of revenue, respectively, representing an increase of $1,451,000, or 13% year-over-year.  On a segment basis, gross profit in the IT, professional sales service, and equipment segments increased $1,065,000, or 29%; $308,000, or 4%; and $78,000, or 16%, respectively. 

 

 
Page 20

Table of Contents

 

Vaso Corporation and Subsidiaries

 

IT segment gross profit for the three months ended June 30, 2023 was $4,742,000, or 45% of the segment revenue, compared to $3,677,000, or 37% of the segment revenue for the three months ended June 30, 2022.  The year-over-year increase of $1,065,000, or 29%, was primarily a result of higher sales volume in both the network service and healthcare IT businesses, and by lower equipment and carrier costs of the network service business. 

  

Professional sales service segment gross profit was $7,488,000, or 81% of segment revenue, for the three months ended June 30, 2023 as compared to $7,180,000, or 81% of the segment revenue, for the three months ended June 30, 2022, reflecting an increase of $308,000, or 4%.  The increase in absolute dollars was primarily due to higher commission revenue resulting mainly from ultrasound deliveries by GEHC beginning in the second quarter of 2023.  Cost of commissions in the professional sales service segment of $1,766,000 and $1,674,000, for the three months ended June 30, 2023 and 2022, respectively, reflected commission expense associated with recognized commission revenues. 

  

Commission expense associated with short-term deferred revenue is recorded as short-term deferred commission expense, or with long-term deferred revenue as part of other assets, on the condensed consolidated balance sheet until the related commission revenue is recognized.

 

Equipment segment gross profit increased to $557,000, or 74% of segment revenues, for the second quarter of 2023 compared to $479,000, or 76% of segment revenues, for the same quarter of 2022.  The $78,000, or 16%, increase in gross profit was the result of higher equipment revenue during the quarter partially offset by higher ARCS® software costs.      

  

Operating Income

 

Operating income for the three months ended June 30, 2023 and 2022 was $1,908,000 and $1,562,000, respectively, representing an increase of $346,000, or 22%, due primarily to the increase in gross profit.  On a segment basis, the IT segment recorded operating income of $163,000 in the second quarter of 2023 as compared to an operating loss of $918,000 in the same period of 2022; the professional sales service segment recorded operating income of $2,149,000 in the second quarter of 2023 as opposed to operating income of $2,754,000 in the same period of 2022; and the equipment segment recorded an operating loss of $106,000 in the second quarter of 2023 as compared to an operating loss of $77,000 in the same period of 2022. 

  

Operating income in the IT segment increased to $163,000 for the three-month period ended June 30, 2023 as compared to an operating loss of $918,000 in the same period of 2022, due mainly to higher gross profit and lower selling, general, and administrative (“SG&A”) costs.  Operating income in the professional sales service segment decreased by $605,000 to $2,149,000 in the three-month period ended June 30, 2023 as compared to operating income of $2,754,000 in the same period of 2022, due to higher SG&A costs partially offset by higher gross profit.  The equipment segment reported an operating loss of $106,000 in the second quarter of 2023, compared to an operating loss of $77,000 in the second quarter 2022, an increase of $29,000. The increase in operating loss was due to higher SG&A and R&D costs partially offset by higher gross profit.

 

SG&A costs for the three months ended June 30, 2023 and 2022 were $10,662,000 and $9,604,000, respectively, representing an increase of $1,058,000, or 11% year-over-year.  On a segment basis, SG&A costs in the IT segment decreased by $5,000 in the second quarter of 2023 from the same quarter of the prior year due mainly to lower third-party commission costs; SG&A costs in the professional sales service segment increased $914,000 due mainly to additional sales headcount and higher travel costs; and SG&A costs in the equipment segment increased $48,000 due mainly to higher personnel costs in China. Corporate costs not allocated to segments increased $101,000 due mainly to higher director and accounting fees.    

 

Research and development (“R&D”) expenses increased by $47,000, or 28%, to $217,000 in the second quarter of 2023 from $170,000 for the second quarter of 2022, primarily due to additional software development costs in our China operations.

 

 
Page 21

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Adjusted EBITDA

 

We define Adjusted EBITDA (earnings (loss) before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure, as net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash expenses for share-based compensation.  Adjusted EBITDA is a metric that is used by the investment community for comparative and valuation purposes.  We disclose this metric in order to support and facilitate the dialogue with research analysts and investors.

 

Adjusted EBITDA is not a measure of financial performance under U.S. GAAP and should not be considered a substitute for operating income, which we consider to be the most directly comparable U.S. GAAP measure. Adjusted EBITDA has limitations as an analytical tool, and when assessing our operating performance, you should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP. Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

 

A reconciliation of net income to Adjusted EBITDA is set forth below:                                                                                                 

(in thousands)

vaso_10qimg53.jpg

 

Adjusted EBITDA decreased by $150,000, to $2,179,000 in the quarter ended June 30, 2023 from $2,329,000 in the quarter ended June 30, 2022.  The decrease was attributable mainly to the decrease in depreciation and amortization and increase in interest income in the second quarter of 2023, partially offset by the increase in net income.   

 

Interest and Other Income (Expense)

 

Interest and other income (expense) for the three months ended June 30, 2023 was $173,000 as compared to $(49,000) for the corresponding period of 2022. The increase in interest and other income (expense) was due primarily to interest income earned on higher money market and short-term investment balances in the second quarter of 2023.

 

Income Tax Expense

 

For the three months ended June 30, 2023, we recorded income tax expense of $9,000 as compared to $18,000 for the corresponding period of 2022. The $9,000 decrease arose mainly from lower tax expense in our China operations.

 

Net Income

 

Net income for the three months ended June 30, 2023 was $2,072,000 as compared to net income of $1,495,000 for the three months ended June 30, 2022, representing an increase of $577,000.  Income per share of $0.01 was recorded in both the three-month periods ended June 30, 2023 and 2022.  The principal cause of the increase in net income is higher operating income and higher interest income. 

 

Results of Operations – For the Six Months Ended June 30, 2023 and 2022

 

Revenues

 

Total revenue for the six months ended June 30, 2023 and 2022 was $39,658,000 and $36,512,000, respectively, representing an increase of $3,146,000, or 9% year-over-year.  On a segment basis, revenue in the IT, professional sales service, and equipment segments increased $687,000, $2,103,000, and $356,000, respectively. 

 

 
Page 22

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Revenue in the IT segment for the six months ended June 30, 2023 was $20,709,000 compared to $20,022,000 for the six months ended June 30, 2022, an increase of $687,000, or 3%, of which $65,000 resulted from higher network service revenue and $622,000 from higher healthcare IT revenue.  Our monthly recurring revenue in the IT segment accounted for $18,878,000 or 91% of the segment revenue in the first half of 2023, and $18,309,000 or 91% of the segment revenue for the same period last year (see Note C to condensed consolidated financial statements). 

  

Commission revenues in the professional sales service segment were $17,564,000 in the first half of 2023, an increase of $2,103,000, or 14%, as compared to $15,461,000 in the first half of 2022.  The increase in commission revenues was due primarily to both an increase in the volume of underlying equipment delivered by GEHC during the period and a higher blended commission rate applicable to such deliveries.  The Company recognizes commission revenue when the underlying equipment has been accepted at the customer site in accordance with the specific terms of the sales agreement.  Consequently, amounts billable, or billed and received, under the agreement with GE Healthcare prior to customer acceptance of the equipment are recorded as deferred revenue in the condensed consolidated balance sheet.  As of June 30, 2023, $33,578,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $16,722,000 was long-term.  As of June 30, 2022, $27,090,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $8,511,000 was long-term. The increase in deferred revenue is principally due to an increase in new orders booked.

 

Revenue in the equipment segment increased by $356,000, or 35%, to $1,385,000 for the six-month period ended June 30, 2023 from $1,029,000 for the same period of the prior year, principally due to higher equipment deliveries in our China operations and higher ARCS® cloud SaaS revenues in our US business.

  

Gross Profit

 

Gross profit for the six months ended June 30, 2023 and 2022 was $24,497,000, or 62% of revenue, and $21,105,000, or 58% of revenue, respectively, representing an increase of $3,392,000, or 16% year-over-year.  On a segment basis, gross profit in the IT, professional sales service, and equipment segments increased $1,371,000, or 18%; $1,793,000, or 14%; and $228,000 or 28%, respectively. 

 

IT segment gross profit for the six months ended June 30, 2023 was $9,182,000, or 44% of the segment revenue, compared to $7,811,000, or 39% of the segment revenue for the six months ended June 30, 2022.  The year-over-year increase of $1,371,000, or 18%, was primarily a result of higher revenues at both the network service and healthcare IT businesses and lower equipment and carrier costs in the network service business. 

  

Professional sales service segment gross profit was $14,279,000, or 81% of segment revenue, for the six months ended June 30, 2023 as compared to $12,486,000, or 81%  of the segment revenue, for the six months ended June 30, 2022, reflecting an increase of $1,793,000, or 14%.  The increase in absolute dollars was primarily due to higher commission revenue as a result of a higher blended commission rate and higher volume of GEHC equipment delivered during the first half of 2023 than in the same period last year.  Cost of commissions in the professional sales service segment of $3,285,000 and $2,975,000, for the six months ended June 30, 2023 and 2022, respectively, reflected commission expense associated with recognized commission revenues. 

 

Commission expense associated with short-term deferred revenue is recorded as short-term deferred commission expense, or with long-term deferred revenue as part of other assets, on the condensed consolidated balance sheet until the related commission revenue is recognized.

 

Equipment segment gross profit increased to $1,036,000, or 75% of segment revenues, for the first half of 2023 compared to $808,000, or 79% of segment revenues, for the same half of 2022. The $228,000, or 28%, increase in gross profit was primarily the result of an increase in ARCS® cloud software and equipment sales, partially offset by higher network costs of hosting ARCS® cloud software and an increase in material and labor costs in our China operations during the first half of 2023.

   

 
Page 23

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Operating Income

 

Operating income for the six months ended June 30, 2023 and 2022 was $2,318,000 and $1,207,000, respectively, representing an improvement of $1,111,000, or 92%, due primarily to higher gross profit, partially offset by higher SG&A and R&D costs.  On a segment basis, the IT segment recorded operating income of $53,000 in the first half of 2023 as compared to an operating loss of $1,057,000 in the same period of 2022; the professional sales service segment recorded operating income of $3,136,000 in the first half of 2023 as compared to operating income of $2,990,000 in the same period of 2022; and the equipment segment recorded an operating loss of $131,000 in the first half of 2023 as compared to an operating loss of $156,000 in the same period of 2022. 

