Q4 Revenue Increases 6% to $7.7 Billion, a Quarterly Record
Q4 Same-Store Retail Automotive Service and
Parts Revenue up 7% and Related Gross Profit up
9%
Q4 Selling, General, and Administrative
Expenses as a Percent of Gross Profit Decreases 70 bps to
70.3%
Q4 Earnings Before Taxes Increases 23% to
$315.2 Million; Earnings Per Share
Increases 25% to $3.54
Q4 Earnings Before Taxes Increases 6% to
$315.2 Million When Compared to Q4
Adjusted Earnings Before Taxes of $296.5 Million in Prior Year Period
Q4 Earnings Per Share Increases 3% to
$3.54 When Compared to Q4 Adjusted
Earnings Per Share of $3.45 in Prior Year Period
Board of Directors Declares the 17th
Consecutive Increase in the Quarterly Dividend to $1.22 Per Share
BLOOMFIELD HILLS, Mich., Feb. 13,
2025 /PRNewswire/ -- Penske Automotive Group, Inc.
(NYSE: PAG), a diversified international transportation services
company and one of the world's premier automotive and commercial
truck retailers, today announced fourth quarter and twelve-month
2024 results. For the fourth quarter, net income attributable to
common stockholders was $236.4
million compared to $190.7
million in the prior year period, and related earnings per
share was $3.54 compared to
$2.84 in the prior year period.
Fourth quarter 2023 results include a goodwill impairment charge of
$40.7 million (before and after tax),
representing $0.61 per share.
Excluding the goodwill impairment charge, adjusted net income
attributable to common stockholders during the fourth quarter of
2023 was $231.4 million and related
adjusted earnings per share was $3.45. For the fourth quarter of 2024, net income
attributable to common shareholders increased 2% and related
earnings per share increased 3% when compared to the adjusted
numbers in the prior year period. Foreign currency exchange
positively impacted revenue by $57.0 million, net income
attributable to common stockholders by $1.0
million, and earnings per share by $0.01.
Fourth Quarter 2024 Operating Highlights Compared to Fourth
Quarter 2023
- New and Used Retail Automotive Units Delivered –
increased 3%
- Total Revenue – increased 6% to $7.7 billion, a quarterly record
- Retail Automotive Same-Store Revenue – increased 5%
- New Vehicle +7%; Used Vehicle +1%; Finance & Insurance -3%;
Service & Parts +7%
- Retail Automotive Service and Parts Gross Margin
– increased 30 bps
- SG&A as a Percentage of Gross Profit – 70.3%;
down 70 bps compared to fourth quarter of 2023 and down 90 bps
sequentially from third quarter of 2024
Commenting on the Company's fourth quarter financial results,
Chair Roger Penske said, "I am
pleased with our financial performance during the fourth quarter.
Revenue increased 6% to $7.7 billion,
a quarterly record. New and used automotive gross profit per unit
retailed remained strong, including a $74 per unit sequential increase in new vehicle
gross profit per unit retailed when compared to the third quarter
of 2024, and same-store service and parts revenue and gross profit
increased 7% and 9%, respectively. In addition, I am particularly
pleased with our continued effort to control costs as selling,
general, and administrative expenses as a percentage of gross
profit decreased 70 basis points when compared to the fourth
quarter last year and 90 basis points sequentially when
compared to the third quarter of 2024."
Full Year 2024 Operating Highlights Compared to Full Year
2023
- New and Used Retail Automotive Units Delivered –
increased 1%
- Total Revenue – increased 3% to $30.5 billion
- Retail Automotive Service and Parts Revenue
– increased 11% to over $3 billion, an all-time
record
- Retail Automotive Same-Store Revenue – flat
- New Vehicle +2%; Used Vehicle -5%; Finance & Insurance -4%;
Service & Parts +6%
For the twelve months ended December 31, 2024, revenue
increased 3% to $30.5 billion.
Net income attributable to common stockholders was $918.9 million compared to $1.05 billion in the prior year period, and
related earnings per share was $13.74 compared to $15.50 in the prior year period. Excluding the
goodwill impairment charge in 2023 referenced above, adjusted net
income attributable to common stockholders in 2023 was $1.09 billion and related earnings per share was
$16.10. Foreign currency exchange
positively impacted revenue by $223.2 million, net income attributable to
common stockholders by $3.7 million,
and earnings per share by $0.06.
Retail Automotive Dealerships
For the three months ended December 31, 2024, total new
units delivered increased 11% and used units delivered decreased
6%. Gross profit per new vehicle retailed improved $74 sequentially from the third quarter of
2024.
During 2024, the Company transitioned its U.K. based CarShop
locations to Sytner Select dealerships to be more closely aligned
with existing franchised dealerships and focus on retailing premium
branded vehicles to better leverage inventory and cost and improve
gross margins, among other benefits. As a result, the Sytner Select
dealerships sell fewer units per location, which contributed to the
6% decline in used vehicles retailed during the fourth quarter.
However, excluding the performance of the U.K. Sytner Select
dealerships in both periods, used vehicles retailed increased 8%.
Same-store used retail units decreased 6% but increased 3% when
excluding the U.K. Sytner Select dealerships. Total retail
automotive revenue increased 9% to $6.7 billion and increased 5% on a
same-store basis. Service and parts revenue increased 13% to a
fourth quarter record of $770.5
million and increased 7% on a same-store basis. Total retail
automotive gross profit increased 7% to $1.1 billion.
Retail Commercial Truck Dealerships
As of December 31, 2024, Premier Truck Group operated 45
North American retail commercial truck locations. For the three
months ended December 31, 2024, retail unit sales were 4,432,
revenue was $773.7 million and
earnings before taxes was $44.8 million which compares to unit sales
of 5,409, revenue of $904.8 million and earnings before taxes of
$51.3 million in the prior year
period. For the twelve months ended December 31, 2024,
revenue was $3.5 billion
compared to $3.7 billion in the same
period last year. Earnings before taxes was $203.6 million compared to $225.0 million in the same period in 2023.
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of
full-service truck leasing, truck rental, contract maintenance, and
logistics services. PTS operates a managed fleet with over 435,000
trucks, tractors, and trailers under lease, rental and/or
maintenance contracts. Penske Automotive Group has a 28.9%
ownership interest in PTS and accounts for its ownership interest
using the equity method of accounting. For the three and
twelve months ended December 31, 2024, the Company recorded
$52.3 million and $198.0 million in earnings from PTS compared
to $51.2 million and
$289.5 million for the prior
year periods.
Corporate Development, Dividend, Liquidity, and
Leverage
During the fourth quarter, we completed the acquisition of our
third Porsche dealership in Melbourne,
Australia representing approximately $130 million in estimated annualized revenue. For
the twelve months ended December 31, 2024, Penske Automotive
Group completed acquisitions representing approximately
$2.1 billion in estimated
annualized revenue and completed strategic divestitures
representing approximately $650
million in estimated annualized revenue. During the twelve
months ended December 31, 2024, the Company repurchased
0.4 million shares of common stock for approximately
$58.7 million under our
securities repurchase program and also acquired 0.1 million
shares of our common stock for $18.8 million from employees in connection
with a net share settlement feature of employee equity awards. The
average price of shares of common stock repurchased during 2024 was
$149.69. As of December 31,
2024, $156.8 million remained
available under the Company's existing repurchase authority. During
2024, the Company returned $351.9
million to shareholders through dividends and share
repurchases.
