ClearStream Energy Services Inc. (“ClearStream”, TSX: CSM and
CSM.DB.A) today announced its results for the three and six months
ended June 30, 2018.
“EBITDAS” and “Adjusted EBITDAS” are not
standard measures under IFRS. Please refer to the “Non-IFRS
measures” section of this release for a description of these items
and limitations of their use.
Second Quarter 2018 Highlights
- Revenue for the second quarter of
2018 increased by 16% compared to the second quarter of 2017; an
increase in maintenance and turnaround revenue led to a rise in
revenue for the maintenance and construction segment, which was
partially offset by a decline in fabrication demand;
- Gross profit for the second quarter
of 2018 was $6.7 million compared to $11.1 million; gross margins
were 5.2% compared to 9.9% for the same periods in 2017;
- Gross margins declined on a
year-over-year basis due to pricing declines for all service lines,
combined with gross losses for ClearStream’s fabrication service
line. In addition, in the second quarter of 2018 compared to the
second quarter of 2017 a larger proportion of revenue was earned
using union based services, which is typically lower margin work
due to the high competition associated with this type of service
offering;
- Selling, general and administrative
(“SG&A”) costs for the three months ended June 30, 2018 were
$4.5 million compared to $4.4 million for the same period in 2017.
As a percentage of revenue, SG&A expenses decreased versus the
comparative period in 2017 as the fixed cost structure remained
relatively constant despite the increase in activity;
- ClearStream continued to protect
and grow market share in the second quarter of 2018. Two
maintenance contracts with expected total revenue of $90 million
over the three terms of the contracts were renewed, plus expanded
scope to include Environmental and Construction services during the
quarter. ClearStream has not lost any significant contracts over
the past two years, which demonstrates our continued focus on
client service and operational execution;
- ClearStream successfully delivered
nine major turnarounds across Canada with blue chip clients during
the second quarter of 2018 by on-boarding and safely deploying over
2,250 staff and trades;
- ClearStream was formally recognized
by a major client for safety and execution performance and received
three safety awards during the 2nd Annual Canadian Safety
Achievement Awards ceremony in June.
Overview of Financial Results
($ millions, except per share amounts) |
Q22018 |
|
Q22017 |
|
YTD2018 |
|
YTD2017 |
|
Revenue |
129.7 |
|
111.6 |
|
214.5 |
|
189.2 |
|
Gross profit |
6.7 |
|
11.1 |
|
13.5 |
|
17.6 |
|
Selling, general & administrative expenses |
(4.5 |
) |
(4.4 |
) |
(9.2 |
) |
(8.9 |
) |
Loss from continuing operations |
(3.1 |
) |
(1.5 |
) |
(6.1 |
) |
(5.1 |
) |
EBITDAS |
1.8 |
|
6.3 |
|
4.7 |
|
10.1 |
|
Adjusted EBITDAS |
2.3 |
|
6.8 |
|
4.5 |
|
8.8 |
|
Loss per share from continuing operations, basic and diluted |
(0.03 |
) |
(0.01 |
) |
(0.06 |
) |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
Segment Review
MAINTENANCE AND CONSTRUCTION SERVICES
($ millions, except per share amounts) |
Q2 2018 |
|
Q2 2017 |
|
YTD 2018 |
|
YTD 2017 |
|
Revenue |
118.5 |
|
93.6 |
|
187.7 |
|
152.8 |
|
Gross profit |
5.0 |
|
7.8 |
|
8.7 |
|
10.3 |
|
Selling, general & administrative expenses |
(0.4 |
) |
(0.4 |
) |
(0.6 |
) |
(0.8 |
) |
Income from continuing operations |
3.3 |
|
6.2 |
|
5.2 |
|
9.1 |
|
|
|
|
|
|
|
|
|
|
Revenues for the Maintenance and Construction
Services segment were $118.5 million and $187.7 million for the
three and six months ended June 30, 2018 compared to $93.6 million
and $152.8 million in the prior year periods, an increase of 26.5%
and 22.8%, respectively. An increase in maintenance and plant
turnaround demand led to the increased revenue. Large plant
turnarounds were completed in Saskatchewan and Newfoundland during
the second quarter of 2018, which were incremental compared to
2017. This geographic expansion confirms the progress made on our
strategy to diversify outside of Alberta and British
Colombia. Maintenance demand has also increased due to a rise
in oil and gas prices that has allowed our customers to increase
maintenance spending in order to optimize their asset base
Gross profit was $5.0 million and $8.7 million
for the three and six months ended June 30, 2018 compared with $7.8
million and $10.3 million for the same periods in the prior year.
