Form 10-Q - Quarterly report [Sections 13 or 15(d)]

United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2023

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _____ to _____

Commission file number: 000-27702

Bank of South Carolina Corporation

(Exact name of registrant as specified in its charter)

South Carolina		57-1021355
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification No.)

256 Meeting Street, Charleston, SC		29401
(Address of principal executive offices)		(Zip Code)

(843) 724-1500

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock	BKSC	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer ☐	Accelerated filer	☐
Non-accelerated filer ☒	Smaller reporting company	☒
	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 28, 2023, there were 5,547,439 Common Shares outstanding.

Part I. Financial Information	Page

Item 1. Financial Statements	3
Consolidated Balance Sheets – June 30, 2023 and December 31, 2022	3
Consolidated Statements of Income – Three and Six months ended June 30, 2023 and 2022	4
Consolidated Statements of Comprehensive Income (Loss) – Three and Six months ended June 30, 2023 and 2022	6
Consolidated Statements of Shareholders’ Equity – Three and Six months ended June 30, 2023 and 2022	7
Consolidated Statements of Cash Flows – Six months ended June 30, 2023 and 2022	8

Notes to Consolidated Financial Statements	9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	25

Item 3. Quantitative and Qualitative Disclosures About Market Risk	31

Item 4. Controls and Procedures	31

Part II. Other Information

Item 1. Legal Proceedings	32
Item 1A. Risk Factors	32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	32
Item 3. Defaults Upon Senior Securities	32
Item 4. Mine Safety Disclosures	32
Item 5. Other Information	32
Item 6. Exhibits	32

Signatures	33
Certifications	34

Part I. Financial Information

Item 1. Financial Statements

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

	(Unaudited)
	June 30,			December 31,
	2023			2022
ASSETS
Cash and due from banks	$	7,767,122		$	14,772,564
Interest-bearing deposits at the Federal Reserve		17,611,921			12,999,135
Investment securities available for sale		255,698,103			271,172,226
Mortgage loans to be sold		2,868,776			866,594
Loans		341,338,873			330,981,782
Less: Allowance for credit losses		(3,689,863	)		(4,291,221	)
Net loans		337,649,010			326,690,561
Premises, equipment and leasehold improvements, net		4,049,079			3,988,607
Right of use asset		13,116,779			13,433,692
Accrued interest receivable		1,871,425			2,145,522
Other assets		7,773,633			7,276,708

Total assets	$	648,405,848		$	653,345,609

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing demand	$	206,034,702		$	223,117,903
Interest bearing demand		154,348,295			195,143,514
Money market accounts		104,930,669			100,014,125
Time deposits $250,000 and over		30,596,097			5,303,509
Other time deposits		11,106,990			11,266,099
Other savings deposits		57,736,509			63,825,108
Total deposits		564,753,262			598,670,258

Short-term borrowings		25,000,000			—
Accrued interest payable and other liabilities		2,964,455			2,430,272
Lease liability		13,116,779			13,433,692
Total liabilities		605,834,496			614,534,222

Shareholders’ equity
Common stock - no par 12,000,000 shares authorized; Issued 5,852,325 shares at both June 30, 2023 and December 31, 2022. Shares outstanding 5,548,239 and 5,552,351 at June 30, 2023 and December 31, 2022, respectively		—			—
Additional paid in capital		48,086,624			48,028,689
Retained earnings		14,981,966			14,002,571
Treasury stock: 304,086 shares and 299,974 shares at June 30, 2023 and December 31, 2022, respectively		(2,874,682	)		(2,817,392	)
Accumulated other comprehensive loss, net of income taxes		(17,622,556	)		(20,402,481	)
Total shareholders’ equity		42,571,352			38,811,387

Total liabilities and shareholders’ equity	$	648,405,848		$	653,345,609

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


	Three Months Ended
	June 30,
	2023		2022
Interest and fee income
Loans, including fees	$	5,012,744	$	3,738,061
Taxable securities		689,410		613,978
Tax-exempt securities		119,723		132,927
Other		205,183		98,285
Total interest and fee income		6,027,060		4,583,251

Interest expense
Deposits		1,111,987		37,824
Short-term borrowings		308,093		—
Total interest expense		1,420,080		37,824

Net interest income		4,606,980		4,545,427
Provision for credit losses		—		—
Net interest income after provision for credit losses		4,606,980		4,545,427

Other income
Service charges and fees		334,259		343,030
Mortgage banking income		94,194		239,832
Other non-interest income		8,668		10,836
Total other income		437,121		593,698

Other expense
Salaries and employee benefits		2,033,679		1,864,139
Net occupancy expense		681,474		626,488
Other operating expenses		351,752		345,477
Professional fees		159,827		165,154
Data processing fees		159,290		137,157
Total other expense		3,386,022		3,138,415

Income before income tax expense		1,658,079		2,000,710
Income tax expense		380,362		457,728

Net income	$	1,277,717	$	1,542,982

Weighted average shares outstanding
Basic		5,551,502		5,550,951
Diluted		5,640,937		5,693,808

Basic income per common share	$	0.23	$	0.28
Diluted income per common share	$	0.23	$	0.27

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


	Six Months Ended
	June 30,
	2023		2022
Interest and fee income
Loans, including fees	$	9,680,843	$	7,289,936
Taxable securities		1,379,734		1,173,649
Tax-exempt securities		281,167		242,056
Other		317,150		132,571
Total interest and fee income		11,658,894		8,838,212

Interest expense
Deposits		2,043,088		74,621
Short-term borrowings		308,093		—
Total interest expense		2,351,181		74,621

Net interest income		9,307,713		8,763,591
Provision for credit losses		45,000		(75,000	)
Net interest income after provision for credit losses		9,262,713		8,838,591

Other income
Service charges and fees		661,332		650,623
Mortgage banking income		206,354		498,728
Gain on sales of securities		—		61,780
Other non-interest income		18,636		17,121
Total other income		886,322		1,228,252

Other expense
Salaries and employee benefits		4,000,202		3,676,295
Net occupancy expense		1,335,536		1,247,430
Other operating expenses		656,933		640,209
Professional fees		327,604		304,797
Data processing fees		316,108		286,247
Total other expense		6,636,383		6,154,978

Income before income tax expense		3,512,652		3,911,865
Income tax expense		646,156		904,777

Net income	$	2,866,496	$	3,007,088

Weighted average shares outstanding
Basic		5,551,924		5,547,767
Diluted		5,646,547		5,682,968

Basic income per common share	$	0.52	$	0.54
Diluted income per common share	$	0.51	$	0.53

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)


	Three Months Ended
	June 30,
	2023			2022
Net income	$	1,277,717		$	1,542,982
Other comprehensive loss
Unrealized loss on securities arising during the period		(1,569,020	)		(5,052,465	)
Other comprehensive loss before tax		(1,569,020	)		(5,052,465	)
Income tax effect related to items of other comprehensive loss before tax		327,539			1,061,018
Other comprehensive loss after tax		(1,241,481	)		(3,991,447	)
Total comprehensive income (loss)	$	36,236		$	(2,448,465	)


	Six Months Ended
	June 30,
	2023		2022
Net income	$	2,866,496	$	3,007,088
Other comprehensive income
Unrealized gain (loss) on securities arising during the period		2,356,723		(17,205,181	)
Reclassification adjustment for securities gains realized in net income		—		(61,780	)
Other comprehensive income (loss) before tax		2,356,723		(17,266,961	)
Income tax effect related to items of other comprehensive income (loss) before tax		423,202		3,626,061
Other comprehensive income (loss) after tax		2,779,925		(13,640,900	)
Total comprehensive income (loss)	$	5,646,421	$	(10,633,812	)

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022 (UNAUDITED)

	Shares Outstanding			Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total
December 31, 2022		5,552,351		$	48,028,689	$	14,002,571		$	(2,817,392	)	$	(20,402,481	)	$	38,811,387
Adoption of ASU 2016-13		—			—		—			—			—			—
Net income		—			—		1,588,779			—			—			1,588,779
Other comprehensive income		—			—		—			—			4,021,406			4,021,406
Stock-based compensation expense		—			30,147		—			—			—			30,147
Cash dividends ($0.17 per common share)		—			—		(943,901	)		—			—			(943,901	)
March 31, 2023		5,552,351		$	48,058,836	$	14,647,449		$	(2,817,392	)	$	(16,381,075	)	$	43,507,818

Net income		—			—		1,277,717			—			—			1,277,717
Other comprehensive loss		—			—		—			—			(1,241,481	)		(1,241,481	)
Stock-based compensation expense		—			27,788		—			—			—			27,788
Repurchase of common shares		(4,112	)		—		—			(57,290	)					(57,290	)
Cash dividends ($0.17 per common share)		—			—		(943,200	)		—			—			(943,200	)
June 30, 2023		5,548,239		$	48,086,624	$	14,981,966		$	(2,874,682	)	$	(17,622,556	)	$	42,571,352

	Shares Outstanding		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total
December 31, 2021		5,541,266	$	47,745,285	$	11,122,710		$	(2,817,392	)	$	(2,132,970	)	$	53,917,633
Net income		—		—		1,464,106			—			—			1,464,106
Other comprehensive loss		—		—		—			—			(9,649,453	)		(9,649,453	)
Stock option exercises, net of surrenders		9,210		141,618		—			—			—			141,618
Stock-based compensation expense		—		27,989		—			—			—			27,989
Cash dividends ($0.17 per common share)		—		—		(943,580	)		—			—			(943,580	)
March 31, 2022		5,550,476	$	47,914,892	$	11,643,236		$	(2,817,392	)	$	(11,782,423	)	$	44,958,313

Net income		—		—		1,542,982			—			—			1,542,982
Other comprehensive loss		—		—		—			—			(3,991,447	)		(3,991,447	)
Stock option exercises, net of surrenders		1,875		20,022		—			—			—			20,022
Stock-based compensation expense		—		31,258		—			—			—			31,258
Cash dividends ($0.17 per common share)		—		—		(943,900	)		—			—			(943,900	)
June 30, 2022		5,552,351	$	47,966,172	$	12,242,318		$	(2,817,392	)	$	(15,773,870	)	$	41,617,228

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


	Six Months Ended
	June 30,
	2023			2022
Cash flows from operating activities:
Net income	$	2,866,496		$	3,007,088
Adjustments to reconcile net income net cash provided by operating activities:
Depreciation expense		164,195			188,251
Gain on sale of investment securities		—			(61,780	)
Provision for credit losses		45,000			(75,000	)
Stock-based compensation expense		57,935			59,247
Deferred income taxes and other assets		(76,198	)		(555,359	)
Net amortization of unearned discounts on investment securities available for sale		400,321			438,786
Origination of mortgage loans held for sale		(22,155,531	)		(40,505,723	)
Proceeds from sale of mortgage loans held for sale		20,153,349			39,187,661
Decrease (increase) in accrued interest receivable		274,097			(257,211	)
Increase in accrued interest payable and other liabilities		534,883			248,555
Net cash provided by operating activities		2,264,547			1,674,515

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		17,433,000			3,539,000
Proceeds from sale of investment securities available for sale		—			15,120,000
Purchase of investment securities available for sale		—			(94,659,022	)
Net increase in loans		(11,003,449	)		(9,898,641	)
Purchase of premises, equipment, and leasehold improvements, net		(224,667	)		(115,413	)
Net cash provided by (used in) investing activities		6,204,884			(86,014,076	)

Cash flows from financing activities:
Net decrease in deposit accounts		(33,916,996	)		(11,401,415	)
Net increase in short term borrowings		25,000,000			—
Dividends paid		(1,887,801	)		(1,885,596	)
Stock options exercised, net of surrenders		—			161,640
Share repurchases		(57,290	)		—
Net cash used in financing activities		(10,862,087	)		(13,125,371	)
Net decrease in cash and cash equivalents		(2,392,656	)		(97,464,932	)
Cash and cash equivalents at the beginning of the period		27,771,699			140,111,988
Cash and cash equivalents at the end of the period	$	25,379,043		$	42,647,056

Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest	$	1,637,005		$	74,825
Income taxes, net	$	1,375,039		$	634,402

Supplemental disclosures for non-cash investing and financing activity:
Change in unrealized gain (loss) on securities available for sale, net of income taxes	$	2,779,925		$	(13,640,900	)
Change in dividends payable	$	(700	)	$	1,884

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS AND BASIS OF PRESENTATION

Organization:

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation stock.

Principles of Consolidation:

The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation:

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or (“GAAP”), for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 2, 2023. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions:

The consolidated financial statements are prepared in conformity with GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for credit losses, impaired loans, other real estate owned, deferred tax assets, and the fair value of financial instruments.

Income Per Common Share:

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of the Company’s common stock.

Subsequent Events:

Subsequent events are events or transactions that occur after the balance sheet date but before the financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing the financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements:

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The Accounting Standards Update, or ASU, introduced a new credit loss methodology, the Current Expected Credit Loss (“CECL”) methodology, which requires earlier recognition of credit losses, while also providing additional transparency about credit risk. Since its original issuance in 2016, the FASB has issued several updates to the original ASU.

The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity securities, and other receivables at the time the financial asset is originated or acquired. It also applies to off-balance sheet credit exposures such as unfunded commitments to extend credit. The expected credit losses are adjusted each period for changes in expected lifetime credit losses. The methodology replaces the multiple existing impairment methods in current GAAP, which generally require that a loss be incurred before it is recognized. For available-for-sale securities where fair value is less than cost, credit-related impairment, if any, is recognized through an allowance for credit losses and adjusted each period for changes in credit risk.

On January 1, 2023, the Company adopted the guidance prospectively. Results for reporting periods beginning after January 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with the previously applicable incurred loss accounting methodology. The adoption of CECL resulted in an increase in the allowance for unfunded commitments of $600,000, a decrease in the allowance for credit losses of $600,000 and no change to the Company’s investment securities portfolio. There was no adjustment to retained earnings as of January 1, 2023. Federal banking regulatory agencies provided optional relief to delay the adverse regulatory capital impact of CECL at adoption. The Company did not elect to use this optional relief.

Significant Accounting Policy Changes

Upon adoption of ASC 326, the Company revised the accounting policy for the Allowance for Credit Losses as detailed below.

Allowance for Credit Losses - Securities Available for Sale

For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or if it is more likely than not that it will be required to sell the security before recovery of the amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income with the establishment of an allowance under CECL compared to a direct write down of the security under Incurred Loss. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether any decline in fair value is due to credit loss factors. In making this assessment, management considers any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

Changes in the allowance for credit losses under CECL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no allowance for credit losses related to the available-for-sale portfolio.

Accrued interest receivable on available for sale debt securities totaled $443,464 at June 30, 2023 and was excluded from the estimate of credit losses.

Allowance for Credit Losses - Loans

Under the current expected credit loss model, the allowance for credit losses on loans is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.

Management assesses the adequacy of the allowance on a quarterly basis. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon management’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. Management believes the level of the allowance for credit losses is adequate to absorb all expected future losses inherent in the loan portfolio at the balance sheet date. The allowance is increased through a provision for credit losses and decreased by charge-offs, net of recoveries of amounts previously charged-off, or negative provisions, when appropriate.

The allowance for credit losses is measured on a collective basis for pools of loans with similar risk characteristics. The Company uses the Loss Rate Approach to estimate the current expected credit losses. The Bank calculates the annual loss rate by dividing the annual net charge-offs by the average balance of loans. The Bank used the simple average of the prior year and current year balance to get the average balance by segment and is adjusted by the estimated prepayment rate to get the lifetime historical loss rate, which is further adjusted by qualitative and forecast adjustments to get the estimated lifetime loss rate.

The forecast adjustments (House Price Index, Vacancy Rate, and Unemployment Rate) are discussed by the Management Asset Liability Committee (ALCO) on a periodic basis. Upon ALCO’s recommendation, the calculation can be adjusted accordingly to reflect the current market and economic conditions.

The Company uses the loan purpose codes to segment loans based on similar purpose and risk characteristics. The Bank manages these loans on a collective basis. This segmentation is used for call report purposes, and the Bank believes it is appropriate for the CECL calculations. Due to the size of the Bank’s loan portfolio, further segmentation would be granular and segments would be statistically insignificant.

Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated loan pools. Individual loan evaluations are generally performed for impaired loans, which includes nonaccrual loans. Such loans are evaluated for credit losses based on either discounted cash flows or the fair value of collateral. The Company has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, which considers selling costs in the event of the sale of the collateral.

While the Company’s policies and procedures used to estimate the allowance for credit losses, as well as the resultant provision for credit losses charged to income, are considered adequate by management and are reviewed periodically by regulators, model validators and internal audit, they are necessarily approximate and imprecise. There are factors beyond the Company’s control, such as changes in projected economic conditions, real estate markets or particular industry conditions which may materially impact asset quality and the adequacy of the allowance for credit losses and thus the resulting provision for credit losses.

Allowance for Credit Losses - Accrued Interest Receivable

Accrued interest receivable related to loans totaled $1.0 million at June 30, 2023 and was reported in accrued interest receivable on the consolidated balance sheets. The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectable interest.

Allowance for Credit Loss - Unfunded Commitments

Effective with the adoption of CECL, the Company estimates expected credit losses on commitments to extend credit over the contractual period in which the Company is exposed to credit risk on the underlying commitments, unless the obligation is unconditionally cancelable by the Company. The allowance for off-balance sheet credit exposures, which is reflected within accrued interest payable and other liabilities on the consolidated balance sheet, is adjusted for as an increase or decrease to the provision for credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The allowance is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to fund.

The Company’s CECL allowances will fluctuate over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors in ASC 310-402 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The Company adopted the amendments in ASU 2022-02 upon the Company’s adoption of ASU 2016-13 as of January 1, 2023.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. In December 2022, the FASB extended the sunset date of ASC 848 from December 31, 2022 to December 31, 2024. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:


	June 30, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	180,043,022	$	—	$	(10,701,742	)	$	169,341,280
Government-Sponsored Enterprises		62,280,287		—		(9,686,791	)		52,593,496
Municipal Securities		36,843,995		35		(3,080,703	)		33,763,327
Total	$	279,167,304	$	35	$	(23,469,236	)	$	255,698,103

There is no allowance for credit losses on available for sale securities at June 30, 2023.


	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	180,298,301	$	—	$	(12,110,986	)	$	168,187,315
Government-Sponsored Enterprises		67,384,808		—		(10,310,084	)		57,074,724
Municipal Securities		49,315,041		2,510		(3,407,364	)		45,910,187
Total	$	296,998,150	$	2,510	$	(25,828,434	)	$	271,172,226

The amortized cost and estimated fair value of investment securities available for sale as of June 30, 2023 and December 31, 2022, by contractual maturity are in the following table.

	June 30, 2023				December 31, 2022
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	79,001,495	$	76,773,388	$	42,722,655	$	41,698,011
Due in one year to five years		149,566,797		136,484,763		190,569,869		176,217,530
Due in five years to ten years		41,799,253		35,124,767		53,995,700		45,386,818
Due in ten years and over		8,799,759		7,315,185		9,709,926		7,869,867
Total	$	279,167,304	$	255,698,103	$	296,998,150	$	271,172,226

Securities pledged to secure deposits at June 30, 2023 and December 31, 2022, had a fair value of $30.2 million and $30.1 million, respectively. During the first quarter of 2023, the Federal Reserve established the Bank Term Funding Program in order to make available additional funding to eligible depository institutions so as to help assure banks have the ability to meet the needs of all their depositors. Securities pledged to secure funding made available by this program at amortized cost were $35.0 million at June 30, 2023.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2023 and December 31, 2022. Unrealized losses have not been recognized into income as we believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.


