TEXAS CAPITAL BANCSHARES INC/TX0001077428false00010774282023-10-192023-10-190001077428us-gaap:CommonStockMember2023-10-192023-10-190001077428us-gaap:SeriesBPreferredStockMember2023-10-192023-10-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 19, 2023
TEXAS CAPITAL BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Delaware001-3465775-2679109
(State or other jurisdiction of
incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
2000 McKinney Avenue, Suite 700, Dallas, Texas, U.S.A.
(Address of principal executive offices)
75201
(Zip Code)
Registrant’s telephone number, including area code: (214) 932-6600
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareTCBINasdaq Stock Market
5.75% Non-Cumulative Perpetual Preferred Stock Series B, par value $0.01 per shareTCBIONasdaq Stock Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02.    Results of Operations and Financial Condition.
(a)On October 19, 2023, Texas Capital Bancshares, Inc. (the “Company”) issued a press release and made available presentation slides regarding its operating and financial results for its fiscal quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1. A copy of the presentation is attached hereto as Exhibit 99.2.
The information in Item 2.02 of this report (including Exhibits 99.1 and 99.2) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act of 1934, as amended, except as expressly set forth by specific reference in such a filing.
Item 9.01.    Financial Statements and Exhibits.

(d)    Exhibits


104    Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:October 19, 2023TEXAS CAPITAL BANCSHARES, INC.
 By: /s/ J. Matthew Scurlock
  J. Matthew Scurlock
Chief Financial Officer



Exhibit 99.1
tcbicolorlogoforreleasea.jpg
INVESTOR CONTACT
Jocelyn Kukulka, 469.399.8544
jocelyn.kukulka@texascapitalbank.com
MEDIA CONTACT
Julia Monter, 469.399.8425
julia.monter@texascapitalbank.com
TEXAS CAPITAL BANCSHARES, INC. ANNOUNCES THIRD QUARTER 2023 RESULTS
Third quarter 2023 net income of $61.7 million and net income available to common
stockholders of $57.4 million, or $1.18 per diluted share
Top tier capital ratios, including 12.7% CET1 and 17.1% Total Capital
DALLAS - October 19, 2023 - Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, announced operating results for the third quarter of 2023.
Net income available to common stockholders was $57.4 million, or $1.18 per diluted share, for the third quarter of 2023, compared to $64.3 million, or $1.33 per diluted share, for the second quarter of 2023 and $37.1 million, or $0.74 per diluted share, for the third quarter of 2022.
“Our quarterly results demonstrate the power of the platform we built over the last two years,” said Rob C. Holmes, President and CEO. “Our capability and expertise to provide solutions for our clients extends well beyond traditional lending products and is complimented by near record levels of capital and liquidity.”
FINANCIAL RESULTS
(dollars and shares in thousands)
3rd Quarter2nd Quarter3rd Quarter
202320232022
OPERATING RESULTS
Net income$61,679 $68,651 $41,418 
Net income available to common stockholders$57,366 $64,339 $37,105 
Diluted earnings per common share$1.18 $1.33 $0.74 
Diluted common shares48,529 48,421 50,418 
Return on average assets0.81 %0.95 %0.52 %
Return on average common equity8.08 %9.17 %5.36 %
BALANCE SHEET
Loans held for investment$16,183,882 $16,227,203 $14,878,959 
Loans held for investment, mortgage finance4,429,489 5,098,812 4,908,822 
Total loans held for investment20,613,371 21,326,015 19,787,781 
Loans held for sale155,073 29,097 3,142,178 
Total assets29,628,249 28,976,544 30,408,513 
Non-interest bearing deposits9,352,883 9,429,352 11,494,685 
Total deposits23,878,978 23,318,240 24,498,563 
Stockholders’ equity3,077,700 3,081,927 2,885,775 




THIRD QUARTER 2023 COMPARED TO SECOND QUARTER 2023
For the third quarter of 2023, net income available to common stockholders was $57.4 million, or $1.18 per diluted share, compared to $64.3 million, or $1.33 per diluted share, for the second quarter of 2023.
Provision for credit losses for the third quarter of 2023 was $18.0 million, compared to $7.0 million for the second quarter of 2023. The $18.0 million provision for credit losses recorded in the third quarter of 2023 resulted primarily from an increase in criticized loans, partially offset by decreases in total loans held for investment (“LHI”) and non-accrual loans.
Net interest income of $232.1 million for the third quarter of 2023 was relatively flat as compared to $232.0 million for the second quarter of 2023, as increases in average earning assets and yields on average earning assets were offset by increases in funding costs and average interest-bearing liabilities. Net interest margin for the third quarter of 2023 was 3.13%, a decrease of 16 basis points from the second quarter of 2023. LHI, excluding mortgage finance, yields increased 29 basis points from the second quarter of 2023 and LHI, mortgage finance yields decreased 68 basis points from the second quarter of 2023. Total cost of deposits was 2.62% for the third quarter of 2023, a 25 basis point increase from the second quarter of 2023.
Non-interest income for the third quarter of 2023 increased $861,000, or 2%, compared to the second quarter of 2023, primarily due to an increase in investment banking and trading income, partially offset by a decrease in other non-interest income.
Non-interest expense for the third quarter of 2023 decreased $1.8 million, or 1%, compared to the second quarter of 2023, primarily due to decreases in salaries and benefits and marketing expenses, partially offset by increases in legal and professional and Federal Deposit Insurance Corporation (“FDIC”) insurance assessment expenses.
THIRD QUARTER 2023 COMPARED TO THIRD QUARTER 2022
Net income available to common stockholders was $57.4 million, or $1.18 per diluted share, for the third quarter of 2023, compared to $37.1 million, or $0.74 per diluted share, for the third quarter of 2022.
The third quarter of 2023 included a $18.0 million provision for credit losses, reflecting an increase in criticized loans, partially offset by decreases in total LHI and non-accrual loans, compared to a $12.0 million provision for credit losses for the third quarter of 2022.
Net interest income decreased to $232.1 million for the third quarter of 2023, compared to $239.1 million for the third quarter of 2022, primarily due to an increase in funding costs and a decrease in average earning assets, partially offset by an increase in yields on average earning assets. Net interest margin increased 8 basis points to 3.13% for the third quarter of 2023, as compared to the third quarter of 2022. LHI, excluding mortgage finance, yields increased 247 basis points compared to the third quarter of 2022 and LHI, mortgage finance yields decreased 132 basis points from the third quarter of 2022. Total cost of deposits increased 169 basis points compared to the third quarter of 2022.
Non-interest income for the third quarter of 2023 increased $21.5 million, or 85%, compared to the third quarter of 2022. The increase was primarily due to an increase in investment banking and trading income.
Non-interest expense for the third quarter of 2023 decreased $17.2 million, or 9%, compared to the third quarter of 2022, primarily due to decreases in salaries and benefits and marketing expenses, partially offset by increases in communications and technology and FDIC insurance assessment expenses. The third quarter of 2022 included $13.7 million in salaries and benefits expense related to the sale of our premium finance subsidiary.
CREDIT QUALITY
Net charge-offs of $8.9 million were recorded during the third quarter of 2023, compared to net charge-offs of $8.2 million and $2.7 million during the second quarter of 2023 and the third quarter of 2022, respectively. Criticized loans totaled $677.4 million at September 30, 2023, compared to $619.4 million at June 30, 2023 and $484.0 million at September 30, 2022. Non-accrual LHI totaled $63.1 million at September 30, 2023, compared to $81.0 million at June 30, 2023 and $35.9 million at September 30, 2022. The ratio of non-accrual LHI to total LHI for the third quarter of 2023 was 0.31%, compared to 0.38% for the second quarter of 2023 and 0.18% for the third quarter of 2022. The ratio of total allowance for credit losses to total LHI was 1.41% at September 30, 2023, compared to 1.32% and 1.30% at June 30, 2023 and September 30, 2022, respectively.
REGULATORY RATIOS AND CAPITAL
All regulatory ratios continue to be in excess of “well capitalized” requirements as of September 30, 2023. Our CET1, tier 1 capital, total capital and leverage ratios were 12.7%, 14.3%, 17.1% and 12.1%, respectively, at September 30, 2023, compared to 12.2%, 13.7%, 16.4% and 12.4%, respectively, at June 30, 2023 and 11.1%, 12.6%, 15.2% and 10.7%, respectively, at September 30, 2022. At September 30, 2023, our ratio of tangible common equity to total tangible assets was 9.4%, compared to 9.6% at June 30, 2023 and 8.5% at September 30, 2022.
About Texas Capital Bancshares, Inc.
Texas Capital Bancshares, Inc. (NASDAQ: TCBI), a member of the Russell 2000 Index and the S&P MidCap 400, is the holding company of Texas Capital Bank, a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. Founded in 1998, the firm is headquartered in Dallas with offices in Austin, Houston, San Antonio, and
2


