0.557499991000001865248--03-312024Q3false00574999957500009998396157500001P10D9998396100.5P5D0999839610001865248cmca:PublicWarrantsMember2023-12-310001865248us-gaap:CommonClassAMember2023-05-230001865248cmca:CommonClassaSubjectToRedemptionMember2023-05-230001865248cmca:CommonClassaSubjectToRedemptionMember2023-12-310001865248cmca:CommonClassaSubjectToRedemptionMember2023-09-300001865248cmca:CommonClassaSubjectToRedemptionMember2023-06-300001865248cmca:CommonClassaSubjectToRedemptionMember2022-03-310001865248us-gaap:CommonClassAMember2023-05-232023-05-230001865248cmca:CommonClassaSubjectToRedemptionMember2023-05-232023-05-230001865248cmca:FounderSharesMemberus-gaap:CommonClassBMember2023-05-232023-05-230001865248us-gaap:CommonClassAMember2023-05-222023-05-220001865248us-gaap:CommonClassAMember2023-05-182023-05-180001865248us-gaap:CommonClassBMembercmca:ConsultingAgreementMember2023-02-012023-02-010001865248us-gaap:RetainedEarningsMember2023-12-310001865248us-gaap:RetainedEarningsMember2023-09-3000018652482023-09-300001865248us-gaap:RetainedEarningsMember2023-06-3000018652482023-06-300001865248us-gaap:RetainedEarningsMember2023-03-310001865248us-gaap:AdditionalPaidInCapitalMember2023-03-310001865248us-gaap:RetainedEarningsMember2022-12-310001865248us-gaap:RetainedEarningsMember2022-09-3000018652482022-09-300001865248us-gaap:RetainedEarningsMember2022-06-3000018652482022-06-300001865248us-gaap:RetainedEarningsMember2022-03-310001865248us-gaap:AdditionalPaidInCapitalMember2022-03-310001865248cmca:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001865248cmca:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001865248cmca:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001865248cmca:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001865248us-gaap:CommonClassBMembercmca:ConsultingAgreementMember2023-02-010001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001865248us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-09-300001865248us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-09-300001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001865248us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-06-300001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310001865248us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-310001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-09-300001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-300001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310001865248us-gaap:OverAllotmentOptionMember2021-12-030001865248cmca:PromissoryNoteWithRelatedPartyMembercmca:SponsorMember2021-04-202021-12-030001865248cmca:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-12-032021-12-030001865248cmca:PrivatePlacementWarrantsMemberus-gaap:OverAllotmentOptionMember2021-12-032021-12-030001865248us-gaap:PrivatePlacementMember2021-12-032021-12-030001865248cmca:LexasureMembercmca:FirstAndSecondLexasureLoanMemberus-gaap:RelatedPartyMember2023-04-012023-12-3100018652482021-12-032021-12-030001865248cmca:LexasureMember2023-03-012023-03-310001865248cmca:AdministrativeSupportAgreementMembercmca:AffiliateOfSponsorMember2023-12-310001865248cmca:AdministrativeSupportAgreementMembercmca:AffiliateOfSponsorMember2023-03-310001865248cmca:LexasureMembercmca:LexasureLoanMember2023-12-310001865248srt:MaximumMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248cmca:WorkingCapitalLoansMembercmca:SponsorOrAffiliateOfSponsorOrOfficersAndDirectorsMember2023-12-310001865248cmca:WorkingCapitalLoansMembercmca:SponsorOrAffiliateOfSponsorOrOfficersAndDirectorsMember2023-04-012023-12-310001865248cmca:WorkingCapitalLoansMembercmca:SponsorOrAffiliateOfSponsorOrOfficersAndDirectorsMember2022-04-012023-03-310001865248cmca:AdministrativeSupportAgreementMembercmca:AffiliateOfSponsorMember2023-10-012023-12-310001865248cmca:AdministrativeSupportAgreementMembercmca:AffiliateOfSponsorMember2022-10-012022-12-310001865248cmca:AdministrativeSupportAgreementMembercmca:AffiliateOfSponsorMember2022-04-012022-12-310001865248us-gaap:CommonClassBMember2023-10-012023-12-310001865248cmca:CommonClassaNotSubjectToRedemptionMember2023-10-012023-12-310001865248cmca:CommonClassaSubjectToRedemptionMember2023-04-012023-12-310001865248cmca:CommonClassaNotSubjectToRedemptionMember2023-04-012023-12-310001865248us-gaap:CommonClassBMember2022-10-012022-12-310001865248cmca:CommonClassaSubjectToRedemptionMember2022-10-012022-12-310001865248us-gaap:CommonClassBMember2022-04-012022-12-310001865248cmca:CommonClassaSubjectToRedemptionMember2022-04-012022-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMembercmca:ProbabilityOfBusinessCombinationMember2023-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-03-310001865248cmca:ForwardPurchaseAgreementLiabilityMemberus-gaap:MeasurementInputExpectedTermMember2023-03-310001865248cmca:ForwardPurchaseAgreementLiabilityMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-03-310001865248cmca:ForwardPurchaseAgreementLiabilityMembercmca:ProbabilityOfBusinessCombinationMember2023-03-310001865248us-gaap:SubsequentEventMember2024-02-060001865248us-gaap:SubsequentEventMember2024-01-1800018652482023-12-1100018652482023-11-0100018652482023-10-1100018652482023-09-1300018652482023-08-0300018652482023-07-0300018652482023-06-060001865248srt:MaximumMembercmca:LexasureMembercmca:SecondLexasureLoanMemberus-gaap:RelatedPartyMember2023-12-1500018652482023-05-230001865248cmca:CommonClassaNotSubjectToRedemptionMember2023-12-310001865248cmca:FounderSharesMembercmca:SponsorMemberus-gaap:CommonClassBMember2023-05-230001865248cmca:FounderSharesMembercmca:SponsorMemberus-gaap:CommonClassAMember2023-05-230001865248us-gaap:CommonClassBMember2023-05-230001865248cmca:CommonClassaNotSubjectToRedemptionMember2023-03-310001865248us-gaap:PrivatePlacementMember2021-12-030001865248cmca:PublicWarrantsMemberus-gaap:IPOMember2021-12-030001865248cmca:PublicWarrantsMemberus-gaap:CommonClassAMemberus-gaap:IPOMember2021-12-0300018652482022-12-3100018652482022-03-310001865248srt:MaximumMembercmca:LexasureMembercmca:SecondLexasureLoanMemberus-gaap:RelatedPartyMember2023-12-310001865248cmca:LexasureMember2024-04-012024-06-300001865248cmca:LexasureMember2023-04-012023-06-300001865248cmca:LexasureMember2022-04-012023-03-310001865248us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001865248cmca:UnitsEachConsistingOfOneShareOfClassCommonStockAndOneHalfOfOneWarrantMember2023-04-012023-12-310001865248cmca:RedeemableWarrantsExercisableForClassCommonStockMember2023-04-012023-12-310001865248cmca:ClassOrdinarySharesParValue0.0001PerShareIncludedAsPartOfUnitsMember2023-04-012023-12-310001865248us-gaap:CommonClassBMember2024-02-200001865248us-gaap:CommonClassAMember2024-02-200001865248cmca:PublicWarrantsMember2022-04-012022-12-310001865248cmca:PublicWarrantsMember2023-04-012023-12-310001865248cmca:PrivateWarrantsMember2023-04-012023-12-310001865248us-gaap:OverAllotmentOptionMember2023-04-012023-12-310001865248us-gaap:OverAllotmentOptionMember2021-12-032021-12-0300018652482021-12-030001865248us-gaap:IPOMember2023-04-012023-12-310001865248cmca:FounderSharesMembercmca:SponsorMemberus-gaap:CommonClassAMember2023-05-232023-05-230001865248cmca:FounderSharesMembercmca:SponsorMember2023-05-232023-05-230001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-04-012023-06-300001865248us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-04-012023-06-300001865248cmca:PrivatePlacementWarrantsMember2023-04-012023-12-310001865248cmca:CommonClassaSubjectToRedemptionMember2022-04-012023-03-310001865248cmca:AdministrativeSupportAgreementMembercmca:AffiliateOfSponsorMember2023-04-012023-12-310001865248cmca:FounderSharesMembercmca:SponsorMemberus-gaap:CommonClassBMember2021-05-122021-05-120001865248cmca:PublicWarrantsMember2023-04-012023-12-310001865248cmca:PublicWarrantsMemberus-gaap:IPOMember2021-12-032021-12-030001865248srt:MaximumMembercmca:FounderSharesMembercmca:SponsorMemberus-gaap:CommonClassBMember2021-05-120001865248cmca:FounderSharesMembercmca:SponsorMemberus-gaap:CommonClassBMember2021-05-120001865248us-gaap:CommonClassAMemberus-gaap:IPOMember2021-12-032021-12-030001865248us-gaap:CommonClassAMember2023-04-012023-12-310001865248cmca:PromissoryNoteWithRelatedPartyMembercmca:SponsorMember2021-05-120001865248cmca:WorkingCapitalLoansMembercmca:SponsorOrAffiliateOfSponsorOrOfficersAndDirectorsMember2023-02-010001865248srt:MaximumMember2023-04-012023-12-310001865248us-gaap:IPOMember2021-12-032021-12-030001865248us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMember2023-12-310001865248us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001865248cmca:ForwardPurchaseAgreementLiabilityMember2023-03-310001865248cmca:ForwardPurchaseAgreementLiabilityMember2023-10-012023-12-310001865248cmca:ForwardPurchaseAgreementLiabilityMember2023-04-012023-12-310001865248cmca:PrivatePlacementWarrantsMember2023-12-310001865248us-gaap:IPOMember2021-12-030001865248us-gaap:IPOMember2023-12-310001865248cmca:LexasureMembercmca:SecondLexasureLoanMemberus-gaap:RelatedPartyMember2023-12-310001865248cmca:LexasureMembercmca:FirstLexasureLoanMemberus-gaap:RelatedPartyMember2023-12-310001865248cmca:LexasureMembercmca:FirstLexasureLoanMemberus-gaap:RelatedPartyMember2023-04-190001865248cmca:CommonClassaSubjectToRedemptionMember2023-10-012023-12-310001865248cmca:CommonClassaSubjectToRedemptionMember2023-07-012023-09-300001865248cmca:CommonClassaSubjectToRedemptionMember2023-04-012023-06-300001865248us-gaap:CommonClassBMember2023-04-012023-12-3100018652482021-04-202021-04-200001865248us-gaap:RetainedEarningsMember2023-10-012023-12-3100018652482023-10-012023-12-310001865248us-gaap:RetainedEarningsMember2023-07-012023-09-3000018652482023-07-012023-09-300001865248us-gaap:RetainedEarningsMember2023-04-012023-06-3000018652482023-04-012023-06-300001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-10-012022-12-310001865248us-gaap:RetainedEarningsMember2022-10-012022-12-3100018652482022-10-012022-12-310001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-07-012022-09-300001865248us-gaap:RetainedEarningsMember2022-07-012022-09-3000018652482022-07-012022-09-300001865248us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-04-012022-06-300001865248us-gaap:RetainedEarningsMember2022-04-012022-06-3000018652482022-04-012022-06-300001865248us-gaap:CommonClassBMember2023-12-310001865248us-gaap:CommonClassAMember2023-12-310001865248us-gaap:CommonClassBMember2023-03-310001865248us-gaap:CommonClassAMember2023-03-3100018652482022-04-012022-12-310001865248cmca:ExtensionLoanMembercmca:SponsorMember2023-12-310001865248cmca:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-12-030001865248cmca:PrivatePlacementWarrantsMemberus-gaap:OverAllotmentOptionMember2021-12-030001865248cmca:RedemptionOfWarrantPricePerShareEqualsOrExceeds18.00Membercmca:PublicWarrantsMember2023-04-012023-12-310001865248cmca:RedemptionOfWarrantPricePerShareEqualsOrExceeds10.00Membercmca:PublicWarrantsMember2023-04-012023-12-3100018652482023-04-012023-12-3100018652482023-12-112023-12-1100018652482023-11-012023-11-0100018652482023-10-112023-10-1100018652482023-09-132023-09-1300018652482023-08-032023-08-0300018652482023-07-032023-07-0300018652482023-06-062023-06-0600018652482023-05-232023-05-230001865248cmca:IfTrustProceedsLessThan4MillionMembercmca:ConsultingAgreementMember2023-08-032023-08-030001865248cmca:IfTrustProceedsEqualToGreaterThan4MillionMembercmca:ConsultingAgreementMember2023-08-032023-08-030001865248srt:MinimumMembercmca:TransactionCostTwoMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248srt:MinimumMembercmca:TransactionCostThreeMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248srt:MaximumMembercmca:TransactionCostTwoMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248srt:MaximumMembercmca:TransactionCostThreeMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248srt:MaximumMembercmca:TransactionCostOneMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248srt:MinimumMembercmca:TransactionCostOneMember2022-11-272022-11-270001865248cmca:TransactionCostTwoMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248cmca:TransactionCostThreeMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248cmca:TransactionCostOneMembercmca:ConsultingAgreementMember2022-11-272022-11-270001865248cmca:CommonClassaSubjectToRedemptionMember2023-03-310001865248cmca:ExtensionLoanMembercmca:SponsorMember2023-04-012023-12-3100018652482023-03-3100018652482023-12-31iso4217:USDiso4217:USDxbrli:sharescmca:Dcmca:Votecmca:itemxbrli:purexbrli:sharescmca:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________to ______________

Commission File Number 001-41108

Capitalworks Emerging Markets Acquisition Corp

(Exact name of registrant as specified in its charter)

Cayman Islands

    

98-1598114

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification No.) 

1345 Avenue of the Americas, 11th Floor
New York, New York 10105

(Address of principal executive offices and zip code)

(202) 320-4822

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Units, each consisting of one Class A ordinary share, par value $0.0001 per share, and one-half of one redeemable warrant

CMCAU

The Nasdaq Stock Market LLC

Class A ordinary shares, par value $0.0001 per share, included as part of the units

CMCA

The Nasdaq Stock Market LLC

Redeemable warrants included as part of the units, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50

CMCAW

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 Large accelerated filer

Accelerated filer

 Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of February 20, 2024, there were 9,998,396 Class A Ordinary Shares, par value $0.0001 per share, and one Class B Ordinary Share, par value $0.0001 per share, of the registrant issued and outstanding.

CAPITALWORKS EMERGING MARKETS ACQUISITION CORP

TABLE OF CONTENTS

Page

PART 1 – FINANCIAL INFORMATION

3

Item 1.

Financial Statements

Condensed Balance Sheets as of December 31, 2023 (Unaudited) and March 31, 2023

3

Unaudited Condensed Statements of Operations for the Three and Nine Months Ended December 31, 2023 and 2022

4

Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the Three and Nine Months Ended December 31, 2023 and 2022

5

Unaudited Condensed Statements of Cash Flows for the Nine Months Ended December 31, 2023 and 2022

6

Notes to Unaudited Condensed Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

34

Item 4.

Controls and Procedures

34

PART II – OTHER INFORMATION

36

Item 1.

Legal Proceedings

36

Item 1A.

Risk Factors

36

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

SIGNATURES

41

2

PART 1 – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CAPITALWORKS EMERGING MARKETS ACQUISITION CORP

CONDENSED BALANCE SHEETS

December 31,

March 31,

2023

2023

    

(unaudited)

    

ASSETS

    

Current Assets:

 

  

Cash

$

121,635

$

90,283

Prepaid expenses and other assets

 

53,000

151,872

Total Current Assets

 

174,635

242,155

Cash and Investments held in the Trust Account

 

46,580,667

240,442,010

Total Assets

$

46,755,302

$

240,684,165

LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT

 

Current Liabilities:

Accounts payable and accrued expenses

$

830,124

$

558,731

Loan Arrangement

710,440

Working Capital Loan Agreement – Sponsor

1,360,000

800,000

Accrued offering costs

 

71,812

71,812

Total Current Liabilities

 

2,972,376

1,430,543

Derivative warrant liabilities

 

466,320

1,916,320

Forward purchase agreement liability

1,207,099

864,223

Deferred underwriting commission

 

8,050,000

8,050,000

Total liabilities

 

12,695,795

12,261,086

COMMITMENTS AND CONTINGENCIES (Note 6)

 

Class A ordinary shares subject to possible redemption; 4,248,397 and 23,000,000 shares (at redemption value), respectively, as of December 31, 2023 and March 31, 2023

 

46,580,667

240,442,010

Shareholders’ Deficit:

 

Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding

 

Class A ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 5,749,999 and 0 shares issued and outstanding, respectively, (excluding 4,248,397 and 23,000,000 shares, respectively, subject to possible redemption as of December 31, 2023 and March 31, 2023)

 

575

Class B ordinary shares, $0.0001 par value, 50,000,000 shares authorized, 1 and 5,750,000 shares issued and outstanding, respectively, as of December 31, 2023 and March 31, 2023

 

575

Additional paid-in capital

 

Accumulated deficit

 

(12,521,735)

(12,019,506)

Total Shareholders’ Deficit

 

(12,521,160)

(12,018,931)

Total Liabilities, Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit

$

46,755,302

$

240,684,165

The accompanying notes are an integral part of the unaudited condensed financial statements.

3

CAPITALWORKS EMERGING MARKETS ACQUISITION CORP

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

For the Three Months Ended

For the Nine Months Ended

December 31, 

December 31, 

December 31

    

2023

    

2022

    

2023

    

2022

EXPENSES

 

  

 

  

General and administrative services - related party

$

60,000

$

60,000

$

180,000

$

180,000

Operating and formation expenses

 

270,422

 

210,086

 

1,079,353

 

1,234,315

TOTAL EXPENSES

 

330,422

 

270,086

 

1,259,353

 

1,414,315

OTHER INCOME (EXPENSE)

 

 

 

 

Investment income earned on investment held in Trust Account

 

581,496

 

1,959,780

 

2,981,390

 

3,305,210

Change in fair value of forward purchase agreement liability

 

242,703

 

16,634

 

(342,876)

 

(141,283)

Change in fair value of derivative warrants

 

201,840

 

1,621,680

 

1,450,000

 

3,709,680

TOTAL OTHER INCOME - NET

 

1,026,039

 

3,598,094

 

4,088,514

 

6,873,607

Net income attributable to ordinary shares

$

695,617

$

3,328,008

$

2,829,161

$

5,459,292

Weighted average number of redeemable Class A ordinary shares outstanding, basic and diluted

 

4,248,397

 

23,000,000

 

7,862,342

 

23,000,000

Basic and diluted net income per redeemable Class A ordinary share

$

0.07

$

0.12

$

0.21

$

0.19

Weighted average number of non-redeemable Class A ordinary shares outstanding, basic and diluted

5,749,999

4,641,817

Basic and diluted net income per non-redeemable Class A ordinary share

$

0.07

$

$

0.21

$

Weighted average number of Class B ordinary shares outstanding, basic and diluted

 

1

 

5,750,000

 

1,108,183

 

5,750,000

Basic and diluted net income per Class B ordinary share

$

0.07

$

0.12

$

0.21

$

0.19

The accompanying notes are an integral part of the unaudited condensed financial statements.

4

CAPITALWORKS EMERGING MARKETS ACQUISITION CORP

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(UNAUDITED)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2023

Class A

Class B

Additional

Ordinary Shares

Ordinary Shares

Paid-In

Accumulated

Shareholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance as of April 1, 2023

 

$

 

5,750,000

$

575

$

$

(12,019,506)

$

(12,018,931)

Remeasurement of Class A ordinary shares to redemption value

 

 

 

 

(1,861,142)

(1,861,142)

Conversion of Class B ordinary shares to Class A ordinary shares

5,749,999

575

(5,749,999)

(575)

Net income

 

 

 

 

1,056,119

1,056,119

Balance June 30, 2023

5,749,999

$

575

1

$

$

$

(12,824,529)

$

(12,823,954)

Remeasurement of Class A ordinary shares to redemption value

(738,753)

(738,753)

Net income

1,077,425

1,077,425

Balance September 30, 2023

5,749,999

$

575

1

$

$

$

(12,485,857)

$

(12,485,282)

Remeasurement of Class A ordinary shares to redemption value

(731,496)

(731,496)

Net income

695,617

695,617

Balance December 31, 2023

5,749,999

$

575

1

$

$

$

(12,521,735)

$

(12,521,160)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2022

Class B

Additional

Total

Ordinary Shares

Paid-In

Accumulated

Shareholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance, March 31, 2022

 

5,750,000

$

575

$

$

(11,164,576)

$

(11,164,001)

Remeasurement of Class A ordinary shares to redemption value

 

 

 

 

(307,310)

 

(307,310)

Net income

 

 

 

 

1,608,198

 

1,608,198

Balance as of June 30, 2022

5,750,000

$

575

$

(9,863,688)

(9,863,113)

Remeasurement of Class A ordinary shares to redemption value

(1,038,120)

(1,038,120)

Net income

523,086

523,086

Balance, September 30, 2022

5,750,000

$

575

$

$

(10,378,722)

$

(10,378,147)

Remeasurement of Class A ordinary shares to redemption value

(1,959,780)

(1,959,780)

Net income

3,328,008

3,328,008

Balance, December 31, 2022

5,750,000

$

575

$

$

(9,010,494)

$

(9,009,919)

The accompanying notes are an integral part of the unaudited condensed financial statements.

5

CAPITALWORKS EMERGING MARKETS ACQUISITION CORP

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the Nine Months Ended

For the Nine Months Ended

December 31, 

December 31, 

    

2023

    

2022

Cash Flows From Operating Activities:

 

  

Net income

$

2,829,161

$

5,459,292

Adjustments to reconcile net income to net cash used in operating activities:

 

Investment income earned on investments held in the Trust Account

(2,981,390)

(3,305,210)

Change in fair value of derivative warrant liabilities

(1,450,000)

(3,709,680)

Change in fair value of forward purchase agreement liability

 

342,876

141,283

Changes in operating assets and liabilities:

Prepaid expenses

 

88,872

213,414

Other current assets

 

34,626

Other assets

10,000

64,372

Accounts payable and accrued expenses

 

271,393

367,785

Net Cash Used In Operating Activities

 

(889,088)

(734,118)

Cash Flows From Investing Activities:

 

Cash withdrawn from Trust Account in connection with redemption

 

197,192,734

Cash deposited into Trust Account

 

(350,000)

Net Cash Provided By Investing Activities

 

196,842,734

Cash Flows From Financing Activities:

 

Redemptions of Class A ordinary shares

(197,192,734)

Proceeds from working capital loan agreement

560,000

Due from Sponsors

25,000

Proceeds from loan arrangement

710,440

Net Cash (Used In) Provided By Financing Activities

(195,922,294)

25,000

Net change in cash

 

31,352

(709,118)

Cash at beginning of period

 

90,283

969,261

Cash at end of period

$

121,635

$

260,143

Supplemental disclosure of non-cash financing activities:

 

  

Class A ordinary shares remeasurement adjustment

$

3,331,391

$

3,305,210

The accompanying notes are an integral part of the unaudited condensed financial statements.

6

CAPITALWORKS EMERGING MARKETS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
DECEMBER 31, 2023

NOTE 1 — DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN

Capitalworks Emerging Markets Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on April 20, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of December 31, 2023, the Company had not commenced any operations. All activity for the period from April 20, 2021 (inception) through December 31, 2023 relates to the Company’s formation, initial public offering consummated on December 3, 2021 (“Initial Public Offering”) and search for a prospective target company, which is described below. The Company will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering and the Private Placement (as defined below) deposited in the Trust Account (as defined below). The Company has selected March 31 as its fiscal year end.

Lexasure Business Combination

On March 1, 2023, the Company announced the execution of a definitive business combination agreement (the “Lexasure Business Combination Agreement”) with Lexasure Financial Group Limited, a Cayman Islands exempted company limited by shares (together with its successors, “Lexasure”), Lexasure Financial Holdings Corp., a Cayman Islands exempted company limited by shares (“Pubco”), CEMAC Merger Sub Inc., a Cayman Islands exempted company limited by shares and a wholly-owned subsidiary of Pubco, Lexasure Merger Sub Inc., a Cayman Islands exempted company limited by shares and a wholly-owned subsidiary of Pubco, CEMAC Sponsor LP, a Cayman Islands exempted limited partnership (the “Sponsor”), in the capacity as the representative from and after the Effective Time (as defined below) for the shareholders of the Company and Pubco (other than the former Lexasure shareholders), and Ian Lim Teck Soon, an individual, in the capacity as the representative from and after the Effective Time for the former Lexasure shareholders, for a proposed business combination among the parties (the “Lexasure Business Combination”). Pursuant to the Lexasure Business Combination Agreement, Pubco will serve as the parent company of each of the Company and Lexasure following the consummation of the Lexasure Business Combination. Capitalized terms used but not defined in this subsection “Lexasure Business Combination” shall have the respective meanings given to them in the Lexasure Business Combination Agreement.

