HANGZHOU, China, Nov. 14,
2024 /PRNewswire/ -- ZEEKR Intelligent Technology
Holding Limited ("ZEEKR" or the "Company") (NYSE: ZK), a global
premium electric mobility technology company, today announced its
unaudited financial results for the third quarter ended
September 30, 2024.
Operating Highlights for the Third Quarter of 2024
- Total vehicle deliveries were 55,003 units for the third
quarter of 2024, representing a 51% year-over-year increase.
Deliveries
|
|
2024
Q3
|
|
2024
Q2
|
|
2024
Q1
|
|
2023
Q4
|
|
|
55,003
|
|
54,811
|
|
33,059
|
|
39,657
|
|
|
|
|
|
|
|
|
|
Deliveries
|
|
2023
Q3
|
|
2023
Q2
|
|
2023
Q1
|
|
2022
Q4
|
|
|
36,395
|
|
27,399
|
|
15,234
|
|
32,467
|
Financial Highlights for the Third Quarter of 2024
- Vehicle sales were RMB14,401.3
million (US$2,052.2
million)[1] for the third quarter of 2024,
representing an increase of 42.0% from the third quarter of 2023
and an increase of 7.2% from the second quarter of 2024.
- Vehicle margin[2] was 15.7% for
the third quarter of 2024, compared with 18.1% for the third
quarter of 2023 and 14.2% for the second quarter of 2024.
- Total revenues were RMB18,358.0
million (US$2,616.0 million)
for the third quarter of 2024, representing an increase of 30.7%
from the third quarter of 2023 and a decrease of 8.4% from the
second quarter of 2024.
- Gross profit was RMB2,941.8
million (US$419.2 million) for
the third quarter of 2024, representing an increase of 28.5% from
the third quarter of 2023 and a decrease of 14.7% from the second
quarter of 2024.
- Gross margin was 16.0% for the third quarter of 2024,
compared with 16.3% for the third quarter of 2023 and 17.2% for the
second quarter of 2024.
- Loss from operations was RMB1,216.4 million (US$173.3 million) for the third quarter of 2024,
representing a decrease of 19.3% from the third quarter of 2023 and
a decrease of 29.3% from the second quarter of 2024. Excluding
share-based compensation expenses, adjusted loss from operations
(non-GAAP)[3] was RMB1,169.8
million (US$166.7 million) for
the third quarter of 2024, representing a decrease of 20.8% from
the third quarter of 2023 and an increase of 50.5% from the second
quarter of 2024.
- Net loss was RMB1,139.1
million (US$162.3 million) for
the third quarter of 2024, representing a decrease of 21.7% from
the third quarter of 2023 and a decrease of 37.0% from the second
quarter of 2024. Excluding share-based compensation expenses,
adjusted net loss (non-GAAP) was RMB1,092.6
million (US$155.7 million) for
the third quarter of 2024, representing a decrease of 23.4% from
the third quarter of 2023 and an increase of 26.3% from the second
quarter of 2024.
[1] All
conversions from Renminbi("RMB") to U.S. dollars ("US$") are made
at an exchange rate of RMB7.0176 to US$1.00, set forth in the H.10
statistical release of the Federal Reserve Board on September 30,
2024.
|
[2]
Vehicle margin is the margin of vehicle sales, which is
calculated based on revenues and cost of revenues derived from
vehicle sales only.
|
[3] The
Company's non-GAAP financial measures exclude share-based
compensation expenses. See "Unaudited Reconciliation of GAAP and
Non-GAAP Results" set forth at the end of this
announcement.
|
Key Financial Results
(in RMB millions, except for percentages)
|
2024
Q3
|
2024
Q2
|
2023
Q3
|
% Change
i
|
|
|
|
|
YoY
|
QoQ
|
Vehicle
sales
|
14,401.3
|
13,438.2
|
10,143.7
|
42.0 %
|
7.2 %
|
Vehicle
margin
|
15.7 %
|
14.2 %
|
18.1 %
|
(2.4)pts
|
1.5pts
|
|
|
|
|
|
|
Total
revenues
|
18,358.0
|
20,040.1
|
14,044.6
|
30.7 %
|
(8.4) %
|
Gross profit
|
2,941.8
|
3,449.8
|
2,289.4
|
28.5 %
|
(14.7) %
|
Gross margin
|
16.0 %
|
17.2 %
|
16.3 %
|
(0.3)pts
|
(1.2)pts
|
|
|
|
|
|
|
Loss from
operations
|
(1,216.4)
|
(1,721.0)
|
(1,507.8)
|
(19.3) %
|
(29.3) %
|
Non-GAAP loss from
operations
|
(1,169.8)
|
(777.1)
|
(1,477.6)
|
(20.8) %
|
50.5 %
|
|
|
|
|
|
|
Net loss
|
(1,139.1)
|
(1,808.8)
|
(1,455.7)
|
(21.7) %
|
(37.0) %
|
Non-GAAP net
loss
|
(1,092.6)
|
(864.9)
|
(1,425.6)
|
(23.4) %
|
26.3 %
|
|
|
|
|
|
|
|
i
|
Except for vehicle
margin and gross margin, absolute changes instead of percentage
changes are presented.
