/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE
SERVICES OR FOR DISSEMINATION IN THE
UNITED STATES/
Stelco Holdings Inc. fourth quarter highlights
include:
- Revenue of $1,186 million for
the quarter, up 180% from Q4 2020 and down 12% from Q3
2021
- Operating income of $653
million for the quarter, representing a 55% margin
- Adjusted EBITDA* of $673
million for the quarter, representing a 57% Adjusted EBITDA*
margin
- Adjusted Net Income* of $525
million and Adjusted Net Income* per share of $6.79, down 17% from Q3 2021
- Shipping Volume* of 626,000 tons for the quarter, up 28%
from Q4 2020 and down 12% from Q3 2021
- Average Selling Price* per net ton of $1,845, up 153% from Q4 2020 and up 2% from Q3
2021
- Declared quarterly dividend of $0.30 per share payable on March 9, 2022
HAMILTON, ON, Feb. 23, 2022 /CNW/ - Stelco Holdings Inc.
("Stelco Holdings" or the "Company"), (TSX:
STLC), a low cost, integrated and independent steelmaker with one
of the newest and most technologically advanced integrated
steelmaking facilities in North
America, today announced financial results of the Company
for the three months and year ended December
31, 2021. Stelco Holdings is the 100% owner of Stelco Inc.
("Stelco"), the operating company.
Selected Financial Information:
(in millions Canadian
dollars, except
volume, per share and net tons (nt) figures)
|
Q4
2021
|
Q4 2020
|
Change
|
Q3 2021
|
Change
|
2021
|
2020
|
Change
|
Revenue
($)
|
1,186
|
424
|
180%
|
1,354
|
(12)%
|
4,123
|
1,517
|
172%
|
Operating income
(loss) ($)
|
653
|
39
|
1,574%
|
770
|
(15)%
|
1,983
|
(7)
|
NM
|
Net income (loss)
($)
|
513
|
(47)
|
NM
|
614
|
(16)%
|
1,609
|
(159)
|
NM
|
Adjusted Net Income
(Loss) ($) *
|
525
|
45
|
1,067%
|
629
|
(17)%
|
1,709
|
(52)
|
NM
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share
(diluted) ($)
|
6.64
|
(0.53)
|
NM
|
7.42
|
(11)%
|
19.08
|
(1.79)
|
NM
|
Adjusted Net Income
(Loss) per
common share (diluted) ($) *
|
6.79
|
0.51
|
1,231%
|
7.60
|
(11)%
|
20.26
|
(0.59)
|
NM
|
|
|
|
|
|
|
|
|
|
Average Selling Price
per nt ($) *
|
1,845
|
728
|
153%
|
1,808
|
2%
|
1,473
|
705
|
109%
|
Shipping Volume (in
thousands of nt) *
|
626
|
489
|
28%
|
710
|
(12)%
|
2,690
|
2,020
|
33%
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA ($)
*
|
673
|
60
|
1,022%
|
787
|
(14)%
|
2,055
|
75
|
2,640%
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA per
nt ($) *
|
1,075
|
123
|
774%
|
1,108
|
(3)%
|
764
|
37
|
1,965%
|
*
|
See "Non-IFRS
measures" for a description of certain Non-IFRS measures used in
this Press Release and "Non-IFRS Measures Reconciliation"
below.
|
NM = Not
Meaningful
|
"Today Stelco is reporting our most successful year on record,
and I could not be prouder of our team for delivering these
results," stated Alan Kestenbaum,
Executive Chairman and Chief Executive Officer. "Over the past four
and a half years, we have invested strategically and remained
tactically flexible in order to take full advantage of our industry
leading low-cost position and capitalize on favourable market
conditions. As a result, we have returned almost $1 billion to our shareholders since our IPO in
2017 and are reporting record EBITDA, net income and margins for
the 2021 year."
"We completed 2021 with over $2
billion of Adjusted EBITDA and an industry-leading Adjusted
EBITDA margin of 50%. While we certainly benefited from exceptional
price levels for much of the year, it is our low-cost structure and
ability to drive revenue through to the bottom line that sets us
apart from our North American competitors," continued Kestenbaum.