	June 30, 2023
	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes		1	$	4,797,852	$	(144,652	)		24	$	164,543,428	$	(10,557,090	)		25	$	169,341,280	$	(10,701,742	)
Government-Sponsored Enterprises		1		1,272,596		(25,560	)		9		51,320,900		(9,661,231	)		10		52,593,496		(9,686,791	)
Municipal Securities		5		4,835,657		(143,538	)		65		28,822,633		(2,937,165	)		70		33,658,290		(3,080,703	)
Total		7	$	10,906,105	$	(313,750	)		98	$	244,686,961	$	(23,155,486	)		105	$	255,593,066	$	(23,469,236	)


	December 31, 2022
	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes		7	$	38,181,255	$	(1,790,134	)		18	$	130,006,060	$	(10,320,852	)		25	$	168,187,315	$	(12,110,986	)
Government-Sponsored Enterprises		2		6,212,285		(84,170	)		9		50,862,439		(10,225,914	)		11		57,074,724		(10,310,084	)
Municipal Securities		46		26,068,218		(932,565	)		31		14,859,459		(2,474,799	)		77		40,927,677		(3,407,364	)
Total		55	$	70,461,758	$	(2,806,869	)		58	$	195,727,958	$	(23,021,565	)		113	$	266,189,716	$	(25,828,434	)

The tables below show the proceeds from sales of securities available for sale and gross realized gains and losses for the periods indicated.


	Three Months Ended
	June 30,
	2023		2022

Gross proceeds	$	—	$	—
Gross realized gains		—		—
Gross realized losses		—		—


	Six Months Ended
	June 30,
	2023		2022

Gross proceeds	$	—	$	15,120,000
Gross realized gains		—		61,780
Gross realized losses		—		—

There was a tax provision of $12,974 related to gains for the six months ended June 30, 2022.

Note 3: Loans and Allowance for Credit Losses

Major classifications of loans (net of deferred loan fees of $178,278 and $159,434 at June 30, 2023 and December 31, 2022, respectively) are shown in the table below.

	June 30, 2023			December 31, 2022
Commercial	$	46,173,490		$	45,072,059
Commercial real estate:
Construction		23,752,103			17,524,260
Other		174,739,069			172,897,387
Consumer:
Real estate		92,895,470			91,636,538
Other		3,778,741			3,851,538
		341,338,873			330,981,782
Allowance for credit losses		(3,689,863	)		(4,291,221	)
Loans, net	$	337,649,010		$	326,690,561

We had $84.2 million and $93.1 million of loans pledged as collateral to secure funding with the Federal Reserve Bank Discount Window at June 30, 2023 and at December 31, 2022, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

●

Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital and, where applicable, no overdrafts.

●

Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

●

Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

●

Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loans to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

●

OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

●

Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy is possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary sources of repayment.

●

Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

●

Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit quality by class indicators by year of origination at June 30, 2023:


	Term Loans by Year of Origination
	2023		2022		2021		2020		2019		Prior		Revolving		Total
Commercial
Pass	$	13,049,996	$	10,476,013	$	3,788,504	$	4,839,889	$	872,396	$	340,617	$	10,676,946	$	44,044,361
Watch		252,510		420,129		36,046		78,087		10,043		—		163,645		960,460
OAEM		—		—		—		—		—		—		250,000		250,000
Substandard		—		918,669		—		—		—		—		—		918,669
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	13,302,506	$	11,814,811	$	3,824,550	$	4,917,976	$	882,439	$	340,617	$	11,090,591	$	46,173,490
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	46,341	$	—	$	46,341
Commercial Real Estate Construction
Pass	$	6,969,784	$	9,069,212	$	3,180,288	$	4,532,819	$	—	$	—	$	—	$	23,752,103
Watch		—		—		—		—		—		—		—		—
OAEM		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	6,969,784	$	9,069,212	$	3,180,288	$	4,532,819	$	—	$	—	$	—	$	23,752,103
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial Real Estate Other
Pass	$	15,329,626	$	52,001,958	$	51,702,663	$	24,834,035	$	10,322,784	$	7,098,224	$	5,261,579	$	166,550,869
Watch		4,220,722		437,855		826,882		660,779		—		—		—		6,146,238
OAEM		863,683		—		—		11,232		—		—		—		874,915
Substandard		—		—		858,798		—		—		308,249		—		1,167,047
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	20,414,031	$	52,439,813	$	53,388,343	$	25,506,046	$	10,322,784	$	7,406,473	$	5,261,579	$	174,739,069
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer Real Estate
Pass	$	10,555,232	$	27,200,902	$	8,432,544	$	8,652,828	$	320,524	$	78,623	$	36,021,347	$	91,262,000
Watch		—		—		—		—		—		—		1,383,712		1,383,712
OAEM		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		249,758		249,758
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	10,555,232	$	27,200,902	$	8,432,544	$	8,652,828	$	320,524	$	78,623	$	37,654,817	$	92,895,470
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer Other
Pass	$	1,203,875	$	1,013,675	$	500,250	$	236,503	$	81,325	$	15,922	$	509,913	$	3,561,463
Watch		34,110		80,392		19,934		12,300		—		—		28,168		174,904
OAEM		—		—		—		5,290		—		—		—		5,290
Substandard		37,084		—		—		—		—		—		—		37,084
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	1,275,069	$	1,094,067	$	520,184	$	254,093	$	81,325	$	15,922	$	538,081	$	3,778,741
Current period gross charge-offs	$	—	$	—	$	1,977	$	—	$	—	$	—	$	—	$	1,977

The following table illustrates credit quality by class and internally assigned grades at December 31, 2022. “Pass” includes loans internally graded as excellent, good and satisfactory.

December 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	42,724,289	$	17,524,260	$	167,518,577	$	86,183,899	$	3,597,886	$	317,548,911
Watch		976,966		—		3,223,532		4,928,437		208,417		9,337,352
OAEM		94,803		—		968,611		274,445		7,345		1,345,204
Substandard		1,276,001		—		1,186,667		249,757		37,890		2,750,315
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	45,072,059	$	17,524,260	$	172,897,387	$	91,636,538	$	3,851,538	$	330,981,782

The following tables include an aging analysis of the recorded investment in loans segregated by class.

June 30, 2023
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	49,974	$	—	$	—	$	49,974	$	46,123,516	$	46,173,490	$	—
Commercial Real Estate Construction		—		—		—		—		23,752,103		23,752,103		—
Commercial Real Estate Other		1,003,204		—		625,677		1,628,881		173,110,188		174,739,069		—
Consumer Real Estate		640,726		—		—		640,726		92,254,744		92,895,470		—
Consumer Other		9,696		—		—		9,696		3,769,045		3,778,741		—
Total	$	1,703,600	$	—	$	625,677	$	2,329,277	$	339,009,596	$	341,338,873	$	—

December 31, 2022
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	16,451	$	178,975	$	—	$	195,426	$	44,876,633	$	45,072,059	$	—
Commercial Real Estate Construction		—		—		—		—		17,524,260		17,524,260		—
Commercial Real Estate Other		45,425		—		631,453		676,878		172,220,509		172,897,387		—
Consumer Real Estate		274,445		—		—		274,445		91,362,093		91,636,538		—
Consumer Other		—		—		—		—		3,851,538		3,851,538		—
Total	$	336,321	$	178,975	$	631,453	$	1,146,749	$	329,835,033	$	330,981,782	$	—

There were no loans over 90 days past due and still accruing as of June 30, 2023 and December 31, 2022.

The following table summarizes the balances of non-accrual loans:

	CECL						Incurred Loss
	June 30, 2023						December 31, 2022
	Nonaccrual Loans with No Allowance		Nonaccrual Loans with an Allowance		Total Nonaccrual Loans		Nonaccrual Loans

Commercial	$	—	$	—	$	—	$	—
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		625,677		—		625,677		631,453
Consumer Real Estate		—		—		—		—
Consumer Other				—		—		—
Total	$	625,677	$	—	$	625,677	$	631,453

We designate individually evaluated loans on nonaccrual status as collateral dependent loans, as well as other loans that management designates as having higher risk. Collateral dependent loans are loans for which repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, we adopted the practical expedient to measure the allowance for credit losses based on the fair value of the collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan’s collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

The following table details the amortized cost of collateral dependent loans:

	June 30, 2023

Commercial	$	—
Commercial Real Estate Construction		—
Commercial Real Estate Other		1,178,278
Consumer Real Estate		249,758
Consumer Other		—
Total	$	1,428,036

The following tables set forth the changes in the allowance for credit losses and an allocation of the allowance for credit losses by class for the three and six months ended June 30, 2023 under the CECL methodology.


Three Months Ended June 30, 2023
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses:
Beginning balance	$	514,081		$	236,989	$	2,000,520		$	860,498	$	76,415		$	3,688,503
Charge-offs		—			—		—			—		—			—
Recoveries		600			—		—			—		760			1,360
Provisions		(11,236	)		35,398		(37,909	)		15,610		(1,863	)		—
Ending balance	$	503,445		$	272,387	$	1,962,611		$	876,108	$	75,312		$	3,689,863


Six Months Ended June 30, 2023
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning balance	$	735,759		$	230,625		$	2,216,484		$	1,014,777		$	93,576		$	4,291,221
Adoption of ASU 2016-13		(82,001	)		(36,509	)		(314,522	)		(160,802	)		(6,166	)		(600,000	)
Charge-offs		(46,341	)		—			—			—			(1,977	)		(48,318	)
Recoveries		1,200			—			—			—			760			1,960
Provisions		(105,172	)		78,271			60,649			22,133			(10,881	)		45,000
Ending balance	$	503,445		$	272,387		$	1,962,611		$	876,108		$	75,312		$	3,689,863

Prior to the adoption of ASC 326 on January 1, 2023, we calculated the allowance for loan losses under the incurred loss methodology. The following tables set forth the changes in the allowance for loan losses for the three and six months ended June 30, 2022.


Three Months Ended June 30, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	788,093	$	203,568	$	2,294,010		$	919,972		$	98,859		$	—		$	4,304,502
Charge-offs		—		—		—			—			—			—			—
Recoveries		—		—		—			—			2,024			339			2,363
Provisions		94,901		26,802		(83,699	)		(29,588	)		(8,077	)		(339	)		—
Ending balance	$	882,994	$	230,370	$	2,210,311		$	890,384		$	92,806		$	—		$	4,306,865


Six Months Ended June 30, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	795,689	$	175,493	$	2,376,306		$	924,784		$	104,715		$	—		$	4,376,987
Charge-offs		—		—		—			(2,035	)		—			(10	)		(2,045	)
Recoveries		—		—		—			—			6,224			699			6,923
Provisions		87,305		54,877		(165,995	)		(32,365	)		(18,133	)		(689	)		(75,000	)
Ending balance	$	882,994	$	230,370	$	2,210,311		$	890,384		$	92,806		$	—		$	4,306,865

Prior to the adoption of ASC 326 on January 1, 2023, the Company calculated the allowance for loan losses under the incurred loss methodology. The following tables are disclosures related to the allowance for loan losses in prior periods.


	Decenber 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	179,230	$	—	$	—	$	—	$	37,889	$	217,119
Collectively evaluated for impairment		556,529		230,625		2,216,484		1,014,777		55,687		4,074,102
Total Allowance for Loan Losses	$	735,759	$	230,625	$	2,216,484	$	1,014,777	$	93,576	$	4,291,221
Loans Receivable
Individually evaluated for impairment	$	1,276,001	$	—	$	1,202,412	$	249,758	$	37,889	$	2,766,060
Collectively evaluated for impairment		43,796,058		17,524,260		171,694,975		91,386,780		3,813,649		328,215,722
Total Loans Receivable	$	45,072,059	$	17,524,260	$	172,897,387	$	91,636,538	$	3,851,538	$	330,981,782

As of December 31, 2022, loans individually evaluated and considered impaired are presented in the following table.

	Impaired Loans as of
	December 31, 2022
	Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	317,553	$	317,553	$	—
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		1,202,412		1,202,412		—
Consumer Real Estate		249,758		249,758		—
Consumer Other		—		—		—
Total		1,769,723		1,769,723		—

With an allowance recorded:
Commercial		958,448		958,448		179,230
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		—		—		—
Consumer Real Estate		—		—		—
Consumer Other		37,889		37,889		37,889
Total		996,337		996,337		217,119


Commercial		1,276,001		1,276,001		179,230
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		1,202,412		1,202,412		—
Consumer Real Estate		249,758		249,758		—
Consumer Other		37,889		37,889		37,889
Total	$	2,766,060	$	2,766,060	$	217,119

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	Three Months Ended June 30, 2022				Six Months Ended June 30, 2022
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,155,583	$	17,526	$	1,171,504	$	35,605
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,215,823		7,278		1,220,878		18,037
Consumer Real Estate		249,758		2,905		249,758		6,321
Consumer Other		—		—		—		—
		2,621,164		27,709		2,642,140		59,963

With an allowance recorded:
Commercial		247,079		2,593		247,460		6,437
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		—		—		—		—
Consumer Real Estate		—		—		—		—
Consumer Other		39,246		636		39,518		1,286
		286,325		3,229		286,978		7,723
Total
Commercial		1,402,662		20,119		1,418,964		42,042
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,215,823		7,278		1,220,878		18,037
Consumer Real Estate		249,758		2,905		249,758		6,321
Consumer Other		39,246		636		39,518		1,286
	$	2,907,489	$	30,938	$	2,929,118	$	67,686

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. We use the loss rate approach to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, we modify loans by providing principal forgiveness on certain real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, we will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

There were no loans modified during the six months ended June 30, 2023. As of June 30, 2023, there were four loans with a balance of $0.8 million that were granted extended payment terms with no principal reduction. The structure of two of the loans changed to interest only. With respect to these two loans, one loan was performing as agreed as of June 30, 2023, while the other loan was not performing and we are considering further collection actions, including potential foreclosure proceedings.

The following table shows the amortized cost basis as of June 30, 2023 of the loans modified for borrowers experiencing financial difficulty, disaggregated by class of loans, and describes the financial effect of the modifications made for borrowers experiencing financial difficulty:

	Term Extension
	Amortized Cost Basis		% of Total Loan Type			Financial Effect

Commercial	$	163,558		0.4	%	Reduced monthly payment
Commercial Real Estate Construction		—
Commercial Real Estate Other		614,445		0.4	%	Forbearance agreement signed for one loan and provided eleven months deferral to second borrower and added to the end of the original term loan.
Consumer Real Estate		—
Consumer Other		37,083		1.0	%	Reduced monthly payment
Total	$	815,086

We maintain an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e., commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses for unfunded loan commitments of $644,912 and $44,912 at June 30, 2023 and December 31, 2022, respectively, is classified on the balance sheet within Accrued interest payable and other liabilities.

Note 4: Leases

As of June 30, 2023 and December 31, 2022, the Company had operating right of use (“ROU”) assets of $13.1 million and $13.4 million, respectively, and had operating lease liabilities of $13.1 million and $13.4 million, respectively. The Company maintains operating leases on land, branch facilities, and parking. Most of the leases include one or more options to renew, with renewal terms extending up to 20 years. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized in lease expense.

As of June 30, 2023, the weighted average remaining lease term was 15.1 years and the weighted average incremental borrowing rate was 4.18%.

The table below shows lease expense components for the three months ended June 30, 2023 and 2022.


	June 30,
	2023		2022
Operating lease expense	$	309,372	$	297,764
Short-term lease expense		—		—
Total lease expense	$	309,372	$	297,764

The table below shows lease expense components for the six months ended June 30, 2023 and 2022.


	June 30,
	2023		2022
Operating lease expense	$	612,017	$	597,335
Short-term lease expense		—		—
Total lease expense	$	612,017	$	597,335

Total rental expense was $309,372 and $297,764 for the three months ended June 30, 2023 and 2022, respectively, and $612,017 and $597,335 for the six months ended June 30, 2023, respectively, and was included in net occupancy expense within the consolidated statements of income.

As of June 30, 2023 and December 31, 2022, we did not maintain any finance leases, and we determined that the number and dollar amount of equipment leases was immaterial. As of June 30, 2023, we had no operating leases that had not yet commenced.

Note 5: Disclosures Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

●

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

●

Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

●

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would also significantly affect the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs describe the valuation methodologies used for assets recorded at fair value on a recurring basis.

Investment Securities Available for Sale

Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include municipal securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3.

We had no embedded derivative instruments requiring separate accounting treatment as of June 30, 2023 and December 31, 2022. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments with interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on the short-term nature of mortgage loans to be sold (derivative contracts), our derivative instruments were immaterial to our consolidated financial statements as of June 30, 2023 and December 31, 2022.

The following table presents information about assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022:

	June 30, 2023
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	169,341,280	$	—	$	—	$	169,341,280
Government-Sponsored Enterprises		—		52,593,496		—		52,593,496
Municipal Securities		—		16,273,594		17,489,733		33,763,327
Total	$	169,341,280	$	68,867,090	$	17,489,733	$	255,698,103

	December 31, 2022
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	168,187,315	$	—	$	—	$	168,187,315
Government-Sponsored Enterprises		—		57,074,724		—		57,074,724
Municipal Securities		—		16,448,375		29,461,812		45,910,187
Total	$	168,187,315	$	73,523,099	$	29,461,812	$	271,172,226

There were no liabilities recorded at fair value on a recurring basis as of June 30, 2023 or December 31, 2022.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2023 and 2022:


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Beginning balance	$	22,549,300		$	20,626,654		$	29,461,812		$	24,484,047
Total gains or (losses) (realized/unrealized)
Included in other comprehensive income		(138,567	)		(15,415	)		410,921			(1,459,808	)
Purchases, issuances, and settlements net of maturities		(4,921,000	)		3,679,000			(12,383,000	)		1,266,000
Ending balance	$	17,489,733		$	24,290,239		$	17,489,733		$	24,290,239

There were no transfers between fair value levels during the three and six months ended June 30, 2023 or 2022.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis.

Individually Assessed Loans

Individually assessed loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old, we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically, as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired.

However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820, Fair Value Measurement, individually assessed loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These individually assessed loans are classified as Level 3. Individually assessed loans measured using discounted future cash flows are not deemed to be measured at fair value.

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present information about certain assets measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022:


	June 30, 2023
	Level 1		Level 2		Level 3		Total
Individually assessed loans	$	—	$	—	$	1,428,036	$	1,428,036
Mortgage loans to be sold		—		2,868,776		—		2,868,776
Total	$	—	$	2,868,776	$	1,428,036	$	4,296,812


	December 31, 2022
	Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	1,452,170	$	1,452,170
Mortgage loans to be sold		—		866,594		—		866,594
Total	$	—	$	866,594	$	1,452,170	$	2,318,764

There were no liabilities measured at fair value on a nonrecurring basis as of June 30, 2023 or December 31, 2022.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2023 and December 31, 2022:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Individually Assessed Loans	Appraisal Value/Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

Cash and due from banks and interest-bearing deposits at the Federal Reserve Bank

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

Loans

The fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, individually assessed loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under ASC 326, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. Additionally, in accordance with ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, this consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for individually assessed loans are estimated based on the fair value of the underlying collateral. Individually assessed loans measured using discounted future cash flows are not deemed to be measured at fair value.

Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

Short-term borrowings

Due to the short-term nature of the borrowings, the carrying amount of such instruments are deemed to be a reasonable estimate of fair value.