Fort Worth, and has built a network of clients across the country. With the ability to service clients through their entire lifecycles, Texas Capital Bank has established commercial banking, consumer banking, investment banking and wealth management capabilities.
Forward Looking Statements
This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans.
Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; TCBI’s ability to effectively manage its liquidity; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, disruptions or security breaches; elevated or further changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; TCBI’s ability to successfully execute its business strategy, including developing and executing new lines of business and new products and services; the failure to identify, attract and retain key personnel and other employees; increased or expanded competition from banks and other financial service providers in TCBI’s markets; negative press and social media attention with respect to the banking industry or TCBI, in particular; the transition away from the London Interbank Offered Rate (LIBOR); legislative and regulatory changes; severe weather, natural disasters, climate change, acts of war, terrorism, global conflict (including those already reported by the media, as well as others that may arise), or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.


3


TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
3rd Quarter2nd Quarter1st Quarter4th Quarter3rd Quarter
20232023202320222022
CONSOLIDATED STATEMENTS OF INCOME
Interest income$425,769 $401,916 $385,166 $371,292 $322,072 
Interest expense193,698 169,926 149,821 123,687 82,991 
Net interest income232,071 231,990 235,345 247,605 239,081 
Provision for credit losses18,000 7,000 28,000 34,000 12,000 
Net interest income after provision for credit losses214,071 224,990 207,345 213,605 227,081 
Non-interest income46,872 46,011 37,403 277,667 25,332 
Non-interest expense179,891 181,644 194,027 213,090 197,047 
Income before income taxes81,052 89,357 50,721 278,182 55,366 
Income tax expense19,373 20,706 12,060 60,931 13,948 
Net income61,679 68,651 38,661 217,251 41,418 
Preferred stock dividends4,313 4,312 4,313 4,312 4,313 
Net income available to common stockholders$57,366 $64,339 $34,348 $212,939 $37,105 
Diluted earnings per common share$1.18 $1.33 $0.70 $4.23 $0.74 
Diluted common shares48,528,698 48,421,276 48,880,725 50,282,663 50,417,884 
CONSOLIDATED BALANCE SHEET DATA
Total assets$29,628,249 $28,976,544 $28,596,653 $28,414,642 $30,408,513 
Loans held for investment16,183,882 16,227,203 16,014,497 15,197,307 14,878,959 
Loans held for investment, mortgage finance4,429,489 5,098,812 4,060,570 4,090,033 4,908,822 
Loans held for sale155,073 29,097 27,608 36,357 3,142,178 
Interest bearing cash and cash equivalents3,975,860 2,587,131 3,385,494 4,778,623 3,399,638 
Investment securities4,069,717 4,226,653 4,345,969 3,585,114 3,369,622 
Non-interest bearing deposits9,352,883 9,429,352 9,500,583 9,618,081 11,494,685 
Total deposits23,878,978 23,318,240 22,179,697 22,856,880 24,498,563 
Short-term borrowings1,400,000 1,350,000 2,100,000 1,201,142 1,701,480 
Long-term debt858,471 857,795 932,119 931,442 930,766 
Stockholders’ equity3,077,700 3,081,927 3,079,974 3,055,351 2,885,775 
End of period shares outstanding48,015,003 47,992,521 47,851,862 48,783,763 49,897,726 
Book value per share$57.85 $57.97 $58.10 $56.48 $51.82 
Tangible book value per share(1)
$57.82 $57.93 $58.06 $56.45 $51.48 
SELECTED FINANCIAL RATIOS
Net interest margin3.13 %3.29 %3.33 %3.26 %3.05 %
Return on average assets0.81 %0.95 %0.53 %2.80 %0.52 %
Return on average common equity8.08 %9.17 %5.06 %30.66 %5.36 %
Non-interest income to average earning assets0.64 %0.66 %0.54 %3.70 %0.33 %
Efficiency ratio(2)
64.5 %65.3 %71.1 %40.6 %74.5 %
Non-interest expense to average earning assets2.46 %2.61 %2.78 %2.84 %2.53 %
Common equity to total assets9.4 %9.6 %9.7 %9.7 %8.5 %
Tangible common equity to total tangible assets(3)
9.4 %9.6 %9.7 %9.7 %8.5 %
Common Equity Tier 112.7 %12.2 %12.4 %13.0 %11.1 %
Tier 1 capital14.3 %13.7 %14.0 %14.7 %12.6 %
Total capital17.1 %16.4 %16.9 %17.7 %15.2 %
Leverage12.1 %12.4 %12.0 %11.5 %10.7 %
(1)     Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(2)    Non-interest expense divided by the sum of net interest income and non-interest income.
(3)    Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.
    
4


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
September 30, 2023September 30, 2022% Change
Assets
Cash and due from banks$216,916 $240,609 (10)%
Interest bearing cash and cash equivalents3,975,860 3,399,638 17 %
Available-for-sale debt securities3,147,865 2,380,774 32 %
Held-to-maturity debt securities881,352 955,875 (8)%
Equity securities40,500 32,973 23 %
Investment securities4,069,717 3,369,622 21 %
Loans held for sale155,073 3,142,178 (95)%
Loans held for investment, mortgage finance4,429,489 4,908,822 (10)%
Loans held for investment16,183,882 14,878,959 %
Less: Allowance for credit losses on loans244,902 234,613 %
Loans held for investment, net20,368,469 19,553,168 %
Premises and equipment, net31,050 27,180 14 %
Accrued interest receivable and other assets809,668 648,172 25 %
Other assets held for sale— 26,450 (100)%
Goodwill and intangibles, net1,496 1,496 — %
Total assets$29,628,249 $30,408,513 (3)%
Liabilities and Stockholders’ Equity
Liabilities:
Non-interest bearing deposits$9,352,883 $11,494,685 (19)%
Interest bearing deposits14,526,095 13,003,878 12 %
Total deposits23,878,978 24,498,563 (3)%
Accrued interest payable31,149 18,465 69 %
Other liabilities381,951 297,900 28 %
Other liabilities held for sale— 75,564 (100)%
Short-term borrowings1,400,000 1,701,480 (18)%
Long-term debt858,471 930,766 (8)%
Total liabilities26,550,549 27,522,738 (4)%
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares - 10,000,000
Issued shares - 300,000 shares issued at September 30, 2023 and 2022
300,000 300,000 — %
Common stock, $.01 par value:
Authorized shares - 100,000,000
Issued shares - 51,110,447 and 50,840,022 at September 30, 2023 and 2022, respectively
511 509 — %
Additional paid-in capital1,039,074 1,020,153 %
Retained earnings2,419,555 2,050,563 18 %
Treasury stock - 3,095,444 and 942,296 shares at cost at September 30, 2023 and 2022, respectively
(175,528)(50,031)N/M
Accumulated other comprehensive loss, net of taxes(505,912)(435,419)16 %
Total stockholders’ equity3,077,700 2,885,775 %
Total liabilities and stockholders’ equity$29,628,249 $30,408,513 (3)%
5


