MamaMancini's Holdings, Inc. (NASDAQ: MMMB), a leading national
marketer and manufacturer of fresh Deli prepared foods, has
reported its financial results for the fourth quarter and fiscal
year ended January 31, 2023.
Financial Summary:
|
|
Three Months Ended Jan. 31, |
|
|
Fiscal Year Ended Jan. 31, |
|
$ in millions |
|
2023 |
|
|
2022 |
|
|
% Increase |
|
|
2023 |
|
|
2022 |
|
|
% Increase |
|
Revenues |
|
$ |
22.8 |
|
|
$ |
13.9 |
|
|
|
64 |
% |
|
$ |
93.2 |
|
|
$ |
47.1 |
|
|
|
98 |
% |
Gross
Profit |
|
$ |
6.4 |
|
|
$ |
2.6 |
|
|
|
147 |
% |
|
$ |
19.4 |
|
|
$ |
11.9 |
|
|
|
64 |
% |
Operating
Expenses |
|
$ |
4.5 |
|
|
$ |
4.0 |
|
|
|
14 |
% |
|
$ |
16.6 |
|
|
$ |
11.8 |
|
|
|
41 |
% |
Net Income
(Loss) |
|
$ |
1.8 |
|
|
$ |
(1.3 |
) |
|
|
241 |
% |
|
$ |
2.3 |
|
|
$ |
(0.3 |
) |
|
|
1,014 |
% |
Earnings per Share
(Diluted) |
|
$ |
0.06 |
|
|
$ |
(0.04 |
) |
|
|
250 |
% |
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
|
700 |
% |
Adj. EBITDA
(non-GAAP) |
|
$ |
2.3 |
|
|
$ |
(0.8 |
) |
|
|
374 |
% |
|
$ |
4.3 |
|
|
$ |
1.1 |
|
|
|
282 |
% |
Key Fourth Quarter Fiscal
2023 & Subsequent Operational
Highlights:
- Hired 20-year supply chain veteran
Joselina Peralta as Chief Procurement Officer and SVP of End to End
Supply Chain, with the objective of optimizing procurement
activities across both manufacturing facilities to further enhance
the Company’s gross margin profile.
- Strengthened corporate governance
with the appointment of seasoned human resources executive Meghan
Henson as well as digital-first operations executive Shirley Romig
to the Board of Directors, who each bring more than 20 years of
experience in their respective fields.
- Invited to present at leading
investor conferences nationally, including the 35th Annual ROTH
Conference and the Diamond Equity Research Emerging Growth
Invitational – in addition to hosting a successful in-person
Investor Day in East Rutherford, NJ.
- Continued to expand the breadth and
depth of the business, both from new customers as well as from an
average items carried perspective in existing customers, with new
grocery and club store customers in the West and Midwest, including
opening new regions with a major club store chain and selling
additional items into another major club store chain.
Management Commentary
“The fourth quarter of fiscal 2023 was
underscored by continuous improvement in our gross margin profile –
which drove strong sequential net income growth, even with the
seasonality we typically see in the fourth quarter,” said Adam L.
Michaels, Chairman and CEO of MamaMancini’s. “These initial
improvements in procurement, manufacturing and logistics are just
the beginning – which when paired with our continued efforts to
sell more items into our existing retailer partners through the
pending buildout of our sales and marketing capabilities in the
coming months – positions us to continue to gain market share in a
highly profitable manner.
“Since I took the role of CEO, the team has been
highly focused on the continuous foundational improvement of our 3
‘Cs’ – namely our Cost, Controls and Culture. New approaches to
cost management have driven procurement and logistics savings,
driving a fourth quarter gross margin improvement of over 950 basis
points year-over-year and 260 basis points sequentially – enabling
us to achieve $1.8 million of net income and pay down $1.3 million
in debt in the fourth quarter alone.
“Given these tailwinds, I believe we can improve
our normalized gross margin profile from the mid-20% range to the
upper 20% range this year. Longer term, considering the recent
appointment of our new Chief Procurement Officer, the strength of
our new Logistics Director, and the continuous optimization of our
operations, we could return to a gross margin profile north of 30%.