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of June 30, 2023 and December 31, 2022, respectively.


	June 30, 2023
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	7,767,122	$	7,767,122	$	—	$	—	$	7,767,122
Interest-bearing deposits at the Federal Reserve		17,611,921		17,611,921		—		—		17,611,921
Investment securities available for sale		255,698,103		169,341,280		68,867,090		17,489,733		255,698,103
Mortgage loans to be sold		2,868,776		—		2,868,776		—		2,868,776
Loans, net		337,649,010		—		—		312,922,133		312,922,133
Accrued interest receivable		1,871,425		—		1,871,425		—		1,871,425
Financial Liabilities:
Demand deposits		523,050,175		—		523,050,175		—		523,050,175
Time deposits		41,703,087		—		42,435,128		—		42,435,128
Accrued interest payable		549,348		—		549,348		—		549,348
Short-term borrowings		25,000,000		—		25,000,000		—		25,000,000


	December 31, 2022
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	14,772,564	$	14,772,564	$	—	$	—	$	14,772,564
Interest-bearing deposits at the Federal Reserve		12,999,135		12,999,135		—		—		12,999,135
Investment securities available for sale		271,172,226		168,187,315		73,523,099		29,461,812		271,172,226
Mortgage loans to be sold		866,594		—		866,594		—		866,594
Loans, net		326,690,561		—		—		304,249,626		304,249,626
Accrued interest receivable		2,145,522		—		2,145,522				2,145,522
Financial Liabilities:
Demand deposits		582,100,650		—		582,100,650		—		582,100,650
Time deposits		16,569,608		—		16,933,818		—		16,933,818
Accrued interest payable		41,007		—		41,007				41,007

Note 6: Income Per Common Share

The following table is a summary of the reconciliation of weighted average shares outstanding for the three months ended June 30, 2023 and 2022:

	2023		2022
Net income	$	1,277,717	$	1,542,982

Weighted average shares outstanding		5,551,502		5,550,951
Effect of dilutive shares		89,435		142,857
Weighted average shares outstanding - diluted		5,640,937		5,693,808

Earnings per share - basic	$	0.23	$	0.28
Earnings per share - diluted	$	0.23	$	0.27

The following table is a summary of the reconciliation of weighted average shares outstanding for the six months ended June 30, 2023 and 2022:

	2023		2022
Net income	$	2,866,496	$	3,007,088

Weighted average shares outstanding		5,551,924		5,547,767
Effect of dilutive shares		94,623		135,201
Weighted average shares outstanding - diluted		5,646,547		5,682,968

Earnings per share - basic	$	0.52	$	0.54
Earnings per share - diluted	$	0.51	$	0.53

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and are including this statement for the express purpose of availing the Company of the protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the “Cautionary Statement Regarding Forward-Looking Statements” section of Part 1 of our Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC and the following:

●

Risk from changes in economic, monetary policy, and industry conditions

●

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

●

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

●

Risk inherent in making loans including repayment risks and changes in the value of collateral

●

Loan growth, the adequacy of the allowance for credit losses, provisions for credit losses, and the assessment of problem loans

●

Level, composition, and re-pricing characteristics of the securities portfolio

●

Competition for deposits, which may result in a change in the mix or type of deposit products and services we offer and/or in the rates that we are required to pay to attract or retain deposits

●

Continued availability of senior management and ability to attract and retain key personnel

●

Technological changes

●

Ability to control expense

●

Ability to compete in our industry and competitive pressures among depository and other financial institutions

●

Changes in compensation

●

Risks associated with income taxes including potential for adverse adjustments

●

Changes in accounting policies and practices

●

Changes in regulatory actions, including the potential for adverse adjustments

●

Recently enacted or proposed legislation and changes in political conditions

●

Reputational risk

●

Recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory response to these developments.

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a bank holding company headquartered in Charleston, South Carolina, with $648.4 million in assets as of June 30, 2023. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full-service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments (interest-earning assets). The primary source of funding for making these loans and investments is our interest and non-interest-bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest-earning assets and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for credit losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to our customers. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identify significant factors that have affected our financial position and operating results as of and for the periods ending June 30, 2023 and 2022 and December 31, 2022, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

Critical Accounting Policies

Our critical accounting policies involve significant judgments and assumptions that have a material impact on the carrying value of certain assets and liabilities used in the preparation of the Consolidated Financial Statements as of June 30, 2023. With the exception of the adoption of ASC 326 as of January 1, 2023, as discussed in Note 1: Nature of Business and Basis of Presentation, our critical accounting policies have remain unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2022.

Balance Sheet

Cash and Cash Equivalents (including interest-bearing deposits at the Federal Reserve)

Total cash and cash equivalents decreased 8.7% or $2.4 million to $25.4 million as of June 30, 2023, from $27.8 million as of December 31, 2022. The decrease in total cash and cash equivalents is primarily due to a net decrease in deposit accounts of $33.9 million and a net increase in loans of $11.0 million, partially offset by short term borrowings of $25.0 million, net proceeds from maturities of investment securities of $17.4 million and cash generated from operations.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio to serve as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

As of June 30, 2023, our available for sale investment portfolio included U.S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of $255.7 million and an amortized cost of $279.2 million for a net unrealized loss of approximately $23.5 million. As of June 30, 2023 and December 31, 2022, our investment securities portfolio represented approximately 39.43% and 41.5% of our total assets, respectively. The average yield on our investment securities was 1.13% and 1.18% at June 30, 2023 and December 31, 2022, respectively.

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans are to borrowers located in our market area of Charleston, Dorchester and Berkeley counties of South Carolina.

Net loans increased $11.0 million, or 3.35%, to $337.7 million as of June 30, 2023 from $326.7 million as of December 31, 2022. The increase is primarily related to growth in Consumer and Commercial Real Estate loans.

In January 2020, the Bank began originating 30-year, fixed rate consumer mortgage loans in excess of the conforming loan amount which are held for investment rather than for sale in the secondary market. Prior to January 2020, all consumer mortgage loans made by the Bank were originated for the purpose of sale and reflected on the consolidated balance sheet as mortgage loans held for sale. This mortgage product continues to be well-received by the Bank’s customers, and the associated volume of originations has continued to contribute to the increase in Consumer Real Estate lending.

The following table is a summary of our loan portfolio composition (net of deferred fees and costs of $178,278 and $159,434 at June 30, 2023 and December 31, 2022, respectively) and the corresponding percentage of total loans as of the dates indicated.

	June 30, 2023						December 31, 2022
	Amount			Percent			Amount			Percent

Commercial	$	46,173,490			13.53	%	$	45,072,059			13.62	%
Commercial Real Estate Construction		23,752,103			6.96	%		17,524,260			5.29	%
Commercial Real Estate Other		174,739,069			51.19	%		172,897,387			52.24	%
Consumer Real Estate		92,895,470			27.22	%		91,636,538			27.69	%
Consumer Other		3,778,741			1.10	%		3,851,538			1.16	%
Total loans		341,338,873			100.00	%		330,981,782			100.00	%
Allowance for credit losses		(3,689,863	)					(4,291,221	)

Total loans, net	$	337,649,010					$	326,690,561

Nonperforming Assets

Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure and loans on nonaccrual status. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. As of June 30, 2023, there were no loans 90 days past due still accruing interest.

The following table is a summary of our Nonperforming Assets as of the dates indicated:

	June 30, 2023		December 31, 2022
Commercial	$	—	$	—
Commercial Real Estate Other		625,677		631,453
Consumer Real Estate		—		—
Consumer Other		—		—
Total nonaccruing loans		625,677		631,453
Total nonperforming assets	$	625,677	$	631,453

Allowance for Credit Losses

The allowance for credit losses was $3.7 million and $4.3 million as of June 30, 2023 and December 31, 2022, respectively, or 1.08% and 1.30%, respectively, of outstanding loans. At June 30, 2023 and December 31, 2022, the allowance for credit losses represented 589.74% and 679.58%, respectively, of the total amount of nonperforming loans. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for credit losses at June 30, 2023 is adequate.

At June 30, 2023, individually assessed loans totaled $2.4 million, of which $0.1 million of these loans had a reserve of approximately $0.1 million allocated in the allowance for credit losses. Comparatively, individually assessed loans totaled $2.8 million as of December 31, 2022, and $1.1 million of these loans had a reserve of approximately $0.2 million allocated in the allowance for credit losses.

During the three months ended June 30, 2023, we recorded $1,360 of recoveries on loans previously charged-off. During the six months ended June 30, 2023, we recorded $48,138 in charge-offs and $1,960 of recoveries on loans previously charged-off, for net charge-offs of $46,358.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest-bearing deposits provided funding for 59.23% of average earning assets for the six months ended June 30, 2023, and 54.97% for the six months ended June 30, 2022. The Company encounters strong competition for deposits from other financial institutions, insurance companies, brokerage firms and the U.S. Treasury. However, the percentage of funding provided by deposits has remained relatively stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

	June 30, 2023					December 31, 2022
	Amount		Percent			Amount		Percent
Deposits
Non-interest bearing demand	$	206,034,702		36.49	%	$	223,117,903		37.26	%
Interest bearing demand		154,348,295		27.33	%		195,143,514		32.60	%
Money market accounts		104,930,669		18.58	%		100,014,125		16.71	%
Time deposits $250,000 and over		30,596,097		5.42	%		5,303,509		0.89	%
Other time deposits		11,106,990		1.97	%		11,266,099		1.88	%
Other savings deposits		57,736,509		10.21	%		63,825,108		10.66	%

Total deposits	$	564,753,262		100.00	%	$	598,670,258		100.00	%

Deposits decreased 5.67% or $33.9 million from December 31, 2022 to June 30, 2023 primarily due to scheduled maturities of brokered time deposits of $23.0 million and increased competition for deposits in the financial industry. Decreases in interest bearing and non-interest bearing demand deposits were partially offset by a significant increase in time deposits $250,000 and over, which is the result of $24.6 million in brokered time deposits. The Bank acquired $47.8 million in brokered time deposits during three months ended March 31, 2023. During the three months ended June 30, 2023, $23.2 million of the brokered time deposits matured. These deposits were obtained to meet short-term liquidity needs of the Bank and are a combination of 90, 180 and 270-day maturities, which align with securities maturing within the Bank’s portfolio later this year. Brokered time deposits totaled 4.36% and 0% of total deposits at June 30, 2023 and December 31, 2022, respectively.

At June 30, 2023 and December 31, 2022, deposits with an aggregate deficit balance of $20,188 and $80,524, respectively, were re-classified as other loans.

Comparison of Three Months Ended June 30, 2023 to Three Months Ended June 30, 2022

Net income decreased $0.2 million or 17.19% to $1.3 million, or basic and diluted earnings per share of $0.23 for the three months ended June 30, 2023, from $1.5 million, or basic and diluted earnings per share of $0.28 and $0.27 for the three months ended June 30, 2022, respectively. Our annualized returns on average assets and average equity for the three months ended June 30, 2023 were 0.79% and 11.24%, respectively, compared with 0.93% and 11.24%, respectively, for the three months ended June 30, 2022.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest-bearing assets. Net interest income increased $0.1 million or 1.35% to $4.6 million for the three months ended June 30, 2023 from $4.5 million for the three months ended June 30, 2022. Average loans increased $21.0 million or 6.56% to $341.1 million for the three months ended June 30, 2023, compared to $320.1 million for the three months ended June 30, 2022. The yield on average loans (including fees) was 6.07% and 5.07% for the three months ended June 30, 2023 and June 30, 2022, respectively. The increase in the yield on average loans was the result of interest rates on variable rate loans, as well as higher interest rates on new originations and renewals of fixed rate loans. Interest income on loans increased $1.3 million for the three months ended June 30, 2023 to $5.0 million from $3.7 million for the three months ended June 30, 2022.

The average balance of interest bearing deposits at the Federal Reserve decreased $37.4 million or 69.59% to $16.3 million for the three months ended June 30, 2023, with a yield of 5.04% as compared to $53.7 million for the three months ended June 30, 2022, with a yield of 0.73%.

The average balance of deposits decreased $34.7 million or 5.71% to $574.1 million for the three months ended June 30, 2023, with a yield of 0.85% as compared to $608.8 million for the three months ended June 30, 2022, with a yield of 0.02%. Deposit rates paid have increased as deposit rates paid from other sectors of the financial industry continue to create intense competition.

Provision for Credit Losses

We have established an allowance for credit losses through a charge (credit) to the provision for credit losses on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of our allowance for credit losses. We did not recognize a provision during the three months ended June 30, 2023 and 2022. For additional information about the changes in the allowance and an allocation of the allowance by class, refer to Note 3. Loans and Allowance for Credit Losses of our Notes to Consolidated Financial Statements included in Part I of this report.

Non-Interest Income

Other income decreased $0.2 million or 26.37% to $0.4 million for the three months ended June 30, 2023, from $0.6 million for the three months ended June 30, 2022. This decrease was primarily due to a $0.1 million decrease in mortgage banking income. The Bank sold $12.2 million of mortgage loans held for sale during the three months ended June 30, 2023 as compared with $21.5 million during the three months ended June 30, 2022.

Non-Interest Expense

Non-interest expense increased $0.3 million or 7.89% to $3.4 million for the three months ended June 30, 2023, from $3.1 million for the three months ended June 30, 2022. The increase in non-interest expense was primarily due to increases in salaries and employee benefits and net occupancy expense. The Bank opened its new James Island location in the second quarter of 2023.

Income Tax Expense

Income tax expense was $0.4 million for the three months ended June 30, 2023 as compared to $0.5 million during the same period in 2022. Our effective tax rate was 22.94% and 22.88% for the three months ended June 30, 2023 and 2022, respectively.

Comparison of Six Months Ended June 30, 2023 to Six Months Ended June 30, 2022

Net income decreased $0.1 million or 4.68% to $2.9 million, or basic and diluted earnings per share of $0.52 and $0.51, respectively, for the six months ended June 30, 2023, from $3.0 million, or basic and diluted earnings per share of $0.54 and $0.53 for the six months ended June 30, 2022, respectively. Our annualized returns on average assets and average equity for the six months ended June 30, 2023 were 0.89% and 13.61%, respectively, compared with 0.91% and 12.68%, respectively, for the six months ended June 30, 2022.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest-bearing assets. Net interest income increased $0.5 million or 6.21% to $9.3 million for the six months ended June 30, 2023 from $8.8 million for the six months ended June 30, 2022. Average loans increased $22.5 million or 7.13% to $337.8 million for the six months ended June 30, 2023, compared to $315.3 million for the six months ended June 30, 2022. The yield on average loans (including fees) was 5.97% and 5.03% for the six months ended June 30, 2023 and June 30, 2022, respectively. The increase in the yield on average loans was the result of interest rates on variable rate loans, as well as higher interest rates on new originations and renewals of fixed rate loans. Interest income on loans increased $2.4 million for the six months ended June 30, 2023 to $9.7 million from $7.3 million for the six months ended June 30, 2022.

The average balance of interest bearing deposits at the Federal Reserve decreased $49.0 million or 78.81% to $13.2 million for the six months ended June 30, 2023, with a yield of 4.85% as compared to $62.2 million for the six months ended June 30, 2022, with a yield of 0.43%.

The average balance of deposits decreased $26.6 million or 4.40% to $577.0 million for the six months ended June 30, 2023, with a yield of 0.71% as compared to $603.6 million for the six months ended June 30, 2022, with a yield of 0.02%. Deposit rates paid have increased as deposit rates paid from other sectors of the financial industry continue to create intense competition.

Provision for Credit Losses

We have established an allowance for credit losses through a charge (credit) to the provision for credit losses on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of our allowance for credit losses. For the six months ended June 30, 2023, we recorded a $45,000 increase to the allowance for credit losses. For the six months ended June 30, 2022, we recorded a $75,000 reduction to the allowance for credit losses. The net increase in the provision for credit losses was based on our analysis of the adequacy of the allowance for credit losses. For additional information about the changes in the allowance and an allocation of the allowance by class, refer to Note 3. Loans and Allowance for Credit Losses of our Notes to Consolidated Financial Statements included in Part I of this report.

Non-Interest Income

Other income decreased $0.3 million or 27.84% to $0.9 million for the six months ended June 30, 2023, from $1.2 million for the six months ended June 30, 2022. This decrease was primarily due to a $0.3 million decrease in mortgage banking income and decrease of $0.1 million on gains on sales of investment securities. The Bank sold $20.2 million of mortgage loans held for sale during the six months ended June 30, 2023 as compared with $39.2 million during the six months ended June 30, 2022.

Non-Interest Expense

Non-interest expense increased $0.4 million or 7.82% to $6.6 million for the six months ended June 30, 2023, from $6.2 million for the six months ended June 30, 2022. The increase in non-interest expense was primarily due to increases in salaries and employee benefits and net occupancy expense. The Bank opened its new James Island location in the second quarter of 2023.

Income Tax Expense

Income tax expense was $0.6 million for the six months ended June 30, 2023 as compared to $0.9 million during the same period in 2022. Our effective tax rate was 18.40% and 23.13% for the six months ended June 30, 2023 and 2022, respectively. The lower effective rate is the result of the prior year tax provision calculation.

Off-Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $138.4 million and $145.4 million at June 30, 2023 and December 31, 2022, respectively.

Standby letters of credit represent our obligation to a third-party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured.

Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at June 30, 2023 and December 31, 2022 was $1.7 million and $2.5 million, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments on mortgage loans held for sale totaling $2.9 million and $0.9 million at June 30, 2023 and December 31, 2022, respectively. The fair value of these commitments was not significant at June 30, 2023 or December 31, 2022. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was $11.7 million at June 30, 2023. There were no loans repurchased during the six months ended June 30, 2023 and 2022, respectively.

Liquidity

Historically, we have maintained our liquidity at levels believed to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, investment securities available for sale, interest-bearing deposits at the Federal Reserve, and mortgage loans held for sale. Our primary liquid assets accounted for 43.79% and 45.89% of total assets at June 30, 2023 and December 31, 2022, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the investment securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At June 30, 2023, we had unused short-term lines of credit totaling approximately $41.0 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for liquidity include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and sale of mortgage loans held for sale. We have established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At June 30, 2023, we could borrow up to $84.2 million. There have been no borrowings under this arrangement.

During the first quarter of 2023, the Federal Reserve authorized all twelve Reserve Banks to establish the Bank Term Funding Program (the “Program”) to make available additional funding to eligible depository institutions in order to help assure banks have the ability to meet the needs of all their depositors. The Program offers advances of up to one year in length to banks, savings associations, credit unions and other eligible depository institutions pledging any collateral eligible for purchase by the Federal Reserve Bank in open market options, such as U.S. Treasuries, U.S. agency securities and U.S. agency mortgage-backed securities. Advances are limited to the par value of the eligible collateral pledged by the eligible borrower. The Bank established a $25.0 million credit line under the Program during the first quarter of 2023 and increased the credit line by an additional $10.0 million to $35.0 duiring the second quarter of 2023. As of June 30, 2023, there were $25.0 million in borrowings under the Program.

Our core deposits consist of non-interest-bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs. At June 30, 2023 and December 31, 2022, our liquidity ratio was 47.75% and 48.09%, respectively.

Capital Resources

Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase stock. Total shareholders’ equity as of June 30, 2023 was $42.6 million. The rate of asset growth since our inception has not negatively impacted this capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for U.S. banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve.

The purpose of Basel III is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule implemented a strict eligibility criteria for regulatory capital instruments and improved the methodology for calculating risk-weighted assets to enhance risk sensitivity.

