0000737468FALSE00007374682025-01-292025-01-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 29, 2025
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island001-3299105-0404671
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)
23 Broad Street
Westerly,Rhode Island02891
(Address of principal executive offices)(Zip Code)
(401)348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
COMMON STOCK, $.0625 PAR VALUE PER SHARE
WASH
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On January 29, 2025, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to fourth quarter 2024 consolidated earnings. A copy of the press release relating to such announcement, dated January 29, 2025, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Exhibit
Press release dated January 29, 2025*
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Furnished herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date:January 29, 2025By:/s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


Exhibit 99.1
bancorpflatbluehorizontalaa.jpg
    NASDAQ: WASH

Media Contact: Sharon M. Walsh
SVP, Director of Marketing Strategy and Planning
Telephone: (401) 348-1286
E-mail: smwalsh@washtrust.com
Date: January 29, 2025
FOR IMMEDIATE RELEASE

Washington Trust Reports Fourth Quarter and Full-Year 2024 Results

WESTERLY, R.I., January 29, 2025 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (the “Corporation”) (Nasdaq: WASH), parent company of The Washington Trust Company (the “Bank”), today reported a fourth quarter 2024 net loss of $60.8 million, or a $3.46 loss per diluted share. Excluding the impact of the balance sheet repositioning sale transactions described below, adjusted net income (non-GAAP) for the fourth quarter totaled $10.4 million, or $0.59 per diluted share, compared to net income of $11.0 million, or $0.64 per diluted share, for the third quarter of 2024.

As previously announced, on December 16, 2024, the Corporation completed an underwritten public offering of 2,198,528 shares of its common stock at a public offering price of $34.00 per share. The net proceeds from the offering were approximately $70.5 million.

On December 20, 2024, the Corporation announced the execution of balance sheet repositioning transactions to support continued organic growth and capital generation. The Bank sold available for sale debt securities with an amortized cost balance of $409 million (fair value of $378 million) and a weighted average yield of 2.65% and reinvested $378 million into purchases of available for sale debt securities with a weighted average yield of 5.30%. The sale of debt securities resulted in a net pre-tax realized loss of $31.0 million (after-tax of $23.5 million) that was recognized in the fourth quarter of 2024.

Pursuant to the terms of a sales agreement effective December 30, 2024, the Bank committed to sell residential mortgage loans with an amortized cost balance of $345 million and a weighted average rate of approximately 3.02%. These loans were reclassified to held for sale and written down to a fair value of $282 million, resulting in a net pre-tax loss of $62.9 million (after-tax of $47.7 million) that was recognized in the fourth quarter of 2024. The sale of these loans was completed on January 24, 2025. The net proceeds received from the equity offering were used, and the proceeds from the loan sale will be used, to pay down wholesale funding balances.

“Washington Trust's 2024 results reflect the strategic actions we took in December to reposition our balance sheet,” stated Edward O. Handy III, Washington Trust Chairman and Chief Executive Officer. “Though the sales resulted in a loss recognized in the fourth quarter, the equity offering and repositioning will favorably impact future revenues and provide additional capacity for growth and investment. This strategy has further strengthened our financial foundation, allowing us to focus on providing enhanced value for our shareholders, as well as the customers and communities we serve.”

-1-

Exhibit 99.1
For the full-year ended 2024, the Corporation reported a net loss of $28.1 million, or a loss per diluted share of $1.63, compared to net income of $48.2 million, or earnings per diluted share of $2.82, reported for the prior year. In addition to the losses recognized on the sale transactions mentioned above, noninterest income included the receipt of a $2.1 million ($1.6 million after-tax) litigation settlement in the first quarter of 2024 and a gain of $988 thousand ($739 thousand after-tax) on the sale of a bank-owned operations facility in the second quarter of 2024. Additionally, in 2023, a state legislative tax change resulted in a reduction in income tax expense of $3.3 million. Excluding these items, full-year 2024 adjusted net income (non-GAAP) was $40.9 million, or $2.37 per diluted share, compared to adjusted net income (non-GAAP) of $44.9 million, or $2.63 per diluted share, reported for the prior year.

Other selected financial highlights for the fourth quarter and full-year 2024 include:
The net interest margin was 1.95% in the fourth quarter, up by 10 basis points from the 1.85% reported in the preceding quarter. Full-year net interest margin for 2024 was 1.87%, down by 18 basis points from the 2.05% reported in the prior year.
A provision for credit losses of $1.0 million was recognized for the fourth quarter, up by $800 thousand from the third quarter. The provision for credit losses in 2024 totaled $2.4 million, compared to $3.2 million recognized in the prior year.
Wealth management revenues in the fourth quarter increased by 1% from the preceding quarter. End of period assets under administration ("AUA") totaled $7.1 billion, up by 0.4% from September 30, 2024 and up by 7% from December 31, 2023.
Mortgage banking revenues in the fourth quarter decreased by 1% from the preceding quarter. Full-year 2024 mortgage banking revenues were $11.0 million, up by 65% from the same period in the prior year.
Total loans amounted to $5.1 billion, down by 7% from September 30, 2024 and down by $510 million, or 9%, from December 31, 2023, largely due to the reclassification of residential mortgage loans to held for sale in connection with the balance sheet repositioning transactions.
In-market deposits (total deposits less wholesale brokered deposits) amounted to $4.8 billion, up by 1% from September 30, 2024 and up by 3% from December 31, 2023.
-2-

Washington Trust
January 29, 2025
Net Interest Income
Net interest income was $32.9 million for the fourth quarter of 2024, up by $674 thousand, or 2%, from the third quarter of 2024. The net interest margin was 1.95% for the fourth quarter, an increase of 10 basis points from the preceding quarter. This improvement reflected the partial impact on the quarter of the December balance sheet repositioning transactions, and the net effect of lower market rates on deposits, wholesale funds, and variable rate loans. Linked quarter changes included:
Average interest-earning assets decreased by $235 million, reflecting a decline of $119 million in deposits at correspondent banks, as well as decreases in loans and securities. The yield on interest-earning assets for the fourth quarter was 4.83%, down by 16 basis points from the preceding quarter.
Average interest-bearing liabilities decreased by $251 million, as in-market deposits increased by $96 million while wholesale funding balances decreased by $347 million. The cost of interest-bearing liabilities for the fourth quarter of 2024 was 3.41%, down by 29 basis points from the preceding quarter.