While we are currently targeting mid-single-digit net income
margins, I firmly believe that over the long term we can improve
this figure to approximately 10% with adjusted EBITDA margins in
the teens percentage range.
“On the corporate governance front, we recently
strengthened our Board with the appointment of two qualified
independent directors. Meghan Henson’s deep knowledge and
experience in the human resources field will be an invaluable asset
to the Company as we evolve into a truly national platform company.
Shirley Romig’s corporate governance skills and experience building
and leading public companies through various stages of maturity
using digital-first social media strategies further strengthens our
Board and will enable us to better connect with new
demographics.
“Our aspiration is to build upon this strong
foundation to realize sequential increases in profitability
throughout fiscal 2024 – enabled by increasing average items
carried, penetrating new retailers and further strengthening our
margin profile. Accomplishing this through the impending buildout
of our sales and marketing organization, paired with future
acquisitions to further build our in-house capabilities and product
suite, will allow us to become a first-of-kind national deli
solutions company – all with the goal of delivering sustainable,
long-term value to my fellow shareholders,” concluded Michaels.
Fourth Quarter and Fiscal
2023 Financial
Results
Revenue for the fourth quarter of fiscal 2023
increased 64% to $22.8 million, as compared to $13.9 million in the
same year-ago quarter. Revenue for fiscal 2023 increased 98% to a
$93.2 million, as compared to $47.1 million in the prior
year. The increase is attributable to strong organic growth
across all divisions – chiefly through cross selling – as well as
by inorganic growth through the acquisition of T&L and Olive
Branch.
Gross profit increased 147% to $6.4 million, or
28.2% of total revenues, in the fourth quarter of fiscal 2023, as
compared to $2.6 million, or 18.7% of total revenues, in the same
year-ago quarter. Gross profit increased 64% to $19.4 million, or
20.8% of total revenues, in fiscal 2023, as compared to $11.9
million, or 25.2% of total revenues, in the prior year. The
increase in gross margin in the fourth quarter was attributable to
the normalization of commodity costs, successful pricing actions
and improvements in operational efficiencies across the
organization. The Company continues to identify procurement and
logistics efficiencies and cost savings through stronger buying
power created through the acquisitions of T&L Creative Salads
and Olive Branch.
Operating expenses totaled $4.5 million in the
fourth quarter of fiscal 2023, as compared to $4.0 million in the
same year-ago quarter. As a percentage of sales, operating expenses
decreased in the fourth quarter of 2023 to 19.9% from 28.8%.
Operating expenses totaled $16.6 million in fiscal 2023, as
compared to $11.8 million in fiscal 2022. As a percentage of sales,
operating expenses decreased in fiscal 2023 to 17.8% of sales, as
compared to 25.0% in the prior year. Operating expenses, as a
percentage of sales, benefited from synergies created through the
acquisitions of T&L and Olive Branch.
Net income for the fourth quarter of fiscal 2023
was $1.8 million, or $0.06 per diluted share, as compared to a net
loss of $1.3 million, or ($0.04) per diluted share, in the same
year-ago quarter. Net income for fiscal 2023 was $2.3 million, or
$0.06 per diluted share, as compared to net loss of $0.3 million,
or ($0.01) per diluted share, in the prior year. The fourth quarter
was impacted by a one-time book-to-tax adjustment that improved net
income by approximately $0.5 million. Without this one-time
benefit, net income still saw robust sequential improvement to $1.3
million, representing net income margins in the high 5% range,
in-line with the Company’s expectation in the mid-single-digit
range.
Adjusted EBITDA, a non-GAAP term, increased to
$2.3 million for the fourth quarter of fiscal 2024, as compared to
($0.8) million in the same year-ago quarter. Adjusted EBITDA
increased to $4.3 million in fiscal 2023, as compared to $1.1
million in the prior year.
Cash and cash equivalents as of January 31, 2023
were $4.4 million, as compared to $0.9 million as of January 31,
2022. The increase in cash and cash equivalents was driven by $2.3
million in cash flow from operations in the fourth quarter of
fiscal 2023, $1.3 million of which was used to pay down the
Company’s long-term debt, bringing the total debt retired in the
second half of fiscal 2023 to $3.2 million.