On November 4, 2019, the federal banking agencies jointly issued a final rule on an optional, simplified measure of capital adequacy for qualifying community banking organizations called the community bank leverage ratio (“CBLR”) framework effective on January 1, 2020. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. Additionally, the qualifying community banking organization must be a non-advanced approaches FDIC supervised institution. The final rule adopts Tier 1 capital and existing leverage ratio into the CBLR framework. The Bank adopted this rule as of September 30, 2020 and is no longer subject to other capital and leverage requirements. A CBLR bank meeting qualifying criterion is deemed to have met the “well capitalized” ratio requirements and be in compliance with the generally applicable capital rule. The Bank’s CBLR as of June 30, 2023 was 9.35%. As of June 30, 2023, the Company and the Bank were categorized as “well capitalized.” We believe, as of June 30, 2023, that the Company and the Bank meet all capital adequacy requirements to which we are subject.

There are no current conditions or events that we are aware of that would change the Company’s or the Bank’s capital adequacy category.

Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Smaller reporting companies are not required to provide the information required by this Item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934, as amended (the “Act”) was carried out as of June 30, 2023 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of June 30, 2023, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Audit and Compliance Officer, and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC and the Audit and Compliance Officer have direct access to the Audit and Compliance Committee.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors.

Smaller reporting companies are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Sales of Unregistered Securities

None.

Issuer Repurchases of Equity Securities

The Company’s repurchases of its common stock during the second quarter of 2023 were as follows:

Period	Total Number of Shares Purchased		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1)		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(1)
April 1 - April 30, 2023		—		—		—	$	—
May 1 - May 31, 2023		1,762	$	13.86		1,762	$	1,975,571
June 1 - June 30, 2023		2,350	$	13.98		2,350	$	1,967,137
Total		4,112	$	13.93		4,112	$	1,942,710

(1)

On May 25, 2023, the Company’s board of directors authorized the repurchase of up to $2.0 million of the Company’s issued and outstanding common stock from time to time through May 2026. This new program replaces the prior stock repurchase program approved by the board of directors on March 26, 2020. The stock repurchases under the new program may be open market or private purchases, negotiated transactions, block purchases, or otherwise, in accordance with securities laws. The amount and timing of the stock repurchases will be based on various factors, such as management’s assessment of the Company’s liquidity, the market price of Company common stock compared to management’s assessment of such stock’s underlying value, and other applicable regulatory, legal and accounting factors. The Company has no obligation to repurchase any shares and may discontinue repurchases at any time.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

Item 6. Exhibits.

Exhibits

31.1	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
31.2	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
32.1	Certification pursuant to Section 1350 (1)
32.2	Certification pursuant to Section 1350 (1)

101.SCH	XBRL Taxonomy Extension Schema Document (2)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document (2)
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document (2)
101.LAB	XBRL Taxonomy Extension Label Linkbase Document (2)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document (2)
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)

This certification is being furnished solely to accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any file of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

(2)

In accordance with Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q is deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under those sections.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Bank of South Carolina Corporation

August 4, 2023	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

August 4, 2023	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/Executive Vice President

Bank of South Carolina Corporation 10-Q

EXHIBIT 31.1

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Executive Officer

I, Fleetwood S. Hassell, certify that:

I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d- 15(f)), for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within the entity, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 4, 2023

/s/ Fleetwood S. Hassell
Fleetwood S. Hassell
President/Chief Executive Officer

Bank of South Carolina Corporation 10-Q

EXHIBIT 31.2

Certification Pursuant to 13a-14(a)/15d-14(a) by the Chief Financial Officer

I, Eugene H. Walpole, IV, certify that:

I have reviewed this quarterly report on Form 10-Q of the Bank of South Carolina Corporation;

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 4, 2023

/s/ Eugene H. Walpole, IV
Eugene H. Walpole, IV
Chief Financial Officer/Executive Vice President

Bank of South Carolina Corporation 10-Q

EXHIBIT 32.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Fleetwood S. Hassell, President/Chief Executive Officer of Bank of South Carolina Corporation (the “Company”), certify, that to the best of my knowledge, based upon a review of the quarterly report on Form 10-Q for the period ended June 30, 2023 of the Company (the “Report”):

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, (U.S.C. 78m or 78o(d)); and

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 4, 2023

	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

Bank of South Carolina Corporation 10-Q

EXHIBIT 32.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Eugene H. Walpole, IV, Chief Financial Officer/Executive Vice President of Bank of South Carolina Corporation (the “Company”), certify that to the best of my knowledge, based upon a review of the quarterly report on Form 10-Q for the period ended June 30, 2023 of the Company (the “Report”):

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, (U.S.C. 78m or 78o(d)); and

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 4, 2023

	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/Executive Vice President

Cover - shares	6 Months Ended
Cover - shares	Jun. 30, 2023	Jul. 28, 2023
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2023
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2023
Current Fiscal Year End Date	--12-31
Entity File Number	000-27702
Entity Registrant Name	Bank of South Carolina Corporation
Entity Central Index Key	0001007273
Entity Tax Identification Number	57-1021355
Entity Incorporation, State or Country Code	SC
Entity Address, Address Line One	256 Meeting Street
Entity Address, City or Town	Charleston
Entity Address, State or Province	SC
Entity Address, Postal Zip Code	29401
City Area Code	(843)
Local Phone Number	724-1500
Title of 12(b) Security	Common stock
Trading Symbol	BKSC
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		5,547,439

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
ASSETS
Cash and due from banks	$ 7,767,122	$ 14,772,564
Interest-bearing deposits at the Federal Reserve	17,611,921	12,999,135
Investment securities available for sale	255,698,103	271,172,226
Mortgage loans to be sold	2,868,776	866,594
Loans	341,338,873	330,981,782
Less: Allowance for credit losses	(3,689,863)	(4,291,221)
Net loans	337,649,010	326,690,561
Premises, equipment and leasehold improvements, net	4,049,079	3,988,607
Right of use asset	13,116,779	13,433,692
Accrued interest receivable	1,871,425	2,145,522
Other assets	7,773,633	7,276,708
Total assets	648,405,848	653,345,609
Deposits:
Non-interest bearing demand	206,034,702	223,117,903
Interest bearing demand	154,348,295	195,143,514
Money market accounts	104,930,669	100,014,125
Time deposits $250,000 and over	30,596,097	5,303,509
Other time deposits	11,106,990	11,266,099
Other savings deposits	57,736,509	63,825,108
Total deposits	564,753,262	598,670,258
Short-term borrowings	25,000,000
Accrued interest payable and other liabilities	2,964,455	2,430,272
Lease liability	13,116,779	13,433,692
Total liabilities	605,834,496	614,534,222
Shareholders’ equity
Common stock - no par 12,000,000 shares authorized; Issued 5,852,325 shares at both June 30, 2023 and December 31, 2022. Shares outstanding 5,548,239 and 5,552,351 at June 30, 2023 and December 31, 2022, respectively
Additional paid in capital	48,086,624	48,028,689
Retained earnings	14,981,966	14,002,571
Treasury stock: 304,086 shares and 299,974 shares at June 30, 2023 and December 31, 2022, respectively	(2,874,682)	(2,817,392)
Accumulated other comprehensive loss, net of income taxes	(17,622,556)	(20,402,481)
Total shareholders’ equity	42,571,352	38,811,387
Total liabilities and shareholders’ equity	$ 648,405,848	$ 653,345,609

CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Common stock, no par value (in dollars per share)	$ 0	$ 0
Common stock, authorized	12,000,000	12,000,000
Common stock, issued	5,852,325	5,852,325
Common stock, outstanding	5,548,239	5,552,351
Treasury stock, shares	304,086	299,974

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)	3 Months Ended		6 Months Ended
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Interest and fee income
Loans, including fees	$ 5,012,744	$ 3,738,061	$ 9,680,843	$ 7,289,936
Taxable securities	689,410	613,978	1,379,734	1,173,649
Tax-exempt securities	119,723	132,927	281,167	242,056
Other	205,183	98,285	317,150	132,571
Total interest and fee income	6,027,060	4,583,251	11,658,894	8,838,212
Interest expense
Deposits	1,111,987	37,824	2,043,088	74,621
Short-term borrowings	308,093		308,093
Total interest expense	1,420,080	37,824	2,351,181	74,621
Net interest income	4,606,980	4,545,427	9,307,713	8,763,591
Provision for credit losses			45,000	(75,000)
Net interest income after provision for credit losses	4,606,980	4,545,427	9,262,713	8,838,591
Other income
Service charges and fees	334,259	343,030	661,332	650,623
Mortgage banking income	94,194	239,832	206,354	498,728
Gain on sales of securities				61,780
Other non-interest income	8,668	10,836	18,636	17,121
Total other income	437,121	593,698	886,322	1,228,252
Other expense
Salaries and employee benefits	2,033,679	1,864,139	4,000,202	3,676,295
Net occupancy expense	681,474	626,488	1,335,536	1,247,430
Other operating expenses	351,752	345,477	656,933	640,209
Professional fees	159,827	165,154	327,604	304,797
Data processing fees	159,290	137,157	316,108	286,247
Total other expense	3,386,022	3,138,415	6,636,383	6,154,978
Income before income tax expense	1,658,079	2,000,710	3,512,652	3,911,865
Income tax expense	380,362	457,728	646,156	904,777
Net income	$ 1,277,717	$ 1,542,982	$ 2,866,496	$ 3,007,088
Weighted average shares outstanding
Basic	5,551,502	5,550,951	5,551,924	5,547,767
Diluted	5,640,937	5,693,808	5,646,547	5,682,968
Basic income per common share	$ 0.23	$ 0.28	$ 0.52	$ 0.54
Diluted income per common share	$ 0.23	$ 0.27	$ 0.51	$ 0.53

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
Net income	$ 1,277,717	$ 1,542,982	$ 2,866,496	$ 3,007,088
Other comprehensive income
Unrealized gain (loss) on securities arising during the period	(1,569,020)	(5,052,465)	2,356,723	(17,205,181)
Reclassification adjustment for securities gains realized in net income				(61,780)
Other comprehensive income (loss) before tax	(1,569,020)	(5,052,465)	2,356,723	(17,266,961)
Income tax effect related to items of other comprehensive income (loss) before tax	327,539	1,061,018	423,202	3,626,061
Other comprehensive income (loss) after tax	(1,241,481)	(3,991,447)	2,779,925	(13,640,900)
Total comprehensive income (loss)	$ 36,236	$ (2,448,465)	$ 5,646,421	$ (10,633,812)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Treasury Stock, Common [Member]	AOCI Attributable to Parent [Member]	Total
Beginning balance, value at Dec. 31, 2021		$ 47,745,285	$ 11,122,710	$ (2,817,392)	$ (2,132,970)	$ 53,917,633
Beginning balance (in shares) at Dec. 31, 2021	5,541,266
Net income			1,464,106			1,464,106
Other comprehensive income (loss)					(9,649,453)	(9,649,453)
Stock option exercises, net of surrenders		141,618				141,618
Stock option exercises, net of surrenders (in shares)	9,210
Stock-based compensation expense		27,989				27,989
Cash dividends ($0.17 per common share)			(943,580)			(943,580)
Ending balance, value at Mar. 31, 2022		47,914,892	11,643,236	(2,817,392)	(11,782,423)	44,958,313
Ending balance (in shares) at Mar. 31, 2022	5,550,476
Beginning balance, value at Dec. 31, 2021		47,745,285	11,122,710	(2,817,392)	(2,132,970)	53,917,633
Beginning balance (in shares) at Dec. 31, 2021	5,541,266
Net income						3,007,088
Other comprehensive income (loss)						(13,640,900)
Ending balance, value at Jun. 30, 2022		47,966,172	12,242,318	(2,817,392)	(15,773,870)	41,617,228
Ending balance (in shares) at Jun. 30, 2022	5,552,351
Beginning balance, value at Mar. 31, 2022		47,914,892	11,643,236	(2,817,392)	(11,782,423)	44,958,313
Beginning balance (in shares) at Mar. 31, 2022	5,550,476
Net income			1,542,982			1,542,982
Other comprehensive income (loss)					(3,991,447)	(3,991,447)
Stock option exercises, net of surrenders		20,022				20,022
Stock option exercises, net of surrenders (in shares)	1,875
Stock-based compensation expense		31,258				31,258
Cash dividends ($0.17 per common share)			(943,900)			(943,900)
Ending balance, value at Jun. 30, 2022		47,966,172	12,242,318	(2,817,392)	(15,773,870)	41,617,228
Ending balance (in shares) at Jun. 30, 2022	5,552,351
Beginning balance, value at Dec. 31, 2022		48,028,689	14,002,571	(2,817,392)	(20,402,481)	$ 38,811,387
Beginning balance (in shares) at Dec. 31, 2022	5,552,351					5,552,351
Adoption of ASU 2016-13
Net income			1,588,779			1,588,779
Other comprehensive income (loss)					4,021,406	4,021,406
Stock-based compensation expense		30,147				30,147
Cash dividends ($0.17 per common share)			(943,901)			(943,901)
Ending balance, value at Mar. 31, 2023		48,058,836	14,647,449	(2,817,392)	(16,381,075)	43,507,818
Ending balance (in shares) at Mar. 31, 2023	5,552,351
Beginning balance, value at Dec. 31, 2022		48,028,689	14,002,571	(2,817,392)	(20,402,481)	$ 38,811,387
Beginning balance (in shares) at Dec. 31, 2022	5,552,351					5,552,351
Net income						$ 2,866,496
Other comprehensive income (loss)						2,779,925
Ending balance, value at Jun. 30, 2023		48,086,624	14,981,966	(2,874,682)	(17,622,556)	$ 42,571,352
Ending balance (in shares) at Jun. 30, 2023	5,548,239					5,548,239
Beginning balance, value at Mar. 31, 2023		48,058,836	14,647,449	(2,817,392)	(16,381,075)	$ 43,507,818
Beginning balance (in shares) at Mar. 31, 2023	5,552,351
Net income			1,277,717			1,277,717
Other comprehensive income (loss)					(1,241,481)	(1,241,481)
Stock-based compensation expense		27,788				27,788
Repurchase of common shares				(57,290)		(57,290)
Repurchase of common shares (in shares)	(4,112)
Cash dividends ($0.17 per common share)			(943,200)			(943,200)
Ending balance, value at Jun. 30, 2023		$ 48,086,624	$ 14,981,966	$ (2,874,682)	$ (17,622,556)	$ 42,571,352
Ending balance (in shares) at Jun. 30, 2023	5,548,239					5,548,239

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - $ / shares	3 Months Ended
	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022
Statement of Stockholders' Equity [Abstract]
Cash dividends (per share)	$ 0.17	$ 0.17	$ 0.17	$ 0.17

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Cash flows from operating activities:
Net income	$ 2,866,496	$ 3,007,088
Adjustments to reconcile net income net cash provided by operating activities:
Depreciation expense	164,195	188,251
Gain on sale of investment securities		(61,780)
Provision for credit losses	45,000	(75,000)
Stock-based compensation expense	57,935	59,247
Deferred income taxes and other assets	(76,198)	(555,359)
Net amortization of unearned discounts on investment securities available for sale	400,321	438,786
Origination of mortgage loans held for sale	(22,155,531)	(40,505,723)
Proceeds from sale of mortgage loans held for sale	20,153,349	39,187,661
Decrease (increase) in accrued interest receivable	274,097	(257,211)
Increase in accrued interest payable and other liabilities	534,883	248,555
Net cash provided by operating activities	2,264,547	1,674,515
Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale	17,433,000	3,539,000
Proceeds from sale of investment securities available for sale		15,120,000
Purchase of investment securities available for sale		(94,659,022)
Net increase in loans	(11,003,449)	(9,898,641)
Purchase of premises, equipment, and leasehold improvements, net	(224,667)	(115,413)
Net cash provided by (used in) investing activities	6,204,884	(86,014,076)
Cash flows from financing activities:
Net decrease in deposit accounts	(33,916,996)	(11,401,415)
Net increase in short term borrowings	25,000,000
Dividends paid	(1,887,801)	(1,885,596)
Stock options exercised, net of surrenders		161,640
Share repurchases	(57,290)
Net cash used in financing activities	(10,862,087)	(13,125,371)
Net decrease in cash and cash equivalents	(2,392,656)	(97,464,932)
Cash and cash equivalents at the beginning of the period	27,771,699	140,111,988
Cash and cash equivalents at the end of the period	25,379,043	42,647,056
Cash paid during the period for:
Interest	1,637,005	74,825
Income taxes, net	1,375,039	634,402
Supplemental disclosures for non-cash investing and financing activity:
Change in unrealized gain (loss) on securities available for sale, net of income taxes	2,779,925	(13,640,900)
Change in dividends payable	$ (700)	$ 1,884

NATURE OF BUSINESS AND BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

NATURE OF BUSINESS AND BASIS OF PRESENTATION

1. NATURE OF BUSINESS AND BASIS OF PRESENTATION

Organization:

Principles of Consolidation:

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation:

Accounting Estimates and Assumptions:

Income Per Common Share:

Subsequent Events:

Recent Accounting Pronouncements:

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

Significant Accounting Policy Changes

Upon adoption of ASC 326, the Company revised the accounting policy for the Allowance for Credit Losses as detailed below.

Allowance for Credit Losses - Securities Available for Sale

Accrued interest receivable on available for sale debt securities totaled $443,464 at June 30, 2023 and was excluded from the estimate of credit losses.

Allowance for Credit Losses - Loans

Allowance for Credit Losses - Accrued Interest Receivable

Allowance for Credit Loss - Unfunded Commitments

The Company’s CECL allowances will fluctuate over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.

Investment Securities

6 Months Ended

Jun. 30, 2023

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:


	June 30, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	180,043,022	$	—	$	(10,701,742	)	$	169,341,280
Government-Sponsored Enterprises		62,280,287		—		(9,686,791	)		52,593,496
Municipal Securities		36,843,995		35		(3,080,703	)		33,763,327
Total	$	279,167,304	$	35	$	(23,469,236	)	$	255,698,103

There is no allowance for credit losses on available for sale securities at June 30, 2023.


	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	180,298,301	$	—	$	(12,110,986	)	$	168,187,315
Government-Sponsored Enterprises		67,384,808		—		(10,310,084	)		57,074,724
Municipal Securities		49,315,041		2,510		(3,407,364	)		45,910,187
Total	$	296,998,150	$	2,510	$	(25,828,434	)	$	271,172,226

The amortized cost and estimated fair value of investment securities available for sale as of June 30, 2023 and December 31, 2022, by contractual maturity are in the following table.