Noninterest Income
Noninterest income was a loss of $77.9 million for the fourth quarter of 2024, compared to income of $16.3 million in the third quarter of 2024. Included in noninterest income in the fourth quarter of 2024 was a pre-tax loss of $93.9 million recognized on the aforementioned balance sheet repositioning sale transactions. Adjusted noninterest income (non-GAAP) was $16.0 million, down by $229 thousand, or 1%, from the preceding quarter. Our two largest sources of noninterest income are discussed below:
Wealth management revenues amounted to $10.0 million in the fourth quarter of 2024, up by $60 thousand, or 1%, from the preceding quarter. This included an increase in asset-based revenues of $140 thousand, or 1%, which was partially offset by a decrease in transaction-based revenues of $80 thousand, or 37%. The end of period AUA balance at December 31, 2024 amounted to $7.1 billion, up by $25 million, or 0.4%, from September 30, 2024.
Mortgage banking revenues totaled $2.8 million for the fourth quarter of 2024, down by $18 thousand, or 1%, from the preceding quarter. Loans sold amounted to $113.1 million in the fourth quarter of 2024, down by $7.2 million, or 6%, from the third quarter of 2024. In the fourth quarter of 2024, 88% of residential real estate loan originations were originated for sale, compared to 81% in the preceding quarter.

Noninterest Expense
Noninterest expense totaled $34.3 million for the fourth quarter of 2024, down by $212 thousand, or 1%, from the third quarter of 2024. Salaries and employee benefits expense, our largest component of noninterest expense, amounted to $21.9 million, up by $525 thousand, or 2%, from the preceding quarter, largely reflecting adjustments to performance-based compensation accruals. The linked quarter increase in salaries and employee benefits expense was more than offset by a timing-related decline in advertising and promotion expense and other modest changes across a variety of expense categories.

Income Tax
For the fourth quarter of 2024, an income tax benefit of $19.5 million was recognized, reflecting an effective tax rate of 24.2%. Excluding the impact of the balance sheet repositioning sale transactions, adjusted income tax expense (non-GAAP) was $3.2 million, reflecting an adjusted effective tax rate (non-GAAP) of 23.7%, compared to income tax expense of $2.8 million,
-3-

Washington Trust
January 29, 2025
reflecting an effective tax rate of 20.6% in the preceding quarter. Based on current federal and applicable state income tax statutes, the Corporation currently expects its full-year 2025 effective tax rate to be approximately 22.5%.

Investment Securities
The securities portfolio totaled $916 million at December 31, 2024, down by $57 million, or 6%, from September 30, 2024. The linked quarter included the balance sheet repositioning securities transactions mentioned above and reflected a temporary decrease in the fair value of available for sale securities, as well as routine pay-downs on mortgage-backed debt securities. The securities portfolio represented 13% of total assets at December 31, 2024, compared to 14% of total assets at September 30, 2024.

Loans
Total loans amounted to $5.1 billion at December 31, 2024, down by $377 million, or 7%, from the end of the preceding quarter. These changes included:
Residential real estate loans decreased by $403 million, or 16%, from September 30, 2024, largely reflecting the reclassification of $345 million to held for sale.
Commercial loans increased by $29 million, or 1%, from September 30, 2024.
Consumer loans decreased by $2 million, or 1%, from September 30, 2024.

Deposits and Borrowings
Total deposits amounted to $5.1 billion at December 31, 2024, down by $56 million, or 1%, from the end of the preceding quarter.

In-market deposits, which exclude wholesale brokered deposits, amounted to $4.8 billion at December 31, 2024, up by $26 million, or 1%, from September 30, 2024. As of December 31, 2024, in-market deposits were approximately 59% retail and 41% commercial. The average size of our in-market deposit accounts was approximately $37 thousand at December 31, 2024.

Wholesale brokered deposits amounted to $298 million and were down by $82 million, or 22%, from September 30, 2024. FHLB advances totaled $1.1 billion at December 31, 2024, down by $175 million, or 13%, from September 30, 2024. The linked quarter decrease reflected the use of excess cash liquidity and the net proceeds from the equity offering to pay down wholesale funding balances.

As of December 31, 2024, contingent liquidity amounted to $1.5 billion and consisted of available cash, unencumbered securities, and unused collateralized borrowing capacity.

Asset Quality
Nonaccrual loans were $23.3 million, or 0.45% of total loans, at December 31, 2024, compared to $31.1 million, or 0.56% of total loans, at September 30, 2024. The composition of nonaccrual loans at December 31, 2024 was 45% commercial and 55% residential and consumer. The net decrease in nonaccrual loans in the fourth quarter was largely attributable the resolution of one commercial real estate loan totaling $10.5 million, partially offset by another commercial real estate loan totaling $3.3 million that was placed on nonaccrual status.
-4-

Washington Trust
January 29, 2025

Past due loans were $12.0 million, or 0.23% of total loans, at December 31, 2024, compared to $20.3 million, or 0.37% of total loans, at September 30, 2024. The composition of past due loans at December 31, 2024 was 8% commercial and 92% residential and consumer. The decrease in past due loans in the fourth quarter was largely due to the resolution of the commercial real estate loan noted above.

The allowance for credit losses ("ACL") on loans amounted to $42.0 million, or 0.82% of total loans, at December 31, 2024, compared to $42.6 million, or 0.77% of total loans, at September 30, 2024. The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, was $1.4 million at December 31, 2024, compared to $1.6 million at September 30, 2024.

The provision for credit losses totaled $1.0 million in the fourth quarter of 2024, up by $800 thousand from the preceding quarter, reflecting specific reserve allocations on individually analyzed nonaccrual commercial loans, partially offset by the decline in residential mortgage loan balances described above and relatively stable to improving forecasted economic conditions. Net charge-offs amounted to $1.9 million in the fourth quarter of 2024, compared to $48 thousand in the preceding quarter. The charge-offs recognized in the fourth quarter were concentrated in commercial real estate office portfolio segment.

Capital and Dividends
Total shareholders' equity was $499.7 million at December 31, 2024, down by $2.5 million, or 0.5%, from September 30, 2024. A net loss of $60.8 million, dividend declarations of $10.8 million, and a decrease of $2.0 million in the accumulated other comprehensive income ("AOCI") component of shareholders' equity were largely offset by $70.5 million of net capital raised from the equity offering.

The Board of Directors declared a quarterly dividend of 56 cents per share for the quarter ended December 31, 2024. The dividend was paid on January 15, 2025 to shareholders of record on January 2, 2025.

Capital levels at December 31, 2024 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 12.47% at December 31, 2024, compared to 12.21% at September 30, 2024. Book value per share was $25.93 at December 31, 2024, compared to $29.44 at September 30, 2024.

Conference Call
Washington Trust will host a conference call to discuss its fourth quarter results, business highlights, and outlook on Thursday, January 30, 2025 at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 731757. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 473209. The audio replay will be available through February 13, 2025. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through March 31, 2025.

Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking, and wealth management and trust services through its offices located in Rhode
-5-

Washington Trust
January 29, 2025
Island, Connecticut, and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors, or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors, some of which are beyond our control. These risks, uncertainties, and other factors may cause our actual results, performance, or achievements to be materially different from the anticipated future results, performance, or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
changes in general business and economic conditions on a national basis and in the local markets in which we operate;
changes in customer behavior due to political, business, and economic conditions, including inflation and concerns about liquidity;
interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
changes in loan demand and collectability;
the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
ongoing volatility in national and international financial markets;
reductions in the market value or outflows of wealth management AUA;
decreases in the value of securities and other assets;
increases in defaults and charge-off rates;
changes in the size and nature of our competition;
changes in legislation or regulation and accounting principles, policies, and guidelines;
operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest, and future pandemics;
regulatory, litigation, and reputational risks; and
changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans, and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, which consists of adjusted noninterest income, adjusted income before income taxes, adjusted income tax expense, adjusted effective tax rate, adjusted net income, adjusted net income available to common shareholders, adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average equity, and adjusted efficiency ratio, as well as measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.


-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Assets:
Cash and due from banks$109,902 $206,971 $103,877 $102,136 $86,824 
Short-term investments3,987 3,772 3,654 3,452 3,360 
Mortgage loans held for sale, at fair value
21,708 20,864 26,116 25,462 20,077 
Mortgage loans held for sale, at lower of cost or market281,706 — — — — 
Available for sale debt securities, at fair value916,305 973,266 951,828 970,060 1,000,380 
Federal Home Loan Bank stock, at cost49,817 57,439 66,166 55,512 51,893 
Loans:
Total loans
5,137,838 5,514,870 5,629,102 5,685,232 5,647,706 
Less: allowance for credit losses on loans
41,960 42,630 42,378 41,905 41,057 
Net loans
5,095,878 5,472,240 5,586,724 5,643,327 5,606,649 
Premises and equipment, net26,873 32,145 31,866 31,914 32,291 
Operating lease right-of-use assets26,943 27,612 28,387 29,216 29,364 
Investment in bank-owned life insurance106,777 105,998 105,228 104,475 103,736 
Goodwill63,909 63,909 63,909 63,909 63,909 
Identifiable intangible assets, net2,885 3,089 3,295 3,503 3,711 
Other assets223,957 174,266 213,310 216,158 200,653 
Total assets
$6,930,647 $7,141,571 $7,184,360 $7,249,124 $7,202,847 
Liabilities:
Deposits:
Noninterest-bearing deposits
$661,776 $665,706 $645,661 $648,929 $693,746 
Interest-bearing deposits
4,454,024 4,506,184 4,330,465 4,698,964 4,654,414 
Total deposits
5,115,800 5,171,890 4,976,126 5,347,893 5,348,160 
Federal Home Loan Bank advances1,125,000 1,300,000 1,550,000 1,240,000 1,190,000 
Junior subordinated debentures22,681 22,681 22,681 22,681 22,681 
Operating lease liabilities29,578 30,237 31,012 31,837 32,027 
Other liabilities137,860 114,534 133,584 139,793 137,293 
Total liabilities
6,430,919 6,639,342 6,713,403 6,782,204 6,730,161 
Shareholders’ Equity:
Common stock
1,223 1,085 1,085 1,085 1,085 
Paid-in capital196,947 126,698 125,898 126,785 126,150 
Retained earnings434,014 505,654 504,350 503,175 501,917 
Accumulated other comprehensive loss(119,171)(117,158)(146,326)(148,913)(141,153)
Treasury stock, at cost(13,285)(14,050)(14,050)(15,212)(15,313)
Total shareholders’ equity
499,728 502,229 470,957 466,920 472,686 
Total liabilities and shareholders’ equity
$6,930,647 $7,141,571 $7,184,360 $7,249,124 $7,202,847 


-7-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Interest income:
Interest and fees on loans
$71,432 $75,989 $76,240 $75,636 $74,236 $299,297 $270,330 
Interest on mortgage loans held for sale
762 366 392 255 255 1,775 980 
Taxable interest on debt securities
7,015 6,795 6,944 7,096 7,191 27,850 29,059 
Nontaxable interest on debt securities
— — — — — 
Dividends on Federal Home Loan Bank stock
1,312 1,262 1,124 1,073 982 4,771 3,315 
Other interest income
1,310 3,174 1,297 1,196 1,282 6,977 4,975 
Total interest and dividend income
81,839 87,586 85,997 85,256 83,946 340,678 308,659 
Interest expense:
Deposits
34,135 37,203 36,713 38,047 37,067 146,098 120,429 
Federal Home Loan Bank advances
14,388 17,717 17,296 15,138 13,814 64,539 49,589 
Junior subordinated debentures
380 404 403 406 411 1,593 1,543 
Total interest expense48,903 55,324 54,412 53,591 51,292 212,230 171,561 
Net interest income32,936 32,262 31,585 31,665 32,654 128,448 137,098 
Provision for credit losses1,000 200 500 700 1,200 2,400 3,200 
Net interest income after provision for credit losses31,936 32,062 31,085 30,965 31,454 126,048 133,898 
Noninterest income:
Wealth management revenues
10,049 9,989 9,678 9,338 8,881 39,054 35,540 
Mortgage banking revenues
2,848 2,866 2,761 2,506 1,554 10,981 6,660 
Card interchange fees
1,255 1,321 1,275 1,145 1,254 4,996 4,921 
Service charges on deposit accounts
794 784 769 685 688 3,032 2,806 
Loan related derivative income126 49 284 112 467 1,390 
Income from bank-owned life insurance
779 770 753 739 734 3,041 3,488 
Realized losses on securities, net(31,047)— — — — (31,047)— 
Losses on sale of portfolio loans, net(62,888)— — — — (62,888)— 
Other income
310 416 1,375 2,466 83 4,567 1,335 
Total noninterest (loss) income(77,892)16,272 16,660 17,163 13,306 (27,797)56,140 
Noninterest expense:
Salaries and employee benefits
21,875 21,350 21,260 21,775 18,464 86,260 82,458 
Outsourced services
4,197 4,185 4,096 3,780 3,667 16,258 14,521 
Net occupancy
2,428 2,399 2,397 2,561 2,396 9,785 9,636 
Equipment
936 924 958 1,020 1,133 3,838 4,318 
Legal, audit, and professional fees845 836 741 706 959 3,128 3,891 
FDIC deposit insurance costs
1,266 1,402 1,404 1,441 1,239 5,513 4,667 
Advertising and promotion
560 857 661 548 938 2,626 2,562 
Amortization of intangibles
204 206 208 208 208 826 843 
Other expenses
1,981 2,345 2,185 2,324 3,583 8,835 10,661 
Total noninterest expense
34,292 34,504 33,910 34,363 32,587 137,069 133,557 
(Loss) income before income taxes(80,248)13,830 13,835 13,765 12,173 (38,818)56,481 
Income tax (benefit) expense(19,457)2,849 3,020 2,829 (774)(10,759)8,305 
Net (loss) income($60,791)$10,981 $10,815 $10,936 $12,947 ($28,059)$48,176 
Net (loss) income available to common shareholders($60,776)$10,973 $10,807 $10,924 $12,931 ($28,038)$48,091 
Weighted average common shares outstanding:
  Basic17,452 17,058 17,052 17,033 17,029 17,149 17,033 
  Diluted17,565 17,140 17,110 17,074 17,070 17,223 17,062 
(Loss) earnings per common share:
  Basic($3.48)$0.64 $0.63 $0.64 $0.76 ($1.63)$2.82 
  Diluted($3.46)$0.64 $0.63 $0.64 $0.76 ($1.63)$2.82 
Cash dividends declared per share$0.56 $0.56 $0.56 $0.56 $0.56 $2.24 $2.24 
-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Share and Equity Related Data:
Book value per share$25.93 $29.44 $27.61 $27.41 $27.75 
Tangible book value per share - Non-GAAP (1)
$22.46 $25.51 $23.67 $23.45 $23.78 
Market value per share$31.35 $32.21 $27.41 $26.88 $32.38 
Shares issued at end of period19,562 17,363 17,363 17,363 17,363 
Shares outstanding at end of period19,274 17,058 17,058 17,033 17,031 
Capital Ratios (2):
Tier 1 risk-based capital 11.64 %11.39 %11.01 %10.84 %10.86 %
Total risk-based capital 12.47 %12.21 %11.81 %11.62 %11.58 %
Tier 1 leverage ratio8.13 %7.85 %7.82 %7.81 %7.80 %
Common equity tier 111.20 %10.95 %10.59 %10.42 %10.44 %
Balance Sheet Ratios:
Equity to assets7.21 %7.03 %6.56 %6.44 %6.56 %
Tangible equity to tangible assets - Non-GAAP (1)
6.31 %6.15 %5.67 %5.56 %5.68 %
Loans to deposits (3)
105.5 %106.2 %112.8 %106.0 %105.2 %