The Company's Board of Directors has approved a quarterly
dividend of $1.22 per share,
representing an increase of 2.5%, or $0.03 per share. This represents the Company's
17th consecutive quarterly increase. The dividend is payable
March 6, 2025, to shareholders of
record as of February 24, 2025.
As of December 31, 2024, the Company had approximately
$1.9 billion in liquidity,
including $72 million in cash and $1.8 billion of availability under its U.S.
and international credit agreements. The Company's leverage ratio
at December 31, 2024 was 1.2x.
Conference Call
Penske Automotive Group will host a conference call discussing
financial results relating to the fourth quarter of 2024 on
Thursday, February 13, 2025, at
2:00 p.m. Eastern Standard Time. To listen to
the conference call, participants must dial (800)
715-9871 [International, please dial (646) 307-1963] using
conference ID 9658297. The call will also be simultaneously
broadcast over the Internet, available through the Investors
section of the Penske Automotive Group website. Additionally, an
investor presentation relating to the fourth quarter and full year
2024 financial results has been posted to the Investors section of
the Company's website. To access the presentation or to listen to
the Company's webcast, please refer to
www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., (NYSE: PAG) headquartered in
Bloomfield Hills, Michigan, is a
diversified international transportation services company and one
of the world's premier automotive and commercial truck retailers.
PAG operates dealerships in the United
States, the United Kingdom,
Canada, Germany, Italy, Japan,
and Australia and is one of the
largest retailers of commercial trucks in North America for Freightliner. PAG also
distributes and retails commercial vehicles, diesel and gas
engines, power systems, and related parts and services principally
in Australia and New Zealand. PAG employs over 28,900 people
worldwide. Additionally, PAG owns 28.9% of Penske Transportation
Solutions ("PTS"), a business that employs over 44,500 people
worldwide, manages one of the largest, most comprehensive and
modern trucking fleets in North
America with over 435,000 trucks, tractors, and trailers
under lease, rental, and/or maintenance contracts and provides
innovative transportation, supply chain, and technology solutions
to its customers. PAG is a member of the S&P Mid Cap 400,
Fortune 500, Russell 1000, and Russell 3000 indexes. For additional
information, visit the Company's website at
www.penskeautomotive.com.
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as
defined under SEC rules such as adjusted net income, adjusted
earnings per share, adjusted income before taxes, earnings before
interest, taxes, depreciation, and amortization ("EBITDA"),
adjusted EBITDA, and leverage ratio. The Company has reconciled
these measures to the most directly comparable GAAP measures in the
release. The Company believes that these widely accepted measures
of operating profitability improve the transparency of the
Company's disclosures and provide a meaningful presentation of the
Company's results from its core business operations excluding the
impact of items not related to the Company's ongoing core business
operations and improve the period-to-period comparability of the
Company's results from its core business operations. These non-GAAP
financial measures are not substitutes for GAAP financial results
and should only be considered in conjunction with the Company's
financial information that is presented in accordance with
GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking
statements, including forward-looking statements regarding Penske
Automotive Group, Inc.'s financial performance, expectations, and
future plans. Actual results may vary materially because of risks
and uncertainties that are difficult to predict. These risks and
uncertainties include, among others, those related to
macro-economic, geo-political and industry conditions and events,
including their impact on sales of new and used vehicles, service
and parts, and repair and maintenance services, the availability of
consumer credit, changes in consumer demand, consumer confidence
levels, fuel prices, demand for trucks to move freight with respect
to Penske Transportation Solutions (PTS) and Premier Truck Group
(PTG) and other freight metrics such as spot rates or miles driven,
personal discretionary spending levels, interest rates, foreign
currency exchange rates, and unemployment rates; our ability to
obtain vehicles and parts from our manufacturers, especially in
light of supply chain disruptions due to natural disasters, any
shortages of vehicle components, international conflicts,
challenges in sourcing labor or labor strikes, work stoppages, or
other disruptions; the control our manufacturer partners can exert
over our operations and our reliance on them for various aspects of
our business; changes in the retail model either from direct sales
by manufacturers, a transition to an agency model of sales, sales
by online competitors, or from the expansion of electric vehicles;
disruptions to the security and availability of our information
technology systems and those of our third party providers, which
systems are increasingly threatened by ransomware and other cyber
attacks, the effects of a pandemic on the global economy, including
our ability to react effectively to changing business conditions in
light of any pandemic; changes or increases in tariffs or trade
disputes; the rate of inflation, including its impact on vehicle
affordability; changes in interest rates and foreign currency
exchange rates; our ability to consummate, integrate, and realize
returns on our acquisitions; with respect to PTS, changes in the
financial health of its customers, labor strikes or work stoppages
by its employees, a reduction in PTS' asset utilization rates,
continued availability from truck manufacturers and suppliers of
vehicles and parts for its fleet, including with respect to the
effect of various government mandates concerning the
electrification of its vehicle fleet, changes in values of used
trucks which affects PTS' profitability on truck sales and
regulatory risks and related compliance costs, our ability to
realize returns on our significant capital investments in new and
upgraded dealership facilities; our ability to navigate a rapidly
changing automotive and truck landscape; our ability to respond to
new or enhanced regulations in both our domestic and international
markets relating to dealerships and vehicles sales, including those
related to the sales process, emissions standards or
electrification, as well as changes in consumer sentiment relating
to commercial truck sales that may hinder our or PTS' ability to
maintain, acquire, sell, or operate trucks; the success of our
distribution of commercial vehicles, engines, and power systems;
natural disasters; recall initiatives or other disruptions that
interrupt the supply of vehicles or parts to us; the outcome of
legal and administrative matters, and other factors over which
management has limited control. These forward-looking statements
should be evaluated together with additional information about
Penske Automotive Group's business, markets, conditions, risks, and
other uncertainties, which could affect Penske Automotive Group's
future performance. The risks and uncertainties discussed
above are not exhaustive and additional risk and uncertainties are
addressed in Penske Automotive Group's Form 10-K for the year ended
December 31, 2023, its Form 10-Q for the quarterly periods
ended March 31, 2024, June 30, 2024, and September 30, 2024, and its other filings with
the Securities and Exchange Commission. This press release speaks
only as of its date, and Penske Automotive Group disclaims any duty
to update the information herein.
Inquiries should contact:
|
|
Shelley
Hulgrave
|
Anthony
Pordon
|
Executive Vice
President and
|
Executive Vice
President Investor Relations
|
Chief Financial
Officer
|
and Corporate
Development
|
Penske Automotive
Group, Inc.
|
Penske Automotive
Group, Inc.