Conference Call
Management will host an investor conference call
at 4:30 p.m. Eastern time today to discuss the Company’s fourth
quarter & fiscal year 2023 financial results, provide a
corporate update, and conclude with a Q&A from participants. To
participate, please use the following information:
Q4 &
FY2023 Earnings Conference CallDate:
Wednesday, April 26, 2023 Time: 4:30 p.m. Eastern time U.S.
Dial-in: 1-877-451-6152International Dial-in:
1-201-389-0879Conference ID: 13737915Webcast:
https://viavid.webcasts.com/starthere.jsp?ei=1608685&tp_key=65a4e59ad1
Please join at least five minutes before the
start of the call to ensure timely participation.
A playback of the call will be available through
Friday, May 26, 2023. To listen, please call 1-844-512-2921 within
the United States and Canada or 1-412-317-6671 when calling
internationally, using replay pin number 13737915. A webcast replay
will also be available using the webcast link above.
About MamaMancini’s Holdings,
Inc.
MamaMancini's Holdings, Inc. (NASDAQ: MMMB) is a
leading marketer and manufacturer of prepared foods with over
45,000 product placements in grocery, mass, club and convenience
stores nationally. The Company’s broad product portfolio, born from
a rich history in Italian foods, now consists of a variety of high
quality, fresh, clean and easy to prepare foods to address the
needs of both our consumers and retailers. Our vision is to become
a one-stop-shop deli solutions platform, leveraging vertical
integration and a diverse family of brands to offer a wide array of
prepared foods to meet the changing demands of the modern consumer.
For more information, please visit www.mamamancinis.com.
Use of Non-GAAP Financial
Measures
This press release includes the following
non-GAAP measure – adjusted EBITDA, which is not a measure of
financial performance under GAAP and should not be considered as an
alternative to net income as a measure of financial performance.
The company believes this non-GAAP measure, when considered
together with the corresponding GAAP measures, provides useful
information to investors and management regarding financial and
business trends relating to the company’s results of operations.
However, this non-GAAP measure has significant limitations in that
it does not reflect all the costs and other items associated with
the operation of the company’s business as determined in accordance
with GAAP. In addition, the company’s non-GAAP measures may be
calculated differently and are therefore not comparable to similar
measures by other companies. Therefore, investors should consider
non-GAAP measures in addition to, and not as a substitute for, or
superior to, measures of financial performance in accordance with
GAAP. For a definition and reconciliation of EBITDA to net income,
its corresponding GAAP measure, please see the reconciliation table
shown in this press release below.
US-GAAP NET INCOME (LOSS) TO ADJUSTED
EBITDA RECONCILIATION(Unaudited)
|
THREE MONTHS ENDED |
|
Fiscal Year Ended |
|
January 31, |
|
January 31, |
|
|
2023 |
|
2022 |
|
|
|
2023 |
|
2022 |
|
Net Income (Loss) |
$ |
1,822,626 |
|
|
$ |
(1,309,920 |
) |
|
$ |
2,268,604 |
|
|
$ |
(251,926 |
) |
Depreciation |
|
242,008 |
|
|
|
207,204 |
|
|
|
920,718 |
|
|
|
779,442 |
|
Amortization of Debt Discount |
|
12,451 |
|
|
|
2,437 |
|
|
|
22,121 |
|
|
|
2,437 |
|
Amortization of Right of Use Assets |
|
4,881 |
|
|
|
27,657 |
|
|
|
16,680 |
|
|
|
190,798 |
|
Amortization of Intangibles |
|
115,183 |
|
|
|
43,660 |
|
|
|
482,469 |
|
|
|
43,660 |
|
Taxes |
|
(96,975 |
) |
|
|
94,841 |
|
|
|
(9,104 |
) |
|
|
296,472 |
|
Interest |
|
186,730 |
|
|
|
100,197 |
|
|
|
633,889 |
|
|
|
73,487 |
|
Adjusted EBITDA
(Non-GAAP) |
$ |
2,286,904 |
|
|
$ |
(833,924 |
) |
|
$ |
4,337,400 |
|
|
$ |
1,136,392 |
|
Forward-Looking Statements
This press release may contain "forward-looking
statements" within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934. "Forward-looking statements" describe future expectations,
plans, results, or strategies and are generally preceded by words
such as "may," "future," "plan" or "planned," "will" or "should,"
"expected," "anticipates," "draft," "eventually" or "projected."
