Republic Bancorp, Inc. (NASDAQ: RBCAA), headquartered
in Louisville, Kentucky, is the holding company of Republic Bank
& Trust Company (the “Bank”).
This press release features multimedia. View
the full release here:
https://www.businesswire.com/news/home/20190424005053/en/
Republic Bancorp, Inc. (“Republic” or the “Company”) is pleased
to report first quarter net income of $29.5 million, a $2.0
million, or 7% increase over the first quarter of 2018, resulting
in Diluted Earnings per Class A Common Share (“Diluted EPS”) of
$1.41. Return on average assets (“ROA”) and return on average
equity (“ROE”) were 2.16% and 16.70% for the first quarter of
2019.
Steve Trager, Chairman & CEO of Republic commented, “We are
very excited to report another strong quarter-over-quarter growth
in net income for the Company. As is the case each year during the
first quarter, our seasonal tax business is a major component of
our overall results. We are pleased with our performance at Tax
Refund Solutions (“TRS”), as net income increased 6% over the first
quarter of 2018, and we are also optimistic as to how that
performance could look at the end of the year if the refund
payments from the federal government pick up during the remainder
of 2019.
“In addition to our success at TRS, first quarter 2019 net
income from our Core Banking operations grew 12% over the first
quarter of 2018. With 94% of our total assets and the vast majority
of our associates dedicated solely to its operations each and every
day, the performance of our Core Bank continues to be the
foundation for everything we are able to do and achieve as a
company. Despite an inverted yield curve providing strong headwinds
to the profits for all in the banking industry, I couldn’t be more
proud of the first quarter performance of our Core Bank, as our
success continues to be built on a strong net interest margin and
the solid credit quality of our loan portfolio. While the economic
times ahead are filled with uncertainty, I am confident that our
business model will continue to position us well for success no
matter what challenges come our way,” concluded Steve Trager.
The following table highlights Republic’s financial performance
for the first quarter of 2019 compared to the first quarter of
2018:
Total Company Financial Performance Highlights
Three Months Ended Mar. 31, (dollars in thousands, except
per share data)
2019 2018 $ Change %
Change Income Before Income Taxes* $ 36,976 $ 34,910 $
2,066 6 % Net Income* 29,516 27,469 2,047 7 Diluted Earnings per
Class A Common Stock 1.41 1.32 0.09 7 Return on Average Assets 2.16
% 2.08 % NA 4 Return on Average Equity 16.70 17.12 NA (2)
NA – Not applicable
*See Segment Data at the End of this
Earnings Release
Results of Operations for the First
Quarter of 2019 Compared to the First Quarter of
2018
Core Bank(1) – Net income from Core Banking was
$12.5 million for the first quarter of 2019, an increase of $1.4
million, or 12%, over the first quarter of 2018. Year-over-year net
interest margin (“NIM”) expansion, higher mortgage banking income,
and a reduction in the provision for loan losses resulting from
continued strong credit quality all contributed to the rise in Core
Bank net income. These positive drivers were partially offset by a
7% increase in salaries and employee benefits expense from the
first quarter of 2018 to the same period in 2019, as the Core Bank
continues to invest in its most valuable assets, its human
resources, in an effort to achieve its long-term, strategic growth
aspirations.
Despite headwinds associated with an increased cost of
interest-bearing deposits, the Core Bank’s net interest income
increased $2.5 million, or 6%, over the first quarter of 2018. A
21-basis point expansion in the Core Bank’s NIM, accompanied by a
$129 million, or 3%, increase in quarterly average Core Bank loans
drove the overall increase in net interest income. The table below
presents the overall change in the Core Bank’s net interest income,
as well as average and period-end loan balances by origination
channel:
Net Interest Income
for the (dollars in thousands)
Three Months Ended
Mar. 31, Origination Channel 2019
2018 $ Change % Change
Traditional Network $ 41,093 $ 37,934 $ 3,159 8
%
Warehouse Lending 2,895 3,591 (696 ) (19 ) Correspondent Lending
294 260 34 13 2012-FDIC Acquired Loans 62 66
(4 ) (6 ) Total Core Bank $ 44,344 $ 41,851 $ 2,493 6
Average Loan Balances
Period-End Loan Balances (dollars in thousands)
Three
Months Ended Mar. 31, Mar. 31, Origination
Channel 2019 2018 $ Change
% Change 2019 2018 $
Change % Change Traditional Network $
3,500,974 $ 3,307,756 $ 193,218 6
%
$ 3,528,727 $ 3,322,017 $ 206,710 6
%
Warehouse Lending 407,341 448,039 (40,698 ) (9 ) 559,787 534,959
24,828 5 Correspondent Lending 92,322 114,156 (21,834 ) (19 )
88,776 111,263 (22,487 ) (20 ) 2012-FDIC Acquired Loans
5,185 6,443 (1,258 ) (20 ) 5,154 6,065
(911 ) (15 ) Total Core Bank $ 4,005,822 $ 3,876,394 $
129,428 3 $ 4,182,444 $ 3,974,304 $ 208,140 5
The primary drivers of the changes in the Core Bank’s average
loan balances and net interest income for the first quarter of
2019, as compared to the first quarter of 2018 follow:
- The difference between the Core Bank’s
net interest margin and net interest spread was 36 basis points
during the first quarter of 2019 compared to 22 basis points during
the first quarter of 2018, with the differential representing the
value to the net interest margin of noninterest-bearing deposits
and stockholders’ equity. The increase in this value resulted from
a 49-basis point rise in the yield of the Bank’s interest-earning
assets from period to period.
- Over the previous 12 months, the Core
Bank’s interest-earning assets repriced at a faster pace than its
interest-bearing liabilities, leading to a higher spread.