|
248-648-2812
|
248-648-2540
|
shulgrave@penskeautomotive.com
|
tpordon@penskeautomotive.com
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Condensed Statements of Income
(Amounts In Millions, Except Per Share Data)
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Revenue
|
$
7,719.9
|
|
$
7,272.1
|
|
6.2 %
|
|
$ 30,455.2
|
|
$ 29,527.4
|
|
3.1 %
|
Cost of
Sales
|
6,459.1
|
|
6,084.0
|
|
6.2 %
|
|
25,441.9
|
|
24,593.6
|
|
3.4 %
|
Gross
Profit
|
$
1,260.8
|
|
$
1,188.1
|
|
6.1 %
|
|
$
5,013.3
|
|
$
4,933.8
|
|
1.6 %
|
SG&A
Expenses
|
886.0
|
|
844.1
|
|
5.0 %
|
|
3,538.5
|
|
3,400.6
|
|
4.1 %
|
Goodwill Impairment
Charges
|
—
|
|
40.7
|
|
nm
|
|
—
|
|
40.7
|
|
nm
|
Depreciation
|
41.0
|
|
37.6
|
|
9.0 %
|
|
158.0
|
|
141.0
|
|
12.1 %
|
Operating
Income
|
$ 333.8
|
|
$ 265.7
|
|
25.6 %
|
|
$
1,316.8
|
|
$
1,351.5
|
|
(2.6) %
|
Floor Plan Interest
Expense
|
(47.6)
|
|
(38.9)
|
|
22.4 %
|
|
(189.8)
|
|
(133.1)
|
|
42.6 %
|
Other Interest
Expense
|
(23.7)
|
|
(23.1)
|
|
2.6 %
|
|
(87.8)
|
|
(92.6)
|
|
(5.2) %
|
Equity in Earnings of
Affiliates
|
52.7
|
|
52.1
|
|
1.2 %
|
|
200.7
|
|
293.7
|
|
(31.7) %
|
Income Before Income
Taxes
|
$ 315.2
|
|
$ 255.8
|
|
23.2 %
|
|
$
1,239.9
|
|
$
1,419.5
|
|
(12.7) %
|
Income Taxes
|
(77.9)
|
|
(63.8)
|
|
22.1 %
|
|
(316.5)
|
|
(360.9)
|
|
(12.3) %
|
Net Income
|
$ 237.3
|
|
$ 192.0
|
|
23.6 %
|
|
$ 923.4
|
|
$
1,058.6
|
|
(12.8) %
|
Less: Income
Attributable to Non-Controlling Interests
|
0.9
|
|
1.3
|
|
(30.8) %
|
|
4.5
|
|
5.4
|
|
(16.7) %
|
Net Income
Attributable to Common Stockholders
|
$ 236.4
|
|
$ 190.7
|
|
24.0 %
|
|
$ 918.9
|
|
$
1,053.2
|
|
(12.8) %
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to
Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$ 237.3
|
|
$ 192.0
|
|
23.6 %
|
|
$ 923.4
|
|
$
1,058.6
|
|
(12.8) %
|
Less: Income
Attributable to Non-Controlling Interests
|
0.9
|
|
1.3
|
|
(30.8) %
|
|
4.5
|
|
5.4
|
|
(16.7) %
|
Net Income
Attributable to Common Stockholders
|
$ 236.4
|
|
$ 190.7
|
|
24.0 %
|
|
$ 918.9
|
|
$
1,053.2
|
|
(12.8) %
|
Income Per
Share
|
$ 3.54
|
|
$ 2.84
|
|
24.6 %
|
|
$ 13.74
|
|
$ 15.50
|
|
(11.4) %
|
Weighted Average
Shares Outstanding
|
66.8
|
|
67.2
|
|
(0.6) %
|
|
66.9
|
|
68.0
|
|
(1.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
nm – not
meaningful
|
|
|
|
|
|
|
|
|
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Condensed Balance Sheets
(Amounts In Millions)
(Unaudited)
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
Assets:
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
72.4
|
|
$
96.4
|
Accounts Receivable,
Net
|
|
|
1,002.1
|
|
|
1,114.6
|
Inventories
|
|
|
4,640.2
|
|
|
4,293.1
|
Other Current
Assets
|
|
|
213.1
|
|
|
175.6
|
Total Current
Assets
|
|
|
5,927.8
|
|
|
5,679.7
|
Property and
Equipment, Net
|
|
|
3,006.2
|
|
|
2,765.2
|
Operating Lease
Right-of-Use Assets
|
|
|
2,467.2
|
|
|
2,405.5
|
Intangibles
|
|
|
3,382.9
|
|
|
2,983.1
|
Other Long-Term
Assets
|
|
|
1,936.8
|
|
|
1,838.0
|
Total
Assets
|
|
$
16,720.9
|
|
$
15,671.5
|
|
|
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
|
|
|
Floor Plan Notes
Payable
|
|
$
2,535.8
|
|
$
2,255.6
|
Floor Plan Notes
Payable – Non-Trade
|
|
|
1,488.2
|
|
|
1,515.9
|
Accounts
Payable
|
|
|
851.7
|
|
|
866.9
|
Accrued Expenses and
Other Current Liabilities
|
|
|
889.0
|
|
|
809.8
|
Current Portion
Long-Term Debt
|
|
|
721.2
|
|
|
209.7
|
Total Current
Liabilities
|
|
|
6,485.9
|
|
|
5,657.9
|
Long-Term
Debt
|
|
|
1,130.8
|
|
|
1,419.5
|
Long-Term Operating
Lease Liabilities
|
|
|
2,392.6
|
|
|
2,336.0
|
Other Long-Term
Liabilities
|
|
|
1,484.3
|
|
|
1,502.5
|
Total
Liabilities
|
|
|
11,493.6
|
|
|
10,915.9
|
Equity
|
|
|
5,227.3
|
|
|
4,755.6
|
Total Liabilities and
Equity
|
|
$
16,720.9
|
|
$
15,671.5
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Operations
Selected Data
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Geographic Revenue
Mix:
|
|
|
|
|
|
|
|
North
America
|
62.7 %
|
|
62.6 %
|
|
60.1 %
|
|
60.4 %
|
U.K.
|
27.3 %
|
|
28.3 %
|
|
30.6 %
|
|
31.3 %
|
Other
International
|
10.0 %
|
|
9.1 %
|
|
9.3 %
|
|
8.3 %
|
Total
|
100.0 %
|
|
100.0 %
|
|
100.0 %
|
|
100.0 %
|
|
|
|
|
|
|
|
|
Revenue: (Amounts in
Millions)
|
|
|
|
|
|
|
|
Retail
Automotive
|
$
6,722.1
|
|
$
6,177.9
|
|
$ 26,156.2
|
|
$ 25,209.1
|
Retail Commercial
Truck
|
773.7
|
|
904.8
|
|
3,521.1
|
|
3,684.3
|
Commercial Vehicle
Distribution and Other
|
224.1
|
|
189.4
|
|
777.9
|
|
634.0
|
Total
|
$
7,719.9
|
|
$
7,272.1
|
|
$ 30,455.2
|
|
$ 29,527.4
|
|
|
|
|
|
|
|
|
Gross Profit: (Amounts
in Millions)
|
|
|
|
|
|
|
|
Retail
Automotive
|
$
1,076.9
|
|
$
1,002.4
|
|
$
4,250.6
|
|
$
4,176.2
|
Retail Commercial
Truck
|
138.1
|
|
143.2
|
|
584.5
|
|
592.4
|
Commercial Vehicle
Distribution and Other
|
45.8
|
|
42.5
|
|
178.2
|
|
165.2
|
Total
|
$
1,260.8
|
|
$
1,188.1
|
|
$
5,013.3
|
|
$
4,933.8
|
|
|
|
|
|
|
|
|
Gross
Margin:
|
|
|
|
|
|
|
|
Retail
Automotive
|
16.0 %
|
|
16.2 %
|
|
16.3 %
|
|
16.6 %
|
Retail Commercial
Truck
|
17.8 %
|
|
15.8 %
|
|
16.6 %
|
|
16.1 %
|
Commercial Vehicle
Distribution and Other
|
20.4 %
|
|
22.4 %
|
|
22.9 %
|
|
26.1 %
|
Total
|
16.3 %
|
|
16.3 %
|
|
16.5 %
|
|
16.7 %
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating Items as a
Percentage of Revenue:
|
|
|
|
|
|
|
|
Gross
Profit
|
16.3 %
|
|
16.3 %
|
|
16.5 %
|
|
16.7 %
|
Selling, General and
Administrative Expenses
|
11.5 %
|
|
11.6 %
|
|
11.6 %
|
|
11.5 %
|
Operating
Income
|
4.3 %
|
|
3.7 %
|
|
4.3 %
|
|
4.6 %
|
Income Before Income
Taxes
|
4.1 %
|
|
3.5 %
|
|
4.1 %
|
|
4.8 %
|
|
|
|
|
|
|
|
|
Operating Items as a
Percentage of Total Gross Profit:
|
|
|
|
|
|
|
|
Selling, General and
Administrative Expenses
|
70.3 %
|
|
71.0 %
|
|
70.6 %
|
|
68.9 %
|
Operating
Income
|
26.5 %
|
|
22.4 %
|
|
26.3 %
|
|
27.4 %
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
(Amounts in
Millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1)
|
$ 379.9
|
|
$ 316.5
|
|
$
1,485.7
|
|
$
1,653.1
|
Floor Plan
Credits
|
$ 15.7
|
|
$ 12.5
|
|
$ 53.0
|
|
$ 45.2
|
Rent Expense
|
$ 66.6
|
|
$ 62.4
|
|
$ 263.1
|
|
$ 247.9
|
_______________________
|
|
|
|
|
|
|
|
|
|
|
|
(1) See the following
Non-GAAP reconciliation table.