  

Operating income in the IT segment increased to $53,000 for the six-month period ended June 30, 2023 as compared to an operating loss of $1,057,000 in the same period of 2022, due to higher gross profit, partially offset by SG&A costs.  The professional sales service segment reported operating income of $3,136,000 in the first half of 2023, an increase of $146,000 from operating income of $2,990,000 in the six-month period ended June 30, 2022, due to higher gross profit partially offset by higher SG&A costs.  The equipment segment reported an operating loss of $131,000 in the first half of 2023, compared to an operating loss of $156,000 in the first half 2022, an improvement of $25,000 due to higher gross profit, partially offset by higher SG&A and R&D costs.

  

SG&A costs for the six months ended June 30, 2023 and 2022 were $21,804,000 and $19,606,000, respectively, representing an increase of $2,198,000, or 11% year-over-year.  On a segment basis, SG&A costs in the IT segment increased by $268,000 in the first half of 2023 from the same half of the prior year due to higher personnel costs partially offset by lower third-party commission costs; SG&A costs in the professional sales service segment increased by $1,647,000 due to higher travel and personnel costs; and SG&A costs in the equipment segment increased by $113,000 due mainly to higher personnel costs. Corporate costs not allocated to segments increased $170,000 due mainly to higher director fees.   

 

Research and development (“R&D”) expenses were $375,000, or 1% of revenues, for the first half of 2023, an increase of $83,000, or 28%, from $292,000, or 1% of revenues, for the first half of 2022. The increase is primarily attributable to higher software development expenses in the equipment segment.

 

Adjusted EBITDA

 

We define Adjusted EBITDA (earnings (loss) before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure, as net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash expenses for share-based compensation.  Adjusted EBITDA is a metric that is used by the investment community for comparative and valuation purposes.  We disclose this metric in order to support and facilitate the dialogue with research analysts and investors.

 

Adjusted EBITDA is not a measure of financial performance under U.S. GAAP and should not be considered a substitute for operating income, which we consider to be the most directly comparable U.S. GAAP measure. Adjusted EBITDA has limitations as an analytical tool, and when assessing our operating performance, you should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP. Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

 

A reconciliation of net income to Adjusted EBITDA is set forth below:             

 

 

 

(in thousands)

 

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

 

(unaudited)

 

 

(unaudited)

 

Net income

 

$2,526

 

 

$1,151

 

Interest expense (income), net

 

 

(292)

 

 

24

 

Income tax expense

 

 

19

 

 

 

30

 

Depreciation and amortization

 

 

537

 

 

 

1,258

 

Share-based compensation

 

 

28

 

 

 

13

 

Adjusted EBITDA

 

$2,818

 

 

$2,476

 

 

 
Page 24

Table of Contents

 

Vaso Corporation and Subsidiaries

 

Adjusted EBITDA increased by $342,000 to $2,818,000 in the period ended June 30, 2023 from $2,476,000 in the period ended June 30, 2022.  The increase was primarily attributable to higher net income in the six months ended June 30, 2023, partially offset by lower depreciation and amortization and higher interest income.   

 

Interest and Other Income (Expense)

 

Interest and other income (expense) for the six months ended June 30, 2023 was $227,000 as compared to $(26,000) for the corresponding period of 2022. The increase in interest and other income was due primarily to higher interest income on higher money market and short-term investment balances.   

 

Income Tax Expense

 

We recorded income tax expense of $19,000 and $30,000 for the six-month periods ended June 30, 2023 and 2022, respectively. The decrease arose mainly from lower tax expense in our China operations.

 

Net Income

 

Net income for the six months ended June 30, 2023 was $2,526,000 as compared to net income of $1,151,000 for the six months ended June 30, 2022, representing an increase of $1,375,000, or 119%.  Income per share of $0.01 was recorded in the six-month periods ended June 30, 2023 and 2022, respectively.  The principal cause of the increase in net income is higher operating income and higher interest income in the six months ended June 30, 2023. 

 

Liquidity and Capital Resources

 

Cash and Cash Flow

 

We have financed our operations from working capital.  At June 30, 2023, we had cash and cash equivalents of $14,399,000 and working capital of $13,898,000, compared to cash and cash equivalents of $11,821,000 and working capital of $10,292,000 at December 31, 2022. 

   

Cash provided by operating activities was $6,019,000, which consisted of net income after adjustments to reconcile net income to net cash of $3,260,000 and cash provided by operating assets and liabilities of $2,759,000, during the six months ended June 30, 2023, compared to cash provided by operating activities of $9,731,000 for the same period in 2022. The changes in the account balances primarily reflect a decrease in accounts and other receivables of $5,972,000 and an increase in deferred revenue of $2,783,000, partially offset by decreases in accrued commissions of $1,553,000 and accrued expenses of $2,856,000. 

 

Cash used in investing activities during the six-month period ended June 30, 2023 was $3,360,000 attributed to $360,000 used for the purchase of equipment and software and $3,000,000 in net purchases of short-term investments.

 

Cash used in financing activities during the six-month period ended June 30, 2023 was $100,000 primarily for the repayment of notes payable and finance lease obligations.

 

Liquidity

 

The Company expects to generate sufficient cash flow from operations to satisfy its obligations for at least the next twelve months. 

 

 
Page 25

Table of Contents

 

Vaso Corporation and Subsidiaries

 

ITEM 4 - CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.  Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Our CEO and our CFO have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2023 and have concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2023.       

 

Changes in Internal Control Over Financial Reporting

 

                There were no changes in the Company’s internal control over financial reporting during the Company’s fiscal quarter ended June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 
Page 26

Table of Contents

 

Vaso Corporation and Subsidiaries

 

PART II - OTHER INFORMATION

 

ITEM 6 – EXHIBITS

 

Exhibits

 

 

31

Certifications of the Chief Executive Officer and the Chief Financial Officer pursuant to Rules 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

Certifications of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 
Page 27

Table of Contents

 

Vaso Corporation and Subsidiaries

 

In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

VASO CORPORATION

 

 

 

 

 

 

By:

/s/ Jun Ma

 

 

 

Jun Ma

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ Michael J. Beecher .

 

 

 

Michael J. Beecher

 

 

 

Chief Financial Officer and Principal Accounting Officer

 

 

Date: August 14, 2023

 

 
Page 28

 

 