|
Recent Developments
Delivery Update
In October 2024, the Company
delivered 25,049 vehicles, representing an increase of 92% from
October 2023.
New Model Launches
On October 23, 2024, ZEEKR
officially launched and commenced deliveries of the ZEEKR MIX, a
five-seat, family-oriented vehicle. The ZEEKR MIX redefines the
concept of an everyday driver, seamlessly combining ample space,
outstanding safety, and agile handling. As the first model built on
the Company's SEA-M architecture, the ZEEKR MIX boasts up to 93%
in-cabin space utilization, maximizing interior space through
innovative packaging and a capsule-style exterior. Two front-row
seats that can swivel 270 degrees and a movable central console
enhance cabin versatility, enabling "9+N" cabin scenario modes and
flexible seating arrangements.
CEO and CFO Comments
"Our performance remained strong and resilient this quarter,
marked by record-high deliveries and successful new model
launches," said Mr. Andy An, ZEEKR's
chief executive officer. "In the third quarter, we set a new record
with 55,003 vehicle deliveries, representing a 51% year-over-year
increase, and reached an additional milestone in October with
monthly deliveries of 25,049 units. Notably, the ZEEKR 7X's
deliveries exceeded 20,000 units within 50 days since its launch,
marking a robust achievement in the highly competitive mainstream
SUV market. As we expand our product lineup and strengthen each
model's position in its respective category, we are delivering
ZEEKR's ultimate driving experience to more users, further
cementing ZEEKR's industry leadership."
Mr. Jing Yuan, ZEEKR's chief
financial officer, added, "Our disciplined cost control measures,
coupled with ongoing optimization of product structure, economies
of scale, and technological innovation, drove a 30.7%
year-over-year increase in revenue. Vehicle sales for the quarter
grew by 42.0% and 7.2% year-over-year and quarter-over-quarter,
respectively. Meanwhile, vehicle margin remained on an upward
trajectory, rising to 15.7% in the third quarter of 2024,
highlighting our consistent progress in profitability enhancement.
Looking ahead, we will continue to consolidate resources,
strengthen product capabilities, and expand our industry presence
to propel our sustainable growth."
Financial Results for the Third Quarter of
2024
Revenues
- Total revenues were RMB18,358.0 million (US$2,616.0 million) for the third quarter of
2024, representing an increase of 30.7% from RMB14,044.6 million for the third quarter of
2023 and a decrease of 8.4% from RMB20,040.1
million for the second quarter of 2024.
- Revenues from vehicle sales were RMB14,401.3 million (US$2,052.2 million) for the third quarter of
2024, representing an increase of 42.0% from RMB10,143.7 million for the third quarter of
2023, and an increase of 7.2% from RMB13,438.2 million for the second quarter of
2024. The year-over-year increase was due to the increase in new
product delivery volume, partially offset by the lower average
selling price due to the different product mix and pricing strategy
changes between the two quarters. The quarter-over-quarter increase
was mainly attributable to the launch of the ZEEKR 7X new model in
the third quarter of 2024 and the higher average selling price
resulting from changes in product mix.
- Revenues from sales of batteries and other
components were RMB3,245.3
million (US$462.5 million) for
the third quarter of 2024, representing a decrease of 1.3% from
RMB3,288.8 million for the third
quarter of 2023 and a decrease of 38.8% from RMB5,299.2 million for the second quarter of
2024. The revenues from sales of batteries and other components
remained relatively stable compared with the third quarter of 2023.
The quarter-over-quarter decrease was mainly driven by lower sales
volume of battery packs in the domestic market.
