All-Remote-GitLab Inc. (NASDAQ: GTLB), the most
comprehensive AI-powered DevSecOps platform, today reported
financial results for its second quarter fiscal year 2025, ended
July 31, 2024.
“Organizations need to deliver software faster
to accelerate performance and respond to intense competition,” said
Sid Sijbrandij, GitLab CEO and co-founder. “Our results show the
combination of our end-to-end platform and AI solutions are driving
results for our customers by aligning to business goals, providing
measurable benefits, and improving security.”
“Our second quarter fiscal year 2025 results
validate the value that customers gain from GitLab’s integrated
platform,” said Brian Robins, GitLab chief financial officer. “We
delivered another quarter of better than 30% top-line growth and
significant year-over-year operating margin expansion. As we enter
the second half of fiscal year 2025, I'm confident in our ability
to continue to exceed customer expectations and in the opportunity
we have with AI to further accelerate tangible business
outcomes.”
Second Quarter Fiscal
Year 2025 Financial
Highlights (in millions, except per share data and
percentages):
|
Q2 FY 2025 |
|
Q2 FY 2024 |
|
Y/Y Change |
Revenue |
$ |
182.6 |
|
|
$ |
139.6 |
|
|
|
31 |
% |
GAAP Gross margin |
|
88 |
% |
|
|
89 |
% |
|
|
Non-GAAP Gross margin |
|
91 |
% |
|
|
91 |
% |
|
|
GAAP Operating margin |
|
(22 |
)% |
|
|
(39 |
)% |
|
|
Non-GAAP Operating margin |
|
10 |
% |
|
|
(3 |
)% |
|
|
GAAP Operating loss |
$ |
(41.0 |
) |
|
$ |
(54.1 |
) |
|
$ |
13.1 |
|
Non-GAAP Operating income (loss) |
$ |
18.2 |
|
|
$ |
(4.3 |
) |
|
$ |
22.5 |
|
GAAP Net Income (loss) attributable to GitLab |
$ |
12.9 |
|
|
$ |
(50.1 |
) |
|
$ |
63.0 |
|
Non-GAAP Net income attributable to GitLab |
$ |
24.5 |
|
|
$ |
1.9 |
|
|
$ |
22.6 |
|
GAAP Net income (loss) per share attributable to GitLab |
$ |
0.08 |
|
|
$ |
(0.33 |
) |
|
$ |
0.41 |
|
Non-GAAP Net income per share attributable to GitLab |
$ |
0.15 |
|
|
$ |
0.01 |
|
|
$ |
0.14 |
|
GAAP net cash provided by operating activities |
$ |
11.7 |
|
|
$ |
27.1 |
|
|
$ |
(15.4 |
) |
Non-GAAP adjusted free cash flow |
$ |
10.8 |
|
|
$ |
26.8 |
|
|
$ |
(16.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation between GAAP and non-GAAP
financial measures is contained in this release under the section
titled “Non-GAAP Financial Measures.”
Additional Financial
Highlights:
- Customers with more than $5,000 of
ARR reached 9,314, an increase of 19% year-over-year.
- Customers with more than $100,000
of ARR reached 1,076, an increase of 33% year-over-year.
- Dollar-Based Net Retention Rate was
126%.
- Total RPO grew 51% year-over-year
to $747.9 million, while cRPO grew 42% to
$475.0 million.
Business Highlights:
- Named a Leader in the first-ever
2024 Gartner® Magic Quadrant™ for AI Code Assistants.
- Announced the general availability
of GitLab Duo Enterprise, our end-to-end AI add-on that supports
DevSecOps teams at every stage of the software development
lifecycle, for $39 per user per month.
- Achieved “In Process” designation
at the Moderate impact level from the Federal Risk and
Authorization Management Program (FedRAMP), enabling public sector
agencies and customers in highly regulated industries to meet
stringent security and compliance requirements.
- Released the 8th annual Global
DevSecOps Report, which revealed that growing investments in
security, AI, and automation are improving developer experiences,
highlighting critical areas like AI risk and software supply chain
security.