nullnullnullnullv3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 12, 2023
Cover [Abstract]    
Entity Registrant Name VASO CORPORATION  
Entity Central Index Key 0000839087  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   175,141,005
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 0-18105  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 11-2871434  
Entity Address Address Line 1 137 Commercial St.  
Entity Address Address Line 2 Suite 200  
Entity Address City Or Town Plainview  
Entity Address State Or Province NY  
Entity Address Postal Zip Code 11803  
City Area Code 516  
Local Phone Number 997-4600  
Entity Interactive Data Current Yes  
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 14,399 $ 11,821
Short-term investments 11,675 8,504
Accounts and other receivables, net of an allowance for credit losses and commission adjustments of $7,526 at June 30, 2023 and $6,947 at December 31, 2022 9,490 15,524
Receivables due from related parties 779 421
Inventories, net 1,541 1,473
Deferred commission expense 3,405 3,249
Prepaid expenses and other current assets 1,685 1,008
Total current assets 42,974 42,000
Property and equipment, net of accumulated depreciation of $10,095 at June 30, 2023 and $9,787 at December 31, 2022 1,268 1,340
Operating lease right of use assets 1,669 1,568
Goodwill 15,558 15,614
Intangibles, net 1,400 1,511
Other assets, net 4,936 4,726
Investment in EECP Global 764 889
Deferred tax assets, net 5,007 5,007
Total assets 73,576 72,655
CURRENT LIABILITIES    
Accounts payable 2,528 2,270
Accrued commissions 2,054 3,720
Accrued expenses and other liabilities 6,122 8,891
Finance lease liabilities - current 67 122
Operating lease liabilities - current 822 745
Sales tax payable 612 809
Deferred revenue - current portion 16,859 15,139
Notes payable - current portion 9 9
Due to related party 3 3
Total current liabilities 29,076 31,708
LONG-TERM LIABILITIES    
Notes payable, net of current portion 10 15
Finance lease liabilities, net of current portion 56 96
Operating lease liabilities, net of current portion 847 823
Deferred revenue, net of current portion 16,727 15,664
Other long-term liabilities 1,627 1,474
Total long-term liabilities 19,267 18,072
STOCKHOLDERS' EQUITY    
Preferred stock, $.01 par value; 1,000,000 shares authorized; nil shares issued and outstanding at June 30, 2023 and December 31, 2022 0 0
Common stock, $.001 par value; 250,000,000 shares authorized; 185,449,092 and 185,435,965 shares issued at June 30, 2023 and December 31, 2022, respectively; 175,141,005 and 175,127,878 shares outstanding at June 30, 2023 and December 31, 2022, respectively 185 185
Additional paid-in capital 63,979 63,952
Accumulated deficit (36,503) (39,029)
Accumulated other comprehensive loss (428) (233)
Treasury stock, at cost, 10,308,087 shares at June 30, 2023 and December 31, 2022 (2,000) (2,000)
Total stockholders' equity 25,233 22,875
Total liabilities and stockholders' equity $ 73,576 $ 72,655
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS    
Accounts And Other Receivables, Allowance For Credit Losses And Commission Adjustments $ 7,526 $ 6,947
Property and Equipment, Accumulated Depreciation $ 10,095 $ 9,787
Preferred Stock, Par Value $ 0.01 $ 0.01
Preferred Stock, Shares Authorized 1,000,000 1,000,000
Preferred Stock, Shares Issued 0 0
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 250,000,000 250,000,000
Common Stock, Shares Issued 185,449,092 185,435,965
Common Stock, Shares Outstanding 175,141,005 175,127,878
Treasury Stock At Cost 10,308,087 10,308,087
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues        
Managed IT systems and services $ 10,435 $ 10,019 $ 20,709 $ 20,022
Professional sales services 9,254 8,854 17,564 15,461
Equipment sales and services 748 629 1,385 1,029
Total revenues 20,437 19,502 39,658 36,512
Cost of revenues        
Cost of managed IT systems and services 5,693 6,342 11,527 12,211
Cost of professional sales services 1,766 1,674 3,285 2,975
Cost of equipment sales and services 191 150 349 221
Total cost of revenues 7,650 8,166 15,161 15,407
Gross profit 12,787 11,336 24,497 21,105
Operating expenses        
Selling, general and administrative 10,662 9,604 21,804 19,606
Research and development 217 170 375 292
Total operating expenses 10,879 9,774 22,179 19,898
Operating income (loss) 1,908 1,562 2,318 1,207
Other (expense) income        
Interest and financing costs (5) (1) (33) (24)
Interest and other income, net 179 (48) 262 0
Loss on disposal of fixed assets (1) 0 (2) (2)
Total other income, net 173 (49) 227 (26)
Income (loss) before income taxes 2,081 1,513 2,545 1,181
Income tax expense (9) (18) (19) (30)
Net income (loss) 2,072 1,495 2,526 1,151
Other comprehensive income (loss)        
Foreign currency translation gain (loss) (210) (215) (195) (216)
Comprehensive income (loss) $ 1,862 $ 1,280 $ 2,331 $ 935
Income (loss) per common share        
- basic and diluted $ 0.01 $ 0.01 $ 0.01 $ 0.01
Weighted average common shares outstanding        
- basic 174,159 172,858 173,895 172,594
- diluted 175,120 174,059 175,162 173,195
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Treasury Stock
Balance, shares at Dec. 31, 2021   185,436       (10,308)
Balance, amount at Dec. 31, 2021 $ 11,310 $ 185 $ 63,917 $ (50,902) $ 110 $ (2,000)
Share-based compensation 7 0 7 0 0 0
Foreign currency translation (loss) gain (1) 0 0 0 (1) 0
Net (loss) income (344) $ 0 0 (344) 0 $ 0
Balance, shares at Mar. 31, 2022   185,436       (10,308)
Balance, amount at Mar. 31, 2022 10,972 $ 185 63,924 (51,246) 109 $ (2,000)
Balance, shares at Dec. 31, 2021   185,436       (10,308)
Balance, amount at Dec. 31, 2021 11,310 $ 185 63,917 (50,902) 110 $ (2,000)
Share-based compensation 13          
Foreign currency translation (loss) gain (216)          
Net (loss) income 1,151          
Balance, shares at Jun. 30, 2022   185,436       (10,308)
Balance, amount at Jun. 30, 2022 12,258 $ 185 63,930 (49,751) (106) $ (2,000)
Balance, shares at Mar. 31, 2022   185,436       (10,308)
Balance, amount at Mar. 31, 2022 10,972 $ 185 63,924 (51,246) 109 $ (2,000)
Share-based compensation 6 0 6 0 0 0
Foreign currency translation (loss) gain (215) 0 0 0 (215) 0
Net (loss) income 1,495 $ 0 0 1,495 0 $ 0
Balance, shares at Jun. 30, 2022   185,436       (10,308)
Balance, amount at Jun. 30, 2022 12,258 $ 185 63,930 (49,751) (106) $ (2,000)
Balance, shares at Dec. 31, 2022   185,436       (10,308)
Balance, amount at Dec. 31, 2022 22,875 $ 185 63,952 (39,029) (233) $ (2,000)
Share-based compensation 13 0 13 0 0 0
Foreign currency translation (loss) gain 15 0 0 0 15 0
Net (loss) income 454 $ 0 0 454 0 $ 0
Balance, shares at Mar. 31, 2023   185,436       (10,308)
Balance, amount at Mar. 31, 2023 23,357 $ 185 63,965 (38,575) (218) $ (2,000)
Balance, shares at Dec. 31, 2022   185,436       (10,308)
Balance, amount at Dec. 31, 2022 22,875 $ 185 63,952 (39,029) (233) $ (2,000)
Share-based compensation 28          
Foreign currency translation (loss) gain (195)          
Net (loss) income 2,526          
Balance, shares at Jun. 30, 2023   185,449       (10,308)
Balance, amount at Jun. 30, 2023 25,233 $ 185 63,979 (36,503) (428) $ (2,000)
Balance, shares at Mar. 31, 2023   185,436       (10,308)
Balance, amount at Mar. 31, 2023 23,357 $ 185 63,965 (38,575) (218) $ (2,000)
Foreign currency translation (loss) gain (210) 0 0 0 (210) 0
Net (loss) income 2,072 $ 0 0 2,072 0 0
Share-based compensation, shares   13        
Share-based compensation, amount 15 $ 0 15 0 0 0
Shares withheld for employee tax liability (1) $ 0 (1) 0 0 $ 0
Balance, shares at Jun. 30, 2023   185,449       (10,308)
Balance, amount at Jun. 30, 2023 $ 25,233 $ 185 $ 63,979 $ (36,503) $ (428) $ (2,000)
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net income (loss) $ 2,526 $ 1,151
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 537 1,258
Loss from investment in EECP Global 125 55
Provision for credit losses and commission adjustments 44 157
Share-based compensation 28 13
Changes in operating assets and liabilities:    
Accounts and other receivables 5,972 8,376
Inventories (129) (509)
Deferred commission expense (156) (27)
Prepaid expenses and other current assets (884) 120
Other assets, net (291) (216)
Accounts payable 268 (628)
Accrued commissions (1,553) (1,040)
Accrued expenses and other liabilities (2,856) (941)
Sales tax payable (194) 26
Deferred revenue 2,783 2,132
Due to related party (354) (275)
Other long-term liabilities 153 79
Net cash provided by operating activities 6,019 9,731
Cash flows from investing activities    
Purchases of equipment and software (360) (358)
Purchases of short-term investments (11,134) 0
Redemption of short-term investments 8,134 154
Net cash used in investing activities (3,360) (204)
Cash flows from financing activities    
Payroll taxes paid by withholding shares (1) 0
Repayment of notes payable and finance lease obligations (99) (125)
Net cash used in financing activities (100) (125)
Effect of exchange rate differences on cash and cash equivalents 19 9
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,578 9,411
Cash and cash equivalents - beginning of period 11,821 6,025
Cash and cash equivalents - end of period 14,399 15,436
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION    
Interest paid 10 29
Income taxes paid 23 54
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Initial recognition of operating lease right of use asset and liability $ 474 $ 1,072
v3.23.2
ORGANIZATION AND PLAN OF OPERATIONS
6 Months Ended
Jun. 30, 2023
ORGANIZATION AND PLAN OF OPERATIONS  
ORGANIZATION AND PLAN OF OPERATIONS

NOTE A - ORGANIZATION AND PLAN OF OPERATIONS

 

Vaso Corporation was incorporated in Delaware in July 1987. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Vaso” or “management” refer to Vaso Corporation and its subsidiaries.

 

Overview

 

Vaso Corporation principally operates in three distinct business segments in the healthcare and information technology (“IT”) industries. We manage and evaluate our operations, and report our financial results, through these three business segments.

 

 

·

IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;

 

·

Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GE Healthcare (“GEHC”) into the healthcare provider middle market; and

 

·

Equipment segment, primarily focuses on the design, manufacture, sale and service of proprietary medical devices and software, operating through a wholly-owned subsidiary VasoMedical, Inc., which in turn operates through Vasomedical Solutions, Inc. for domestic business and Vasomedical Global Corp. for international business, respectively.

 

VasoTechnology

 

VasoTechnology, Inc. was formed in May 2015, at the time the Company acquired all of the assets of NetWolves, LLC and its affiliates, including the membership interests in NetWolves Network Services, LLC (collectively, “NetWolves”). It currently consists of a managed network and security service division and a healthcare IT application VAR (value added reseller) division, VasoHealthcare IT. Its current offerings include:

 

 

·

Managed radiology and imaging applications (channel partner of select vendors of healthcare IT products).

 

·

Managed network infrastructure (routers, switches and other core equipment).

 

·

Managed network transport (FCC licensed carrier reselling over 175 facility partners).

 

·

Managed security services.

 

VasoTechnology uses a combination of proprietary technology, methodology and third-party applications to deliver its value proposition.

 

VasoHealthcare

 

VasoHealthcare commenced operations in 2010, in conjunction with the Company’s execution of its exclusive sales representation agreement (“GEHC Agreement”) with GEHC to further the sale of certain healthcare capital equipment in the healthcare provider middle market. Sales of GEHC equipment by the Company have grown significantly since then.

 

VasoHealthcare’s current offerings consist of:

 

 

·

GEHC diagnostic imaging capital equipment and ultrasound systems.

 

·

GEHC service agreements for the above equipment.

 

·

GEHC training services for use of the above equipment.

 

·

GEHC and third-party financial services.

VasoMedical

 

VasoMedical is the Company’s business division for its proprietary medical device operations, including the design, development, manufacturing, sales and service of various medical devices in the domestic and international markets and includes the Vasomedical Global and Vasomedical Solutions business units. These devices are primarily for cardiovascular monitoring and diagnostic systems. Its current offerings consist of:

 

 

·

Biox™ series Holter monitors and ambulatory blood pressure recorders.

 

·

ARCS® series analysis, reporting and communication software for ECG and blood pressure signals.

 

·

MobiCare® multi-parameter wireless vital-sign monitoring system.

 

·

EECP® therapy systems for non-invasive, outpatient treatment of ischemic heart disease.

 

This segment uses its extensive cardiovascular device knowledge coupled with its significant engineering resources to cost-effectively create and market its proprietary technology. It works with a global distribution network of channel partners to sell its products. It also provides engineering and OEM services to other medical device companies.

v3.23.2
INTERIM STATEMENT PRESENTATION
6 Months Ended
Jun. 30, 2023
INTERIM STATEMENT PRESENTATION  
INTERIM STATEMENT PRESENTATION

NOTE B – INTERIM STATEMENT PRESENTATION

 

Basis of Presentation and Use of Estimates

 

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial information. Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023.