"In 2022, however, we expect to see pressure on margins due to
lower pricing and inflationary pressures on some of our cost inputs
as well as a reduction in demand. As such, we will work even harder
to further improve our cost structure where we can as we complete
the final stages of our Lake Erie
coke battery rehabilitation and upgrade, and bring our 65MW
electricity cogeneration project online. Our goal is to ensure that
Stelco remains profitable through every point of the market
cycle."
"Of course, our management team remains very closely aligned
with the interests of our fellow shareholders," added Kestenbaum.
"That alignment is core to our approach and led to our $562 million of share repurchases completed since
August 2021. Furthermore, I am happy
to announce that we are maintaining our regular dividend of
$0.30 per share, which is triple the
year ago level."
Paul Scherzer, Chief Financial
Officer, added, "Our success in 2021 was driven by the commitment
of the entire Stelco team to maintaining our low-cost structure and
driving shipments to capitalize on unprecedented market conditions.
While the outlook for 2022 is unclear, we expect that the
foundation we have built through strategic investments over the
past four years, and the continued commitment of our employees to
continually and relentlessly focus on costs, will allow Stelco to
remain the North American leader in steel industry profit
margin."
"We entered 2022 with total liquidity of almost $1.2 billion, including $955 million of cash on hand, $164 million of which was used for the
Substantial Issuer Bid completed earlier this month that continued
our track record of returning capital to shareholders," continued
Scherzer. "Our balance sheet remains strong, and we have completed
virtually all of the spending in our self-funded $700 million strategic capital plan. Going
forward we will continue to pursue opportunities to generate
accretive value for our shareholders and invest in our business to
ensure long-term sustainability."
Fourth Quarter 2021 Financial Review:
Compared to Q4 2020
Q4 2021 revenue increased $762 million, or 180%, from
$424 million in Q4 2020, primarily due to a 153% increase in
Average Selling Price per net ton and a 28% increase in Shipping
Volumes, partly offset by lower non-steel sales of
$37 million. The Average Selling Price per net ton of our
steel products increased from $728
per nt in Q4 2020 to $1,845 per nt in
Q4 2021. Our Shipping Volumes increased 137 thousand nt to
626 thousand nt from 489 thousand nt in Q4 2020.
Non-steel sales decreased $37 million, from $68 million
in Q4 2020 to $31 million during Q4 2021, mainly due to lower
metallurgical coke sales during the period.
The Company realized operating income of $653 million for the quarter, compared to
$39 million in Q4 2020, an increase of $614 million
consisting of an increase in revenue of $762 million, partly
offset by an increase in cost of goods sold of $146 million
and higher selling, general and administrative expenses of
$2 million.
Finance costs increased by $43
million, from a $10 million
finance cost recovery in Q4 2020 to finance costs of
$33 million in Q4 2021, due to the following: $23 million
related to the gross remeasurement impact from our employee benefit
commitment, $20 million related to
the period-over-period impact of foreign exchange translation on
U.S. dollar denominated working capital, and $2 million increase in accretion of employee
benefit commitment, partly offset by $3
million lower in interest on loans and borrowings.
The Company realized net income of $513 million for the
quarter, compared to a net loss of $47
million in the fourth quarter of 2020, a change of
$560 million primarily due to the following: $614 million
increase in operating income, $89 million decrease in finance
income and other losses, $23 million deferred tax recovery and
$4 million decrease in other costs, partly offset by
$127 million current tax expense and $43 million in
higher finance costs. Adjusted Net Income totaled $525 million
in Q4 2021, a change of $480 million from $45 million in
Q4 2020.
Adjusted EBITDA in Q4 2021 totaled $673 million, an
increase of $613 million from $60 million in Q4 2020,
which reflects an increase in Average Selling Price per net ton and
higher Shipping Volumes, partly offset by higher cost of goods sold
and lower non-steel sales during the period.