Gross margins for those same periods were 4.2% and 4.6% compared to
8.4% and 6.7% in 2017. Gross margins declined due to lower pricing
and an unfavorable change in sales mix. Maintenance and
construction services continue to be over-supplied relative to
demand and, as a result, pricing levels declined compared to 2017.
In addition, in the second quarter of 2018, we earned a larger
proportion of revenue from work using union based employees, which
is lower margin work due to the higher cost of labour associated
with this type of work.
SG&A expenses for the Maintenance and
Construction segment were $0.4 million and $0.6 million for the
three and six months ended June 30, 2018, compared with $0.4
million and $0.8 million for the same periods in the prior year.
SG&A expenses decreased over the comparative periods in 2017
due to reductions in headcount and discretionary
spending.
WEAR, FABRICATION, AND TRANSPORTATION
SERVICES
($ millions, except per share amounts) |
Q2 2018 |
Q2 2017 |
YTD 2018 |
YTD 2017 |
Revenue |
11.4 |
|
18.9 |
|
27.0 |
|
37.4 |
|
Gross profit |
1.7 |
|
3.2 |
|
4.8 |
|
7.3 |
|
Selling, general & administrative expenses |
(0.2 |
) |
(0.2 |
) |
(0.3 |
) |
(0.3 |
) |
Income from continuing operations |
0.8 |
|
2.4 |
|
4.1 |
|
5.2 |
|
|
|
|
|
|
|
|
|
|
ClearStream sold all transportation assets on
January 1, 2018. Total proceeds received on the sale were $3.4
million and a gain of $1.0 million was recognized on the sale. The
following table shows the quarter-over-quarter results with the
transportation division excluded to facilitate a more relevant
comparative analysis:
($ millions, except per share amounts) |
Q2 2018 |
Q2 2017 |
YTD 2018 |
YTD 2017 |
Revenue |
11.4 |
|
15.3 |
|
27.0 |
|
31.1 |
|
Gross profit |
1.7 |
|
3.2 |
|
4.8 |
|
7.2 |
|
Selling, general & administrative expenses |
(0.2 |
) |
(0.1 |
) |
(0.3 |
) |
(0.3 |
) |
Adjusted EBITDAS |
1.6 |
|
3.1 |
|
4.6 |
|
7.0 |
|
|
|
|
|
|
|
|
|
|
Excluding the Transportation division, revenues
for this segment for the three and six months ended June 30, 2018
were $11.4 million and $27.0 million, compared to $15.3 million and
$31.1 million for the same period in the prior year. The decline in
revenue was largely due to a decrease in fabrication demand.
Demand for fabrication services continues to be negatively impacted
by a lack of new oil and gas project activity in Alberta.
Gross profit was $1.7 million and $4.8 million
for the three and six months ended June 30, 2018, compared with
$3.2 million and $7.2 million for the same periods in the prior
year. Gross margins decreased to 15.3% and 18.1% compared to 20.8%
and 23.2% in 2017 due to a decline in pricing combined with lower
operating leverage on our fixed cost structure.
Excluding the Transportation division, SG&A
expenses for the Fabrication and Wear Technology segment for the
three and six months ended June 30, 2018, were up slightly compared
to the prior periods due to an increase in people costs.
CORPORATE
($ millions, except per share amounts) |
Q2 2018 |
Q2 2017 |
YTD 2018 |
YTD 2017 |
Selling, general & administrative expenses |
4.0 |
3.8 |
8.3 |
7.8 |
|
|
|
|
|
SG&A expenses were $4.0 million and $8.3
million for the three and six months ended June 30, 2018 compared
to $3.8 million and $7.8 million for the same periods in the prior
year. SG&A costs increased slightly on a year-over-year basis
due to higher employee costs.