You are cautioned that such statements are subject to a multitude
of risks and uncertainties that could cause future circumstances,
events, or results to differ materially from those projected in the
forward-looking statements, including the risks that actual results
may differ materially from those projected in the forward-looking
statements as a result of various factors, and other risks
identified in the Company's 10-K for the fiscal year ended January
31, 2023 and other filings made by the Company with the Securities
and Exchange Commission.
Investor Relations
Contact:Lucas A. ZimmermanDirectorMZ Group - MZ North
America(949) 259-4987MMMB@mzgroup.us www.mzgroup.us
MamaMancini’s Holdings,
Inc.Consolidated Balance Sheets
|
|
January 31,
2023 |
|
|
January 31, 2022 |
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,378,383 |
|
|
$ |
850,598 |
|
Accounts receivable, net |
|
|
6,832,046 |
|
|
|
7,627,717 |
|
Inventories, net |
|
|
3,635,881 |
|
|
|
2,890,793 |
|
Prepaid expenses and other
current assets |
|
|
828,391 |
|
|
|
269,209 |
|
Total current
assets |
|
|
15,674,701 |
|
|
|
11,638,317 |
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net |
|
|
3,423,096 |
|
|
|
3,678,532 |
|
Intangibles, net |
|
|
1,502,510 |
|
|
|
1,984,979 |
|
Goodwill |
|
|
8,633,334 |
|
|
|
8,633,334 |
|
Operating lease right of use
assets, net |
|
|
3,236,690 |
|
|
|
3,596,317 |
|
Deferred tax asset |
|
|
717,556- |
|
|
|
448,501 |
|
Equity method investment |
|
|
1,343,486 |
|
|
|
- |
|
Deposits |
|
|
53,819 |
|
|
|
52,249 |
|
Total
Assets |
|
$ |
34,587,320 |
|
|
$ |
30,032,229 |
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses |
|
$ |
9,065,389 |
|
|
$ |
6,479,140 |
|
Term loan, net of debt
discount of $60,082 and $57,771, respectively |
|
|
1,491,642 |
|
|
|
1,235,333 |
|
Operating lease liability |
|
|
391,802 |
|
|
|
292,699 |
|
Finance leases payable |
|
|
182,391 |
|
|
|
218,039 |
|
Promissory note – related
party |
|
|
750,000 |
|
|
|
759,917 |
|
Total current
liabilities |
|
|
11,881,224 |
|
|
|
8,985,128 |
|
|
|
|
|
|
|
|
|
|
Line of credit |
|
|
890,000 |
|
|
|
765,000 |
|
Operating lease liability –
net of current |
|
|
2,897,205 |
|
|
|
3,339,255 |
|
Finance leases payable – net
of current |
|
|
248,640 |
|
|
|
376,132 |
|
Promissory note – related
party, net of current |
|
|
1,500,000 |
|
|
|
2,250,000 |
|
Term loan – net of
current |
|
|
4,655,173 |
|
|
|
6,206,896 |
|
Total long-term
liabilities |
|
|
10,191,018 |
|
|
|
12,937,283 |
|
|
|
|
|
|
|
|
|
|
Total
Liabilities |
|
|
22,072,242 |
|
|
|
21,922,411 |
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies (Note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity: |
|
|
|
|
|
|
|
|
Series A Preferred stock,
$0.00001 par value; 120,000 shares
authorized; 23,400 issued as of January 31, 2023 and
January 31, 2022, 0 shares outstanding as of January 31,
2023 and January 31, 2022 |
|
|
- |
|
|
|
- |
|
Series B Preferred stock,
$0.00001 par value; 200,000 shares
authorized; 54,600 and 0 issued and outstanding
as of January 31, 2023 and January 31, 2022 |
|
|
- |
|
|
|
- |
|
Preferred stock,