- Revenues from research and development service and other
services were RMB711.4
million (US$101.4 million) for
the third quarter of 2024, representing an increase of 16.2% from
RMB612.1 million for the third
quarter of 2023 and a decrease of 45.4% from RMB1,302.6 million for the second quarter of
2024. The year-over-year increase was mainly due to the increased
sales of after-sales vehicle services. The quarter-over-quarter
decrease was mainly due to the decreased sales of research and
development services to related parties.
Cost of Revenues and Gross Margin
- Cost of revenues was RMB15,416.2 million (US$2,196.8 million) for the third quarter of
2024, representing an increase of 31.1% from RMB11,755.2 million for the third quarter of
2023 and a decrease of 7.1% from RMB16,590.2 million for the second quarter
of 2024. The year-over-year increase was mainly attributable to the
increase in vehicle delivery volume and the quarter-over-quarter
decrease was mainly attributable to the decrease in sales of
batteries and other components.
- Gross profit was RMB2,941.8 million (US$419.2 million) for the third quarter of 2024,
representing an increase of 28.5% from RMB2,289.4 million for the third quarter of
2023 and a decrease of 14.7% from RMB3,449.8 million for the second quarter of
2024.
- Gross margin was 16.0% for the third quarter of
2024, compared with 16.3% for the third quarter of 2023 and 17.2%
for the second quarter of 2024. The gross margin remained
relatively stable compared with the third quarter of 2023. The
quarter-over-quarter decrease was mainly attributable to the
decreased margins on batteries and other components.
- Vehicle margin was 15.7% for the third quarter of 2024,
compared with 18.1% for the third quarter of 2023 and 14.2% for the
second quarter of 2024. The year-over-year decrease was primarily
attributed to the lower average selling price of ZEEKR vehicles due
to the different product mix and pricing strategy changes between
the two quarters, partially offset by the procurement savings as
the cost of auto parts and materials decreased. The
quarter-over-quarter increase was mainly due to the change in
product mix.
Operating Expenses
- Research and development expenses were RMB1,966.2 million (US$280.2 million) for the third quarter of 2024,
representing a decrease of 2.6% from RMB2,018.1 million for the third quarter of
2023 and a decrease of 25.1% from RMB2,623.5
million for the second quarter of 2024. Research and
development expenses remained relatively stable compared with the
third quarter of 2023. The quarter-over-quarter decrease was mainly
due to a one-off, large quantity of share-based compensation
expenses in the second quarter, conditioned on the Company's
initial public offering.
- Selling, general and administrative expenses were
RMB2,274.8 million (US$324.1 million) for the third quarter of 2024,
representing an increase of 25.4% from RMB1,813.9 million for the third quarter of
2023 and a decrease of 12.7% from RMB2,604.7 million for the second quarter of
2024. The year-over-year increase was mainly due to increased
expenses related to the expansion of offline channels in
China and overseas as well as the
marketing activities of the launch of new models. The
quarter-over-quarter decrease was mainly due to a one-off, large
quantity of share-based compensation expenses in the second
quarter, conditioned on the Company's initial public offering.
Loss from Operations
- Loss from operations was RMB1,216.4 million (US$173.3 million) for the third quarter of 2024,
representing a decrease of 19.3% from RMB1.507.8 million
for the third quarter of 2023 and a decrease of 29.3%
from RMB1,721.0 million for the second quarter of
2024.
- Non-GAAP loss from operations, which excludes
share-based compensation expenses from loss from operations, was
RMB1,169.8 million (US$166.7 million) for the third quarter of 2024,
representing a decrease of 20.8% from RMB1,477.6 million for
the third quarter of 2023 and an increase of 50.5%
from RMB777.1 million for the second quarter of 2024.
Net Loss and Net Loss Per Share
- Net loss was RMB1,139.1 million (US$162.3 million) for the third quarter of 2024,
representing a decrease of 21.7% from RMB1,455.7 million
for the third quarter of 2023 and a decrease of 37.0%
from RMB1,808.8 million for the second quarter of 2024.
- Non-GAAP net loss, which excludes share-based
compensation expenses from net loss, was RMB1,092.6 million (US$155.7 million) for the third quarter of 2024,
representing a decrease of 23.4% from RMB1,425.6 million for the third quarter of
2023 and an increase of 26.3% from RMB864.9 million for the second quarter of
2024.