Third Quarter and
Fiscal Year 2025 Financial
Outlook
For the third quarter and fiscal year 2025, GitLab
Inc. expects (in millions, except share and per share data):
|
|
Q3 FY 2025 Guidance |
|
|
|
FY 2025 Guidance |
|
Revenue |
|
$187.0 - $188.0 |
|
|
|
$742.0 - $744.0 |
|
Non-GAAP operating income |
|
$19.0 - $20.0 |
|
|
|
$55.0 - $58.0 |
|
Non-GAAP diluted net income per share assuming approximately 168
million and 168 million weighted average shares outstanding during
Q3 FY 2025 and FY 2025, respectively. |
|
$0.15 - $0.16 |
|
|
|
$0.45 - $0.47 |
|
|
|
|
|
|
|
|
|
These statements are forward-looking and actual
results may differ materially as a result of many factors. Refer to
the Forward-Looking Statements safe harbor below for information on
the factors that could cause our actual results to differ
materially from these forward-looking statements.
A reconciliation of GAAP to non-GAAP financial
measures has been provided in the financial statement tables
included in this press release. An explanation of these measures is
also included below in Non-GAAP Financial Measures. We have not
provided the most directly comparable GAAP financial guidance
measures because certain items are out of our control or cannot be
reasonably predicted. Accordingly, a reconciliation of non-GAAP
guidance for operating income (loss) and net income (loss) per
share to the corresponding GAAP measures is not available.
Conference Call Information
GitLab will host a conference call today,
September 3, 2024, at 1:30 p.m. (PT) / 4:30 p.m. (ET) to
discuss its second quarter fiscal year 2025 financial results and
its guidance for the third quarter and fiscal year 2025. Interested
parties may register for the call in advance by visiting
https://bit.ly/3WxrJdE. A live webcast of this conference call will
be available on GitLab’s investor relations website
(ir.gitlab.com), and a replay will also be archived on the website
for one year.
About GitLab
GitLab is the most comprehensive AI-powered
DevSecOps platform for software innovation. GitLab enables
organizations to increase developer productivity, improve
operational efficiency, reduce security and compliance risk, and
accelerate digital transformation. More than 40 million registered
users and more than 50% of the Fortune 100 trust GitLab to ship
better, more secure software faster.
Non-GAAP Financial Measures
GitLab believes non-GAAP measures are useful in
evaluating its operating performance. GitLab uses this supplemental
information to evaluate its ongoing operations and for internal
planning and forecasting purposes. GitLab believes that non-GAAP
financial information, when taken collectively with its GAAP
financial information, may be helpful to investors because it
provides consistency and comparability with past financial
performance. However, non-GAAP financial information is presented
for supplemental informational purposes only, has limitations as an
analytical tool, and should not be considered in isolation or as a
substitute for financial information presented in accordance with
GAAP. Reconciliations of non-GAAP financial measures to the most
directly comparable financial results as determined in accordance
with GAAP are included at the end of this press release following
the accompanying financial data. We define non-GAAP financial
measures as GAAP measures, excluding certain items such as
stock-based compensation expense, amortization of acquired
intangible assets, foreign exchange (gain) loss, equity method
investment loss and impairment, acquisition related expenses,
changes in the fair value of acquisition related contingent
consideration, charitable donation of common stock, restructuring
charges, a non-recurring income tax adjustment related to bilateral
advance pricing agreement (“BAPA”) negotiations, and other expenses
that the Company believes are not indicative of its ongoing
operations. Shares used for net income per share on a non-GAAP
basis include incremental dilutive shares related to restricted
stock units, options, and shares issuable under GitLab Inc.’s 2021
Employee Stock Purchase Plan that are anti-dilutive on a GAAP
basis. A reconciliation of non-GAAP guidance measures to
corresponding GAAP measures is not available on a forward-looking
basis without unreasonable effort due to the uncertainty of
expenses that may be incurred in the future. Investors are
encouraged to review the related GAAP financial measures and the
reconciliation of these non-GAAP financial measures to their most
directly comparable GAAP financial measures and not rely on any
single financial measure to evaluate our business.
Adjusted Free Cash Flow
Adjusted free cash flow is a non-GAAP financial
measure that we calculate as net cash provided by operating
activities less cash used for purchases of property and equipment,
plus any non-recurring income tax payments related to BAPA. We
believe that adjusted free cash flow is a useful indicator of
liquidity that provides information to management and investors
about the amount of cash generated from our operations that, after
the investments in property and equipment and any non-recurring
income tax payments related to BAPA, can be used for strategic
initiatives, including investing in our business, and strengthening
our financial position. One limitation of adjusted free cash flow
is that it does not reflect our future contractual commitments.
Additionally, adjusted free cash flow does not represent the total
increase or decrease in our cash balance for a given period.