$0.00001 par value; 19,680,000 shares
authorized; no shares issued and outstanding |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Common stock,
$0.00001 par value; 250,000,000 shares
authorized; 36,317,857 and 35,758,792 shares
issued and outstanding as of January 31, 2023 and January 31,
2022 |
|
|
364 |
|
|
|
359 |
|
Additional paid in
capital |
|
|
22,724,440 |
|
|
|
20,587,789 |
|
Accumulated deficit |
|
|
(10,060,026 |
) |
|
|
(12,328,830 |
) |
Less: Treasury
stock, 230,000 shares at cost |
|
|
(149,500 |
) |
|
|
(149,500 |
) |
Total Stockholders’
Equity |
|
|
12,515,078 |
|
|
|
8,109,818 |
|
Total Liabilities and
Stockholders’ Equity |
|
$ |
34,587,320 |
|
|
$ |
30,032,229 |
|
MamaMancini’s Holdings,
Inc.Consolidated Statements of
Operations
|
|
For the Years
EndedJanuary
31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Sales-net of slotting
fees and discounts |
|
$ |
93,187,621 |
|
|
$ |
47,083,740 |
|
|
|
|
|
|
|
|
|
|
Costs of
sales |
|
|
73,769,359 |
|
|
|
35,229,867 |
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
|
19,418,262 |
|
|
|
11,853,873 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
135,141 |
|
|
|
120,692 |
|
General and administrative |
|
|
16,461,467 |
|
|
|
11,650,414 |
|
Total operating expenses |
|
|
16,596,608 |
|
|
|
11,771,106 |
|
|
|
|
|
|
|
|
|
|
Income from
operations |
|
|
2,821,654 |
|
|
|
82,767 |
|
|
|
|
|
|
|
|
|
|
Other income
(expenses) |
|
|
|
|
|
|
|
|
Interest |
|
|
(633,889 |
) |
|
|
(73,487 |
) |
Amortization of debt discount |
|
|
(22,121 |
) |
|
|
(2,438 |
) |
Other income |
|
|
2,648 |
|
|
|
37,704 |
|
Total other income (expenses) |
|
|
(653,362 |
) |
|
|
(38,221 |
) |
|
|
|
|
|
|
|
|
|
Net income before
income tax provision and income from equity method
investment |
|
|
2,168,292 |
|
|
|
44,546 |
|
|
|
|
|
|
|
|
|
|
Income from equity method
investment |
|
|
143,486 |
|
|
|
- |
|
Income tax provision |
|
|
(9,104 |
) |
|
|
(296,472 |
)_ |
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
2,302,674 |
|
|
|
(251,926 |
) |
|
|
|
|
|
|
|
|
|
Less: series B preferred
dividends |
|
|
(34,070 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
available to common stockholders |
|
|
2,268,604 |
|
|
$ |
(251,926 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share |
|
|
|
|
|
|
|
|
– basic |
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
– diluted |
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding |
|
|
|
|
|
|
|
|
– basic |
|
|
36,093,858 |
|
|
|
35,702,197 |
|
– diluted |
|
|
36,494,178 |
|
|
|
35,702,197 |
|
MamaMancini’s Holdings,
Inc.Consolidated Statements of Cash
Flows
|
|
For the Years Ended January 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,302,674 |
|
|
|
$ |
(251,926 |
) |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
920,718 |
|
|
|
|
779,442 |
|
|
Provision for doubtful
accounts |
|
|
233,000 |
|
|
|
|
- |
|
|
Amortization of debt
discount |
|
|
22,121 |
|
|
|
|
2,437 |
|
|
Amortization of right of use
assets |
|
|
16,680 |
|
|
|
|
190,798 |
|
|
Amortization of
intangibles |
|
|
482,469 |
|
|
|
|
43,660 |
|
|
Share-based compensation |