- Net loss attributable to ordinary shareholders
of ZEEKR was RMB1,226.3
million (US$174.7 million) for
the third quarter of 2024, representing a decrease of 16.9%
from RMB1,476.1 million for the third quarter of 2023 and
a decrease of 44.0% from RMB2,190.2 million for the second quarter of
2024.
- Non-GAAP net loss attributable to ordinary shareholders
of ZEEKR, which excludes share-based compensation expenses
from net loss attributable to ordinary shareholders, was
RMB1,179.7 million (US$168.1 million) for the third quarter of 2024,
representing a decrease of 18.4% from RMB1,445.9 million for
the third quarter of 2023 and a decrease of 5.3%
from RMB1,246.3 million for the second quarter of
2024.
- Basic and diluted net loss per share attributed
to ordinary shareholders were RMB0.48 (US$0.07)
each for the third quarter of 2024, compared with RMB0.74 each for the third quarter of 2023 and
RMB0.95 each for the second quarter
of 2024.
- Non-GAAP basic and diluted net loss per
share attributed to ordinary shareholders were
both RMB0.46 (US$0.07) each for the third quarter of 2024,
compared with RMB0.72 each for the
third quarter of 2023 and RMB0.54
each for the second quarter of 2024.
- Basic and diluted net loss per American Depositary Share
("ADS[4]") attributed to ordinary
shareholders were RMB4.80
(US$0.68) each for the third quarter
of 2024, compared with RMB9.51 each
for the second quarter of 2024.
- Non-GAAP basic and diluted net loss per
ADS attributed to ordinary shareholders were
RMB4.62 (US$0.66) each for the third quarter of 2024,
compared with RMB5.41 each for the
second quarter of 2024.
[4] Each ADS represents ten
ordinary shares.
|
Balance Sheets
Cash and cash equivalents and restricted cash was
RMB8,297.7 million (US$1,182.4 million) as of September 30, 2024.
Conference Call
The Company's management will host an earnings conference call
on Thursday, November 14, 2024, at
7:00 A.M. U.S. Eastern Time
(8:00 P.M. Beijing/Hong Kong Time on the same day).
All participants who wish to join the call are requested to
complete the online registration using the link provided below.
After registration, each participant will receive by email a set of
dial-in numbers, a passcode and a unique access PIN to join the
conference call. Participants may pre-register at any time,
including up to and after the call start time.
Participant Online Registration:
https://dpregister.com/sreg/10194063/fdd5d5735e
A live webcast of the conference call will be available on the
Company's investor relations website at
https://ir.zeekrlife.com/.
About ZEEKR
ZEEKR (NYSE: ZK) is a global premium electric mobility
technology brand from Geely Holding Group. ZEEKR aims to create a
fully integrated user ecosystem with innovation as a standard.
ZEEKR utilizes Sustainable Experience Architecture (SEA) and
develops its own battery technologies, battery management systems,
electric motor technologies, and electric vehicle supply chains.
ZEEKR's value is equality, diversity, and sustainability. Its
ambition is to become a true mobility solution provider.
ZEEKR operates its R&D centers and design studios in
Ningbo, Hangzhou, Gothenburg, and Shanghai and boasts state-of-the-art
facilities and world-class expertise. Since ZEEKR began delivering
vehicles in October 2021, the brand
has developed a diversified product portfolio that primarily
includes the ZEEKR 001, a luxury shooting brake; the ZEEKR 001 FR,
a hyper-performing electric shooting brake; the ZEEKR 009, a pure
electric luxury MPV; the ZEEKR 009 Grand, a four-seat ultra-luxury
flagship MPV; the ZEEKR X, a compact SUV; the ZEEKR 7X, a premium
electric five-seater SUV; the ZEEKR MIX; and an upscale sedan
model. ZEEKR has announced plans to sell vehicles in global
markets, and has an ambitious roll-out plan over the next 5 years
to satisfy the rapidly expanding global EV demand.