Compared to Q3 2021
Q4 2021 revenue decreased $168 million, or 12%, from
$1,354 million in Q3 2021, primarily
due to a 12% decrease in Shipping Volumes, from 710 thousand
nt in Q3 2021 to 626 thousand nt in Q4 2021, partly offset by
2% higher Average Selling Price per net ton. Non-steel sales
decreased $39 million, from $70 million in Q3 2021 to
$31 million during Q4 2021.
The Company realized an operating income of $653 million in Q4 2021 compared to
$770 million in Q3 2021, and Adjusted EBITDA of $673 million compared to $787 million during
Q3 2021, which mostly reflects a decrease in Shipping Volumes and
lower non-steel sales, partly offset by higher Average Selling
Price per net ton.
Full Year 2021 Financial Review:
Revenue for 2021 increased $2,606 million, or 172%, to $4,123 million in 2021 from $1,517 million in 2020, primarily due to
109% higher Average Selling Price per net ton, 33% increase in
Shipping Volumes and $68 million higher non-steel sales.
Shipping Volumes increased from 2,020 thousand nt in 2020 to
2,690 thousand nt in 2021. The Average Selling Price for our
steel products increased from $705/nt in 2020
to $1,473/nt in 2021. Non-steel sales increased
$68 million, from $92 million in 2020 to
$160 million in 2021, mostly due to higher iron oxide, nut
coke and kish sales, partly offset by lower metallurgical coke
sales during the year.
Operating income for the year increased $1,990 million, from an operating loss of
$7 million in 2020 to operating income of $1,983 million in 2021 consisting of an
increase in revenue of $2,606 million, partly offset by higher cost
of goods sold of $606 million and higher selling, general and
administrative expenses of $10 million during 2021.
Finance costs increased $111 million
from $51 million in 2020, due to the following:
$103 million related to the gross remeasurement impact of our
employee benefit commitment, $4 million higher accretion
expense associated with our employee benefit commitment and
$4 million related to the period-over-period impact of
foreign exchange translation on U.S. dollar denominated working
capital.
Net income for the year was $1,609 million, compared
to a net loss of $159 million in 2020, a change of
$1,768 million primarily due to
the following; $1,990 million in
higher operating income, $79 million deferred tax recovery,
$55 million decrease in finance income and other losses and
$6 million decrease in other costs, partly offset by
$252 million in current income tax expense and
$111 million in higher finance costs. Adjusted Net Income
increased $1,761 million
period-over-period, from an Adjusted Net Loss of $52 million
in 2020 to an Adjusted Net Income of $1,709 million in 2021.
Adjusted EBITDA in 2021 totaled $2,055 million, an
increase of $1,980 million,
from $75 million in 2020, which reflects the
increases in Average Selling Price per net ton, Shipping Volumes
and non-steel sales during the period.
Summary of Net Tons Shipped by Product:
(in thousands of nt)
Tons Shipped by
Product
|
Q4
2021
|
Q4 2020
|
Change
|
Q3 2021
|
Change
|
2021
|
2020
|
Change
|
Hot-rolled
|
474
|
373
|
27 %
|
542
|
(13) %
|
1,973
|
1,454
|
36 %
|
Coated
|
93
|
64
|
45 %
|
123
|
(24) %
|
498
|
361
|
38 %
|
Cold-rolled
|
11
|
15
|
(27) %
|
11
|
— %
|
63
|
81
|
(22) %
|
Other
a
|
48
|
37
|
30 %
|
34
|
41 %
|
156
|
124
|
26 %
|
Total
|
626
|
489
|
28 %
|
710
|
(12) %
|
2,690
|
2,020
|
33 %
|
|
|
|
|
|
|
|
|
|
Shipments by
Product (%)
|
|
|
|
|
|
|
|
|
Hot-rolled
|
76
%
|
76 %
|
|
76 %
|
|
73
%
|
72 %
|
|
Coated
|
15
%
|
13 %
|
|
17 %
|
|
19
%
|
18 %
|
|
Cold-rolled
|
2 %
|
3 %
|
|
2 %
|
|
2 %
|
4 %
|
|
Other
a
|
7 %
|
8 %
|
|
5 %
|
|
6 %
|
6 %
|
|
Total
|
100
%
|
100 %
|
|
100 %
|
|
100
%
|
100 %
|
|
a
|
Includes other steel
products: pig iron, slabs and non-prime steel sales.