|
|
|
|
|
|
|
|
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Automotive Operations
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Automotive
Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
55,391
|
|
|
51,786
|
|
7.0 %
|
|
|
204,442
|
|
|
197,070
|
|
3.7 %
|
Used Retail
|
|
54,034
|
|
|
57,490
|
|
(6.0) %
|
|
|
246,608
|
|
|
256,721
|
|
(3.9) %
|
Total
Retail
|
|
109,425
|
|
|
109,276
|
|
0.1 %
|
|
|
451,050
|
|
|
453,791
|
|
(0.6) %
|
New Agency
|
|
11,105
|
|
|
8,113
|
|
36.9 %
|
|
|
40,548
|
|
|
32,672
|
|
24.1 %
|
Total Retail and
Agency
|
|
120,530
|
|
|
117,389
|
|
2.7 %
|
|
|
491,598
|
|
|
486,463
|
|
1.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
3,367.3
|
|
$
|
2,989.2
|
|
12.6 %
|
|
$
|
12,055.9
|
|
$
|
11,273.3
|
|
6.9 %
|
Used
Vehicles
|
|
2,034.8
|
|
|
1,970.0
|
|
3.3 %
|
|
|
8,770.7
|
|
|
8,919.5
|
|
(1.7) %
|
Finance and Insurance,
Net
|
|
203.3
|
|
|
207.6
|
|
(2.1) %
|
|
|
811.1
|
|
|
838.6
|
|
(3.3) %
|
Service and
Parts
|
|
770.5
|
|
|
680.9
|
|
13.2 %
|
|
|
3,047.4
|
|
|
2,734.3
|
|
11.5 %
|
Fleet and
Wholesale
|
|
346.2
|
|
|
330.2
|
|
4.8 %
|
|
|
1,471.1
|
|
|
1,443.4
|
|
1.9 %
|
Total
Revenue
|
$
|
6,722.1
|
|
$
|
6,177.9
|
|
8.8 %
|
|
$
|
26,156.2
|
|
$
|
25,209.1
|
|
3.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
310.9
|
|
$
|
301.9
|
|
3.0 %
|
|
$
|
1,148.4
|
|
$
|
1,238.5
|
|
(7.3) %
|
Used
Vehicles
|
|
97.1
|
|
|
83.3
|
|
16.6 %
|
|
|
455.1
|
|
|
432.4
|
|
5.2 %
|
Finance and Insurance,
Net
|
|
203.3
|
|
|
207.6
|
|
(2.1) %
|
|
|
811.1
|
|
|
838.6
|
|
(3.3) %
|
Service and
Parts
|
|
449.6
|
|
|
395.9
|
|
13.6 %
|
|
|
1,771.4
|
|
|
1,605.7
|
|
10.3 %
|
Fleet and
Wholesale
|
|
16.0
|
|
|
13.7
|
|
16.8 %
|
|
|
64.6
|
|
|
61.0
|
|
5.9 %
|
Total Gross
Profit
|
$
|
1,076.9
|
|
$
|
1,002.4
|
|
7.4 %
|
|
$
|
4,250.6
|
|
$
|
4,176.2
|
|
1.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
60,288
|
|
$
|
57,364
|
|
5.1 %
|
|
$
|
58,503
|
|
$
|
56,857
|
|
2.9 %
|
Used
Vehicles
|
|
37,657
|
|
|
34,266
|
|
9.9 %
|
|
|
35,565
|
|
|
34,744
|
|
2.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
5,146
|
|
$
|
5,531
|
|
(7.0) %
|
|
$
|
5,187
|
|
$
|
5,967
|
|
(13.1) %
|
Used
Vehicles
|
|
1,797
|
|
|
1,448
|
|
24.1 %
|
|
|
1,845
|
|
|
1,685
|
|
9.5 %
|
Finance and
Insurance (excluding agency)
|
|
1,826
|
|
|
1,876
|
|
(2.7) %
|
|
|
1,767
|
|
|
1,825
|
|
(3.2) %
|
Agency
|
|
2,639
|
|
|
2,232
|
|
18.2 %
|
|
|
2,516
|
|
|
2,233
|
|
12.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
9.2 %
|
|
|
10.1 %
|
|
(90)bps
|
|
|
9.5 %
|
|
|
11.0 %
|
|
(150)bps
|
Used
Vehicles
|
|
4.8 %
|
|
|
4.2 %
|
|
+60bps
|
|
|
5.2 %
|
|
|
4.8 %
|
|
+40bps
|
Service and
Parts
|
|
58.4 %
|
|
|
58.1 %
|
|
+30bps
|
|
|
58.1 %
|
|
|
58.7 %
|
|
(60)bps
|
Fleet and
Wholesale
|
|
4.6 %
|
|
|
4.1 %
|
|
+50bps
|
|
|
4.4 %
|
|
|
4.2 %
|
|
+20bps
|
Total Gross
Margin
|
|
16.0 %
|
|
|
16.2 %
|
|
(20)bps
|
|
|
16.3 %
|
|
|
16.6 %
|
|
(30)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
50.1 %
|
|
|
48.4 %
|
|
+170bps
|
|
|
46.1 %
|
|
|
44.7 %
|
|
+140bps
|
Used
Vehicles
|
|
30.3 %
|
|
|
31.9 %
|
|
(160)bps
|
|
|
33.5 %
|
|
|
35.4 %
|
|
(190)bps
|
Finance and Insurance,
Net
|
|
3.0 %
|
|
|
3.4 %
|
|
(40)bps
|
|
|
3.1 %
|
|
|
3.3 %
|
|
(20)bps
|
Service and
Parts
|
|
11.5 %
|
|
|
11.0 %
|
|
+50bps
|
|
|
11.7 %
|
|
|
10.8 %
|
|
+90bps
|
Fleet and
Wholesale
|
|
5.1 %
|
|
|
5.3 %
|
|
(20)bps
|
|
|
5.6 %
|
|
|
5.8 %
|
|
(20)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
28.9 %
|
|
|
30.1 %
|
|
(120)bps
|
|
|
27.0 %
|
|
|
29.7 %
|
|
(270)bps
|
Used
Vehicles
|
|
9.0 %
|
|
|
8.3 %
|
|
+70bps
|
|
|
10.7 %
|
|
|
10.4 %
|
|
+30bps
|
Finance and Insurance,
Net
|
|
18.9 %
|
|
|
20.7 %
|
|
(180)bps
|
|
|
19.1 %
|
|
|
20.1 %
|
|
(100)bps
|
Service and
Parts
|
|
41.7 %
|
|
|
39.5 %
|
|
+220bps
|
|
|
41.7 %
|
|
|
38.4 %
|
|
+330bps
|
Fleet and
Wholesale
|
|
1.5 %
|
|
|
1.4 %
|
|
+10bps
|
|
|
1.5 %
|
|
|
1.4 %
|
|
+10bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Automotive Operations Same-Store