For more information, please visit
https://ir.zeekrlife.com/.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP
loss from operations, non-GAAP net loss, non-GAAP net loss
attributable to ordinary shareholders, non-GAAP basic and diluted
net loss per ordinary share attributed to ordinary shareholders,
non-GAAP basic and diluted net loss per ADS attributed to ordinary
shareholders, in evaluating its operating results and for financial
and operational decision-making purposes. By excluding the impact
of share-based compensation expenses, the Company believes that the
non-GAAP financial measures help identify underlying trends in its
business and enhance the overall understanding of the Company's
past performance and future prospects. The Company also believes
that the non-GAAP financial measures allow for greater visibility
with respect to key metrics used by the Company's management in its
financial and operational decision-making. The non-GAAP financial
measures are not presented in accordance with U.S. GAAP and may be
different from non-GAAP methods of accounting and reporting used by
other companies. The non-GAAP financial measures have limitations
as analytical tools and when assessing the Company's operating
performance, investors should not consider them in isolation, or as
a substitute for net loss or other consolidated statements of
comprehensive loss data prepared in accordance with U.S. GAAP. The
Company encourages investors and others to review its financial
information in its entirety and not rely on a single financial
measure. The Company mitigates these limitations by reconciling the
non-GAAP financial measures to the most comparable U.S. GAAP
performance measures, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measures, please
see the table captioned "Unaudited Reconciliations of GAAP and
non-GAAP Results" set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars and from U.S. dollars to RMB are made at a rate of
RMB7.0176 to US$1.00, the exchange rate on September 30,
2024, set forth in the H.10 statistical release of the Federal
Reserve Board. The Company makes no representation that the RMB or
U.S. dollar amounts referred to could be converted into U.S.
dollars or RMB, as the case may be, at any particular rate or at
all.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "future," "target," "aim," "estimate," "intend,"
"plan," "believe," "potential," "continue," "is/are likely to," or
other similar expressions. Further information regarding these and
other risks, uncertainties or factors is included in the Company's
filings with the SEC. All information provided in this announcement
is as of the date of this announcement, and the Company does not
undertake any duty to update such information, except as required
under applicable law.
For Investor Enquiries
ZEEKR
Investor Relations
Email: ir@zeekrlife.com
For Media Enquiries
ZEEKR
Media Relations
Email: Globalcomms@zeekrlife.com
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
As of
|
|
December 31
|
|
September
30
|
|
September
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
3,260,670
|
|
5,640,993
|
|
803,835
|
Restricted
cash
|
844,079
|
|
2,656,734
|
|
378,582
|
Notes
receivable
|
487,851
|
|
952,108
|
|
135,674
|
Accounts
receivable
|
1,104,450
|
|
2,096,355
|
|
298,728
|
Inventories
|
5,228,689
|
|
4,745,085
|
|
676,169
|
Amounts due from
related parties
|
7,256,861
|
|
6,535,623
|
|
931,319
|
Prepayments and other
current assets
|
2,294,508
|
|
2,711,024
|
|
386,317
|
Total current
assets
|
20,477,108
|
|
25,337,922
|
|
3,610,624
|
Property, plant and
equipment, net
|
2,914,274
|
|
3,265,370
|
|
465,312
|
Intangible assets,
net
|
410,912
|
|
624,404
|
|
88,977
|
Land use rights,
net
|
51,755
|
|
62,185
|
|
8,861
|
Operating lease
right-of-use assets
|
2,443,545
|
|
2,225,175
|
|
317,085
|
Deferred tax
assets
|
86,395
|
|
195,175
|