|
Statement of Financial Position and Liquidity:
On a consolidated basis, the Company ended the year with cash of
$955 million and $240 million of availability under its
revolving credit facility as at December 31,
2021. The following table shows selected information
regarding the consolidated balance sheet as at the dates noted:
(millions of Canadian
dollars)
|
|
|
As at
|
December 31,
2021
|
December 31,
2020
|
ASSETS
|
|
|
Cash
|
955
|
59
|
Trade and other
receivables
|
412
|
183
|
Inventories
|
617
|
509
|
Total current
assets
|
2,015
|
791
|
|
|
|
Derivative
asset
|
126
|
133
|
Property, plant and
equipment, net
|
1,008
|
845
|
Deferred tax
asset
|
78
|
—
|
Total non-current
assets
|
1,222
|
988
|
Total
assets
|
3,237
|
1,779
|
|
|
|
LIABILITIES
|
|
|
Trade and other
payables
|
717
|
668
|
Derivative
liabilities
|
—
|
84
|
Asset-based lending
facility
|
15
|
15
|
Income taxes
payable
|
252
|
—
|
Obligations to
independent employee trusts
|
212
|
36
|
Total current
liabilities
|
1,258
|
847
|
|
|
|
Asset-based lending
facility
|
69
|
113
|
Obligations to
independent employee trusts
|
383
|
462
|
Total non-current
liabilities
|
541
|
651
|
Total
liabilities
|
1,799
|
1,498
|
|
|
|
Total
equity
|
1,438
|
281
|
Stelco Holdings and its subsidiaries ended Q4 2021 with current
assets of $2,015 million, which
exceeded current liabilities of $1,258 million by $757 million.
Non-current assets include the derivative asset representing the
fair value of Stelco's option to purchase a 25% ownership interest
in the Minntac mine. Stelco Holdings' liabilities include
$595 million of obligations to independent pension and OPEB
trusts, which includes $487 million of employee benefit
commitments and $108 million under a mortgage note payable
associated with the June 2018 land
purchase. Non-current liabilities of $541 million as at
December 31, 2021 include
$383 million of the aforementioned obligations to independent
pension and OPEB trusts. Stelco Holdings' consolidated equity
totaled $1,438 million at
December 31, 2021. Total equity is
after giving effect to $398 million
of shares repurchased by the Company in August 2021, and does not consider the impact of
the $164 million share repurchase
completed in February 2022.
Normal Course Issuer Bid
The Company has received approval from the Toronto Stock
Exchange ("TSX") to commence a normal course issuer bid
("NCIB"). Stelco Holdings is entitled to purchase up to
4,353,418 common shares pursuant to the NCIB. The NCIB will
commence on February 28, 2022 and end
on February 27, 2023, or such earlier
date as Stelco Holdings may complete its purchases pursuant to the
notice of intention filed with the TSX.
The maximum number of common shares that may be repurchased for
cancellation under the NCIB represents approximately 10% of the
Company's public float as of February 22,
2022, as calculated in accordance with the rules of the TSX.
As of February 22, 2022, the Company
had 72,874,242 common shares issued and outstanding. The average
daily trading volume for the six months ended January 31, 2022 ("ADTV"), calculated in
accordance with the rules of the TSX for purposes of the NCIB, was
467,996 common shares. Under the rules of the TSX, Stelco
Holdings is entitled to repurchase, during each trading day, up to
25% of the ADTV or 116,999 common shares (excluding purchases made
pursuant to the block purchase exception) through the TSX.