Altogether, the Core Bank’s net interest spread increased seven
basis points from the first quarter 2018 to the same period in
2019. Contributing significantly to this overall expansion in net
interest spread was the ability of the Core Bank to manage its
overall funding costs related to its non-maturity deposits.
Overall, the Core Bank’s interest-bearing deposit funding costs
rose 38 basis points from the first quarter of 2018 to the same
period in 2019, despite a 91-basis-point increase in the average
Federal Funds Target Rate over the same period.
- The Traditional Network experienced
growth in average loan balances of $193 million, or 6%, from the
first quarter of 2018 to the first quarter of 2019. The primary
contributors for the increase in the quarter-over-quarter average
balances were commercial and industrial loans, which grew $82
million, and commercial real estate loans, which increased $39
million. March 2019 was an exceptional growth month for the
Traditional Network, as period-end loan balances grew $51 million
during the month, alone, driven by strong commercial-related loan
activity.
- Partially offsetting the positive
drivers above, net interest income from Warehouse Lending
(“Warehouse”) declined $696,000, as average Warehouse loan balances
decreased $41 million from the first quarter of 2018 to the first
quarter of 2019. While this segment did experience a larger than
usual seasonal decline during January 2019, it rebounded
significantly during March 2019, as the average usage rate among
its clients increased notably during the month to bring its average
loans for the quarter closer in-line with the first quarter of
2018.
The Core Bank’s provision for loan and lease losses
(“Provision”) decreased to $414,000 for the first quarter of 2019
from $960,000 for the same period in 2018. The Core Bank’s overall
credit quality metrics remained strong from period to period, with
its ratios of nonperforming loans to total loans and delinquent
loans to total loans remaining near historically low levels.
Additionally, the Core Bank had no notable individual charge-offs
during the first quarter of 2019.
The table below presents the Core Bank’s credit quality
metrics:
As of
and for the: Quarters Ended: Years Ended:
Mar. 31, Mar. 31, Dec. 31,
Dec. 31, Dec. 31, Core Banking
Credit Quality Ratios 2019
2018 2018 2017
2016 Nonperforming loans to total loans 0.37 % 0.37 %
0.40 % 0.36 % 0.42 % Nonperforming assets to total loans
(including OREO) 0.37 0.38 0.40 0.36 0.46 Delinquent loans
to total loans(2) 0.18 0.21 0.22 0.21 0.18 Net charge-offs
to average loans 0.04 0.06 0.06 0.04 0.05 (Quarterly rates
annualized)
OREO =
Other Real Estate Owned
Noninterest income for the Core Bank was $8.5 million during the
first quarter of 2019, a $417,000, or 5%, increase from the $8.1
million achieved during the first quarter of 2018. Driving the
change in noninterest income was a $519,000 rise in mortgage
banking income, which resulted from a $12 million increase in
secondary market loans originated for the period combined with a
$15 million increase in the Bank’s pipeline of secondary market
loans-in-process from March 31, 2018 to March 31, 2019. Over the
previous 12 months, the Bank has continued to increase its staffing
and resources to the mortgage origination function. The Bank’s
continued investments in these resources, combined with a
meaningful period-to-period decline in home-mortgage interest
rates, contributed to the increased quarter-over-quarter mortgage
activity.
Core Bank noninterest expense increased $2.2 million, or 6%,
during the first quarter of 2019 compared to the first quarter of
2018. The following primarily drove the increase:
- Salaries and employee benefits expense
increased $1.5 million, or 7%. Annual merit increases and the
addition of 75 Core Bank full-time-equivalent employees (“FTEs”)
from March 31, 2018 to March 31, 2019 primarily drove the
increase.
- Occupancy expense increased $377,000,
or 6%, primarily driven by increases in rent expense and support
costs for the Core Bank’s technology and infrastructure.
Republic Processing Group(3)
Republic Processing Group (“RPG”) reported net income of $17.0
million for the first quarter of 2019 compared to $16.3 million for
the same period in 2018. Net income at RPG’s TRS segment grew
$798,000, or 6%, to $13.2 million during the first quarter of 2019
compared to $12.4 million for the same period in 2018. Solid
revenue growth of $1.8 million from TRS’s Easy Advance (“EA”) and
Refund Transfer (“RT”) products was partially offset by a $1.0
million decline in revenue related to a one-time fee recorded by
TRS during the first quarter of 2018 for a non-tax-related
product.
EA revenue, net of Provision expense, increased to $5.5 million
for the first quarter of 2019, a $960,000, or 21%, increase over
the same period in 2018. For the first quarter 2019 tax season, TRS
modified its EA product offering with the following changes:
- TRS allowed the taxpayer to choose from
multiple loan-amount tiers, subject to underwriting, up to a
maximum advance amount of $6,250, a substantial increase over the
maximum of $3,500 the previous year;
- TRS lowered the fee charged to the tax
providers for the EA; and
- TRS implemented a direct fee to the
taxpayer for the EA, with the annual percentage rate to the
taxpayer for his or her portion of the total fee being less than
36% for all offering tiers.
Despite the increase in the available EA maximum amount, the
average loan amount for the first quarter of 2019 decreased by 10%
compared to the first quarter 2018 tax season, as the taxpayer base
generally opted for lower loan amounts during 2019. While the
average amount borrowed per loan decreased during 2019, the average
fee per loan increased 6% for the same period, as the combined tax
provider and taxpayer fee for 2019 resulted in a higher total
average fee per loan than the lone tax provider fee in 2018.
TRS’s Provision for EA loan losses was $13.4 million, or 3.44%
of its $389 million in EAs originated during the first quarter of
2019, compared to a Provision of $13.3 million, or 3.09% of its
$430 million of EAs originated during the first quarter of 2018.