Forward-Looking Statements
This press release and the accompanying earnings
call contain “forward-looking statements” within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934. Although we believe
that the expectations reflected in the forward-looking statements
contained in this release and the accompanying earnings call are
reasonable, they are subject to known and unknown risks,
uncertainties, assumptions and other factors that may cause actual
results or outcomes to be materially different from any future
results or outcomes expressed or implied by the forward-looking
statements. These risks, uncertainties, assumptions, and other
factors include, but are not limited to the following:
- our ability to effectively manage our growth;
- our revenue growth rate in the future;
- our ability to achieve and sustain profitability, our business,
financial condition, and operating results;
- security and privacy breaches;
- intense competition in our markets and loss of market share to
our competitors;
- our ability to respond to rapid technological changes;
- the market for our services may not grow;
- a decline in our customer renewals and expansions;
- fluctuations in our operating results;
- our incorporation of artificial intelligence features into our
products;
- our transparency;
- our publicly available company Handbook;
- customers staying on our free self-managed or SaaS product
offering;
- our ability to accurately predict the long-term rate of
customer subscription renewals or adoption, or the impact of these
renewals and adoption;
- our hiring model;
- the effects of ongoing armed conflict in different regions of
the world on our business; and
- general economic conditions (including changes in interest
rates, inflation, uncertainty of the federal budget, increased
volatility in the capital markets and instability in the global
banking sector) and slow or negative growth of our markets.
Further information on these and additional
risks, uncertainties, and other factors that could cause actual
outcomes and results to differ materially from those included in or
contemplated by the forward-looking statements contained in this
release are included under the caption “Risk Factors” and elsewhere
in the filings and reports we make with the Securities and Exchange
Commission. We do not undertake any obligation to update or release
any revisions to any forward-looking statement or to report any
events or circumstances after the date of this press release or to
reflect the occurrence of unanticipated events, except as required
by law.
Operating Metrics
Annual Recurring Revenue (“ARR”): We define
annual recurring revenue as the annual run-rate revenue of
subscription agreements, including our self-managed and SaaS
offerings but excluding professional services, from all customers
as measured on the last day of a given month. We calculate ARR by
taking the monthly recurring revenue (“MRR”) and multiplying it by
12. MRR for each month is calculated by aggregating, for all
customers during that month, monthly revenue from committed
contractual amounts of subscriptions, including our self-managed
license, self-managed subscription, and SaaS subscription offerings
but excluding professional services.
Dollar-Based Net Retention Rate: We calculate
Dollar-Based Net Retention Rate as of a period end by starting with
our customers as of the 12 months prior to such period end (“Prior