The total consideration to be paid by Pubco to Lexasure’s shareholders at the Closing (the “Merger Consideration”) will be an amount equal to $250,000,000 plus the amount of aggregate net proceeds actually received by Lexasure between signing and Closing of the Lexasure Business Combination Agreement in respect of investments in the Company’s securities. The Merger Consideration will be payable in new Pubco Ordinary Shares, each valued at a price per share equal to the price per share at which the Public Shareholders (as defined below) may redeem their ordinary shares (as defined in Note 7) in connection with the Closing.

The Public Shareholders who do not redeem their ordinary shares in connection with the Transactions will receive one Pubco Ordinary Share per ordinary share of the Company.

In addition, the Lexasure shareholders will have the contingent right to receive up to an aggregate maximum of 5,000,000 additional Pubco Ordinary Shares (the “Earnout Shares”) as contingent consideration after the Closing based on Pubco, Lexasure and their respective subsidiaries achieving certain adjusted net income milestones for the fiscal years ending June 30, 2023 and June 30, 2024, as follows:

(i)

an aggregate of 2,500,000 Earnout Shares will be issued to the Lexasure shareholders in the event that adjusted net income for the Earnout Year ending June 30, 2023 is at least $18,000,000; and

(ii)

an aggregate of 2,500,000 Earnout Shares will be issued to the Lexasure shareholders in the event that the combined adjusted net income for both Earnout Years is at least $41,000,000.

7

The Closing is subject to typical conditions.

Upon the execution of the Lexasure Business Combination Agreement, the Company received an automatic three-month extension to June 3, 2023 to consummate an initial Business Combination. On May 23, 2023, the Company held an extraordinary general meeting of shareholders of the Company, at which the Company’s shareholders approved, among other things, an amendment to the Company's amended and restated memorandum and articles of associates (the "Charter") to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company’s operations on an earlier date than March 3, 2024.

In connection with the Lexasure Business Combination Agreement, the Company entered into two side letters with Lexasure; one letter dated April 18, 2023, and the other dated April 19, 2023 (the “First Financials Side Letter”). Pursuant to the First Financials Side Letter, Lexasure agreed to loan the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with the Extension and related expenses such as the filing of an additional Quarterly Report on Form 10-Q, up to a maximum of $600,000 (the “First Lexasure Loan”), in the event that the PCAOB audited financial statements of Lexasure and its subsidiaries are not delivered on or before May 1, 2023 and/or the PCAOB reviewed quarterly financial statements of Lexasure and its subsidiaries are not delivered on or before May 7, 2023. The First Lexasure Loan is unsecured and interest free. In connection with the First Lexasure Loan, at the closing of the Lexasure Business Combination (or in the event that the Lexasure Business Combination Agreement is terminated in accordance with its terms and the Company consummates another transaction constituting a Business Combination, upon the consummation of such Business Combination (an “Alternative Closing”)), the Sponsor has agreed to transfer a number of ordinary shares to Lexasure or its designee equal to (x) the amount of the First Lexasure Loan that is used by the Company and not returned to Lexasure at or prior to the closing of the Lexasure Business Combination or Alternative Closing (less any amounts applied pursuant to the termination fee provision of the Lexasure Business Combination Agreement), divided by (y) $10.00 per share. The Company will repay the First Lexasure Loan amount directly to Lexasure at the closing of the Lexasure Business Combination, and in the event of the termination of the Lexasure Business Combination Agreement for any reason, the First Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the First Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement.

On November 8, 2023, the Company entered into another side letter with Lexasure (the “Second Financials Side Letter”), addressing Lexasure’s expectation of not meeting deadline for the delivery of the PCAOB audited company financials or the PCAOB reviewed quarterly company financials set forth in certain covenants and termination provisions of the Lexasure Business Combination Agreement, as extended by the First Financials Side Letter.

Pursuant to the Second Financials Side Letter, the Company has agreed to forbear from enforcing its rights to terminate the Lexasure Business Combination Agreement pursuant to certain termination provisions thereunder, until either December 15, 2023, or December 31, 2023, depending on whether it relates to the PCAOB audited company financials or the PCAOB reviewed quarterly company financials, respectively. In exchange for this forbearance, Lexasure has agreed to loan to the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with extensions and related expenses such as the filing of an additional Quarterly Report on Form 10-Q and the renewal of the Company’s D&O insurance, up to a maximum of $400,000 (the “Second Lexasure Loan”).

The Second Lexasure Loan is unsecured and interest free. In connection with the Second Lexasure Loan, the Sponsor agreed to transfer a number of Class B ordinary shares to Lexasure or its designee    , equal to the amount not returned to Lexasure from the escrow divided by $10.00 per share regardless of whether the closing of the Lexasure Business Combination occurs. The Company agreed to repay the Second Lexasure Loan directly to Lexasure at the closing of the Lexasure Business Combination. In the event of the termination of the Lexasure Business Combination Agreement for any reason, the Second Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the Second Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement. As of December 31, 2023, the Company had borrowed $710,440 under the First Lexasure Loan and the Second Lexasure Loan.

8

Initial Public Offering

The registration statement for the Company’s Initial Public Offering was declared effective on November 30, 2021. On December 3, 2021, the Company consummated the Initial Public Offering of 20,000,000 units (“Units” and, with respect to the ordinary shares included in the Units sold, the “Public Shares” and the warrants included in the Units sold, the “Public Warrants”), generating gross proceeds of $200,000,000 (as described in Note 3).

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) of an aggregate of 10,500,000 warrants (the “Private Placement Warrants” and together with the Public Warrants, the “warrants”) to the Sponsor at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $10,500,000.

On December 3, 2021, the underwriters purchased an additional 3,000,000 Units pursuant to the exercise of the over-allotment option in full. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $30,000,000. Also, in connection with the full exercise of the over-allotment option, the Sponsor purchased an additional 1,200,000 Private Placement Warrants at a purchase price of $1.00 per warrant for total gross proceeds of $1,200,000.

As of December 3, 2021, transaction costs amounted to $13,428,526 consisting of $4,600,000 of underwriting fees, $8,050,000 of deferred underwriting fees payable (which are held in a trust account with Continental Stock Transfer & Trust Company (“Continental”) acting as trustee (the “Trust Account”) and $778,526 of other offering costs related to the Initial Public Offering. Cash of $121,635 was held outside of the Trust Account on December 31, 2023 and available for working capital purposes. As described in Note 6, the $8,050,000 deferred underwriting fees are contingent upon the consummation of the Business Combination within the Combination Period (as defined below).

Following the closing of the Initial Public Offering on December 3, 2021, an amount of $234,600,000 ($10.20 per Unit) from the net proceeds of the Initial Public Offering and the Private Placement was placed in the Trust Account which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account, as described below. However, to mitigate the risk of the Company being deemed to have been operating as an unregistered investment company (including under the subjective test of Section 3(a)(1)(A) of the Investment Company Act), the Company intends to, on or prior to the 24-month anniversary of the effective date of the registration statement related to the Initial Public Offering, instruct Continental to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to hold all funds in the Trust Account in cash items until the earlier of consummation of its Business Combination or liquidation.

Business Combination

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and Private Placement, although substantially all of the net proceeds are intended to be and have been applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (excluding the amount of deferred underwriting commissions and taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.

9

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account. There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”).

All of the Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Charter. In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require ordinary shares subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., the Public Warrants), the initial carrying value of the Class A ordinary shares (as defined in Note 7) classified as temporary equity were allocated proceeds determined in accordance with ASC Topic 470-20, “Debt with Conversion and other Options”. The Class A ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The Public Shares are redeemable and are classified as such on the Company’s balance sheets until such date that a redemption event takes place. Redemptions of the Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to an agreement relating to the Business Combination.

If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Charter, conduct the redemptions pursuant to the tender offer rules of the SEC, and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares held by it in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Charter (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial Business Combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.

10

The Company has a 27-month period, from the closing of the Initial Public Offering to March 3, 2024 (or such earlier date as determined by the Company’s Board of Directors (the “Board”)) as extended by the Extension (as defined below), unless further extended pursuant to the Charter, to consummate a Business Combination (the “Combination Period”). If the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to the Company to pay its taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and the Board, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

The Sponsor has agreed to waive its rights to liquidate distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.20 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.20 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Redemption and Extension

On May 18, 2023 and May 22, 2023, the Company entered into non-redemption agreements with the Sponsor and certain unaffiliated third parties (individually, an “NRA Holder” and collectively, the “NRA Holders”) in exchange for the NRA Holder or NRA Holders agreeing either not to request redemption, or to reverse any previously submitted redemption demand with respect to an aggregate of 4,399,737 Class A ordinary shares sold in the Initial Public Offering in connection with the 2023 Extraordinary Meeting (as defined below). In consideration of the foregoing agreement, immediately prior to, and substantially concurrently with, the closing of a Business Combination, (i) the Sponsor (or its designees) will surrender and forfeit to the Company, for no consideration, an aggregate of 1,099,935 Class A ordinary shares (the “NRA Forfeited Shares”) and (ii) the Company shall issue to the NRA Holders a number of Class A ordinary shares equal to the NRA Forfeited Shares.

11

On May 23, 2023, the Company held an extraordinary general meeting of shareholders of the Company (the “2023 Extraordinary Meeting”), at which the Company’s shareholders approved, among other things, an amendment to the Charter to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company’s operations on an earlier date than March 3, 2024 (the “Extension”). In connection with the vote to approve the Extension, the holders of 18,751,603 Class A ordinary shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.51 per share, for an aggregate redemption amount of $197,192,734, in connection with the 2023 Extraordinary Meeting. As a result of the approvals at the 2023 Extraordinary Meeting, the Company will deposit into the Trust Account $50,000 per month, or portion thereof, that is needed to complete a Business Combination, for up to an aggregate of $450,000. On June 6, 2023, the first $50,000 was deposited into the Trust Account. On July 3, 2023, August 3, 2023, September 13, 2023, October 11, 2023, November 1, 2023 and December 11, 2023, respectively, the second, third, fourth, fifth, sixth and seventh payments of $50,000 were deposited into the Trust Account. For the information on the subsequent deposits made to the Trust Account, please refer to “Note 10 — Subsequent Events” below.

On May 23, 2023, the Company issued an aggregate of 5,749,999 Class A ordinary shares to the Sponsor, upon the conversion of an equal number of Class B ordinary shares held by the Sponsor (the “Founder Conversion”). The 5,749,999 Class A ordinary shares issued in connection with the Founder Conversion are subject to the same restrictions as applied to the Class B ordinary shares before the Founder Conversion, including, among others, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the IPO Prospectus. Following the Founder Conversion and the redemptions in connection with the Extension, there were 9,998,396 Class A ordinary shares issued and outstanding and one Class B ordinary share issued and outstanding.

Going Concern Consideration

As of December 31, 2023, the Company had cash of $121,635 and a working capital deficit of $2,797,741. Further, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. In connection with the Company’s assessment of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”) Topic 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company’s management has determined that these liquidity risks, as well as if the Company is unsuccessful in consummating an initial Business Combination within the Combination Period, the requirement that the Company cease all operations, redeem the Public Shares and thereafter liquidate and dissolve raises substantial doubt about the ability to continue as a going concern. The Company’s management has determined that the Company does not have funds that are sufficient to fund the working capital needs of the Company until the consummation of an initial Business Combination or the winding up of the Company as stipulated in the Charter. The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Risks and Uncertainties

The Company’s management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of the balance sheet.

Additionally, as a result of the military action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate a Business Combination are not yet determinable.

The accompanying financial statements do not include any adjustments that might result from the outcome of the above uncertainties.

12

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC.

Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements as of March 31, 2023 filed with the SEC on Form 10-K on July 14, 2023. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of December 31, 2023 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the nine months ended December 31, 2023 are not necessarily indicative of the results to be expected for the full year ending March 31, 2024.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the accompanying financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

Making estimates requires the Company’s management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheet, which the Company’s management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $121,635 and $90,283 as of December 31, 2023 and March 31, 2023, respectively. The Company had no cash equivalents as of December 31, 2023 and March 31, 2023.

13

Cash and Investments held in Trust Account

The Company’s portfolio of investments is comprised solely of U.S. Treasury Bills, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities, or a combination thereof. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the accompanying balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in gain on investments held in Trust Account in the accompanying statement of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.

At December 31, 2023 and March 31, 2023, the Company had approximately $46.6 million and $240.4 million in cash and investments held in the Trust Account, respectively.

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of ASC Topic 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs associated with warrant liabilities are expensed as incurred. Offering costs associated with the Units were allocated between temporary equity and the Public Warrants by the relative fair value method. Offering costs of $778,526 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriting commissions of $12,650,000 (or $4,600,000 paid in cash upon the closing of the Initial Public Offering and a deferred fee of $8,050,000), were allocated between temporary equity, the Public Warrants and the Private Placement Warrants in a relative fair value method upon completion of the Initial Public Offering. Of these costs, $778,526 were allocated to the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement (as defined in Note 6) and are charged to the statement of operations.

Class A Ordinary Shares subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480. Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at December 31, 2023 and March 31, 2023, the 4,248,397 and 23,000,000 Class A ordinary shares, respectively, subject to possible redemption in the amount of approximately $46.6 million and $240.4 million, respectively, were presented as temporary equity, outside of the shareholders’ deficit section of the accompanying condensed balance sheets.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized a measurement adjustment from initial book value to redemption amount value. As of December 31, 2023, the change in the carrying value of redeemable Class A ordinary shares resulted in charges against deficit of approximately $3.3 million. For the year ended March 31, 2023, the change in the carrying value of redeemable Class A ordinary shares resulted in charges against additional paid-in capital and accumulated deficit of approximately $5.8 million.

14

At December 31, 2023 and March 31, 2023, the Class A ordinary shares reflected in the accompanying condensed balance sheets is reconciled in the following table:

Value

Shares

Class A ordinary shares subject to possible redemption – April 1, 2022

    

$

234,616,409

    

23,000,000

Remeasurement of carrying value to redemption value

5,825,601

Class A ordinary shares subject to possible redemption – March 31, 2023

$

240,442,010

23,000,000

Current period remeasurement of carrying value to redemption value

1,861,142

Withdrawal from Trust

(197,192,734)

(18,751,603)

Class A ordinary shares subject to possible redemption – June 30, 2023

$

45,110,418

4,248,397

Current period remeasurement of carrying value to redemption value

738,753

Class A ordinary shares subject to possible redemption – September 30, 2023

$

45,849,171

4,248,397

Current period remeasurement of carrying value to redemption value

731,496

Class A ordinary shares subject to possible redemption – December 31, 2023

$

46,580,667

4,248,397

Net income per share

Net income per share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period. The Company applies the two-class method in calculating earnings per share. Earnings and losses are shared pro rata between the two classes of shares. The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, (ii) exercise of over-allotment and (iii) Private Placement, since their inclusion would be anti-dilutive under the two-class method. As a result, diluted earnings per ordinary share is the same as basic earnings per ordinary share for the periods presented. The warrants are exercisable to purchase 23,200,000 Class A ordinary shares in the aggregate.

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except for the share amounts):

Three Months Ended

Three Months Ended

December 31, 

December 31, 

    

2023

    

2022

Redeemable Class A ordinary share

Numerator: Income allocable to redeemable Class A ordinary share

$

295,573

$

2,662,406

Denominator: Basic and diluted weighted average shares outstanding

4,248,397

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.07

$

0.12

Non-redeemable Class A ordinary share

Numerator: Income allocable to non-redeemable Class A ordinary share

$

400,044

$

Denominator: Basic and diluted weighted average shares outstanding

5,749,999

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.07

$

Class B ordinary share

Numerator: Income allocable to Class B ordinary share

 

$

 

$

665,602

Denominator: Basic and diluted weighted average shares outstanding

 

1

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.07

$

0.12

15

    

Nine Months Ended

    

Nine Months Ended

December 31,

December 31,

2023

2022

Redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to redeemable Class A ordinary share

$

1,634,093

$

4,367,434

Denominator: Basic and diluted weighted average shares outstanding

 

7,862,342

 

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.21

$

0.19

Non-redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to non-redeemable Class A ordinary share

$

964,746

$

Denominator: Basic and diluted weighted average shares outstanding

 

4,641,817

 

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.21

$

Class B ordinary share

 

  

 

  

Numerator: Income allocable to Class B ordinary share

$

230,322

$

1,091,858

Denominator: Basic and diluted weighted average shares outstanding

 

1,108,183

 

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.21

$

0.19

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC Topic 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2023 and March 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman Islands income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the accompanying condensed balance sheets.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account.

16

Fair Value of Financial Instruments

“Fair value” is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

“Level 1”, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
“Level 2”, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
“Level 3”, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

See Note 9 for additional information regarding liabilities measured at fair value.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (December 3, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the accompanying condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are each a derivative instrument. As the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement meet the definition of a derivative, the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are measured at fair value at issuance and at each reporting date in accordance with ASC Topic 820, “Fair Value Measurement”, with changes in fair value recognized in the statement of operations in the period of change.

Warrant Instruments

The Company accounts for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in ASC 815, whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, the Company classifies the warrant instrument as a liability at fair value and adjust the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statement of operations. The fair value at issuance was calculated using a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. The valuation models utilize inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period. Due to the terms within the warrant agreement, as of March 31, 2022 and for all periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price will be used to calculate the fair value of the Private Placement Warrants as of each relevant reporting date. Upon issuance of the Private Placement Warrants, the Company recorded a charge of $1,532,700 for the excess fair value of Private Placement Warrant liabilities over the proceeds received.

17

Recent Accounting Standards

In August 2020, the FASB issued ASU Topic 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, it would have on its financial position, results of operations or cash flows.

The Company’s management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.

NOTE 3 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering, the Company sold 20,000,000 Units at a purchase price of $10.00 per Unit generating gross proceeds to the Company in the amount of $200,000,000. Each Unit consists of one Public Share and one-half of one Public Warrant, with each whole Public Warrant entitling the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment (as described in Note 8).

On December 3, 2021, the underwriters purchased an additional 3,000,000 Units pursuant to the exercise in full of the over-allotment option. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $30,000,000.

As a result of the closing of the Initial Public Offering and the full exercise of the over-allotment option, the Company sold a total of 23,000,000 Units generating gross proceeds of $230,000,000.

NOTE 4 — PRIVATE PLACEMENT

Simultaneously with the closing of the Initial Public Offering, the Company consummated the Private Placement and sold an aggregate of 10,500,000 Private Placement Warrants at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $10,500,000.

On December 3, 2021, the underwriters exercised their over-allotment option in full. In connection with the full exercise of the over-allotment option, the Sponsor purchased an additional 1,200,000 Private Placement Warrants at a purchase price of $1.00 per warrant for total gross proceeds of $1,200,000. As a result of the closing of the Initial Public Offering and the full exercise of the over-allotment option, the Company sold a total of 11,700,000 Private Placement Warrants generating gross proceeds of $11,700,000.

A portion of the proceeds from the Private Placement was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the Private Placement held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will be worthless.

The Private Placement Warrants (including the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of an initial Business Combination, subject to certain exceptions.

18

NOTE 5 — RELATED PARTIES

Founder Shares

On May 12, 2021, the Sponsor received 5,750,000 of the Class B ordinary shares (the “Founder Shares”) in exchange for cash of $25,000. The Founder Shares included an aggregate of up to 750,000 shares subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full or in part, so that the number of Founder Shares would equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering. Due to the full exercise of the over-allotment option by the underwriters, these 750,000 shares are no longer subject to forfeiture.

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their ordinary shares for cash, securities or other property.

On May 23, 2023, the Company issued an aggregate of 5,749,999 Class A ordinary shares to the Sponsor, upon the conversion of an equal number of Class B ordinary shares held by the Sponsor. The 5,749,999 Class A ordinary shares issued in connection with the Founder Conversion are subject to the same restrictions as applied to the Class B ordinary shares before the Founder Conversion, including, among others, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the IPO Prospectus. Following the Founder Conversion and the redemptions in connection with the Extension, there were 9,998,396 Class A ordinary shares issued and outstanding and one Class B ordinary share issued and outstanding.

General and Administrative Services

Commencing on the date the Units were first listed on the Nasdaq Stock Market, the Company has agreed to pay an affiliate of the Sponsor a total of $20,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. During the three and nine months ended December 31, 2023 and 2022, the Company incurred $60,000 and $180,000 of expenses, respectively.  The outstanding balance was $200,000 and $20,000 at December 31, 2023 and March 31, 2023, respectively.

Promissory Note — Related Party

On May 12, 2021, the Company issued an unsecured promissory note to the Sponsor (the “IPO Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The IPO Promissory Note was non-interest bearing and payable on the earlier of (i) December 31, 2021 or (ii) the consummation of the Initial Public Offering. During the period from inception to December 3, 2021, the Company borrowed $280,000 pursuant to the IPO Promissory Note. Such borrowings were repaid in full at the closing of the Initial Public Offering on December 3, 2021. No additional borrowings are allowed under the Promissory Note.

Working Capital Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.

On February 1, 2023, a loan agreement was entered into by and between the Company and the Sponsor (the “WCL Agreement”), pursuant to which the Sponsor agreed to provide the Working Capital Loan of up to $1,500,000 to the Company.

As of December 31, 2023 and March 31, 2023, the Company had borrowed $1,360,000 and $800,000, respectively. At December 31, 2023, $140,000 was available under the WCL Agreement.

19

Extension Loan

The Company initially had 15 months from the closing of the Initial Public Offering to consummate an initial Business Combination, with an automatic three-month extension if it has signed a definitive agreement with respect to an initial Business Combination within such 15-month period (an “Automatic Extension”).

If the Company anticipated that it would not be able to consummate its initial Business Combination within the initial 15 months and was not entitled to an Automatic Extension, it may, by resolution of the Board if requested by the Sponsor, extend the period of time to consummate a Business Combination by an additional three months (for a total of up to 18 months to complete a Business Combination), subject to the Sponsor depositing additional funds into the Trust Account (a “Paid Extension”). In connection with an Automatic Extension or a Paid Extension as described above, Public Shareholders would not be offered the opportunity to vote on or redeem their shares. Pursuant to the terms of the Charter and the trust agreement entered into between the Company and Continental, as amended, in order to extend the time available for the Company to consummate its initial Business Combination in connection with a Paid Extension, the Sponsor or its affiliates or designees, upon ten days’ advance notice prior to the deadline, would have to deposit into the Trust Account $2,300,000 on or prior to the date of the deadline. Any such payments would be made in the form of a loan (an “Extension Loan”). Any such Extension Loan would be non-interest bearing and payable upon the consummation of the Business Combination. If the Company completes its initial Business Combination, it would, at the option of the Sponsor, repay such loaned amounts out of the proceeds of the Trust Account released to it or convert a portion or all of the total Extension Loan amount into warrants at a price of $1.00 per warrant, which warrants would be identical to the Private Placement Warrants. If the Company does not complete a Business Combination, it would not repay such Extension Loans. Furthermore, the letter agreement with the Company’s initial shareholders contains a provision pursuant to which the Sponsor has agreed to waive its right to be repaid for such Extensions Loan out of the funds held in the Trust Account in the event that the Company does not complete a Business Combination. The Sponsor and its affiliates or designees were not obligated to make any Extension Loan.

Upon the execution of the Lexasure Business Combination Agreement, the Company received an Automatic Extension of the time it had to consummate a Business Combination until June 3, 2023 and a Paid Extension was not needed.

On May 23, 2023, the Company held the 2023 Extraordinary Meeting, at which the Company’s shareholders approved, among other things, an amendment to the Charter to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company’s operations on an earlier date than March 3, 2024.

Lexasure Loans

Pursuant to the First Financials Side Letter, Lexasure agreed to loan the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with the Extension and related expenses such as the filing of an additional Quarterly Report on Form 10-Q, up to a maximum of $600,000 (in the event that the PCAOB audited financial statements of Lexasure and its subsidiaries are not delivered on or before May 1, 2023 and/or the PCAOB reviewed quarterly financial statements of Lexasure and its subsidiaries are not delivered on or before May 7, 2023. This First Lexasure Loan is unsecured and interest free. In connection with the First Lexasure Loan, at the closing of the Lexasure Business Combination or an Alternative Closing, the Sponsor has agreed to transfer a number of ordinary shares to Lexasure or its designee equal to (x) the amount of the First Lexasure Loan that is used by the Company and not returned to Lexasure at or prior to the closing of the Lexasure Business Combination or Alternative Closing (less any amounts applied pursuant to the termination fee provision of the Lexasure Business Combination Agreement), divided by (y) $10.00 per share. The Company will repay the First Lexasure Loan amount directly to Lexasure at the closing of the Lexasure Business Combination, and in the event of the termination of the Lexasure Business Combination Agreement for any reason, the First Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the First Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement.