The increased loan loss for the first quarter of 2019 was due to
slower refund payments received from the U.S. Treasury for 2019 as
compared to 2018. The Company believes these slower payments were
primarily due to the partial government shutdown during the first
quarter of 2019. While the Company is optimistic its ultimate EA
losses will finish the year more in line with its prior season, it
is unable to predict that outcome at this time given the current
level of payments received. EAs are only originated during the
first two months of each year, with all uncollected EAs charged off
by June 30th of each year. EAs collected during the second half of
each year are recorded as recoveries of previously charged-off
loans. TRS’s loss rate as of June 30, 2018 was 2.88% of total
originations and it finished the year with an EA loss rate of 2.50%
of total EAs originated during 2018.
TRS’s net RT revenues reached $17.1 million during the first
quarter of 2019, an increase of $748,000, or 5%, over the same
period in 2018. A nominal increase in RT pricing and a shift in the
RT mix among the various tax providers primarily drove the rise in
net RT revenues.
Republic Bancorp, Inc. (the “Company”) is the parent company of
Republic Bank & Trust Company (the “Bank”). The Bank currently
has 45 full-service banking centers and two loan production offices
throughout five states: 32 banking centers in 11 Kentucky
communities - Covington, Crestview Hills, Elizabethtown, Florence,
Frankfort, Georgetown, Lexington, Louisville, Owensboro,
Shelbyville, and Shepherdsville; three banking centers in southern
Indiana – Floyds Knobs, Jeffersonville, and New Albany; seven
banking centers in six Florida communities (Tampa MSA) – Largo,
Port Richey, St. Petersburg, Seminole, Tampa, and Temple Terrace,
and one loan production office in Oldsmar; two banking centers in
Tennessee (Nashville MSA) – Cool Springs (Franklin) and Green Hills
(Nashville), and one loan production office in Brentwood; and one
banking center in Norwood (Cincinnati), Ohio. The Bank offers
internet banking at www.republicbank.com. The Bank also offers
separately branded, nation-wide digital banking at
www.mymemorybank.com. The Company has $5.4 billion in assets and is
headquartered in Louisville, Kentucky. The Company’s Class A Common
Stock is listed under the symbol “RBCAA” on the NASDAQ Global
Select Market.
Republic Bank. It’s just easier here. ®
Forward-Looking Statements
This press release contains certain forward-looking statements
within the meaning of the Private Securities Litigation Reform Act
of 1995. The forward-looking statements in the preceding paragraphs
are based on our current expectations and assumptions regarding our
business, the future impact to our balance sheet and income
statement resulting from changes in interest rates, changes in Easy
Advance loss estimates, the ability to develop products and
strategies in order to meet the Company’s long-term strategic
goals, the economy, and other future conditions. Because
forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially
from those contemplated by forward-looking statements. We caution
you therefore against relying on any of these forward-looking
statements. They are neither statements of historical fact nor
guarantees or assurances of future performance. Actual results
could differ materially based upon factors disclosed from time to
time in the Company’s filings with the U.S. Securities and Exchange
Commission, including those factors set forth as “Risk Factors” in
the Company’s Annual Report on Form 10-K for the period ended
December 31, 2018. The Company undertakes no obligation to update
any forward-looking statements. These forward-looking statements
are made only as of the date of this release, and the Company
undertakes no obligation to release revisions to these
forward-looking statements to reflect events or conditions after
the date of this release.
Republic Bancorp, Inc. Financial
Information
First Quarter 2019 Earnings
Release
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Balance Sheet Data Mar. 31, 2019 Dec. 31,
2018 Mar. 31, 2018 Assets: Cash and cash
equivalents $ 345,512 $ 351,474 $ 362,122 Investment securities
498,318 543,771 483,573 Loans held for sale 24,177 21,809 14,295
Loans 4,298,710 4,148,227 4,052,500 Allowance for loan and lease
losses (57,961) (44,675) (52,341) Loans, net
4,240,749 4,103,552 4,000,159 Federal Home Loan Bank stock, at cost
29,965 32,067 32,067 Premises and equipment, net 43,527 44,820
46,792 Right-of-use assets(4) 38,738 — — Goodwill 16,300 16,300
16,300 Other real estate owned ("OREO") 216 160 160 Bank owned life
insurance ("BOLI") 65,265 64,883 63,727 Other assets and accrued
interest receivable 63,001 61,568 59,139 Total
assets $ 5,365,768 $ 5,240,404 $ 5,078,334
Liabilities
and Stockholders' Equity: Deposits: Noninterest-bearing $
1,184,480 $ 1,003,969 $ 1,241,127 Interest-bearing 2,589,836
2,452,176 2,476,496 Total deposits 3,774,316
3,456,145 3,717,623 Securities sold under agreements to
repurchase and other short-term borrowings 173,168 182,990 175,682
Operating lease liabilities(4) 40,203 — — Federal Home Loan Bank
advances 560,000 810,000 440,000 Subordinated note 41,240 41,240
41,240 Other liabilities and accrued interest payable 59,750
60,095 50,535 Total liabilities 4,648,677 4,550,470
4,425,080 Stockholders' equity 717,091 689,934
653,254 Total liabilities and stockholders' equity $
5,365,768 $ 5,240,404 $ 5,078,334
Average Balance Sheet
Data Three Months Ended Mar. 31, 2019 2018
Assets: Federal funds sold and other interest-earning
deposits $ 289,928 $ 283,161 Investment securities, including FHLB
stock 563,752 552,760 Loans, including loans held for sale
4,256,673 4,082,050 Total interest-earning assets 5,110,353
4,917,971 Total assets 5,476,671 5,278,204
Liabilities
and Stockholders' Equity: Noninterest-bearing deposits $
1,258,461 $ 1,319,860 Interest-bearing deposits 2,629,765 2,416,142
Securities sold under agreements to
repurchase and other short-term borrowings
231,602 257,439 Federal Home Loan Bank advances 511,408 545,778
Subordinated note 41,240 41,240 Total interest-bearing liabilities
3,414,015 3,260,599 Stockholders' equity 706,833 641,624
Republic Bancorp, Inc. Financial Information First
Quarter 2019 Earnings Release (continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Income Statement Data Three Months Ended Mar.