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands except per share data)
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Interest income
Interest and fees on loans$345,138 $282,474 $975,443 $688,422 
Investment securities27,070 15,002 79,840 46,969 
Interest bearing cash and cash equivalents53,561 24,596 157,568 37,561 
Total interest income425,769 322,072 1,212,851 772,952 
Interest expense
Deposits160,117 60,317 417,602 94,513 
Short-term borrowings19,576 10,011 52,573 15,628 
Long-term debt14,005 12,663 43,270 34,651 
Total interest expense193,698 82,991 513,445 144,792 
Net interest income232,071 239,081 699,406 628,160 
Provision for credit losses18,000 12,000 53,000 32,000 
Net interest income after provision for credit losses214,071 227,081 646,406 596,160 
Non-interest income
Service charges on deposit accounts5,297 5,797 15,477 18,014 
Wealth management and trust fee income3,509 3,631 10,653 11,594 
Brokered loan fees2,532 3,401 6,842 11,504 
Investment banking and trading income29,191 7,812 75,457 23,117 
Other6,343 4,691 21,857 7,626 
Total non-interest income46,872 25,332 130,286 71,855 
Non-interest expense
Salaries and benefits110,010 128,764 351,730 331,981 
Occupancy expense9,910 9,433 29,011 27,192 
Marketing4,757 8,282 20,168 21,765 
Legal and professional17,614 16,775 47,797 38,365 
Communications and technology19,607 18,470 57,655 48,819 
Federal Deposit Insurance Corporation insurance assessment5,769 3,953 11,632 11,252 
Other12,224 11,370 37,569 35,068 
Total non-interest expense179,891 197,047 555,562 514,442 
Income before income taxes81,052 55,366 221,130 153,573 
Income tax expense19,373 13,948 52,139 38,346 
Net income61,679 41,418 168,991 115,227 
Preferred stock dividends4,313 4,313 12,938 12,938 
Net income available to common stockholders$57,366 $37,105 $156,053 $102,289 
Basic earnings per common share$1.19 $0.74 $3.24 $2.03 
Diluted earnings per common share$1.18 $0.74 $3.20 $2.00 
6


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
3rd Quarter2nd Quarter1st Quarter4th Quarter3rd Quarter
20232023202320222022
Allowance for credit losses on loans:
Beginning balance$237,343 $260,928 $253,469 $234,613 $229,013 
Loans charged-off:
Commercial13,246 8,852 20,732 17,106 3,135 
Consumer41 — — — — 
Total charge-offs13,287 8,852 20,732 17,106 3,135 
Recoveries:
Commercial4,346 611 819 2,105 400 
Consumer— 
Total recoveries4,346 613 822 2,107 402 
Net charge-offs8,941 8,239 19,910 14,999 2,733 
Provision for credit losses on loans16,500 (15,346)27,369 33,855 8,333 
Ending balance$244,902 $237,343 $260,928 $253,469 $234,613 
Allowance for off-balance sheet credit losses:
Beginning balance$44,770 $22,424 $21,793 $21,648 $17,981 
Provision for off-balance sheet credit losses1,500 22,346 631 145 3,667 
Ending balance$46,270 $44,770 $22,424 $21,793 $21,648 
Total allowance for credit losses$291,172 $282,113 $283,352 $275,262 $256,261 
Total provision for credit losses$18,000 $7,000 $28,000 $34,000 $12,000 
Allowance for credit losses on loans to total loans held for investment1.19 %1.11 %1.30 %1.31 %1.19 %
Allowance for credit losses on loans to average total loans held for investment1.17 %1.15 %1.38 %1.31 %1.06 %
Net charge-offs to average total loans held for investment(1)
0.17 %0.16 %0.43 %0.31 %0.05 %
Net charge-offs to average total loans held for investment for last 12 months(1)
0.26 %0.23 %0.19 %0.09 %0.03 %
Total provision for credit losses to average total loans held for investment(1)
0.34 %0.14 %0.60 %0.70 %0.22 %
Total allowance for credit losses to total loans held for investment
1.41 %1.32 %1.41 %1.43 %1.30 %
(1)Interim period ratios are annualized.
7


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF NON-PERFORMING ASSETS AND PAST DUE LOANS
(dollars in thousands)
3rd Quarter2nd Quarter1st Quarter4th Quarter3rd Quarter
20232023202320222022
Non-accrual loans held for investment$63,129 $81,039 $93,951 $48,338 $35,864 
Non-accrual loans held for sale(1)
— — — — 1,340 
Other real estate owned— — — — — 
Total non-performing assets$63,129 $81,039 $93,951 $48,338 $37,204 
Non-accrual loans held for investment to total loans held for investment0.31 %0.38 %0.47 %0.25 %0.18 %
Total non-performing assets to total assets0.21 %0.28 %0.33 %0.17 %0.12 %
Allowance for credit losses on loans to non-accrual loans held for investment3.9x2.9x2.8x5.2x6.5x
Total allowance for credit losses to non-accrual loans held for investment4.6x3.5x3.0x5.7x6.9x
Loans held for investment past due 90 days and still accruing
$4,602 $64 $3,098 $131 $30,664 
Loans held for investment past due 90 days to total loans held for investment0.02 %— %0.02 %— %0.15 %
Loans held for sale past due 90 days and still accruing(1)(2)
$— $— $— $— $4,877 
(1)Third quarter 2022 includes $1.3 million in non-accrual loans and $3.1 million in loans past due 90 days and still accruing associated to our insurance premium finance subsidiary that were transferred from loans held for investment to loans held for sale as of September 30, 2022.
(2)Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as loans held for sale and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government.
8