 

These unaudited condensed consolidated financial statements include the accounts of the companies over which we exercise control. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of interim results for the Company. The results of operations for any interim period are not necessarily indicative of results to be expected for any other interim period or the full year.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent assets and liabilities in the unaudited condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues, expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company's management. The Company evaluates its estimates and assumptions on an ongoing basis.

v3.23.2
REVENUE RECOGNITION
6 Months Ended
Jun. 30, 2023
REVENUE RECOGNITION  
REVENUE RECOGNITION

NOTE C – REVENUE RECOGNITION

 

Disaggregation of Revenue

 

The following tables present revenues disaggregated by our business operations and timing of revenue recognition:

 

 (in thousands)

 

 

 

 

Three Months Ended June 30, 2023 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

Network services

 

$8,946

 

 

$-

 

 

$-

 

 

$8,946

 

 

$8,890

 

 

$-

 

 

$-

 

 

$8,890

 

Software sales and support

 

 

1,489

 

 

 

-

 

 

 

-

 

 

 

1,489

 

 

 

1,129

 

 

 

-

 

 

 

-

 

 

 

1,129

 

Commissions

 

 

-

 

 

 

9,254

 

 

 

-

 

 

 

9,254

 

 

 

-

 

 

 

8,854

 

 

 

-

 

 

 

8,854

 

Medical equipment sales

 

 

-

 

 

 

-

 

 

 

716

 

 

 

716

 

 

 

-

 

 

 

-

 

 

 

597

 

 

 

597

 

Medical equipment service

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

$10,435

 

 

$9,254

 

 

$748

 

 

$20,437

 

 

$10,019

 

 

$8,854

 

 

$629

 

 

$19,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

Network services

 

$17,984

 

 

$-

 

 

$-

 

 

$17,984

 

 

$17,919

 

 

$-

 

 

$-

 

 

$17,919

 

Software sales and support

 

 

2,725

 

 

 

-

 

 

 

-

 

 

 

2,725

 

 

 

2,103

 

 

 

-

 

 

 

-

 

 

 

2,103

 

Commissions

 

 

-

 

 

 

17,564

 

 

 

-

 

 

 

17,564

 

 

 

-

 

 

 

15,461

 

 

 

-

 

 

 

15,461

 

Medical equipment sales

 

 

-

 

 

 

-

 

 

 

1,322

 

 

 

1,322

 

 

 

-

 

 

 

-

 

 

 

967

 

 

 

967

 

Medical equipment service

 

 

-

 

 

 

-

 

 

 

63

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

62

 

 

 

62

 

 

 

$20,709

 

 

$17,564

 

 

$1,385

 

 

$39,658

 

 

$20,022

 

 

$15,461

 

 

$1,029

 

 

$36,512

 

 

 

 

Three Months Ended June 30, 2023

Three Months Ended June 30, 2022

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

 Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

 Equipment

segment

 

 

Total

 

Revenue recognized over time

 

$9,357

 

 

$-

 

 

$131

 

 

$9,488

 

 

$9,075

 

 

$-

 

 

$84

 

 

$9,159

 

Revenue recognized at a point in time

 

 

1,078

 

 

 

9,254

 

 

 

617

 

 

 

10,949

 

 

 

944

 

 

 

8,854

 

 

 

545

 

 

 

10,343

 

 

 

$10,435

 

 

$9,254

 

 

$748

 

 

$20,437

 

 

$10,019

 

 

$8,854

 

 

$629

 

 

$19,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

IT segment

 

 

service segment

 

 

 Equipment

segment

 

 

Total

 

 

IT segment

 

 

service segment

 

 

 Equipment

segment

 

 

Total

 

Revenue recognized over time

 

$18,878

 

 

$-

 

 

$241

 

 

$19,119

 

 

$18,309

 

 

$-

 

 

$148

 

 

$18,457

 

Revenue recognized at a point in time

 

 

1,831

 

 

 

17,564

 

 

 

1,144

 

 

 

20,539

 

 

 

1,713

 

 

 

15,461

 

 

 

881

 

 

 

18,055

 

 

 

$20,709

 

 

$17,564

 

 

$1,385

 

 

$39,658

 

 

$20,022

 

 

$15,461

 

 

$1,029

 

 

$36,512

 

 

Transaction Price Allocated to Remaining Performance Obligations

 

As of June 30, 2023, the aggregate amount of transaction price allocated to performance obligations that are unsatisfied (or partially unsatisfied) for executed contracts approximates $98.6 million, of which we expect to recognize revenue as follows:

 

 

 

(in thousands)

 

 

 

 

 

 

 

Fiscal years of revenue recognition

 

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

Unfulfilled performance obligations

 

$24,935

 

 

$31,497

 

 

$12,648

 

 

$29,553

 

Contract Liabilities

 

Contract liabilities arise in our healthcare IT, VasoHealthcare, and VasoMedical businesses.  In our healthcare IT business, payment arrangements with clients typically include an initial payment due upon contract signing and milestone-based payments based upon product delivery and go-live, as well as post go-live monthly payments for subscription and support fees. Customer payments received, or receivables recorded, in advance of go-live and customer acceptance, where applicable, are deferred as contract liabilities. Such amounts aggregated approximately $379,000 and $481,000 at June 30, 2023 and December 31, 2022, respectively, and are included in accrued expenses and other liabilities in our condensed consolidated balance sheets. 

 

In our VasoHealthcare business, we bill amounts for certain milestones in advance of customer acceptance of the underlying equipment. Such amounts aggregated approximately $33,578,000 and $30,794,000 at June 30, 2023 and December 31, 2022, respectively, and are classified in our condensed consolidated balance sheets as either current or long-term deferred revenue.  In addition, we record a contract liability for amounts expected to be repaid to GEHC due to customer order reductions.  Such amounts aggregated approximately $1,124,000 and $2,577,000 at June 30, 2023 and December 31, 2022, respectively, and are included in accrued expenses and other liabilities in our condensed consolidated balance sheets.

 

In our VasoMedical business, we bill amounts for post-delivery services and varying duration service contracts in advance of performance.  Such amounts aggregated approximately $8,000 and $9,000 at June 30, 2023 and December 31, 2022, respectively, and are classified in our condensed consolidated balance sheets as either current or long-term deferred revenue.

 

During the three and six months ended June 30, 2023, we recognized approximately $3.4 million and $5.6 million of revenues, respectively, that were included in our contract liability balance at April 1, 2023 and January 1, 2023, respectively.

 

The following table summarizes the Company’s contract receivable and contract liability balances:

 

 

 

2023

 

 

2022

 

Contract receivables - January 1

 

 

16,316

 

 

 

15,761

 

Contract receivables - June 30

 

 

10,541

 

 

 

7,171

 

Increase (decrease)

 

 

(5,775)

 

 

(8,590)

 

 

 

 

 

 

 

 

 

Contract liabilities - January 1

 

 

33,861

 

 

 

26,890

 

Contract liabilities - June 30

 

 

35,090

 

 

 

30,012

 

Increase (decrease)

 

 

1,229

 

 

 

3,122

 

 

The decrease in contract receivables in the first halves of 2023 and 2022 was due primarily to collections exceeding billings.

v3.23.2
SEGMENT REPORTING AND CONCENTRATIONS
6 Months Ended
Jun. 30, 2023
SEGMENT REPORTING AND CONCENTRATIONS  
SEGMENT REPORTING AND CONCENTRATIONS

NOTE D – SEGMENT REPORTING AND CONCENTRATIONS

 

Vaso Corporation principally operates in three distinct business segments in the healthcare and information technology industries.  We manage and evaluate our operations, and report our financial results, through these three reportable segments.

 

 

·

IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;

 

 

 

 

·

Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GEHC into the healthcare provider middle market; and

 

 

 

 

·

Equipment segment, operating through a wholly-owned subsidiary VasoMedical, Inc., primarily focuses on the design, manufacture, sale and service of proprietary medical devices.

The chief operating decision maker is the Company’s Chief Executive Officer, who, in conjunction with upper management, evaluates segment performance based on operating income and adjusted EBITDA (net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash stock-based compensation).  Administrative functions such as finance, human resources, and information technology are centralized and related expenses allocated to each segment.  Other costs not directly attributable to operating segments, such as audit, legal, director fees, investor relations, and others, as well as certain assets – primarily cash balances – are reported in the Corporate entity below.  There are no intersegment revenues.  Summary financial information for the segments is set forth below:

 

 

(in thousands)

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues from external customers

 

 

 

 

 

 

 

 

 

 

 

IT

 

$10,435

 

 

$10,019

 

 

$20,709

 

 

$20,022

 

Professional sales service

 

 

9,254

 

 

 

8,854

 

 

 

17,564

 

 

 

15,461

 

Equipment

 

 

748

 

 

 

629

 

 

 

1,385

 

 

 

1,029

 

Total revenues

 

$20,437

 

 

$19,502

 

 

$39,658

 

 

$36,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$4,742

 

 

$3,677

 

 

$9,182

 

 

$7,811

 

Professional sales service

 

 

7,488

 

 

 

7,180

 

 

 

14,279

 

 

 

12,486

 

Equipment

 

 

557

 

 

 

479

 

 

 

1,036

 

 

 

808

 

Total gross profit

 

$12,787

 

 

$11,336

 

 

$24,497

 

 

$21,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$163

 

 

$(918)

 

$53

 

 

$(1,057)

Professional sales service

 

 

2,149

 

 

 

2,754

 

 

 

3,136

 

 

 

2,990

 

Equipment

 

 

(106)

 

 

(77)

 

 

(131)

 

 

(156)

Corporate

 

 

(298)

 

 

(197)

 

 

(740)

 

 

(570)

Total operating income

 

$1,908

 

 

$1,562

 

 

$2,318

 

 

$1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$236

 

 

$729

 

 

$482

 

 

$1,104

 

Professional sales service

 

 

21

 

 

 

11

 

 

 

41

 

 

 

22

 

Equipment

 

 

7

 

 

 

65

 

 

 

14

 

 

 

132

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total depreciation and amortization

 

$264

 

 

$805

 

 

$537

 

 

$1,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$137

 

 

$145

 

 

$222

 

 

$296

 

Professional sales service

 

 

2

 

 

 

7

 

 

 

52

 

 

 

40

 

Equipment

 

 

73

 

 

 

11

 

 

 

86

 

 

 

21

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Total cash capital expenditures

 

$212

 

 

$163

 

 

$360

 

 

$358

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

June 30,

2023

December 31, 2022

Identifiable Assets

IT

$22,386$22,201

Professional sales service

16,35621,684

Equipment

6,5646,957

Corporate

28,27021,813

Total assets

$73,576$72,656

 

GE Healthcare accounted for 45% of revenue for both of the three-month periods ended June 30, 2023 and 2022, and 44% and 42% of revenue for the six-month periods ended June 30, 2023 and 2022, respectively.  GE Healthcare also accounted for $6.8 million or 72%, and $12.8 million or 83%, of accounts and other receivables at June 30, 2023 and December 31, 2022, respectively.  No other customer accounted for 10% or more of revenue.

v3.23.2
EARNINGS (LOSS) PER COMMON SHARE
6 Months Ended
Jun. 30, 2023
EARNINGS (LOSS) PER COMMON SHARE  
EARNINGS (LOSS) PER COMMON SHARE

NOTE E –NET INCOME PER COMMON SHARE

 

Basic earnings per common share is based on the weighted average number of common shares outstanding, including vested restricted shares, without consideration of potential common stock. Diluted earnings per common share is based on the weighted average number of common and potential dilutive common shares outstanding. 