For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Performance Ratios (4):
Net interest margin (5)
1.95 %1.85 %1.83 %1.84 %1.88 %1.87 %2.05 %
Return on average assets (6)
(3.45 %)0.60 %0.60 %0.61 %0.71 %(0.39 %)0.69 %
Adjusted return on average assets - Non-GAAP (1)
0.59 %0.60 %0.56 %0.52 %0.53 %0.57 %0.64 %
Return on average tangible assets - Non-GAAP (1)
0.60 %0.61 %0.57 %0.53 %0.54 %0.57 %0.65 %
Return on average equity (7)
(48.25 %)8.99 %9.43 %9.33 %11.77 %(5.84 %)10.57 %
Adjusted return on average equity - Non-GAAP (1)
8.29 %8.99 %8.79 %7.99 %8.81 %8.52 %9.85 %
Return on average tangible equity - Non-GAAP (1)
9.57 %10.43 %10.29 %9.32 %10.43 %9.91 %11.59 %
Efficiency ratio (8)
(76.3 %)71.1 %70.3 %70.4 %70.9 %136.2 %69.1 %
Adjusted efficiency ratio - Non-GAAP (1)
70.0 %71.1 %71.8 %73.5 %70.9 %71.6 %69.1 %
(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for December 31, 2024 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Net income divided by average assets.
(7)Net income available for common shareholders divided by average equity.
(8)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues$9,910 $9,770 $9,239 $9,089 $8,634 $38,008 $34,308 
Transaction-based revenues139 219 439 249 247 1,046 1,232 
Total wealth management revenues$10,049 $9,989 $9,678 $9,338 $8,881 $39,054 $35,540 
Assets Under Administration (AUA):
Balance at beginning of period$7,052,408 $6,803,491 $6,858,322 $6,588,406 $6,131,395 $6,588,406 $5,961,990 
Net investment appreciation & income57,706 372,027 108,529 364,244 503,209 902,506 894,990 
Net client asset outflows(32,312)(123,110)(163,360)(94,328)(46,198)(413,110)(268,574)
Balance at end of period$7,077,802 $7,052,408 $6,803,491 $6,858,322 $6,588,406 $7,077,802 $6,588,406 
Percentage of AUA that are managed assets
91%91%91%91%91%91%91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (1)
$2,493 $2,492 $2,205 $1,586 $1,133 $8,776 $4,282 
Changes in fair value, net (2)
(317)(28)20 324 (65)(1)232 
Loan servicing fee income, net (3)
672 402 536 596 486 2,206 2,146 
Total mortgage banking revenues$2,848 $2,866 $2,761 $2,506 $1,554 $10,981 $6,660 
Residential Mortgage Loan Originations:
Originations for retention in portfolio (4)
$15,155 $26,317 $26,520 $24,474 $39,827 $92,466 $459,892 
Originations for sale to secondary market (5)
114,137 115,117 110,728 78,098 76,495 418,080 260,592 
Total mortgage loan originations$129,292 $141,434 $137,248 $102,572 $116,322 $510,546 $720,484 
Residential Mortgage Loans Sold:
Sold with servicing rights retained$62,410 $17,881 $24,570 $24,057 $28,290 $128,918 $108,177 
Sold with servicing rights released (5)
50,697 102,457 85,482 48,587 39,170 287,223 141,795 
Total mortgage loans sold$113,107 $120,338 $110,052 $72,644 $67,460 $416,141 $249,972 
(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(4)Includes the full commitment amount of homeowner construction loans.
(5)Includes brokered loans (loans originated for others).

-10-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Loans:
Commercial real estate (1)
$2,154,504 $2,102,091 $2,191,996 $2,158,518 $2,106,359 
Commercial & industrial542,474 566,279 558,075 613,376 605,072 
Total commercial2,696,978 2,668,370 2,750,071 2,771,894 2,711,431 
Residential real estate (2)
2,126,171 2,529,397 2,558,533 2,585,524 2,604,478 
Home equity297,119 299,379 302,027 309,302 312,594 
Other17,570 17,724 18,471 18,512 19,203 
Total consumer314,689 317,103 320,498 327,814 331,797 
Total loans$5,137,838 $5,514,870 $5,629,102 $5,685,232 $5,647,706 
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