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands)
3rd Quarter2nd Quarter1st Quarter4th Quarter3rd Quarter
20232023202320222022
Interest income
Interest and fees on loans$345,138 $332,867 $297,438 $295,372 $282,474 
Investment securities27,070 27,478 25,292 16,210 15,002 
Interest bearing deposits in other banks53,561 41,571 62,436 59,710 24,596 
Total interest income425,769 401,916 385,166 371,292 322,072 
Interest expense
Deposits160,117 137,391 120,094 96,150 60,317 
Short-term borrowings19,576 18,253 14,744 13,449 10,011 
Long-term debt14,005 14,282 14,983 14,088 12,663 
Total interest expense193,698 169,926 149,821 123,687 82,991 
Net interest income232,071 231,990 235,345 247,605 239,081 
Provision for credit losses18,000 7,000 28,000 34,000 12,000 
Net interest income after provision for credit losses214,071 224,990 207,345 213,605 227,081 
Non-interest income
Service charges on deposit accounts5,297 5,158 5,022 5,252 5,797 
Wealth management and trust fee income3,509 3,715 3,429 3,442 3,631 
Brokered loan fees2,532 2,415 1,895 2,655 3,401 
Investment banking and trading income29,191 27,498 18,768 11,937 7,812 
Gain on disposal of subsidiary— — — 248,526 — 
Other6,343 7,225 8,289 5,855 4,691 
Total non-interest income46,872 46,011 37,403 277,667 25,332 
Non-interest expense
Salaries and benefits110,010 113,050 128,670 102,925 128,764 
Occupancy expense9,910 9,482 9,619 17,030 9,433 
Marketing4,757 6,367 9,044 10,623 8,282 
Legal and professional17,614 15,669 14,514 37,493 16,775 
Communications and technology19,607 20,525 17,523 20,434 18,470 
Federal Deposit Insurance Corporation insurance assessment5,769 3,693 2,170 3,092 3,953 
Other 12,224 12,858 12,487 21,493 11,370 
Total non-interest expense179,891 181,644 194,027 213,090 197,047 
Income before income taxes81,052 89,357 50,721 278,182 55,366 
Income tax expense19,373 20,706 12,060 60,931 13,948 
Net income61,679 68,651 38,661 217,251 41,418 
Preferred stock dividends4,313 4,312 4,313 4,312 4,313 
Net income available to common shareholders$57,366 $64,339 $34,348 $212,939 $37,105 

9


TEXAS CAPITAL BANCSHARES, INC.
TAXABLE EQUIVALENT NET INTEREST INCOME ANALYSIS (UNAUDITED)(1)
(dollars in thousands)
3rd Quarter 20232nd Quarter 20231st Quarter 20234th Quarter 20223rd Quarter 2022
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Assets
Investment securities(2)
$4,204,749 $27,070 2.33 %$4,306,881 $27,478 2.36 %$4,060,456 $25,292 2.31 %$3,385,372 $16,210 1.70 %$3,509,044 $15,002 1.58 %
Interest bearing cash and cash equivalents3,965,045 53,561 5.36 %3,286,091 41,571 5.07 %5,541,341 62,436 4.57 %6,158,769 59,710 3.85 %4,453,806 24,596 2.19 %
Loans held for sale31,878 647 8.06 %28,414 599 8.46 %43,472 938 8.75 %1,053,157 12,064 4.54 %1,029,983 11,316 4.36 %
Loans held for investment, mortgage finance4,697,702 31,217 2.64 %4,376,235 36,198 3.32 %3,286,804 28,528 3.52 %4,279,367 43,708 4.05 %5,287,531 52,756 3.96 %
Loans held for investment(3)
16,317,324 313,346 7.62 %16,217,314 296,183 7.33 %15,598,854 268,131 6.97 %15,105,083 239,746 6.30 %16,843,922 218,513 5.15 %
Less: Allowance for credit losses on loans
238,883 — — 261,027 — — 252,727 — — 233,246 — — 229,005 — — 
Loans held for investment, net20,776,143 344,563 6.58 %20,332,522 332,381 6.56 %18,632,931 296,659 6.46 %19,151,204 283,454 5.87 %21,902,448 271,269 4.91 %
Total earning assets28,977,815 425,841 5.75 %27,953,908 402,029 5.69 %28,278,200 385,325 5.45 %29,748,502 371,438 4.89 %30,895,281 322,183 4.10 %
Cash and other assets1,106,031 1,049,145 1,041,745 989,900 918,630 
Total assets$30,083,846 $29,003,053 $29,319,945 $30,738,402 $31,813,911 
Liabilities and Stockholders’ Equity
Transaction deposits$1,755,451 $13,627 3.08 %$1,345,742 $9,468 2.82 %$776,500 $3,853 2.01 %$1,105,466 $4,977 1.79 %$1,444,964 $5,239 1.44 %
Savings deposits10,858,306 127,323 4.65 %10,590,558 114,275 4.33 %11,195,402 105,707 3.83 %10,563,049 80,801 3.03 %10,249,387 46,555 1.80 %
Time deposits1,610,235 19,167 4.72 %1,531,922 13,648 3.57 %1,430,657 10,534 2.99 %1,625,857 10,372 2.53 %1,701,238 8,523 1.99 %
Total interest bearing deposits14,223,992 160,117 4.47 %13,468,222 137,391 4.09 %13,402,559 120,094 3.63 %13,294,372 96,150 2.87 %13,395,589 60,317 1.79 %
Short-term borrowings1,393,478 19,576 5.57 %1,397,253 18,253 5.24 %1,242,881 14,744 4.81 %1,387,660 13,449 3.84 %1,931,537 10,011 2.06 %
Long-term debt858,167 14,005 6.47 %883,871 14,282 6.48 %931,796 14,983 6.52 %931,107 14,088 6.00 %921,707 12,663 5.45 %
Total interest bearing liabilities16,475,637 193,698 4.66 %15,749,346 169,926 4.33 %15,577,236 149,821 3.90 %15,613,139 123,687 3.14 %16,248,833 82,991 2.03 %
Non-interest bearing deposits10,016,579 9,749,105 10,253,731 11,642,969 12,214,531 
Other liabilities474,869 389,155 436,621 426,543 305,554 
Stockholders’ equity3,116,761 3,115,447 3,052,357 3,055,751 3,044,993 
Total liabilities and stockholders’ equity$30,083,846 $29,003,053 $29,319,945 $30,738,402 $31,813,911 
Net interest income
$232,143 $232,103 $235,504 $247,751 $239,192 
Net interest margin3.13 %3.29 %3.33 %3.26 %3.05 %
(1)    Taxable equivalent rates used where applicable.
(2)    Yields on investment securities are calculated using available-for-sale securities at amortized cost.
(3)    Average balances include non-accrual loans.
10
© 2023 Texas Capital Bank Member FDIC October 19, 2023 Q3-2023 Earnings


 
2 Forward-Looking Statements This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans. Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward- looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; TCBI’s ability to effectively manage its liquidity; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, disruptions or security breaches; elevated or further changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; TCBI’s ability to successfully execute its business strategy, including developing and executing new lines of business and new products and services; the failure to identify, attract and retain key personnel and other employees; increased or expanded competition from banks and other financial service providers in TCBI’s markets; negative press and social media attention with respect to the banking industry or TCBI, in particular; the transition away from the London Interbank Offered Rate (LIBOR); legislative and regulatory changes; severe weather, natural disasters, climate change, acts of war, terrorism, global conflict (including those already reported by the media, as well as others that may arise), or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.