Period ARR”). We then calculate the ARR from these customers as of
the current period end (“Current Period ARR”). The calculation of
Current Period ARR includes any upsells, price adjustments, user
growth within a customer, contraction, and attrition. We then
divide the total Current Period ARR by the total Prior Period ARR
to arrive at the Dollar-Based Net Retention Rate.
GitLab Inc.Condensed Consolidated Balance
Sheets(in thousands, except per share
data)(unaudited) |
|
|
July 31, 2024(1) |
|
January 31, 2024(1) |
ASSETS |
|
|
|
CURRENT ASSETS: |
|
|
|
Cash and cash equivalents |
$ |
438,616 |
|
|
$ |
287,996 |
|
Short-term investments |
|
644,488 |
|
|
|
748,289 |
|
Accounts receivable, net of allowance for doubtful accounts of $679
and $673 as of July 31, 2024 and January 31, 2024,
respectively |
|
165,001 |
|
|
|
166,731 |
|
Deferred contract acquisition costs, current |
|
33,841 |
|
|
|
32,300 |
|
Prepaid expenses and other current assets |
|
32,410 |
|
|
|
45,601 |
|
Total current assets |
|
1,314,356 |
|
|
|
1,280,917 |
|
Property and equipment, net |
|
2,899 |
|
|
|
2,954 |
|
Operating lease right-of-use assets |
|
482 |
|
|
|
405 |
|
Goodwill |
|
16,017 |
|
|
|
8,145 |
|
Intangible assets, net |
|
21,867 |
|
|
|
1,733 |
|
Deferred contract acquisition costs, non-current |
|
15,753 |
|
|
|
19,317 |
|
Other non-current assets |
|
4,888 |
|
|
|
4,390 |
|
TOTAL ASSETS |
$ |
1,376,262 |
|
|
$ |
1,317,861 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
CURRENT LIABILITIES: |
|
|
|
Accounts payable |
$ |
3,219 |
|
|
$ |
1,738 |
|
Accrued expenses and other current liabilities |
|
272,164 |
|
|
|
286,178 |
|
Accrued compensation and benefits |
|
29,117 |
|
|
|
35,809 |
|
Deferred revenue, current |
|
362,348 |
|
|
|
338,348 |
|
Total current liabilities |
|
666,848 |
|
|
|
662,073 |
|
Deferred revenue, non-current |
|
14,732 |
|
|
|
23,794 |
|
Other non-current liabilities |
|
6,678 |
|
|
|
14,060 |
|
TOTAL LIABILITIES |
|
688,258 |
|
|
|
699,927 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
Preferred stock, $0.0000025 par value; 50,000 shares
authorized as of July 31, 2024 and January 31, 2024; no
shares issued and outstanding as of July 31, 2024 and
January 31, 2024 |
|
— |
|
|
|
— |
|
Class A Common stock, $0.0000025 par value; 1,500,000 shares
authorized as of July 31, 2024 and January 31, 2024;
136,462 and 114,670 shares issued and outstanding as of
July 31, 2024 and January 31, 2024, respectively |
|
— |
|
|
|
— |
|
Class B Common stock, $0.0000025 par value; 250,000 shares
authorized as of July 31, 2024 and January 31, 2024;
23,963 and 42,887 shares issued and outstanding as of July 31,
2024 and January 31, 2024, respectively |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
1,833,786 |
|
|
|
1,718,661 |
|
Accumulated deficit |
|
(1,191,517 |
) |
|
|
(1,149,822 |
) |
Accumulated other comprehensive income |
|
570 |
|
|
|
2,335 |
|
Total GitLab stockholders’ equity |
|
642,839 |
|
|
|
571,174 |
|
Noncontrolling interests |
|
45,165 |
|
|
|
46,760 |
|
TOTAL STOCKHOLDERS’ EQUITY |
|
688,004 |
|
|
|
617,934 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,376,262 |
|
|
$ |
1,317,861 |
|
__________(1) As of July 31, 2024 and
January 31, 2024, the consolidated balance sheet includes
assets of the consolidated variable interest entity, GitLab
Information Technology (Hubei) Co., LTD (“JiHu”), of $45.0 million