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Automotive
Same-Store Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
52,037
|
|
|
51,122
|
|
1.8 %
|
|
|
191,816
|
|
|
193,937
|
|
(1.1) %
|
Used Retail
|
|
50,505
|
|
|
53,508
|
|
(5.6) %
|
|
|
224,759
|
|
|
236,152
|
|
(4.8) %
|
Total
Retail
|
|
102,542
|
|
|
104,630
|
|
(2.0) %
|
|
|
416,575
|
|
|
430,089
|
|
(3.1) %
|
New Agency
|
|
9,637
|
|
|
7,159
|
|
34.6 %
|
|
|
34,740
|
|
|
29,645
|
|
17.2 %
|
Total Retail and
Agency
|
|
112,179
|
|
|
111,789
|
|
0.3 %
|
|
|
451,315
|
|
|
459,734
|
|
(1.8) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
3,163.2
|
|
$
|
2,951.2
|
|
7.2 %
|
|
$
|
11,284.6
|
|
$
|
11,099.7
|
|
1.7 %
|
Used
Vehicles
|
|
1,896.1
|
|
|
1,878.8
|
|
0.9 %
|
|
|
8,039.3
|
|
|
8,428.7
|
|
(4.6) %
|
Finance and Insurance,
Net
|
|
196.7
|
|
|
201.9
|
|
(2.6) %
|
|
|
772.8
|
|
|
808.2
|
|
(4.4) %
|
Service and
Parts
|
|
723.9
|
|
|
673.4
|
|
7.5 %
|
|
|
2,856.8
|
|
|
2,691.0
|
|
6.2 %
|
Fleet and
Wholesale
|
|
326.1
|
|
|
320.1
|
|
1.9 %
|
|
|
1,364.1
|
|
|
1,380.3
|
|
(1.2) %
|
Total
Revenue
|
$
|
6,306.0
|
|
$
|
6,025.4
|
|
4.7 %
|
|
$
|
24,317.6
|
|
$
|
24,407.9
|
|
(0.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
288.3
|
|
$
|
297.1
|
|
(3.0) %
|
|
$
|
1,066.1
|
|
$
|
1,217.8
|
|
(12.5) %
|
Used
Vehicles
|
|
90.1
|
|
|
81.0
|
|
11.2 %
|
|
|
418.7
|
|
|
417.7
|
|
0.2 %
|
Finance and Insurance,
Net
|
|
196.7
|
|
|
201.9
|
|
(2.6) %
|
|
|
772.8
|
|
|
808.2
|
|
(4.4) %
|
Service and
Parts
|
|
425.7
|
|
|
391.0
|
|
8.9 %
|
|
|
1,674.4
|
|
|
1,577.6
|
|
6.1 %
|
Fleet and
Wholesale
|
|
15.6
|
|
|
13.9
|
|
12.2 %
|
|
|
63.1
|
|
|
60.5
|
|
4.3 %
|
Total Gross
Profit
|
$
|
1,016.4
|
|
$
|
984.9
|
|
3.2 %
|
|
$
|
3,995.1
|
|
$
|
4,081.8
|
|
(2.1) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
60,340
|
|
$
|
57,392
|
|
5.1 %
|
|
$
|
58,397
|
|
$
|
56,903
|
|
2.6 %
|
Used
Vehicles
|
|
37,542
|
|
|
35,112
|
|
6.9 %
|
|
|
35,769
|
|
|
35,692
|
|
0.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
5,132
|
|
$
|
5,534
|
|
(7.3) %
|
|
$
|
5,164
|
|
$
|
5,979
|
|
(13.6) %
|
Used
Vehicles
|
|
1,785
|
|
|
1,513
|
|
18.0 %
|
|
|
1,863
|
|
|
1,769
|
|
5.3 %
|
Finance and
Insurance (excluding agency)
|
|
1,902
|
|
|
1,923
|
|
(1.1) %
|
|
|
1,845
|
|
|
1,878
|
|
(1.8) %
|
Agency
|
|
2,376
|
|
|
2,079
|
|
14.3 %
|
|
|
2,301
|
|
|
1,986
|
|
15.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
9.1 %
|
|
|
10.1 %
|
|
(100)bps
|
|
|
9.4 %
|
|
|
11.0 %
|
|
(160)bps
|
Used
Vehicles
|
|
4.8 %
|
|
|
4.3 %
|
|
+50bps
|
|
|
5.2 %
|
|
|
5.0 %
|
|
+20bps
|
Service and
Parts
|
|
58.8 %
|
|
|
58.1 %
|
|
+70bps
|
|
|
58.6 %
|
|
|
58.6 %
|
|
—bps
|
Fleet and
Wholesale
|
|
4.8 %
|
|
|
4.3 %
|
|
+50bps
|
|
|
4.6 %
|
|
|
4.4 %
|
|
+20bps
|
Total Gross
Margin
|
|
16.1 %
|
|
|
16.3 %
|
|
(20)bps
|
|
|
16.4 %
|
|
|
16.7 %
|
|
(30)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
50.2 %
|
|
|
49.0 %
|
|
+120bps
|
|
|
46.4 %
|
|
|
45.5 %
|
|
+90bps
|
Used
Vehicles
|
|
30.1 %
|
|
|
31.2 %
|
|
(110)bps
|
|
|
33.1 %
|
|
|
34.5 %
|
|
(140)bps
|
Finance and Insurance,
Net
|
|
3.1 %
|
|
|
3.4 %
|
|
(30)bps
|
|
|
3.2 %
|
|
|
3.3 %
|
|
(10)bps
|
Service and
Parts
|
|
11.5 %
|
|
|
11.2 %
|
|
+30bps
|
|
|
11.7 %
|
|
|
11.0 %
|
|
+70bps
|
Fleet and
Wholesale
|
|
5.1 %
|
|
|
5.2 %
|
|
(10)bps
|
|
|
5.6 %
|
|
|
5.7 %
|
|
(10)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
28.4 %
|
|
|
30.2 %
|
|
(180)bps
|
|
|
26.7 %
|
|
|
29.8 %
|
|
(310)bps
|
Used
Vehicles
|
|
8.9 %
|
|
|
8.2 %
|
|
+70bps
|
|
|
10.5 %
|
|
|
10.2 %
|
|
+30bps
|
Finance and Insurance,
Net
|
|
19.4 %
|
|
|
20.5 %
|
|
(110)bps
|
|
|
19.3 %
|
|
|
19.8 %
|
|
(50)bps
|
Service and
Parts
|
|
41.9 %
|
|
|
39.7 %
|
|
+220bps
|
|
|
41.9 %
|
|
|
38.6 %
|
|
+330bps
|
Fleet and
Wholesale
|
|
1.4 %
|
|
|
1.4 %
|
|
—bps
|
|
|
1.6 %
|
|
|
1.6 %
|
|
—bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Commercial Truck Operations
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Commercial Truck
Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
3,544
|
|
|
4,513
|
|
(21.5) %
|
|
|
16,923
|
|
|
18,242
|
|
(7.2) %
|
Used Retail
|
|
888
|
|
|
896
|
|
(0.9) %
|
|
|
3,628
|
|
|
3,138
|
|
15.6 %
|
Total
|
|
4,432
|
|
|
5,409
|
|
(18.1) %
|
|
|
20,551
|
|
|
21,380
|
|
(3.9) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
494.6
|
|
$
|
619.2
|
|
(20.1) %
|
|
$
|
2,359.5
|
|
$
|
2,480.2
|
|
(4.9) %
|
Used
Vehicles
|
|
55.8
|
|
|
59.6
|
|
(6.4) %
|
|
|
227.0
|
|
|
229.9
|
|
(1.3) %
|
Finance and Insurance,
Net
|
|
4.1
|
|
|
6.0
|
|
(31.7) %
|
|
|
18.8
|
|
|
21.9
|
|
(14.2) %
|
Service and
Parts
|
|
210.7
|
|
|
212.2
|
|
(0.7) %
|
|
|
886.3
|
|
|
907.3
|
|
(2.3) %
|
Wholesale and
Other
|
|
8.5
|
|
|
7.8
|
|
9.0 %
|
|
|
29.5
|
|
|
45.0
|
|
(34.4) %
|
Total
Revenue
|
$
|
773.7
|
|
$
|
904.8
|
|
(14.5) %
|
|
$
|
3,521.1
|
|
$
|
3,684.3
|
|
(4.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
36.0
|
|
$
|
38.0
|
|
(5.3) %
|
|
$
|
155.9
|
|
$
|
148.2
|
|
5.2 %
|
Used
Vehicles
|
|
5.2
|
|
|
5.5
|
|
(5.5) %
|
|
|
16.7
|
|
|
19.6
|
|
(14.8) %
|
Finance and Insurance,
Net
|
|
4.1
|
|
|
6.0
|
|
(31.7) %
|
|
|
18.8
|
|
|
21.9
|
|
(14.2) %
|
Service and
Parts
|
|
90.1
|
|
|
90.3
|
|
(0.2) %
|
|
|
380.3
|
|
|
383.6
|
|
(0.9) %
|
Wholesale and
Other
|
|
2.7
|
|
|
3.4
|
|
(20.6) %
|
|
|
12.8
|
|
|
19.1
|
|
(33.0) %
|
Total Gross
Profit
|
$
|
138.1
|
|
$
|
143.2
|
|
(3.6) %
|
|
$
|
584.5
|
|
$
|
592.4
|
|
(1.3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
139,570
|
|
$
|
137,197
|
|
1.7 %
|
|
$
|
139,428
|
|
$
|
135,959
|
|
2.6 %
|
Used
Vehicles
|
|
62,891
|
|
|
66,464
|
|
(5.4) %
|
|
|
62,580
|
|
|
73,263
|
|
(14.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
10,183
|
|
$
|
8,412
|
|
21.1 %
|
|
$
|
9,214
|
|
$
|
8,126
|
|
13.4 %
|
Used
Vehicles
|
|
5,739
|
|
|
6,104
|
|
(6.0) %
|
|
|
4,612
|
|
|
6,251
|
|
(26.2) %
|
Finance and
Insurance
|
|
930
|
|
|
1,102
|
|
(15.6) %
|
|
|
917
|
|
|
1,022
|
|
(10.3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
7.3 %
|
|
|
6.1 %
|
|
+120bps
|
|
|
6.6 %
|
|
|
6.0 %
|
|
+60bps
|
Used
Vehicles
|
|
9.3 %
|
|
|
9.2 %
|
|
+10bps
|
|
|
7.4 %
|
|
|
8.5 %
|
|
(110)bps
|
Service and
Parts
|
|
42.8 %
|
|
|
42.6 %
|
|
+20bps
|
|
|
42.9 %
|
|
|
42.3 %
|
|
+60bps
|
Wholesale and
Other
|
|
31.8 %
|
|
|
43.6 %
|
|
(1,180)bps
|
|
|
43.4 %
|
|
|
42.4 %
|
|
+100bps
|
Total Gross
Margin
|
|
17.8 %
|
|
|
15.8 %
|
|
+200bps
|
|
|
16.6 %
|
|
|
16.1 %
|
|
+50bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
63.9 %
|
|
|
68.4 %
|
|
(450)bps
|
|
|
67.0 %
|
|
|
67.3 %
|
|
(30)bps
|
Used
Vehicles
|
|
7.2 %
|
|
|
6.6 %
|
|
+60bps
|
|
|
6.4 %
|
|
|
6.2 %
|
|
+20bps
|
Finance and Insurance,
Net
|
|
0.5 %
|
|
|
0.7 %
|
|
(20)bps
|
|
|
0.5 %
|
|
|
0.6 %
|
|
(10)bps
|
Service and
Parts
|
|
27.2 %
|
|
|
23.5 %
|
|
+370bps
|
|
|
25.2 %
|
|
|
24.6 %
|
|
+60bps
|
Wholesale and
Other
|
|
1.2 %
|
|
|
0.8 %
|
|
+40bps
|
|
|
0.9 %
|
|
|
1.3 %
|
|
(40)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
26.1 %
|
|
|
26.5 %
|
|
(40)bps
|
|
|
26.7 %
|
|
|
25.0 %
|
|
+170bps
|
Used
Vehicles
|
|
3.8 %
|
|
|
3.8 %
|
|
—bps
|
|
|
2.9 %
|
|
|
3.3 %
|
|
(40)bps
|
Finance and Insurance,
Net
|
|
3.0 %
|
|
|
4.2 %
|
|
(120)bps
|
|
|
3.2 %
|
|
|
3.7 %
|
|
(50)bps
|
Service and
Parts
|
|
65.2 %
|
|
|
63.1 %
|
|
+210bps
|
|
|
65.1 %
|
|
|
64.8 %
|
|
+30bps
|
Wholesale and
Other
|
|
1.9 %
|
|
|
2.4 %
|
|
(50)bps
|
|
|
2.1 %
|
|
|
3.2 %
|
|
(110)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Retail Commercial Truck Operations Same-Store
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Commercial Truck
Same-Store Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
3,261
|
|
|
4,513
|
|
(27.7) %
|
|
|
15,856
|
|
|
17,876
|
|
(11.3) %
|
Used Retail
|
|
863
|
|
|
896
|
|
(3.7) %
|
|
|
3,498
|
|
|
3,109
|
|
12.5 %
|
Total
|
|
4,124
|
|
|
5,409
|
|
(23.8) %
|
|
|
19,354
|
|
|
20,985
|
|
(7.8) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
451.0
|
|
$
|
619.2
|
|
(27.2) %
|
|
$
|
2,196.6
|
|
$
|
2,424.0
|
|
(9.4) %
|
Used
Vehicles
|