The Board of Directors of the Company believes that the
underlying value of the Company may not be reflected in the market
price of the common shares from time to time and that, accordingly,
the purchase of common shares will increase the proportionate
interest in the Company of, and be advantageous to, all remaining
shareholders of Stelco Holdings.
Repurchases will be made through the facilities of the TSX as
well as through other designated exchanges and alternative trading
systems in Canada in accordance
with applicable regulatory requirements. The price paid for such
repurchased shares will be the market price of such shares at the
time of acquisition or such other price as may be permitted by the
TSX. All common shares repurchased under the NCIB will be
cancelled. The actual number of shares and timing of the
repurchases under the NCIB will be determined by the Company.
Declaration of Quarterly Dividend
Stelco Holding's Board of Directors approved the payment of a
regular quarterly dividend of $0.30
per share which will be paid on March 9,
2022, to shareholders of record as of the close of business
on March 4, 2022.
The regular quarterly dividend has been designated as an
"eligible dividend" for purposes of the Income Tax Act
(Canada).
Quarterly Results Conference Call
Stelco management will host a conference call to discuss its
results tomorrow, Thursday, February 24,
2022, at 9:00 a.m. ET. To
access the call, please dial 1 (833) 950-0062 or 1 (226) 828-7575
and use access code 326859. The conference call will also be
webcasted live on the Investor Relations section of Stelco's web
site at https://investors.stelco.com. A presentation that will
accompany the conference call will also be available on the website
prior to the conference call. Following the conclusion of the live
call, a replay of the webcast will be available on the Investor
Relations section of the Company's website for at least 90 days. A
telephonic replay of the conference call will also be available
from 12:00 p.m. ET on February 24, 2022 until 11:59 p.m. ET on March 10,
2022 by dialing 1 (866) 813-9403 or 1 (226) 828-7578 and
using the access code 134073.
Consolidated Financial Statements and Management's Discussion
and Analysis
The Company's consolidated financial statements for the year
ended December 31, 2021, and
Management's Discussion & Analysis thereon are available under
the Company's profile on SEDAR at www.sedar.com.
About Stelco
Stelco is a low cost, integrated and independent steelmaker with
one of the newest and most technologically advanced integrated
steelmaking facilities in North
America. Stelco produces flat-rolled value-added steels,
including premium-quality coated, cold-rolled and hot-rolled steel
products, as well as pig iron and metallurgical coke. With
first-rate gauge, crown, and shape control, as well as uniform
through-coil mechanical properties, our steel products are supplied
to customers in the construction, automotive, energy, appliance,
and pipe and tube industries across Canada and the
United States as well as to a variety of steel service
centres, which are distributors of steel products. At Stelco, we
understand the importance of our business reflecting the
communities we serve and are committed to diversity and inclusion
as a core part of our workplace culture, in part, through active
participation in the BlackNorth Initiative.
Non-IFRS Measures
This news release refers to certain non-IFRS measures that are
not recognized under International Financial Reporting Standards
("IFRS") and do not have a standardized meaning prescribed by IFRS.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and therefore may not be
comparable to similar measures presented by other companies.
Rather, these measures are provided as additional information to
complement those IFRS measures by providing further understanding
of our results of operations from management's perspective.
Accordingly, these measures should not be considered in isolation
nor as a substitute for analysis of our financial information
reported under IFRS. We use non-IFRS measures including "Adjusted
Net Income", "Adjusted Net Income per share", ''Adjusted EBITDA'',
''Adjusted EBITDA per nt'', ''Average Selling Price per nt'', and
''Shipping Volume'' to provide supplemental measures of our
operating performance and thus highlight trends in our core
business that may not otherwise be apparent when relying solely on
IFRS financial measures. We also believe that securities analysts,
investors and other interested parties frequently use non-IFRS
measures in the evaluation of issuers. Our management uses these
non-IFRS financial measures to facilitate operating performance
comparisons from period-to-period, to prepare annual operating
budgets and forecasts, and drive performance through our management
compensation program. For a reconciliation of these non-IFRS
measures, refer to the Company's "Non-IFRS Measures Reconciliation"
section below. For a definition of these non-IFRS measures, refer
to the Company's MD&A for the year ended December 31, 2021 available under the Company's
profile on SEDAR at www.sedar.com.