 

Diluted earnings per share were computed based on the weighted average number of shares outstanding plus all potentially dilutive common shares. A reconciliation of basic to diluted shares used in the earnings per share calculation is as follows:

 

 

 

(in thousands)

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic weighted average shares outstanding

 

 

174,159

 

 

 

172,858

 

 

 

173,895

 

 

 

172,594

 

Dilutive effect of unvested restricted shares

 

 

961

 

 

 

1,201

 

 

 

1,267

 

 

 

601

 

Diluted weighted average shares outstanding

 

 

175,120

 

 

 

174,059

 

 

 

175,162

 

 

 

173,195

 

                                                         

 

The following table represents common stock equivalents that were excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2023 and 2022, because the effect of their inclusion would be anti-dilutive.

 

 

 

(in thousands) 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Restricted common stock grants

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2,249

 

v3.23.2
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2023
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS  
SHORT-TERM INVESTMENTS AND FINANCIAL INSTRUMENTS

NOTE F – SHORT-TERM INVESTMENTS AND FINANCIAL INSTRUMENTS

 

The Company's short-term investments consist of bank deposits with yields based on underlying debt and equity securities and six-month US Treasury bills.  The bank deposits are carried at fair value of approximately $413,000 and $433,000 at June 30, 2023 and December 31, 2022, respectively, and are classified as available-for-sale.  Realized gains or losses on the bank deposits are included in net income.  The US Treasury bills are classified as held-to-maturity and are carried at amortized cost of approximately $11,261,000 and $8,071,000 at June 30, 2023 and December 31, 2022, respectively.  Their fair value at June 30, 2023 and December 31, 2022 is approximately $11,257,000 and $8,064,000, respectively, and the unrecognized holding (loss) gain is $(8,000) and $4,000 for the three and six months ended June 30, 2023, respectively.  The Company does not expect a credit loss for its short-term investments.

 

Cash and cash equivalents represent cash and short-term, highly liquid investments either in certificates of deposit, treasury bills, money market funds, or investment grade commercial paper issued by major corporations and financial institutions that generally have maturities of three months or less from the date of acquisition.

 

The Company complies with the provisions of ASC 820 “Fair Value Measurements and Disclosures” (“ASC 820”).  Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

In determining fair value, the Company uses various valuation approaches.  ASC 820 establishes a fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.  Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company.  Unobservable inputs reflect the Company’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  The fair value hierarchy is categorized into three levels based on the inputs as follows:

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying amount of assets and liabilities including cash and cash equivalents, short-term investments, accounts receivable, prepaids, accounts payable, accrued expenses and other current liabilities approximated their fair value as of June 30, 2023 and December 31, 2022, due to the relative short maturity of these instruments. Property and equipment, intangible assets, capital lease obligations, and goodwill are not required to be re-measured to fair value on a recurring basis. These assets are evaluated for impairment if certain triggering events occur. If such evaluation indicates that impairment exists, the respective asset is written down to its fair value.

The following table presents information about the Company’s assets measured at fair value as of June 30, 2023 and December 31, 2022:

 

 

 

(in thousands)

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 in Active

 

 

Other

 

 

Significant

 

 

Balance

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

as of

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

June 30,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents invested in money market funds

 

$11,660

 

 

$-

 

 

$-

 

 

$11,660

 

Bank deposits (included in short term investments)

 

 

413

 

 

 

 

 

 

 

 

 

 

 

413

 

 

 

$12,073

 

 

$-

 

 

$-

 

 

$12,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 in Active

 

 

Other

 

 

Significant

 

 

Balance

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

as of

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents invested in money market funds

 

$7,934

 

 

$-

 

 

$-

 

 

$7,934

 

Bank deposits (included in short term investments)

 

 

433

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

$8,367

 

 

$-

 

 

$-

 

 

$8,367

 

v3.23.2
ACCOUNTS AND OTHER RECEIVABLES NET
6 Months Ended
Jun. 30, 2023
ACCOUNTS AND OTHER RECEIVABLES NET  
ACCOUNTS AND OTHER RECEIVABLES, NET

NOTE G – ACCOUNTS AND OTHER RECEIVABLES, NET

 

The following table presents information regarding the Company’s accounts and other receivables as of June 30, 2023 and December 31, 2022:

 

        

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Trade receivables

 

$14,885

 

 

$22,471

 

Unbilled receivables

 

 

2,131

 

 

 

-

 

Allowance for credit losses and commission adjustments

 

 

(7,526)

 

 

(6,947)

Accounts and other receivables, net

 

$9,490

 

 

$15,524

 

 

Contract receivables under Topic 606 consist of trade receivables and unbilled receivables.  Trade receivables include amounts due for shipped products and services rendered.  Unbilled receivables represent variable consideration recognized in accordance with Topic 606 but not yet billable.  Amounts recorded – billed and unbilled - under the GEHC Agreement are subject to adjustment in subsequent periods should the underlying sales order amount, upon which the receivable is based, change. 

 

Allowance for doubtful accounts and commission adjustments include estimated losses resulting from the inability of our customers to make required payments, and adjustments arising from subsequent changes in sales order amounts that may reduce the amount the Company will ultimately receive under the GEHC Agreement. 

v3.23.2
INVENTORIES NET
6 Months Ended
Jun. 30, 2023
INVENTORIES NET  
INVENTORIES, NET

NOTE G – INVENTORIES, NET

 

                Inventories, net of reserves, consist of the following:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Raw materials

 

$810

 

 

$751

 

Work in process

 

 

35

 

 

 

6

 

Finished goods

 

 

696

 

 

 

716

 

 

 

$1,541

 

 

$1,473

 

The Company maintained reserves for slow moving inventories of $163,000 at June 30, 2023 and December 31, 2022.

v3.23.2
GOODWILL AND OTHER INTANGIBLES
6 Months Ended
Jun. 30, 2023
GOODWILL AND OTHER INTANGIBLES  
GOODWILL AND OTHER INTANGIBLES

NOTE H – GOODWILL AND OTHER INTANGIBLES

 

Goodwill of $14,375,000 is allocated to the IT segment.  The remaining $1,183,000 of goodwill is attributable to the FGE reporting unit within the Equipment segment.  The NetWolves and FGE reporting units had negative net asset carrying amounts at June 30, 2023 and December 31, 2022.  The components of the change in goodwill are as follows:

 

                            

 

 

 

(in thousands)

 

 

 

Six months ended

 

 

Year ended

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Beginning of period

 

$15,614

 

 

$15,722

 

Foreign currency translation adjustment

 

 

(56)

 

 

(108)

End of period

 

$15,558

 

 

$15,614

 

 

The Company’s other intangible assets consist of capitalized customer-related intangibles, patent and technology costs, and software costs, as set forth in the following:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Customer-related

 

 

 

 

 

 

Costs

 

$5,831

 

 

$5,831

 

Accumulated amortization

 

 

(4,674)

 

 

(4,557)

 

 

 

1,157

 

 

 

1,274

 

 

 

 

 

 

 

 

 

 

Patents and Technology

 

 

 

 

 

 

 

 

Costs

 

 

1,894

 

 

 

1,894

 

Accumulated amortization

 

 

(1,894)

 

 

(1,894)

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

Costs

 

 

2,431

 

 

 

2,362

 

Accumulated amortization

 

 

(2,188)

 

 

(2,125)

 

 

 

243

 

 

 

237

 

 

 

 

 

 

 

 

 

 

 

 

$1,400

 

 

$1,511

 

 

Patents and technology are amortized on a straight-line basis over their estimated useful lives of ten and eight years, respectively.  The cost of significant customer-related intangibles is amortized in proportion to estimated total related revenue; cost of other customer-related intangible assets is amortized on a straight-line basis over the asset's estimated economic life of seven years. Software costs are amortized on a straight-line basis over its expected useful life of five years.  

Amortization expense amounted to $90,000 and $164,000 for the three months ended June 30, 2023 and 2022, respectively and $180,000 and $315,000 for the six months ended June 30, 2023 and 2022, respectively.

 

Amortization of intangibles for the next five years is:

 

 

 

(in thousands)

 

Years ending December 31,

 

 

 

Remainder of 2023

 

 

167

 

2024

 

 

287

 

2025

 

 

217

 

2026

 

 

161

 

2027

 

 

568

 

 

 

$1,400

 

v3.23.2
OTHER ASSETS NET
6 Months Ended
Jun. 30, 2023
OTHER ASSETS NET  
OTHER ASSETS, NET

NOTE I – OTHER ASSETS, NET

 

Other assets, net consist of the following at June 30, 2023 and December 31, 2022:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Deferred commission expense - noncurrent

 

$3,799

 

 

$3,864

 

Trade receivables - noncurrent

 

 

1,052

 

 

 

792

 

Other, net of allowance for loss on loan receivable of $412 at June 30, 2023 and December 31, 2022

 

 

85

 

 

 

70

 

 

 

$4,936

 

 

$4,726

 

v3.23.2
ACCRUED EXPENSES AND OTHER LIABILITIES
6 Months Ended
Jun. 30, 2023
ACCRUED EXPENSES AND OTHER LIABILITIES  
ACCRUED EXPENSES AND OTHER LIABILITIES

NOTE J – ACCRUED EXPENSES AND OTHER LIABILITIES

 

                Accrued expenses and other liabilities consist of the following at June 30, 2023 and December 31, 2022:

 

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Accrued compensation

 

$1,452

 

 

$2,652

 

Accrued expenses - other

 

 

1,594

 

 

 

2,012

 

Order reduction liability

 

 

1,124

 

 

 

2,577

 

Other liabilities

 

 

1,952

 

 

 

1,650

 

 

 

$6,122

 

 