31, 2019 2018 Total interest income(5) $
82,633 $ 73,833 Total interest expense 10,334 6,168
Net interest income 72,299 67,665 Provision for loan and
lease losses 17,231 17,255 Noninterest income: Service
charges on deposit accounts 3,303 3,555 Net refund transfer fees
17,100 16,352 Mortgage banking income 1,539 1,020 Interchange fee
income 2,757 2,667 Program fees 1,074 1,696 Increase in cash
surrender value of BOLI 382 371 Net gains on OREO 130 132 Other
1,132 1,752 Total noninterest income 27,417
27,545 Noninterest expense: Salaries and employee
benefits 25,076 23,834 Occupancy and equipment, net 6,584 6,221
Communication and transportation 1,161 1,382 Marketing and
development 1,102 916 FDIC insurance expense 448 525 Bank franchise
tax expense 2,496 2,518 Data processing 2,096 2,386 Interchange
related expense 1,315 1,007 Supplies 484 381 OREO expense 46 45
Legal and professional fees 886 1,043 Other 3,815
2,787 Total noninterest expense 45,509 43,045
Income before income tax expense 36,976 34,910 Income tax expense
7,460 7,441 Net income $ 29,516 $ 27,469
Republic Bancorp, Inc. Financial Information
First Quarter 2019 Earnings Release (continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Selected Data and Ratios Three Months Ended
Mar. 31, 2019 2018 Per Share Data:
Basic weighted average shares outstanding 20,973 20,920 Diluted
weighted average shares outstanding 21,106 21,018 Period-end
shares outstanding: Class A Common Stock 18,698 18,645 Class B
Common Stock 2,213 2,243 Book value per share(6) $ 34.29 $
31.27 Tangible book value per share(6) 33.25 30.22 Earnings
per share ("EPS"): Basic EPS - Class A Common Stock $ 1.42 $ 1.32
Basic EPS - Class B Common Stock 1.29 1.21 Diluted EPS - Class A
Common Stock 1.41 1.32 Diluted EPS - Class B Common Stock 1.28 1.20
Cash dividends declared per Common share: Class A Common
Stock $ 0.264 $ 0.242 Class B Common Stock 0.240 0.220
Performance Ratios: Return on average assets 2.16 %
2.08 % Return on average equity 16.70 17.12 Efficiency ratio(7) 46
45 Yield on average interest-earning assets(5) 6.47 6.01 Cost of
average interest-bearing liabilities 1.21 0.76 Cost of average
deposits(8) 0.69 0.36 Net interest spread(5) 5.26 5.25 Net interest
margin - Total Company(5) 5.66 5.50 Net interest margin - Core
Bank(1) 3.76 3.55
Other Information: End of
period FTEs(9) - Total Company 1,073 1,003 End of period FTEs -
Core Bank 997 922 Number of full-service banking centers 45 45
Republic Bancorp, Inc. Financial Information
First Quarter 2019 Earnings Release (continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Credit Quality Data and Ratios As of and for
the Three Months Ended Mar. 31, 2019 2018
Credit Quality Asset Balances: Nonperforming
Assets - Total Company: Loans on nonaccrual status $ 15,361 $
14,849 Loans past due 90-days-or-more and still on accrual
199 1,279 Total nonperforming loans 15,560 16,128 OREO
216 160 Total nonperforming assets $ 15,776 $ 16,288
Nonperforming Assets - Core Bank(1): Loans on
nonaccrual status $ 15,361 $ 14,849 Loans past due 90-days-or-more
and still on accrual 4 27 Total nonperforming loans
15,365 14,876 OREO 216 160 Total nonperforming assets
$ 15,581 $ 15,036
Delinquent loans: Delinquent loans
- Core Bank $ 7,727 $ 8,303 Delinquent loans - RPG(3)(10)
26,460 17,530 Total delinquent loans - Total Company $
34,187 $ 25,833
Credit Quality Ratios - Total
Company: Nonperforming loans to total loans 0.36 % 0.40
% Nonperforming assets to total loans (including OREO) 0.37 0.40
Nonperforming assets to total assets 0.29 0.32 Allowance for loan
and lease losses to total loans 1.35 1.29 Allowance for loan and
lease losses to nonperforming loans 373 325 Delinquent loans to
total loans(2)(10) 0.80 0.64 Net charge-offs to average loans
(annualized) 0.37 0.75
Credit Quality Ratios - Core
Bank: Nonperforming loans to total loans 0.37 % 0.37 %
Nonperforming assets to total loans (including OREO) 0.37 0.38
Nonperforming assets to total assets 0.31 0.31 Allowance for loan
and lease losses to total loans 0.75 0.77 Allowance for loan and
lease losses to nonperforming loans 205 205 Delinquent loans to
total loans 0.18 0.21 Net charge-offs to average loans (annualized)
0.04 0.06
Republic Bancorp,
Inc. Financial Information First Quarter 2019 Earnings
Release (continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Balance Sheet Data Quarterly Comparison
Mar. 31, 2019 Dec. 31, 2018 Sep. 30, 2018
Jun. 30, 2018 Mar. 31, 2018 Assets: Cash and
cash equivalents $ 345,512 $ 351,474 $ 365,512 $ 386,956 $ 362,122
Investment securities 498,318 543,771 513,766 485,622 483,573 Loans
held for sale 24,177 21,809 28,899 26,337 14,295 Loans 4,298,710