Forward-Looking Information
This release contains "forward-looking information" within the
meaning of applicable securities laws. Forward-looking information
may relate to our future outlook and anticipated events or results
and may include information regarding our financial position,
business strategy, growth strategy, acquisition, opportunities,
budgets, operations, financial results, taxes, dividend policy,
plans and objectives of our Company. Particularly, information
regarding our expectations of future results, performance,
achievements, prospects or opportunities is forward-looking
information. In some cases, forward-looking information can be
identified by the use of forward-looking terminology such as
"plans", "targets", "expects" or "does not expect", "is expected",
"an opportunity exists", "budget", "goal", "scheduled",
"estimates", "outlook", "forecasts", "projection", "prospects",
"strategy", "intends", "anticipates", "does not anticipate",
"believes", or variations of such words and phrases or state that
certain actions, events or results "may", "could", "would",
"might", "will", "will be taken", "occur" or "be achieved". In
addition, any statements that refer to expectations, intentions,
projections or other characterizations of future events or
circumstances may be forward looking statements. Forward-looking
statements are not historical facts but instead represent
management's expectations, estimates and projections regarding
future events or circumstances. The forward-looking statements
contained herein are presented for the purpose of assisting the
holders of our securities and financial analysts in understanding
our financial position and results of operations as at and for the
periods ended on the dates presented, as well as our financial
performance objectives, vision and strategic goals, and may not be
appropriate for other purposes.
Forward-looking information in this news release includes:
expectations that we will be able to successfully adapt to changing
market conditions and succeed across all points of the market
cycle; expectations that we will continue to operate the business
as one of the lowest-cost integrated steel producers in
North America; our advancement of
strategic initiatives and our intention to continue making
strategic investments in our business; expectations regarding
achieving a lower cost operating structure; expectations that upon
completion, the cogeneration facility and coke battery
rehabilitation and upgrade at our Lake Erie Works will improve our
cost structure; expectations that we will be able to pursue
opportunities to generate accretive value for our shareholders and
invest in our business to ensure long-term sustainability;
expectations that margins will be under pressure in 2022 due to
lower pricing and inflationary pressure on costs inputs and reduced
demand; expectations concerning the aggregate number of shares to
be purchased under the NCIB and the belief that the underlying
value of the Company may not be reflected in the market price of
the common shares; expectation that the purchase of shares under
the NCIB will increase the proportionate interest in the Company
of, and be advantageous to the remaining shareholders of the
Company.
Undue reliance should not be placed on forward-looking
information. The forward-looking information in this press release
is based on our opinions, estimates and assumptions in light of our
experience and perception of historical trends, current conditions
and expected future developments, as well as other factors that we
currently believe are appropriate and reasonable in the
circumstances. Despite a careful process to prepare and review the
forward-looking information, there can be no assurance that the
underlying opinions, estimates and assumptions will prove to be
correct. Certain assumptions in respect of: our ability to complete
new capital projects on schedule and within budget and their
anticipated effect on revenue and costs; our ability to obtain all
applicable regulatory approvals required in connection with new
facilities; our ability to source necessary volumes of raw
materials and other inputs at competitive prices; our iron ore
pellet supply agreement providing us with competitively priced iron
ore pellets during the term of the agreement; our facilities
operating at design capacity; the market demand for iron units
continuing to face increased pressure; our ability to supply to new
customers and markets; our ability to effectively manage costs; our
ability to attract and retain key personnel and skilled labour; our
ability to obtain and maintain existing financing on acceptable
terms; currency exchange and interest rates; the ongoing impact of
the COVID-19 pandemic on our business, operations, employees,
customers, suppliers and the economy overall; the impact of
competition; changes in laws, rule, and regulations, including
international trade regulations; our ability to continue to access
the U.S. market without any adverse trade restrictions; upgrades to
existing facilities remaining on schedule and on budget and their
anticipated effect on revenue and costs; and growth in steel
markets and industry trends, as well as those set out in this press
release, are material factors made in preparing the forward-looking
information and management's expectations contained in this press
release.