	June 30, 2023				December 31, 2022
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	79,001,495	$	76,773,388	$	42,722,655	$	41,698,011
Due in one year to five years		149,566,797		136,484,763		190,569,869		176,217,530
Due in five years to ten years		41,799,253		35,124,767		53,995,700		45,386,818
Due in ten years and over		8,799,759		7,315,185		9,709,926		7,869,867
Total	$	279,167,304	$	255,698,103	$	296,998,150	$	271,172,226


	June 30, 2023
	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes		1	$	4,797,852	$	(144,652	)		24	$	164,543,428	$	(10,557,090	)		25	$	169,341,280	$	(10,701,742	)
Government-Sponsored Enterprises		1		1,272,596		(25,560	)		9		51,320,900		(9,661,231	)		10		52,593,496		(9,686,791	)
Municipal Securities		5		4,835,657		(143,538	)		65		28,822,633		(2,937,165	)		70		33,658,290		(3,080,703	)
Total		7	$	10,906,105	$	(313,750	)		98	$	244,686,961	$	(23,155,486	)		105	$	255,593,066	$	(23,469,236	)


	December 31, 2022
	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes		7	$	38,181,255	$	(1,790,134	)		18	$	130,006,060	$	(10,320,852	)		25	$	168,187,315	$	(12,110,986	)
Government-Sponsored Enterprises		2		6,212,285		(84,170	)		9		50,862,439		(10,225,914	)		11		57,074,724		(10,310,084	)
Municipal Securities		46		26,068,218		(932,565	)		31		14,859,459		(2,474,799	)		77		40,927,677		(3,407,364	)
Total		55	$	70,461,758	$	(2,806,869	)		58	$	195,727,958	$	(23,021,565	)		113	$	266,189,716	$	(25,828,434	)

The tables below show the proceeds from sales of securities available for sale and gross realized gains and losses for the periods indicated.


	Three Months Ended
	June 30,
	2023		2022

Gross proceeds	$	—	$	—
Gross realized gains		—		—
Gross realized losses		—		—


	Six Months Ended
	June 30,
	2023		2022

Gross proceeds	$	—	$	15,120,000
Gross realized gains		—		61,780
Gross realized losses		—		—

There was a tax provision of $12,974 related to gains for the six months ended June 30, 2022.

Loans and Allowance for Credit Losses

6 Months Ended

Jun. 30, 2023

Receivables [Abstract]

Loans and Allowance for Credit Losses

Note 3: Loans and Allowance for Credit Losses

Major classifications of loans (net of deferred loan fees of $178,278 and $159,434 at June 30, 2023 and December 31, 2022, respectively) are shown in the table below.

	June 30, 2023			December 31, 2022
Commercial	$	46,173,490		$	45,072,059
Commercial real estate:
Construction		23,752,103			17,524,260
Other		174,739,069			172,897,387
Consumer:
Real estate		92,895,470			91,636,538
Other		3,778,741			3,851,538
		341,338,873			330,981,782
Allowance for credit losses		(3,689,863	)		(4,291,221	)
Loans, net	$	337,649,010		$	326,690,561

We had $84.2 million and $93.1 million of loans pledged as collateral to secure funding with the Federal Reserve Bank Discount Window at June 30, 2023 and at December 31, 2022, respectively.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

●

Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital and, where applicable, no overdrafts.

●

Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

●

Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

●

OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

●

Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit quality by class indicators by year of origination at June 30, 2023:


	Term Loans by Year of Origination
	2023		2022		2021		2020		2019		Prior		Revolving		Total
Commercial
Pass	$	13,049,996	$	10,476,013	$	3,788,504	$	4,839,889	$	872,396	$	340,617	$	10,676,946	$	44,044,361
Watch		252,510		420,129		36,046		78,087		10,043		—		163,645		960,460
OAEM		—		—		—		—		—		—		250,000		250,000
Substandard		—		918,669		—		—		—		—		—		918,669
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	13,302,506	$	11,814,811	$	3,824,550	$	4,917,976	$	882,439	$	340,617	$	11,090,591	$	46,173,490
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	46,341	$	—	$	46,341
Commercial Real Estate Construction
Pass	$	6,969,784	$	9,069,212	$	3,180,288	$	4,532,819	$	—	$	—	$	—	$	23,752,103
Watch		—		—		—		—		—		—		—		—
OAEM		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	6,969,784	$	9,069,212	$	3,180,288	$	4,532,819	$	—	$	—	$	—	$	23,752,103
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial Real Estate Other
Pass	$	15,329,626	$	52,001,958	$	51,702,663	$	24,834,035	$	10,322,784	$	7,098,224	$	5,261,579	$	166,550,869
Watch		4,220,722		437,855		826,882		660,779		—		—		—		6,146,238
OAEM		863,683		—		—		11,232		—		—		—		874,915
Substandard		—		—		858,798		—		—		308,249		—		1,167,047
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	20,414,031	$	52,439,813	$	53,388,343	$	25,506,046	$	10,322,784	$	7,406,473	$	5,261,579	$	174,739,069
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer Real Estate
Pass	$	10,555,232	$	27,200,902	$	8,432,544	$	8,652,828	$	320,524	$	78,623	$	36,021,347	$	91,262,000
Watch		—		—		—		—		—		—		1,383,712		1,383,712
OAEM		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		249,758		249,758
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	10,555,232	$	27,200,902	$	8,432,544	$	8,652,828	$	320,524	$	78,623	$	37,654,817	$	92,895,470
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer Other
Pass	$	1,203,875	$	1,013,675	$	500,250	$	236,503	$	81,325	$	15,922	$	509,913	$	3,561,463
Watch		34,110		80,392		19,934		12,300		—		—		28,168		174,904
OAEM		—		—		—		5,290		—		—		—		5,290
Substandard		37,084		—		—		—		—		—		—		37,084
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	1,275,069	$	1,094,067	$	520,184	$	254,093	$	81,325	$	15,922	$	538,081	$	3,778,741
Current period gross charge-offs	$	—	$	—	$	1,977	$	—	$	—	$	—	$	—	$	1,977

The following table illustrates credit quality by class and internally assigned grades at December 31, 2022. “Pass” includes loans internally graded as excellent, good and satisfactory.

December 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	42,724,289	$	17,524,260	$	167,518,577	$	86,183,899	$	3,597,886	$	317,548,911
Watch		976,966		—		3,223,532		4,928,437		208,417		9,337,352
OAEM		94,803		—		968,611		274,445		7,345		1,345,204
Substandard		1,276,001		—		1,186,667		249,757		37,890		2,750,315
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	45,072,059	$	17,524,260	$	172,897,387	$	91,636,538	$	3,851,538	$	330,981,782

The following tables include an aging analysis of the recorded investment in loans segregated by class.

June 30, 2023
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	49,974	$	—	$	—	$	49,974	$	46,123,516	$	46,173,490	$	—
Commercial Real Estate Construction		—		—		—		—		23,752,103		23,752,103		—
Commercial Real Estate Other		1,003,204		—		625,677		1,628,881		173,110,188		174,739,069		—
Consumer Real Estate		640,726		—		—		640,726		92,254,744		92,895,470		—
Consumer Other		9,696		—		—		9,696		3,769,045		3,778,741		—
Total	$	1,703,600	$	—	$	625,677	$	2,329,277	$	339,009,596	$	341,338,873	$	—

December 31, 2022
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	16,451	$	178,975	$	—	$	195,426	$	44,876,633	$	45,072,059	$	—
Commercial Real Estate Construction		—		—		—		—		17,524,260		17,524,260		—
Commercial Real Estate Other		45,425		—		631,453		676,878		172,220,509		172,897,387		—
Consumer Real Estate		274,445		—		—		274,445		91,362,093		91,636,538		—
Consumer Other		—		—		—		—		3,851,538		3,851,538		—
Total	$	336,321	$	178,975	$	631,453	$	1,146,749	$	329,835,033	$	330,981,782	$	—

There were no loans over 90 days past due and still accruing as of June 30, 2023 and December 31, 2022.

The following table summarizes the balances of non-accrual loans:

	CECL						Incurred Loss
	June 30, 2023						December 31, 2022
	Nonaccrual Loans with No Allowance		Nonaccrual Loans with an Allowance		Total Nonaccrual Loans		Nonaccrual Loans

Commercial	$	—	$	—	$	—	$	—
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		625,677		—		625,677		631,453
Consumer Real Estate		—		—		—		—
Consumer Other				—		—		—
Total	$	625,677	$	—	$	625,677	$	631,453

The following table details the amortized cost of collateral dependent loans:

	June 30, 2023

Commercial	$	—
Commercial Real Estate Construction		—
Commercial Real Estate Other		1,178,278
Consumer Real Estate		249,758
Consumer Other		—
Total	$	1,428,036


Three Months Ended June 30, 2023
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses:
Beginning balance	$	514,081		$	236,989	$	2,000,520		$	860,498	$	76,415		$	3,688,503
Charge-offs		—			—		—			—		—			—
Recoveries		600			—		—			—		760			1,360
Provisions		(11,236	)		35,398		(37,909	)		15,610		(1,863	)		—
Ending balance	$	503,445		$	272,387	$	1,962,611		$	876,108	$	75,312		$	3,689,863


Six Months Ended June 30, 2023
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning balance	$	735,759		$	230,625		$	2,216,484		$	1,014,777		$	93,576		$	4,291,221
Adoption of ASU 2016-13		(82,001	)		(36,509	)		(314,522	)		(160,802	)		(6,166	)		(600,000	)
Charge-offs		(46,341	)		—			—			—			(1,977	)		(48,318	)
Recoveries		1,200			—			—			—			760			1,960
Provisions		(105,172	)		78,271			60,649			22,133			(10,881	)		45,000
Ending balance	$	503,445		$	272,387		$	1,962,611		$	876,108		$	75,312		$	3,689,863


Three Months Ended June 30, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	788,093	$	203,568	$	2,294,010		$	919,972		$	98,859		$	—		$	4,304,502
Charge-offs		—		—		—			—			—			—			—
Recoveries		—		—		—			—			2,024			339			2,363
Provisions		94,901		26,802		(83,699	)		(29,588	)		(8,077	)		(339	)		—
Ending balance	$	882,994	$	230,370	$	2,210,311		$	890,384		$	92,806		$	—		$	4,306,865


Six Months Ended June 30, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	795,689	$	175,493	$	2,376,306		$	924,784		$	104,715		$	—		$	4,376,987
Charge-offs		—		—		—			(2,035	)		—			(10	)		(2,045	)
Recoveries		—		—		—			—			6,224			699			6,923
Provisions		87,305		54,877		(165,995	)		(32,365	)		(18,133	)		(689	)		(75,000	)
Ending balance	$	882,994	$	230,370	$	2,210,311		$	890,384		$	92,806		$	—		$	4,306,865


	Decenber 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	179,230	$	—	$	—	$	—	$	37,889	$	217,119
Collectively evaluated for impairment		556,529		230,625		2,216,484		1,014,777		55,687		4,074,102
Total Allowance for Loan Losses	$	735,759	$	230,625	$	2,216,484	$	1,014,777	$	93,576	$	4,291,221
Loans Receivable
Individually evaluated for impairment	$	1,276,001	$	—	$	1,202,412	$	249,758	$	37,889	$	2,766,060
Collectively evaluated for impairment		43,796,058		17,524,260		171,694,975		91,386,780		3,813,649		328,215,722
Total Loans Receivable	$	45,072,059	$	17,524,260	$	172,897,387	$	91,636,538	$	3,851,538	$	330,981,782

As of December 31, 2022, loans individually evaluated and considered impaired are presented in the following table.

	Impaired Loans as of
	December 31, 2022
	Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	317,553	$	317,553	$	—
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		1,202,412		1,202,412		—
Consumer Real Estate		249,758		249,758		—
Consumer Other		—		—		—
Total		1,769,723		1,769,723		—

With an allowance recorded:
Commercial		958,448		958,448		179,230
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		—		—		—
Consumer Real Estate		—		—		—
Consumer Other		37,889		37,889		37,889
Total		996,337		996,337		217,119


Commercial		1,276,001		1,276,001		179,230
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		1,202,412		1,202,412		—
Consumer Real Estate		249,758		249,758		—
Consumer Other		37,889		37,889		37,889
Total	$	2,766,060	$	2,766,060	$	217,119

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	Three Months Ended June 30, 2022				Six Months Ended June 30, 2022
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,155,583	$	17,526	$	1,171,504	$	35,605
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,215,823		7,278		1,220,878		18,037
Consumer Real Estate		249,758		2,905		249,758		6,321
Consumer Other		—		—		—		—
		2,621,164		27,709		2,642,140		59,963

With an allowance recorded:
Commercial		247,079		2,593		247,460		6,437
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		—		—		—		—
Consumer Real Estate		—		—		—		—
Consumer Other		39,246		636		39,518		1,286
		286,325		3,229		286,978		7,723
Total
Commercial		1,402,662		20,119		1,418,964		42,042
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,215,823		7,278		1,220,878		18,037
Consumer Real Estate		249,758		2,905		249,758		6,321
Consumer Other		39,246		636		39,518		1,286
	$	2,907,489	$	30,938	$	2,929,118	$	67,686

	Term Extension
	Amortized Cost Basis		% of Total Loan Type			Financial Effect

Commercial	$	163,558		0.4	%	Reduced monthly payment
Commercial Real Estate Construction		—
Commercial Real Estate Other		614,445		0.4	%	Forbearance agreement signed for one loan and provided eleven months deferral to second borrower and added to the end of the original term loan.
Consumer Real Estate		—
Consumer Other		37,083		1.0	%	Reduced monthly payment
Total	$	815,086

Leases

6 Months Ended

Jun. 30, 2023

Leases

Leases

Note 4: Leases

As of June 30, 2023, the weighted average remaining lease term was 15.1 years and the weighted average incremental borrowing rate was 4.18%.

The table below shows lease expense components for the three months ended June 30, 2023 and 2022.


	June 30,
	2023		2022
Operating lease expense	$	309,372	$	297,764
Short-term lease expense		—		—
Total lease expense	$	309,372	$	297,764

The table below shows lease expense components for the six months ended June 30, 2023 and 2022.


	June 30,
	2023		2022
Operating lease expense	$	612,017	$	597,335
Short-term lease expense		—		—
Total lease expense	$	612,017	$	597,335

Disclosures Regarding Fair Value of Financial Statements

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

Disclosures Regarding Fair Value of Financial Statements

Note 5: Disclosures Regarding Fair Value of Financial Statements

●

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

●

The following paragraphs describe the valuation methodologies used for assets recorded at fair value on a recurring basis.

Investment Securities Available for Sale

Derivative Instruments

The following table presents information about assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022:

	June 30, 2023
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	169,341,280	$	—	$	—	$	169,341,280
Government-Sponsored Enterprises		—		52,593,496		—		52,593,496
Municipal Securities		—		16,273,594		17,489,733		33,763,327
Total	$	169,341,280	$	68,867,090	$	17,489,733	$	255,698,103

	December 31, 2022
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	168,187,315	$	—	$	—	$	168,187,315
Government-Sponsored Enterprises		—		57,074,724		—		57,074,724
Municipal Securities		—		16,448,375		29,461,812		45,910,187
Total	$	168,187,315	$	73,523,099	$	29,461,812	$	271,172,226

There were no liabilities recorded at fair value on a recurring basis as of June 30, 2023 or December 31, 2022.


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Beginning balance	$	22,549,300		$	20,626,654		$	29,461,812		$	24,484,047
Total gains or (losses) (realized/unrealized)
Included in other comprehensive income		(138,567	)		(15,415	)		410,921			(1,459,808	)
Purchases, issuances, and settlements net of maturities		(4,921,000	)		3,679,000			(12,383,000	)		1,266,000
Ending balance	$	17,489,733		$	24,290,239		$	17,489,733		$	24,290,239

There were no transfers between fair value levels during the three and six months ended June 30, 2023 or 2022.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis.

Individually Assessed Loans

Mortgage Loans to be Sold


	June 30, 2023
	Level 1		Level 2		Level 3		Total
Individually assessed loans	$	—	$	—	$	1,428,036	$	1,428,036
Mortgage loans to be sold		—		2,868,776		—		2,868,776
Total	$	—	$	2,868,776	$	1,428,036	$	4,296,812


	December 31, 2022
	Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	1,452,170	$	1,452,170
Mortgage loans to be sold		—		866,594		—		866,594
Total	$	—	$	866,594	$	1,452,170	$	2,318,764

There were no liabilities measured at fair value on a nonrecurring basis as of June 30, 2023 or December 31, 2022.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2023 and December 31, 2022:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Individually Assessed Loans	Appraisal Value/Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

Cash and due from banks and interest-bearing deposits at the Federal Reserve Bank

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

Investment securities available for sale

Loans

Deposits

Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

Short-term borrowings

Due to the short-term nature of the borrowings, the carrying amount of such instruments are deemed to be a reasonable estimate of fair value.

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of June 30, 2023 and December 31, 2022, respectively.


	June 30, 2023
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	7,767,122	$	7,767,122	$	—	$	—	$	7,767,122
Interest-bearing deposits at the Federal Reserve		17,611,921		17,611,921		—		—		17,611,921
Investment securities available for sale		255,698,103		169,341,280		68,867,090		17,489,733		255,698,103
Mortgage loans to be sold		2,868,776		—		2,868,776		—		2,868,776
Loans, net		337,649,010		—		—		312,922,133		312,922,133
Accrued interest receivable		1,871,425		—		1,871,425		—		1,871,425
Financial Liabilities:
Demand deposits		523,050,175		—		523,050,175		—		523,050,175
Time deposits		41,703,087		—		42,435,128		—		42,435,128
Accrued interest payable		549,348		—		549,348		—		549,348
Short-term borrowings		25,000,000		—		25,000,000		—		25,000,000


	December 31, 2022
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	14,772,564	$	14,772,564	$	—	$	—	$	14,772,564
Interest-bearing deposits at the Federal Reserve		12,999,135		12,999,135		—		—		12,999,135
Investment securities available for sale		271,172,226		168,187,315		73,523,099		29,461,812		271,172,226
Mortgage loans to be sold		866,594		—		866,594		—		866,594
Loans, net		326,690,561		—		—		304,249,626		304,249,626
Accrued interest receivable		2,145,522		—		2,145,522				2,145,522
Financial Liabilities:
Demand deposits		582,100,650		—		582,100,650		—		582,100,650
Time deposits		16,569,608		—		16,933,818		—		16,933,818
Accrued interest payable		41,007		—		41,007				41,007

Income Per Common Share

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Income Per Common Share

Note 6: Income Per Common Share

The following table is a summary of the reconciliation of weighted average shares outstanding for the three months ended June 30, 2023 and 2022:

	2023		2022
Net income	$	1,277,717	$	1,542,982

Weighted average shares outstanding		5,551,502		5,550,951
Effect of dilutive shares		89,435		142,857
Weighted average shares outstanding - diluted		5,640,937		5,693,808

Earnings per share - basic	$	0.23	$	0.28
Earnings per share - diluted	$	0.23	$	0.27

The following table is a summary of the reconciliation of weighted average shares outstanding for the six months ended June 30, 2023 and 2022:

	2023		2022
Net income	$	2,866,496	$	3,007,088

Weighted average shares outstanding		5,551,924		5,547,767
Effect of dilutive shares		94,623		135,201
Weighted average shares outstanding - diluted		5,646,547		5,682,968

Earnings per share - basic	$	0.52	$	0.54
Earnings per share - diluted	$	0.51	$	0.53