Outlook
Demand and revenue are expected to increase in
2018 compared to 2017 due largely to a rise in commodity prices
that has led to more cash flow for our customers. We continue to
see an increase in spending on maintenance, asset integrity and
asset optimization by our customers as they focus on increasing the
production of existing assets. ClearStream is well positioned to
capitalize on this spending increase as 95% of ClearStream’s
revenue is generated from maintenance and production enhancement
services. For the third quarter of 2018, revenue is expected
to be consistent with the third quarter of 2017 as the increase in
maintenance demand is expected to be offset by lower fall
turnaround activity for our existing customer base.
Despite increased demand for our services, gross
margins for the remainder of 2018 are expected to remain lower than
the same period in 2017 due to continued pressure on pricing and
weakness within the fabrication service line. We have started
to see more requests for increased scope of services within our
industry in 2018 and expect this to continue as size and scale are
required to provide greater efficiencies and cost savings to our
clients. Consolidation of scope of services and higher
utilization of the labour supply within the maintenance and
turnaround segment must occur before pricing and margin
improvements are realized by ClearStream.
ClearStream will continue to focus on managing
costs, protecting market share, strong operational execution, and
growing the business organically and through acquisitions. We
believe that successful execution of this strategy will position
ClearStream for growth and improved financial performance as market
conditions continue to recover.
About ClearStream Energy Services Inc.
With a legacy of excellence and experience
stretching back more than 50 years, ClearStream provides solutions
to the Energy and Industrial markets including: Oil & Gas,
Petrochemical, Mining, Power, Agriculture, Forestry, Infrastructure
and Water Treatment. With offices strategically located across
Canada and over 3,000 employees, we construct, transport and
provide maintenance services that keep our clients moving forward.
For more information about ClearStream, please visit
www.ClearStreamEnergy.ca.
For further information, please contact:
Gary Summach Chief
Financial OfficerClearStream Energy Services Inc.
gsummach@clearstreamenergy.ca |
Dean MacDonaldExecutive
Chairman and Interim CEOClearStream Energy Services
Inc.dean@tuckamore.ca |
|
|
Forward-looking information
This report contains certain forward-looking information.
Certain information included in this report may constitute
forward-looking information within the meaning of securities
laws. In some cases, forward-looking information can be
identified by terminology such as “may”, “will”, “should”,
“expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”,
“potential”, “continue” or the negative of these terms or other
similar expressions concerning matters that are not historical
facts. Forward-looking information may relate to management’s
future outlook and anticipated events or results and may include
statements or information regarding the future plans or prospects
of ClearStream and reflects management’s expectations and
assumptions regarding the growth, results of operations,
performance and business prospects and opportunities of
ClearStream. Without limitation, information regarding the
future operating results and economic performance of ClearStream
constitute forward-looking information. Such forward-looking
information reflects management’s current beliefs and is based on
information currently available to management of ClearStream.
Forward-looking information involves significant risks and
uncertainties. A number of factors could cause actual events
or results to differ materially from the events and results
discussed in the forward-looking information including risks
related to investments, conditions of capital markets, economic
conditions, commodity prices, dependence on key personnel, limited
customer bases, interest rates, regulatory change, ability to meet
working capital requirements and capital expenditures needs of the
Company, factors relating to the weather and availability of
labour. These factors should not be considered exhaustive. In
addition, in evaluating this information, investors should
specifically consider various factors, including the risks outlined
under “Risk Factors,” in the company’s 2017 Annual Information Form
dated February 28, 2018, which may cause actual events or results
to differ materially from any forward-looking statement. In
formulating forward-looking information herein, management has
assumed that business and economic conditions affecting ClearStream
will continue substantially in the ordinary course, including
without limitation with respect to general levels of economic
activity, regulations, taxes and interest rates. Although the
forward-looking information is based on what management of
ClearStream considers to be reasonable assumptions based on
information currently available to it, there can be no assurance
that actual events or results will be consistent with this
forward-looking information, and management’s assumptions may prove
to be incorrect. This forward-looking information is made as of the
date of this report, and ClearStream does not assume any obligation
to update or revise it to reflect new events or circumstances
except as required by law. Undue reliance should not be placed on
forward-looking information. ClearStream is providing the
forward-looking financial information set out in this report for
the purpose of providing investors with some context for the
outlook presented. Readers are cautioned that this information may
not be appropriate for any other purpose.