4,148,227 4,136,195 4,195,984 4,052,500 Allowance for loan and
lease losses (57,961) (44,675) (43,824)
(45,047) (52,341) Loans, net 4,240,749 4,103,552 4,092,371
4,150,937 4,000,159 Federal Home Loan Bank stock, at cost 29,965
32,067 32,067 32,067 32,067 Premises and equipment, net 43,527
44,820 45,945 46,485 46,792 Right-of-use assets(4) 38,738 — — — —
Goodwill 16,300 16,300 16,300 16,300 16,300 Other real estate owned
216 160 70 — 160 Bank owned life insurance 65,265 64,883 64,491
64,106 63,727 Other assets and accrued interest receivable
63,001 61,568 62,933 57,135 59,139
Total assets $ 5,365,768 $ 5,240,404 $ 5,222,354 $ 5,265,945 $
5,078,334
Liabilities and Stockholders' Equity:
Deposits: Noninterest-bearing $ 1,184,480 $ 1,003,969 $ 1,103,461 $
1,061,182 $ 1,241,127 Interest-bearing 2,589,836
2,452,176 2,463,224 2,412,187 2,476,496 Total
deposits 3,774,316 3,456,145 3,566,685 3,473,369 3,717,623
Securities sold under agreements to
repurchase and other short-term borrowings
173,168 182,990 163,768 175,291 175,682 Operating lease
liabilities(4) 40,203 — — — — Federal Home Loan Bank advances
560,000 810,000 715,000 860,000 440,000 Subordinated note 41,240
41,240 41,240 41,240 41,240 Other liabilities and accrued interest
payable 59,750 60,095 58,851 52,037
50,535 Total liabilities 4,648,677 4,550,470 4,545,544
4,601,937 4,425,080 Stockholders' equity 717,091
689,934 676,810 664,008 653,254 Total
liabilities and stockholders' equity $ 5,365,768 $ 5,240,404 $
5,222,354 $ 5,265,945 $ 5,078,334
Average Balance Sheet
Data Quarterly Comparison Mar. 31, 2019
Dec. 31, 2018 Sep. 30, 2018 Jun. 30, 2018
Mar. 31, 2018 Assets: Federal funds sold and other
interest-earning deposits $ 289,928 $ 199,134 $ 265,111 $ 276,246 $
283,161 Investment securities, including FHLB stock 563,752 579,429
530,468 506,209 552,760 Loans, including loans held for sale
4,256,673 4,092,004 4,112,926 4,092,388 4,082,050 Total
interest-earning assets 5,110,353 4,870,567 4,908,505 4,874,843
4,917,971 Total assets 5,476,671 5,070,845 5,101,286 5,074,781
5,278,204
Liabilities and Stockholders' Equity:
Noninterest-bearing deposits $ 1,258,461 $ 1,050,236 $ 1,076,967 $
1,146,403 $ 1,319,860 Interest-bearing deposits 2,629,765 2,477,962
2,476,088 2,410,330 2,416,142
Securities sold under agreements to
repurchase and other short-term borrowings
231,602 252,073 213,195 178,063 257,439 Federal Home Loan Bank
advances 511,408 515,413 574,130 593,187 545,778 Subordinated note
41,240 41,240 41,240 41,240 41,240 Total interest-bearing
liabilities 3,414,015 3,286,688 3,304,653 3,222,820 3,260,599
Stockholders' equity 706,833 687,156 675,470 663,077 641,624
Republic Bancorp, Inc. Financial
Information First Quarter 2019 Earnings Release
(continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Income Statement Data Three Months Ended
Mar. 31, 2019 Dec. 31, 2018 Sep. 30,
2018 Jun. 30, 2018 Mar. 31, 2018 Total
interest income(5) $ 82,633 $ 62,902 $ 61,090 $ 58,356 $ 73,833
Total interest expense 10,334 8,626 8,057
7,272 6,168 Net interest income 72,299 54,276 53,033
51,084 67,665 Provision for loan and lease losses 17,231
5,104 4,077 4,932 17,255 Noninterest income: Service charges
on deposit accounts 3,303 3,565 3,579 3,574 3,555 Net refund
transfer fees 17,100 55 149 3,473 16,352 Mortgage banking income
1,539 1,129 1,360 1,316 1,020 Interchange fee income 2,757 2,844
2,757 2,891 2,667 Program fees 1,074 1,520 1,686 1,323 1,696
Increase in cash surrender value of BOLI 382 392 385 379 371 Net
gains on OREO 130 29 248 320 132 Other 1,132 585
1,301 1,020 1,752 Total noninterest income
27,417 10,119 11,465 14,296
27,545 Noninterest expense: Salaries and employee benefits
25,076 21,743 22,846 22,766 23,834 Occupancy and equipment, net
6,584 6,474 6,279 6,391 6,221 Communication and transportation
1,161 1,115 1,047 1,241 1,382 Marketing and development 1,102 784
1,449 1,283 916 FDIC insurance expense 448 264 360 345 525 Bank
franchise tax expense 2,496 863 710 860 2,518 Data processing 2,096
2,434 2,350 2,443 2,386 Interchange related expense 1,315 1,237
1,138 1,098 1,007 Supplies 484 446 314 303 381 OREO expense 46 31 2
16 45 Legal and professional fees 886 753 935 728 1,043 Other
3,815 2,819 3,782 3,158 2,787
Total noninterest expense 45,509 38,963 41,212
40,632 43,045 Income before income tax expense
36,976 20,328 19,209 19,816 34,910 Income tax expense 7,460
3,022 1,798 4,150 7,441 Net
income $ 29,516 $ 17,306 $ 17,411 $ 15,666 $ 27,469
Republic Bancorp, Inc. Financial
Information First Quarter 2019 Earnings Release
(continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Selected Data and Ratios As of and for the Three
Months Ended Mar. 31, 2019 Dec. 31, 2018 Sep.