NATURE OF BUSINESS AND BASIS OF PRESENTATION (Policies)	6 Months Ended
NATURE OF BUSINESS AND BASIS OF PRESENTATION (Policies)	Jun. 30, 2023
Accounting Policies [Abstract]
Principles of Consolidation	Principles of Consolidation: The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated. References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.
Basis of Presentation	Basis of Presentation: The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or (“GAAP”), for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 2, 2023. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.
Accounting Estimates and Assumptions	Accounting Estimates and Assumptions: The consolidated financial statements are prepared in conformity with GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for credit losses, impaired loans, other real estate owned, deferred tax assets, and the fair value of financial instruments.
Income Per Common Share	Income Per Common Share: Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of the Company’s common stock.
Subsequent Events	Subsequent Events: Subsequent events are events or transactions that occur after the balance sheet date but before the financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing the financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were issued and no subsequent events occurred requiring accrual or disclosure.
Recent Accounting Pronouncements	Recent Accounting Pronouncements: The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company. In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The Accounting Standards Update, or ASU, introduced a new credit loss methodology, the Current Expected Credit Loss (“CECL”) methodology, which requires earlier recognition of credit losses, while also providing additional transparency about credit risk. Since its original issuance in 2016, the FASB has issued several updates to the original ASU. The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity securities, and other receivables at the time the financial asset is originated or acquired. It also applies to off-balance sheet credit exposures such as unfunded commitments to extend credit. The expected credit losses are adjusted each period for changes in expected lifetime credit losses. The methodology replaces the multiple existing impairment methods in current GAAP, which generally require that a loss be incurred before it is recognized. For available-for-sale securities where fair value is less than cost, credit-related impairment, if any, is recognized through an allowance for credit losses and adjusted each period for changes in credit risk. On January 1, 2023, the Company adopted the guidance prospectively. Results for reporting periods beginning after January 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with the previously applicable incurred loss accounting methodology. The adoption of CECL resulted in an increase in the allowance for unfunded commitments of $600,000, a decrease in the allowance for credit losses of $600,000 and no change to the Company’s investment securities portfolio. There was no adjustment to retained earnings as of January 1, 2023. Federal banking regulatory agencies provided optional relief to delay the adverse regulatory capital impact of CECL at adoption. The Company did not elect to use this optional relief. Significant Accounting Policy Changes Upon adoption of ASC 326, the Company revised the accounting policy for the Allowance for Credit Losses as detailed below. Allowance for Credit Losses - Securities Available for Sale For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or if it is more likely than not that it will be required to sell the security before recovery of the amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income with the establishment of an allowance under CECL compared to a direct write down of the security under Incurred Loss. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether any decline in fair value is due to credit loss factors. In making this assessment, management considers any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses under CECL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2023, there was no allowance for credit losses related to the available-for-sale portfolio. Accrued interest receivable on available for sale debt securities totaled $443,464 at June 30, 2023 and was excluded from the estimate of credit losses. Allowance for Credit Losses - Loans Under the current expected credit loss model, the allowance for credit losses on loans is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Management assesses the adequacy of the allowance on a quarterly basis. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon management’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. Management believes the level of the allowance for credit losses is adequate to absorb all expected future losses inherent in the loan portfolio at the balance sheet date. The allowance is increased through a provision for credit losses and decreased by charge-offs, net of recoveries of amounts previously charged-off, or negative provisions, when appropriate. The allowance for credit losses is measured on a collective basis for pools of loans with similar risk characteristics. The Company uses the Loss Rate Approach to estimate the current expected credit losses. The Bank calculates the annual loss rate by dividing the annual net charge-offs by the average balance of loans. The Bank used the simple average of the prior year and current year balance to get the average balance by segment and is adjusted by the estimated prepayment rate to get the lifetime historical loss rate, which is further adjusted by qualitative and forecast adjustments to get the estimated lifetime loss rate. The forecast adjustments (House Price Index, Vacancy Rate, and Unemployment Rate) are discussed by the Management Asset Liability Committee (ALCO) on a periodic basis. Upon ALCO’s recommendation, the calculation can be adjusted accordingly to reflect the current market and economic conditions. The Company uses the loan purpose codes to segment loans based on similar purpose and risk characteristics. The Bank manages these loans on a collective basis. This segmentation is used for call report purposes, and the Bank believes it is appropriate for the CECL calculations. Due to the size of the Bank’s loan portfolio, further segmentation would be granular and segments would be statistically insignificant. Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated loan pools. Individual loan evaluations are generally performed for impaired loans, which includes nonaccrual loans. Such loans are evaluated for credit losses based on either discounted cash flows or the fair value of collateral. The Company has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, which considers selling costs in the event of the sale of the collateral. While the Company’s policies and procedures used to estimate the allowance for credit losses, as well as the resultant provision for credit losses charged to income, are considered adequate by management and are reviewed periodically by regulators, model validators and internal audit, they are necessarily approximate and imprecise. There are factors beyond the Company’s control, such as changes in projected economic conditions, real estate markets or particular industry conditions which may materially impact asset quality and the adequacy of the allowance for credit losses and thus the resulting provision for credit losses. Allowance for Credit Losses - Accrued Interest Receivable Accrued interest receivable related to loans totaled $1.0 million at June 30, 2023 and was reported in accrued interest receivable on the consolidated balance sheets. The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectable interest. Allowance for Credit Loss - Unfunded Commitments Effective with the adoption of CECL, the Company estimates expected credit losses on commitments to extend credit over the contractual period in which the Company is exposed to credit risk on the underlying commitments, unless the obligation is unconditionally cancelable by the Company. The allowance for off-balance sheet credit exposures, which is reflected within accrued interest payable and other liabilities on the consolidated balance sheet, is adjusted for as an increase or decrease to the provision for credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The allowance is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to fund. The Company’s CECL allowances will fluctuate over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios. In March 2022, the FASB issued ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors in ASC 310-402 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The Company adopted the amendments in ASU 2022-02 upon the Company’s adoption of ASU 2016-13 as of January 1, 2023. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. In December 2022, the FASB extended the sunset date of ASC 848 from December 31, 2022 to December 31, 2024. The Company does not expect these amendments to have a material effect on its consolidated financial statements. Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

Investment Securities (Tables)

6 Months Ended

Jun. 30, 2023

Investments, Debt and Equity Securities [Abstract]

The amortized cost and fair value of investment securities available for sale are summarized as follows:


	June 30, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	180,043,022	$	—	$	(10,701,742	)	$	169,341,280
Government-Sponsored Enterprises		62,280,287		—		(9,686,791	)		52,593,496
Municipal Securities		36,843,995		35		(3,080,703	)		33,763,327
Total	$	279,167,304	$	35	$	(23,469,236	)	$	255,698,103

There is no allowance for credit losses on available for sale securities at June 30, 2023.


	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	180,298,301	$	—	$	(12,110,986	)	$	168,187,315
Government-Sponsored Enterprises		67,384,808		—		(10,310,084	)		57,074,724
Municipal Securities		49,315,041		2,510		(3,407,364	)		45,910,187
Total	$	296,998,150	$	2,510	$	(25,828,434	)	$	271,172,226

The amortized cost and estimated fair value of investment securities available for sale as of June 30, 2023 and December 31, 2022, by contractual maturity are in the following table.

	June 30, 2023				December 31, 2022
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	79,001,495	$	76,773,388	$	42,722,655	$	41,698,011
Due in one year to five years		149,566,797		136,484,763		190,569,869		176,217,530
Due in five years to ten years		41,799,253		35,124,767		53,995,700		45,386,818
Due in ten years and over		8,799,759		7,315,185		9,709,926		7,869,867
Total	$	279,167,304	$	255,698,103	$	296,998,150	$	271,172,226

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time


	June 30, 2023
	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes		1	$	4,797,852	$	(144,652	)		24	$	164,543,428	$	(10,557,090	)		25	$	169,341,280	$	(10,701,742	)
Government-Sponsored Enterprises		1		1,272,596		(25,560	)		9		51,320,900		(9,661,231	)		10		52,593,496		(9,686,791	)
Municipal Securities		5		4,835,657		(143,538	)		65		28,822,633		(2,937,165	)		70		33,658,290		(3,080,703	)
Total		7	$	10,906,105	$	(313,750	)		98	$	244,686,961	$	(23,155,486	)		105	$	255,593,066	$	(23,469,236	)


	December 31, 2022
	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes		7	$	38,181,255	$	(1,790,134	)		18	$	130,006,060	$	(10,320,852	)		25	$	168,187,315	$	(12,110,986	)
Government-Sponsored Enterprises		2		6,212,285		(84,170	)		9		50,862,439		(10,225,914	)		11		57,074,724		(10,310,084	)
Municipal Securities		46		26,068,218		(932,565	)		31		14,859,459		(2,474,799	)		77		40,927,677		(3,407,364	)
Total		55	$	70,461,758	$	(2,806,869	)		58	$	195,727,958	$	(23,021,565	)		113	$	266,189,716	$	(25,828,434	)

The tables below show the proceeds from sales of securities available for sale and gross realized gains and losses for the periods indicated.


	Three Months Ended
	June 30,
	2023		2022

Gross proceeds	$	—	$	—
Gross realized gains		—		—
Gross realized losses		—		—


	Six Months Ended
	June 30,
	2023		2022

Gross proceeds	$	—	$	15,120,000
Gross realized gains		—		61,780
Gross realized losses		—		—

Loans and Allowance for Credit Losses (Tables)

6 Months Ended

Jun. 30, 2023

Receivables [Abstract]

Major classifications of loans

Major classifications of loans (net of deferred loan fees of $178,278 and $159,434 at June 30, 2023 and December 31, 2022, respectively) are shown in the table below.

	June 30, 2023			December 31, 2022
Commercial	$	46,173,490		$	45,072,059
Commercial real estate:
Construction		23,752,103			17,524,260
Other		174,739,069			172,897,387
Consumer:
Real estate		92,895,470			91,636,538
Other		3,778,741			3,851,538
		341,338,873			330,981,782
Allowance for credit losses		(3,689,863	)		(4,291,221	)
Loans, net	$	337,649,010		$	326,690,561

The following table illustrates credit quality by class indicators

The following table illustrates credit quality by class indicators by year of origination at June 30, 2023:


	Term Loans by Year of Origination
	2023		2022		2021		2020		2019		Prior		Revolving		Total
Commercial
Pass	$	13,049,996	$	10,476,013	$	3,788,504	$	4,839,889	$	872,396	$	340,617	$	10,676,946	$	44,044,361
Watch		252,510		420,129		36,046		78,087		10,043		—		163,645		960,460
OAEM		—		—		—		—		—		—		250,000		250,000
Substandard		—		918,669		—		—		—		—		—		918,669
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	13,302,506	$	11,814,811	$	3,824,550	$	4,917,976	$	882,439	$	340,617	$	11,090,591	$	46,173,490
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	46,341	$	—	$	46,341
Commercial Real Estate Construction
Pass	$	6,969,784	$	9,069,212	$	3,180,288	$	4,532,819	$	—	$	—	$	—	$	23,752,103
Watch		—		—		—		—		—		—		—		—
OAEM		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	6,969,784	$	9,069,212	$	3,180,288	$	4,532,819	$	—	$	—	$	—	$	23,752,103
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial Real Estate Other
Pass	$	15,329,626	$	52,001,958	$	51,702,663	$	24,834,035	$	10,322,784	$	7,098,224	$	5,261,579	$	166,550,869
Watch		4,220,722		437,855		826,882		660,779		—		—		—		6,146,238
OAEM		863,683		—		—		11,232		—		—		—		874,915
Substandard		—		—		858,798		—		—		308,249		—		1,167,047
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	20,414,031	$	52,439,813	$	53,388,343	$	25,506,046	$	10,322,784	$	7,406,473	$	5,261,579	$	174,739,069
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer Real Estate
Pass	$	10,555,232	$	27,200,902	$	8,432,544	$	8,652,828	$	320,524	$	78,623	$	36,021,347	$	91,262,000
Watch		—		—		—		—		—		—		1,383,712		1,383,712
OAEM		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		249,758		249,758
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	10,555,232	$	27,200,902	$	8,432,544	$	8,652,828	$	320,524	$	78,623	$	37,654,817	$	92,895,470
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer Other
Pass	$	1,203,875	$	1,013,675	$	500,250	$	236,503	$	81,325	$	15,922	$	509,913	$	3,561,463
Watch		34,110		80,392		19,934		12,300		—		—		28,168		174,904
OAEM		—		—		—		5,290		—		—		—		5,290
Substandard		37,084		—		—		—		—		—		—		37,084
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
Total	$	1,275,069	$	1,094,067	$	520,184	$	254,093	$	81,325	$	15,922	$	538,081	$	3,778,741
Current period gross charge-offs	$	—	$	—	$	1,977	$	—	$	—	$	—	$	—	$	1,977

The following table illustrates credit quality by class and internally assigned grades at December 31, 2022. “Pass” includes loans internally graded as excellent, good and satisfactory.

December 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Pass	$	42,724,289	$	17,524,260	$	167,518,577	$	86,183,899	$	3,597,886	$	317,548,911
Watch		976,966		—		3,223,532		4,928,437		208,417		9,337,352
OAEM		94,803		—		968,611		274,445		7,345		1,345,204
Substandard		1,276,001		—		1,186,667		249,757		37,890		2,750,315
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	45,072,059	$	17,524,260	$	172,897,387	$	91,636,538	$	3,851,538	$	330,981,782

The following tables include an aging analysis of the recorded investment in loans segregated by class.

June 30, 2023
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	49,974	$	—	$	—	$	49,974	$	46,123,516	$	46,173,490	$	—
Commercial Real Estate Construction		—		—		—		—		23,752,103		23,752,103		—
Commercial Real Estate Other		1,003,204		—		625,677		1,628,881		173,110,188		174,739,069		—
Consumer Real Estate		640,726		—		—		640,726		92,254,744		92,895,470		—
Consumer Other		9,696		—		—		9,696		3,769,045		3,778,741		—
Total	$	1,703,600	$	—	$	625,677	$	2,329,277	$	339,009,596	$	341,338,873	$	—

December 31, 2022
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	16,451	$	178,975	$	—	$	195,426	$	44,876,633	$	45,072,059	$	—
Commercial Real Estate Construction		—		—		—		—		17,524,260		17,524,260		—
Commercial Real Estate Other		45,425		—		631,453		676,878		172,220,509		172,897,387		—
Consumer Real Estate		274,445		—		—		274,445		91,362,093		91,636,538		—
Consumer Other		—		—		—		—		3,851,538		3,851,538		—
Total	$	336,321	$	178,975	$	631,453	$	1,146,749	$	329,835,033	$	330,981,782	$	—

The following table summarizes the balances of non-accrual loans:

	CECL						Incurred Loss
	June 30, 2023						December 31, 2022
	Nonaccrual Loans with No Allowance		Nonaccrual Loans with an Allowance		Total Nonaccrual Loans		Nonaccrual Loans

Commercial	$	—	$	—	$	—	$	—
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		625,677		—		625,677		631,453
Consumer Real Estate		—		—		—		—
Consumer Other				—		—		—
Total	$	625,677	$	—	$	625,677	$	631,453

The following table details the amortized cost of collateral dependent loans:

	June 30, 2023

Commercial	$	—
Commercial Real Estate Construction		—
Commercial Real Estate Other		1,178,278
Consumer Real Estate		249,758
Consumer Other		—
Total	$	1,428,036

The following tables set forth the changes in the allowance for credit losses and an allocation of the allowance for credit losses by class


Three Months Ended June 30, 2023
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses:
Beginning balance	$	514,081		$	236,989	$	2,000,520		$	860,498	$	76,415		$	3,688,503
Charge-offs		—			—		—			—		—			—
Recoveries		600			—		—			—		760			1,360
Provisions		(11,236	)		35,398		(37,909	)		15,610		(1,863	)		—
Ending balance	$	503,445		$	272,387	$	1,962,611		$	876,108	$	75,312		$	3,689,863


Six Months Ended June 30, 2023
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning balance	$	735,759		$	230,625		$	2,216,484		$	1,014,777		$	93,576		$	4,291,221
Adoption of ASU 2016-13		(82,001	)		(36,509	)		(314,522	)		(160,802	)		(6,166	)		(600,000	)
Charge-offs		(46,341	)		—			—			—			(1,977	)		(48,318	)
Recoveries		1,200			—			—			—			760			1,960
Provisions		(105,172	)		78,271			60,649			22,133			(10,881	)		45,000
Ending balance	$	503,445		$	272,387		$	1,962,611		$	876,108		$	75,312		$	3,689,863


Three Months Ended June 30, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	788,093	$	203,568	$	2,294,010		$	919,972		$	98,859		$	—		$	4,304,502
Charge-offs		—		—		—			—			—			—			—
Recoveries		—		—		—			—			2,024			339			2,363
Provisions		94,901		26,802		(83,699	)		(29,588	)		(8,077	)		(339	)		—
Ending balance	$	882,994	$	230,370	$	2,210,311		$	890,384		$	92,806		$	—		$	4,306,865


Six Months Ended June 30, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	795,689	$	175,493	$	2,376,306		$	924,784		$	104,715		$	—		$	4,376,987
Charge-offs		—		—		—			(2,035	)		—			(10	)		(2,045	)
Recoveries		—		—		—			—			6,224			699			6,923
Provisions		87,305		54,877		(165,995	)		(32,365	)		(18,133	)		(689	)		(75,000	)
Ending balance	$	882,994	$	230,370	$	2,210,311		$	890,384		$	92,806		$	—		$	4,306,865


	Decenber 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	179,230	$	—	$	—	$	—	$	37,889	$	217,119
Collectively evaluated for impairment		556,529		230,625		2,216,484		1,014,777		55,687		4,074,102
Total Allowance for Loan Losses	$	735,759	$	230,625	$	2,216,484	$	1,014,777	$	93,576	$	4,291,221
Loans Receivable
Individually evaluated for impairment	$	1,276,001	$	—	$	1,202,412	$	249,758	$	37,889	$	2,766,060
Collectively evaluated for impairment		43,796,058		17,524,260		171,694,975		91,386,780		3,813,649		328,215,722
Total Loans Receivable	$	45,072,059	$	17,524,260	$	172,897,387	$	91,636,538	$	3,851,538	$	330,981,782

As of December 31, 2022, loans individually evaluated and considered impaired are presented in the following table.

	Impaired Loans as of
	December 31, 2022
	Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	317,553	$	317,553	$	—
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		1,202,412		1,202,412		—
Consumer Real Estate		249,758		249,758		—
Consumer Other		—		—		—
Total		1,769,723		1,769,723		—

With an allowance recorded:
Commercial		958,448		958,448		179,230
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		—		—		—
Consumer Real Estate		—		—		—
Consumer Other		37,889		37,889		37,889
Total		996,337		996,337		217,119


Commercial		1,276,001		1,276,001		179,230
Commercial Real Estate Construction		—		—		—
Commercial Real Estate Other		1,202,412		1,202,412		—
Consumer Real Estate		249,758		249,758		—
Consumer Other		37,889		37,889		37,889
Total	$	2,766,060	$	2,766,060	$	217,119

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	Three Months Ended June 30, 2022				Six Months Ended June 30, 2022
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,155,583	$	17,526	$	1,171,504	$	35,605
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,215,823		7,278		1,220,878		18,037
Consumer Real Estate		249,758		2,905		249,758		6,321
Consumer Other		—		—		—		—
		2,621,164		27,709		2,642,140		59,963

With an allowance recorded:
Commercial		247,079		2,593		247,460		6,437
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		—		—		—		—
Consumer Real Estate		—		—		—		—
Consumer Other		39,246		636		39,518		1,286
		286,325		3,229		286,978		7,723
Total
Commercial		1,402,662		20,119		1,418,964		42,042
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,215,823		7,278		1,220,878		18,037
Consumer Real Estate		249,758		2,905		249,758		6,321
Consumer Other		39,246		636		39,518		1,286
	$	2,907,489	$	30,938	$	2,929,118	$	67,686

The following table shows the amortized cost basis as of June 30, 2023 of the loans modified for borrowers experiencing financial difficulty

	Term Extension
	Amortized Cost Basis		% of Total Loan Type			Financial Effect

Commercial	$	163,558		0.4	%	Reduced monthly payment
Commercial Real Estate Construction		—
Commercial Real Estate Other		614,445		0.4	%	Forbearance agreement signed for one loan and provided eleven months deferral to second borrower and added to the end of the original term loan.
Consumer Real Estate		—
Consumer Other		37,083		1.0	%	Reduced monthly payment
Total	$	815,086

Leases (Tables)

6 Months Ended

Jun. 30, 2023

Leases

The table below shows lease expense components

The table below shows lease expense components for the three months ended June 30, 2023 and 2022.