December 31, 2024December 31, 2023
Balance% of TotalBalance% of Total
Commercial Real Estate Loans by Property Location:
Connecticut$839,079 39 %$815,975 39 %
Massachusetts663,026 31 645,736 31 
Rhode Island434,244 20 430,899 20 
Subtotal1,936,349 90 1,892,610 90 
All other states218,155 10 213,749 10 
Total commercial real estate loans$2,154,504 100 %$2,106,359 100 %
Residential Real Estate Loans by Property Location:
Massachusetts$1,530,847 72 %$1,928,206 74 %
Rhode Island443,237 21 481,289 19 
Connecticut128,933 165,933 
Subtotal2,103,017 99 2,575,428 99 
All other states23,154 29,050 
Total residential real estate loans$2,126,171 100 %$2,604,478 100 %
-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
December 31, 2024December 31, 2023
Balance% of TotalBalance% of Total
Commercial Real Estate Portfolio Segmentation:
Multi-family$567,243 26 %$546,694 26 %
Retail433,146 20 434,913 21 
Industrial and warehouse 358,425 17 307,987 15 
Office 289,853 13 284,199 13 
Hospitality213,585 10 235,015 11 
Healthcare Facility205,858 10 175,490 
Mixed-use 29,023 49,079 
Other57,371 72,982 
Total commercial real estate loans
$2,154,504 100 %$2,106,359 100 %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance$126,547 23 %$166,490 28 %
Real estate rental and leasing63,992 12 70,540 12 
Transportation and warehousing
55,784 10 63,789 11 
Educational services47,092 41,968 
Retail trade41,132 43,746 
Manufacturing32,140 54,905 
Finance and insurance26,557 33,617 
Information
22,265 22,674 
Arts, entertainment, and recreation
19,861 22,249 
Accommodation and food services12,368 13,502 
Professional, scientific, and technical services
10,845 7,998 
Public administration
2,186 — 3,019 — 
Other
81,705 15 60,575 
Total commercial & industrial loans
$542,474 100 %$605,072 100 %

Weighted AverageAsset Quality
Balance (2) (3)
Average
 Loan
Size (4)
Loan to ValueDebt
 Service Coverage
PassSpecial MentionClassified
Nonaccrual (included in Classified)
Non-Owner Occupied Commercial Real Estate Office (inclusive of Construction):
Class A$112,478 $9,444 58%1.73x$106,211 $— $6,267 $— 
Class B79,709 4,223 59%1.51x69,656 — 10,053 10,053 
Class C14,684 2,098 56%1.57x12,447 2,237 — — 
Medical Office55,909 7,498 69%1.33x55,909 — — — 
Lab Space27,073 23,466 91%1.20x— 6,116 20,957 — 
Total office at December 31, 2024 (1)
$289,853 $6,566 65%1.51x$244,223 $8,353 $37,277 $10,053 
Total office at September 30, 2024
$296,545 $6,584 68%1.45x$248,050 $6,291 $42,204 $18,259 
Total office linked quarter change ($6,692)($18)(3%)0.06x($3,827)$2,062 ($4,927)($8,206)
(1)Approximately 68% of the total commercial real estate office balance of $290 million is secured by income producing properties located in suburban areas. Additionally, approximately 51% of the total commercial real estate office balance is scheduled to mature before December 31, 2026.
(2)Balance of commercial real estate office consists of 48 loans as of December 31, 2024.
(3)Does not include $25.3 million of unfunded commitments as of December 31, 2024.
(4)Total commitment (outstanding loan balance plus unfunded commitments) divided by number of loans.
-12-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Deposits:
Noninterest-bearing demand deposits$661,776 $665,706 $645,661 $648,929 $693,746 
Interest-bearing demand deposits (in-market)592,904 596,319 532,316 536,923 504,959 
NOW accounts692,812 685,531 722,797 735,617 767,036 
Money market accounts1,154,745 1,146,426 1,086,088 1,111,510 1,096,959 
Savings accounts523,915 490,285 485,208 484,678 497,223 
Time deposits (in-market)1,192,110 1,207,626 1,164,839 1,156,516 1,134,187 
In-market deposits
4,818,262 4,791,893 4,636,909 4,674,173 4,694,110 
Wholesale brokered time deposits297,538 379,997 339,217 673,720 654,050 
Total deposits
$5,115,800 $5,171,890 $4,976,126 $5,347,893 $5,348,160 

December 31, 2024December 31, 2023
Balance% of Total DepositsBalance% of Total Deposits
Uninsured Deposits:
Uninsured deposits (1)
$1,363,689 27 %$1,260,672 24 %
Less: affiliate deposits (2)
94,740 92,645 
Uninsured deposits, excluding affiliate deposits1,268,949 25 1,168,027 22 
Less: fully-collateralized preferred deposits (3)
197,638 204,327 
Uninsured deposits, after exclusions$1,071,311 21 %$963,700 18 %
(1)    Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
(2)    Uninsured deposit balances of Washington Trust Bancorp, Inc. and its subsidiaries that are eliminated in consolidation.
(3)    Uninsured deposits of states and political subdivisions, which are secured or collateralized as required by state law.

Dec 31,
2024
Dec 31,
2023
Contingent Liquidity:
Federal Home Loan Bank of Boston (1)
$752,951 $1,086,607 
Federal Reserve Bank of Boston70,286 65,759 
Available cash liquidity (2)
36,647 54,970 
Unencumbered securities597,771 680,857 
Total$1,457,655 $1,888,193 
Percentage of total contingent liquidity to uninsured deposits106.9 %149.8 %
Percentage of total contingent liquidity to uninsured deposits, after exclusions136.1 %195.9 %
(1)    As of December 31, 2024, borrowing capacity at the FHLB declined as residential loan collateral was reclassified to held for sale as part of the balance sheet repositioning. On January 24, 2025, the sale of these loans was completed and the cash proceeds received will be used to pay down FHLB advances or other wholesale funding balances.
(2)    Available cash liquidity excludes amounts restricted for collateral purposes and designated for operating needs.
-13-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Asset Quality Ratios:
Nonperforming assets to total assets0.34 %0.44 %0.43 %0.43 %0.63 %
Nonaccrual loans to total loans0.45 %0.56 %0.54 %0.54 %0.79 %
Total past due loans to total loans0.23 %0.37 %0.21 %0.18 %0.20 %
Allowance for credit losses on loans to nonaccrual loans180.03 %136.89 %139.04 %136.45 %92.02 %
Allowance for credit losses on loans to total loans0.82 %0.77 %0.75 %0.74 %0.73 %
Nonperforming Assets:
Commercial real estate$10,053 $18,259 $18,390 $18,729 $32,827 
Commercial & industrial515 616 642 668 682 
Total commercial10,568 18,875 19,032 19,397 33,509 
Residential real estate10,767 10,517 9,744 9,722 9,626 
Home equity 1,972 1,750 1,703 1,591 1,483 
Other consumer— — — — — 
Total consumer1,972 1,750 1,703 1,591 1,483 
Total nonaccrual loans23,307 31,142 30,479 30,710 44,618 
Other real estate owned— — 683 683 683 
Total nonperforming assets$23,307 $31,142 $31,162 $31,393 $45,301 
Past Due Loans (30 days or more past due):
Commercial real estate$— $10,476 $— $— $— 
Commercial & industrial900 270 10 
Total commercial900 10,479 270 10 
Residential real estate7,741 6,947 8,534 6,858 8,116 
Home equity2,947 2,800 3,324 2,879 3,196 
Other consumer394 75 20 32 23 
Total consumer3,341 2,875 3,344 2,911 3,219 
Total past due loans$11,982 $20,301 $11,880 $10,039 $11,345 
Accruing loans 90 days or more past due$— $— $— $— $— 
Nonaccrual loans included in past due loans$6,447 $18,119 $8,409 $5,111 $6,877 