30, 2018 Jun. 30, 2018 Mar. 31, 2018 Per Share
Data: Basic weighted average shares outstanding 20,973
20,975 20,962 21,187 20,920 Diluted weighted average shares
outstanding 21,106 21,113 21,120 21,331 21,018 Period-end
shares outstanding: Class A Common Stock 18,698 18,675 18,682
18,677 18,645 Class B Common Stock 2,213 2,213 2,213 2,215 2,243
Book value per share(6) $ 34.29 $ 33.03 $ 32.39 $ 31.78 $
31.27 Tangible book value per share(6) 33.25 31.98 31.34 30.73
30.22 Earnings per share ("EPS"): Basic EPS - Class A Common
Stock $ 1.42 $ 0.83 $ 0.84 $ 0.75 $ 1.32 Basic EPS - Class B Common
Stock 1.29 0.76 0.76 0.68 1.21 Diluted EPS - Class A Common Stock
1.41 0.83 0.83 0.74 1.32 Diluted EPS - Class B Common Stock 1.28
0.75 0.76 0.68 1.20 Cash dividends declared per Common
share: Class A Common Stock $ 0.264 $ 0.242 $ 0.242 $ 0.242 $ 0.242
Class B Common Stock 0.240 0.220 0.220 0.220 0.220
Performance Ratios: Return on average assets 2.16 %
1.37 % 1.37 % 1.23 % 2.08 % Return on average equity 16.70 10.07
10.31 9.45 17.12 Efficiency ratio(7) 46 61 64 62 45 Yield on
average interest-earning assets(5) 6.47 5.17 4.98 4.79 6.01 Cost of
average interest-bearing liabilities 1.21 1.05 0.98 0.90 0.76 Cost
of average deposits(8) 0.69 0.59 0.51 0.44 0.36 Net interest
spread(5) 5.26 4.12 4.00 3.89 5.25 Net interest margin - Total
Company(5) 5.66 4.46 4.32 4.19 5.50 Net interest margin - Core
Bank(1) 3.76 3.85 3.76 3.64 3.55
Other Information:
End of period FTEs(9) - Total Company 1,073 1,051 1,034
1,013 1,003 End of period FTEs - Core Bank 997 968 953 933 922
Number of full-service banking centers 45 45 45 45 45
Republic Bancorp, Inc. Financial
Information First Quarter 2019 Earnings Release
(continued)
(all amounts other than per share amounts,
number of employees, and number of banking centers are expressed in
thousands unless otherwise noted)
Credit Quality Data and Ratios As of and for the
Three Months Ended Mar. 31, 2019 Dec. 31, 2018
Sep. 30, 2018 Jun. 30, 2018 Mar. 31, 2018
Credit Quality Asset Balances: Nonperforming
Assets - Total Company: Loans on nonaccrual status $ 15,361 $
15,993 $ 17,015 $ 17,502 $ 14,849 Loans past due 90-days-or-more
and still on accrual 199 145 254 858
1,279 Total nonperforming loans 15,560 16,138 17,269 18,360
16,128 OREO 216 160 70 — 160
Total nonperforming assets $ 15,776 $ 16,298 $ 17,339 $ 18,360 $
16,288
Nonperforming Assets - Core Bank(1): Loans on
nonaccrual status $ 15,361 $ 15,993 $ 17,015 $ 17,502 $ 14,849
Loans past due 90-days-or-more and still on accrual 4
13 5 22 27 Total nonperforming loans 15,365
16,006 17,020 17,524 14,876 OREO 216 160 70
— 160 Total nonperforming assets $ 15,581 $ 16,166 $
17,090 $ 17,524 $ 15,036
Delinquent Loans: Delinquent
loans - Core Bank $ 7,727 $ 8,875 $ 11,840 $ 8,703 $ 8,303
Delinquent loans - RPG(3)(10) 26,460 7,087
5,986 4,429 17,530 Total delinquent loans - Total
Company $ 34,187 $ 15,962 $ 17,826 $ 13,132 $ 25,833
Credit Quality Ratios - Total Company: Nonperforming
loans to total loans 0.36 % 0.39 % 0.42 % 0.44 % 0.40 %
Nonperforming assets to total loans (including OREO) 0.37 0.39 0.42
0.44 0.40 Nonperforming assets to total assets 0.29 0.31 0.33 0.35
0.32 Allowance for loan and lease losses to total loans 1.35 1.08
1.06 1.07 1.29 Allowance for loan and lease losses to nonperforming
loans 373 277 254 245 325 Delinquent loans to total loans(2)(10)
0.80 0.38 0.43 0.31 0.64 Net charge-offs to average loans
(annualized) 0.37 0.42 0.52 1.19 0.75
Credit Quality
Ratios - Core Bank: Nonperforming loans to total loans
0.37 % 0.40 % 0.42 % 0.43 % 0.37 % Nonperforming assets to total
loans (including OREO) 0.37 0.40 0.42 0.43 0.38 Nonperforming
assets to total assets 0.31 0.31 0.33 0.34 0.31 Allowance for loan
and lease losses to total loans 0.75 0.78 0.78 0.76 0.77 Allowance
for loan and lease losses to nonperforming loans 205 197 184 179
205 Delinquent loans to total loans 0.18 0.22 0.29 0.21 0.21 Net
charge-offs to average loans (annualized) 0.04 0.12 0.04 — 0.06
Republic Bancorp, Inc. Financial InformationFirst
Quarter 2019 Earnings Release (continued)
Segment Data:
Reportable segments are determined by the type of products and
services offered and the level of information provided to the chief
operating decision maker, who uses such information to review
performance of various components of the business (such as banking
centers and business units), which are then aggregated if operating
performance, products/services, and clients are similar.