|
54.0
|
|
|
59.6
|
|
(9.4) %
|
|
|
217.8
|
|
|
228.3
|
|
(4.6) %
|
Finance and Insurance,
Net
|
|
3.5
|
|
|
6.0
|
|
(41.7) %
|
|
|
16.4
|
|
|
21.0
|
|
(21.9) %
|
Service and
Parts
|
|
202.6
|
|
|
211.4
|
|
(4.2) %
|
|
|
826.1
|
|
|
881.3
|
|
(6.3) %
|
Wholesale and
Other
|
|
8.1
|
|
|
7.8
|
|
3.8 %
|
|
|
27.2
|
|
|
45.0
|
|
(39.6) %
|
Total
Revenue
|
$
|
719.2
|
|
$
|
904.0
|
|
(20.4) %
|
|
$
|
3,284.1
|
|
$
|
3,599.6
|
|
(8.8) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
32.9
|
|
$
|
38.0
|
|
(13.4) %
|
|
$
|
142.5
|
|
$
|
142.9
|
|
(0.3) %
|
Used
Vehicles
|
|
4.9
|
|
|
5.5
|
|
(10.9) %
|
|
|
17.1
|
|
|
19.7
|
|
(13.2) %
|
Finance and Insurance,
Net
|
|
3.5
|
|
|
6.0
|
|
(41.7) %
|
|
|
16.4
|
|
|
21.0
|
|
(21.9) %
|
Service and
Parts
|
|
86.2
|
|
|
89.9
|
|
(4.1) %
|
|
|
355.2
|
|
|
373.1
|
|
(4.8) %
|
Wholesale and
Other
|
|
2.2
|
|
|
3.2
|
|
(31.3) %
|
|
|
10.9
|
|
|
18.3
|
|
(40.4) %
|
Total Gross
Profit
|
$
|
129.7
|
|
$
|
142.6
|
|
(9.0) %
|
|
$
|
542.1
|
|
$
|
575.0
|
|
(5.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
138,296
|
|
$
|
137,197
|
|
0.8 %
|
|
$
|
138,537
|
|
$
|
135,603
|
|
2.2 %
|
Used
Vehicles
|
|
62,614
|
|
|
66,464
|
|
(5.8) %
|
|
|
62,277
|
|
|
73,428
|
|
(15.2) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
10,075
|
|
$
|
8,412
|
|
19.8 %
|
|
$
|
8,985
|
|
$
|
7,996
|
|
12.4 %
|
Used
Vehicles
|
|
5,669
|
|
|
6,104
|
|
(7.1) %
|
|
|
4,885
|
|
|
6,331
|
|
(22.8) %
|
Finance and
Insurance
|
|
856
|
|
|
1,102
|
|
(22.3) %
|
|
|
845
|
|
|
1,003
|
|
(15.8) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
7.3 %
|
|
|
6.1 %
|
|
+120bps
|
|
|
6.5 %
|
|
|
5.9 %
|
|
+60bps
|
Used
Vehicles
|
|
9.1 %
|
|
|
9.2 %
|
|
(10)bps
|
|
|
7.9 %
|
|
|
8.6 %
|
|
(70)bps
|
Service and
Parts
|
|
42.5 %
|
|
|
42.5 %
|
|
—bps
|
|
|
43.0 %
|
|
|
42.3 %
|
|
+70bps
|
Wholesale and
Other
|
|
27.2 %
|
|
|
41.0 %
|
|
(1,380)bps
|
|
|
40.1 %
|
|
|
40.7 %
|
|
(60)bps
|
Total Gross
Margin
|
|
18.0 %
|
|
|
15.8 %
|
|
+220bps
|
|
|
16.5 %
|
|
|
16.0 %
|
|
+50bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
62.7 %
|
|
|
68.5 %
|
|
(580)bps
|
|
|
66.9 %
|
|
|
67.3 %
|
|
(40)bps
|
Used
Vehicles
|
|
7.5 %
|
|
|
6.6 %
|
|
+90bps
|
|
|
6.6 %
|
|
|
6.3 %
|
|
+30bps
|
Finance and Insurance,
Net
|
|
0.5 %
|
|
|
0.7 %
|
|
(20)bps
|
|
|
0.5 %
|
|
|
0.6 %
|
|
(10)bps
|
Service and
Parts
|
|
28.2 %
|
|
|
23.4 %
|
|
+480bps
|
|
|
25.2 %
|
|
|
24.5 %
|
|
+70bps
|
Wholesale and
Other
|
|
1.1 %
|
|
|
0.8 %
|
|
+30bps
|
|
|
0.8 %
|
|
|
1.3 %
|
|
(50)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
25.4 %
|
|
|
26.6 %
|
|
(120)bps
|
|
|
26.3 %
|
|
|
24.9 %
|
|
+140bps
|
Used
Vehicles
|
|
3.8 %
|
|
|
3.9 %
|
|
(10)bps
|
|
|
3.2 %
|
|
|
3.4 %
|
|
(20)bps
|
Finance and Insurance,
Net
|
|
2.7 %
|
|
|
4.2 %
|
|
(150)bps
|
|
|
3.0 %
|
|
|
3.7 %
|
|
(70)bps
|
Service and
Parts
|
|
66.5 %
|
|
|
63.0 %
|
|
+350bps
|
|
|
65.5 %
|
|
|
64.9 %
|
|
+60bps
|
Wholesale and
Other
|
|
1.6 %
|
|
|
2.3 %
|
|
(70)bps
|
|
|
2.0 %
|
|
|
3.1 %
|
|
(110)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
Supplemental Data
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Retail Automotive
Revenue Mix:
|
|
|
|
|
|
|
|
Premium:
|
|
|
|
|
|
|
|
BMW / MINI
|
28 %
|
|
27 %
|
|
26 %
|
|
26 %
|
Audi
|
10 %
|
|
10 %
|
|
10 %
|
|
11 %
|
Mercedes-Benz
|
9 %
|
|
9 %
|
|
9 %
|
|
9 %
|
Land Rover /
Jaguar
|
7 %
|
|
7 %
|
|
8 %
|
|
7 %
|
Porsche
|
10 %
|
|
9 %
|
|
9 %
|
|
8 %
|
Ferrari /
Maserati
|
3 %
|
|
2 %
|
|
3 %
|
|
3 %
|
Lexus
|
3 %
|
|
3 %
|
|
3 %
|
|
3 %
|
Acura
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Bentley
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Others
|
2 %
|
|
3 %
|
|
2 %
|
|
2 %
|
Total
Premium
|
74 %
|
|
72 %
|
|
72 %
|
|
71 %
|
Volume
Non-U.S.:
|
|
|
|
|
|
|
|
Toyota
|
10 %
|
|
11 %
|
|
11 %
|
|
10 %
|
Honda
|
5 %
|
|
6 %
|
|
6 %
|
|
6 %
|
Volkswagen
|
2 %
|
|
2 %
|
|
2 %
|
|
2 %
|
Hyundai
|
2 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Others
|
2 %
|
|
1 %
|
|
1 %
|
|
2 %
|
Total Volume
Non-U.S.