Non-standard measuresThe terms
‘‘EBITDAS’’ and “Adjusted EBITDAS” (collectively the ‘‘Non-GAAP
measures’’) are financial measures used in this report that are not
standard measures under IFRS. ClearStream’s method of
calculating Non-GAAP measures may differ from the methods used by
other issuers. Therefore, ClearStream’s Non-GAAP measures, as
presented may not be comparable to similar measures presented by
other issuers.
EBITDAS refers to net earnings
determined in accordance with IFRS, before depreciation and
amortization, interest expense, income tax expense (recovery) and
stock based compensation. EBITDAS is used by management and the
directors of ClearStream (the “Directors”) as well as many
investors to determine the ability of an issuer to generate cash
from operations. Management also uses EBITDAS to monitor the
performance of ClearStream’s reportable segments and believes that
in addition to net income or loss and cash provided by operating
activities, EBITDAS is a useful supplemental measure from which to
determine ClearStream’s ability to generate cash available for debt
service, working capital, capital expenditures and income taxes.
ClearStream has provided a reconciliation of income (loss) from
continuing operations to EBITDAS in its consolidated financial
statements and MD&A.
Adjusted EBITDAS refers to
EBITDAS excluding income from equity investments, the gain on sale
of assets held for sale, impairment of goodwill and intangible
assets, restructuring costs, and gain on sale of property plant and
equipment. ClearStream has used Adjusted EBITDAS as the basis for
the analysis of its past operating financial performance. Adjusted
EBITDAS is used by ClearStream and management believes it is a
useful supplemental measure from which to determine ClearStream’s
ability to generate cash available for debt service, working
capital, capital expenditures, and income taxes. Adjusted
EBITDAS is a measure that management believes facilitates the
comparability of the results of historical periods and the analysis
of its operating financial performance which may be useful to
investors. ClearStream has provided a reconciliation of income
(loss) from continuing operations to Adjusted EBITDAS in its
MD&A.
Investors are cautioned that the Non-GAAP
Measures are not alternatives to measures under IFRS and should
not, on their own, be construed as an indicator of performance or
cash flows, a measure of liquidity or as a measure of actual return
on the shares. These Non-GAAP measures should only be used
with reference to ClearStream’s Interim Financial Statements and
Annual Financial Statements available on SEDAR at www.sedar.com or
www.clearstreamenergy.ca.
|
|
|
CLEARSTREAM ENERGY SERVICES INC. |
Consolidated Balance Sheets |
(In
thousands of Canadian dollars) |
(unaudited) |
|
|
|
|
June 30, 2018 |
December 31, 2017 |
|
|
|
Cash |
$ |
4,243 |
|
$ |
4,649 |
|
Restricted cash |
|
5,057 |
|
|
980 |
|
Accounts
receivable |
|
95,034 |
|
|
66,177 |
|
Inventories |
|
5,206 |
|
|
4,304 |
|
Prepaid expenses and
other |
|
2,267 |
|
|
2,989 |