 
3 Foundational Tenants of Value Creation in Place Financial Priorities Described 9/1/2021 Building Tangible Book Value // Reinvesting organically generated capital to improve client relevance and create a more valuable franchise Investment // Re-aligning the expense base to directly support the business and investing aggressively to take advantage of market opportunities that we are uniquely positioned to serve Revenue Growth // Growing top- line revenue as a result of expanded banking capabilities for best-in-class clients in our Texas and national markets Flagship Results Proactive, disciplined engagement with the best clients in our markets to provide the talent, products, and offerings they need through their entire life-cycles Structurally higher, more sustainable earnings driving greater performance and lower annual variability Consistent communication, enhanced accountability, and a bias for action ensure execution and delivery Commitment to financial resilience allowing us to serve clients, access markets, and support communities through all cycles Higher quality earnings and a lower cost of capital drive a significant expansion in incremental shareholder returns


 
4 12.7% 12.5% 9.6% 11.0% 17.1% 16.2% 13.1% 13.3% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% TCBI Q3 2023 G-SIBs Cat II - IV Peers CET1 Ratio Total Capital Ratio 9.4% 6.4% 5.8% 7.2% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% TCBI Q3 2023 G-SIBs Cat II - IV Peers Financially Resilient Balance Sheet  On-hand cash liquidity is $4.2 billion, or 14% of total assets  Cash & Securities of $8.3 billion constitutes 28% of total assets  Substantially more liquidity than needed to cover all uninsured deposits  Uninsured deposits were $9.8 billion, or 40% of total deposits at period end  Cash was 43% of uninsured deposits, 1.6x the 27% median for large U.S. financial services firms5  Cash and contingent liquidity is 161% of uninsured deposits and 66% of all deposits  Peer leading capital levels:  CET1 of 12.7%, ranked 4th relative to all large U.S. financial services firms5  Tangible common equity as a percent of tangible assets6 of 9.37%, ranked 1st relative to all large U.S. financial services firms5  Total Capital ratio of 17.1%, ranked 3rd relative to all large U.S. financial services firms5  Adherence to a thru-cycle CRE strategy resulting in a manageable concentration of 140% of capital7 for Q3 2023 compared to 237% for peers3 Composition of Liquid Assets Cash & Contingent Liquidity % of Deposits CET1 Ratio & Total Capital Ratio Tangible Common Equity / Tangible Assets6 Peer Medians Peers3Cat II – IV2G-SIBs1TCBI Q3 2023 17%25%39%51%Cash & Equivalents 52%43%12%38%AFS Securities 20%20%26%11%HTM Securities 3%3%24%0%Trading Account & Other Securities 4%7%23%14%Cash & Equivalents / Total Assets 20%22%34%14%Securities / Total Assets 25%29%58%28%Cash & Securities / Total Assets 3Q232Q23($M) 6,9377,492 FHLB Borrowing Capacity 4,540 5,285 Other Short-Term Borrowing Capacities4 11,477 12,777 Total Contingent Funding 4,193 2,847 Cash & Equivalents $15,670 $15,624 Total Cash & Contingent Funding 66%67%Cash & Contingent Funding / Total Deposits 161%165%Cash & Contingent Funding / Uninsured Deposits 1 2 3 1 2 3


 
5 2021 Strategic Performance Drivers Where We Are Going Where We Started Where We Are Going Where We Started 2025 YTD 2023 FY 2022 FY 2021 FY 2020Performance Metrics2025 YTD 2023 FY 2022 FY 2021 FY 2020Income Statement >1.10%0.77%1.04%0.67%0.18%Return on Average Assets~10%9.1%2.9%2.7%2.2%Investment Banking and Trading Income (% of Total Revenue) >12.5%7.5%11.4%8.4%2.1%Return on Average Tangible Common Equity10~5%2.7%2.4%2.5%1.4%Treasury Product Fees8 (% of Total Revenue) >1.10%0.77%0.55%0.69%0.33%Adj. Return on Average Assets1115%–20% 15.7%28.5%15.2%19.3%Non-Interest Income (% of Total Revenue) >12.5%7.5%5.8%8.7%4.2%Adj. Return on Average Tangible Common Equity1015%–20%15.7%10.3%13.4%11.2%Adj. Non-Interest Income9 (% of Adj. Total Revenue9) >10%12.7%13.0%11.1%9.4%CET1Balance Sheet >20%29%30%38%29%Average Cash & Securities (% of Total Average Assets) <15%7%16%27%36%Average Indexed Deposits (% of Total Deposits) Treasury Solutions Private Wealth Investment Banking  Gross payment revenue is up 14% YoY, the highest yearly growth since Q1 2022  Product roadmap on track; launched new cash management solution, two new payments solutions during the quarter  Fourth consecutive record quarter of revenue, up 6% QoQ with broad contributions  Sole arranger on the largest privately arranged financing for a public company this year YoY GrowthQ3 ‘23Q2 ‘23Q1 ‘23Q4 ‘22Q3 ‘22Financial Performance 22%$3.1$3.5$3.3$3.0$2.6Assets Under Management ($B) 5%$7.8$7.4$7.3$7.0$7.4Treasury Product Fees8 ($M) (3%)$3.5$3.7$3.4$3.4$3.6Wealth Management & Trust Fee Income ($M) 274%$29.2$27.5$18.8$11.9$7.8Investment Banking & Trading Income ($M) 115%$40.5$38.6$29.5$22.4$18.9Income from Areas of Focus ($M)  Continued strong client adoption; YoY AUM grew 22% while client base increased 16%  Managed liquidity has nearly doubled YoY as clients utilizing full breadth of platform capabilities


 
6 Financial Performance // Income Statement Adjusted (Non-GAAP)11 Adjusted (Non-GAAP)11 Financial Highlights ($M) Q3 2023Q2 2023Q3 2022Q3 2022YTD-202320222022 $232.1$232.0$239.1$239.1$699.4$875.8$875.8Net Interest Income 46.946.025.325.3130.3101.0349.5Non-Interest Revenue 278.9278.0264.4264.4829.7976.81,225.3Total Revenue 179.9181.6180.4197.0555.6680.1727.5Non-Interest Expense 99.196.484.067.4274.1296.6497.8PPNR12 18.07.012.012.053.066.066.0Provision for Credit Losses 19.420.717.713.952.153.999.3Income Tax Expense 61.768.754.341.4169.0176.8332.5Net Income 4.34.34.34.312.917.317.3Preferred Stock Dividends 57.464.350.037.1156.1159.5315.2Net Income to Common Performance Metrics 0.81%0.95%0.68%0.52%0.77%0.55%1.04%Return on Average Assets 1.31%1.33%1.05%0.84%1.24%0.93%1.55%PPNR12 / Average Assets 64%65%68%75%67%70%59%Efficiency Ratio13 8.08%9.17%7.23%5.36%7.46%5.73%11.33%Return on Average Common Equity $1.18$1.33$0.99$0.74$3.20$3.13$6.18Earnings Per Share Q3 2022Non-GAAP Adjustments11 ($M) 197.0Non-Interest Expense 16.7Transaction Costs 180.4Non-Interest Expense, Adjusted 2022Non-GAAP Adjustments11 ($M) 349.5Non-Interest Revenue 248.5Gain on Sale of BDCF 101.0Non-Interest Revenue, Adjusted 727.5Non-Interest Expense 29.6Transaction Costs 9.8Restructuring Expenses 8.0Charitable Contribution 680.1Non-Interest Expense, Adjusted


 
7 Balance Sheet Highlights ($M) Ending Balances QoQQ3 2023Q2 2023Q3 2022 Assets 47%4,1932,8473,640Cash and Equivalents (4%)4,0704,2273,370Total Securities (1%)10,36610,4609,687Commercial Loans (13%)4,4295,0994,909Mortgage Finance Loans 1%5,3595,3094,701CRE Loans 1%537532547Consumer Loans (3%)20,69121,39919,844Gross LHI 3%(245)(237)(235)Allowance for Credit Losses on Loans 2%29,62828,97730,409Total Assets Financial Performance // Balance Sheet Highlights Performance Metrics 28%24%23%Cash & Securities % of Assets 50%49%49%Commercial Loans % of Gross LHI (291)(282)(256)Total Allowance for Credit Losses ($M) 1.41%1.32%1.30%Total ACL / Total LHI QoQQ3 2023Q2 2023Q3 2022 Liabilities (1%)9,3539,42911,495Non-Interest Bearing Deposits 5%14,52613,88913,004Interest Bearing Deposits 2%23,87923,31824,499Total Deposits 4%1,4001,3501,700FHLB Borrowings 3%26,55125,89527,523Total Liabilities Equity 2%3,2843,2223,021Common Equity, Excl AOCI 15%(506)(440)(435)AOCI (0%)3,0783,0822,886Total Shareholder’s Equity 0%48,015,003 47,992,521 49,897,726 Common Shares Outstanding 86%91%81%Total LHI % of Deposits 39%40%47%Non-Interest Bearing % of Deposits $57.85$57.97$51.82Book Value Per Share $57.82$57.93$51.48Tangible Book Value Per Share14