As of March 31, 2019, the Company was divided into five
reportable segments: Traditional Banking, Warehouse Lending
(“Warehouse”), Mortgage Banking, Tax Refund Solutions (“TRS”), and
Republic Credit Solutions (“RCS”). Management considers the first
three segments to collectively constitute “Core Bank” or “Core
Banking” operations, while the last two segments collectively
constitute Republic Processing Group (“RPG”) operations. The Bank’s
Correspondent Lending channel and the Company’s national branchless
banking platform, MemoryBank®, are considered part of the
Traditional Banking segment.
The nature of segment operations and the primary drivers of net
revenues by reportable segment are provided below:
Reportable Segment: Nature of
Operations: Primary Drivers of Net Revenue:
Core Banking: Traditional
Banking Provides traditional banking products to clients in its
market footprint primarily via its network of banking centers and
to clients outside of its market footprint primarily via its
Digital and Correspondent Lending delivery channels. Loans,
investments, and deposits. Warehouse Lending Provides
short-term, revolving credit facilities to mortgage bankers across
the United States. Mortgage warehouse lines of credit.
Mortgage Banking Primarily originates, sells and services
long-term, single family, first lien residential real estate loans
primarily to clients in the Bank's market footprint. Loan
sales and servicing.
Republic Processing Group:
Tax Refund Solutions TRS offers tax-related credit products
and facilitates the receipt and payment of federal and state tax
refund products. The RPS division of TRS offers general-purpose
reloadable cards. TRS and RPS products are primarily provided to
clients outside of the Bank’s market footprint. Loans, refund
transfers, and prepaid cards. Republic Credit Solutions
Offers consumer credit products. RCS products are primarily
provided to clients outside of the Bank’s market footprint, with a
substantial portion of RCS clients considered subprime or
near-prime borrowers. Unsecured, consumer loans.
The accounting policies used for Republic’s reportable segments
are the same as those described in the summary of significant
accounting policies in the Company’s 2018 Annual Report on Form
10-K. Republic evaluates segment performance using operating
income. The Company allocates goodwill to the Traditional Banking
segment. Republic generally allocates income taxes based on income
before income tax expense unless Republic can reasonably make
specific segment allocations. The Company makes transactions among
reportable segments at carrying value.
Republic Bancorp, Inc.
Financial Information First Quarter 2019 Earnings Release
(continued)
Segment information for the quarters ended
March 31, 2019 and 2018 follows:
Three Months Ended March 31, 2019 Core Banking
Republic Processing Group ("RPG") Total Tax Republic
Traditional Warehouse Mortgage
Core Refund Credit
Total Total (dollars in thousands) Banking
Lending Banking
Banking Solutions
Solutions
RPG
Company Net interest income $ 41,347 $ 2,895 $ 102
$ 44,344 $ 20,438 $ 7,517 $
27,955 $
72,299 Provision for loan and lease losses 189 225 —
414 13,434 3,383
16,817 17,231 Net
refund transfer fees — — —
— 17,100 —
17,100
17,100 Mortgage banking income — — 1,539
1,539 — —
— 1,539 Program fees — — —
— 146 928
1,074 1,074 Other noninterest income 6,896
10 40
6,946 131 627
758 7,704 Total noninterest income
6,896 10 1,579
8,485 17,377 1,555
18,932
27,417 Total noninterest expense 35,550
758 1,320
37,628 7,114 767
7,881 45,509 Income before
income tax expense 12,504 1,922 361
14,787 17,267 4,922
22,189 36,976 Income tax expense 1,765
433 76
2,274 4,030 1,156
5,186 7,460 Net income $ 10,739 $ 1,489 $ 285
$ 12,513 $ 13,237 $ 3,766 $
17,003 $
29,516 Period-end assets $ 4,471,419 $ 559,545 $
17,087
$ 5,048,051 $ 224,485 $ 93,232 $
317,717 $ 5,365,768 Net interest margin
3.84 % 2.84 % NM
3.76 % NM NM
NM 5.66
% Net-revenue concentration* 48 % 3 % 2 %
53
% 38 % 9 %
47 % 100 %
Three Months Ended March 31, 2018 Core Banking
Republic Processing Group ("RPG") Total Tax Republic
Traditional Warehouse Mortgage
Core Refund Credit
Total Total (dollars in thousands) Banking
Lending Banking
Banking Solutions
Solutions
RPG
Company Net interest income $ 38,188 $ 3,591 $ 72
$ 41,851 $ 18,686 $ 7,128 $
25,814 $
67,665 Provision for loan and lease losses 939 21 —
960 13,389 2,906
16,295 17,255 Net
refund transfer fees — — —
— 16,352 —
16,352
16,352 Mortgage banking income — — 1,020
1,020 — —
— 1,020 Program fees — — —
— 59 1,637
1,696 1,696 Other noninterest income 7,002
8 38
7,048 1,110 319
1,429 8,477 Total noninterest income
7,002 8 1,058
8,068 17,521 1,956
19,477 27,545
Total noninterest expense 33,392 839
1,204
35,435 6,525 1,085
7,610 43,045 Income (loss) before
income tax expense 10,859 2,739 (74)
13,524 16,293 5,093
21,386 34,910 Income tax expense (benefit)
1,772 627 (16)
2,383 3,854
1,204
5,058 7,441 Net income
(loss) $ 9,087 $ 2,112 $ (58)
$ 11,141 $ 12,439 $
3,889 $
16,328 $ 27,469 Period-end
assets $ 4,344,341 $ 534,545 $ 9,864
$ 4,888,750 $
129,395 $ 60,189 $
189,584 $ 5,078,334
Net interest margin 3.59 % 3.21 % NM
3.55 % NM NM
NM 5.50 % Net-revenue concentration* 47
% 4 % 1 %
52 % 38 % 10 %
48 %
100
%
*Net revenues represent total net interest
income plus noninterest income.