-14-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Nonaccrual Loan Activity:
Balance at beginning of period$31,142 $30,479 $30,710 $44,618 $33,652 $44,618 $12,846 
Additions to nonaccrual status5,417 1,880 556 431 12,018 8,284 40,276 
Loans returned to accruing status(9)(268)(369)(13,764)— (14,410)(1,636)
Loans charged-off(2,231)(59)(53)(70)(420)(2,413)(577)
Loans transferred to other real estate owned— — — — — — (683)
Payments, payoffs, and other changes(11,012)(890)(365)(505)(632)(12,772)(5,608)
Balance at end of period$23,307 $31,142 $30,479 $30,710 $44,618 $23,307 $44,618 
Allowance for Credit Losses on Loans:
Balance at beginning of period$42,630 $42,378 $41,905 $41,057 $40,213 $41,057 $38,027 
Provision for credit losses on loans (1)
1,200 300 500 900 1,250 2,900 3,550 
Charge-offs(2,231)(59)(53)(70)(420)(2,413)(577)
Recoveries361 11 26 18 14 416 57 
Balance at end of period$41,960 $42,630 $42,378 $41,905 $41,057 $41,960 $41,057 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period$1,640 $1,740 $1,740 $1,940 $1,990 $1,940 $2,290 
Provision for credit losses on unfunded commitments (1)
(200)(100)— (200)(50)(500)(350)
Balance at end of period (2)
$1,440 $1,640 $1,740 $1,740 $1,940 $1,440 $1,940 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.

For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Net Loan Charge-Offs (Recoveries):
Commercial real estate$1,961 $— $— $— $373 $1,961 $373 
Commercial & industrial181 (1)10 186 25 
Total commercial2,142 (1)383 2,147 398 
Residential real estate(160)— — — (3)(160)(3)
Home equity(189)(1)(6)(1)— (197)(10)
Other consumer77 47 29 54 26 207 135 
Total consumer(112)46 23 53 26 10 125 
Total$1,870 $48 $27 $52 $406 $1,997 $520 
Net charge-offs to average loans - annualized0.14 %— %— %— %0.03 %0.04 %0.01 %

-15-


The following tables present daily average balance, interest, and yield/rate information, as well as net interest margin on an FTE basis. Tax-exempt income is converted to an FTE basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities, changes in fair value on mortgage loans held for sale, and basis adjustments associated with fair value hedges are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Three Months EndedDecember 31, 2024September 30, 2024Change
Average BalanceInterestYield/
Rate
Average BalanceInterestYield/
Rate
Average BalanceInterestYield/
Rate
Assets:
Cash, federal funds sold, and short-term investments$110,327 $1,310 4.72 %$229,326 $3,174 5.51 %($118,999)($1,864)(0.79 %)
Mortgage loans held for sale75,731 762 4.00 21,899 366 6.65 53,832 396 (2.65)
Taxable debt securities1,087,076 7,016 2.57 1,109,699 6,794 2.44 (22,623)222 0.13 
Nontaxable debt securities650 4.90 85 4.68 565 0.22 
Total securities
1,087,726 7,024 2.57 1,109,784 6,795 2.44 (22,058)229 0.13 
FHLB stock52,508 1,312 9.94 62,420 1,262 8.04 (9,912)50 1.90 
Commercial real estate2,130,040 31,878 5.95 2,143,466 34,518 6.41 (13,426)(2,640)(0.46)
Commercial & industrial548,871 8,528 6.18 573,400 9,368 6.50 (24,529)(840)(0.32)
Total commercial
2,678,911 40,406 6.00 2,716,866 43,886 6.43 (37,955)(3,480)(0.43)
Residential real estate
2,446,905 25,681 4.18 2,542,939 26,568 4.16 (96,034)(887)0.02 
Home equity295,879 5,366 7.21 299,227 5,554 7.38 (3,348)(188)(0.17)
Other17,534 217 4.92 18,097 215 4.73 (563)0.19 
Total consumer313,413 5,583 7.09 317,324 5,769 7.23 (3,911)(186)(0.14)
Total loans
5,439,229 71,670 5.24 5,577,129 76,223 5.44 (137,900)(4,553)(0.20)
Total interest-earning assets
6,765,521 82,078 4.83 7,000,558 87,820 4.99 (235,037)(5,742)(0.16)
Noninterest-earning assets246,318 254,008 (7,690)
Total assets
$7,011,839 $7,254,566 ($242,727)
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market)$602,737 $6,098 4.02 %$556,245 $6,288 4.50 %$46,492 ($190)(0.48 %)
NOW accounts680,763 404 0.24 693,724 405 0.23 (12,961)(1)0.01 
Money market accounts1,160,962 10,139 3.47 1,122,649 11,221 3.98 38,313 (1,082)(0.51)
Savings accounts502,910 1,164 0.92 484,068 984 0.81 18,842 180 0.11 
Time deposits (in-market)1,193,733 11,840 3.95 1,188,452 12,234 4.10 5,281 (394)(0.15)
Interest-bearing in-market deposits4,141,105 29,645 2.85 4,045,138 31,132 3.06 95,967 (1,487)(0.21)
Wholesale brokered time deposits345,668 4,490 5.17 458,114 6,071 5.27 (112,446)(1,581)(0.10)
Total interest-bearing deposits4,486,773 34,135 3.03 4,503,252 37,203 3.29 (16,479)(3,068)(0.26)
FHLB advances1,188,804 14,388 4.81 1,423,804 17,717 4.95 (235,000)(3,329)(0.14)
Junior subordinated debentures22,681 380 6.67 22,681 404 7.09 — (24)(0.42)
Total interest-bearing liabilities5,698,258 48,903 3.41 5,949,737 55,324 3.70 (251,479)(6,421)(0.29)
Noninterest-bearing demand deposits668,138 673,113 (4,975)
Other liabilities144,344 146,045 (1,701)
Shareholders' equity501,099 485,654 15,445 
Total liabilities and shareholders' equity$7,011,839 $7,254,549 ($242,710)
Net interest income (FTE)$33,175 $32,496 $679 
Interest rate spread1.42 %1.29 %0.13 %
Net interest margin1.95 %1.85 %0.10 %