$8,891

 

v3.23.2
DEFERRED REVENUE
6 Months Ended
Jun. 30, 2023
DEFERRED REVENUE  
Deferred Revenue

NOTE K - DEFERRED REVENUE

 

The changes in the Company’s deferred revenues are as follows:

 

 

 

(in thousands)

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Deferred revenue at beginning of period

 

$31,553

 

 

$26,954

 

 

$30,803

 

 

$24,965

 

Net additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred extended service contracts

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

Deferred commission revenues

 

 

5,467

 

 

 

3,575

 

 

 

9,482

 

 

 

8,267

 

Recognized as revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred extended service contracts

 

 

(1)

 

 

(1)

 

 

(2)

 

 

(3)

Deferred commission revenues

 

 

(3,433)

 

 

(3,431)

 

 

(6,699)

 

 

(6,132)

Deferred revenue at end of period

 

 

33,586

 

 

 

27,097

 

 

 

33,586

 

 

 

27,097

 

Less: current portion

 

 

16,859

 

 

 

18,583

 

 

 

16,859

 

 

 

18,583

 

Long-term deferred revenue at end of period

 

$16,727

 

 

$8,514

 

 

$16,727

 

 

$8,514

 

v3.23.2
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED-PARTY TRANSACTIONS

NOTE L – RELATED-PARTY TRANSACTIONS

 

The Company uses the equity method to account for its interest in EECP Global as it has the ability to exercise significant influence over the entity and reports its share of EECP Global operations in Other Income (Expense) on its condensed consolidated statements of operations.  For the three months ended June 30, 2023 and 2022, the Company’s share of EECP Global’s loss was approximately $47,000 and $71,000, respectively, and for the six months ended June 30, 2023 and 2022, the Company’s share of EECP Global’s loss was approximately $125,000 and $55,000, respectively, and included in Other (Expense) Income in its condensed consolidated statements of operations. At June 30, 2023 and December 31, 2022 the Company recorded a net receivable from related parties of approximately $757,000 and $403,000, respectively, on its condensed consolidated balance sheet for amounts due from EECP Global for fees and cost reimbursements net of amounts due to EECP Global for receivables collected on its behalf.

v3.23.2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE M – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

                The Company is currently, and has been in the past, a party to various legal proceedings, primarily employee related matters, incident to its business. The Company believes that the outcome of all pending legal proceedings in the aggregate is unlikely to have a material adverse effect on the business or consolidated financial condition of the Company.

 

Sales Representation Agreement

 

In October 2021, the Company concluded an amendment of the GEHC Agreement with GEHC, originally signed on May 19, 2010 and previously extended in 2012, 2015 and 2017. The amendment extended the term of the original agreement, which began on July 1, 2010, through December 31, 2026, subject to early termination by GEHC without cause with certain conditions.  Under the agreement, VasoHealthcare is the exclusive representative for the sale of select GEHC diagnostic imaging products to specific market accounts in the 48 contiguous states of the United States and the District of Columbia.  The circumstances under which early termination of the agreement may occur with cause include: not materially achieving certain sales goals, not maintaining a minimum number of sales representatives, and not meeting various legal and GEHC policy requirements.

Employment Agreements

 

On May 10, 2019, the Company modified its Employment Agreement with its President and Chief Executive Officer, Dr. Jun Ma, to provide for a five-year term with extensions, unless earlier terminated by the Company, but in no event can it extend beyond May 31, 2026. The Employment Agreement provides for annual compensation of $500,000. Dr. Ma shall be eligible to receive a bonus for each fiscal year during the employment term. The amount and the occasion for payment of such bonus, if any, shall be at the discretion of the Board of Directors. Dr. Ma shall also be eligible for an award under any long-term incentive compensation plan and grants of options and awards of shares of the Company's stock, as determined at the Board of Directors' discretion. The Employment Agreement further provides for reimbursement of certain expenses, and certain severance benefits in the event of termination prior to the expiration date of the Employment Agreement.

 

On December 31, 2022, the Company executed an Employment Agreement with the President of its VasoHealthcare subsidiary, Ms. Jane Moen, to provide for a twenty-seven month initial term with extensions, unless earlier terminated by the Company, but in no event can it extend beyond December 31, 2026 or the earlier termination of the GEHC Agreement. The Employment Agreement provides for annual base compensation of $350,000. Ms. Moen shall be eligible to receive bonuses for each fiscal year during the employment term. The amount and the occasion for payment of such bonuses, if any, shall be based on employment status as well as achieving certain operating targets. Ms. Moen shall also be eligible for an award under any long-term incentive compensation plan and grants of options and awards of shares of the Company’s stock, as determined at the Board of Directors’ discretion. The Employment Agreement further provides for reimbursement of certain expenses, and certain severance benefits in the event of termination prior to the expiration date of the Employment Agreement.

v3.23.2
INTERIM STATEMENT PRESENTATION (Policies)
6 Months Ended
Jun. 30, 2023
INTERIM STATEMENT PRESENTATION  
Basis of Presentation and Use of Estimates

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial information. Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023.

 

These unaudited condensed consolidated financial statements include the accounts of the companies over which we exercise control. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of interim results for the Company. The results of operations for any interim period are not necessarily indicative of results to be expected for any other interim period or the full year.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent assets and liabilities in the unaudited condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues, expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company's management. The Company evaluates its estimates and assumptions on an ongoing basis.

v3.23.2
REVENUE RECOGNITION (Tables)
6 Months Ended
Jun. 30, 2023
REVENUE RECOGNITION  
Disaggregation of Revenue

 (in thousands)

 

 

 

 

Three Months Ended June 30, 2023 

 

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

Network services

 

$8,946

 

 

$-

 

 

$-

 

 

$8,946

 

 

$8,890

 

 

$-

 

 

$-

 

 

$8,890

 

Software sales and support

 

 

1,489

 

 

 

-

 

 

 

-

 

 

 

1,489

 

 

 

1,129

 

 

 

-

 

 

 

-

 

 

 

1,129

 

Commissions

 

 

-

 

 

 

9,254

 

 

 

-

 

 

 

9,254

 

 

 

-

 

 

 

8,854

 

 

 

-

 

 

 

8,854

 

Medical equipment sales

 

 

-

 

 

 

-

 

 

 

716

 

 

 

716

 

 

 

-

 

 

 

-

 

 

 

597

 

 

 

597

 

Medical equipment service

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

$10,435

 

 

$9,254

 

 

$748

 

 

$20,437

 

 

$10,019

 

 

$8,854

 

 

$629

 

 

$19,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

Equipment

segment

 

 

Total

 

Network services

 

$17,984

 

 

$-

 

 

$-

 

 

$17,984

 

 

$17,919

 

 

$-

 

 

$-

 

 

$17,919

 

Software sales and support

 

 

2,725

 

 

 

-

 

 

 

-

 

 

 

2,725

 

 

 

2,103

 

 

 

-

 

 

 

-

 

 

 

2,103

 

Commissions

 

 

-

 

 

 

17,564

 

 

 

-

 

 

 

17,564

 

 

 

-

 

 

 

15,461

 

 

 

-

 

 

 

15,461

 

Medical equipment sales

 

 

-

 

 

 

-

 

 

 

1,322

 

 

 

1,322

 

 

 

-

 

 

 

-

 

 

 

967

 

 

 

967

 

Medical equipment service

 

 

-

 

 

 

-

 

 

 

63

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

62

 

 

 

62

 

 

 

$20,709

 

 

$17,564

 

 

$1,385

 

 

$39,658

 

 

$20,022

 

 

$15,461

 

 

$1,029

 

 

$36,512

 

 

 

Three Months Ended June 30, 2023

Three Months Ended June 30, 2022

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

IT segment

 

 

service

segment

 

 

 Equipment

segment

 

 

Total

 

 

IT segment

 

 

service

segment

 

 

 Equipment

segment

 

 

Total

 

Revenue recognized over time

 

$9,357

 

 

$-

 

 

$131

 

 

$9,488

 

 

$9,075

 

 

$-

 

 

$84

 

 

$9,159

 

Revenue recognized at a point in time

 

 

1,078

 

 

 

9,254

 

 

 

617

 

 

 

10,949

 

 

 

944

 

 

 

8,854

 

 

 

545

 

 

 

10,343

 

 

 

$10,435

 

 

$9,254

 

 

$748

 

 

$20,437

 

 

$10,019

 

 

$8,854

 

 

$629

 

 

$19,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

 

 

 

Professional sales

 

 

 

 

 

 

 

 

 

IT segment

 

 

service segment

 

 

 Equipment

segment

 

 

Total

 

 

IT segment

 

 

service segment

 

 

 Equipment

segment

 

 

Total

 

Revenue recognized over time

 

$18,878

 

 

$-

 

 

$241

 

 

$19,119

 

 

$18,309

 

 

$-

 

 

$148

 

 

$18,457

 

Revenue recognized at a point in time

 

 

1,831

 

 

 

17,564

 

 

 

1,144

 

 

 

20,539

 

 

 

1,713

 

 

 

15,461

 

 

 

881

 

 

 

18,055

 

 

 

$20,709

 

 

$17,564

 

 

$1,385

 

 

$39,658

 

 

$20,022

 

 

$15,461

 

 

$1,029

 

 

$36,512

 

Transaction Price Allocated To Remaining Performance Obligations

 

 

(in thousands)

 

 

 

 

 

 

 

Fiscal years of revenue recognition

 

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

Unfulfilled performance obligations

 

$24,935

 

 

$31,497

 

 

$12,648

 

 

$29,553

 

Schedule of contract receivable and contract liability

 

 

2023

 

 

2022

 

Contract receivables - January 1

 

 

16,316

 

 

 

15,761

 

Contract receivables - June 30

 

 

10,541

 

 

 

7,171

 

Increase (decrease)

 

 

(5,775)

 

 

(8,590)

 

 

 

 

 

 

 

 

 

Contract liabilities - January 1

 

 

33,861

 

 

 

26,890

 

Contract liabilities - June 30

 

 

35,090

 

 

 

30,012

 

Increase (decrease)

 

 

1,229

 

 

 

3,122

 

v3.23.2
SEGMENT REPORTING AND CONCENTRATIONS (Tables)
6 Months Ended
Jun. 30, 2023
SEGMENT REPORTING AND CONCENTRATIONS  
Financial Information For Segments

 

(in thousands)

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues from external customers

 

 

 

 

 

 

 

 

 

 

 

IT

 