Republic Bancorp, Inc. Financial
Information
First Quarter 2019 Earnings Release
(continued)
(1)
“Core Bank” or “Core Banking” operations
consist of the Traditional Banking, Warehouse Lending, and Mortgage
Banking segments.
(2)
The delinquent loans to total loans ratio
equals loans 30-days-or-more past due divided by total loans.
Depending on loan class, loan delinquency is determined by the
number of days or the number of payments past due.
(3)
Republic Processing Group operations
consist of the Tax Refund Solutions and Republic Credit Solutions
segments.
(4)
The Company adopted Accounting Standard
Update 2016-02, effective January 1, 2019. ASU 2016-02 requires the
Company, as lessee, record the present value of its expected
operating lease payments on its balance sheet as operating lease
liabilities, with offsetting right-of-use assets for the respective
leased property. Prior to January 1, 2019, operating leases were
not recorded on a lessee’s balance sheet in this manner.
(5)
The amount of loan fee income can
meaningfully impact total interest income, loan yields, net
interest margin, and net interest spread. The amount of loan fee
income included in total interest income per quarter was as
follows: $28.6 million (quarter ended March 31, 2019); $9.4 million
(quarter ended December 31, 2018); $9.0 million (quarter ended
September 30, 2018); $8.5 million (quarter ended June 30, 2018);
and $26.9 million (quarter ended March 31, 2018).
Interest income for Easy Advances (“EAs”)
is composed entirely of loan fees. The loan fees disclosed above
included EA fees of $18.9 million and $17.8 million for the
quarters ended March 31, 2019 and 2018. EAs are only offered during
the first two months of each year.
(6)
The following table provides a
reconciliation of total stockholders’ equity in accordance with
U.S. Generally Accepted Accounting Principles (“GAAP”) to tangible
stockholders’ equity in accordance with applicable regulatory
requirements, a non-GAAP disclosure. The Company provides the
tangible book value per share, a non-GAAP measure, in addition to
those defined by banking regulators, because of its widespread use
by investors as a means to evaluate capital adequacy.
Quarterly Comparison (dollars in
thousands, except per share data)
Mar. 31, 2019 Dec. 31,
2018 Sep. 30, 2018 Jun. 30, 2018
Mar. 31, 2018 Total
stockholders' equity - GAAP (a) $ 717,091 $ 689,934 $ 676,810 $
664,008 $ 653,254 Less: Goodwill 16,300 16,300 16,300 16,300 16,300
Less: Mortgage servicing rights 4,935 4,919 4,925 4,914 4,925 Less:
Core deposit intangible 608 654 705 756
807 Tangible stockholders' equity - Non-GAAP (c) $ 695,248 $
668,061 $ 654,880 $ 642,038 $ 631,222 Total assets - GAAP
(b) $ 5,365,768 $ 5,240,404 $ 5,222,354 $ 5,265,945 $ 5,078,334
Less: Goodwill 16,300 16,300 16,300 16,300 16,300 Less: Mortgage
servicing rights 4,935 4,919 4,925 4,914 4,925 Less: Core deposit
intangible 608 654 705 756 807
Tangible assets - Non-GAAP (d) $ 5,343,925 $ 5,218,531 $ 5,200,424
$ 5,243,975 $ 5,056,302 Total stockholders' equity to total
assets - GAAP (a/b) 13.36 % 13.17 % 12.96 % 12.61 % 12.86 %
Tangible stockholders' equity to tangible assets - Non-GAAP (c/d)
13.01 % 12.80 % 12.59 % 12.24 % 12.48 % Number of shares
outstanding (e) 20,911 20,888 20,895
20,892 20,888 Book value per share - GAAP (a/e) $
34.29 $ 33.03 $ 32.39 $ 31.78 $ 31.27 Tangible book value per share
- Non-GAAP (c/e) 33.25 31.98 31.34 30.73 30.22
(7)
The efficiency ratio, a non-GAAP measure,
equals total noninterest expense divided by the sum of net interest
income and noninterest income. The ratio excludes net gains
(losses) on sales, calls, and impairment of investment securities,
if applicable.
(8)
The cost of average deposits ratio equals
annualized total interest expense on deposits divided by total
average interest-bearing deposits plus total average
noninterest-bearing deposits.
(9)
FTEs – Full-time-equivalent employees.
(10)
Delinquent loans for the RPG segment
included $19 million and $13 million of EAs at March 31, 2019 and
2018. EAs are only offered during the first two months of each
year. EAs do not have a contractual due date but are eligible for
delinquency consideration three weeks after the taxpayer-customer’s
tax return is submitted to the applicable tax authority. All unpaid
EAs are charged-off by the end of the second quarter of each
year.
NM – Not meaningful
View source
version on businesswire.com: https://www.businesswire.com/news/home/20190424005053/en/
Republic Bancorp, Inc.Kevin SipesExecutive Vice President &
Chief Financial Officer(502) 560-8628
Republic Bancorp (NASDAQ:RBCAA)
Historical Stock Chart
From Apr 2024 to May 2024
Republic Bancorp (NASDAQ:RBCAA)
Historical Stock Chart
From May 2023 to May 2024