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months EndedDec 31, 2024Sep 30, 2024Change
Commercial loans$234 $234 $— 
Nontaxable debt securities— 
Total$235 $234 $1 
-16-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Twelve Months Ended December 31, 2024December 31, 2023Change
Average BalanceInterestYield/
Rate
Average BalanceInterestYield/
 Rate
Average BalanceInterestYield/
 Rate
Assets:
Cash, federal funds sold and short-term investments
$129,119 $6,977 5.40 %$101,166 $4,975 4.92 %$27,953 $2,002 0.48 %
Mortgage loans for sale34,040 1,775 5.21 17,384 980 5.64 16,656 795 (0.43)
Taxable debt securities1,118,092 27,850 2.49 1,185,102 29,059 2.45 (67,010)(1,209)0.04 
Nontaxable debt securities185 4.86 — — — 185 4.86 
Total securities
1,118,277 27,859 2.49 1,185,102 29,059 2.45 (66,825)(1,200)0.04 
FHLB stock57,286 4,771 8.33 46,880 3,315 7.07 10,406 1,456 1.26 
Commercial real estate2,145,496 135,323 6.31 1,970,580 118,887 6.03 174,916 16,436 0.28 
Commercial & industrial583,827 37,623 6.44 615,494 38,326 6.23 (31,667)(703)0.21 
Total commercial
2,729,323 172,946 6.34 2,586,074 157,213 6.08 143,249 15,733 0.26 
Residential real estate
2,537,903 105,253 4.15 2,490,991 96,080 3.86 46,912 9,173 0.29 
Home equity302,980 21,136 6.98 297,396 17,129 5.76 5,584 4,007 1.22 
Other18,277 882 4.83 18,085 854 4.72 192 28 0.11 
Total consumer321,257 22,018 6.85 315,481 17,983 5.70 5,776 4,035 1.15 
Total loans5,588,483 300,217 5.37 5,392,546 271,276 5.03 195,937 28,941 0.34 
Total interest-earning assets
6,927,205 341,599 4.93 6,743,078 309,605 4.59 184,127 31,994 0.34 
Noninterest-earning assets253,957 255,962 (2,005)
Total assets
$7,181,162 $6,999,040 $182,122 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market)$550,652 $24,156 4.39 %$415,725 $17,521 4.21 %$134,927 $6,635 0.18 %
NOW accounts701,989 1,572 0.22 766,492 1,594 0.21 (64,503)(22)0.01 
Money market accounts1,127,960 42,710 3.79 1,191,036 37,145 3.12 (63,076)5,565 0.67 
Savings accounts489,998 3,704 0.76 526,275 1,687 0.32 (36,277)2,017 0.44 
Time deposits (in-market)1,172,500 47,595 4.06 1,010,629 33,609 3.33 161,871 13,986 0.73 
Interest-bearing in-market deposits4,043,099 119,737 2.96 3,910,157 91,556 2.34 132,942 28,181 0.62 
Wholesale brokered demand deposits— — — 4,015 178 4.43 (4,015)(178)(4.43)
Wholesale brokered time deposits504,638 26,361 5.22 602,423 28,695 4.76 (97,785)(2,334)0.46 
Wholesale brokered deposits504,638 26,361 5.22 606,438 28,873 4.76 (101,800)(2,512)0.46 
Total interest-bearing deposits4,547,737 146,098 3.21 4,516,595 120,429 2.67 31,142 25,669 0.54 
FHLB advances1,312,391 64,539 4.92 1,056,726 49,589 4.69 255,665 14,950 0.23 
Junior subordinated debentures22,681 1,593 7.02 22,681 1,543 6.80 — 50 0.22 
Total interest-bearing liabilities5,882,809 212,230 3.61 5,596,002 171,561 3.07 286,807 40,669 0.54 
Noninterest-bearing demand deposits664,557 778,152 (113,595)
Other liabilities154,019 169,842 (15,823)
Shareholders' equity479,777 455,044 24,733 
Total liabilities and shareholders' equity$7,181,162 $6,999,040 $182,122 
Net interest income (FTE)$129,369 $138,044 ($8,675)
Interest rate spread1.32 %1.52 %(0.20 %)
Net interest margin1.87 %2.05 %(0.18 %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Twelve Months Ended Dec 31, 2024Dec 31, 2023Change
Commercial loans$916 $946 ($30)
Nontaxable debt securities— 
Total$917 $946 ($29)

-17-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Noninterest (loss) income, as reported - GAAP($77,892)$16,272 $16,660 $17,163 $13,306 ($27,797)$56,140 
Less adjustments:
Realized losses on securities, net(31,047)— — — — (31,047)— 
Losses on sale of portfolio loans, net(62,888)— — — — (62,888)— 
Net gain on sale of bank-owned operations facility— — 988 — — 988 — 
Litigation settlement income— — — 2,100 — 2,100 — 
Total adjustments, pre-tax(93,935)— 988 2,100 — (90,847)— 
Adjusted noninterest income - Non-GAAP$16,043 $16,272 $15,672 $15,063 $13,306 $63,050 $56,140 
(Loss) income before income taxes($80,248)$13,830 $13,835 $13,765 $12,173 ($38,818)$56,481 
Less: adjustments, pre-tax(93,935)— 988 2,100 — (90,847)— 
Adjusted income before income taxes - Non-GAAP$13,687 $13,830 $12,847 $11,665 $12,173 $52,029 $56,481 
Income tax (benefit) expense, as reported - GAAP($19,457)$2,849 $3,020 $2,829 ($774)($10,759)$8,305 
Less: tax on adjustments(22,699)— 249 530 — (21,920)— 
Less: state legislative tax change (tax only adjustment)— — — — (3,253)— (3,253)
Total adjustments, tax(22,699)— 249 530 (3,253)(21,920)(3,253)
Adjusted income tax expense - Non-GAAP$3,242 $2,849 $2,771 $2,299 $2,479 $11,161 $11,558 
Effective tax rate - GAAP24.2 %20.6 %21.8 %20.6 %(6.4 %)27.7 %14.7 %
Less: impact of adjustments(0.5)— (0.2)(0.9)26.8 (6.2)5.8 
Adjusted effective tax rate - Non-GAAP23.7 %20.6 %21.6 %19.7 %20.4 %21.5 %20.5 %
Net (loss) income, as reported - GAAP($60,791)$10,981 $10,815 $10,936 $12,947 ($28,059)$48,176 
Less: adjustments, after-tax(71,236)— 739 1,570 3,253 (68,927)3,253 
Adjusted net income - Non-GAAP$10,445 $10,981 $10,076 $9,366 $9,694 $40,868 $44,923 
Net (loss) income available to common shareholders, as reported - GAAP($60,776)$10,973 $10,807 $10,924 $12,931 ($28,038)$48,091 
Less: adjustments, after-tax(71,221)— 738 1,568 3,248 (68,907)3,249 
Adjusted net income available to common shareholders - Non-GAAP$10,445 $10,973 $10,069 $9,356 $9,683 $40,869 $44,842 
Diluted (loss) earnings per common share, as reported - GAAP($3.46)$0.64 $0.63 $0.64 $0.76 ($1.63)$2.82 
Less: impact of adjustments4.05 — (0.04)(0.09)(0.19)4.00 (0.19)
Adjusted diluted earnings per common share - Non-GAAP$0.59 $0.64 $0.59 $0.55 $0.57 $2.37 $2.63 
Efficiency ratio, as reported - GAAP(76.3 %)71.1 %70.3 %70.4 %70.9 %136.2 %69.1 %
Less: impact of adjustments(146.3)— (1.5)(3.1)— 64.6 — 
Adjusted efficiency ratio - Non-GAAP70.0 %71.1 %71.8 %73.5 %70.9 %71.6 %69.1 %