20

Pursuant to the Second Financials Side Letter, the Company has agreed to forbear from enforcing its rights to terminate the Lexasure Business Combination Agreement pursuant to certain termination provisions thereunder, until either December 15, 2023, or December 31, 2023, depending on whether it relates to the PCAOB audited company financials or the PCAOB reviewed quarterly company financials, respectively. In exchange for this forbearance, Lexasure has agreed to loan to the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with extensions and related expenses such as the filing of an additional Quarterly Report on Form 10-Q and the renewal of the Company’s D&O insurance, up to a maximum of $400,000. This Second Lexasure Loan is unsecured and interest free. In connection with the Second Lexasure Loan, the Sponsor agreed to transfer a number of Class B ordinary shares to Lexasure or its designee, equal to the amount not returned to Lexasure from the escrow divided by $10.00 per share regardless of whether the closing of the Lexasure Business Combination occurs. The Company agreed to repay the Second Lexasure Loan directly to Lexasure at the closing of the Lexasure Business Combination. In the event of the termination of the Lexasure Business Combination Agreement for any reason, the Second Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the Second Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement.

As of December 31, 2023, the Company had borrowed $710,440 under the First Lexasure Loan and Second Lexasure Loan, which was disclosed on the accompanying condensed balance sheet under the “Loan Arrangement” item.

NOTE 6 — COMMITMENTS AND CONTINGENCIES

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans or Extension Loan (and any ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans or Extension Loan and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A ordinary shares). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The Company granted the underwriters a 45-day option from the date of Initial Public Offering to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. On December 3, 2021, the underwriters purchased an additional 3,000,000 Units pursuant to the full exercise of the over-allotment option. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $30,000,000.

The underwriters were paid a cash underwriting discount of $0.20 per Unit, or $4,600,000, upon the closing of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $8,050,000. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

Forward Purchase Agreement

The Company entered into a Forward Purchase Agreement, as amended (the “Forward Purchase Agreement”) with Camber Base, LLC (“Camber”) pursuant to which Camber, or any of its subsidiaries or affiliates, may, at the sole written election of Camber, purchase up to $20.0 million units (the “Forward Purchase Units”), for $10.00 per Forward Purchase Unit, in a private placement that will close substantially concurrently with the closing of the Business Combination. One Forward Purchase Unit consists of one Class A ordinary share, at $11.50 per share, subject to adjustment, and one-half of one warrant to purchase Class A Ordinary Shares (a “Forward Purchase Warrant”).

21

The Forward Purchase Warrants will have the same terms as the Public Warrants, and the Forward Purchase Shares will be identical to the Public Shares, except the Forward Purchase Shares will be subject to transfer restrictions and certain registration rights.

Camber’s commitment to purchase securities pursuant to the Forward Purchase Agreement is intended to provide the Company with a minimum funding level for a Business Combination. The proceeds from the sale of the Forward Purchase Securities may be used as part of the consideration to be paid to the sellers in a Business Combination, pay for expenses incurred in connection with a Business Combination or for working capital in the post-transaction company. Subject to the conditions in the Forward Purchase Agreement, the purchase of the Forward Purchase Securities will be a binding obligation of Camber, regardless of whether any Class A ordinary shares are redeemed by the public shareholders in connection with a Business Combination.

Vendor Agreements

As of December 31, 2023, the Company had incurred unpaid legal fees of $512,704 which are included in accounts payable and accrued expenses and accrued offering costs on the accompanying condensed balance sheets. These fees are deferred until completion of an initial Business Combination.

Consulting Agreements

On November 27, 2022, the Company entered into an agreement (the “2022 Consulting Agreement”) with a transactional and strategic advisory firm (the “First Strategic Advisor”) for advisory services in connection with a potential Business Combination. Pursuant to the 2022 Consulting Agreement, if the Company consummates a Business Combination, the Company shall pay the First Strategic Advisor, at the consummation of the Business Combination, a cash fee (the “Capital Markets Advisory Fee”) in the amount equal to (i) $1,500,000 plus (ii) an incremental advisory fee (an “Incremental Advisory Fee”) based on the value of the proceeds held in the Trust Account immediately prior to the closing of the Business Combination (the “Trust Proceeds”). If the Trust Proceeds are: (i) greater than $58,650,000 but less than or equal to $117,300,000, the Company will pay the First Strategic Advisor an Incremental Advisory Fee of $250,000; (ii) greater than $117,300,000 but less than or equal to $175,950,000, the Company will pay the First Strategic Advisor an Incremental Advisory Fee of $1,000,000; or (iii) greater than $175,950,000, the Company will pay the First Strategic Advisor an Incremental Advisory Fee of $2,500,000. The Capital Markets Advisory Fee shall be due and payable to the First Strategic Advisor by the Company at the consummation of the Business Combination. If the Business Combination does not occur or is abandoned, the First Strategic Advisor will not be entitled to the Capital Markets Advisory Fee. The Company will also reimburse the First Strategic Advisor for all reasonable documented out-of-pocket expenses incurred in connection with the 2022 Consulting Agreement, provided that such expenses will not exceed $25,000 in the aggregate without the prior written approval of the Company.

On August 3, 2023, the Company, the First Strategic Advisor, Sponsor, Roberta Brzezinski, and Herman Kotze entered into an amendment to the 2022 Consulting Agreement. This amendment, among other things, revised the terms of the Capital Markets Advisory Fee under the 2022 Consulting Agreement. Pursuant to the amendment, (i) if  the Trust Proceeds are equal to or greater than $4 million, the Company will pay the First Strategic Advisor a Capital Markets Advisory Fee of $500,000 in cash, plus shares of common stock of the public company entity that survives the Business Combination which stock is listed on the New York Stock Exchange or Nasdaq Global Market (the “Stock”), equal to $500,000 and (ii) if the Trust Proceeds are less than $4 million, the Company will pay the First Strategic Advisor a Capital Markets Advisory Fee in Stock equal to $1,000,000. The number of shares of Stock owed to the First Strategic Advisor shall be calculated by dividing (x) the total value of the Stock payable by (y) the VWAP of the Stock over the five (5) trading days immediately preceding the date of the initial filing of the registration statement registering the Stock of the public company entity that survives the Business Combination, provided that clause (y) shall not be less than $4.00. The Capital Markets Advisory Fee shall be due and payable to the First Strategic Advisor by the Company at the consummation of the Business Combination. If the Business Combination does not occur or is abandoned, the First Strategic Advisor will not be entitled to the Capital Markets Advisory Fee. This amendment also provides for certain registration rights for the Stock issuable to the First Strategic Advisor.

On February 1, 2023, the Company and Sponsor entered into a separate agreement with another transactional and strategic advisory firm (the “Second Strategic Advisor”) to provide consulting, advisory and related services in connection with a potential Business Combination. Upon consummation of a Business Combination, the Second Strategic Advisor will purchase from the Sponsor 250,000 Class B ordinary shares (together with any securities into which such Class B ordinary shares convert and any equity securities the Company or any other entity issues in exchange for such shares in the applicable Business Combination),at a purchase price of $0.04 per share or $10,000 in aggregate.

22

Non-redemption Agreements

On May 18, 2023 and May 22, 2023, the Company entered into non-redemption agreements with the NRA Holders in exchange for the NRA Holders agreeing either not to request redemption, or to reverse any previously submitted redemption demand with respect to an aggregate of 4,399,737 Class A ordinary shares sold in the Initial Public Offering in connection with the 2023 Extraordinary Meeting. In consideration of the foregoing agreement, immediately prior to, and substantially concurrently with, the closing of a Business Combination, (i) the Sponsor (or its designees) will surrender and forfeit to the Company, for no consideration, an aggregate of 1,099,935 NRA Forfeited Shares and (ii) the Company shall issue to the NRA Holders a number of Class A ordinary shares equal to the NRA Forfeited Shares.

NOTE 7 — SHAREHOLDERS’ DEFICIT

Preference Shares

The Company is authorized to issue 5,000,000 preference shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Board. As of December 31, 2023 and March 31, 2023, there were no preference shares issued or outstanding.

Class A Ordinary Shares

The Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A ordinary shares are entitled to one vote for each share. As of December 31, 2023 and March 31, 2023, there were 5,749,999 and no Class A ordinary shares issued or outstanding, excluding 4,248,397 and 23,000,000, respectively, Class A ordinary shares subject to redemption. As of December 31, 2023 and March 31, 2023, there were 4,248,397 and 23,000,000 Class A ordinary shares, respectively, that were classified as temporary equity in the accompanying condensed balance sheets.

On May 23, 2023, the Company held the 2023 Extraordinary Meeting, at which the Company's shareholders approved, among other things, an amendment to the Charter to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company's operations on an earlier date than March 3, 2024. In connection with the vote to approve the Extension, the holders of 18,751,603 Class A ordinary shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.51 per share, for an aggregate redemption amount of $197,192,734. As a result of the approvals at the 2023 Extraordinary Meeting, the Company will deposit into the Trust Account $50,000 per month, or portion thereof, that is needed to complete a Business Combination, for up to an aggregate of $450,000. On June 6, 2023, the first $50,000 was deposited into the Trust Account. On July 3, 2023, August 3, 2023, September 13, 2023, October 11, 2023, November 1, 2023 and December 11, 2023, respectively, the second, third, fourth, fifth, sixth and seventh payments of $50,000 were deposited into the Trust Account.

On May 23, 2023, the Company issued an aggregate of 5,749,999 Class A ordinary shares to the Sponsor upon the Founder Conversion. The 5,749,999 Class A ordinary shares issued in connection with the Founder Conversion are subject to the same restrictions as applied to the Class B ordinary shares before the Founder Conversion, including, among others, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the IPO Prospectus. Following the Founder Conversion and the redemptions in connection with the Extension, there were 9,998,396 Class A ordinary shares issued and outstanding and one Class B ordinary share issued and outstanding.

Class B Ordinary Shares

The Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $0.0001 per share (the “Class B ordinary shares”, together with the Class A ordinary shares, the “ordinary shares”). Holders of Class B ordinary shares are entitled to one vote for each share. On May 23, 2023, the Company converted 5,749,999 Class B ordinary shares to Class A ordinary shares. As of December 31, 2023 and March 31, 2023, there were one and 5,750,000 Class B ordinary share(s), respectively, issued and outstanding.

23

Only holders of the Class B ordinary shares have the right to vote on the election of directors prior to the Business Combination. Holders of ordinary shares, including holders of Class A ordinary shares and holders of Class B ordinary shares, will vote together as a single class on all matters submitted to a vote of the Company’s shareholders except as otherwise required by law. In connection with its initial Business Combination, the Company may enter into a shareholder’s agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of the Initial Public Offering.

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination (or earlier at the option of the holders thereof), on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the then-outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all the Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all ordinary shares outstanding upon the completion of Initial Public Offering plus all Class A ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of Class A ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to us in a Business Combination.

NOTE 8 — WARRANTS LIABILITIES

Public Warrants may only be exercised for a whole number of shares. No fractional warrants were issued upon separation of the Units and only whole warrants trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

The Company will not be obligated to deliver any Class A ordinary share pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating to those Class A ordinary shares is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

The Company has agreed that as soon as practicable, but in no event later than 30 business days after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file, following the closing of a Business Combination, with the SEC a registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants and to maintain a current prospectus relating to those Class A ordinary shares effective until the warrants expire or are redeemed in accordance with the provisions of the warrant agreement. Notwithstanding the above, if the Class A ordinary share is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. If a registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but the Company will use its commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00

Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;

24

at a price of $0.01 per Public Warrant;
upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders.

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $10.00

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares;
upon a minimum of 30 days’ prior written notice of redemption;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; and
if, and only if, the Private Placement Warrants are also concurrently exchanged at the same price (equal to a number of Class A ordinary share) as the outstanding Public Warrants, as described above.

If the Company calls the Public Warrants for redemption, as described above, its management will have the option to require any holder that wishes to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary shares issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.

The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

25

The Company accounts for the 23,200,000 warrants issued in connection with the Initial Public Offering (including 11,500,000 Public Warrants and 11,700,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability.

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company classifies each warrant as a liability at its fair value and the warrants are allocated a portion of the proceeds from the issuance of the Units equal to its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability is adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants are reclassified as of the date of the event that causes the reclassification.

Upon issuance of the derivative warrants, the Company recorded a derivative liability of $26,239,200 on the balance sheets. The proceeds received from the sale of the Private Placement Warrants exceeded the fair value of the Private Placement Warrants, and the Company recorded a charge of $1,532,700 to the statement of operations.

NOTE 9 — FAIR VALUE MEASUREMENTS

The following table presents information about the Company’s assets and liabilities that are measured at fair value as of December 31, 2023 and March 31, 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

December 31, 

 

March 31, 

Description

    

Level

    

2023

    

2023

Assets:

Investments held in Trust Account

 

1

$

$

240,442,010

Liabilities:

 

Warrant liability – Private Placement Warrants

2

$

236,910

$

966,420

Warrant liability – Public Warrants

 

1

 

229,410

949,900

Forward Purchase Agreement liability

2

1,207,099

864,223

The Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the accompanying condensed balance sheets. The warrant liabilities and Forward Purchase Agreement liability are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the condensed statement of operations.

Upon initial issuance, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants and the Forward Purchase Agreement liability. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Class A ordinary share and one-half of one Public Warrant), (ii) the sale of Private Placement Warrants, (iii) the sale of the Forward Purchase Agreement and (iv) the issuance of Class B ordinary shares, first to the warrants and the Forward Purchase Agreement based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A ordinary shares subject to possible redemption (temporary equity) and Class B ordinary shares (permanent equity) based on their relative fair values at the initial measurement date. Upon initial issuance, the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs.

26

The warrants are measured at fair value on a recurring basis. The Public Warrants were initially valued using a Monte Carlo Simulation which at initial issuance was a Level 3 measurement. As of December 31, 2023 and March 31, 2023, the Public Warrants were valued using the instrument’s trading price as of the balance sheet date, which is considered to be a Level 1 measurement due to the use of an observable market quote in an active market. At initial measurement, the Private Placement Warrants were valued using a Modified Black-Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Private Placement Warrants was the expected volatility of the ordinary shares. Due to the attributes of the Private Placement Warrants, at December 31, 2023 and March 31, 2023, the Private Placement Warrants were valued using the Public Warrants trading price and considered to be a Level 2 fair value measurement.

As of December 31, 2023 and March 31, 2023, the warrant derivative liability was $466,320 and $1,916,320, respectively. In addition, for the three and nine months ended December 31, 2023, the Company recorded $201,840 and $1,450,000, respectively, as a gain on the change in fair value of the derivative warrants on the statements of operations.

The Forward Purchase Agreement is measured at fair value on a recurring basis. At initial measurement, the Forward Purchase Agreement was valued using a Modified Black-Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Forward Purchase Agreement was the expected volatility of the ordinary shares. Due to the attributes of the Forward Purchase Agreement, at December 31, 2023 and March 31, 2023, the Forward Purchase Agreement was valued using the Public Warrants publicly listed trading price and considered to be a Level 2 fair value measurement.

As of December 31, 2023 and March 31, 2023, the Forward Purchase Agreement liability was $1,207,099 and $864,223, respectively. In addition, for the three and nine months ended December 31, 2023, the Company recorded a gain of $242,703 and a loss of $342,876, on the change in fair value on the statements of operations, respectively.

The key inputs into the discount model for the Forward Purchase Agreement were as follows:

    

December 31,

    

March 31,

    

    

2023

    

2023

Risk-free interest rate

 

4.97

%  

4.69

%  

Expected life of Forward Purchase Agreement

 

0.68

years

0.17

years

Dividend yield

 

0

%  

0

%  

Probability of business combination

 

50

%  

70.0

%  

NOTE 10 — SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events, other than those disclosed below, that would have required adjustment to or disclosure in the accompanying financial statements.

On January 18, 2024 and February 6, 2024, the eighth and ninth extension payments of $50,000 were deposited into the Trust Account, respectively.

On February 16, 2024, the Company filed a Definitive Proxy Statement on Schedule 14A with the SEC for its extraordinary meeting in lieu of an annual general meeting of shareholders, in connection with, among other things, a proposal to amend the Charter to further extend the date by which the Company must consummate an initial Business Combination to March 3, 2025.

27

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Capitalworks Emerging Markets Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to CEMAC Sponsor LP. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain capitalized terms used but not defined in the below discussion and elsewhere in this Quarterly Report have the meanings ascribed to them in the footnotes to the accompanying financial statements included as part of this Quarterly Report.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report includes “forward-looking statements” that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements herein regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023 filed with SEC on July 14, 2023 and Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023, as filed with the SEC on November 20, 2023. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We are a blank check company incorporated as a Cayman Islands exempted company for the purpose of effecting a Business Combination. Our Sponsor, CEMAC Sponsor LP, is a Cayman Islands exempted limited partnership.

Recent Development

Lexasure Second Financials Side Letter

In connection with the Lexasure Business Combination Agreement, the Company entered into a side letter with Lexasure on November 8, 2023, addressing Lexasure’s expectation of not meeting deadline for the delivery of the PCAOB audited company financials or the PCAOB reviewed quarterly company financials set forth in certain covenants and termination provisions of the Lexasure Business Combination Agreement, as extended by the First Financials Side Letter, dated April 19, 2023, entered into by and between the Company and Lexasure.

Pursuant to the Second Financials Side Letter, the Company has agreed to forbear from enforcing its rights to terminate the Lexasure Business Combination Agreement pursuant to certain termination provisions thereunder, until either December 15, 2023, or December 31, 2023 , depending on whether it relates to the PCAOB audited company financials or the PCAOB reviewed quarterly company financials, respectively. In exchange for this forbearance, Lexasure has agreed to loan to the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with extensions and related expenses such as the filing of an additional Quarterly Report on Form 10-Q and the renewal of the Company’s D&O insurance, up to a maximum of $400,000. As of December 31, 2023, the Company did not receive the PCAOB audited company financials or the PCAOB reviewed quarterly company financials, and has the right to terminate the Lexasure Business Combination Agreement pursuant to the terms thereunder.

28

The Second Lexasure Loan is unsecured and interest free. In connection with the Second Lexasure Loan, the Sponsor agreed to transfer a number of Class B ordinary shares to Lexasure or its designee, equal to the amount not returned to Lexasure from the escrow divided by $10.00 per share regardless of whether the closing of the Lexasure Business Combination occurs. The Company agreed to repay the Second Lexasure Loan directly to Lexasure at the closing of the Lexasure Business Combination. In the event of the termination of the Lexasure Business Combination Agreement for any reason, the Second Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the Second Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement. As of December 31, 2023, the Company had borrowed $710,440 under the First Lexasure Loan and the Second Lexasure Loan.

The foregoing summary of the Second Financials Side Letter does not purport to be complete and is qualified in its entirety by reference to the Second Financials Side Letter, a copy of which is filed as Exhibit 10.1 to this Quarterly Report and incorporated herein by reference.

Proxy Statement in connection with an Extension

On February 16, 2024, the Company filed a Definitive Proxy Statement on Schedule 14A with the SEC for its extraordinary meeting in lieu of an annual general meeting of shareholders, in connection with, among other things, a proposal to amend the Charter to further extend the date by which the Company must consummate an initial Business Combination to March 3, 2025.

Factors That May Adversely Affect our Results of Operations

Our results of operations and our ability to complete a Business Combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our business could be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer confidence and spending, the ongoing effects of the COVID-19 pandemic, including resurgences and the emergence of new variants, and geopolitical instability, such as the military conflict in Ukraine and the Middle East. We cannot at this time fully predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact our business and our ability to complete a Business Combination; however, Management continues to evaluate the impact of these factors. The financial statements and notes thereto included elsewhere in this Report do not include any adjustments that might result from the outcome of this uncertainty.

Results of Operations

As of December 31, 2023, we had not commenced any operations. All activity for the period from April 20, 2021 (inception) through December 31, 2023 relates to our formation and the Initial Public Offering and, subsequent to the closing of the Initial Public Offering, identifying a target company for a Business Combination and costs related to the Lexasure Business Combination. We have neither engaged in any operations nor generated any revenues to date. We will not generate any operating revenues until after the completion of our Business Combination, at the earliest. We will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the Initial Public Offering. We incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence and transaction expenses.

For the three months ended December 31, 2023, we had net income of $695,617, which consisted primarily of interest income earned on cash and marketable securities held in Trust Account amounting to $581,496, and change in fair value of the derivative warrant liability of $201,840 and the forward purchase agreement liability of $242,703, formation and operating costs amounting to $270,422 and administrative fees of $60,000.

For the three months ended December 31, 2022, we had net income of $3,328,008, which resulted from a gain on the change in fair value of the derivative warrant liability of $1,621,680, a gain on the change in fair value of the Forward Purchase Agreement liability of $16,634 and interest income on investments held in the Trust Account in the amount of $1,959,780, partially offset by operating costs of $270,086.

29

For the nine months ended December 31, 2023, we had net income of $2,829,161, which consisted primarily of interest income earned on cash and marketable securities held in Trust Account amounting to $2,981,390, and change in fair value of the derivative warrant liability of $1,450,000, partially offset by formation and operating costs amounting to $1,079,353, change in fair value of the forward purchase agreement liability of $342,876 and administrative fees of $180,000.

For the nine months ended December 31, 2022, we had net income of $5,459,292, which resulted from a gain on the change in fair value of the derivative warrant liability of $3,709,680 and interest income on investments held in the Trust Account in the amount of $3,305,210, partially offset by operating costs of $1,414,315 and a loss on the change in fair value of the Forward Purchase Agreement of $141,283.We do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities.

As of December 31, 2023 and March 31, 2023, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Liquidity and Capital Resources; Going Concern

As of December 31, 2023, we had $121,635 in cash and a working capital deficit of approximately $2.8 million.

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of our officers and directors may, but are not obligated to, loan us Working Capital Loans as may be required. Such Working Capital Loans would be evidenced by promissory notes. The Working Capital Loans may be repaid upon completion of a Business Combination, without interest. Such warrants would be identical to the Private Placement Warrants. In the event that a Business Combination does not close, we may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. On February 1, 2023, we executed the WCL Agreement, a Working Capital Loan pursuant to which the Sponsor agreed to loan us funds up to $1,500,000. As of December 31, 2023, we had borrowed $1,360,000 and had $140,000 available to us under the WCL Agreement.

Under the First Lexasure Loan and the Second Lexasure Loan, Lexasure has agreed to loan to the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with extensions and for related expenses such as the filing of additional Quarterly Reports on Form 10-Q and the renewal of the Company’s D&O insurance, up to a combined maximum of $1,000,000. As of December 31, 2023, we had borrowed $710,440 (of which $350,000 was deposited into the Trust Account in connection with extensions and $360,440 was deposited into our operating bank account for extension related expenses) and had $150,000 and $139,560 available to us under the First Lexasure Loan and the Second Lexasure Loan, respectively.

For the nine months ended December 31, 2023, net cash used in operating activities was $889,088, which was due to non-cash adjustments to net income related to the change in fair value of the derivative warrant liability of $1,450,000, and interest income on investments held in the Trust Account of $2,981,390, partially offset by net income of $2,829,161 and non-cash adjustment to net income related to the change in fair value of the forward purchase agreement liability of $342,876 and changes in operating assets and liabilities of $370,265.

For the nine months ended December 31, 2022, net cash used in operating activities was $734,118, which was due to non-cash adjustments to net income related to the change in fair value of the derivative warrant liability of $3,709,680 and interest income on investments held in the Trust Account of $3,305,210, partially offset by net income of $5,459,292 and non-cash adjustment to net income related to the change in fair value of the Forward Purchase Agreement liability of $141,283 and changes in operating assets and liabilities of $680,197.

For the nine months ended December 31, 2023, net cash provided by investing activities was $196,842,734, which was primarily due to the withdrawals from Trust for redemptions.

For the nine months ended December 31, 2022, there were no cash flows from investing activities.

For the nine months ended December 31, 2023, net cash used in financing was $195,922,294, which was primarily due to payments of $197,192,734 related to the redemption of shares, partially offset by $710,440 and $560,000 in cash received from the working capital loan agreement and the Lexasure loans, respectively.