|
21 %
|
|
21 %
|
|
21 %
|
|
21 %
|
U.S.:
|
|
|
|
|
|
|
|
General Motors /
Stellantis / Ford
|
2 %
|
|
1 %
|
|
2 %
|
|
1 %
|
Used Vehicle
Dealerships
|
3 %
|
|
6 %
|
|
5 %
|
|
7 %
|
Total
|
100 %
|
|
100 %
|
|
100 %
|
|
100 %
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
Capital Expenditures
/ Stock Repurchases:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
($ Amounts in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
|
|
86.1
|
|
$
|
|
103.2
|
|
$
|
|
368.7
|
|
$
|
|
375.3
|
Cash paid for
acquisitions
|
$
|
|
148.8
|
|
$
|
|
3.6
|
|
$
|
|
786.2
|
|
$
|
|
214.9
|
Stock
repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate purchase
price
|
$
|
|
1.0
|
|
$
|
|
17.6
|
|
$
|
|
77.5
|
|
$
|
|
382.2
|
Shares
repurchased
|
|
|
6,172
|
|
|
|
117,875
|
|
|
|
517,245
|
|
|
|
2,808,616
|
Balance Sheet and
Other Highlights:
|
December 31,
2024
|
|
December 31,
2023
|
(Amounts in
Millions)
|
|
|
|
|
|
Cash and Cash
Equivalents
|
$
|
72.4
|
|
$
|
96.4
|
Inventories
|
$
|
4,640.2
|
|
$
|
4,293.1
|
Total Floor Plan Notes
Payable
|
$
|
4,024.0
|
|
$
|
3,771.5
|
Total Long-Term
Debt
|
$
|
1,852.0
|
|
$
|
1,629.2
|
Equity
|
$
|
5,227.3
|
|
$
|
4,755.6
|
|
|
|
|
|
|
Debt to Total
Capitalization Ratio
|
|
26.2 %
|
|
|
25.5 %
|
Leverage Ratio
(1)
|
|
1.2x
|
|
|
1.0x
|
New vehicle days'
supply
|
|
49 days
|
|
|
39 days
|
Used vehicle days'
supply
|
|
47 days
|
|
|
48 days
|
|
(1) See the following
Non-GAAP reconciliation table
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Non-GAAP Reconciliations
(Unaudited)
|
|
|
|
|
The following tables
reconcile reported net income and earnings per share to adjusted
net income and adjusted earnings per share for the three and twelve
months ended December 31, 2024, and 2023:
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(Amounts in
Millions)
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
%
Change
|
|
2024
|
|
2023
|
|
%
Change
|
Amounts Attributable
to Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
236.4
|
|
$
|
190.7
|
|
24.0 %
|
|
$
|
918.9
|
|
$
|
1,053.2
|
|
(12.8) %
|
Goodwill Impairment
Charges (1)
|
|
—
|
|
|
40.7
|
|
nm
|
|
|
—
|
|
|
40.7
|
|
nm
|
Adjusted Net
Income
|
$
|
236.4
|
|
$
|
231.4
|
|
2.2 %
|
|
$
|
918.9
|
|
$
|
1,093.9
|
|
(16.0) %
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
%
Change
|
|
2024
|
|
2023
|
|
%
Change
|
Amounts Attributable
to Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share
|
$
|
3.54
|
|
$
|
2.84
|
|
24.6 %
|
|
$
|
13.74
|
|
$
|
15.50
|
|
(11.4) %
|
Goodwill Impairment
Charges (1)
|
|
—
|
|
|
0.61
|
|
nm
|
|
|
—
|
|
|
0.60
|
|
nm
|
Adjusted Earnings Per
Share
|
$
|
3.54
|
|
$
|
3.45
|
|
2.6 %
|
|
$
|
13.74
|
|
$
|
16.10
|
|
(14.7) %
|
The following table
reconciles income before taxes to adjusted income before taxes for
the three and twelve months ending December 31, 2024, and
2023:
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(Amounts in
Millions)
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
%
Change
|
|
2024
|
|
2023
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before
Taxes
|
$
|
315.2
|
|
$
|
255.8
|
|
23.2 %
|
|
$
|
1,239.9
|
|
$
|
1,419.5
|
|
(12.7) %
|
Goodwill Impairment
Charges (1)
|
|
—
|
|
|
40.7
|
|
nm
|
|
|
—
|
|
|
40.7
|
|
nm
|
Adjusted Income Before
Taxes
|
$
|
315.2
|
|
$
|
296.5
|
|
6.3 %
|
|
$
|
1,239.9
|
|
$
|
1,460.2
|
|
(15.1) %
|
|
(1) Goodwill Impairment
charges relate to our former Used Vehicle Dealerships International
reporting unit
|
nm – not
meaningful
|
PENSKE AUTOMOTIVE
GROUP, INC.
Consolidated Non-GAAP Reconciliations
(Unaudited)
|
|
|
|
|
|
|
|
The following table
reconciles reported net income to earnings before interest, taxes,
depreciation, and amortization ("EBITDA") for the three and twelve
months ended December 31, 2024, and 2023:
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
December
31,
|
|
2024 vs.
2023
|
(Amounts in Millions)
|
2024
|
|
2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
237.3
|
|
$
|
192.0
|
|
$
|
45.3
|
|
23.6 %
|
Add:
Depreciation
|
|
41.0
|
|
|
37.6
|
|
|
3.4
|
|
9.0 %
|
Other Interest
Expense
|
|
23.7
|
|
|
23.1
|
|
|
0.6
|
|
2.6 %
|
Income
Taxes
|
|
77.9
|
|
|
63.8
|
|
|
14.1
|
|
22.1 %
|
EBITDA
|
$
|
379.9
|
|
$
|
316.5
|
|
$
|
63.4
|
|
20.0 %
|
Add: Goodwill
Impairment Charges (1)
|
|
—
|
|
|
40.7
|
|
|
(40.7)
|
|
nm
|
Adjusted
EBITDA
|
$
|
379.9
|
|
$
|
357.2
|
|
$
|
22.7
|
|
6.4 %
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
|
|
|
|
|
|
|
December
31,
|
|
2024 vs.
2023
|
(Amounts in Millions)
|
2024
|
|
2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
923.4
|
|
$
|
1,058.6
|
|
$
|
(135.2)
|
|
(12.8) %
|
Add:
Depreciation
|
|
158.0
|
|
|
141.0
|
|
|
17.0
|
|
12.1 %
|
Other Interest
Expense
|
|
87.8
|
|
|
92.6
|
|
|
(4.8)
|
|
(5.2) %
|
Income
Taxes
|
|
316.5
|
|
|
360.9
|
|
|
(44.4)
|
|
(12.3) %
|
EBITDA
|
$
|
1,485.7
|
|
$
|
1,653.1
|
|
$
|
(167.4)
|
|
(10.1) %
|
Add: Goodwill
Impairment Charges (1)
|
|
—
|
|
|
40.7
|
|
|
(40.7)
|
|
nm
|
Adjusted
EBITDA
|
$
|
1,485.7
|
|
$
|
1,693.8
|
|
$
|
(208.1)
|
|
(12.3) %
|
The following table
reconciles the leverage ratio as of December 31, 2024, and December
31, 2023:
|
|
|
|
|
|
Twelve
|
|
Twelve
|
|
Months
Ended
|
|
Months
Ended
|
(Amounts in Millions)
|
December 31,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
Net Income
|
$
923.4
|
|
$
1,058.6
|
Add:
Depreciation
|
|
158.0
|
|
|
141.0
|
Other Interest
Expense
|
|
87.8
|
|
|
92.6
|
Income
Taxes
|
|
316.5
|
|
|
360.9
|
EBITDA
|
$
1,485.7
|
|
$
1,653.1
|
Add: Goodwill
Impairment Charges (1)
|
|
—
|
|
|
40.7
|
Adjusted
EBITDA
|
$
1,485.7
|
|
$
1,693.8
|
|
|
|
|
|
|
Total Non-Vehicle
Long-Term Debt
|
$
1,852.0
|
|
$
1,629.2
|
Leverage
Ratio
|
|
1.2x
|
|
|
1.0x
|
|
(1) Goodwill impairment
charges relate to our former Used Vehicle Dealerships International
reporting unit
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-fourth-quarter-and-full-year-2024-results-302375796.html
SOURCE Penske Automotive Group, Inc.