-18-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
For the Three Months EndedFor the Twelve Months Ended
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Dec 31,
2024
Dec 31,
2023
Net (loss) income, as reported - GAAP($60,791)$10,981 $10,815 $10,936 $12,947 ($28,059)$48,176 
Less: adjustments, after-tax(71,236)— 739 1,570 3,253 (68,927)3,253 
Adjusted net income - Non-GAAP10,445 10,981 10,076 9,366 9,694 40,868 44,923 
Total average assets, as reported - GAAP7,011,839 7,254,566 7,227,478 7,231,835 7,191,575 7,181,162 6,999,040 
Return on average assets - GAAP(3.45 %)0.60 %0.60 %0.61 %0.71 %(0.39 %)0.69 %
Adjusted return on average assets - Non-GAAP0.59 %0.60 %0.56 %0.52 %0.53 %0.57 %0.64 %
Adjusted net income - Non-GAAP$10,445 $10,981 $10,076 $9,366 $9,694 $40,868 $44,923 
Total average assets, as reported - GAAP7,011,839 7,254,566 7,227,478 7,231,835 7,191,575 7,181,162 6,999,040 
Less average balances of:
Goodwill63,909 63,909 63,909 63,909 63,909 63,909 63,909 
Identifiable intangible assets, net2,984 3,189 3,397 3,604 3,812 3,292 4,126 
Total average tangible assets - GAAP6,944,946 7,187,468 7,160,172 7,164,322 7,123,854 7,113,961 6,931,005 
Return on average assets - GAAP(3.45 %)0.60 %0.60 %0.61 %0.71 %(0.39 %)0.69 %
Return on average tangible assets - Non-GAAP0.60 %0.61 %0.57 %0.53 %0.54 %0.57 %0.65 %

Net (loss) income available to common shareholders, as reported - GAAP($60,776)$10,973 $10,807 $10,924 $12,931 ($28,038)$48,091 
Less: adjustments, after-tax(71,221)— 738 1,568 3,248 (68,907)3,249 
Adjusted net income available to common shareholders - Non-GAAP10,445 10,973 10,069 9,356 9,683 40,869 44,842 
Total average equity, as reported - GAAP501,099 485,654 460,959 471,096 436,059 479,777 455,044 
Return on average equity - GAAP(48.25 %)8.99 %9.43 %9.33 %11.77 %(5.84 %)10.57 %
Adjusted return on average equity - Non-GAAP8.29 %8.99 %8.79 %7.99 %8.81 %8.52 %9.85 %
Adjusted net income available to common shareholders - Non-GAAP$10,445 $10,973 $10,069 $9,356 $9,683 $40,869 $44,842 
Total average equity, as reported - GAAP501,099 485,654 460,959 471,096 436,059 479,777 455,044 
Less average balances of:
Goodwill63,909 63,909 63,909 63,909 63,909 63,909 63,909 
Identifiable intangible assets, net2,984 3,189 3,397 3,604 3,812 3,292 4,126 
Total average tangible equity - Non-GAAP434,206 418,556 393,653 403,583 368,338 412,576 387,009 
Return on average equity - GAAP(48.25 %)8.99 %9.43 %9.33 %11.77 %(5.84 %)10.57 %
Return on average tangible equity - Non-GAAP9.57 %10.43 %10.29 %9.32 %10.43 %9.91 %11.59 %

-19-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Total shareholders' equity, as reported - GAAP$499,728 $502,229 $470,957 $466,920 $472,686 
Less end of period balances of:
Goodwill63,909 63,909 63,909 63,909 63,909 
Identifiable intangible assets, net2,885 3,089 3,295 3,503 3,711 
Total tangible shareholders' equity - Non-GAAP432,934 435,231 403,753 399,508 405,066 
Shares outstanding, as reported - GAAP19,274 17,058 17,058 17,033 17,031 
Book value per share - GAAP$25.93 $29.44 $27.61 $27.41 $27.75 
Tangible book value per share - Non-GAAP$22.46 $25.51 $23.67 $23.45 $23.78 
Total tangible shareholders' equity - Non-GAAP$432,934 $435,231 $403,753 $399,508 $405,066 
Total assets, as reported - GAAP6,930,647 7,141,571 7,184,360 7,249,124 7,202,847 
Less end of period balances of:
Goodwill63,909 63,909 63,909 63,909 63,909 
Identifiable intangible assets, net2,885 3,089 3,295 3,503 3,711 
Total tangible assets - Non-GAAP6,863,853 7,074,573 7,117,156 7,181,712 7,135,227 
Equity to assets - GAAP7.21 %7.03 %6.56 %6.44 %6.56 %
Tangible equity to tangible assets - Non-GAAP6.31 %6.15 %5.67 %5.56 %5.68 %
-20-
v3.24.4
Cover Page Document
Jan. 29, 2025
Cover Page [Abstract]  
Document Type 8-K
Document Period End Date Jan. 29, 2025
Entity Registrant Name WASHINGTON TRUST BANCORP, INC.
Entity Incorporation, State or Country Code RI
Entity File Number 001-32991
Entity Tax Identification Number 05-0404671
Entity Address, Address Line One 23 Broad Street
Entity Address, City or Town Westerly,
Entity Address, State or Province RI
Entity Address, Postal Zip Code 02891
City Area Code (401)
Local Phone Number 348-1200
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0000737468
Amendment Flag false
Title of 12(b) Security COMMON STOCK, $.0625 PAR VALUE PER SHARE
Trading Symbol WASH
Security Exchange Name NASDAQ

Washington Trust Bancorp (NASDAQ:WASH)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Washington Trust Bancorp Charts.
Washington Trust Bancorp (NASDAQ:WASH)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Washington Trust Bancorp Charts.