and $47.6 million, respectively, and liabilities of $6.5
million and $6.1 million, respectively. The assets of JiHu can
be used only to settle obligations of JiHu and creditors of JiHu do
not have recourse against the general credit of GitLab Inc.
GitLab Inc.Condensed Consolidated
Statements of Operations(in thousands, except per
share data)(unaudited) |
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
Subscription—self-managed and SaaS |
$ |
163,181 |
|
|
$ |
122,096 |
|
|
$ |
314,360 |
|
|
$ |
233,287 |
|
License—self-managed and other |
|
19,403 |
|
|
|
17,485 |
|
|
|
37,411 |
|
|
|
33,172 |
|
Total revenue |
|
182,584 |
|
|
|
139,581 |
|
|
|
351,771 |
|
|
|
266,459 |
|
Cost of revenue: |
|
|
|
|
|
|
|
Subscription—self-managed and SaaS |
|
16,630 |
|
|
|
10,871 |
|
|
|
30,469 |
|
|
|
21,762 |
|
License—self-managed and other |
|
4,740 |
|
|
|
3,825 |
|
|
|
9,677 |
|
|
|
6,873 |
|
Total cost of revenue |
|
21,370 |
|
|
|
14,696 |
|
|
|
40,146 |
|
|
|
28,635 |
|
Gross profit |
|
161,214 |
|
|
|
124,885 |
|
|
|
311,625 |
|
|
|
237,824 |
|
Operating expenses: |
|
|
|
|
|
|
|
Sales and marketing |
|
97,778 |
|
|
|
92,116 |
|
|
|
190,202 |
|
|
|
178,653 |
|
Research and development |
|
61,273 |
|
|
|
49,007 |
|
|
|
115,413 |
|
|
|
99,394 |
|
General and administrative |
|
43,168 |
|
|
|
37,819 |
|
|
|
100,655 |
|
|
|
72,067 |
|
Total operating expenses |
|
202,219 |
|
|
|
178,942 |
|
|
|
406,270 |
|
|
|
350,114 |
|
Loss from operations |
|
(41,005 |
) |
|
|
(54,057 |
) |
|
|
(94,645 |
) |
|
|
(112,290 |
) |
Interest income |
|
12,827 |
|
|
|
9,112 |
|
|
|
24,857 |
|
|
|
16,427 |
|
Other income (expense), net |
|
1,032 |
|
|
|
(1,330 |
) |
|
|
465 |
|
|
|
(1,077 |
) |
Loss before income taxes and loss from equity method
investment |
|
(27,146 |
) |
|
|
(46,275 |
) |
|
|
(69,323 |
) |
|
|
(96,940 |
) |
Loss from equity method investment, net of tax |
|
— |
|
|
|
(917 |
) |
|
|
— |
|
|
|
(1,665 |
) |
Provision for (benefit from) income taxes |
|
(39,420 |
) |
|
|
4,016 |
|
|
|
(26,710 |
) |
|
|
5,502 |
|
Net income (loss) |
$ |
12,274 |
|
|
$ |
(51,208 |
) |
|
$ |
(42,613 |
) |
|
$ |
(104,107 |
) |
Net loss attributable to noncontrolling interest |
|
(675 |
) |
|
|
(1,128 |
) |
|
|
(918 |
) |
|
|
(1,558 |
) |
Net income (loss) attributable to GitLab |
$ |
12,949 |
|
|
$ |
(50,080 |
) |
|
$ |
(41,695 |
) |
|
$ |
(102,549 |
) |
Net income (loss) per share attributable to GitLab Class A and
Class B common stockholders: |
|
|
|
|
|
|
|
Basic |
$ |
0.08 |
|
|
$ |
(0.33 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.67 |
) |
Diluted |
$ |
0.08 |
|
|
$ |
(0.33 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.67 |
) |
Weighted-average shares used to compute net income (loss) per share
attributable to GitLab Class A and Class B common
stockholders: |
|
|
|
|
|
|
|
Basic |
|
159,677 |
|
|
|
153,644 |
|
|
|
158,973 |
|
|
|
152,683 |
|
Diluted |
|
166,346 |
|
|
|
153,644 |
|
|
|
158,973 |
|
|
|
152,683 |
|
GitLab Inc.Condensed Consolidated
Statements of Cash Flows(in
thousands)(unaudited) |
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net income (loss), including amounts attributable to noncontrolling
interest |
$ |
12,274 |
|
|
$ |
(51,208 |
) |
|
$ |
(42,613 |
) |
|
$ |
(104,107 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
48,969 |
|
|
|
46,368 |
|
|
|
91,221 |
|
|
|
78,698 |
|
Change in fair value of acquisition related contingent
consideration |
|
3,750 |
|
|
|
— |