 
8 $4.7 $4.9 $5.0 $5.3 $5.4 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 $5.7 $5.9 $5.3 $4.3 $3.3 $4.4 $4.7 $5.8 $6.5 $4.9 $4.1 $4.1 $5.1 $4.4 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 50% 40% 45% 50% 55% 60% 65% 70% $9.7 $9.8 $10.6 $10.5 $10.4 $3.1 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Loan Portfolio Composition Period End Loan Trends ($B) Utilization Rates15 Commercial Loans Insurance Premium Finance Loans CRE Loans  Commercial loans declined $94 million QoQ  CRE loans increased $50 million QoQ  Office is $459 million or 9% of CRE Loans  Strong characteristics: 57% avg. current LTV, 90% recourse and 73% Class A  Anticipated Q3 seasonality drove average mortgage finance loans up $321 million or 7% QoQ Mortgage Finance Loans ($B) 52% LTM Average Average Period End


 
9 Q3 2023 EOP $6.5 $6.3 $5.6 $4.4 $4.0 $3.7 $5.7 $5.3 $4.6 $5.3 $6.0 $5.7 $7.8 $8.6 $9.8 $10.5 $11.2 $11.5 $2.0 $1.8 $1.5 $1.5 $1.4 $1.4 $3.6 $2.9 $2.2 $1.5 $1.6 $1.6 $25.6 $24.9 $23.7 $23.2 $24.2 $23.9 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 5.50% 0.39% 4.47% 0.19% 2.62% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 0.93% 1.53% 2.06% 2.37% 2.62% 1.04% 1.62% 2.10% 2.38% 2.60%1.79% 2.87% 3.63% 4.09% 4.47% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Deposit and Funding Composition  Funding base continuing multi-year transition to target state composition  Total deposit balances increased $561 million or 2% QoQ  Brokered deposits decreased $86 million; $124 million of CDs maturing in Q4 not expected to be replaced  Indexed deposits increased $196 million QoQ and comprise 7% of the total deposit base, down from 32% at year end 2020  Average cost of total deposits increased 25bps QoQ; a cumulative beta of 46% since Q4 2021 Average Deposit Trends ($B) Period End Deposit Flows ($M) Funding CostsCurrent Cycle Rates Paid Betas17 Non-Interest Bearing, excl MF16 MF16 Non-Interest Bearing Interest Bearing Interest Bearing Brokered Indexed Change %$Q3 2023Q2 2023 14%$196$1,614$1,419Indexed (6%)($86)$1,394$1,479Brokered 25%$185$928$743Insured Sweep Deposits 3%$342$10,590$10,248Other Interest Bearing 5%$637$14,526$13,889Total Interest Bearing 7%$363$5,675$5,312MF16 Non-Interest Bearing (11%)($440)$3,678$4,118Non-Interest Bearing, excl MF16 (1%)($76)$9,353$9,429Non-interest Bearing 2%$561$23,879$23,318Total Deposits Int. Bearing Rate Total Deposit Rate Fed Funds Upper Target Total Cost of Funds Avg Cost of Int. Bearing Deposits Avg Cost of Total Deposits Cumulative Betas 78% 46%


 
10 (8.5%) (3.8%) (4.3%) 2.6% 3.0% 5.2% 6.0% (10.0%) (5.0%) 0.0% 5.0% 10.0% 15.0% Q2 2023 Q3 2023 -200bps Shock -100bps Shock +100bps Shock +200bps Shock $3.1B $2.9B $0.6B 3.63% 3.57% 3.30% Q4 2023 Q4 2024 Q4 2025 Notional Receive Rate Net Interest Income Sensitivity Standard Model Assumptions18 100bp & 200bp Parallel Shocks  Loan Balances: Static  Deposit Balances: Static  Loan Spreads: Current Levels  Up Scenario Int. Bearing Deposit Beta: ~75%  Investment Portfolio: Ratio held constant Hedging Profile ($B) TCBI NII Sensitivity ($M) $972M$1,009MBase NII19 $53 $26 ($39) $58 $29 ($42) Earning Assets Profile (Average) Q3 2023Q3 2022 YieldBalance ($M)YieldBalance ($M) 5.36%$3,9652.19%$4,454Interest Bearing Cash and Equivalents 2.33%$4,2051.58%$3,509Securities 8.06%$324.36%$1,030Loans Held for Sale 7.62%$16,3175.15%$16,844LHI excl Mortgage Finance LHI 2.64%$4,6983.96%$5,288Mortgage Finance LHI --($239)--($229)ACL on Loans 5.75%$28,9784.10%$30,895Earning Assets ($83)  $3.6 billion, or 22%, of LHI excl. Mortgage Finance have contractual floors  All loans with floors are acting as variable rate loans  $1.1 billion of loans, or 7% of LHI excluding Mortgage Finance LHI are fixed  8% maturing in the next 12 months  Duration of the securities portfolio is 4.4 years with Q3 cash flows of $82 million  100bps decline in rates could improve AOCI by ~$150 million Impacts of Mortgage Finance  Mortgage Finance represents 21% of the total loan portfolio with the majority tied to 1-month SOFR which rose 18bps in Q3  Average Mortgage Finance non-interest bearing deposits to average Mortgage Finance LHI was 128% in Q3, up from 124% in Q2  Overall Mortgage Finance NII will not be as sensitive to changes in index rates as the rest of the portfolio due to the pricing dynamic of the associated deposits held in non-interest bearing accounts  Bank’s overall net interest income sensitivity (per the chart above) inclusive of Mortgage Finance NII impact


 
11 $232.0 $1.9 $14.2 $2.1 ($7.1) $1.2 $11.6 ($8.4) ($14.4) ($1.0) $232.1 Q2 2023 Loans Excl MF Volume Loans Excl MF Yield MF Loan Volume MF Loan Yield Loan Fees Investment Securities & Cash Interest Bearing Deposit Volume Interest Bearing Deposit Cost Borrowings Q3 2023 $115.1 $100.9 $128.7 $113.0 $110.0 $65.2 $81.4 $65.3 $68.6 $69.9 $16.7 $30.8 $197.0 $213.1 $194.0 $181.6 $179.9 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 $25.3 $29.2 $37.4 $46.0 $46.9 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 $239.1 $247.6 $235.3 $232.0 $232.1 3.05% 3.26% 3.33% 3.29% 3.13% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Net Interest Income Net Interest Margin Q3-2023 Earnings Overview Net Interest Margin ($M)Net Interest Income ($M) Non-Interest Income ($M) Non-Interest Expense ($M) 17%17%14%11%10%% of Adj Revenue11 Non-Interest Income Gain on Sale of Insur. Prem. Finance11 $248.5 Salaries & Benefits Non-Recurring Items11Other NIE 58% 47% 66% 34% 39% 34% 8% 14% 62% 38% 61% 39%  Net interest income was flat QoQ with net interest margin declining by 0.16%  Year to date Q3 2023 non-interest income is up $58.4 million or 81.3% compared to the same period last year  Non-interest expense excluding non- recurring items11 was down YoY  Salaries and benefits excluding non- recurring items11 was down 4.4% YoY or an annualized $20.1 million