|
27,812
|
Long-term
investments
|
459,794
|
|
629,383
|
|
89,686
|
Other non-current
assets
|
273,717
|
|
367,752
|
|
52,404
|
Total non-current
assets
|
6,640,392
|
|
7,369,444
|
|
1,050,137
|
TOTAL
ASSETS
|
27,117,500
|
|
32,707,366
|
|
4,660,761
|
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (CONTINUED)
|
(Amounts in
thousands)
|
|
|
As of
|
|
December 31
|
|
September
30
|
|
September
30
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term
Borrowings
|
-
|
|
30,000
|
|
4,275
|
Accounts
payable
|
4,104,717
|
|
3,589,418
|
|
511,488
|
Notes
payable
|
5,504,945
|
|
12,474,151
|
|
1,777,552
|
Amounts due to related
parties
|
16,355,902
|
|
15,008,230
|
|
2,138,656
|
Income tax
payable
|
108,083
|
|
172,826
|
|
24,628
|
Accruals and other
current liabilities
|
6,243,956
|
|
8,114,841
|
|
1,156,354
|
Total current
liabilities
|
32,317,603
|
|
39,389,466
|
|
5,612,953
|
Long-term
borrowings
|
-
|
|
414,630
|
|
59,084
|
Operating lease
liabilities, non-current
|
1,807,159
|
|
1,577,950
|
|
224,856
|
Amounts due to related
parties, non-current
|
1,100,000
|
|
-
|
|
-
|
Other non-current
liabilities
|
563,001
|
|
540,082
|
|
76,961
|
Deferred tax
liability
|
8,337
|
|
8,224
|
|
1,172
|
Total non-current
liabilities
|
3,478,497
|
|
2,540,886
|
|
362,073
|
TOTAL
LIABILITIES
|
35,796,100
|
|
41,930,352
|
|
5,975,026
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
Ordinary
shares
|
2,584
|
|
3,361
|
|
479
|
Convertible preferred
shares
|
362
|
|
-
|
|
-
|
Shares subscription
receivable
|
-
|
|
(66)
|
|
(9)
|
Additional paid-in
capital
|
11,213,798
|
|
15,683,094
|
|
2,234,823
|
Accumulated
deficits
|
(20,865,686)
|
|
(26,296,475)
|
|
(3,747,218)
|
Accumulated other
comprehensive income/(loss)
|
17,555
|
|
(26,402)
|
|
(3,762)
|
Total ZEEKR
shareholders' deficit
|
(9,631,387)
|
|
(10,636,488)
|
|
(1,515,687)
|
Non-controlling
interest
|
952,787
|
|
1,413,502
|
|
201,422
|
TOTAL
SHAREHOLDERS' DEFICIT
|
(8,678,600)
|
|
(9,222,986)
|
|
(1,314,265)
|
TOTAL LIABILITIES
AND SHAREHOLDERS'
EQUITY
|
27,117,500
|
|
32,707,366
|
|
4,660,761
|
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Three Months
Ended
|
|
September
30
|
|
June
30
|
|
September
30
|
|
September
30
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues:
|
|
|
|
|
|
|
|
Vehicle
sales
|
10,143,742
|
|
13,438,241
|
|
14,401,309
|
|
2,052,170
|
Sales of batteries and
other components
|
3,288,766
|
|
5,299,171
|
|
3,245,331
|
|
462,456
|
Research and
development service and
other services
|
612,103
|
|
1,302,639
|
|
711,362
|
|
101,368
|
Total
revenues
|
14,044,611
|
|
20,040,051
|
|
18,358,002
|
|
2,615,994
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Vehicle
sales
|
(8,308,327)
|
|
(11,533,020)
|
|
(12,146,781)
|
|
(1,730,902)
|
Sales of batteries and
other components
|
(3,050,588)
|
|
(4,223,452)
|
|
(2,808,646)
|
|
(400,229)
|
Research and
development service and
other services
|
(396,289)
|
|
(833,756)
|
|
(460,775)
|
|
(65,660)
|
Total cost of
revenues
|
(11,755,204)
|
|
(16,590,228)
|
|
(15,416,202)
|
|
(2,196,791)
|
Gross
profit
|
2,289,407
|
|
3,449,823
|
|
2,941,800
|
|
419,203
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development expenses
|
(2,018,136)
|
|
(2,623,471)
|
|
(1,966,167)
|
|
(280,177)
|
Selling, general and
administrative
expenses
|
(1,813,890)
|
|
(2,604,665)
|
|
(2,274,751)
|
|
(324,149)
|
Other operating income,
net
|
34,851
|
|
57,287
|
|
82,747
|
|
11,791
|
Total operating
expenses
|
(3,797,175)
|
|
(5,170,849)
|
|
(4,158,171)
|
|
(592,535)
|
Loss from
operations
|
(1,507,768)
|
|
(1,721,026)
|
|
(1,216,371)
|
|
(173,332)
|
Interest
expense
|
(28,186)
|
|
(23,396)
|
|
(8,088)
|
|
(1,153)
|
Interest
income
|
27,614
|
|
42,537
|
|
43,255
|
|
6,163
|
Other income/(expense),
net
|
6,020
|
|
(7,809)
|
|
54,967
|
|
7,833
|
Loss before income
tax expense and
share of losses in equity method
investments
|
(1,502,320)