|
|
|
3,750 |
|
|
|
— |
|
Charitable donation of common stock |
|
2,957 |
|
|
|
2,675 |
|
|
|
5,914 |
|
|
|
5,350 |
|
Amortization of intangible assets |
|
2,333 |
|
|
|
546 |
|
|
|
3,420 |
|
|
|
1,125 |
|
Depreciation expense |
|
744 |
|
|
|
1,114 |
|
|
|
1,681 |
|
|
|
2,206 |
|
Amortization of deferred contract acquisition costs |
|
11,837 |
|
|
|
10,070 |
|
|
|
22,946 |
|
|
|
20,619 |
|
Loss from equity method investment |
|
— |
|
|
|
1,161 |
|
|
|
— |
|
|
|
2,108 |
|
Net amortization of premiums or discounts on short-term
investments |
|
(4,241 |
) |
|
|
(4,898 |
) |
|
|
(9,141 |
) |
|
|
(8,494 |
) |
Unrealized foreign exchange loss (gain), net |
|
(803 |
) |
|
|
1,087 |
|
|
|
(258 |
) |
|
|
825 |
|
Other non-cash expense (income), net |
|
(111 |
) |
|
|
(44 |
) |
|
|
301 |
|
|
|
(103 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
(29,847 |
) |
|
|
20,441 |
|
|
|
1,225 |
|
|
|
25,281 |
|
Prepaid expenses and other current assets |
|
2,917 |
|
|
|
(2,161 |
) |
|
|
13,271 |
|
|
|
(4,248 |
) |
Deferred contract acquisition costs |
|
(12,415 |
) |
|
|
(9,640 |
) |
|
|
(20,955 |
) |
|
|
(18,137 |
) |
Other non-current assets |
|
(78 |
) |
|
|
(419 |
) |
|
|
(497 |
) |
|
|
(721 |
) |
Accounts payable |
|
14 |
|
|
|
1,135 |
|
|
|
1,350 |
|
|
|
(1,023 |
) |
Accrued expenses and other current liabilities |
|
(41,250 |
) |
|
|
(1,606 |
) |
|
|
(21,633 |
) |
|
|
1,183 |
|
Accrued compensation and benefits |
|
6,250 |
|
|
|
7,732 |
|
|
|
(6,902 |
) |
|
|
2,611 |
|
Deferred revenue |
|
19,286 |
|
|
|
1,964 |
|
|
|
14,838 |
|
|
|
11,175 |
|
Other non-current liabilities |
|
(10,889 |
) |
|
|
2,792 |
|
|
|
(8,083 |
) |
|
|
1,800 |
|
Net cash provided by operating activities |
|
11,697 |
|
|
|
27,109 |
|
|
|
49,835 |
|
|
|
16,148 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Purchases of short-term investments |
|
(118,866 |
) |
|
|
(276,132 |
) |
|
|
(263,258 |
) |
|
|
(334,996 |
) |
Proceeds from maturities of short-term investments |
|
121,412 |
|
|
|
189,484 |
|
|
|
376,099 |
|
|
|
272,984 |
|
Purchases of property and equipment |
|
(851 |
) |
|
|
(277 |
) |
|
|
(1,551 |
) |
|
|
(533 |
) |
Payments for business combination, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
(20,210 |
) |
|
|
— |
|
Payments for asset acquisition |
|
(7,314 |
) |
|
|
— |
|
|
|
(7,314 |
) |
|
|
— |
|
Escrow payment related to business combination, after acquisition
date |
|
— |
|
|
|
(2,500 |
) |
|
|
— |
|
|
|
(2,500 |
) |
Other investing activities |
|
457 |
|
|
|
— |
|
|
|
457 |
|
|
|
— |
|
Net cash provided by (used in) investing
activities |
|
(5,162 |
) |
|
|
(89,425 |
) |
|
|
84,223 |
|
|
|
(65,045 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from the issuance of common stock upon exercise of stock
options, including early exercises, net of repurchases |
|
4,980 |
|
|
|
10,264 |
|
|
|
10,073 |
|
|
|
17,777 |
|
Issuance of common stock under employee stock purchase plan |
|
7,932 |
|
|
|
7,751 |
|
|
|
7,932 |
|
|
|
7,751 |
|
Net cash provided by financing activities |
|
12,912 |
|
|
|
18,015 |
|
|
|
18,005 |
|
|
|
25,528 |
|
Impact of foreign exchange on cash and cash equivalents |
|
(1,153 |
) |
|
|
(907 |
) |
|
|
(1,443 |
) |
|
|
(1,308 |
) |
Net increase (decrease) in cash and cash equivalents |
|
18,294 |
|
|
|
(45,208 |
) |
|
|
150,620 |
|
|
|
(24,677 |
) |
Cash and cash equivalents at beginning of period |
|
420,322 |
|
|
|
318,433 |
|
|
|
287,996 |
|
|
|