30

For the nine months ended December 31, 2022, net cash provided by financing was $25,000.

Based on the foregoing, it is possible that the $121,635 in cash held outside the Trust Account on December 31, 2023 might not be sufficient to allow us to operate for at least 12 months from the date of this Report, assuming that a Business Combination is not consummated during that time. Until consummation of the Business Combination, we have used and may continue to use these funds to pay existing accounts payable, identify and evaluate prospective Business Combination candidates, perform due diligence on prospective target businesses, pay for travel expenditures, select the target business to merge with or acquire, and structure, negotiate and consummate the Business Combination.

We can raise additional capital through Working Capital Loans from the Sponsor, or an affiliate of the Sponsor, or certain of our officers and directors, or through loans from third parties. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of our business plan, and reducing overhead expenses. We cannot provide assurance that new financing will be available to us on commercially acceptable terms, if at all. These conditions raise substantial doubt about our ability to continue as a going concern for a reasonable period of time, which is considered to be one year from the issuance date of these financial statements.

Contractual Obligations

General and Administrative Services

Commencing on the date the Units were first listed on Nasdaq, we agreed to pay an affiliate of the Sponsor a total of $20,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the Business Combination or our liquidation, we will cease paying these monthly fees. During the three and nine months ended December 31, 2023 and 2022, we incurred $60,000 and $180,000 of expenses, respectively. As of December 31, 2023 and March 31, 2023, the outstanding balance was $200,000 and $20,000, respectively.

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and Warrants that may be issued upon conversion of Working Capital Loans or an extension loan (and any Ordinary Shares issuable upon the exercise of the Private Placement Warrants or Warrants issued upon conversion of the Working Capital Loans or an extension loan and upon conversion of the Founder Shares) are entitled to registration rights pursuant to the Founder Shares Registration Rights Agreement, which requires us to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A Ordinary Shares). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that we register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the Founder Shares Registration Rights Agreement provides that we will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. We will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The underwriters of the IPO were paid a cash underwriting discount of $0.20 per Unit, or $4,600,000, upon the closing of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $8,050,000. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that we complete a Business Combination, subject to the terms of the underwriting agreement.

31

Consulting Agreements

On November 27, 2022, we entered into the 2022 Consulting Agreement with the First Strategic Advisor for advisory services in connection with a potential Business Combination. Pursuant to the 2022 Consulting Agreement, if we consummate a Business Combination, we shall pay the First Strategic Advisor, at the consummation of the Business Combination, a Capital Markets Advisory Fee in cash in the amount equal to (i) $1,500,000 plus (ii) an Incremental Advisory Fee based on the value of the Trust Proceeds. If the Trust Proceeds are: (i) greater than $58,650,000 but less than or equal to $117,300,000, we will pay the First Strategic Advisor an Incremental Advisory Fee of $250,000; (ii) greater than $117,300,000 but less than or equal to $175,950,000, we will pay the First Strategic Advisor an Incremental Advisory Fee of $1,000,000; or (iii) greater than $175,950,000, we will pay the First Strategic Advisor an Incremental Advisory Fee of $2,500,000. The fee shall be due and payable to the First Strategic Advisor by us at the consummation of the Business Combination. If the Business Combination does not occur or is abandoned, the First Strategic Advisor will not be entitled to the fee. We will also reimburse the First Strategic Advisor for all reasonable documented out-of-pocket expenses incurred in connection with the 2022 Consulting Agreement, provided that such expenses will not exceed $25,000 in the aggregate without our prior written approval. On August 3, 2023, we, the First Strategic Advisor, Sponsor, Roberta Brzezinski, and Herman Kotze entered into an amendment to the 2022 Consulting Agreement. This amendment, among other things, revised the terms of the Capital Markets Advisory Fee under the 2022 Consulting Agreement. Pursuant to the amendment, (i) if the Trust Proceeds are equal to or greater than $4 million, the Company will pay the First Strategic Advisor a Capital Markets Advisory Fee of $500,000 in cash, plus shares of common stock of the public company entity that survives the Business Combination which stock is listed on the New York Stock Exchange or Nasdaq Global Market, equal to $500,000 and (ii) if the Trust Proceeds are less than $4 million, the Company will pay the First Strategic Advisor a Capital Markets Advisory Fee in Stock equal to $1,000,000. The number of shares of Stock owed to the First Strategic Advisor shall be calculated by dividing (x) the total value of the Stock payable by (y) the VWAP of the Stock over the five (5) trading days immediately preceding the date of the initial filing of the registration statement registering the Stock of the public company entity that survives the Business Combination, provided that clause (y) shall not be less than $4.00. The Capital Markets Advisory Fee shall be due and payable to the First Strategic Advisor by the Company at the consummation of the Business Combination. If the Business Combination does not occur or is abandoned, the First Strategic Advisor will not be entitled to the Capital Markets Advisory Fee. This amendment also provides for certain registration rights for the Stock issuable to the First Strategic Advisor.

On February 1, 2023, we and Sponsor entered into a separate agreement with the Second Strategic Advisor to provide consulting, advisory and related services in connection with a potential Business Combination. Upon consummation of a Business Combination, the Second Strategic Advisor will purchase from the Sponsor 250,000 Class B ordinary shares (together with any securities into which such Class B Ordinary shares convert and any equity securities the Company or any other entity issues in exchange for such shares in the applicable Business Combination) at a purchase price of $0.04 per share or $10,000 in aggregate.

Critical Accounting Estimates and Policies

This “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” is based on the unaudited financial statements and the notes thereto contained elsewhere in this Report, which have been prepared in accordance with GAAP. The preparation of the unaudited financial statements and the notes thereto contained elsewhere in this Report requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our unaudited financial statements. On an ongoing basis, we evaluate our estimates and judgments, including those related to fair value of financial instruments and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We have identified the following as its critical accounting policies:

Class A Ordinary Shares Subject to Possible Redemption

All of the Class A ordinary shares sold as part of the Units in the Initial Public Offering contain a redemption feature that allows for the redemption of such Public Shares in connection with our liquidation, if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Amended and Restated Memorandum and Articles of Association. In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC Topic 480-10-S99“Accounting for Redeemable Equity Instruments”(“ASC 480-10-S99”), redemption provisions not solely within our control require Ordinary Shares subject to redemption to be classified outside of permanent equity.

32

The Class A Ordinary Shares are subject to SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We recognize changes in redemption value immediately as they occur. Immediately upon the closing of the Initial Public Offering, we recognized the remeasurement from initial book value to redemption amount value. The change in the carrying value of redeemable Ordinary Shares resulted in charges against additional paid-in capital and accumulated deficit.

Net Income (Loss) Per Ordinary Share

We comply with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share.” Our statement of operations includes a presentation of income (loss) per share for Ordinary Shares subject to possible redemption in a manner similar to the two-class method of income per share. The remeasurement associated with the redeemable Class A Ordinary Shares is excluded from net income (loss) per ordinary share as the redemption value approximates fair value. We have not considered the effect of the Public Warrants or the Private Placement Warrants to purchase an aggregate of 23,200,000 of our Class A Ordinary Shares in the calculation of diluted income per share, since their exercise is contingent upon future events. Net income (loss) per share, basic and diluted, for non-redeemable Class A and Class B Ordinary Shares is calculated by dividing the net income (loss), adjusted for income or loss attributable to redeemable Class A Ordinary Shares, by the weighted average number of non-redeemable Class A and Class B Ordinary Shares outstanding for the period. Non-redeemable Class A and Class B Ordinary Shares includes the Founder Shares as these shares do not have any redemption features and do not participate in the income or losses of the Trust Account. At December 31, 2023 and 2022, we did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into Ordinary Shares and then share in the earnings of our Company. As a result, diluted income (loss) per share is the same as basic income per share for the period presented.

Warrants

We account for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in ASC Topic 815, “Derivatives and Hedging” whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, we classify the warrant instrument as a liability at fair value and adjust the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in our statement of operations. The fair value at issuance was calculated using a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. The valuation models utilize inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period. Upon issuance of the Private Warrants, we recorded a charge of $1,532,700 for the excess fair value of private warrant liabilities over the proceeds received.

Forward Purchase Agreement

We entered into the Forward Purchase Agreement, as amended, with the Forward Purchase Investor pursuant to which the Forward Purchase Investor, or any of its subsidiaries or affiliates, may, at the sole written election of the Forward Purchase Investor, purchase up to $20.0 million Forward Purchase Units, for $10.00 per Forward Purchase Unit, in a private placement that will close substantially concurrently with the closing of our Business Combination. One Forward Purchase Unit consists of one Forward Purchase Share and one-half of one Forward Purchase Warrant. The Forward Purchase Warrants will have the same terms as the Public Warrants, and the Forward Purchase Shares will be identical to the Class A Ordinary Shares included in the Units sold in the Initial Public Offering, except the Forward Purchase Shares will be subject to transfer restrictions and certain registration rights.

33

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU Topic 2020 06, “Debt -Debt with Conversion and Other Options (Subtopic 470 20) and Derivatives and Hedging --Contracts in Entity’s Own Equity (Subtopic 815 40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020 06”), which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020 06 also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. We adopted ASU 2020-06 upon inception. Adoption of ASU 2020 06 did not impact our financial position, results of operations or cash flows.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

ITEM 4. CONTROLS AND PROCEDURES.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial and accounting officer (our “Certifying Officers”), to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Certifying Officers carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2023. In connection with the preparation of the Quarterly Report, management, with the participation of the Certifying Officers, determined that a material weakness existed solely related to our accounting for complex financial instruments and that our disclosure controls and procedures were not effective as of December 31, 2023. This material weakness resulted in the restatement of our previously issued (i) audited balance sheet included in our Current Report on Form 8-K as of December 3, 2021, filed with the SEC on December 9, 2021 and (ii) unaudited interim financial statements included in our Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2021, filed with the SEC on February 14, 2022, in each case, to treat the Forward Purchase Agreement as a liability. As such, management, with the participation of the Certifying Officers, determined that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of December 31, 2023.

A material weakness is a deficiency, or a combination of deficiencies, in disclosure controls and procedures or internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented, or detected and corrected on a timely basis.

Effective disclosure controls and internal controls are necessary for us to provide reliable financial reports and prevent fraud. We continue to evaluate steps to remediate the material weakness. These remediation measures may be time consuming and costly and there is no assurance that these initiatives will ultimately have the intended effects.

If we identify any new material weakness in the future, any such newly identified material weakness could limit our ability to prevent or detect a misstatement of our accounts or disclosures that could result in a material misstatement of our annual or interim financial statements. In such case, we may be unable to maintain compliance with securities law requirements regarding timely filing of periodic reports in addition to applicable stock exchange listing requirements, investors may lose confidence in our financial reporting and our stock price may decline as a result. We cannot assure you that the measures we have taken to date, or any measures we may take in the future, will be sufficient to avoid potential future material weaknesses.

34

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the quarterly period ended December 31, 2023, covered by this Quarterly Report on Form 10-Q, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

35

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

To the knowledge of our management team, there is no litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or against any of our property.

ITEM 1A. RISK FACTORS

As a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, as of the date of this Quarterly Report, other than as set forth below,  there have been no material changes to the risk factors previously disclosed in our fillings with the SEC, including our (i) Registration Statement, (ii) Annual Report on Form 10-K for the fiscal year ended March 31, 2023, as filed with the SEC on July 14, 2023, and (iii) Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023, as filed with the SEC on November 20, 2023. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC  .

Changes to laws or regulations or in how such laws or regulations are interpreted or applied, or a failure to comply with any laws, regulations, interpretations or applications, may adversely affect our business, including our ability to negotiate and complete our initial Business Combination.

We are subject to the laws and regulations, and interpretations and applications of such laws and regulations, of national, regional, state and local governments and, potentially, non-U.S. jurisdictions. In particular, we are required to comply with certain SEC and potentially other legal and regulatory requirements, and our consummation of an initial Business Combination may be contingent upon our ability to comply with certain laws, regulations, interpretations and applications and any post-Business Combination company may be subject to additional laws, regulations, interpretations and applications. Compliance with, and monitoring of, the foregoing may be difficult, time consuming and costly. Those laws and regulations and their interpretation and application may also change from time to time, and those changes could have a material adverse effect on our business, including our ability to negotiate and complete an initial Business Combination. A failure to comply with applicable laws or regulations, as interpreted and applied, could have a material adverse effect on our business, including our ability to negotiate and complete an initial Business Combination.

On January 24, 2024, the SEC adopted a series of new rules relating to special purpose acquisition companies (“SPACs”) (the “SPAC Rules”) requiring, among other items, (i) additional disclosures relating to SPAC business combination transactions; (ii) additional disclosures relating to dilution and to conflicts of interest involving sponsors and their affiliates in both SPAC initial public offerings and SPAC initial business combinations (the “de-SPAC transactions”); (iii) the use of projections by SPACs in SEC filings in connection with proposed business combination transactions; and (iv) both the SPAC and the target company’s status as co-registrants on de-SPAC transaction registration statements.

In addition, the SEC’s adopting release provided guidance describing circumstances in which a SPAC could become subject to regulation under the Investment Company Act, including its duration, asset composition, business purpose, and the activities of the SPAC and its management team in furtherance of such goals.

Compliance with the SPAC Rules and related guidance may increase the costs and the time needed to negotiate and complete an initial Business Combination, may constrain the circumstances under which we could complete an initial Business Combination, such as the Lexasure Business Combination.

36

If we are deemed to be an investment company under the Investment Company Act, we may be required to institute burdensome compliance requirements and our activities may be restricted, which may make it difficult for us to complete our initial Business Combination.

As described above, the SEC’s adopting release with respect to the SPAC Rules provided guidance describing the extent to which SPACs could become subject to regulation under the Investment Company Act and the regulations thereunder. Whether a SPAC is an investment company will be a question of facts and circumstances. We can give no assurance that a claim will not be made that we have been operating as an unregistered investment company.

If we are deemed to be an investment company under the Investment Company Act, our activities may be restricted, including:

restrictions on the nature of our investments, if any; and

restrictions on the issuance of securities, each of which may make it difficult for us to complete our initial Business Combination.

In addition, we may be imposed of burdensome requirements, including:

registration as an investment company;

adoption of a specific form of corporate structure; and

reporting, record keeping, voting, proxy and disclosure requirements and other rules and regulations.

In order not to be regulated as an investment company under the Investment Company Act, unless we can qualify for an exclusion, we must ensure that we are engaged primarily in a business other than investing, reinvesting or trading in securities and that our activities do not include investing, reinvesting, owning, holding or trading “investment securities” constituting more than 40% of our total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. We are mindful of the SEC’s investment company definition and guidance and intend to identify and complete an initial Business Combination with an operating business, such as Lexasure, and not with an investment company, or to acquire minority interests in other businesses exceeding the permitted threshold.

We do not believe that our anticipated activities will subject us to the Investment Company Act. To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, in November 2023, we instructed the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at a bank until the earlier of the consummation of our initial Business Combination or our liquidation.

However, if we are deemed to be an investment company and subject to compliance with and regulation under the Investment Company Act, we would be subject to additional regulatory burdens and expenses for which we have not allotted funds. As a result, unless we are able to modify our activities so that we would not be deemed an investment company, we may abandon our efforts to complete the Lexasure Business Combination (or an alternative Business Combination if we are unable to complete the Lexasure Business Combination) and instead liquidate the Company. Our public shareholders may receive only approximately $10.99 per share on the liquidation of our Trust Account and our warrants will expire worthless.

37

To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, in November 2023, the Company instructed the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at a bank until the earlier of the consummation of our initial Business Combination or our liquidation. As a result, we may receive less interest on the funds held in the Trust Account than the interest we would have received pursuant to our original Trust Account investments, which could reduce the dollar amount our public shareholders would receive upon any redemption or liquidation.

The funds in the Trust Account had, since the Company’s initial public offering, been held in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds investing solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the Investment Company Act. However, in November 2023, to mitigate the risk of us being deemed to be an unregistered investment company (including under the subjective test of Section 3(a)(1)(A) of the Investment Company Act) and thus subject to regulation under the Investment Company Act, we instructed Continental, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to hold all funds in the Trust Account in an interest-bearing demand deposit account at a bank until the earlier of the consummation of our initial Business Combination or liquidation. Following such liquidation, the Company may receive less interest on the funds held in the Trust Account than the interest the Company would have received pursuant to the original Trust Account investments; however, interest previously earned on the funds held in the Trust Account still may be released to us to pay taxes, if any, and certain other expenses as permitted.

Consequently, the transfer of the funds in the Trust Account to an interest-bearing demand deposit account could reduce the dollar amount our public shareholders would receive upon any redemption or liquidation.

The longer that the funds in the Trust Account are held in short-term U.S. government treasury obligations or in money market funds invested exclusively in such securities, the greater the risk that we may be deemed to be an unregistered investment company, in which case, we may be required to liquidate.

Were we to liquidate, our securityholders would lose the investment opportunity associated with an investment in the target company, such as Lexasure, including any potential price appreciation of our securities.

A 1% U.S. federal excise tax may decrease the value of our securities following our initial Business Combination, hinder our ability to consummate an initial Business Combination, and decrease the amount of funds available for distribution in connection with a liquidation.

Pursuant to the Inflation Reduction Act of 2022 (the “IR Act”), commencing in 2023, a 1% U.S. federal excise tax is imposed on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations, with certain exceptions (the “Excise Tax”). The Excise Tax will apply to repurchases by us if we domesticate into the United States or if we are considered a surrogate foreign corporation under the Internal Revenue Code (the “Code”). We will be considered as a surrogate foreign corporation if, after our acquisition of a domestic corporation, at least 60% of our shares, by vote or value, is held by former shareholders of the domestic corporation by reason of their holding shares in the domestic corporation. If we acquire a domestic corporation, or engage in a transaction in which a domestic corporation becomes our parent or our affiliate, and because our securities are traded on Nasdaq, we may be, or become, a “covered corporation” within the meaning of the IR Act, and while not free from doubt, it is possible that the Excise Tax will apply to any redemptions of our ordinary shares after December 31, 2022, including redemptions in connection with a de-SPAC transaction.

The Treasury Department and the IRS recently issued interim guidance (the “Guidance”) addressing certain key aspects of  the Excise Tax, pending forthcoming proposed regulations which are anticipated to be generally retroactive to January 1, 2023 when finalized. The Guidance clarified that the Excise Tax will not apply to complete corporate liquidations within the meaning of Section 331 of the Code. Although most commentators believe that this exception applies to the wind up of a SPAC, there remains uncertainty and any liquidation will need to be conducted with careful attention to planning and applicable rules and interpretive advice. Accordingly, there is a risk that the Excise Tax may apply to redemptions of our securities in connection with a liquidation that is not implemented to fall within the meaning of a complete liquidation in Section 331 of the Code.

38

The Guidance also clarifies that a SPAC that redeems shares in connection with an extension process may be subject to the Excise Tax in respect to those redemptions, subject to considerations including whether there are applicable stock issuances during the taxable year, including in connection with an initial business combination or stock private placement, which would exceed and net against redemptions during such period (such netting, the “Netting Rule”) or if there occurs during the same fiscal year a complete liquidation of the SPAC in compliance with Section 331 of the Code.

Whether the Excise Tax will apply to redemptions in connection with a de-SPAC transaction may depend on the structure of the de-SPAC transaction, subject to application of the Netting Rule. For example, where the target business entity is the issuer of shares and/or other equity and in certain other business combination structures where the equity is not issued by the SPAC, the Excise Tax may apply.

Accordingly, there is a risk that if the Excise Tax is applicable, we could have reduced funds in our Trust Account to pay redemptions or that are available to a combined company following a de-SPAC, transaction.

In addition, in certain circumstances there may also be the risk that if existing SPAC investors elect to redeem their shares in the SPAC in a manner which triggers the Excise Tax, the reduced funds in the trust account if the Excise Tax is paid from the trust account would have an adverse economic effect on the remaining shareholders that did not elect to redeem. Consequently, if the Excise Tax is applicable to redemptions by the SPAC, there may be reduced funds available in the Trust Account if the Excise Tax is paid from the Trust Account, in the case of (i) liquidations that are not implemented to fall within the meaning of “complete liquidation” in Section 331 of the Code, (ii) extensions, depending on the timing of the extension relative to when the SPAC completes a de-SPAC transaction or liquidates, and (iii) de-SPAC transactions, depending on the structure of the de-SPAC transaction.

For these reasons, the value of our securities may decrease as a result of the Excise Tax in some circumstances. In addition, the Excise Tax may make a transaction with us less appealing to potential business combination targets, and thus, potentially hinder our ability to enter into and consummate an initial Business Combination.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None. For a description of the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, as filed with the SEC on August 15, 2022. There has been no material change in the planned use of proceeds from the Company’s Initial Public Offering and Private Placement as described in the Registration Statement.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Please refer to “Recent Development – Lexasure Second Financials Side Letter” under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” above for a summary regarding the Second Financials Side Letter entered into by and between the Company and Lexasure on November 8, 2023. The summary of the Second Financials Side Letter does not purport to be complete and is qualified in its entirety by reference to the Second Financials Side Letter, a copy of which is filed as Exhibit 10.1 to this Quarterly Report and incorporated herein by reference.

39

ITEM 6. EXHIBITS

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

Exhibit No.

    

Description

10.1*

31.1*

Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

XBRL Instance Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

*

Filed herewith.

**

Furnished herewith.

40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   

Capitalworks Emerging Markets Acquisition Corp

Date: February 20, 2024

By:

/s/ Roberta Brzezinski

Name: Roberta Brzezinski

Title: Chief Executive Officer (Principal Executive Officer)

Date: February 20, 2024

By:

/s/ Herman G. Kotzé

Name: Herman G. Kotzé

Title: Chief Financial Officer (Principal Accounting and Financial Officer)

41

Exhibit 10.1

Execution Version

Capitalworks Emerging Markets Acquisition Corp

c/o Ellenoff Grossman & Schole LLP

1145 Avenue of the Americas, 11th Floor

New York, NY 10105

November 8th, 2023

Lexasure Financial Group Limited

B-08-05 Gateway Corp. Suites, Gateway Kiaramas

No. 1 Jalan Desa Kiara, Mont Kiara

50480 Kuala Lumpur, Malaysia

Attn: Ian Lim Teck Soon

Re: PCAOB Company Financials Extension

Dear Ian,

Reference is hereby made to that certain Business Combination Agreement, dated as of March 1, 2023 (as it may be amended, the “BCA”), by and among (i) Capitalworks Emerging Markets Acquisition Corp., a Cayman Islands exempted company limited by shares (together with its successors, “SPAC”), (ii) CEMAC Sponsor LP, a Cayman Islands exempted limited partnership, in the capacity as the SPAC Representative (“Sponsor”) thereunder, (iii) Lexasure Financial Group Limited, a Cayman Islands exempted company limited by shares (the “Company”), (iv) Ian Lim Teck Soon, in the capacity as the Seller Representative thereunder, (v) Lexasure Financial Holdings Corp., a Cayman Islands exempted company limited by shares (“Pubco”), (vi) CEMAC Merger Sub Inc., a Cayman Islands exempted company limited by shares, and (vii) Lexasure Merger Sub Inc., a Cayman Islands exempted company limited by shares, and that certain Letter Agreement, dated as of April 19, 2023, by and between the SPAC and Company (the “First Letter”). Any capitalized term that is used, but not defined, in this letter agreement (this “Second Letter”) will have the meaning ascribed to such term in the BCA.

For good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, each of the undersigned parties hereby agrees as follows:

l.