|
|
(1,709,694)
|
|
(1,126,237)
|
|
(160,489)
|
Share of income in
equity method
investments
|
33,021
|
|
85,852
|
|
81,500
|
|
11,614
|
Income tax
benefits/(expense)
|
13,605
|
|
(184,980)
|
|
(94,409)
|
|
(13,453)
|
Net
loss
|
(1,455,694)
|
|
(1,808,822)
|
|
(1,139,146)
|
|
(162,328)
|
Less: income
attributable to non-
controlling interest
|
20,368
|
|
381,363
|
|
87,134
|
|
12,416
|
Net loss
attributable to shareholders
of ZEEKR
|
(1,476,062)
|
|
(2,190,185)
|
|
(1,226,280)
|
|
(174,744)
|
ZEEKR
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME (CONTINUED)
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Three Months
Ended
|
|
September
30
|
|
June
30
|
|
September
30
|
|
September
30
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss per share
attributed to
ordinary shareholders:
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.74)
|
|
(0.95)
|
|
(0.48)
|
|
(0.07)
|
Weighted average
shares used in
calculating net loss per share:
|
|
|
|
|
|
|
|
Basic and
diluted
|
2,000,000,000
|
|
2,301,866,887
|
|
2,552,901,668
|
|
2,552,901,668
|
Net loss per ADS
attributed to
ordinary shareholders:
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
(9.51)
|
|
(4.80)
|
|
(0.68)
|
Weighted average
ADS used in
calculating net loss per ADS:
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
230,186,689
|
|
255,290,167
|
|
255,290,167
|
Net
loss
|
(1,455,694)
|
|
(1,808,822)
|
|
(1,139,146)
|
|
(162,328)
|
Other comprehensive
income/(loss),
net of tax of nil:
|
|
|
|
|
|
|
|
Foreign currency
translation
adjustments
|
(35,240)
|
|
74,670
|
|
(75,858)
|
|
(10,810)
|
Comprehensive
loss
|
(1,490,934)
|
|
(1,734,152)
|
|
(1,215,004)
|
|
(173,138)
|
Less: comprehensive
income/(loss)
attributable to non-controlling interest
|
20,368
|
|
381,363
|
|
87,134
|
|
12,416
|
Comprehensive loss
attributable to
shareholders of ZEEKR
|
(1,511,302)
|
|
(2,115,515)
|
|
(1,302,138)
|
|
(185,554)
|
ZEEKR
INC.
|
UNAUDITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
|
(Amounts in
thousands, except share/ADS and per share/ADS data and otherwise
noted)
|
|
|
Three Months
Ended
|
|
September
30
|
|
June
30
|
|
September
30
|
|
September
30
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Loss from
operations
|
(1,507,768)
|
|
(1,721,026)
|
|
(1,216,371)
|
|
(173,332)
|
Share-based
compensation expenses
|
30,142
|
|
943,921
|
|
46,595
|
|
6,640
|
Non-GAAP loss from
operations
|
(1,477,626)
|
|
(777,105)
|
|
(1,169,776)
|
|
(166,692)
|
Net loss
|
(1,455,694)
|
|
(1,808,822)
|
|
(1,139,146)
|
|
(162,328)
|
Share-based
compensation expenses
|
30,142
|
|
943,921
|
|
46,595
|
|
6,640
|
Non-GAAP net
loss
|
(1,425,552)
|
|
(864,901)
|
|
(1,092,551)
|
|
(155,688)
|
Net loss attributable
to ordinary
shareholders
|
(1,476,062)
|
|
(2,190,185)
|
|
(1,226,280)
|
|
(174,744)
|
Share-based
compensation expenses
|
30,142
|
|
943,921
|
|
46,595
|
|
6,640
|
Non-GAAP net loss
attributable to
ordinary shareholders of ZEEKR
|
(1,445,920)
|
|
(1,246,264)
|
|
(1,179,685)
|
|
(168,104)
|
|
|
|
|
|
|
|
|
Weighted average
number of
ordinary shares used in calculating
Non-GAAP net loss per share
|
|
|
|
|
|
|
|
Basic and
diluted
|
2,000,000,000
|
|
2,301,866,887
|
|
2,552,901,668
|
|
2,552,901,668
|
Non-GAAP net loss
per ordinary
share attributed to ordinary
shareholders
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.72)
|
|
(0.54)
|
|
(0.46)
|
|
(0.07)
|
Weighted average
number of ADS
used in calculating Non-GAAP net
loss per ADS
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
230,186,689
|
|
255,290,167
|
|
255,290,167
|
Non-GAAP net loss
per ADS attributed to ordinary
shareholders
|
|
|
|
|
|
|
|
Basic and
diluted
|
-
|
|
(5.41)
|
|
(4.62)
|
|
(0.66)
|
View original
content:https://www.prnewswire.com/news-releases/zeekr-reports-third-quarter-2024-unaudited-financial-results-302305084.html
SOURCE ZEEKR Intelligent Technology Holding Limited