|
|
110,006 |
|
|
|
|
32,918 |
|
|
Change in deferred tax
asset |
|
|
(271,183 |
) |
|
|
|
296,472 |
|
|
Income from equity method
investment |
|
|
(143,486 |
|
) |
|
|
- |
|
|
Changes in operating assets
and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
562,671 |
|
|
|
|
(938,409 |
|
) |
Inventories |
|
|
(745,088 |
|
) |
|
|
(474,527 |
|
) |
Prepaid expenses |
|
|
(174,460 |
|
) |
|
|
254,220 |
|
|
Security deposits |
|
|
(1,570 |
|
) |
|
|
(32,072 |
|
) |
Accounts payable and accrued
expenses |
|
|
2,191,610 |
|
|
|
|
1,175,677 |
|
|
Operating lease liability |
|
|
- |
|
|
|
|
(168,849 |
|
) |
Net Cash Provided by
Operating Activities |
|
|
5,506,162 |
|
|
|
|
909,841 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cash paid for fixed
assets |
|
|
(593,214 |
|
) |
|
|
(862,415 |
|
) |
Cash paid for equity method
investment |
|
|
(500,000 |
|
) |
|
|
- |
|
|
Acquisition of companies – net
of cash acquired |
|
|
- |
|
|
|
|
(10,408,542 |
|
) |
Net Cash (Used in)
Investing Activities |
|
|
(1,093,214 |
|
) |
|
|
(11,270,957 |
|
) |
|
|
|
|
|
|
|
- |
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from preferred stock
offering |
|
|
1,365,000 |
|
|
|
|
- |
|
|
Payment of stock offering
costs |
|
|
(64,600 |
|
) |
|
|
- |
|
|
Borrowings from term loan |
|
|
- |
|
|
|
|
7,500,000 |
|
|
Cash paid for financing
fees |
|
|
- |
|
|
|
|
(63,750 |
|
) |
Repayment of term loan |
|
|
(1,317,535 |
|
) |
|
|
- |
|
|
Borrowings of line of credit,
net |
|
|
125,000 |
|
|
|
|
765,000 |
|
|
Repayment of term loan -
related party |
|
|
(750,000 |
|
) |
|
|
- |
|
|
Repayment of finance lease
obligations |
|
|
(235,208 |
|
) |
|
|
(199,176 |
|
) |
Payment of Series B Preferred
dividends |
|
|
(34,070 |
|
) |
|
|
- |
|
|
Proceeds from exercise of
options |
|
|
26,250 |
|
|
|
|
19,080 |
|
|
Net Cash (Used in)
Provided by Financing Activities |
|
|
(885,163 |
|
) |
|
|
8,021,154 |
|
|
|
|
|
|
|
|
|
|
|
Net Increase
(Decrease) in Cash |
|
|
3,527,785 |
|
|
|
|
(2,339,962 |
|
) |
|
|
|
|
|
|
|
|
|
Cash - Beginning of
Period |
|
|
850,598 |
|
|
|
|
3,190,560 |
|
|
|
|
|
|
|
|
|
|
|
Cash - End of
Period |
|
$ |
4,378,383 |
|
|
|
$ |
850,598 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY CASH
FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash Paid During the Period
for: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
9,170 |
|
|
|
$ |
- |
|
|
Interest |
|
$ |
633,827 |
|
|
|
$ |
52,221 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY
DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Finance lease asset
additions |
|
$ |
72,068 |
|
|
|
$ |
128,050 |
|
|
Operating lease asset
additions |
|
$ |
- |
|
|
|
$ |
2,457,502 |
|
|
Related party loan to finance
acquisition |
|
$ |
- |
|
|
|
$ |
3,000,000 |
|
|
Non-cash consideration paid in
common stock for equity method investment |
|
$ |
700,000 |
|
|
|
$ |
- |
|
|
Non-cash deposits on prepaid
additions |
|
$ |
384,722 |
|
|
|
$ |
- |
|
|
MamaMancinis (NASDAQ:MMMB)
Historical Stock Chart
From Apr 2024 to May 2024
MamaMancinis (NASDAQ:MMMB)
Historical Stock Chart
From May 2023 to May 2024