The Company acknowledges that it has indicated to SPAC and Pubco that it does not currently expect the Company to meet its deadline for the delivery of the PCAOB Audited Company Financials or the PCAOB Reviewed Quarterly Company Financials set forth in Sections 6.4(a) and 8.1(j) of the BCA, or as extended by the First Letter. Each of SPAC and Pubco hereby agrees that until December 15, 2023 with respect to the PCAOB Audited Company Financials (the “Audit Date”) or December 31, 2023 with respect to the PCAOB Reviewed Quarterly Company Financials (the “Reviewed Date”) it will forbear from enforcing its rights against the Company under the BCA for the Company’s failure to provide the respective PCAOB Company Financials prior to the Audit Date or the Reviewed Date, as the case may be, and SPAC hereby agrees that it will forbear from enforcing its rights to terminate the BCA pursuant to clauses (i) or (ii) of Section 8.1(j) of the BCA until after the Audit Date or Reviewed Date, in each case subject to the terms and conditions of this Second Letter. In exchange for the forbearance, the Company shall loan to the SPAC (the “Second Loan”) the amount described in the next sentence on a nonrecourse, interest-free basis, and such Second Loan amount shall be funded to the escrow account, established by Nelson Mullins Riley & Scarborough LLP, upon agreement of the amount as provided below, such funds in said escrow to be released to SPAC at least one (l) Business Day prior to the date that SPAC is required to make any Extension payments or other amounts due in connection with the expenses to be funded by such Second Loan. This Second Loan will comprise of any reasonable amounts that the SPAC becomes obligated to pay to the Trust Account in connection


with such Extension in order to entice Public Shareholders not to redeem their SPAC shares in the Extension Redemption or related expenses such as the filing of an additional 10-Q and the renewal of the SPAC’s D&O insurance, up to a maximum of $400,000, and the Company hereby agrees to pay such amount, as agreed upon in advance by the Company and the SPAC. The Second Loan may be funded by the Company in tranches. In connection with the Second Loan, the Sponsor shall transfer a number of Class B Ordinary Shares to the Company or its designee, equal to the amount not returned to the Company from the escrow divided by $10.00 per share regardless of whether Closing occurs. The Company shall not be obligated to advance any amounts for subsequent extension or other amounts due in connection with any expenses beyond the Second Loan. SPAC will repay the Second Loan amount directly to the Company at the Closing, and in the event of the termination of the BCA for any reason, the Second Loan shall be cancelled and no amounts shall be owed by SPAC (subject to paragraph 2 below).

2.

Any amounts advanced by the Company pursuant to this Second Letter shall reduce the amounts payable by the Company pursuant to Section 8.4 of the BCA.

3.

This Second Letter (including the BCA to the extent incorporated herein) constitutes the entire agreement and understanding of the parties hereto in respect of the subject matter hereof and supersedes all prior understandings, agreements, or representations by or among the parties hereto, written or oral, to the extent they relate in any way to the subject matter hereof.

4.

This Agreement shall be construed, interpreted and enforced in a manner consistent with the provisions of the BCA. The provisions set forth in Sections 10.2 through 10.12 and 10.14 through 10.16 of the BCA, as in effect as of the date hereof, are hereby incorporated by reference into, and shall be deemed to apply to, this Second Letter as if all references to the “Agreement” in such sections were instead references to this Second Letter, and the references therein to the “Parties” were instead to the parties to this Second Letter.

{remainder of page intentionally left bank; signature page follows}

2


Please indicate your agreement to the foregoing by signing in the space provided below.

Capitalworks Emerging Markets Acquisition
Corp

By:

Roberta Brzezinski

Name:

Roberta Brzezinski

Title:

Chief Executive Officer

Accepted and agreed, effective as of the date first written above:

Lexasure Financial Group Limited

By:

Ian Lim Teck Soon

Name:

Ian Lim Teck Soon

Title:

Chief Executive Officer

{Signature Page to Side Letter Agreement re PCAOB Company Financials Extension}


Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULE 13A-14(A) AND RULE 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roberta Brzezinski, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Capitalworks Emerging Markets Acquisition Corp;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 20, 2024

By:

/s/ Roberta Brzezinski

Name: Roberta Brzezinski

Title: Chief Executive Officer

(Principal Executive Officer)


Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO RULE 13A-14(A) AND RULE 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Herman G. Kotzé, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Capitalworks Emerging Markets Acquisition Corp;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 20, 2024

By:

/s/ Herman G. Kotzé

Name: Herman G. Kotzé

Title: Chief Financial Officer

(Principal Financial and Accounting Officer)


Exhibit 32.1

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Capitalworks Emerging Markets Acquisition Corp (the “Company”) on Form 10-Q for the quarterly period ended December 31, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Roberta Brzezinski, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted by §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

Date: February 20, 2024

By:

/s/ Roberta Brzezinski

Name: Roberta Brzezinski

Title: Chief Executive Officer

(Principal Executive Officer)


Exhibit 32.2

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Capitalworks Emerging Markets Acquisition Corp (the “Company”) on Form 10-Q for the quarterly period ended December 31, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Herman G. Kotzé, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted by §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

Date: February 20, 2024

By:

/s/ Herman G. Kotzé

Name: Herman G. Kotzé

Title: Chief Financial Officer

(Principal Accounting and Financial Officer)


v3.24.0.1
Document and Entity Information - shares
9 Months Ended
Dec. 31, 2023
Feb. 20, 2024
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Dec. 31, 2023  
Document Transition Report false  
Entity File Number 001-41108  
Entity Registrant Name Capitalworks Emerging Markets Acquisition Corp  
Entity Incorporation, State or Country Code E9  
Entity Tax Identification Number 98-1598114  
Entity Address, Address Line One 1345 Avenue of the Americas  
Entity Address, Address Line Two 11th Floor  
Entity Address, City or Town New York  
Entity Address State Or Province NY  
Entity Address, Postal Zip Code 10105  
City Area Code 202  
Local Phone Number 320-4822  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company true  
Entity Central Index Key 0001865248  
Current Fiscal Year End Date --03-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Amendment Flag false  
Units, each consisting of one Class A ordinary share, par value $0.0001 per share, and one-half of one redeemable warrant    
Document and Entity Information    
Title of 12(b) Security Units, each consisting of one Class A ordinary share, par value $0.0001 per share, and one-half of one redeemable warrant  
Trading Symbol CMCAU  
Security Exchange Name NASDAQ  
Class A ordinary shares, par value $0.0001 per share, included as part of the units    
Document and Entity Information    
Title of 12(b) Security Class A ordinary shares, par value $0.0001 per share, included as part of the units  
Trading Symbol CMCA  
Security Exchange Name NASDAQ  
Class A ordinary shares    
Document and Entity Information    
Entity Common Stock, Shares Outstanding   9,998,396
Redeemable Warrants Exercisable For Class Common Stock    
Document and Entity Information    
Title of 12(b) Security Redeemable warrants included as part of the units, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50  
Trading Symbol CMCAW  
Security Exchange Name NASDAQ  
Class B ordinary shares    
Document and Entity Information    
Entity Common Stock, Shares Outstanding   1
v3.24.0.1
CONDENSED BALANCE SHEETS (UNAUDITED) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Current Assets:    
Cash $ 121,635 $ 90,283
Prepaid expenses and other assets 53,000 151,872
Total Current Assets 174,635 242,155
Cash and Investments held in the Trust Account 46,580,667 240,442,010
Total Assets 46,755,302 240,684,165
Current Liabilities:    
Accounts payable and accrued expenses 830,124 558,731
Loan Arrangement 710,440  
Working Capital Loan Agreement - Sponsor 1,360,000 800,000
Accrued offering costs 71,812 71,812
Total Current Liabilities 2,972,376 1,430,543
Derivative warrant liabilities 466,320 1,916,320
Forward purchase agreement liability 1,207,099 864,223
Deferred underwriting commission 8,050,000 8,050,000
Total liabilities 12,695,795 12,261,086
COMMITMENTS AND CONTINGENCIES (Note 6)
Shareholders' Deficit:    
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
Accumulated deficit (12,521,735) (12,019,506)
Total Shareholders' Deficit (12,521,160) (12,018,931)
Total Liabilities, Ordinary Shares Subject to Possible Redemption and Shareholders' Deficit 46,755,302 240,684,165
Class A ordinary shares subject to possible redemption    
Current Liabilities:    
Class A ordinary shares subject to possible redemption; 4,248,397 and 23,000,000 shares (at redemption value), respectively, as of December 31, 2023 and March 31, 2023 46,580,667 240,442,010
Class A ordinary shares subject not to possible redemption    
Shareholders' Deficit:    
Ordinary shares $ 575  
Class B ordinary shares    
Shareholders' Deficit:    
Ordinary shares   $ 575
v3.24.0.1
CONDENSED BALANCE SHEETS (Parenthetical) (UNAUDITED) - $ / shares
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
May 23, 2023
Mar. 31, 2023
Mar. 31, 2022
Class A ordinary shares subject to possible redemption, outstanding 4,248,397          
Preferred shares par value, (per share) $ 0.0001       $ 0.0001  
Preferred shares authorized 5,000,000       5,000,000  
Preferred shares issued 0       0  
Preferred shares outstanding 0       0  
Ordinary shares outstanding       9,998,396    
Class A ordinary shares            
Ordinary shares, par value (per share) $ 0.0001       $ 0.0001  
Ordinary shares authorized 500,000,000       500,000,000  
Class A ordinary shares subject to possible redemption            
Class A ordinary shares subject to possible redemption, outstanding 4,248,397 4,248,397 4,248,397   23,000,000 23,000,000
Class A ordinary shares subject not to possible redemption            
Ordinary shares issued 5,749,999       0  
Ordinary shares outstanding 5,749,999       0  
Class B ordinary shares            
Ordinary shares, par value (per share) $ 0.0001       $ 0.0001  
Ordinary shares authorized 50,000,000       50,000,000  
Ordinary shares issued 1     1 5,750,000  
Ordinary shares outstanding 1     1 5,750,000  
v3.24.0.1
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
EXPENSES        
General and administrative services - related party $ 60,000 $ 60,000 $ 180,000 $ 180,000
Operating and formation expenses 270,422 210,086 1,079,353 1,234,315
TOTAL EXPENSES 330,422 270,086 1,259,353 1,414,315
OTHER INCOME (EXPENSE)        
Investment income earned on investment held in Trust Account 581,496 1,959,780 2,981,390 3,305,210
Change in fair value of forward purchase agreement liability 242,703 16,634 (342,876) (141,283)
Change in fair value of derivative warrants 201,840 1,621,680 1,450,000 3,709,680
TOTAL OTHER INCOME - NET 1,026,039 3,598,094 4,088,514 6,873,607
Net income attributable to ordinary shares $ 695,617 3,328,008 2,829,161 5,459,292
Class B ordinary shares        
OTHER INCOME (EXPENSE)        
Net income attributable to ordinary shares   $ 665,602 $ 230,322 $ 1,091,858
Weighted average number of ordinary shares outstanding, basic 1 5,750,000 1,108,183 5,750,000
Weighted average number of ordinary shares outstanding, diluted 1 5,750,000 1,108,183 5,750,000
Net income per ordinary share, basic $ 0.07 $ 0.12 $ 0.21 $ 0.19
Net income per ordinary share, diluted $ 0.07 $ 0.12 $ 0.21 $ 0.19
Redeemable Class A ordinary shares        
OTHER INCOME (EXPENSE)        
Net income attributable to ordinary shares $ 295,573 $ 2,662,406 $ 1,634,093 $ 4,367,434
Weighted average number of ordinary shares outstanding, basic 4,248,397 23,000,000 7,862,342 23,000,000
Weighted average number of ordinary shares outstanding, diluted 4,248,397 23,000,000 7,862,342 23,000,000
Net income per ordinary share, basic $ 0.07 $ 0.12 $ 0.21 $ 0.19
Net income per ordinary share, diluted $ 0.07 $ 0.12 $ 0.21 $ 0.19
Non-redeemable Class A ordinary shares        
OTHER INCOME (EXPENSE)        
Net income attributable to ordinary shares $ 400,044   $ 964,746  
Weighted average number of ordinary shares outstanding, basic 5,749,999   4,641,817  
Weighted average number of ordinary shares outstanding, diluted 5,749,999   4,641,817  
Net income per ordinary share, basic $ 0.07   $ 0.21  
Net income per ordinary share, diluted $ 0.07   $ 0.21  
v3.24.0.1
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Class A ordinary shares
Ordinary shares
Class B ordinary shares
Ordinary shares
Class B ordinary shares
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning at Mar. 31, 2022   $ 575   $ 0 $ (11,164,576) $ (11,164,001)
Balance at the beginning (in shares) at Mar. 31, 2022   5,750,000        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value   $ 0     (307,310) (307,310)
Net income   0     1,608,198 1,608,198
Balance at the end at Jun. 30, 2022   $ 575     (9,863,688) (9,863,113)
Balance at the end (in shares) at Jun. 30, 2022   5,750,000        
Balance at the beginning at Mar. 31, 2022   $ 575   0 (11,164,576) (11,164,001)
Balance at the beginning (in shares) at Mar. 31, 2022   5,750,000        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Net income     $ 1,091,858     5,459,292
Balance at the end at Dec. 31, 2022   $ 575     (9,010,494) (9,009,919)
Balance at the end (in shares) at Dec. 31, 2022   5,750,000        
Balance at the beginning at Jun. 30, 2022   $ 575     (9,863,688) (9,863,113)
Balance at the beginning (in shares) at Jun. 30, 2022   5,750,000        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value   $ 0     (1,038,120) (1,038,120)
Net income   0     523,086 523,086
Balance at the end at Sep. 30, 2022   $ 575     (10,378,722) (10,378,147)
Balance at the end (in shares) at Sep. 30, 2022   5,750,000        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value   $ 0     (1,959,780) (1,959,780)
Net income   0 665,602   3,328,008 3,328,008
Balance at the end at Dec. 31, 2022   $ 575     (9,010,494) (9,009,919)
Balance at the end (in shares) at Dec. 31, 2022   5,750,000        
Balance at the beginning at Mar. 31, 2023 $ 0 $ 575   0 (12,019,506) (12,018,931)
Balance at the beginning (in shares) at Mar. 31, 2023 0 5,750,000        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value         (1,861,142) (1,861,142)
Conversion of Class B ordinary shares to Class A ordinary shares $ 575 $ (575)        
Conversion of Class B ordinary shares to Class A ordinary shares (in shares) 5,749,999 (5,749,999)        
Net income         1,056,119 1,056,119
Balance at the end at Jun. 30, 2023 $ 575       (12,824,529) (12,823,954)
Balance at the end (in shares) at Jun. 30, 2023 5,749,999 1        
Balance at the beginning at Mar. 31, 2023 $ 0 $ 575   $ 0 (12,019,506) (12,018,931)
Balance at the beginning (in shares) at Mar. 31, 2023 0 5,750,000        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Net income     $ 230,322     2,829,161
Balance at the end at Dec. 31, 2023 $ 575       (12,521,735) (12,521,160)
Balance at the end (in shares) at Dec. 31, 2023 5,749,999 1        
Balance at the beginning at Jun. 30, 2023 $ 575       (12,824,529) (12,823,954)
Balance at the beginning (in shares) at Jun. 30, 2023 5,749,999 1        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value         (738,753) (738,753)
Net income         1,077,425 1,077,425
Balance at the end at Sep. 30, 2023 $ 575       (12,485,857) (12,485,282)
Balance at the end (in shares) at Sep. 30, 2023 5,749,999 1        
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value         (731,496) (731,496)
Net income         695,617 695,617
Balance at the end at Dec. 31, 2023 $ 575       $ (12,521,735) $ (12,521,160)
Balance at the end (in shares) at Dec. 31, 2023 5,749,999 1        
v3.24.0.1
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows From Operating Activities:    
Net income $ 2,829,161 $ 5,459,292
Adjustments to reconcile net income to net cash used in operating activities:    
Investment income earned on investments held in the Trust Account (2,981,390) (3,305,210)
Change in fair value of derivative warrant liabilities (1,450,000) (3,709,680)
Change in fair value of forward purchase agreement liability 342,876 141,283
Changes in operating assets and liabilities:    
Prepaid expenses 88,872 213,414
Other current assets   34,626
Other assets 10,000 64,372
Accounts payable and accrued expenses 271,393 367,785
Net Cash Used In Operating Activities (889,088) (734,118)
Cash Flows From Investing Activities:    
Cash withdrawn from Trust Account in connection with redemption 197,192,734  
Cash deposited into Trust Account (350,000)  
Net Cash Provided By Investing Activities 196,842,734  
Cash Flows From Financing Activities:    
Redemptions of Class A ordinary shares (197,192,734)  
Proceeds from working capital loan agreement 560,000  
Due from Sponsors   25,000
Proceeds from loan arrangement 710,440  
Net Cash (Used In) Provided By Financing Activities (195,922,294) 25,000
Net change in cash 31,352 (709,118)
Cash at beginning of period 90,283 969,261
Cash at end of period 121,635 260,143
Supplemental disclosure of non-cash financing activities:    
Class A ordinary shares remeasurement adjustment $ 3,331,391 $ 3,305,210
v3.24.0.1
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN
9 Months Ended
Dec. 31, 2023
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN  
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN

NOTE 1 — DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN

Capitalworks Emerging Markets Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on April 20, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of December 31, 2023, the Company had not commenced any operations. All activity for the period from April 20, 2021 (inception) through December 31, 2023 relates to the Company’s formation, initial public offering consummated on December 3, 2021 (“Initial Public Offering”) and search for a prospective target company, which is described below. The Company will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering and the Private Placement (as defined below) deposited in the Trust Account (as defined below). The Company has selected March 31 as its fiscal year end.

Lexasure Business Combination

On March 1, 2023, the Company announced the execution of a definitive business combination agreement (the “Lexasure Business Combination Agreement”) with Lexasure Financial Group Limited, a Cayman Islands exempted company limited by shares (together with its successors, “Lexasure”), Lexasure Financial Holdings Corp., a Cayman Islands exempted company limited by shares (“Pubco”), CEMAC Merger Sub Inc., a Cayman Islands exempted company limited by shares and a wholly-owned subsidiary of Pubco, Lexasure Merger Sub Inc., a Cayman Islands exempted company limited by shares and a wholly-owned subsidiary of Pubco, CEMAC Sponsor LP, a Cayman Islands exempted limited partnership (the “Sponsor”), in the capacity as the representative from and after the Effective Time (as defined below) for the shareholders of the Company and Pubco (other than the former Lexasure shareholders), and Ian Lim Teck Soon, an individual, in the capacity as the representative from and after the Effective Time for the former Lexasure shareholders, for a proposed business combination among the parties (the “Lexasure Business Combination”). Pursuant to the Lexasure Business Combination Agreement, Pubco will serve as the parent company of each of the Company and Lexasure following the consummation of the Lexasure Business Combination. Capitalized terms used but not defined in this subsection “Lexasure Business Combination” shall have the respective meanings given to them in the Lexasure Business Combination Agreement.

The total consideration to be paid by Pubco to Lexasure’s shareholders at the Closing (the “Merger Consideration”) will be an amount equal to $250,000,000 plus the amount of aggregate net proceeds actually received by Lexasure between signing and Closing of the Lexasure Business Combination Agreement in respect of investments in the Company’s securities. The Merger Consideration will be payable in new Pubco Ordinary Shares, each valued at a price per share equal to the price per share at which the Public Shareholders (as defined below) may redeem their ordinary shares (as defined in Note 7) in connection with the Closing.

The Public Shareholders who do not redeem their ordinary shares in connection with the Transactions will receive one Pubco Ordinary Share per ordinary share of the Company.

In addition, the Lexasure shareholders will have the contingent right to receive up to an aggregate maximum of 5,000,000 additional Pubco Ordinary Shares (the “Earnout Shares”) as contingent consideration after the Closing based on Pubco, Lexasure and their respective subsidiaries achieving certain adjusted net income milestones for the fiscal years ending June 30, 2023 and June 30, 2024, as follows:

(i)

an aggregate of 2,500,000 Earnout Shares will be issued to the Lexasure shareholders in the event that adjusted net income for the Earnout Year ending June 30, 2023 is at least $18,000,000; and

(ii)

an aggregate of 2,500,000 Earnout Shares will be issued to the Lexasure shareholders in the event that the combined adjusted net income for both Earnout Years is at least $41,000,000.

The Closing is subject to typical conditions.

Upon the execution of the Lexasure Business Combination Agreement, the Company received an automatic three-month extension to June 3, 2023 to consummate an initial Business Combination. On May 23, 2023, the Company held an extraordinary general meeting of shareholders of the Company, at which the Company’s shareholders approved, among other things, an amendment to the Company's amended and restated memorandum and articles of associates (the "Charter") to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company’s operations on an earlier date than March 3, 2024.

In connection with the Lexasure Business Combination Agreement, the Company entered into two side letters with Lexasure; one letter dated April 18, 2023, and the other dated April 19, 2023 (the “First Financials Side Letter”). Pursuant to the First Financials Side Letter, Lexasure agreed to loan the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with the Extension and related expenses such as the filing of an additional Quarterly Report on Form 10-Q, up to a maximum of $600,000 (the “First Lexasure Loan”), in the event that the PCAOB audited financial statements of Lexasure and its subsidiaries are not delivered on or before May 1, 2023 and/or the PCAOB reviewed quarterly financial statements of Lexasure and its subsidiaries are not delivered on or before May 7, 2023. The First Lexasure Loan is unsecured and interest free. In connection with the First Lexasure Loan, at the closing of the Lexasure Business Combination (or in the event that the Lexasure Business Combination Agreement is terminated in accordance with its terms and the Company consummates another transaction constituting a Business Combination, upon the consummation of such Business Combination (an “Alternative Closing”)), the Sponsor has agreed to transfer a number of ordinary shares to Lexasure or its designee equal to (x) the amount of the First Lexasure Loan that is used by the Company and not returned to Lexasure at or prior to the closing of the Lexasure Business Combination or Alternative Closing (less any amounts applied pursuant to the termination fee provision of the Lexasure Business Combination Agreement), divided by (y) $10.00 per share. The Company will repay the First Lexasure Loan amount directly to Lexasure at the closing of the Lexasure Business Combination, and in the event of the termination of the Lexasure Business Combination Agreement for any reason, the First Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the First Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement.

On November 8, 2023, the Company entered into another side letter with Lexasure (the “Second Financials Side Letter”), addressing Lexasure’s expectation of not meeting deadline for the delivery of the PCAOB audited company financials or the PCAOB reviewed quarterly company financials set forth in certain covenants and termination provisions of the Lexasure Business Combination Agreement, as extended by the First Financials Side Letter.

Pursuant to the Second Financials Side Letter, the Company has agreed to forbear from enforcing its rights to terminate the Lexasure Business Combination Agreement pursuant to certain termination provisions thereunder, until either December 15, 2023, or December 31, 2023, depending on whether it relates to the PCAOB audited company financials or the PCAOB reviewed quarterly company financials, respectively. In exchange for this forbearance, Lexasure has agreed to loan to the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with extensions and related expenses such as the filing of an additional Quarterly Report on Form 10-Q and the renewal of the Company’s D&O insurance, up to a maximum of $400,000 (the “Second Lexasure Loan”).

The Second Lexasure Loan is unsecured and interest free. In connection with the Second Lexasure Loan, the Sponsor agreed to transfer a number of Class B ordinary shares to Lexasure or its designee    , equal to the amount not returned to Lexasure from the escrow divided by $10.00 per share regardless of whether the closing of the Lexasure Business Combination occurs. The Company agreed to repay the Second Lexasure Loan directly to Lexasure at the closing of the Lexasure Business Combination. In the event of the termination of the Lexasure Business Combination Agreement for any reason, the Second Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the Second Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement. As of December 31, 2023, the Company had borrowed $710,440 under the First Lexasure Loan and the Second Lexasure Loan.

Initial Public Offering

The registration statement for the Company’s Initial Public Offering was declared effective on November 30, 2021. On December 3, 2021, the Company consummated the Initial Public Offering of 20,000,000 units (“Units” and, with respect to the ordinary shares included in the Units sold, the “Public Shares” and the warrants included in the Units sold, the “Public Warrants”), generating gross proceeds of $200,000,000 (as described in Note 3).

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) of an aggregate of 10,500,000 warrants (the “Private Placement Warrants” and together with the Public Warrants, the “warrants”) to the Sponsor at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $10,500,000.

On December 3, 2021, the underwriters purchased an additional 3,000,000 Units pursuant to the exercise of the over-allotment option in full. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $30,000,000. Also, in connection with the full exercise of the over-allotment option, the Sponsor purchased an additional 1,200,000 Private Placement Warrants at a purchase price of $1.00 per warrant for total gross proceeds of $1,200,000.

As of December 3, 2021, transaction costs amounted to $13,428,526 consisting of $4,600,000 of underwriting fees, $8,050,000 of deferred underwriting fees payable (which are held in a trust account with Continental Stock Transfer & Trust Company (“Continental”) acting as trustee (the “Trust Account”) and $778,526 of other offering costs related to the Initial Public Offering. Cash of $121,635 was held outside of the Trust Account on December 31, 2023 and available for working capital purposes. As described in Note 6, the $8,050,000 deferred underwriting fees are contingent upon the consummation of the Business Combination within the Combination Period (as defined below).

Following the closing of the Initial Public Offering on December 3, 2021, an amount of $234,600,000 ($10.20 per Unit) from the net proceeds of the Initial Public Offering and the Private Placement was placed in the Trust Account which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account, as described below. However, to mitigate the risk of the Company being deemed to have been operating as an unregistered investment company (including under the subjective test of Section 3(a)(1)(A) of the Investment Company Act), the Company intends to, on or prior to the 24-month anniversary of the effective date of the registration statement related to the Initial Public Offering, instruct Continental to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to hold all funds in the Trust Account in cash items until the earlier of consummation of its Business Combination or liquidation.