|
Earn-out assets |
|
- |
|
|
1,277 |
|
Assets
held for sale |
|
- |
|
|
2,506 |
|
Total current
assets |
|
111,807 |
|
|
82,882 |
|
|
|
|
Property, plant and
equipment, net |
|
20,736 |
|
|
20,657 |
|
Goodwill and intangible
assets |
|
25,223 |
|
|
26,765 |
|
Earn-out assets |
|
- |
|
|
1,173 |
|
Long-term
investments |
|
679 |
|
|
575 |
|
Deferred
financing costs |
|
455 |
|
|
591 |
|
Total assets |
$ |
158,900 |
|
$ |
132,643 |
|
|
|
|
Accounts payable and
accrued liabilities |
|
42,965 |
|
|
36,276 |
|
Deferred revenue |
|
332 |
|
|
146 |
|
Current portion of
obligations under finance leases |
|
1,213 |
|
|
1,462 |
|
Current liabilities of
assets held for sale |
|
- |
|
|
1,197 |
|
ABL facility |
|
41,500 |
|
|
27,500 |
|
Senior secured
debentures |
|
- |
|
|
171,988 |
|
Convertible secured
debentures |
|
- |
|
|
24,999 |
|
Current
portion of provision |
|
1,205 |
|
|
1,196 |
|
Total current
liabilities |
|
87,215 |
|
|
264,764 |
|
|
|
|
Provision |
|
4,087 |
|
|
4,582 |
|
Obligations under
finance leases |
|
3,198 |
|
|
2,185 |
|
Senior secured
debentures |
|
96,634 |
|
|
- |
|
Convertible secured debentures |
|
969 |
|
|
- |
|
Total
liabilities |
|
192,104 |
|
|
271,531 |
|
|
|
|
Share capital |
|
462,036 |
|
|
469,030 |
|
Preferred Shares |
|
102,130 |
|
|
- |
|
Contributed
surplus |
|
20,840 |
|
|
2,958 |
|
Deficit |
|
(618,210 |
) |
|
(610,876 |
) |
Total
shareholders’ deficit |
|
(33,204 |
) |
|
(138,888 |
) |
|
|
|
Total liabilities and shareholders' deficit |
$ |
158,900 |
|
$ |
132,643 |
|
|
|
|
|
|
|
|
|
CLEARSTREAM ENERGY SERVICES INC. |
Consolidated Statements of Loss and Comprehensive Loss |
(In
thousands of Canadian dollars, except per share amounts) |
(unaudited) |
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|
2018 |
2017 |
2018 |
2017 |
Revenue |
$ |
129,702 |
|
$ |
111,559 |
|
$ |
214,496 |
|
$ |
189,248 |
|
Cost of
revenue |
|
(122,993 |
) |
|
(100,486 |
) |
|
(200,968 |
) |
|
(171,635 |
) |
Gross
profit |
|
6,709 |
|
|
11,073 |
|
|
13,528 |
|
|
17,613 |
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
(4,494 |
) |
|
(4,395 |
) |
|
(9,169 |
) |
|
(8,923 |
) |
Share based
compensation |
|
(76 |
) |
|
(350 |
) |
|
(155 |
) |
|
(659 |
) |
Amortization of
intangible assets |
|
(804 |
) |
|
(864 |
) |
|
(1,561 |
) |
|
(1,727 |
) |
Depreciation |
|
(1,146 |
) |
|
(1,358 |
) |
|
(2,307 |
) |
|
(2,589 |
) |
Income from equity
investment |
|
72 |
|
|
93 |
|
|
104 |
|
|
130 |
|
Interest expense |
|
(2,716 |
) |
|
(5,186 |
) |
|
(6,464 |
) |
|
(10,218 |
) |
Gain (loss) on sale of
assets held for sale |
|
(275 |
) |
|
(515 |
) |
|
757 |
|
|
(392 |
) |
Restructuring
costs |
|
(24 |
) |
|
(167 |
) |
|
(84 |
) |
|
(444 |
) |
Other loss |
|
(192 |
) |
|
- |
|
|
(474 |
) |
|
- |
|
Gain on sale of
property, plant and equipment |
|
13 |
|
|
161 |
|
|
65 |
|
|
2,078 |
|
Loss before taxes |
|
(2,933 |
) |
|
(1,508 |
) |
|
(5,760 |
) |
|
(5,131 |
) |
|
|
|
|
|
Income tax expense -
current |
|
(164 |
) |
|
(2 |
) |
|
(325 |
) |
|
(2 |
) |
|
|
|
|
|
Loss from continuing operations |
|
(3,097 |
) |
|
(1,510 |