297,902 |
|
Cash and cash equivalents at end of period |
$ |
438,616 |
|
|
$ |
273,225 |
|
|
$ |
438,616 |
|
|
$ |
273,225 |
|
GitLab Inc.Reconciliation of GAAP to
Non-GAAP(in thousands, except per share
data)(unaudited) |
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit on GAAP basis |
$ |
161,214 |
|
|
$ |
124,885 |
|
|
$ |
311,625 |
|
|
$ |
237,824 |
|
Gross margin on GAAP basis |
|
88 |
% |
|
|
89 |
% |
|
|
89 |
% |
|
|
89 |
% |
Stock-based compensation expense |
|
2,076 |
|
|
|
1,698 |
|
|
|
3,931 |
|
|
|
3,112 |
|
Amortization of acquired intangibles |
|
2,333 |
|
|
|
521 |
|
|
|
3,420 |
|
|
|
1,025 |
|
Restructuring charges |
|
— |
|
|
|
46 |
|
|
|
— |
|
|
|
463 |
|
Gross profit on non-GAAP basis |
$ |
165,623 |
|
|
$ |
127,150 |
|
|
$ |
318,976 |
|
|
$ |
242,424 |
|
Gross margin on non-GAAP basis |
|
91 |
% |
|
|
91 |
% |
|
|
91 |
% |
|
|
91 |
% |
|
|
|
|
|
|
|
|
Sales and marketing on GAAP basis |
$ |
97,778 |
|
|
$ |
92,116 |
|
|
$ |
190,202 |
|
|
$ |
178,653 |
|
Stock-based compensation expense |
|
(19,881 |
) |
|
|
(21,295 |
) |
|
|
(37,278 |
) |
|
|
(35,059 |
) |
Restructuring charges |
|
(266 |
) |
|
|
(118 |
) |
|
|
(996 |
) |
|
|
(3,677 |
) |
Sales and marketing on non-GAAP basis |
$ |
77,631 |
|
|
$ |
70,703 |
|
|
$ |
151,928 |
|
|
$ |
139,917 |
|
|
|
|
|
|
|
|
|
Research and development on GAAP basis |
$ |
61,273 |
|
|
$ |
49,007 |
|
|
$ |
115,413 |
|
|
$ |
99,394 |
|
Stock-based compensation expense |
|
(16,114 |
) |
|
|
(12,477 |
) |
|
|
(28,450 |
) |
|
|
(24,179 |
) |
Restructuring charges |
|
(393 |
) |
|
|
12 |
|
|
|
(393 |
) |
|
|
(2,047 |
) |
Research and development on non-GAAP basis |
$ |
44,766 |
|
|
$ |
36,542 |
|
|
$ |
86,570 |
|
|
$ |
73,168 |
|
|
|
|
|
|
|
|
|
General and administrative on GAAP basis |
$ |
43,168 |
|
|
$ |
37,819 |
|
|
$ |
100,655 |
|
|
$ |
72,067 |
|
Stock-based compensation expense |
|
(10,898 |
) |
|
|
(10,898 |
) |
|
|
(21,562 |
) |
|
|
(16,348 |
) |
Amortization of acquired intangibles |
|
— |
|
|
|
(25 |
) |
|
|
— |
|
|
|
(100 |
) |
Restructuring charges |
|
(112 |
) |
|
|
(20 |
) |
|
|
(388 |
) |
|
|
(1,638 |
) |
Charitable donation of common stock |
|
(2,957 |
) |
|
|
(2,675 |
) |
|
|
(5,914 |
) |
|
|
(5,350 |
) |
Changes in the fair value of acquisition related contingent
consideration |
|
(3,750 |
) |
|
|
— |
|
|
|
(3,750 |
) |
|
|
— |
|
Acquisition related expenses |
|
(658 |
) |
|
|
— |
|
|
|
(2,709 |
) |
|
|
— |
|
Other non-recurring charges |
|
261 |
|
|
|
— |
|
|
|
(212 |
) |
|
|
— |
|
General and administrative on non-GAAP basis |
$ |
25,054 |
|
|
$ |
24,201 |
|
|
$ |
66,120 |
|
|
$ |
48,631 |
|
|
|
|
|
|
|
|
|
Loss from operations on GAAP basis |
$ |
(41,005 |
) |
|
$ |
(54,057 |
) |
|
$ |
(94,645 |
) |
|
$ |
(112,290 |
) |
Stock-based compensation expense |
|
48,969 |
|
|
|
46,368 |
|
|
|
91,221 |
|
|
|
78,698 |
|
Amortization of acquired intangibles |
|
2,333 |
|
|
|
546 |
|
|
|
3,420 |
|
|
|
1,125 |
|
Restructuring charges |
|
771 |
|
|
|
172 |
|
|
|
1,777 |
|
|
|
7,825 |
|
Charitable donation of common stock |
|
2,957 |
|
|
|
2,675 |
|
|
|
5,914 |
|
|
|
5,350 |
|
Changes in the fair value of acquisition related contingent
consideration |
|
3,750 |
|
|
|
— |
|
|
|
3,750 |
|
|
|
— |
|
Acquisition related expenses |
|
658 |
|
|
|
— |
|
|
|
2,709 |
|
|
|
— |
|
Other non-recurring charges |
|
(261 |
) |
|
|
— |
|
|
|
212 |
|
|
|
— |
|
Income (loss) from operations on non-GAAP basis |
$ |
18,172 |