Business Combination

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and Private Placement, although substantially all of the net proceeds are intended to be and have been applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (excluding the amount of deferred underwriting commissions and taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account. There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”).

All of the Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Charter. In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require ordinary shares subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., the Public Warrants), the initial carrying value of the Class A ordinary shares (as defined in Note 7) classified as temporary equity were allocated proceeds determined in accordance with ASC Topic 470-20, “Debt with Conversion and other Options”. The Class A ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The Public Shares are redeemable and are classified as such on the Company’s balance sheets until such date that a redemption event takes place. Redemptions of the Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to an agreement relating to the Business Combination.

If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Charter, conduct the redemptions pursuant to the tender offer rules of the SEC, and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares held by it in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Charter (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial Business Combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.

The Company has a 27-month period, from the closing of the Initial Public Offering to March 3, 2024 (or such earlier date as determined by the Company’s Board of Directors (the “Board”)) as extended by the Extension (as defined below), unless further extended pursuant to the Charter, to consummate a Business Combination (the “Combination Period”). If the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to the Company to pay its taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and the Board, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

The Sponsor has agreed to waive its rights to liquidate distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.20 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.20 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Redemption and Extension

On May 18, 2023 and May 22, 2023, the Company entered into non-redemption agreements with the Sponsor and certain unaffiliated third parties (individually, an “NRA Holder” and collectively, the “NRA Holders”) in exchange for the NRA Holder or NRA Holders agreeing either not to request redemption, or to reverse any previously submitted redemption demand with respect to an aggregate of 4,399,737 Class A ordinary shares sold in the Initial Public Offering in connection with the 2023 Extraordinary Meeting (as defined below). In consideration of the foregoing agreement, immediately prior to, and substantially concurrently with, the closing of a Business Combination, (i) the Sponsor (or its designees) will surrender and forfeit to the Company, for no consideration, an aggregate of 1,099,935 Class A ordinary shares (the “NRA Forfeited Shares”) and (ii) the Company shall issue to the NRA Holders a number of Class A ordinary shares equal to the NRA Forfeited Shares.

On May 23, 2023, the Company held an extraordinary general meeting of shareholders of the Company (the “2023 Extraordinary Meeting”), at which the Company’s shareholders approved, among other things, an amendment to the Charter to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company’s operations on an earlier date than March 3, 2024 (the “Extension”). In connection with the vote to approve the Extension, the holders of 18,751,603 Class A ordinary shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.51 per share, for an aggregate redemption amount of $197,192,734, in connection with the 2023 Extraordinary Meeting. As a result of the approvals at the 2023 Extraordinary Meeting, the Company will deposit into the Trust Account $50,000 per month, or portion thereof, that is needed to complete a Business Combination, for up to an aggregate of $450,000. On June 6, 2023, the first $50,000 was deposited into the Trust Account. On July 3, 2023, August 3, 2023, September 13, 2023, October 11, 2023, November 1, 2023 and December 11, 2023, respectively, the second, third, fourth, fifth, sixth and seventh payments of $50,000 were deposited into the Trust Account. For the information on the subsequent deposits made to the Trust Account, please refer to “Note 10 — Subsequent Events” below.

On May 23, 2023, the Company issued an aggregate of 5,749,999 Class A ordinary shares to the Sponsor, upon the conversion of an equal number of Class B ordinary shares held by the Sponsor (the “Founder Conversion”). The 5,749,999 Class A ordinary shares issued in connection with the Founder Conversion are subject to the same restrictions as applied to the Class B ordinary shares before the Founder Conversion, including, among others, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the IPO Prospectus. Following the Founder Conversion and the redemptions in connection with the Extension, there were 9,998,396 Class A ordinary shares issued and outstanding and one Class B ordinary share issued and outstanding.

Going Concern Consideration

As of December 31, 2023, the Company had cash of $121,635 and a working capital deficit of $2,797,741. Further, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. In connection with the Company’s assessment of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”) Topic 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company’s management has determined that these liquidity risks, as well as if the Company is unsuccessful in consummating an initial Business Combination within the Combination Period, the requirement that the Company cease all operations, redeem the Public Shares and thereafter liquidate and dissolve raises substantial doubt about the ability to continue as a going concern. The Company’s management has determined that the Company does not have funds that are sufficient to fund the working capital needs of the Company until the consummation of an initial Business Combination or the winding up of the Company as stipulated in the Charter. The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Risks and Uncertainties

The Company’s management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of the balance sheet.

Additionally, as a result of the military action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate a Business Combination are not yet determinable.

The accompanying financial statements do not include any adjustments that might result from the outcome of the above uncertainties.

v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC.

Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements as of March 31, 2023 filed with the SEC on Form 10-K on July 14, 2023. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of December 31, 2023 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the nine months ended December 31, 2023 are not necessarily indicative of the results to be expected for the full year ending March 31, 2024.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the accompanying financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

Making estimates requires the Company’s management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheet, which the Company’s management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $121,635 and $90,283 as of December 31, 2023 and March 31, 2023, respectively. The Company had no cash equivalents as of December 31, 2023 and March 31, 2023.

Cash and Investments held in Trust Account

The Company’s portfolio of investments is comprised solely of U.S. Treasury Bills, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities, or a combination thereof. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the accompanying balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in gain on investments held in Trust Account in the accompanying statement of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.

At December 31, 2023 and March 31, 2023, the Company had approximately $46.6 million and $240.4 million in cash and investments held in the Trust Account, respectively.

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of ASC Topic 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs associated with warrant liabilities are expensed as incurred. Offering costs associated with the Units were allocated between temporary equity and the Public Warrants by the relative fair value method. Offering costs of $778,526 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriting commissions of $12,650,000 (or $4,600,000 paid in cash upon the closing of the Initial Public Offering and a deferred fee of $8,050,000), were allocated between temporary equity, the Public Warrants and the Private Placement Warrants in a relative fair value method upon completion of the Initial Public Offering. Of these costs, $778,526 were allocated to the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement (as defined in Note 6) and are charged to the statement of operations.

Class A Ordinary Shares subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480. Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at December 31, 2023 and March 31, 2023, the 4,248,397 and 23,000,000 Class A ordinary shares, respectively, subject to possible redemption in the amount of approximately $46.6 million and $240.4 million, respectively, were presented as temporary equity, outside of the shareholders’ deficit section of the accompanying condensed balance sheets.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized a measurement adjustment from initial book value to redemption amount value. As of December 31, 2023, the change in the carrying value of redeemable Class A ordinary shares resulted in charges against deficit of approximately $3.3 million. For the year ended March 31, 2023, the change in the carrying value of redeemable Class A ordinary shares resulted in charges against additional paid-in capital and accumulated deficit of approximately $5.8 million.

At December 31, 2023 and March 31, 2023, the Class A ordinary shares reflected in the accompanying condensed balance sheets is reconciled in the following table:

Value

Shares

Class A ordinary shares subject to possible redemption – April 1, 2022

    

$

234,616,409

    

23,000,000

Remeasurement of carrying value to redemption value

5,825,601

Class A ordinary shares subject to possible redemption – March 31, 2023

$

240,442,010

23,000,000

Current period remeasurement of carrying value to redemption value

1,861,142

Withdrawal from Trust

(197,192,734)

(18,751,603)

Class A ordinary shares subject to possible redemption – June 30, 2023

$

45,110,418

4,248,397

Current period remeasurement of carrying value to redemption value

738,753

Class A ordinary shares subject to possible redemption – September 30, 2023

$

45,849,171

4,248,397

Current period remeasurement of carrying value to redemption value

731,496

Class A ordinary shares subject to possible redemption – December 31, 2023

$

46,580,667

4,248,397

Net income per share

Net income per share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period. The Company applies the two-class method in calculating earnings per share. Earnings and losses are shared pro rata between the two classes of shares. The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, (ii) exercise of over-allotment and (iii) Private Placement, since their inclusion would be anti-dilutive under the two-class method. As a result, diluted earnings per ordinary share is the same as basic earnings per ordinary share for the periods presented. The warrants are exercisable to purchase 23,200,000 Class A ordinary shares in the aggregate.

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except for the share amounts):

Three Months Ended

Three Months Ended

December 31, 

December 31, 

    

2023

    

2022

Redeemable Class A ordinary share

Numerator: Income allocable to redeemable Class A ordinary share

$

295,573

$

2,662,406

Denominator: Basic and diluted weighted average shares outstanding

4,248,397

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.07

$

0.12

Non-redeemable Class A ordinary share

Numerator: Income allocable to non-redeemable Class A ordinary share

$

400,044

$

Denominator: Basic and diluted weighted average shares outstanding

5,749,999

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.07

$

Class B ordinary share

Numerator: Income allocable to Class B ordinary share

 

$

 

$

665,602

Denominator: Basic and diluted weighted average shares outstanding

 

1

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.07

$

0.12

    

Nine Months Ended

    

Nine Months Ended

December 31,

December 31,

2023

2022

Redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to redeemable Class A ordinary share

$

1,634,093

$

4,367,434

Denominator: Basic and diluted weighted average shares outstanding

 

7,862,342

 

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.21

$

0.19

Non-redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to non-redeemable Class A ordinary share

$

964,746

$

Denominator: Basic and diluted weighted average shares outstanding

 

4,641,817

 

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.21

$

Class B ordinary share

 

  

 

  

Numerator: Income allocable to Class B ordinary share

$

230,322

$

1,091,858

Denominator: Basic and diluted weighted average shares outstanding

 

1,108,183

 

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.21

$

0.19

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC Topic 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2023 and March 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman Islands income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the accompanying condensed balance sheets.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account.

Fair Value of Financial Instruments

“Fair value” is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

“Level 1”, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
“Level 2”, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
“Level 3”, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

See Note 9 for additional information regarding liabilities measured at fair value.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (December 3, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the accompanying condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are each a derivative instrument. As the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement meet the definition of a derivative, the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are measured at fair value at issuance and at each reporting date in accordance with ASC Topic 820, “Fair Value Measurement”, with changes in fair value recognized in the statement of operations in the period of change.

Warrant Instruments

The Company accounts for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in ASC 815, whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, the Company classifies the warrant instrument as a liability at fair value and adjust the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statement of operations. The fair value at issuance was calculated using a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. The valuation models utilize inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period. Due to the terms within the warrant agreement, as of March 31, 2022 and for all periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price will be used to calculate the fair value of the Private Placement Warrants as of each relevant reporting date. Upon issuance of the Private Placement Warrants, the Company recorded a charge of $1,532,700 for the excess fair value of Private Placement Warrant liabilities over the proceeds received.

Recent Accounting Standards

In August 2020, the FASB issued ASU Topic 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, it would have on its financial position, results of operations or cash flows.

The Company’s management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.

v3.24.0.1
INITIAL PUBLIC OFFERING
9 Months Ended
Dec. 31, 2023
INITIAL PUBLIC OFFERING  
INITIAL PUBLIC OFFERING

NOTE 3 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering, the Company sold 20,000,000 Units at a purchase price of $10.00 per Unit generating gross proceeds to the Company in the amount of $200,000,000. Each Unit consists of one Public Share and one-half of one Public Warrant, with each whole Public Warrant entitling the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment (as described in Note 8).

On December 3, 2021, the underwriters purchased an additional 3,000,000 Units pursuant to the exercise in full of the over-allotment option. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $30,000,000.

As a result of the closing of the Initial Public Offering and the full exercise of the over-allotment option, the Company sold a total of 23,000,000 Units generating gross proceeds of $230,000,000.

v3.24.0.1
PRIVATE PLACEMENT
9 Months Ended
Dec. 31, 2023
PRIVATE PLACEMENT  
PRIVATE PLACEMENT

NOTE 4 — PRIVATE PLACEMENT

Simultaneously with the closing of the Initial Public Offering, the Company consummated the Private Placement and sold an aggregate of 10,500,000 Private Placement Warrants at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $10,500,000.

On December 3, 2021, the underwriters exercised their over-allotment option in full. In connection with the full exercise of the over-allotment option, the Sponsor purchased an additional 1,200,000 Private Placement Warrants at a purchase price of $1.00 per warrant for total gross proceeds of $1,200,000. As a result of the closing of the Initial Public Offering and the full exercise of the over-allotment option, the Company sold a total of 11,700,000 Private Placement Warrants generating gross proceeds of $11,700,000.

A portion of the proceeds from the Private Placement was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the Private Placement held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will be worthless.

The Private Placement Warrants (including the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of an initial Business Combination, subject to certain exceptions.

v3.24.0.1
RELATED PARTIES
9 Months Ended
Dec. 31, 2023
RELATED PARTIES  
RELATED PARTIES

NOTE 5 — RELATED PARTIES

Founder Shares

On May 12, 2021, the Sponsor received 5,750,000 of the Class B ordinary shares (the “Founder Shares”) in exchange for cash of $25,000. The Founder Shares included an aggregate of up to 750,000 shares subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full or in part, so that the number of Founder Shares would equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering. Due to the full exercise of the over-allotment option by the underwriters, these 750,000 shares are no longer subject to forfeiture.

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their ordinary shares for cash, securities or other property.

On May 23, 2023, the Company issued an aggregate of 5,749,999 Class A ordinary shares to the Sponsor, upon the conversion of an equal number of Class B ordinary shares held by the Sponsor. The 5,749,999 Class A ordinary shares issued in connection with the Founder Conversion are subject to the same restrictions as applied to the Class B ordinary shares before the Founder Conversion, including, among others, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the IPO Prospectus. Following the Founder Conversion and the redemptions in connection with the Extension, there were 9,998,396 Class A ordinary shares issued and outstanding and one Class B ordinary share issued and outstanding.

General and Administrative Services

Commencing on the date the Units were first listed on the Nasdaq Stock Market, the Company has agreed to pay an affiliate of the Sponsor a total of $20,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. During the three and nine months ended December 31, 2023 and 2022, the Company incurred $60,000 and $180,000 of expenses, respectively.  The outstanding balance was $200,000 and $20,000 at December 31, 2023 and March 31, 2023, respectively.

Promissory Note — Related Party

On May 12, 2021, the Company issued an unsecured promissory note to the Sponsor (the “IPO Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The IPO Promissory Note was non-interest bearing and payable on the earlier of (i) December 31, 2021 or (ii) the consummation of the Initial Public Offering. During the period from inception to December 3, 2021, the Company borrowed $280,000 pursuant to the IPO Promissory Note. Such borrowings were repaid in full at the closing of the Initial Public Offering on December 3, 2021. No additional borrowings are allowed under the Promissory Note.

Working Capital Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.

On February 1, 2023, a loan agreement was entered into by and between the Company and the Sponsor (the “WCL Agreement”), pursuant to which the Sponsor agreed to provide the Working Capital Loan of up to $1,500,000 to the Company.

As of December 31, 2023 and March 31, 2023, the Company had borrowed $1,360,000 and $800,000, respectively. At December 31, 2023, $140,000 was available under the WCL Agreement.

Extension Loan

The Company initially had 15 months from the closing of the Initial Public Offering to consummate an initial Business Combination, with an automatic three-month extension if it has signed a definitive agreement with respect to an initial Business Combination within such 15-month period (an “Automatic Extension”).

If the Company anticipated that it would not be able to consummate its initial Business Combination within the initial 15 months and was not entitled to an Automatic Extension, it may, by resolution of the Board if requested by the Sponsor, extend the period of time to consummate a Business Combination by an additional three months (for a total of up to 18 months to complete a Business Combination), subject to the Sponsor depositing additional funds into the Trust Account (a “Paid Extension”). In connection with an Automatic Extension or a Paid Extension as described above, Public Shareholders would not be offered the opportunity to vote on or redeem their shares. Pursuant to the terms of the Charter and the trust agreement entered into between the Company and Continental, as amended, in order to extend the time available for the Company to consummate its initial Business Combination in connection with a Paid Extension, the Sponsor or its affiliates or designees, upon ten days’ advance notice prior to the deadline, would have to deposit into the Trust Account $2,300,000 on or prior to the date of the deadline. Any such payments would be made in the form of a loan (an “Extension Loan”). Any such Extension Loan would be non-interest bearing and payable upon the consummation of the Business Combination. If the Company completes its initial Business Combination, it would, at the option of the Sponsor, repay such loaned amounts out of the proceeds of the Trust Account released to it or convert a portion or all of the total Extension Loan amount into warrants at a price of $1.00 per warrant, which warrants would be identical to the Private Placement Warrants. If the Company does not complete a Business Combination, it would not repay such Extension Loans. Furthermore, the letter agreement with the Company’s initial shareholders contains a provision pursuant to which the Sponsor has agreed to waive its right to be repaid for such Extensions Loan out of the funds held in the Trust Account in the event that the Company does not complete a Business Combination. The Sponsor and its affiliates or designees were not obligated to make any Extension Loan.

Upon the execution of the Lexasure Business Combination Agreement, the Company received an Automatic Extension of the time it had to consummate a Business Combination until June 3, 2023 and a Paid Extension was not needed.

On May 23, 2023, the Company held the 2023 Extraordinary Meeting, at which the Company’s shareholders approved, among other things, an amendment to the Charter to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company’s operations on an earlier date than March 3, 2024.

Lexasure Loans

Pursuant to the First Financials Side Letter, Lexasure agreed to loan the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with the Extension and related expenses such as the filing of an additional Quarterly Report on Form 10-Q, up to a maximum of $600,000 (in the event that the PCAOB audited financial statements of Lexasure and its subsidiaries are not delivered on or before May 1, 2023 and/or the PCAOB reviewed quarterly financial statements of Lexasure and its subsidiaries are not delivered on or before May 7, 2023. This First Lexasure Loan is unsecured and interest free. In connection with the First Lexasure Loan, at the closing of the Lexasure Business Combination or an Alternative Closing, the Sponsor has agreed to transfer a number of ordinary shares to Lexasure or its designee equal to (x) the amount of the First Lexasure Loan that is used by the Company and not returned to Lexasure at or prior to the closing of the Lexasure Business Combination or Alternative Closing (less any amounts applied pursuant to the termination fee provision of the Lexasure Business Combination Agreement), divided by (y) $10.00 per share. The Company will repay the First Lexasure Loan amount directly to Lexasure at the closing of the Lexasure Business Combination, and in the event of the termination of the Lexasure Business Combination Agreement for any reason, the First Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the First Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement.

Pursuant to the Second Financials Side Letter, the Company has agreed to forbear from enforcing its rights to terminate the Lexasure Business Combination Agreement pursuant to certain termination provisions thereunder, until either December 15, 2023, or December 31, 2023, depending on whether it relates to the PCAOB audited company financials or the PCAOB reviewed quarterly company financials, respectively. In exchange for this forbearance, Lexasure has agreed to loan to the Company reasonable amounts that the Company is obligated to deposit into the Trust Account in connection with extensions and related expenses such as the filing of an additional Quarterly Report on Form 10-Q and the renewal of the Company’s D&O insurance, up to a maximum of $400,000. This Second Lexasure Loan is unsecured and interest free. In connection with the Second Lexasure Loan, the Sponsor agreed to transfer a number of Class B ordinary shares to Lexasure or its designee, equal to the amount not returned to Lexasure from the escrow divided by $10.00 per share regardless of whether the closing of the Lexasure Business Combination occurs. The Company agreed to repay the Second Lexasure Loan directly to Lexasure at the closing of the Lexasure Business Combination. In the event of the termination of the Lexasure Business Combination Agreement for any reason, the Second Lexasure Loan shall be cancelled and no amounts shall be owed by the Company, provided that any amounts advanced by Lexasure pursuant to the Second Financials Side Letter shall reduce the amounts payable by Lexasure pursuant to the termination fee provision of the Lexasure Business Combination Agreement.

As of December 31, 2023, the Company had borrowed $710,440 under the First Lexasure Loan and Second Lexasure Loan, which was disclosed on the accompanying condensed balance sheet under the “Loan Arrangement” item.

v3.24.0.1
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Dec. 31, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 6 — COMMITMENTS AND CONTINGENCIES

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans or Extension Loan (and any ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans or Extension Loan and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A ordinary shares). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The Company granted the underwriters a 45-day option from the date of Initial Public Offering to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. On December 3, 2021, the underwriters purchased an additional 3,000,000 Units pursuant to the full exercise of the over-allotment option. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $30,000,000.

The underwriters were paid a cash underwriting discount of $0.20 per Unit, or $4,600,000, upon the closing of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $8,050,000. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

Forward Purchase Agreement

The Company entered into a Forward Purchase Agreement, as amended (the “Forward Purchase Agreement”) with Camber Base, LLC (“Camber”) pursuant to which Camber, or any of its subsidiaries or affiliates, may, at the sole written election of Camber, purchase up to $20.0 million units (the “Forward Purchase Units”), for $10.00 per Forward Purchase Unit, in a private placement that will close substantially concurrently with the closing of the Business Combination. One Forward Purchase Unit consists of one Class A ordinary share, at $11.50 per share, subject to adjustment, and one-half of one warrant to purchase Class A Ordinary Shares (a “Forward Purchase Warrant”).

The Forward Purchase Warrants will have the same terms as the Public Warrants, and the Forward Purchase Shares will be identical to the Public Shares, except the Forward Purchase Shares will be subject to transfer restrictions and certain registration rights.

Camber’s commitment to purchase securities pursuant to the Forward Purchase Agreement is intended to provide the Company with a minimum funding level for a Business Combination. The proceeds from the sale of the Forward Purchase Securities may be used as part of the consideration to be paid to the sellers in a Business Combination, pay for expenses incurred in connection with a Business Combination or for working capital in the post-transaction company. Subject to the conditions in the Forward Purchase Agreement, the purchase of the Forward Purchase Securities will be a binding obligation of Camber, regardless of whether any Class A ordinary shares are redeemed by the public shareholders in connection with a Business Combination.

Vendor Agreements

As of December 31, 2023, the Company had incurred unpaid legal fees of $512,704 which are included in accounts payable and accrued expenses and accrued offering costs on the accompanying condensed balance sheets. These fees are deferred until completion of an initial Business Combination.

Consulting Agreements

On November 27, 2022, the Company entered into an agreement (the “2022 Consulting Agreement”) with a transactional and strategic advisory firm (the “First Strategic Advisor”) for advisory services in connection with a potential Business Combination. Pursuant to the 2022 Consulting Agreement, if the Company consummates a Business Combination, the Company shall pay the First Strategic Advisor, at the consummation of the Business Combination, a cash fee (the “Capital Markets Advisory Fee”) in the amount equal to (i) $1,500,000 plus (ii) an incremental advisory fee (an “Incremental Advisory Fee”) based on the value of the proceeds held in the Trust Account immediately prior to the closing of the Business Combination (the “Trust Proceeds”). If the Trust Proceeds are: (i) greater than $58,650,000 but less than or equal to $117,300,000, the Company will pay the First Strategic Advisor an Incremental Advisory Fee of $250,000; (ii) greater than $117,300,000 but less than or equal to $175,950,000, the Company will pay the First Strategic Advisor an Incremental Advisory Fee of $1,000,000; or (iii) greater than $175,950,000, the Company will pay the First Strategic Advisor an Incremental Advisory Fee of $2,500,000. The Capital Markets Advisory Fee shall be due and payable to the First Strategic Advisor by the Company at the consummation of the Business Combination. If the Business Combination does not occur or is abandoned, the First Strategic Advisor will not be entitled to the Capital Markets Advisory Fee. The Company will also reimburse the First Strategic Advisor for all reasonable documented out-of-pocket expenses incurred in connection with the 2022 Consulting Agreement, provided that such expenses will not exceed $25,000 in the aggregate without the prior written approval of the Company.

On August 3, 2023, the Company, the First Strategic Advisor, Sponsor, Roberta Brzezinski, and Herman Kotze entered into an amendment to the 2022 Consulting Agreement. This amendment, among other things, revised the terms of the Capital Markets Advisory Fee under the 2022 Consulting Agreement. Pursuant to the amendment, (i) if  the Trust Proceeds are equal to or greater than $4 million, the Company will pay the First Strategic Advisor a Capital Markets Advisory Fee of $500,000 in cash, plus shares of common stock of the public company entity that survives the Business Combination which stock is listed on the New York Stock Exchange or Nasdaq Global Market (the “Stock”), equal to $500,000 and (ii) if the Trust Proceeds are less than $4 million, the Company will pay the First Strategic Advisor a Capital Markets Advisory Fee in Stock equal to $1,000,000. The number of shares of Stock owed to the First Strategic Advisor shall be calculated by dividing (x) the total value of the Stock payable by (y) the VWAP of the Stock over the five (5) trading days immediately preceding the date of the initial filing of the registration statement registering the Stock of the public company entity that survives the Business Combination, provided that clause (y) shall not be less than $4.00. The Capital Markets Advisory Fee shall be due and payable to the First Strategic Advisor by the Company at the consummation of the Business Combination. If the Business Combination does not occur or is abandoned, the First Strategic Advisor will not be entitled to the Capital Markets Advisory Fee. This amendment also provides for certain registration rights for the Stock issuable to the First Strategic Advisor.