 
12 7.1x 3.5x 4.6x – 1.0 x 2.0 x 3.0 x 4.0 x 5.0 x 6.0 x 7.0 x 8.0 x 9.0 x 10.0 x Q3 2022 Q2 2023 Q3 2023 1.30% 1.32% 1.41% 1.65% 1.69% 1.76% 0.00% 0.50% 1.00% 1.50% 2.00% Q3 2022 Q2 2023 Q3 2023 75% 78% 81% 83% 78% 2% 23% 22% 19% 17% 22% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Commercial Mortgage Finance Real Estate Consumer 62% 67% 73% 52% 60% 38% 33% 27% 48% 40% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Commercial Mortgage Finance Real Estate Consumer 0.12% 0.17% 0.33% 0.28% 0.21% 0.05% 0.31% 0.43% 0.16% 0.17% 2.45% 2.66% 2.79% 2.90% 3.29% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 NPAs / Total Assets NCOs / Avg. LHI Criticized / LHI Q3-2023 Earnings Overview Allowance for Credit Loss Reserve Ratios Asset Quality Ratios Special Mention Composition ($M) Substandard Composition ($M) $431.8 $263.3 $258.0 $289.6 $338.2 $245.6$220.7 $255.1 $271.5 $281.1 $13.3$8.8$20.7$17.1$3.1Charge-Offs ($M) $4.4$0.6$0.8$2.1$0.4Recoveries ($M) $8.9$8.2$19.9$15.0$2.7Net Charge-Offs ($M) NPAs/Total Assets Criticized/LHI NCOs/Avg. LHI Q3 2022 Q2 2023 Q3 2023 Total ACL / Non- accrual Loans HFI  ACL on Loans increased $10 million YoY to $245 million  Total ACL, excl. MF16 increased to $285 million in Q3 from $275 million in Q2  Total ACL, excl. MF16 to LHI, excl. MF16 in the top 5 percent among Peers3 Total ACL to LHI  $8.9 million of net charge-offs recorded for the quarter or 0.17% of average LHI, a 1 bps increase from the prior quarter  Net downward grade migrations to special mention in Q3 predominantly related to consumer dependent commercial loans and CRE  Substandard loans decreased by $35.5 million, or 13%, QoQ  Nonperforming assets decreased $17.9 million QoQ to $63.1 million  Nonperforming assets are 0.21% of total assets or 0.31% of LHI  Total criticized loans increased $58.1 million QoQ to $677.4 million and make up 3.3% of total LHI Total ACL / LHI Total ACL, ex MF16 / LHI ex MF16


 
13 2023 Target 11.08% 13.00% 12.42% 12.18% 12.70% 12.00% 1.51% 1.67% 1.61% 1.54% 1.58% 2.66% 3.03% 2.83% 2.71% 2.81% 15.25% 17.70% 16.86% 16.43% 17.09% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 2023 Target $51.48 $56.45 $58.06 $57.93 $57.82 $51.82 $56.48 $58.10 $57.97 $57.85 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 8.45% 9.69% 9.72% 9.60% 9.37% 8.50% 9.70% 9.72% 9.60% 9.38% Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q3-2023 Earnings Overview  Regulatory capital ratios remain exceptionally strong  Total capital ratio of 17.09%, in the top decile of the peer group3, and CET1 ratio of 12.70% in Q3 2023  Tangible common equity / tangible assets6 finished the quarter at 9.37%, an important characteristic of our financially resilient business model and a key metric as we manage the balance sheet through- cycle  Tangible common equity / tangible assets6 in top quartile of peer group3  Tangible book value per share14 declined $0.12 as net income available to common stockholders of $57.4 million was offset by a decline in AOCI of $65.6 million  Tangible book value per share increased 12% year over year compared to a 6% median increase by the peer group3  AOCI per share of $10.54 Regulatory Capital Levels Tangible Common Equity / Tangible Assets6 Tangible Book Value per Share14 Period End AOCI ($M) ($505.9)($440.3)($374.8)($418.9)($435.4) AOCI per Share ($10.54)($9.17)($7.83)($8.59)($8.73) Tangible Common Equity / Tangible Assets6 Common Equity / Total Assets Peer3 Tangible Common Equity / Tangible Assets6 7.22%7.13%7.09%6.78% Tangible Book Value per Share14 Book Value per Share CET1 Tier 2 CapitalTier 1 Capital >


 
14 Full Year 2023 Guidance FY 2022 Adjusted (Non-GAAP11) Low double-digit % growth$976.8 Total Revenue, Adjusted11 Consensus$680.1Non-Interest Expense, Adjusted11 Maintain$296.6Full Year Operating Leverage (YoY Growth in Annual PPNR12) Not Maintaining in Q4--Quarterly Operating Leverage (YoY Growth in Quarterly PPNR12) >20%30%Cash & Total Securities (% of Total Assets) >12% >11%13.0%2023 CET1 Target Medium Term CET1 Target $18.5M Q4 2023FDIC Special Assessment21 Full Year 2023 Guidance  Forward curve20 assumes a 2023 exit rate of 5.50%  Assumes tax rate of 25% in 2023  Revenue and non-interest expense growth guidance excludes 2022 non- recurring items  Non-interest expense, adjusted11 guidance excludes estimated FDIC special assessment21 of $18.5 million pre-tax expected in Q4 2023 Guidance Commentary