$10,435

 

 

$10,019

 

 

$20,709

 

 

$20,022

 

Professional sales service

 

 

9,254

 

 

 

8,854

 

 

 

17,564

 

 

 

15,461

 

Equipment

 

 

748

 

 

 

629

 

 

 

1,385

 

 

 

1,029

 

Total revenues

 

$20,437

 

 

$19,502

 

 

$39,658

 

 

$36,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$4,742

 

 

$3,677

 

 

$9,182

 

 

$7,811

 

Professional sales service

 

 

7,488

 

 

 

7,180

 

 

 

14,279

 

 

 

12,486

 

Equipment

 

 

557

 

 

 

479

 

 

 

1,036

 

 

 

808

 

Total gross profit

 

$12,787

 

 

$11,336

 

 

$24,497

 

 

$21,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$163

 

 

$(918)

 

$53

 

 

$(1,057)

Professional sales service

 

 

2,149

 

 

 

2,754

 

 

 

3,136

 

 

 

2,990

 

Equipment

 

 

(106)

 

 

(77)

 

 

(131)

 

 

(156)

Corporate

 

 

(298)

 

 

(197)

 

 

(740)

 

 

(570)

Total operating income

 

$1,908

 

 

$1,562

 

 

$2,318

 

 

$1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$236

 

 

$729

 

 

$482

 

 

$1,104

 

Professional sales service

 

 

21

 

 

 

11

 

 

 

41

 

 

 

22

 

Equipment

 

 

7

 

 

 

65

 

 

 

14

 

 

 

132

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total depreciation and amortization

 

$264

 

 

$805

 

 

$537

 

 

$1,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT

 

$137

 

 

$145

 

 

$222

 

 

$296

 

Professional sales service

 

 

2

 

 

 

7

 

 

 

52

 

 

 

40

 

Equipment

 

 

73

 

 

 

11

 

 

 

86

 

 

 

21

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Total cash capital expenditures

 

$212

 

 

$163

 

 

$360

 

 

$358

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

June 30,

2023

December 31, 2022

Identifiable Assets

IT

$22,386$22,201

Professional sales service

16,35621,684

Equipment

6,5646,957

Corporate

28,27021,813

Total assets

$73,576$72,656
v3.23.2
EARNINGS (LOSS) PER COMMON SHARE (Tables)
6 Months Ended
Jun. 30, 2023
EARNINGS (LOSS) PER COMMON SHARE  
Schedule Of Common Stock Equivalents

 

 

(in thousands)

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic weighted average shares outstanding

 

 

174,159

 

 

 

172,858

 

 

 

173,895

 

 

 

172,594

 

Dilutive effect of unvested restricted shares

 

 

961

 

 

 

1,201

 

 

 

1,267

 

 

 

601

 

Diluted weighted average shares outstanding

 

 

175,120

 

 

 

174,059

 

 

 

175,162

 

 

 

173,195

 

Weighted average shares outstanding

 

 

(in thousands) 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Restricted common stock grants

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2,249

 

v3.23.2
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2023
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS  
Schedule Of Company's Assets Measured At Fair Value

 

 

(in thousands)

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 in Active

 

 

Other

 

 

Significant

 

 

Balance

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

as of

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

June 30,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents invested in money market funds

 

$11,660

 

 

$-

 

 

$-

 

 

$11,660

 

Bank deposits (included in short term investments)

 

 

413

 

 

 

 

 

 

 

 

 

 

 

413

 

 

 

$12,073

 

 

$-

 

 

$-

 

 

$12,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 in Active

 

 

Other

 

 

Significant

 

 

Balance

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

as of

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents invested in money market funds

 

$7,934

 

 

$-

 

 

$-

 

 

$7,934

 

Bank deposits (included in short term investments)

 

 

433

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

$8,367

 

 

$-

 

 

$-

 

 

$8,367

 

v3.23.2
ACCOUNTS AND OTHER RECEIVABLES NET (Tables)
6 Months Ended
Jun. 30, 2023
ACCOUNTS AND OTHER RECEIVABLES NET  
Accounts And Other Receivables Net

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Trade receivables

 

$14,885

 

 

$22,471

 

Unbilled receivables

 

 

2,131

 

 

 

-

 

Allowance for credit losses and commission adjustments

 

 

(7,526)

 

 

(6,947)

Accounts and other receivables, net

 

$9,490

 

 

$15,524

 

v3.23.2
INVENTORIES NET (Tables)
6 Months Ended
Jun. 30, 2023
INVENTORIES NET  
Inventories, Net Of Reserves

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Raw materials

 

$810

 

 

$751

 

Work in process

 

 

35

 

 

 

6

 

Finished goods

 

 

696

 

 

 

716

 

 

 

$1,541

 

 

$1,473

 

v3.23.2
GOODWILL AND OTHER INTANGIBLES (Tables)
6 Months Ended
Jun. 30, 2023
GOODWILL AND OTHER INTANGIBLES  
Changes In Carrying Amount Of Goodwill

 

 

(in thousands)

 

 

 

Six months ended

 

 

Year ended

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Beginning of period

 

$15,614

 

 

$15,722

 

Foreign currency translation adjustment

 

 

(56)

 

 

(108)

End of period

 

$15,558

 

 

$15,614

 

Schedule Of Other Intangible Assets

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Customer-related

 

 

 

 

 

 

Costs

 

$5,831

 

 

$5,831

 

Accumulated amortization

 

 

(4,674)

 

 

(4,557)

 

 

 

1,157

 

 

 

1,274

 

 

 

 

 

 

 

 

 

 

Patents and Technology

 

 

 

 

 

 

 

 

Costs

 

 

1,894

 

 

 

1,894

 

Accumulated amortization

 

 

(1,894)

 

 

(1,894)

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

Costs

 

 

2,431

 

 

 

2,362

 

Accumulated amortization

 

 

(2,188)

 

 

(2,125)

 

 

 

243

 

 

 

237

 

 

 

 

 

 

 

 

 

 

 

 

$1,400

 

 

$1,511

 

Schedule Of Amortization Of Intangibles

 

 

(in thousands)

 

Years ending December 31,

 

 

 

Remainder of 2023

 

 

167

 

2024

 

 

287

 

2025

 

 

217

 

2026

 

 

161

 

2027

 

 

568

 

 

 

$1,400

 

v3.23.2
OTHER ASSETS NET (Tables)
6 Months Ended
Jun. 30, 2023
OTHER ASSETS NET  
Other Assets, Net

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Deferred commission expense - noncurrent

 

$3,799

 

 

$3,864

 

Trade receivables - noncurrent

 

 

1,052

 

 

 

792

 

Other, net of allowance for loss on loan receivable of $412 at June 30, 2023 and December 31, 2022

 

 

85

 

 

 

70

 

 

 

$4,936

 

 

$4,726

 

v3.23.2
ACCRUED EXPENSES AND OTHER LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2023
ACCRUED EXPENSES AND OTHER LIABILITIES  
Accrued Expenses And Other Liabilities

 

 

(in thousands)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Accrued compensation

 

$1,452

 

 

$2,652

 

Accrued expenses - other

 

 

1,594

 

 

 

2,012

 

Order reduction liability

 

 

1,124

 

 

 

2,577

 

Other liabilities

 

 

1,952

 

 

 

1,650

 

 

 

$6,122

 

 

$8,891

 

v3.23.2
DEFERRED REVENUE (Tables)
6 Months Ended
Jun. 30, 2023
DEFERRED REVENUE  
Schedule Of Deferred Revenues

 

 

(in thousands)

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Deferred revenue at beginning of period

 

$31,553

 

 

$26,954

 

 

$30,803

 

 

$24,965

 

Net additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred extended service contracts

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

Deferred commission revenues

 

 

5,467

 

 

 

3,575

 

 

 

9,482

 

 

 

8,267

 

Recognized as revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred extended service contracts

 

 

(1)

 

 

(1)

 

 

(2)

 

 

(3)

Deferred commission revenues

 

 

(3,433)

 

 

(3,431)

 

 

(6,699)

 

 

(6,132)

Deferred revenue at end of period

 

 

33,586

 

 

 

27,097

 

 

 

33,586

 

 

 

27,097

 

Less: current portion

 

 

16,859

 

 

 

18,583

 

 

 

16,859

 

 

 

18,583

 

Long-term deferred revenue at end of period

 

$16,727

 

 

$8,514

 

 

$16,727

 

 

$8,514

 