	June 30,
	2023		2022
Operating lease expense	$	309,372	$	297,764
Short-term lease expense		—		—
Total lease expense	$	309,372	$	297,764

The table below shows lease expense components for the six months ended June 30, 2023 and 2022.


	June 30,
	2023		2022
Operating lease expense	$	612,017	$	597,335
Short-term lease expense		—		—
Total lease expense	$	612,017	$	597,335

Disclosures Regarding Fair Value of Financial Statements (Tables)

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

The following table presents information about assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022:

	June 30, 2023
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	169,341,280	$	—	$	—	$	169,341,280
Government-Sponsored Enterprises		—		52,593,496		—		52,593,496
Municipal Securities		—		16,273,594		17,489,733		33,763,327
Total	$	169,341,280	$	68,867,090	$	17,489,733	$	255,698,103

	December 31, 2022
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	168,187,315	$	—	$	—	$	168,187,315
Government-Sponsored Enterprises		—		57,074,724		—		57,074,724
Municipal Securities		—		16,448,375		29,461,812		45,910,187
Total	$	168,187,315	$	73,523,099	$	29,461,812	$	271,172,226


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Beginning balance	$	22,549,300		$	20,626,654		$	29,461,812		$	24,484,047
Total gains or (losses) (realized/unrealized)
Included in other comprehensive income		(138,567	)		(15,415	)		410,921			(1,459,808	)
Purchases, issuances, and settlements net of maturities		(4,921,000	)		3,679,000			(12,383,000	)		1,266,000
Ending balance	$	17,489,733		$	24,290,239		$	17,489,733		$	24,290,239

The following tables present information about certain assets measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022:


	June 30, 2023
	Level 1		Level 2		Level 3		Total
Individually assessed loans	$	—	$	—	$	1,428,036	$	1,428,036
Mortgage loans to be sold		—		2,868,776		—		2,868,776
Total	$	—	$	2,868,776	$	1,428,036	$	4,296,812


	December 31, 2022
	Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	1,452,170	$	1,452,170
Mortgage loans to be sold		—		866,594		—		866,594
Total	$	—	$	866,594	$	1,452,170	$	2,318,764

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2023 and December 31, 2022:

		Inputs
	Valuation Technique	Unobservable Input	General Range of Inputs
Individually Assessed Loans	Appraisal Value/Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of June 30, 2023 and December 31, 2022, respectively.


	June 30, 2023
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	7,767,122	$	7,767,122	$	—	$	—	$	7,767,122
Interest-bearing deposits at the Federal Reserve		17,611,921		17,611,921		—		—		17,611,921
Investment securities available for sale		255,698,103		169,341,280		68,867,090		17,489,733		255,698,103
Mortgage loans to be sold		2,868,776		—		2,868,776		—		2,868,776
Loans, net		337,649,010		—		—		312,922,133		312,922,133
Accrued interest receivable		1,871,425		—		1,871,425		—		1,871,425
Financial Liabilities:
Demand deposits		523,050,175		—		523,050,175		—		523,050,175
Time deposits		41,703,087		—		42,435,128		—		42,435,128
Accrued interest payable		549,348		—		549,348		—		549,348
Short-term borrowings		25,000,000		—		25,000,000		—		25,000,000


	December 31, 2022
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	14,772,564	$	14,772,564	$	—	$	—	$	14,772,564
Interest-bearing deposits at the Federal Reserve		12,999,135		12,999,135		—		—		12,999,135
Investment securities available for sale		271,172,226		168,187,315		73,523,099		29,461,812		271,172,226
Mortgage loans to be sold		866,594		—		866,594		—		866,594
Loans, net		326,690,561		—		—		304,249,626		304,249,626
Accrued interest receivable		2,145,522		—		2,145,522				2,145,522
Financial Liabilities:
Demand deposits		582,100,650		—		582,100,650		—		582,100,650
Time deposits		16,569,608		—		16,933,818		—		16,933,818
Accrued interest payable		41,007		—		41,007				41,007

Income Per Common Share (Tables)

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

The following table is a summary of the reconciliation of weighted average shares outstanding

The following table is a summary of the reconciliation of weighted average shares outstanding for the three months ended June 30, 2023 and 2022:

	2023		2022
Net income	$	1,277,717	$	1,542,982

Weighted average shares outstanding		5,551,502		5,550,951
Effect of dilutive shares		89,435		142,857
Weighted average shares outstanding - diluted		5,640,937		5,693,808

Earnings per share - basic	$	0.23	$	0.28
Earnings per share - diluted	$	0.23	$	0.27

The following table is a summary of the reconciliation of weighted average shares outstanding for the six months ended June 30, 2023 and 2022:

	2023		2022
Net income	$	2,866,496	$	3,007,088

Weighted average shares outstanding		5,551,924		5,547,767
Effect of dilutive shares		94,623		135,201
Weighted average shares outstanding - diluted		5,646,547		5,682,968

Earnings per share - basic	$	0.52	$	0.54
Earnings per share - diluted	$	0.51	$	0.53

NATURE OF BUSINESS AND BASIS OF PRESENTATION (Details Narrative) - USD ($)	12 Months Ended
	Dec. 31, 2022	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Accounting Standards Update [Extensible Enumeration]	Accounting Standards Update 2016-13 [Member]
Allowance for unfunded commitments	$ 44,912	$ 644,912
Allowance for credit losses	(4,291,221)	(3,689,863)	$ (3,688,503)	$ (4,306,865)	$ (4,304,502)	$ (4,376,987)
Accrued interest receivable on available for sale debt securities		443,464
Accrued interest receivable related to loans		$ 1,000,000
Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for unfunded commitments	600,000
Allowance for credit losses	$ 600,000

The amortized cost and fair value of investment securities available for sale are summarized as follows: (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Marketable Securities [Line Items]
Amortized Cost	$ 279,167,304	$ 296,998,150
Gross Unrealized Gains	35	2,510
Gross Unrealized Losses	(23,469,236)	(25,828,434)
Estimated Fair Value	255,698,103	271,172,226
US Treasury Securities [Member]
Marketable Securities [Line Items]
Amortized Cost	180,043,022	180,298,301
Gross Unrealized Gains
Gross Unrealized Losses	(10,701,742)	(12,110,986)
Estimated Fair Value	169,341,280	168,187,315
US Government Corporations and Agencies Securities [Member]
Marketable Securities [Line Items]
Amortized Cost	62,280,287	67,384,808
Gross Unrealized Gains
Gross Unrealized Losses	(9,686,791)	(10,310,084)
Estimated Fair Value	52,593,496	57,074,724
US States and Political Subdivisions Debt Securities [Member]
Marketable Securities [Line Items]
Amortized Cost	36,843,995	49,315,041
Gross Unrealized Gains	35	2,510
Gross Unrealized Losses	(3,080,703)	(3,407,364)
Estimated Fair Value	$ 33,763,327	$ 45,910,187

The amortized cost and estimated fair value of investment securities available for sale as of June 30, 2023 and December 31, 2022, by contractual maturity are in the following table. (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]
Due in one year or less, amortized cost	$ 79,001,495	$ 42,722,655
Due in one year or less, estimated fair value	76,773,388	41,698,011
Due in one year to five years, amortized cost	149,566,797	190,569,869
Due in one year to five years, estimated fair value	136,484,763	176,217,530
Due in five years to ten years, amortized cost	41,799,253	53,995,700
Due in five years to ten years, estimated fair value	35,124,767	45,386,818
Due in ten years and over, amortized cost	8,799,759	9,709,926
Due in ten years and over, estimated fair value	7,315,185	7,869,867
Total, amortized cost	279,167,304	296,998,150
Total, estimated fair value	$ 255,698,103	$ 271,172,226

Investment Securities (Details Narrative) - USD ($)	6 Months Ended
Investment Securities (Details Narrative) - USD ($)	Jun. 30, 2022	Jun. 30, 2023	Dec. 31, 2022
Marketable Securities [Line Items]
Investment securities, fair value		$ 255,698,103	$ 271,172,226
Gross realized gains (losses) on sale of investments, tax	$ 12,974
Asset Pledged as Collateral [Member]
Marketable Securities [Line Items]
Investment securities, fair value		30,200,000	$ 30,100,000
Asset Pledged as Collateral [Member] \| Federal Reserve Bank Term Funding Program [Member]
Marketable Securities [Line Items]
Investment securities, fair value		$ 35,000,000

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time (Details)	Jun. 30, 2023 USD ($) Number	Dec. 31, 2022 USD ($) Number
Marketable Securities [Line Items]
Number of positions, less than 12 months \| Number	7	55
Fair Value, less than 12 months	$ 10,906,105	$ 70,461,758
Gross Unrealized Loss, less than 12 months	$ (313,750)	$ (2,806,869)
Number of positions, 12 months or longer \| Number	98	58
Fair Value, 12 months or longer	$ 244,686,961	$ 195,727,958
Gross Unrealized Loss, 12 months or longer	$ (23,155,486)	$ (23,021,565)
Number of positions \| Number	105	113
Fair value	$ 255,593,066	$ 266,189,716
Gross Unrealized Loss	$ (23,469,236)	$ (25,828,434)
US Treasury Securities [Member]
Marketable Securities [Line Items]
Number of positions, less than 12 months \| Number	1	7
Fair Value, less than 12 months	$ 4,797,852	$ 38,181,255
Gross Unrealized Loss, less than 12 months	$ (144,652)	$ (1,790,134)
Number of positions, 12 months or longer \| Number	24	18
Fair Value, 12 months or longer	$ 164,543,428	$ 130,006,060
Gross Unrealized Loss, 12 months or longer	$ (10,557,090)	$ (10,320,852)
Number of positions \| Number	25	25
Fair value	$ 169,341,280	$ 168,187,315
Gross Unrealized Loss	$ (10,701,742)	$ (12,110,986)
US Government Corporations and Agencies Securities [Member]
Marketable Securities [Line Items]
Number of positions, less than 12 months \| Number	1	2
Fair Value, less than 12 months	$ 1,272,596	$ 6,212,285
Gross Unrealized Loss, less than 12 months	$ (25,560)	$ (84,170)
Number of positions, 12 months or longer \| Number	9	9
Fair Value, 12 months or longer	$ 51,320,900	$ 50,862,439
Gross Unrealized Loss, 12 months or longer	$ (9,661,231)	$ (10,225,914)
Number of positions \| Number	10	11
Fair value	$ 52,593,496	$ 57,074,724
Gross Unrealized Loss	$ (9,686,791)	$ (10,310,084)
US States and Political Subdivisions Debt Securities [Member]
Marketable Securities [Line Items]
Number of positions, less than 12 months \| Number	5	46
Fair Value, less than 12 months	$ 4,835,657	$ 26,068,218
Gross Unrealized Loss, less than 12 months	$ (143,538)	$ (932,565)
Number of positions, 12 months or longer \| Number	65	31
Fair Value, 12 months or longer	$ 28,822,633	$ 14,859,459
Gross Unrealized Loss, 12 months or longer	$ (2,937,165)	$ (2,474,799)
Number of positions \| Number	70	77
Fair value	$ 33,658,290	$ 40,927,677
Gross Unrealized Loss	$ (3,080,703)	$ (3,407,364)

The tables below show the proceeds from sales of securities available for sale and gross realized gains and losses for the periods indicated. (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Investments, Debt and Equity Securities [Abstract]
Gross proceeds				$ 15,120,000
Gross realized gains				61,780
Gross realized losses

Major classifications of loans (Details) - USD ($)	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	$ 341,338,873		$ 330,981,782
Allowance for credit losses	(3,689,863)	$ (3,688,503)	(4,291,221)	$ (4,306,865)	$ (4,304,502)	$ (4,376,987)
Loans, net	337,649,010		326,690,561
Commercial Loan [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	46,173,490		45,072,059
Allowance for credit losses	(503,445)	(514,081)	(735,759)	(882,994)	(788,093)	(795,689)
Commercial Real Estate Portfolio Segment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	23,752,103		17,524,260
Allowance for credit losses	(272,387)	(236,989)	(230,625)	(230,370)	(203,568)	(175,493)
Commercial Portfolio Segment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	174,739,069		172,897,387
Allowance for credit losses	(1,962,611)	(2,000,520)	(2,216,484)	(2,210,311)	(2,294,010)	(2,376,306)
Residential Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	92,895,470		91,636,538
Allowance for credit losses	(876,108)	(860,498)	(1,014,777)	(890,384)	(919,972)	(924,784)
Consumer Portfolio Segment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans	3,778,741		3,851,538
Allowance for credit losses	$ (75,312)	$ (76,415)	$ (93,576)	$ (92,806)	$ (98,859)	$ (104,715)

The following table illustrates credit quality by class indicators (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]
Total	$ 341,338,873		$ 341,338,873		$ 330,981,782
Current period gross charge-offs			48,318	$ 2,045
Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total					317,548,911
Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total					9,337,352
Special Mention [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total					1,345,204
Substandard [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total					2,750,315
Commercial Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	13,302,506		13,302,506
2022	11,814,811		11,814,811
2021	3,824,550		3,824,550
2020	4,917,976		4,917,976
2019	882,439		882,439
Prior	340,617		340,617
Revolving	11,090,591		11,090,591
Total	46,173,490		46,173,490		45,072,059
Current period gross charge-offs, Prior			46,341
Current period gross charge-offs			46,341
Commercial Loan [Member] \| Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	13,049,996		13,049,996
2022	10,476,013		10,476,013
2021	3,788,504		3,788,504
2020	4,839,889		4,839,889
2019	872,396		872,396
Prior	340,617		340,617
Revolving	10,676,946		10,676,946
Total	44,044,361		44,044,361		42,724,289
Commercial Loan [Member] \| Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	252,510		252,510
2022	420,129		420,129
2021	36,046		36,046
2020	78,087		78,087
2019	10,043		10,043
Prior
Revolving	163,645		163,645
Total	960,460		960,460		976,966
Commercial Loan [Member] \| Special Mention [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023
2022
2021
2020
2019
Prior
Revolving	250,000		250,000
Total	250,000		250,000		94,803
Commercial Loan [Member] \| Substandard [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023
2022	918,669		918,669
2021
2020
2019
Prior
Revolving
Total	918,669		918,669		1,276,001
Commercial Real Estate Construction [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	6,969,784		6,969,784
2022	9,069,212		9,069,212
2021	3,180,288		3,180,288
2020	4,532,819		4,532,819
2019
Prior
Revolving
Total	23,752,103		23,752,103		17,524,260
Commercial Real Estate Construction [Member] \| Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	6,969,784		6,969,784
2022	9,069,212		9,069,212
2021	3,180,288		3,180,288
2020	4,532,819		4,532,819
2019
Prior
Revolving
Total	23,752,103		23,752,103		17,524,260
Commercial Real Estate Other [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	20,414,031		20,414,031
2022	52,439,813		52,439,813
2021	53,388,343		53,388,343
2020	25,506,046		25,506,046
2019	10,322,784		10,322,784
Prior	7,406,473		7,406,473
Revolving	5,261,579		5,261,579
Total	174,739,069		174,739,069		172,897,387
Commercial Real Estate Other [Member] \| Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	15,329,626		15,329,626
2022	52,001,958		52,001,958
2021	51,702,663		51,702,663
2020	24,834,035		24,834,035
2019	10,322,784		10,322,784
Prior	7,098,224		7,098,224
Revolving	5,261,579		5,261,579
Total	166,550,869		166,550,869		167,518,577
Commercial Real Estate Other [Member] \| Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	4,220,722		4,220,722
2022	437,855		437,855
2021	826,882		826,882
2020	660,779		660,779
2019
Prior
Revolving
Total	6,146,238		6,146,238		3,223,532
Commercial Real Estate Other [Member] \| Special Mention [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	863,683		863,683
2022
2021
2020	11,232		11,232
2019
Prior
Revolving
Total	874,915		874,915		968,611
Commercial Real Estate Other [Member] \| Substandard [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023
2022
2021	858,798		858,798
2020
2019
Prior	308,249		308,249
Revolving
Total	1,167,047		1,167,047		1,186,667
Residential Mortgage [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	10,555,232		10,555,232
2022	27,200,902		27,200,902
2021	8,432,544		8,432,544
2020	8,652,828		8,652,828
2019	320,524		320,524
Prior	78,623		78,623
Revolving	37,654,817		37,654,817
Total	92,895,470		92,895,470		91,636,538
Current period gross charge-offs				$ 2,035
Residential Mortgage [Member] \| Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	10,555,232		10,555,232
2022	27,200,902		27,200,902
2021	8,432,544		8,432,544
2020	8,652,828		8,652,828
2019	320,524		320,524
Prior	78,623		78,623
Revolving	36,021,347		36,021,347
Total	91,262,000		91,262,000		86,183,899
Residential Mortgage [Member] \| Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023
2022
2021
2020
2019
Prior
Revolving	1,383,712		1,383,712
Total	1,383,712		1,383,712		4,928,437
Residential Mortgage [Member] \| Special Mention [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total					274,445
Residential Mortgage [Member] \| Substandard [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023
2022
2021
2020
2019
Prior
Revolving	249,758		249,758
Total	249,758		249,758		249,757
Consumer Other [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	1,275,069		1,275,069
2022	1,094,067		1,094,067
2021	520,184		520,184
2020	254,093		254,093
2019	81,325		81,325
Prior	15,922		15,922
Revolving	538,081		538,081
Total	3,778,741		3,778,741		3,851,538
Current period gross charge-offs, 2021			1,977
Current period gross charge-offs			1,977
Consumer Other [Member] \| Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	1,203,875		1,203,875
2022	1,013,675		1,013,675
2021	500,250		500,250
2020	236,503		236,503
2019	81,325		81,325
Prior	15,922		15,922
Revolving	509,913		509,913
Total	3,561,463		3,561,463		3,597,886
Consumer Other [Member] \| Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	34,110		34,110
2022	80,392		80,392
2021	19,934		19,934
2020	12,300		12,300
2019
Prior
Revolving	28,168		28,168
Total	174,904		174,904		208,417
Consumer Other [Member] \| Special Mention [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023
2022
2021
2020	5,290		5,290
2019
Prior
Revolving
Total	5,290		5,290		7,345
Consumer Other [Member] \| Substandard [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
2023	37,084		37,084
2022
2021
2020
2019
Prior
Revolving
Total	$ 37,084		$ 37,084		$ 37,890