On February 1, 2023, the Company and Sponsor entered into a separate agreement with another transactional and strategic advisory firm (the “Second Strategic Advisor”) to provide consulting, advisory and related services in connection with a potential Business Combination. Upon consummation of a Business Combination, the Second Strategic Advisor will purchase from the Sponsor 250,000 Class B ordinary shares (together with any securities into which such Class B ordinary shares convert and any equity securities the Company or any other entity issues in exchange for such shares in the applicable Business Combination),at a purchase price of $0.04 per share or $10,000 in aggregate.

Non-redemption Agreements

On May 18, 2023 and May 22, 2023, the Company entered into non-redemption agreements with the NRA Holders in exchange for the NRA Holders agreeing either not to request redemption, or to reverse any previously submitted redemption demand with respect to an aggregate of 4,399,737 Class A ordinary shares sold in the Initial Public Offering in connection with the 2023 Extraordinary Meeting. In consideration of the foregoing agreement, immediately prior to, and substantially concurrently with, the closing of a Business Combination, (i) the Sponsor (or its designees) will surrender and forfeit to the Company, for no consideration, an aggregate of 1,099,935 NRA Forfeited Shares and (ii) the Company shall issue to the NRA Holders a number of Class A ordinary shares equal to the NRA Forfeited Shares.

v3.24.0.1
SHAREHOLDERS' DEFICIT
9 Months Ended
Dec. 31, 2023
SHAREHOLDERS' DEFICIT  
SHAREHOLDERS' DEFICIT

NOTE 7 — SHAREHOLDERS’ DEFICIT

Preference Shares

The Company is authorized to issue 5,000,000 preference shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Board. As of December 31, 2023 and March 31, 2023, there were no preference shares issued or outstanding.

Class A Ordinary Shares

The Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A ordinary shares are entitled to one vote for each share. As of December 31, 2023 and March 31, 2023, there were 5,749,999 and no Class A ordinary shares issued or outstanding, excluding 4,248,397 and 23,000,000, respectively, Class A ordinary shares subject to redemption. As of December 31, 2023 and March 31, 2023, there were 4,248,397 and 23,000,000 Class A ordinary shares, respectively, that were classified as temporary equity in the accompanying condensed balance sheets.

On May 23, 2023, the Company held the 2023 Extraordinary Meeting, at which the Company's shareholders approved, among other things, an amendment to the Charter to extend the date by which the Company must consummate an initial Business Combination to March 3, 2024, and to permit the Board, in its sole discretion, to elect to wind up the Company's operations on an earlier date than March 3, 2024. In connection with the vote to approve the Extension, the holders of 18,751,603 Class A ordinary shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.51 per share, for an aggregate redemption amount of $197,192,734. As a result of the approvals at the 2023 Extraordinary Meeting, the Company will deposit into the Trust Account $50,000 per month, or portion thereof, that is needed to complete a Business Combination, for up to an aggregate of $450,000. On June 6, 2023, the first $50,000 was deposited into the Trust Account. On July 3, 2023, August 3, 2023, September 13, 2023, October 11, 2023, November 1, 2023 and December 11, 2023, respectively, the second, third, fourth, fifth, sixth and seventh payments of $50,000 were deposited into the Trust Account.

On May 23, 2023, the Company issued an aggregate of 5,749,999 Class A ordinary shares to the Sponsor upon the Founder Conversion. The 5,749,999 Class A ordinary shares issued in connection with the Founder Conversion are subject to the same restrictions as applied to the Class B ordinary shares before the Founder Conversion, including, among others, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the IPO Prospectus. Following the Founder Conversion and the redemptions in connection with the Extension, there were 9,998,396 Class A ordinary shares issued and outstanding and one Class B ordinary share issued and outstanding.

Class B Ordinary Shares

The Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $0.0001 per share (the “Class B ordinary shares”, together with the Class A ordinary shares, the “ordinary shares”). Holders of Class B ordinary shares are entitled to one vote for each share. On May 23, 2023, the Company converted 5,749,999 Class B ordinary shares to Class A ordinary shares. As of December 31, 2023 and March 31, 2023, there were one and 5,750,000 Class B ordinary share(s), respectively, issued and outstanding.

Only holders of the Class B ordinary shares have the right to vote on the election of directors prior to the Business Combination. Holders of ordinary shares, including holders of Class A ordinary shares and holders of Class B ordinary shares, will vote together as a single class on all matters submitted to a vote of the Company’s shareholders except as otherwise required by law. In connection with its initial Business Combination, the Company may enter into a shareholder’s agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of the Initial Public Offering.

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination (or earlier at the option of the holders thereof), on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the then-outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all the Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all ordinary shares outstanding upon the completion of Initial Public Offering plus all Class A ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of Class A ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to us in a Business Combination.

v3.24.0.1
WARRANTS LIABILITIES
9 Months Ended
Dec. 31, 2023
WARRANTS LIABILITIES  
WARRANTS LIABILITIES

NOTE 8 — WARRANTS LIABILITIES

Public Warrants may only be exercised for a whole number of shares. No fractional warrants were issued upon separation of the Units and only whole warrants trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

The Company will not be obligated to deliver any Class A ordinary share pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating to those Class A ordinary shares is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

The Company has agreed that as soon as practicable, but in no event later than 30 business days after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file, following the closing of a Business Combination, with the SEC a registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants and to maintain a current prospectus relating to those Class A ordinary shares effective until the warrants expire or are redeemed in accordance with the provisions of the warrant agreement. Notwithstanding the above, if the Class A ordinary share is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. If a registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants is not effective by the sixtieth day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but the Company will use its commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00

Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders.

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $10.00

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares;
upon a minimum of 30 days’ prior written notice of redemption;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; and
if, and only if, the Private Placement Warrants are also concurrently exchanged at the same price (equal to a number of Class A ordinary share) as the outstanding Public Warrants, as described above.

If the Company calls the Public Warrants for redemption, as described above, its management will have the option to require any holder that wishes to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary shares issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.

The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

The Company accounts for the 23,200,000 warrants issued in connection with the Initial Public Offering (including 11,500,000 Public Warrants and 11,700,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability.

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company classifies each warrant as a liability at its fair value and the warrants are allocated a portion of the proceeds from the issuance of the Units equal to its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability is adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants are reclassified as of the date of the event that causes the reclassification.

Upon issuance of the derivative warrants, the Company recorded a derivative liability of $26,239,200 on the balance sheets. The proceeds received from the sale of the Private Placement Warrants exceeded the fair value of the Private Placement Warrants, and the Company recorded a charge of $1,532,700 to the statement of operations.

v3.24.0.1
FAIR VALUE MEASUREMENTS
9 Months Ended
Dec. 31, 2023
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 9 — FAIR VALUE MEASUREMENTS

The following table presents information about the Company’s assets and liabilities that are measured at fair value as of December 31, 2023 and March 31, 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

December 31, 

 

March 31, 

Description

    

Level

    

2023

    

2023

Assets:

Investments held in Trust Account

 

1

$

$

240,442,010

Liabilities:

 

Warrant liability – Private Placement Warrants

2

$

236,910

$

966,420

Warrant liability – Public Warrants

 

1

 

229,410

949,900

Forward Purchase Agreement liability

2

1,207,099

864,223

The Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the accompanying condensed balance sheets. The warrant liabilities and Forward Purchase Agreement liability are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the condensed statement of operations.

Upon initial issuance, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants and the Forward Purchase Agreement liability. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Class A ordinary share and one-half of one Public Warrant), (ii) the sale of Private Placement Warrants, (iii) the sale of the Forward Purchase Agreement and (iv) the issuance of Class B ordinary shares, first to the warrants and the Forward Purchase Agreement based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A ordinary shares subject to possible redemption (temporary equity) and Class B ordinary shares (permanent equity) based on their relative fair values at the initial measurement date. Upon initial issuance, the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs.

The warrants are measured at fair value on a recurring basis. The Public Warrants were initially valued using a Monte Carlo Simulation which at initial issuance was a Level 3 measurement. As of December 31, 2023 and March 31, 2023, the Public Warrants were valued using the instrument’s trading price as of the balance sheet date, which is considered to be a Level 1 measurement due to the use of an observable market quote in an active market. At initial measurement, the Private Placement Warrants were valued using a Modified Black-Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Private Placement Warrants was the expected volatility of the ordinary shares. Due to the attributes of the Private Placement Warrants, at December 31, 2023 and March 31, 2023, the Private Placement Warrants were valued using the Public Warrants trading price and considered to be a Level 2 fair value measurement.

As of December 31, 2023 and March 31, 2023, the warrant derivative liability was $466,320 and $1,916,320, respectively. In addition, for the three and nine months ended December 31, 2023, the Company recorded $201,840 and $1,450,000, respectively, as a gain on the change in fair value of the derivative warrants on the statements of operations.

The Forward Purchase Agreement is measured at fair value on a recurring basis. At initial measurement, the Forward Purchase Agreement was valued using a Modified Black-Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Forward Purchase Agreement was the expected volatility of the ordinary shares. Due to the attributes of the Forward Purchase Agreement, at December 31, 2023 and March 31, 2023, the Forward Purchase Agreement was valued using the Public Warrants publicly listed trading price and considered to be a Level 2 fair value measurement.

As of December 31, 2023 and March 31, 2023, the Forward Purchase Agreement liability was $1,207,099 and $864,223, respectively. In addition, for the three and nine months ended December 31, 2023, the Company recorded a gain of $242,703 and a loss of $342,876, on the change in fair value on the statements of operations, respectively.

The key inputs into the discount model for the Forward Purchase Agreement were as follows:

    

December 31,

    

March 31,

    

    

2023

    

2023

Risk-free interest rate

 

4.97

%  

4.69

%  

Expected life of Forward Purchase Agreement

 

0.68

years

0.17

years

Dividend yield

 

0

%  

0

%  

Probability of business combination

 

50

%  

70.0

%  

v3.24.0.1
SUBSEQUENT EVENTS
9 Months Ended
Dec. 31, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 10 — SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events, other than those disclosed below, that would have required adjustment to or disclosure in the accompanying financial statements.

On January 18, 2024 and February 6, 2024, the eighth and ninth extension payments of $50,000 were deposited into the Trust Account, respectively.

On February 16, 2024, the Company filed a Definitive Proxy Statement on Schedule 14A with the SEC for its extraordinary meeting in lieu of an annual general meeting of shareholders, in connection with, among other things, a proposal to amend the Charter to further extend the date by which the Company must consummate an initial Business Combination to March 3, 2025.

v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC.

Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements as of March 31, 2023 filed with the SEC on Form 10-K on July 14, 2023. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of December 31, 2023 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the nine months ended December 31, 2023 are not necessarily indicative of the results to be expected for the full year ending March 31, 2024.

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of the accompanying financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

Making estimates requires the Company’s management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheet, which the Company’s management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $121,635 and $90,283 as of December 31, 2023 and March 31, 2023, respectively. The Company had no cash equivalents as of December 31, 2023 and March 31, 2023.

Cash and Investments held in Trust Account

Cash and Investments held in Trust Account

The Company’s portfolio of investments is comprised solely of U.S. Treasury Bills, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities, or a combination thereof. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the accompanying balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in gain on investments held in Trust Account in the accompanying statement of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.

At December 31, 2023 and March 31, 2023, the Company had approximately $46.6 million and $240.4 million in cash and investments held in the Trust Account, respectively.

Offering Costs associated with the Initial Public Offering

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of ASC Topic 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs associated with warrant liabilities are expensed as incurred. Offering costs associated with the Units were allocated between temporary equity and the Public Warrants by the relative fair value method. Offering costs of $778,526 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriting commissions of $12,650,000 (or $4,600,000 paid in cash upon the closing of the Initial Public Offering and a deferred fee of $8,050,000), were allocated between temporary equity, the Public Warrants and the Private Placement Warrants in a relative fair value method upon completion of the Initial Public Offering. Of these costs, $778,526 were allocated to the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement (as defined in Note 6) and are charged to the statement of operations.

Class A Ordinary Shares subject to Possible Redemption

Class A Ordinary Shares subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480. Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at December 31, 2023 and March 31, 2023, the 4,248,397 and 23,000,000 Class A ordinary shares, respectively, subject to possible redemption in the amount of approximately $46.6 million and $240.4 million, respectively, were presented as temporary equity, outside of the shareholders’ deficit section of the accompanying condensed balance sheets.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized a measurement adjustment from initial book value to redemption amount value. As of December 31, 2023, the change in the carrying value of redeemable Class A ordinary shares resulted in charges against deficit of approximately $3.3 million. For the year ended March 31, 2023, the change in the carrying value of redeemable Class A ordinary shares resulted in charges against additional paid-in capital and accumulated deficit of approximately $5.8 million.

At December 31, 2023 and March 31, 2023, the Class A ordinary shares reflected in the accompanying condensed balance sheets is reconciled in the following table:

Value

Shares

Class A ordinary shares subject to possible redemption – April 1, 2022

    

$

234,616,409

    

23,000,000

Remeasurement of carrying value to redemption value

5,825,601

Class A ordinary shares subject to possible redemption – March 31, 2023

$

240,442,010

23,000,000

Current period remeasurement of carrying value to redemption value

1,861,142

Withdrawal from Trust

(197,192,734)

(18,751,603)

Class A ordinary shares subject to possible redemption – June 30, 2023

$

45,110,418

4,248,397

Current period remeasurement of carrying value to redemption value

738,753

Class A ordinary shares subject to possible redemption – September 30, 2023

$

45,849,171

4,248,397

Current period remeasurement of carrying value to redemption value

731,496

Class A ordinary shares subject to possible redemption – December 31, 2023

$

46,580,667

4,248,397

Net income per share

Net income per share

Net income per share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period. The Company applies the two-class method in calculating earnings per share. Earnings and losses are shared pro rata between the two classes of shares. The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, (ii) exercise of over-allotment and (iii) Private Placement, since their inclusion would be anti-dilutive under the two-class method. As a result, diluted earnings per ordinary share is the same as basic earnings per ordinary share for the periods presented. The warrants are exercisable to purchase 23,200,000 Class A ordinary shares in the aggregate.

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except for the share amounts):

Three Months Ended

Three Months Ended

December 31, 

December 31, 

    

2023

    

2022

Redeemable Class A ordinary share

Numerator: Income allocable to redeemable Class A ordinary share

$

295,573

$

2,662,406

Denominator: Basic and diluted weighted average shares outstanding

4,248,397

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.07

$

0.12

Non-redeemable Class A ordinary share

Numerator: Income allocable to non-redeemable Class A ordinary share

$

400,044

$

Denominator: Basic and diluted weighted average shares outstanding

5,749,999

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.07

$

Class B ordinary share

Numerator: Income allocable to Class B ordinary share

 

$

 

$

665,602

Denominator: Basic and diluted weighted average shares outstanding

 

1

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.07

$

0.12

    

Nine Months Ended

    

Nine Months Ended

December 31,

December 31,

2023

2022

Redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to redeemable Class A ordinary share

$

1,634,093

$

4,367,434

Denominator: Basic and diluted weighted average shares outstanding

 

7,862,342

 

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.21

$

0.19

Non-redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to non-redeemable Class A ordinary share

$

964,746

$

Denominator: Basic and diluted weighted average shares outstanding

 

4,641,817

 

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.21

$

Class B ordinary share

 

  

 

  

Numerator: Income allocable to Class B ordinary share

$

230,322

$

1,091,858

Denominator: Basic and diluted weighted average shares outstanding

 

1,108,183

 

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.21

$

0.19

Income Taxes

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC Topic 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2023 and March 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman Islands income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the accompanying condensed balance sheets.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

“Fair value” is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

“Level 1”, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
“Level 2”, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
“Level 3”, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

See Note 9 for additional information regarding liabilities measured at fair value.

Derivative Financial Instruments

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (December 3, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the accompanying condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are each a derivative instrument. As the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement meet the definition of a derivative, the Public Warrants, the Private Placement Warrants and the Forward Purchase Agreement are measured at fair value at issuance and at each reporting date in accordance with ASC Topic 820, “Fair Value Measurement”, with changes in fair value recognized in the statement of operations in the period of change.

Warrant Instruments

Warrant Instruments

The Company accounts for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in ASC 815, whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, the Company classifies the warrant instrument as a liability at fair value and adjust the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statement of operations. The fair value at issuance was calculated using a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. The valuation models utilize inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period. Due to the terms within the warrant agreement, as of March 31, 2022 and for all periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price will be used to calculate the fair value of the Private Placement Warrants as of each relevant reporting date. Upon issuance of the Private Placement Warrants, the Company recorded a charge of $1,532,700 for the excess fair value of Private Placement Warrant liabilities over the proceeds received.

Recent Accounting Standards

Recent Accounting Standards

In August 2020, the FASB issued ASU Topic 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2024, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, it would have on its financial position, results of operations or cash flows.

The Company’s management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.

v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of class A ordinary shares reflected in the balance sheet

At December 31, 2023 and March 31, 2023, the Class A ordinary shares reflected in the accompanying condensed balance sheets is reconciled in the following table:

Value

Shares

Class A ordinary shares subject to possible redemption – April 1, 2022

    

$

234,616,409

    

23,000,000

Remeasurement of carrying value to redemption value

5,825,601

Class A ordinary shares subject to possible redemption – March 31, 2023

$

240,442,010

23,000,000

Current period remeasurement of carrying value to redemption value

1,861,142

Withdrawal from Trust

(197,192,734)

(18,751,603)

Class A ordinary shares subject to possible redemption – June 30, 2023

$

45,110,418

4,248,397

Current period remeasurement of carrying value to redemption value

738,753

Class A ordinary shares subject to possible redemption – September 30, 2023

$

45,849,171

4,248,397

Current period remeasurement of carrying value to redemption value

731,496

Class A ordinary shares subject to possible redemption – December 31, 2023

$

46,580,667

4,248,397

Schedule of basic and diluted net income per common share

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except for the share amounts):

Three Months Ended

Three Months Ended

December 31, 

December 31, 

    

2023

    

2022

Redeemable Class A ordinary share

Numerator: Income allocable to redeemable Class A ordinary share

$

295,573

$

2,662,406

Denominator: Basic and diluted weighted average shares outstanding

4,248,397

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.07

$

0.12

Non-redeemable Class A ordinary share

Numerator: Income allocable to non-redeemable Class A ordinary share

$

400,044

$

Denominator: Basic and diluted weighted average shares outstanding

5,749,999

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.07

$

Class B ordinary share

Numerator: Income allocable to Class B ordinary share

 

$

 

$

665,602

Denominator: Basic and diluted weighted average shares outstanding

 

1

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.07

$

0.12

    

Nine Months Ended

    

Nine Months Ended

December 31,

December 31,

2023

2022

Redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to redeemable Class A ordinary share

$

1,634,093

$

4,367,434

Denominator: Basic and diluted weighted average shares outstanding

 

7,862,342

 

23,000,000

Basic and diluted net income per share, redeemable Class A ordinary share

$

0.21

$

0.19

Non-redeemable Class A ordinary share

 

  

 

  

Numerator: Income allocable to non-redeemable Class A ordinary share

$

964,746

$

Denominator: Basic and diluted weighted average shares outstanding

 

4,641,817

 

Basic and diluted net income per share, non-redeemable Class A ordinary share

$

0.21

$

Class B ordinary share

 

  

 

  

Numerator: Income allocable to Class B ordinary share

$

230,322

$

1,091,858

Denominator: Basic and diluted weighted average shares outstanding

 

1,108,183

 

5,750,000

Basic and diluted net income per share, Class B ordinary share

$

0.21

$

0.19

v3.24.0.1
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Dec. 31, 2023
FAIR VALUE MEASUREMENTS  
Schedule of company's assets that are measured at fair value on a recurring basis

    

    

December 31, 

 

March 31, 

Description

    

Level

    

2023

    

2023

Assets:

Investments held in Trust Account

 

1

$

$

240,442,010

Liabilities:

 

Warrant liability – Private Placement Warrants

2

$

236,910

$

966,420

Warrant liability – Public Warrants

 

1

 

229,410

949,900

Forward Purchase Agreement liability

2

1,207,099

864,223

Schedule of key inputs into the discount model for the forward purchase agreement

    

December 31,

    

March 31,

    

    

2023

    

2023

Risk-free interest rate

 

4.97

%  

4.69

%  

Expected life of Forward Purchase Agreement

 

0.68

years

0.17

years

Dividend yield

 

0

%  

0

%  

Probability of business combination

 