 
15 1. U.S. globally systematically important banks; includes JPMorgan Chase & Co. (JPM), Bank of American Corporation (BAC), Citigroup Inc. (C) and Wells Fargo & Company (WFC); Data as of Q2 2023 2. As defined by the Federal Reserve; Category II – U.S. commercial banks with ≥ $700 billion in total assets or ≥ $75 billion in cross-jurisdictional activity; Category III – U.S. commercial banks with ≥ $250 billion in total assets or ≥ $75 billion in nonbank assets, weighted short-term wholesale funding, or off-balance sheet exposure; Category IV – U.S. commercial banks with $100 billion to $250 billion in total assets; Data as of Q2 2023 3. Major exchange traded US peer banks with $20-100 billion in total assets, excluding PR headquartered banks and merger targets; Source: S&P Capital IQ Pro; Data as of Q2 2023 4. Other short-term borrowings includes unused federal funds lines available from commercial banks of $1.5 billion and $1.4 billion, unused Federal Reserve borrowing capacity of $3.7 billion and $3.1 billion, and unused revolving line of credit of $100 million and $100 million as of Q2 2023 and Q3 2023, respectively. 5. Large U.S. Financial Services includes G-SIBs (see footnote 1) and Category II, III and IV banks (see footnote 2); Data as of Q2 2023 6. Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles 7. CRE excluding owner-occupied as defined by regulatory rules (published in the Uniform Bank Performance Report) as a % of Tier1 Capital plus ACL on Loans 8. Includes service charges on deposit accounts, as well as fees related to our commercial card program, merchant transactions, and FX transactions, all of which are included in other non-interest income and totaled $2.8 million for FY 2020, $4.0 million for FY 2021, $6.1 million for FY 2022, $7.1 million for YTD-Q3 2023, and $1.6 million, $1.8 million, $2.3 million, $2.3 million, and $2.5 million for Q3 2022, Q4 2022, Q1 2023, Q2 2023, and Q3 2023 respectively 9. Non-GAAP Reconciliation // Adjusted Non-interest Income and Total Revenue 10. See slide: Non-GAAP Reconciliation // Return on Average Tangible Common Equity (ROATCE) 11. See slide: Non-GAAP Reconciliation // Adjusted Earnings & Ratios 12. Net interest income and non-interest income, less non-interest expense 13. Non-interest expense divided by the sum of net interest income and non-interest income 14. Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end 15. Outstanding revolving loans divided by total revolving commitments excluding Mortgage Finance Loans and leases 16. “MF” used as abbreviation for Mortgage Finance 17. Beta taken as the difference of Q2 2023 and Q4 2021 cost of total deposits and cost of interest-bearing deposits, by the change in fed funds upper target over the same period 18. Model assumptions are only for Q3 2023; See prior TCBI Earnings Materials for prior model assumptions 19. Baseline scenarios hold constant balances, market rates, and assumptions as of period end reporting 20. Forward curve as of October 5, 2023 21. FDIC Special Assessment estimated based on rules as currently proposed Appendix // Footnotes 2022 ($M)2021 ($M)2020 ($M) Adjusted2As ReportedAdjusted1As ReportedAdjusted1As Reported 875.8875.8767.6768.8821.1851.3Net Interest Income 101.0349.5119.5138.2103.7203.0Non-Interest Income 976.81,225.3887.1907.0924.81,054.3Total Revenue 10.3%28.5%13.4%15.2%11.2%19.3%Non-Interest Income % of Total Revenue 1) Adjusted to remove revenue contribution of exited Corresponded Lending Line of Business 2) Adjusted to remove non-recurring gain on sale of Insurance Premium Finance Loan Portfolio


 
16 Non-GAAP Reconciliation // Return on Average Tangible Common Equity (ROATCE) ROATCE is a non-GAAP financial measure. ROATCE represents the measure of net income available to common shareholders as a percentage of average tangible common equity. ROATCE is used by management in assessing financial performance and use of equity. A reconcilement of ROATCE to the most directly comparable U.S. GAAP measure, ROACE, for all periods is presented below. (1) See slide Non-GAAP Reconciliation // Adjusted Earnings & Ratios YTD 2023 ($M)2022 ($M)2021 ($M)2020 ($M) As ReportedAdjusted1As ReportedAdjusted1As ReportedAdjusted1As Reported $156.1$159.5$315.2$244.5$235.2$112.6$56.5Net Income to Common $2,795.1$2,783.3$2,783.3$2,815.7$2,815.7$2,686.7$2,686.7Average Common Equity 1.514.514.517.417.417.917.9Less: Average Goodwill and Intangibles $2,793.6$2,768.8$2,768.8$2,798.3$2,798.3$2,668.8$2,668.8Average Tangible Common Equity 7.5%5.7%11.3%8.7%8.4%4.2%2.1%ROACE 7.5%5.8%11.4%8.7%8.4%4.2%2.1%ROATCE


 
17 Non-GAAP Reconciliation // Adjusted Earnings & Ratios Adjusted line items are non-GAAP financial measures that management believes aids in the discussion of results. A reconcilement of these adjusted items to the most directly comparable U.S. GAAP measures for all periods is presented below. Periods not presented below did not have adjustments. 202220212020Q4 2022Q3 2022($M, Except per Share) $875.8 $768.8 $851.3 $247.6 $239.1 Net Interest Income 349.5 138.2 203.0 277.7 25.3 Non-Interest Revenue Adjustments for Non-Recurring Items: (248.5)0.0 0.0 (248.5)0.0 Gain on Sale of Insur. Prem. Finance 101.0 138.2 203.0 29.2 25.3 Non-Interest Revenue, Adjusted 727.5 599.0 704.4 213.1 197.0 Non-Interest Expense Adjustments: 0.0 (12.0)(36.0)0.0 0.0 Software Write-offs (29.6)0.0 (17.8)(13.0)(16.7)Transaction Costs (9.8)0.0 (18.0)(9.8)0.0 Restructuring Expenses (8.0)0.0 0.0 (8.0)0.0 Charitable Contribution 680.1 587.0 632.6 182.3 180.4 Non-Interest Expense, Adjusted 497.8 308.1 349.9 312.2 67.4 PPNR12 296.6 320.0 421.7 94.4 84.0 PPNR12, Adjusted 66.0 (30.0)258.0 34.0 12.0 Provision for Credit Losses 99.3 84.1 25.7 60.9 13.9 Income Tax Expenses (45.4)2.7 15.6 (49.2)3.8 Tax Impact of Adjustments Above 53.9 86.8 41.3 11.8 17.7 Income Tax Expense, Adjusted 332.5 253.9 66.3 217.3 41.4 Net Income 176.8 263.2 122.4 48.6 54.3 Net Income, Adjusted 17.3 18.7 9.8 4.3 4.3 Preferred Stock Dividends 315.2 235.2 56.5 212.9 37.1 Net Income to Common 159.5 244.5 112.6 44.3 50.0 Net Income to Common, Adjusted $32,049.8 $38,140.3 $37,516.2 $30,738.4 $31,813.9 Average Assets 1.04%0.67%0.18%2.80%0.52%Return on Average Assets 0.55%0.69%0.33%0.63%0.68%Return on Average Assets, Adjusted 1.55%0.81%0.93%4.03%0.84%PPNR12 / Average Assets 0.93%0.84%1.12%1.22%1.05%PPNR12, Adjusted / Average Assets $2,783.3 $2,815.7 $2,686.7 $2,755.8 $2,745.0 Average Common Equity 11.33%8.35%2.10%30.66%5.36%Return on Average Common Equity 5.73%8.68%4.19%6.38%7.23%Return on Average Common Equity, Adjusted 51,046,742 51,140,974 50,582,979 50,282,663 50,417,884 Diluted Common Shares $6.18$4.60$1.12$4.23$0.74Earnings per Share $3.13$4.78$2.23$0.88$0.99Earnings per Share, Adjusted


 
v3.23.3
Document And Entity Information Document
Oct. 19, 2023
Entity Information [Line Items]  
Entity Registrant Name TEXAS CAPITAL BANCSHARES INC/TX
Entity Emerging Growth Company false
Entity Incorporation, State or Country Code DE
Written Communications false
Document Type 8-K
Document Period End Date Oct. 19, 2023
Entity Address, Address Line One 2000 McKinney Avenue
Entity Address, Address Line Two Suite 700
Entity Address, City or Town Dallas
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75201
City Area Code (214)
Local Phone Number 932-6600
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity File Number 001-34657
Entity Tax Identification Number 75-2679109
Entity Central Index Key 0001077428
Amendment Flag false
Common Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol TCBI
Security Exchange Name NASDAQ
Series B Preferred Stock  
Entity Information [Line Items]  
Title of 12(b) Security 5.75% Non-Cumulative Perpetual Preferred Stock Series B, par value $0.01 per share
Trading Symbol TCBIO
Security Exchange Name NASDAQ

Texas Capital Bancshares (NASDAQ:TCBI)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Texas Capital Bancshares Charts.
Texas Capital Bancshares (NASDAQ:TCBI)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Texas Capital Bancshares Charts.