v3.23.2
REVENUE RECOGNITION (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue Recognized Over Time        
Revenue $ 9,488 $ 9,159 $ 19,119 $ 18,457
Revenue Recognized At A Point OfTime        
Revenue 10,949 10,343 20,539 18,055
IT Segment [Member]        
Revenue 10,435 10,019 20,709 20,022
IT Segment [Member] | Revenue Recognized Over Time        
Revenue 9,357 9,075 18,878 18,309
IT Segment [Member] | Revenue Recognized At A Point In Time        
Revenue 1,078 944 1,831 1,713
Professional Sales Service Segment        
Revenue 9,254 8,854 17,564 15,461
Professional Sales Service Segment | Revenue Recognized Over Time        
Revenue 0 0 0 0
Professional Sales Service Segment | Revenue Recognized At A Point In Time        
Revenue 9,254 8,854 17,564 15,461
Equipment Segment        
Revenue 748 629 1,385 1,029
Equipment Segment | Revenue Recognized Over Time        
Revenue 131 84 241 148
Equipment Segment | Revenue Recognized At A Point In Time        
Revenue 617 545 1,144 881
Commissions | IT Segment [Member]        
Revenue 0 0 0 0
Commissions | Professional Sales Service Segment        
Revenue 9,254 8,854 17,564 15,461
Commissions | Equipment Segment        
Revenue 0 0 0 0
Commisions        
Revenue 9,254 8,854 17,564 15,461
Medical Equipment Sales        
Revenue 716 597 1,322 967
Medical Equipment Sales | IT Segment [Member]        
Revenue 0 0 0 0
Medical Equipment Sales | Professional Sales Service Segment        
Revenue 0 0 0 0
Medical Equipment Sales | Equipment Segment        
Revenue 716 597 1,322 967
Medical Equipment Service        
Revenue 32 32 63 62
Medical Equipment Service | IT Segment [Member]        
Revenue 0 0 0 0
Medical Equipment Service | Professional Sales Service Segment        
Revenue 0 0 0 0
Medical Equipment Service | Equipment Segment        
Revenue 32 32 63 62
Network Services | IT Segment [Member]        
Revenue 8,946 8,890 17,984 17,919
Network Services | Professional Sales Service Segment        
Revenue 0 0 0 0
Network Services | Equipment Segment        
Revenue 0 0 0 0
Network Service        
Revenue 8,946 8,890 17,984 17,919
Software Sales and Support        
Revenue 1,489 1,129 2,725 2,103
Software Sales and Support | IT Segment [Member]        
Revenue 1,489 1,129 2,725 2,103
Software Sales and Support | Professional Sales Service Segment        
Revenue 0 0 0 0
Software Sales and Support | Equipment Segment        
Revenue 0 0 0 0
Revenue Recognized [Member]        
Revenue 20,437 19,502 39,658 36,512
Revenue Recognized It Segment [Member]        
Revenue 10,435 10,019 20,709 20,022
Revenue Recognized Professiona lSales Services [Member]        
Revenue 9,254 8,854 17,564 15,461
Revenue Recognized Equipment Segment [Member]        
Revenue 748 629 1,385 1,029
Total Revenue [Member]        
Revenue $ 20,437 $ 19,502 $ 39,658 $ 36,512
v3.23.2
REVENUE RECOGNITION (Details 1)
$ in Thousands
Jun. 30, 2023
USD ($)
REVENUE RECOGNITION  
2023 $ 24,935
2024 31,497
2025 12,648
Thereafter $ 29,553
v3.23.2
REVENUE RECOGNITION (Details 2) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
REVENUE RECOGNITION    
Contract receivables, Beginning Balance $ 16,316 $ 15,761
Increase Decrease 10,541 7,171
Contract receivables, Ending Balance (5,775) (8,590)
Contract liabilities, Beginning Balance 33,861 26,890
Increase Decrease 35,090 30,012
Contract liabilities, Ending Balance $ 1,229 $ 3,122
v3.23.2
REVENUE RECOGNITION (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
REVENUE RECOGNITION      
Advance Of Customer Acceptance Of Equipment $ 33,578,000 $ 33,578,000 $ 30,794,000
Transaction price   98,600,000  
Contract Liabilities To Be Repaid 1,124,000 1,124,000 2,577,000
Revenues Recognized Included In Our Contract Liability Balance 3,400,000 5,600,000  
Post-delivery Services And Varying Duration Service Contracts 8,000 8,000 9,000
Contract Liabilities $ 379,000 $ 379,000 $ 481,000
v3.23.2
SEGMENT REPORTING AND CONCENTRATIONS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue $ 20,437 $ 19,502 $ 39,658 $ 36,512
Gross profit 12,787 11,336 24,497 21,105
Operating income 1,908 1,562 2,318 1,207
Depreciation and amortization 264 805 537 1,258
Capital expenditures 212 163 360 358
Equipment        
Revenue 748 629 1,385 1,029
Gross profit 557 479 1,036 808
Operating income (106) (77) (131) (156)
Depreciation and amortization 7 65 14 132
Capital expenditures 73 11 86 21
Professional Sales Service        
Revenue 9,254 8,854 17,564 15,461
Gross profit 7,488 7,180 14,279 12,486
Operating income 2,149 2,754 3,136 2,990
Depreciation and amortization 21 11 41 22
Capital expenditures 2 7 52 40
Corporate Segment        
Operating income (298) (197) (740) (570)
Depreciation and amortization 0 0 0 0
Capital expenditures 0 0 0 1
Information Technology Segment        
Revenue 10,435 10,019 20,709 20,022
Gross profit 4,742 3,677 9,182 7,811
Operating income 163 (918) 53 (1,057)
Depreciation and amortization 236 729 482 1,104
Capital expenditures $ 137 $ 145 $ 222 $ 296
v3.23.2
SEGMENT REPORTING AND CONCENTRATIONS (Details 1) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Identifiable Assets $ 73,576 $ 72,656
IT Segment [Member]    
Identifiable Assets 22,386 22,201
Professional Sales Service Segment    
Identifiable Assets 16,356 21,684
Equipment Segment    
Identifiable Assets 6,564 6,957
Corporate segment [Member]    
Identifiable Assets $ 28,270 $ 21,813
v3.23.2
SEGMENT REPORTING AND CONCENTRATIONS (Details Narrative) - GE Healthcare - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Sales Revenue, Net          
Concentration risk percentage 45.00% 45.00% 44.00% 42.00%  
Accounts and Other Receivables          
Concentration risk percentage     72.00%   83.00%
Accounts and other receivables $ 6.8   $ 6.8   $ 12.8
v3.23.2
EARNINGS (LOSS) PER COMMON SHARE (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
EARNINGS (LOSS) PER COMMON SHARE        
Basic weighted average shares outstanding 174,159 172,858 173,895 172,594
Dilutive effect of unvested restricted shares 961 1,201 1,267 601
Diluted weighted average shares outstanding 175,120 174,059 175,162 173,195
v3.23.2
EARNINGS (LOSS) PER COMMON SHARE (Details 1) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Restricted Stock        
Common stock equivalents excluded from computation of diluted earnings per share (in thousands) 0 2 0 2,249
v3.23.2
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Cash equivalents invested in money market funds $ 11,660 $ 7,934
Bank deposits (included in short term investments) 413 433
Fair Value of Assets 12,073 8,367
Level 1    
Cash equivalents invested in money market funds 11,660 7,934
Bank deposits (included in short term investments) 413 433
Fair Value of Assets 12,073 8,367
Level 2    
Cash equivalents invested in money market funds 0 0
Fair Value of Assets 0 0
Level 3    
Cash equivalents invested in money market funds 0 0
Fair Value of Assets $ 0 $ 0
v3.23.2
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
SHORTTERM INVESTMENTS AND FINANCIAL INSTRUMENTS      
Unrecognized holding gain $ (8,000) $ 4,000  
Held-to-maturity investment 11,261,000 11,261,000 $ 8,071,000
Fair value short term investment 11,257,000 11,257,000 8,064,000
Bank deposite $ 413,000 $ 413,000 $ 433,000
v3.23.2
ACCOUNTS AND OTHER RECEIVABLES NET (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
ACCOUNTS AND OTHER RECEIVABLES NET    
Trade receivables $ 14,885 $ 22,471
Unbilled receivables 2,131 0
Allowance for credit losses and commission adjustments (7,526) (6,947)
Accounts and other receivables $ 9,490 $ 15,524
v3.23.2
INVENTORIES NET (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
INVENTORIES NET    
Raw materials $ 810 $ 751
Work in process 35 6
Finished goods 696 716
Inventories, net $ 1,541 $ 1,473
v3.23.2
INVENTORIES NET (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
INVENTORIES NET    
Reserve for Slow Moving Inventory $ 163,000 $ 163,000
v3.23.2
GOODWILL AND OTHER INTANGIBLES (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2021
GOODWILL AND OTHER INTANGIBLES    
Goodwill, beginning balance $ 15,614 $ 15,722
Foreign currency translation adjustment 56 108
Goodwill, Ending balance $ 15,558 $ 15,614
v3.23.2
GOODWILL AND OTHER INTANGIBLES (Details 1) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Intangible assets, net $ 1,400,000 $ 1,511,000
Customer-Related [Member]    
Intangible assets, net 1,157,000 1,274,000
Costs 5,831,000 5,831,000
Accumulated amortization (4,674,000) (4,557,000)
Software [Member]    
Intangible assets, net 243,000 237,000
Costs 2,431,000 2,362,000
Accumulated amortization (2,188,000) (2,125,000)
Patents and Technology    
Intangible assets, net 0 0
Costs 1,894,000 1,894,000
Accumulated amortization $ (1,894,000) $ (1,894,000)
v3.23.2
GOODWILL AND OTHER INTANGIBLES (Details 2)
$ in Thousands
Dec. 31, 2022
USD ($)
GOODWILL AND OTHER INTANGIBLES  
Remainder of 2023 $ 167
2024 287
2025 217
2026 161
2027 568
Total $ 1,400
v3.23.2
GOODWILL AND OTHER INTANGIBLES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
GOODWILL AND OTHER INTANGIBLES          
Goodwill $ 14,375,000   $ 14,375,000   $ 1,183,000
Amortization Expense $ 90,000 $ 164,000 $ 180,000 $ 315,000  
v3.23.2
OTHER ASSETS NET (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
OTHER ASSETS NET    
Deferred Commission Expense - Noncurrent $ 3,799 $ 3,864
Trade Receivables - Noncurrent 1,052 792
Accrued Expenses - Other, Net Of Allowance 85 70
Total $ 4,936 $ 4,726
v3.23.2
ACCRUED EXPENSES AND OTHER LIABILITIES (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
ACCRUED EXPENSES AND OTHER LIABILITIES    
Accrued Compensation $ 1,452 $ 2,652
Accrued Expenses - Other 1,594 2,012
Order reduction liability 1,124 2,577
Other Liabilities 1,952 1,650
Accrued Expenses and Other Liabilities $ 6,122 $ 8,891
v3.23.2
DEFERRED REVENUE (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Deferred revenue, beginning balance $ 31,553 $ 26,954 $ 30,803 $ 24,965
Deferred revenue, Ending balance 33,586 27,097 33,586 27,097
Less: current portion 16,859 18,583 16,859 18,583
Long-term deferred revenue at end of year 16,727 8,514 16,727 8,514
Extended Service Contracts        
Additions 0 0 2 0
Additions 0 0 (2) 0
Recognized as revenue (1) (1) (2) (3)
Commission Revenues        
Additions 5,467 3,575 9,482 8,267
Additions (5,467) (3,575) (9,482) (8,267)
Recognized as revenue $ (3,433) $ (3,431) $ (6,699) $ (6,132)
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) - MedTech Note [Member] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Loss Included In Other (expense) Income $ 47,000 $ 71,000 $ 125,000 $ 55,000  
Net Receivable From Related Party $ 757,000   $ 757,000   $ 403,000
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
1 Months Ended
May 10, 2019
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2023
integer
COMMITMENTS AND CONTINGENCIES      
Number of States for Market Segments and Accounts | integer     48
Employment Agreement for Annual Compensation | $ $ 500,000 $ 350,000  

Vaso (QX) (USOTC:VASO)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Vaso (QX) Charts.
Vaso (QX) (USOTC:VASO)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Vaso (QX) Charts.