There can be no assurance that such information will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such information. Accordingly,
readers should not place undue reliance on forward looking
information, which speaks only as of the date made. The
forward-looking information contained in this press release
represents our expectations as of the date of this news release and
are subject to change after such date. Stelco Holdings disclaims
any intention or obligation or undertaking to update publicly or
revise any forward-looking statements, whether written or oral,
whether as a result of new information, future events or otherwise,
except as required by law.
Selected Financial Information
The following includes financial information prepared by
management in accordance with IFRS. This financial information does
not contain all disclosures required by IFRS, and accordingly
should be read in conjunction with Stelco Holdings Inc.'s
Consolidated Financial Statements and MD&A for the year ended
December 31, 2021, which is available
on the Company's website and on SEDAR (www.sedar.com).
Stelco Holdings
Inc.
|
Consolidated
Statements of Income (Loss)
|
|
Three months ended
December 31,
|
Years ended December
31,
|
(millions of Canadian
dollars)
|
2021
|
2020
|
2021
|
2020
|
Revenue from sale of
goods
|
$
|
1,186
|
$
|
424
|
$
|
4,123
|
$
|
1,517
|
Cost of goods
sold
|
513
|
367
|
2,082
|
1,476
|
Gross
profit
|
673
|
57
|
2,041
|
41
|
Selling, general and
administrative expenses
|
20
|
18
|
58
|
48
|
Operating income
(loss)
|
653
|
39
|
1,983
|
(7)
|
|
|
|
|
|
Other income
(loss) and (expenses)
|
|
|
|
|
Finance (costs)
recovery
|
(33)
|
10
|
(162)
|
(51)
|
Finance and other
income (loss)
|
—
|
(89)
|
(32)
|
(87)
|
Other costs
|
(3)
|
(7)
|
(7)
|
(13)
|
Share of income (loss)
from joint ventures
|
—
|
—
|
—
|
(1)
|
Income (Loss)
before income taxes
|
617
|
(47)
|
1,782
|
(159)
|
Current income tax
expense
|
127
|
—
|
252
|
—
|
Deferred income tax
(recovery)
|
(23)
|
—
|
(79)
|
—
|
Net income
(loss)
|
$
|
513
|
$
|
(47)
|
$
|
1,609
|
$
|
(159)
|
Stelco Holdings
Inc.
Consolidated Balance Sheets
(In millions of Canadian dollars)
|
As at
|
|
December 31,
2021
|
|
December 31,
2020
|
ASSETS
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash
|
$
|
955
|
$
|
59
|
Restricted
cash
|
|
20
|
|
8
|
Trade and other
receivables
|
|
412
|
|
183
|
Inventories
|
|
617
|
|
509
|
Prepaid expenses and
deposits
|
|
11
|
|
32
|
Total current
assets
|
$
|
2,015
|
$
|
791
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Derivative
asset
|
|
126
|
|
133
|
Property, plant and
equipment, net
|
|
1,008
|
|
845
|
Intangible
assets
|
|
8
|
|
8
|
Investment in joint
ventures
|
|
2
|
|
2
|
Deferred tax
asset
|
|
78
|
|
—
|
Total non-current
assets
|
$
|
1,222
|
$
|
988
|
Total
assets
|
$
|
3,237
|
$
|
1,779
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Trade and other
payables
|
$
|
717
|
|
668
|
Derivative
liabilities
|
|
—
|
|
84
|
Other
liabilities
|
|
62
|
|
44
|
Asset-based lending
facility
|
|
15
|
|
15
|
Income taxes
payable
|
|
252
|
|
—
|
Obligations to