The following tables include an aging analysis of the recorded investment in loans segregated by class. (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Financing Receivable, Past Due [Line Items]
Total loans receivable	$ 341,338,873	$ 330,981,782
Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	1,703,600	336,321
Financial Asset, Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	2,329,277	1,146,749
Financial Asset, Not Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	339,009,596	329,835,033
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	625,677	631,453
Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable		178,975
Commercial Loan [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	46,173,490	45,072,059
Commercial Loan [Member] \| Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	49,974	16,451
Commercial Loan [Member] \| Financial Asset, Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	49,974	195,426
Commercial Loan [Member] \| Financial Asset, Not Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	46,123,516	44,876,633
Commercial Loan [Member] \| Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable		178,975
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	23,752,103	17,524,260
Commercial Real Estate Portfolio Segment [Member] \| Financial Asset, Not Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	23,752,103	17,524,260
Commercial Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	174,739,069	172,897,387
Commercial Portfolio Segment [Member] \| Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	1,003,204	45,425
Commercial Portfolio Segment [Member] \| Financial Asset, Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	1,628,881	676,878
Commercial Portfolio Segment [Member] \| Financial Asset, Not Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	173,110,188	172,220,509
Commercial Portfolio Segment [Member] \| Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	625,677	631,453
Residential Mortgage [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	92,895,470	91,636,538
Residential Mortgage [Member] \| Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	640,726	274,445
Residential Mortgage [Member] \| Financial Asset, Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	640,726	274,445
Residential Mortgage [Member] \| Financial Asset, Not Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	92,254,744	91,362,093
Consumer Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	3,778,741	3,851,538
Consumer Portfolio Segment [Member] \| Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	9,696
Consumer Portfolio Segment [Member] \| Financial Asset, Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	9,696
Consumer Portfolio Segment [Member] \| Financial Asset, Not Past Due [Member]
Financing Receivable, Past Due [Line Items]
Total loans receivable	$ 3,769,045	$ 3,851,538

The following table summarizes the balances of non-accrual loans: (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Financing Receivable, Past Due [Line Items]
Financing Receivable, Nonaccrual, No Allowance	$ 625,677
Financing Receivable, Nonaccrual	625,677	$ 631,453
Commercial Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, Nonaccrual, No Allowance	625,677
Financing Receivable, Nonaccrual	$ 625,677	$ 631,453

The following table details the amortized cost of collateral dependent loans: (Details)	Jun. 30, 2023 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost of collateral dependent loans	$ 1,428,036
Commercial Real Estate Other [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost of collateral dependent loans	1,178,278
Residential Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Amortized cost of collateral dependent loans	$ 249,758

The following tables set forth the changes in the allowance for credit losses and an allocation of the allowance for credit losses by class (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Allowance for Loan Losses:
Beginning balance	$ 3,688,503	$ 4,304,502	$ 4,291,221	$ 4,376,987
Charge-offs			(48,318)	(2,045)
Recoveries	1,360	2,363	1,960	6,923
Provisions			45,000	(75,000)
Ending balance	3,689,863	4,306,865	3,689,863	4,306,865
Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for Loan Losses:
Beginning balance			(600,000)
Commercial Loan [Member]
Allowance for Loan Losses:
Beginning balance	514,081	788,093	735,759	795,689
Charge-offs			(46,341)
Recoveries	600		1,200
Provisions	(11,236)	94,901	(105,172)	87,305
Ending balance	503,445	882,994	503,445	882,994
Commercial Loan [Member] \| Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for Loan Losses:
Beginning balance			(82,001)
Commercial Real Estate Portfolio Segment [Member]
Allowance for Loan Losses:
Beginning balance	236,989	203,568	230,625	175,493
Charge-offs
Recoveries
Provisions	35,398	26,802	78,271	54,877
Ending balance	272,387	230,370	272,387	230,370
Commercial Real Estate Portfolio Segment [Member] \| Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for Loan Losses:
Beginning balance			(36,509)
Commercial Portfolio Segment [Member]
Allowance for Loan Losses:
Beginning balance	2,000,520	2,294,010	2,216,484	2,376,306
Charge-offs
Recoveries
Provisions	(37,909)	(83,699)	60,649	(165,995)
Ending balance	1,962,611	2,210,311	1,962,611	2,210,311
Commercial Portfolio Segment [Member] \| Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for Loan Losses:
Beginning balance			(314,522)
Residential Mortgage [Member]
Allowance for Loan Losses:
Beginning balance	860,498	919,972	1,014,777	924,784
Charge-offs				(2,035)
Recoveries
Provisions	15,610	(29,588)	22,133	(32,365)
Ending balance	876,108	890,384	876,108	890,384
Residential Mortgage [Member] \| Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for Loan Losses:
Beginning balance			(160,802)
Consumer Portfolio Segment [Member]
Allowance for Loan Losses:
Beginning balance	76,415	98,859	93,576	104,715
Charge-offs			(1,977)
Recoveries	760	2,024	760	6,224
Provisions	(1,863)	(8,077)	(10,881)	(18,133)
Ending balance	$ 75,312	92,806	75,312	92,806
Consumer Portfolio Segment [Member] \| Cumulative Effect, Period of Adoption, Adjustment [Member]
Allowance for Loan Losses:
Beginning balance			$ (6,166)
Paycheck Protection Program [Member]
Allowance for Loan Losses:
Beginning balance
Charge-offs				(10)
Recoveries		339		699
Provisions		(339)		(689)
Ending balance

Prior to the adoption of ASC 326 on January 1, 2023, the Company calculated the allowance for loan losses under the incurred loss methodology. The following tables are disclosures related to the allowance for loan losses in prior periods. (Details) - USD ($)	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Allowance for Loan Losses
Individually evaluated for impairment			$ 217,119
Collectively evaluated for impairment			4,074,102
Total Allowance for Loan Losses	$ 3,689,863	$ 3,688,503	4,291,221	$ 4,306,865	$ 4,304,502	$ 4,376,987
Loans Receivable
Individually evaluated for impairment			2,766,060
Collectively evaluated for impairment			328,215,722
Total Loans Receivable	341,338,873		330,981,782
Commercial Loan [Member]
Allowance for Loan Losses
Individually evaluated for impairment			179,230
Collectively evaluated for impairment			556,529
Total Allowance for Loan Losses	503,445	514,081	735,759	882,994	788,093	795,689
Loans Receivable
Individually evaluated for impairment			1,276,001
Collectively evaluated for impairment			43,796,058
Total Loans Receivable	46,173,490		45,072,059
Commercial Real Estate Portfolio Segment [Member]
Allowance for Loan Losses
Individually evaluated for impairment
Collectively evaluated for impairment			230,625
Total Allowance for Loan Losses	272,387	236,989	230,625	230,370	203,568	175,493
Loans Receivable
Individually evaluated for impairment
Collectively evaluated for impairment			17,524,260
Total Loans Receivable	23,752,103		17,524,260
Commercial Portfolio Segment [Member]
Allowance for Loan Losses
Individually evaluated for impairment
Collectively evaluated for impairment			2,216,484
Total Allowance for Loan Losses	1,962,611	2,000,520	2,216,484	2,210,311	2,294,010	2,376,306
Loans Receivable
Individually evaluated for impairment			1,202,412
Collectively evaluated for impairment			171,694,975
Total Loans Receivable	174,739,069		172,897,387
Residential Mortgage [Member]
Allowance for Loan Losses
Individually evaluated for impairment
Collectively evaluated for impairment			1,014,777
Total Allowance for Loan Losses	876,108	860,498	1,014,777	890,384	919,972	924,784
Loans Receivable
Individually evaluated for impairment			249,758
Collectively evaluated for impairment			91,386,780
Total Loans Receivable	92,895,470		91,636,538
Consumer Portfolio Segment [Member]
Allowance for Loan Losses
Individually evaluated for impairment			37,889
Collectively evaluated for impairment			55,687
Total Allowance for Loan Losses	75,312	$ 76,415	93,576	$ 92,806	$ 98,859	$ 104,715
Loans Receivable
Individually evaluated for impairment			37,889
Collectively evaluated for impairment			3,813,649
Total Loans Receivable	$ 3,778,741		$ 3,851,538

As of December 31, 2022, loans individually evaluated and considered impaired are presented in the following table. (Details)	Dec. 31, 2022 USD ($)
Financing Receivable, Past Due [Line Items]
Unpaid principal balance with no related allowance recorded	$ 1,769,723
Recorded investment with no related allowance recorded	1,769,723
Unpaid principal balance with an allowance recorded	996,337
Recorded investment with an allowance recorded	996,337
Related allowance	217,119
Unpaid Principal Balance	2,766,060
Recorded Investment	2,766,060
Related Allowance	217,119
Commercial Loan [Member]
Financing Receivable, Past Due [Line Items]
Unpaid principal balance with no related allowance recorded	317,553
Recorded investment with no related allowance recorded	317,553
Unpaid principal balance with an allowance recorded	958,448
Recorded investment with an allowance recorded	958,448
Related allowance	179,230
Unpaid Principal Balance	1,276,001
Recorded Investment	1,276,001
Related Allowance	179,230
Commercial Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Unpaid principal balance with no related allowance recorded	1,202,412
Recorded investment with no related allowance recorded	1,202,412
Unpaid Principal Balance	1,202,412
Recorded Investment	1,202,412
Residential Mortgage [Member]
Financing Receivable, Past Due [Line Items]
Unpaid principal balance with no related allowance recorded	249,758
Recorded investment with no related allowance recorded	249,758
Unpaid Principal Balance	249,758
Recorded Investment	249,758
Consumer Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Unpaid principal balance with an allowance recorded	37,889
Recorded investment with an allowance recorded	37,889
Related allowance	37,889
Unpaid Principal Balance	37,889
Recorded Investment	37,889
Related Allowance	$ 37,889

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated. (Details) - USD ($)	3 Months Ended	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2022
Financing Receivable, Past Due [Line Items]
Average recorded investment with no related allowance recorded	$ 2,621,164	$ 2,642,140
Interest income recognized with no related allowance recorded	27,709	59,963
Average recorded investment with an allowance recorded	286,325	286,978
Interest income recognized with an allowance recorded	3,229	7,723
Average recorded investment	2,907,489	2,929,118
Interest Income Recognized	30,938	67,686
Commercial Loan [Member]
Financing Receivable, Past Due [Line Items]
Average recorded investment with no related allowance recorded	1,155,583	1,171,504
Interest income recognized with no related allowance recorded	17,526	35,605
Average recorded investment with an allowance recorded	247,079	247,460
Interest income recognized with an allowance recorded	2,593	6,437
Average recorded investment	1,402,662	1,418,964
Interest Income Recognized	20,119	42,042
Commercial Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Average recorded investment with no related allowance recorded	1,215,823	1,220,878
Interest income recognized with no related allowance recorded	7,278	18,037
Average recorded investment	1,215,823	1,220,878
Interest Income Recognized	7,278	18,037
Residential Mortgage [Member]
Financing Receivable, Past Due [Line Items]
Average recorded investment with no related allowance recorded	249,758	249,758
Interest income recognized with no related allowance recorded	2,905	6,321
Average recorded investment	249,758	249,758
Interest Income Recognized	2,905	6,321
Consumer Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Average recorded investment with an allowance recorded	39,246	39,518
Interest income recognized with an allowance recorded	636	1,286
Average recorded investment	39,246	39,518
Interest Income Recognized	$ 636	$ 1,286

The following table shows the amortized cost basis as of June 30, 2023 of the loans modified for borrowers experiencing financial difficulty (Details)	6 Months Ended
	Jun. 30, 2023 USD ($)
Financing Receivable, Past Due [Line Items]
Amortized Cost Basis	$ 815,086
Commercial Loan [Member]
Financing Receivable, Past Due [Line Items]
Amortized Cost Basis	$ 163,558
% of Total Loan Type	0.40%
Financial Effect	Reduced monthly payment
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Past Due [Line Items]
Amortized Cost Basis	$ 614,445
% of Total Loan Type	0.40%
Financial Effect	Forbearance agreement signed for one loan and provided eleven months deferral to second borrower and added to the end of the original term loan.
Consumer Other [Member]
Financing Receivable, Past Due [Line Items]
Amortized Cost Basis	$ 37,083
% of Total Loan Type	1.00%
Financial Effect	Reduced monthly payment

Loans and Allowance for Credit Losses (Details Narrative)	Jun. 30, 2023 USD ($) Number	Dec. 31, 2022 USD ($)
Financing Receivable, Modified [Line Items]
Deferred loan fees	$ 178,278	$ 159,434
Loans	341,338,873	330,981,782
Restructured loans amount	815,086
Allowance for unfunded commitments	$ 644,912	44,912
Extended Maturity [Member]
Financing Receivable, Modified [Line Items]
Restructured loans number \| Number	4
Restructured loans amount	$ 800,000
Interest Only Loans [Member]
Financing Receivable, Modified [Line Items]
Restructured loans number \| Number	2
Interest Only Loans [Member] \| Performing Financial Instruments [Member]
Financing Receivable, Modified [Line Items]
Restructured loans number \| Number	1
Asset Pledged as Collateral [Member]
Financing Receivable, Modified [Line Items]
Loans	$ 84,200,000	$ 93,100,000

Leases (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
Leases (Details Narrative) - USD ($)	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Leases [Abstract]
Operating lease right of use asset	$ 13,116,779		$ 13,116,779		$ 13,433,692
Operating lease right of use asset	$ 13,116,779		$ 13,116,779		$ 13,433,692
Renewal terms	20 years		20 years
Weighted average remaining lease term	15 years 1 month 6 days		15 years 1 month 6 days
Weighted average rate	4.18%		4.18%
Total rental expense	$ 309,372	$ 297,764	$ 612,017	$ 597,335

The table below shows lease expense components (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Leases [Abstract]
Operating lease expense	$ 309,372	$ 297,764	$ 612,017	$ 597,335
Short-term lease expense
Total lease expense	$ 309,372	$ 297,764	$ 612,017	$ 597,335

The following table presents information about assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022: (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	$ 255,698,103	$ 271,172,226
US Treasury Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	169,341,280	168,187,315
US States and Political Subdivisions Debt Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	33,763,327	45,910,187
Fair Value, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	255,698,103	271,172,226
Fair Value, Recurring [Member] \| Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	169,341,280	168,187,315
Fair Value, Recurring [Member] \| Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	68,867,090	73,523,099
Fair Value, Recurring [Member] \| Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	17,489,733	29,461,812
Fair Value, Recurring [Member] \| US Treasury Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	169,341,280	168,187,315
Fair Value, Recurring [Member] \| US Treasury Securities [Member] \| Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	169,341,280	168,187,315
Fair Value, Recurring [Member] \| US Government-sponsored Enterprises Debt Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	52,593,496	57,074,724
Fair Value, Recurring [Member] \| US Government-sponsored Enterprises Debt Securities [Member] \| Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	52,593,496	57,074,724
Fair Value, Recurring [Member] \| US States and Political Subdivisions Debt Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	33,763,327	45,910,187
Fair Value, Recurring [Member] \| US States and Political Subdivisions Debt Securities [Member] \| Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	16,273,594	16,448,375
Fair Value, Recurring [Member] \| US States and Political Subdivisions Debt Securities [Member] \| Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment securities available for sale	$ 17,489,733	$ 29,461,812

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2023 and 2022: (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Fair Value Disclosures [Abstract]
Beginning balance	$ 22,549,300	$ 20,626,654	$ 29,461,812	$ 24,484,047
Total gains or (losses) (realized/unrealized)
Included in other comprehensive income	(138,567)	(15,415)	410,921	(1,459,808)
Purchases, issuances, and settlements net of maturities	(4,921,000)	3,679,000	(12,383,000)	1,266,000
Ending balance	$ 17,489,733	$ 24,290,239	$ 17,489,733	$ 24,290,239

The following tables present information about certain assets measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022: (Details) - Fair Value, Nonrecurring [Member] - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually assessed loans	$ 1,428,036
Impaired loans		$ 1,452,170
Mortgage loans to be sold	2,868,776	866,594
Total	4,296,812	2,318,764
Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually assessed loans
Impaired loans
Mortgage loans to be sold
Total
Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually assessed loans
Impaired loans
Mortgage loans to be sold	2,868,776	866,594
Total	2,868,776	866,594
Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually assessed loans	1,428,036
Impaired loans		1,452,170
Mortgage loans to be sold
Total	$ 1,428,036	$ 1,452,170

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2023 and December 31, 2022: (Details) - Valuation, Market Approach [Member] - Measurement Input, Discount Rate [Member]	Jun. 30, 2023	Dec. 31, 2022
Minimum [Member]
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Impaired loans	10.00%	10.00%
Maximum [Member]
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Impaired loans	20.00%	20.00%

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of June 30, 2023 and December 31, 2022, respectively. (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Financial Assets:
Investment securities available for sale	$ 255,698,103	$ 271,172,226
Reported Value Measurement [Member]
Financial Assets:
Cash and due from banks	7,767,122	14,772,564
Interest-bearing deposits at the Federal Reserve	17,611,921	12,999,135
Investment securities available for sale	255,698,103	271,172,226
Mortgage loans to be sold	2,868,776	866,594
Loans, net	337,649,010	326,690,561
Accrued interest receivable	1,871,425	2,145,522
Financial Liabilities:
Demand deposits	523,050,175	582,100,650
Time deposits	41,703,087	16,569,608
Accrued interest payable	549,348	41,007
Short-term borrowings	25,000,000
Estimate of Fair Value Measurement [Member]
Financial Assets:
Cash and due from banks	7,767,122	14,772,564
Interest-bearing deposits at the Federal Reserve	17,611,921	12,999,135
Investment securities available for sale	255,698,103	271,172,226
Mortgage loans to be sold	2,868,776	866,594
Loans, net	312,922,133	304,249,626
Accrued interest receivable	1,871,425	2,145,522
Financial Liabilities:
Demand deposits	523,050,175	582,100,650
Time deposits	42,435,128	16,933,818
Accrued interest payable	549,348	41,007
Short-term borrowings	25,000,000
Estimate of Fair Value Measurement [Member] \| Fair Value, Inputs, Level 1 [Member]
Financial Assets:
Cash and due from banks	7,767,122	14,772,564
Interest-bearing deposits at the Federal Reserve	17,611,921	12,999,135
Investment securities available for sale	169,341,280	168,187,315
Mortgage loans to be sold
Loans, net
Accrued interest receivable
Financial Liabilities:
Demand deposits
Time deposits
Accrued interest payable
Short-term borrowings
Estimate of Fair Value Measurement [Member] \| Fair Value, Inputs, Level 2 [Member]
Financial Assets:
Cash and due from banks
Interest-bearing deposits at the Federal Reserve
Investment securities available for sale	68,867,090	73,523,099
Mortgage loans to be sold	2,868,776	866,594
Loans, net
Accrued interest receivable	1,871,425	2,145,522
Financial Liabilities:
Demand deposits	523,050,175	582,100,650
Time deposits	42,435,128	16,933,818
Accrued interest payable	549,348	41,007
Short-term borrowings	25,000,000
Estimate of Fair Value Measurement [Member] \| Fair Value, Inputs, Level 3 [Member]
Financial Assets:
Cash and due from banks
Interest-bearing deposits at the Federal Reserve
Investment securities available for sale	17,489,733	29,461,812
Mortgage loans to be sold
Loans, net	312,922,133	304,249,626
Accrued interest receivable
Financial Liabilities:
Demand deposits
Time deposits
Accrued interest payable
Short-term borrowings

The following table is a summary of the reconciliation of weighted average shares outstanding (Details) - USD ($)	3 Months Ended				6 Months Ended
	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2023	Jun. 30, 2022
Earnings Per Share [Abstract]
Net income	$ 1,277,717	$ 1,588,779	$ 1,542,982	$ 1,464,106	$ 2,866,496	$ 3,007,088
Weighted average shares outstanding	5,551,502		5,550,951		5,551,924	5,547,767
Effect of dilutive shares	89,435		142,857		94,623	135,201
Weighted average shares outstanding - diluted	5,640,937		5,693,808		5,646,547	5,682,968
Earnings per share - basic	$ 0.23		$ 0.28		$ 0.52	$ 0.54
Earnings per share - diluted	$ 0.23		$ 0.27		$ 0.51	$ 0.53