) |
|
(6,085 |
) |
|
(5,133 |
) |
|
|
- |
|
|
- |
|
|
|
Loss from discontinued
operations (net of taxes) |
|
(113 |
) |
|
(1,887 |
) |
|
(300 |
) |
|
(2,257 |
) |
|
|
|
|
|
Net loss and comprehensive loss |
$ |
(3,210 |
) |
$ |
(3,397 |
) |
$ |
(6,385 |
) |
$ |
(7,390 |
) |
|
|
|
|
|
Loss per
share |
|
|
|
|
Basic &
diluted: |
|
|
|
|
Continuing operations |
$ |
(0.03 |
) |
$ |
(0.01 |
) |
$ |
(0.06 |
) |
$ |
(0.05 |
) |
Discontinued operations |
$ |
(0.00 |
) |
$ |
(0.02 |
) |
$ |
(0.00 |
) |
$ |
(0.02 |
) |
Net loss |
$ |
(0.03 |
) |
$ |
(0.03 |
) |
$ |
(0.06 |
) |
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEARSTREAM ENERGY SERVICES INC. |
Consolidated Statements of Cash Flows |
(In
thousands of Canadian dollars) |
(unaudited) |
|
|
|
|
|
|
|
Six months ended June 30, |
|
2018 |
|
|
2017 |
|
|
|
|
Operating
activities: |
|
|
Net loss
for the period |
$ |
(6,385 |
) |
$ |
(7,390 |
) |
Loss from
discontinued operations (net of income tax) |
|
300 |
|
|
2,257 |
|
Items not
affecting cash: |
|
|
Stock
based compensation |
|
155 |
|
|
514 |
|
Amortization of intangible assets |
|
1,561 |
|
|
1,727 |
|
Depreciation |
|
2,307 |
|
|
2,589 |
|
Income
from equity investments |
|
(104 |
) |
|
(130 |
) |
Accretion
expense |
|
174 |
|
|
402 |
|
Other
loss |
|
474 |
|
|
- |
|
Onerous
lease payments |
|
(960 |
) |
|
- |
|
Amortization of deferred financing costs |
|
303 |
|
|
288 |
|
Gain on
sale of assets held for sale |
|
(757 |
) |
|
392 |
|
Gain on
sale of property, plant and equipment |
|
(65 |
) |
|
(2,078 |
) |
Changes
in non-cash working capital |
|
(23,234 |
) |
|
(28,951 |
) |
Cash used in
discontinued operations |
|
(300 |
) |
|
(925 |
) |
Total cash used in operating activities |
$ |
(26,531 |
) |
$ |
(31,305 |
) |
Investing
activities: |
|
|
Purchase
of property, plant and equipment |
|
(454 |
) |
|
(2,353 |
) |
Net
proceeds on disposal of property, plant and equipment |
|
228 |
|
|
2,960 |
|
Purchase
of intangible assets |
|
- |
|
|
(57 |
) |
Proceeds
on the disposition of businesses |
|
4,625 |
|
|
- |
|
Transaction costs |
|
(1,060 |
) |
|
- |
|
Total cash provided by investing activities |
$ |
3,339 |
|
$ |
550 |
|
Financing
activities: |
|
|
Increase
in restricted cash |
|
(4,077 |
) |
|
- |
|
Increase
in bank indebtedness |
|
- |
|
|
2,979 |
|
Proceeds
from the issuance of preferred shares |
|
19,000 |
|
|
- |
|
Repayment
of senior secured debentures |
|
(2,340 |
) |
|
- |
|
Refinancing fees |
|
(3,677 |
) |
|
- |
|
Advance
on ABL facility |
|
14,000 |
|
|
18,250 |
|
Repayment
of obligations under finance leases |
|
(1,212 |
) |
|
(1,977 |
) |
Changes
in non-cash working capital |
|
1,092 |
|
|
- |
|
Total cash provided by financing activities |
$ |
22,786 |
|
$ |
19,252 |
|
Decrease
in cash |
|
(406 |
) |
|
(11,503 |
) |
Cash,
beginning of the period |
|
4,649 |
|
|
11,503 |
|
Cash, end of period |
$ |
4,243 |
|
$ |
- |
|
|
|
|
|
|
|
|
ClearStream Energy Servi... (TSX:CSM)
Historical Stock Chart
From Jan 2025 to Feb 2025
ClearStream Energy Servi... (TSX:CSM)
Historical Stock Chart
From Feb 2024 to Feb 2025