independent employee trusts
|
|
212
|
|
36
|
Total current
liabilities
|
$
|
1,258
|
$
|
847
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Provisions
|
|
7
|
|
6
|
Pension
benefits
|
|
11
|
|
11
|
Other
liabilities
|
|
71
|
|
59
|
Asset-based lending
facility
|
|
69
|
|
113
|
Obligations to
independent employee trusts
|
|
383
|
|
462
|
Total non-current
liabilities
|
$
|
541
|
$
|
651
|
Total
liabilities
|
$
|
1,799
|
$
|
1,498
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Common
shares
|
|
446
|
|
512
|
Retained earnings
(Accumulated deficit)
|
|
992
|
|
(231)
|
Total
equity
|
$
|
1,438
|
$
|
281
|
Total liabilities
and equity
|
$
|
3,237
|
$
|
1,779
|
Non-IFRS Measures Results
The following table provides a reconciliation of net income
(loss) to Adjusted Net Income (Loss) for the periods indicated:
|
Three months ended
December 31,
|
Years ended December
31,
|
(millions of Canadian
dollars)
|
2021
|
2020
|
2021
|
2020
|
Net income
(loss)
|
$
|
513
|
$
|
(47)
|
$
|
1,609
|
$
|
(159)
|
Add back/(Deduct)
following items:
|
|
|
|
|
Remeasurement of
employee benefit commitment 1
|
12
|
(11)
|
91
|
(12)
|
Loss from
commodity-based swaps
|
—
|
86
|
27
|
90
|
Loss on derivative
asset
|
1
|
—
|
7
|
—
|
Other costs
|
3
|
7
|
7
|
13
|
Transaction-based and
other corporate-related costs 2
|
1
|
8
|
2
|
12
|
Other
|
—
|
2
|
—
|
4
|
Total adjusted items
before tax
|
17
|
92
|
134
|
107
|
Tax impact of above
items
|
(5)
|
—
|
(34)
|
—
|
Total adjusted items
after tax
|
12
|
92
|
100
|
107
|
Adjusted Net
Income (Loss)
|
$
|
525
|
$
|
45
|
$
|
1,709
|
$
|
(52)
|
1
|
Remeasurement of
employee benefit commitment for change in the timing of estimated
cash flows and future funding requirements.
|
2
|
Represents certain
non-routine items that include, but are not limited to,
professional and consulting fees in connection with the cyberattack
and acquisition of the Option during 2020.
|
The following table provides a reconciliation of net income
(loss) to Adjusted EBITDA for the periods indicated:
(millions of Canadian
dollars, except where otherwise
noted)
|
Three months ended
December 31,
|
Years ended December
31,
|
|
2021
|
2020
|
2021
|
2020
|
Net income
(loss)
|
$
|
513
|
$
|
(47)
|
$
|
1,609
|
$
|
(159)
|
Add back/(Deduct)
following items:
|
|
|
|
|
Income tax expense
(recovery):
|
|
|
|
|
Current
|
127
|
—
|
252
|
—
|
Deferred
|
(23)
|
—
|
(79)
|
—
|
Finance costs
(recovery)
|
33
|
(10)
|
162
|
51
|
Depreciation
|
19
|
14
|
69
|
66
|
Loss from
commodity-based swaps
|
—
|
86
|
27
|
90
|
Loss on derivative
asset
|
1
|
—
|
7
|
—
|
Other
costs
|
3
|
7
|
7
|
13
|
Transaction-based and
other corporate-related costs 1
|
1
|
8
|
2
|
12
|
Finance
income
|
(1)
|
—
|
(1)
|
(2)
|
Other
|
—
|
2
|
—
|
4
|
Adjusted
EBITDA
|
$
|
673
|
$
|
60
|
$
|
2,055
|
$
|
75
|
|
|
|
|
|
Adjusted EBITDA as
a percentage of total revenue
|
57
%
|
14 %
|
50
%
|
5 %
|
1
|
Represents certain
non-routine items that include, but are not limited to,
professional and consulting fees in connection with the cyberattack
and acquisition of the Option during 2020.
|
SOURCE Stelco