|
|
$ |
(4,296 |
) |
|
$ |
14,358 |
|
|
$ |
(19,292 |
) |
|
|
|
|
|
|
|
|
Other income (expense), net on GAAP basis |
$ |
1,032 |
|
|
$ |
(1,330 |
) |
|
$ |
465 |
|
|
$ |
(1,077 |
) |
Foreign exchange gains (losses), net |
|
(867 |
) |
|
|
1,268 |
|
|
|
(230 |
) |
|
|
994 |
|
Other income (expense), net on non-GAAP basis |
$ |
165 |
|
|
$ |
(62 |
) |
|
$ |
235 |
|
|
$ |
(83 |
) |
|
|
|
|
|
|
|
|
Net income (loss) attributable
to GitLab common stockholders on GAAP basis |
$ |
12,949 |
|
|
$ |
(50,080 |
) |
|
$ |
(41,695 |
) |
|
$ |
(102,549 |
) |
Stock-based compensation expense |
|
48,969 |
|
|
|
46,368 |
|
|
|
91,221 |
|
|
|
78,698 |
|
Amortization of acquired intangibles |
|
2,333 |
|
|
|
546 |
|
|
|
3,420 |
|
|
|
1,125 |
|
Restructuring charges |
|
771 |
|
|
|
172 |
|
|
|
1,777 |
|
|
|
7,825 |
|
Charitable donation of common stock |
|
2,957 |
|
|
|
2,675 |
|
|
|
5,914 |
|
|
|
5,350 |
|
Changes in the fair value of acquisition related contingent
consideration |
|
3,750 |
|
|
|
— |
|
|
|
3,750 |
|
|
|
— |
|
Acquisition related expenses |
|
658 |
|
|
|
— |
|
|
|
2,709 |
|
|
|
— |
|
Loss from equity method investment, net of tax |
|
— |
|
|
|
917 |
|
|
|
— |
|
|
|
1,665 |
|
Foreign exchange gains (losses), net |
|
(867 |
) |
|
|
1,268 |
|
|
|
(230 |
) |
|
|
994 |
|
Income tax adjustment |
|
(46,737 |
) |
|
|
— |
|
|
|
(38,082 |
) |
|
|
— |
|
Other non-recurring charges |
|
(261 |
) |
|
|
— |
|
|
|
212 |
|
|
|
— |
|
Net income (loss) attributable
to GitLab common stockholders on non-GAAP basis |
$ |
24,522 |
|
|
$ |
1,866 |
|
|
$ |
28,996 |
|
|
$ |
(6,892 |
) |
|
|
|
|
|
|
|
|
GAAP net income (loss) per
share, basic |
$ |
0.08 |
|
|
$ |
(0.33 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.67 |
) |
GAAP net income (loss) per
share, diluted |
$ |
0.08 |
|
|
$ |
(0.33 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.67 |
) |
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per
share, basic |
$ |
0.15 |
|
|
$ |
0.01 |
|
|
$ |
0.18 |
|
|
$ |
(0.05 |
) |
Non-GAAP net income (loss) per
share, diluted |
$ |
0.15 |
|
|
$ |
0.01 |
|
|
$ |
0.17 |
|
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
Shares used in per share
calculation - basic on GAAP basis |
|
159,677 |
|
|
|
153,644 |
|
|
|
158,973 |
|
|
|
152,683 |
|
Effect of dilutive securities |
|
6,669 |
|
|
|
7,473 |
|
|
|
7,925 |
|
|
|
— |
|
Shares used in per share
calculation - diluted on non-GAAP basis |
|
166,346 |
|
|
|
161,117 |
|
|
|
166,898 |
|
|
|
152,683 |
|
GitLab Inc.Reconciliation of GAAP Cash
Flow from Operating Activities to Adjusted Free Cash
Flow(in
thousands)(unaudited) |
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Computation of adjusted free cash
flow(1) |
|
|
|
|
|
|
|
GAAP net cash provided by operating activities |
$ |
11,697 |
|
|
$ |
27,109 |
|
|
$ |
49,835 |
|
|
$ |
16,148 |
|
Less: Purchases of property and equipment |
|
(851 |
) |
|
|
(277 |
) |
|
|
(1,551 |
) |
|
|
(533 |
) |
Non-GAAP adjusted free cash flow |
$ |
10,846 |
|
|
$ |
26,832 |
|
|
$ |
48,284 |
|
|
$ |
15,615 |
|
(1) No income tax payments related to the BAPA were
recorded during the periods presented.
Media Contact: Lisa BoughnerVP,
Global Communications GitLab Inc. press@gitlab.com
Investor Contact: Kelsey
TurcotteVP, Investor RelationsGitLab Inc.ir@gitlab.com
GitLab (NASDAQ:GTLB)
Historical Stock Chart
From Dec 2024 to Jan 2025
GitLab (NASDAQ:GTLB)
Historical Stock Chart
From Jan 2024 to Jan 2025