50

%  

70.0

%  

v3.24.0.1
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May 23, 2023
USD ($)
$ / shares
shares
May 22, 2023
shares
May 18, 2023
shares
Dec. 03, 2021
USD ($)
$ / shares
shares
May 12, 2021
shares
Apr. 20, 2021
item
Mar. 31, 2023
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Feb. 06, 2024
USD ($)
Jan. 18, 2024
USD ($)
Dec. 15, 2023
USD ($)
Dec. 11, 2023
USD ($)
Nov. 01, 2023
USD ($)
Oct. 11, 2023
USD ($)
Sep. 13, 2023
USD ($)
Aug. 03, 2023
USD ($)
Jul. 03, 2023
USD ($)
Jun. 06, 2023
USD ($)
Apr. 19, 2023
USD ($)
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Condition for future business combination number of businesses minimum | item           1                                
Sale of units, net of underwriting discounts (in shares) | shares                   23,000,000                        
Unit price | $ / shares       $ 10.00                                    
Proceeds received from initial public offering, gross       $ 30,000,000           $ 230,000,000                        
Deferred underwriting commission             $ 8,050,000     8,050,000 $ 8,050,000                      
Other offering costs                   778,526                        
Cash held outside the Trust Account                   $ 121,635                        
Purchase price, per unit | $ / shares       $ 10.20           $ 10.20                        
Condition for future business combination use of proceeds percentage                   80                        
Condition for future business combination threshold percentage ownership                   50                        
Threshold percentage of public shares subject to redemption without company's before written consent                   15.00%                        
Obligation to redeem public shares if entity does not complete a business combination (as a percent)                   100.00%                        
Redemption period upon closure                   10 days                        
Maximum allowed dissolution expenses                   $ 100,000                        
Deposits $ 50,000                           $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000  
Business Combination aggregate amount $ 450,000                                          
Ordinary shares outstanding | shares 9,998,396                                          
Working capital                   $ 2,797,741                        
Subsequent Event                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Deposits                       $ 50,000 $ 50,000                  
Class A ordinary shares                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Number of shares issued | shares   4,399,737 4,399,737                                      
Shares issued other (in shares) | shares   1,099,935 1,099,935                                      
Shares redeemed (in shares) | shares 18,751,603                                          
Redemption price per share | $ / shares $ 10.51                                          
Aggregate redemption amount $ 197,192,734                                          
Class B ordinary shares                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Ordinary shares issued | shares 1           5,750,000     1 5,750,000                      
Ordinary shares outstanding | shares 1           5,750,000     1 5,750,000                      
Lexasure                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Proceeds from business combination agreement             $ 250,000,000                              
Issuance of earnout shares | shares               2,500,000 2,500,000   5,000,000                      
Net income               $ 41,000,000 $ 18,000,000                          
Lexasure loan | Lexasure                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Outstanding borrowings                   $ 710,440                        
Initial Public Offering                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Sale of units, net of underwriting discounts (in shares) | shares       20,000,000                                    
Proceeds from initial public offering placed in trust       $ 234,600,000                                    
Unit price | $ / shares                   $ 10.00                        
Proceeds received from initial public offering, gross       200,000,000                                    
Transaction costs       13,428,526                                    
Underwriting fees paid in cash       4,600,000                                    
Deferred underwriting commission       8,050,000           $ 8,050,000                        
Other offering costs       $ 778,526                                    
Purchase price, per unit | $ / shares       $ 10.00                                    
Investments maximum maturity term       185 days                                    
Private Placement                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Sale of private placement warrants (in shares) | shares       11,700,000                                    
Proceeds from sale of private placement warrants       $ 11,700,000                                    
Private Placement | Private Placement Warrants                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Sale of private placement warrants (in shares) | shares       10,500,000                                    
Price of warrant | $ / shares       $ 1.00                                    
Proceeds from sale of private placement warrants       $ 10,500,000                                    
Over-allotment                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Sale of units, net of underwriting discounts (in shares) | shares       3,000,000           3,000,000                        
Proceeds received from initial public offering, gross       $ 30,000,000                                    
Over-allotment | Private Placement Warrants                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Sale of private placement warrants (in shares) | shares       1,200,000                                    
Price of warrant | $ / shares       $ 1.00                                    
Proceeds from sale of private placement warrants       $ 1,200,000                                    
Founder Shares | Class B ordinary shares                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Number of shares issued | shares 5,749,999                                          
Related Party | First Lexasure Loan | Lexasure                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Maximum loan amount                   $ 600,000                       $ 600,000
Business combination share price | $ / shares                   $ 10.00                        
Related Party | Second Lexasure Loan | Lexasure                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Maximum loan amount                   $ 400,000                        
Business combination share price | $ / shares                   $ 10.00                        
Related Party | Second Lexasure Loan | Lexasure | Maximum                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Business combination share price | $ / shares                   $ 10.00                        
Maximum amount of borrowing                           $ 400,000                
Related Party | First and Second Lexasure Loan | Lexasure                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Proceeds from Issuance of Debt                   $ 710,440                        
Sponsor | Founder Shares | Class A ordinary shares                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Number of shares issued | shares 5,749,999                                          
Conversion of shares issued | shares 5,749,999                                          
Ordinary shares issued | shares 9,998,396                                          
Ordinary shares outstanding | shares 9,998,396                                          
Sponsor | Founder Shares | Class B ordinary shares                                            
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN                                            
Number of shares issued | shares         5,750,000                                  
Ordinary shares issued | shares 1                                          
Ordinary shares outstanding | shares 1                                          
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
9 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          
Cash $ 121,635     $ 90,283  
Cash equivalents 0     0  
Deposit into Trust 350,000        
Marketable securities held in Trust 46,600,000     240,400,000  
Offering costs 778,526        
Total underwriting fees 12,650,000        
Paid in cash 4,600,000        
Deferred fee 8,050,000        
Transaction costs allocable to warrant liability $ 778,526        
Class A ordinary shares subject to possible redemption, outstanding 4,248,397        
Unrecognized tax benefits $ 0     0  
Unrecognized tax benefits accrued for interest and penalties $ 0     $ 0  
Maximum          
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          
Maturity period for investments held in Trust 185 days        
Private Placement Warrants          
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          
Excess fair value $ 1,532,700        
Class A ordinary shares          
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          
Warrants are exercisable to purchase 23,200,000        
Class A ordinary shares subject to possible redemption          
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          
Class A ordinary shares subject to possible redemption, outstanding 4,248,397 4,248,397 4,248,397 23,000,000 23,000,000
Class A ordinary shares subject to possible redemption $ 46,580,667 $ 45,849,171 $ 45,110,418 $ 240,442,010 $ 234,616,409
Temporary equity redemption value $ 3,300,000        
Additional paid-in capital and accumulated deficit       $ 5,800,000  
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Class A ordinary shares reflected in the balance sheet (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2023
Mar. 31, 2023
Mar. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES            
Class A ordinary shares subject to possible redemption, outstanding 4,248,397     4,248,397    
Withdrawal from Trust       $ (197,192,734)    
Class A ordinary shares subject to possible redemption            
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES            
Class A ordinary shares subject to possible redemption, beginning balance $ 45,849,171 $ 45,110,418 $ 240,442,010 $ 240,442,010 $ 234,616,409  
Class A ordinary shares subject to possible redemption, outstanding 4,248,397 4,248,397 4,248,397 4,248,397 23,000,000 23,000,000
Remeasurement of carrying value to redemption value         $ 5,825,601  
Current period remeasurement of carrying value to redemption value $ 731,496 $ 738,753 $ (1,861,142)      
Withdrawal from Trust     $ (197,192,734)      
Withdrawal from Trust (in shares)     (18,751,603)      
Class A ordinary shares subject to possible redemption, ending balance $ 46,580,667 $ 45,849,171 $ 45,110,418 $ 46,580,667 $ 240,442,010  
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Basic and diluted net income per ordinary share (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Numerator:                
Income allocable to ordinary share $ 695,617 $ 1,077,425 $ 1,056,119 $ 3,328,008 $ 523,086 $ 1,608,198 $ 2,829,161 $ 5,459,292
Redeemable Class A ordinary shares                
Numerator:                
Income allocable to ordinary share $ 295,573     $ 2,662,406     $ 1,634,093 $ 4,367,434
Denominator:                
Weighted average shares outstanding, basic 4,248,397     23,000,000     7,862,342 23,000,000
Weighted average shares outstanding, diluted 4,248,397     23,000,000     7,862,342 23,000,000
Net income per ordinary share, basic $ 0.07     $ 0.12     $ 0.21 $ 0.19
Net income per ordinary share, diluted $ 0.07     $ 0.12     $ 0.21 $ 0.19
Non-redeemable Class A ordinary shares                
Numerator:                
Income allocable to ordinary share $ 400,044           $ 964,746  
Denominator:                
Weighted average shares outstanding, basic 5,749,999           4,641,817  
Weighted average shares outstanding, diluted 5,749,999           4,641,817  
Net income per ordinary share, basic $ 0.07           $ 0.21  
Net income per ordinary share, diluted $ 0.07           $ 0.21  
Class B ordinary shares                
Numerator:                
Income allocable to ordinary share       $ 665,602     $ 230,322 $ 1,091,858
Denominator:                
Weighted average shares outstanding, basic 1     5,750,000     1,108,183 5,750,000
Weighted average shares outstanding, diluted 1     5,750,000     1,108,183 5,750,000
Net income per ordinary share, basic $ 0.07     $ 0.12     $ 0.21 $ 0.19
Net income per ordinary share, diluted $ 0.07     $ 0.12     $ 0.21 $ 0.19
v3.24.0.1
INITIAL PUBLIC OFFERING (Details) - USD ($)
9 Months Ended
Dec. 03, 2021
Dec. 31, 2023
INITIAL PUBLIC OFFERING    
Number of units sold   23,000,000
Purchase price, per unit $ 10.20 $ 10.20
Proceeds received from initial public offering, gross $ 30,000,000 $ 230,000,000
Number of shares in a unit   3
Class A ordinary shares    
INITIAL PUBLIC OFFERING    
Number of shares in a unit   1
Number of warrants in a unit   0.5
Exercise price of warrants   $ 11.50
Share price   $ 10.00
Public Warrants    
INITIAL PUBLIC OFFERING    
Number of warrants in a unit   1
Initial Public Offering    
INITIAL PUBLIC OFFERING    
Number of units sold 20,000,000  
Purchase price, per unit $ 10.00  
Proceeds received from initial public offering, gross $ 200,000,000  
Initial Public Offering | Class A ordinary shares    
INITIAL PUBLIC OFFERING    
Number of shares in a unit 1  
Initial Public Offering | Public Warrants    
INITIAL PUBLIC OFFERING    
Number of warrants in a unit 0.5  
Number of shares issuable per warrant 1  
Initial Public Offering | Public Warrants | Class A ordinary shares    
INITIAL PUBLIC OFFERING    
Number of shares issuable per warrant 1  
Exercise price of warrants $ 11.50  
Over-allotment    
INITIAL PUBLIC OFFERING    
Number of units sold 3,000,000 3,000,000
Proceeds received from initial public offering, gross $ 30,000,000  
Share price $ 10.00  
v3.24.0.1
PRIVATE PLACEMENT (Details) - USD ($)
9 Months Ended
Dec. 03, 2021
Dec. 31, 2023
Private Placement Warrants    
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN    
Restrictions on transfer period of time after Business Combination completion   30 days
Over-allotment | Private Placement Warrants    
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN    
Number of warrants to purchase shares issued 1,200,000  
Price of warrants $ 1.00  
Aggregate purchase price $ 1,200,000  
Private Placement    
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN    
Number of warrants to purchase shares issued 11,700,000  
Aggregate purchase price $ 11,700,000  
Private Placement | Private Placement Warrants    
DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN    
Number of warrants to purchase shares issued 10,500,000  
Price of warrants $ 1.00  
Aggregate purchase price $ 10,500,000  
v3.24.0.1
RELATED PARTIES - Founder Shares (Details) - USD ($)
9 Months Ended
May 23, 2023
May 22, 2023
May 18, 2023
May 12, 2021
Dec. 31, 2023
Mar. 31, 2023
RELATED PARTIES            
Threshold period for not to transfer, assign or sell any of their shares after the completion of the Business Combination         30 days  
Ordinary shares outstanding 9,998,396          
Class A ordinary shares            
RELATED PARTIES            
Number of shares issued   4,399,737 4,399,737      
Class B ordinary shares            
RELATED PARTIES            
Ordinary shares issued 1       1 5,750,000
Ordinary shares outstanding 1       1 5,750,000
Founder Shares | Class B ordinary shares            
RELATED PARTIES            
Number of shares issued 5,749,999          
Founder Shares | Sponsor            
RELATED PARTIES            
Conversion of Class B ordinary shares to Class A ordinary shares (in shares) 5,749,999          
Founder Shares | Sponsor | Class A ordinary shares            
RELATED PARTIES            
Number of shares issued 5,749,999          
Conversion of Class B ordinary shares to Class A ordinary shares (in shares) 5,749,999          
Conversion of shares issued 5,749,999          
Ordinary shares issued 9,998,396          
Ordinary shares outstanding 9,998,396          
Founder Shares | Sponsor | Class B ordinary shares            
RELATED PARTIES            
Number of shares issued       5,750,000    
Aggregate purchase price       $ 25,000    
Percentage of issued and outstanding shares after the Initial Public Offering collectively held by stockholders       20.00%    
Shares subject to forfeiture       750,000    
Threshold period for not to transfer, assign or sell any of their shares after the completion of the Business Combination       1 year    
Stock price trigger to transfer, assign or sell any shares of the company, after the completion of the Business Combination (in dollars per share)       $ 12.00    
Threshold trading days for transfer, assign or sale of shares after the completion of the Business Combination       20 days    
Threshold consecutive trading days for transfer, assign or sale of shares after the completion of the initial Business Combination       30 days    
Threshold period after the Business Combination in which the 20 trading days within any 30 trading day period commences       150 days    
Ordinary shares issued 1          
Ordinary shares outstanding 1          
Founder Shares | Sponsor | Class B ordinary shares | Maximum            
RELATED PARTIES            
Shares subject to forfeiture       750,000    
v3.24.0.1
RELATED PARTIES - Additional Information (Details) - USD ($)
3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 03, 2021
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Apr. 19, 2023
Feb. 01, 2023
May 12, 2021
RELATED PARTIES                  
Total expenses incurred $ 60,000 $ 60,000   $ 180,000 $ 180,000        
Proceeds from related party note         25,000        
Lexasure | Lexasure loan                  
RELATED PARTIES                  
Outstanding borrowings 710,440     710,440          
Lexasure | First Lexasure Loan | Related Party                  
RELATED PARTIES                  
Maximum loan amount $ 600,000     $ 600,000     $ 600,000    
Business combination share price $ 10.00     $ 10.00          
Lexasure | Second Lexasure Loan | Related Party                  
RELATED PARTIES                  
Maximum loan amount $ 400,000     $ 400,000          
Business combination share price $ 10.00     $ 10.00          
Administrative Support Agreement | Affiliate of the Sponsor                  
RELATED PARTIES                  
Expenses per month       $ 20,000          
Total expenses incurred $ 60,000 $ 180,000   60,000 $ 180,000        
Outstanding balance 200,000     200,000   $ 20,000      
Promissory Note with Related Party | Sponsor                  
RELATED PARTIES                  
Aggregate principal amount                 $ 300,000
Proceeds from related party note     $ 280,000            
Working Capital Loans | Sponsor or an affiliate of the Sponsor, or certain of the officers and directors                  
RELATED PARTIES                  
Maximum amount of borrowings by related party               $ 1,500,000  
Borrowing amount       1,360,000   $ 800,000      
Repayment of promissory note - related party 140,000     $ 140,000          
Extension Loan | Sponsor                  
RELATED PARTIES                  
Months to complete business combination       15 months          
Additional months to complete business combination       3 months          
Maximum months to complete business combination       18 months          
Net proceeds placed in Trust Account $ 2,300,000     $ 2,300,000          
Price of warrant $ 1.00     $ 1.00          
v3.24.0.1
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)
9 Months Ended
Dec. 03, 2021
Dec. 31, 2023
Mar. 31, 2023
COMMITMENTS AND CONTINGENCIES      
Number of shares in a unit   3  
Underwriting option period   45 days  
Number of units sold   23,000,000  
Unit price $ 10.00    
Gross proceeds $ 30,000,000    
Deferred underwriting commission   $ 8,050,000 $ 8,050,000
Initial Public Offering      
COMMITMENTS AND CONTINGENCIES      
Number of units sold 20,000,000    
Unit price   $ 10.00  
Underwriting cash discount per unit   $ 0.20  
Underwriter cash discount   $ 4,600,000  
Deferred fee per unit   $ 0.35  
Deferred underwriting commission $ 8,050,000 $ 8,050,000  
Over-allotment      
COMMITMENTS AND CONTINGENCIES      
Number of units sold 3,000,000 3,000,000  
Share price $ 10.00    
Class A ordinary shares      
COMMITMENTS AND CONTINGENCIES      
Number of shares in a unit   1  
Maximum forward purchase units to be purchased pursuant to agreement   $ 20,000,000.0  
Share price   $ 10.00  
Exercise price of warrant   $ 11.50  
Number of warrants in a unit   0.5  
Class A ordinary shares | Initial Public Offering      
COMMITMENTS AND CONTINGENCIES      
Number of shares in a unit 1    
v3.24.0.1
COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - USD ($)
Aug. 03, 2023
May 22, 2023
May 18, 2023
Feb. 01, 2023
Nov. 27, 2022
Dec. 31, 2023
Dec. 03, 2021
COMMITMENTS AND CONTINGENCIES              
Share price           $ 10.20 $ 10.20
Unpaid legal fees           $ 512,704  
Class A ordinary shares              
COMMITMENTS AND CONTINGENCIES              
Number of shares issued   4,399,737 4,399,737        
Shares issued other (in shares)   1,099,935 1,099,935        
Consulting agreement | If the Trust Proceeds equal to or greater than $4 million              
COMMITMENTS AND CONTINGENCIES              
Threshold proceeds from Trust Account $ 4,000,000            
Advisory Fee in cash 500,000            
Advisory Fee in Stock $ 500,000            
Threshold trading days 5 days            
Threshold share price $ 4.00            
Consulting agreement | If the Trust Proceeds less than $4 million              
COMMITMENTS AND CONTINGENCIES              
Threshold proceeds from Trust Account $ 4,000,000            
Advisory Fee in Stock $ 1,000,000            
Consulting agreement | Class B ordinary shares              
COMMITMENTS AND CONTINGENCIES              
Number of shares issued       250,000      
Share price       $ 0.04      
Aggregate purchase price       $ 10,000      
Consulting agreement | Maximum              
COMMITMENTS AND CONTINGENCIES              
Consulting expense         $ 25,000    
Transaction cost one | Minimum              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         58,650,000    
Transaction cost one | Consulting agreement              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         1,500,000    
Transaction cost one | Consulting agreement | Maximum              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         117,300,000    
Transaction cost two | Consulting agreement              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         250,000    
Transaction cost two | Consulting agreement | Maximum              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         175,950,000    
Transaction cost two | Consulting agreement | Minimum              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         117,300,000    
Transaction cost three | Consulting agreement              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         1,000,000    
Transaction cost three | Consulting agreement | Maximum              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         175,950,000    
Transaction cost three | Consulting agreement | Minimum              
COMMITMENTS AND CONTINGENCIES              
Advisory fee cost         $ 2,500,000    
v3.24.0.1
SHAREHOLDERS' DEFICIT - Preferred Stock Shares (Details) - $ / shares
Dec. 31, 2023
Mar. 31, 2023
SHAREHOLDERS' DEFICIT    
Preferred shares, shares authorized 5,000,000 5,000,000
Preferred stock, par value, (per share) $ 0.0001 $ 0.0001
Preferred shares, shares issued 0 0
Preferred shares, shares outstanding 0 0
v3.24.0.1
SHAREHOLDERS' DEFICIT - Common Stock Shares (Details)
9 Months Ended
Dec. 11, 2023
USD ($)
Nov. 01, 2023
USD ($)
Oct. 11, 2023
USD ($)
Sep. 13, 2023
USD ($)
Aug. 03, 2023
USD ($)
Jul. 03, 2023
USD ($)
Jun. 06, 2023
USD ($)
May 23, 2023
USD ($)
$ / shares
shares
May 22, 2023
shares
May 18, 2023
shares
May 12, 2021
shares
Dec. 31, 2023
Vote
$ / shares
shares
Sep. 30, 2023
shares
Jun. 30, 2023
shares
Mar. 31, 2023
Vote
$ / shares
shares
Mar. 31, 2022
shares
SHAREHOLDERS' DEFICIT                                
Ordinary shares outstanding               9,998,396                
Class A ordinary shares subject to possible redemption, outstanding                       4,248,397        
Amount deposited into trust account per month to complete the business combination | $ $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000                
Amount deposited into trust account to complete business combination | $               $ 450,000                
Founder Shares | Sponsor                                
SHAREHOLDERS' DEFICIT                                
Class A ordinary shares issued upon conversion               5,749,999                
Class A ordinary shares                                
SHAREHOLDERS' DEFICIT                                
Ordinary shares authorized                       500,000,000     500,000,000  
Ordinary shares par value | $ / shares                       $ 0.0001     $ 0.0001  
Ordinary shares, votes per share | Vote                       1     1  
Number of shares redeemed               18,751,603                
Redemption price per share | $ / shares               $ 10.51                
Number of shares issued                 4,399,737 4,399,737            
Class A ordinary shares | Founder Shares | Sponsor                                
SHAREHOLDERS' DEFICIT                                
Ordinary shares issued               9,998,396                
Ordinary shares outstanding               9,998,396                
Class A ordinary shares issued upon conversion               5,749,999                
Number of shares issued               5,749,999                
Class A ordinary shares subject to possible redemption                                
SHAREHOLDERS' DEFICIT                                
Class A ordinary shares subject to possible redemption, outstanding                       4,248,397 4,248,397 4,248,397 23,000,000 23,000,000
Number of shares redeemed               18,751,603                
Redemption price per share | $ / shares               $ 10.51                
Redemption value | $               $ 197,192,734                
Class A ordinary shares subject not to possible redemption                                
SHAREHOLDERS' DEFICIT                                
Ordinary shares issued                       5,749,999     0  
Ordinary shares outstanding                       5,749,999     0  
Class B ordinary shares                                
SHAREHOLDERS' DEFICIT                                
Ordinary shares authorized                       50,000,000     50,000,000  
Ordinary shares par value | $ / shares                       $ 0.0001     $ 0.0001  
Ordinary shares, votes per share | Vote                       1     1  
Ordinary shares issued               1       1     5,750,000  
Ordinary shares outstanding               1       1     5,750,000  
Ratio to be applied to the stock in the conversion                       1        
Aggregated shares issued upon converted basis (in percent)                       20.00%        
Class B ordinary shares | Founder Shares                                
SHAREHOLDERS' DEFICIT                                
Number of shares issued               5,749,999                
Class B ordinary shares | Founder Shares | Sponsor                                
SHAREHOLDERS' DEFICIT                                
Ordinary shares issued               1                
Ordinary shares outstanding               1                
Number of shares issued                     5,750,000          
v3.24.0.1
WARRANTS LIABILITIES (Details)
3 Months Ended 9 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
D
$ / shares
shares
Dec. 31, 2022
WARRANTS LIABILITIES      
Threshold period for filling registration statement after business combination   30 days  
Threshold period for not to transfer, assign or sell any of their shares after the completion of the Business Combination   30 days  
Warrants and rights issued | shares   23,200,000  
Fair value measurement with unobservable inputs reconciliation recurring basis liability issuances | $   $ 26,239,200  
Gain(Loss) on the change in fair value of the derivative warrants | $ $ 201,840 $ 1,450,000  
Public Warrants      
WARRANTS LIABILITIES      
Public warrants exercisable term after the completion of a business combination   30 days 30 days
Warrants exercisable term from the completion of business combination   12 months  
Public Warrants expiration term 5 years 5 years  
Warrants and rights issued | shares   11,500,000  
Public Warrants | Redemption Of Warrant Price Per Share Equals Or Exceeds18.00      
WARRANTS LIABILITIES      
Stock price trigger for redemption of public warrants (in dollars per share)   $ 18.00  
Redemption price per public warrant (in dollars per share)   $ 0.01  
Redemption period   30 days  
Minimum threshold written notice period for redemption of public warrants   30 days  
Threshold trading days for redemption of public warrants   10 days  
Threshold consecutive trading days for redemption of public warrants | D   20  
Public Warrants | Redemption Of Warrant Price Per Share Equals Or Exceeds10.00      
WARRANTS LIABILITIES      
Stock price trigger for redemption of public warrants (in dollars per share)   $ 10.00  
Redemption price per public warrant (in dollars per share)   $ 0.10  
Minimum threshold written notice period for redemption of public warrants   30 days  
Threshold trading days for redemption of public warrants   10 days  
Threshold consecutive trading days for redemption of public warrants | D   20  
Private Warrants      
WARRANTS LIABILITIES      
Warrants and rights issued | shares   11,700,000  
Gain(Loss) on the change in fair value of the derivative warrants | $   $ 1,532,700  
v3.24.0.1
FAIR VALUE MEASUREMENTS (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Mar. 31, 2023
Assets:      
Cash and Investments held in the Trust Account $ 46,580,667 $ 46,580,667 $ 240,442,010
Liabilities:      
Warrant liability 466,320 466,320 1,916,320
Forward Purchase Agreement liability 1,207,099 $ 1,207,099 864,223
Number of shares in a unit   3  
Change in gain on fair value of derivative warrants 201,840 $ 1,450,000  
Class A ordinary shares      
Liabilities:      
Number of shares in a unit   1  
Number of warrants in a unit   0.5  
Public Warrants      
Liabilities:      
Number of warrants in a unit   1  
Level 1 | Recurring      
Assets:      
Cash and Investments held in the Trust Account     240,442,010
Level 1 | Recurring | Public Warrants      
Liabilities:      
Warrant liability 229,410 $ 229,410 949,900
Level 2 | Recurring      
Liabilities:      
Forward Purchase Agreement liability 1,207,099 1,207,099 864,223
Level 2 | Recurring | Private Placement Warrants      
Liabilities:      
Warrant liability $ 236,910 $ 236,910 $ 966,420
v3.24.0.1
FAIR VALUE MEASUREMENTS - Summary of the changes in fair value on a recurring basis (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Mar. 31, 2023
Increase or decrease in fair value, including net transfers on recurring basis      
Forward purchase agreement liability $ 1,207,099 $ 1,207,099 $ 864,223
Forward Purchase Agreement Liability      
Increase or decrease in fair value, including net transfers on recurring basis      
Forward purchase agreement liability 1,207,099 1,207,099 $ 864,223
Change in fair value of Forward Purchase Agreement liability $ 242,703 $ 342,876  
v3.24.0.1
FAIR VALUE MEASUREMENTS - Key inputs into the discount model for the Forward Purchase Agreement (Details) - Forward Purchase Agreement Liability
Dec. 31, 2023
Y
Mar. 31, 2023
Y
Risk-free interest rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Derivative Liability 0.0497 0.0469
Expected life of Forward Purchase Agreement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Derivative Liability 0.68 0.17
Dividend yield    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Derivative Liability 0 0
Probability of a business combination    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Derivative Liability 0.50 0.700
v3.24.0.1
SUBSEQUENT EVENTS (Details) - USD ($)
Feb. 06, 2024
Jan. 18, 2024
Dec. 11, 2023
Nov. 01, 2023
Oct. 11, 2023
Sep. 13, 2023
Aug. 03, 2023
Jul. 03, 2023
Jun. 06, 2023
May 23, 2023
Subsequent Event                    
Deposits     $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000
Subsequent Event                    
Subsequent Event                    
Deposits $ 50,000 $ 50,000                

Capitalworks Emerging Ma... (NASDAQ:CMCAU)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Capitalworks Emerging Ma... Charts.
Capitalworks Emerging Ma... (NASDAQ:CMCAU)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Capitalworks Emerging Ma... Charts.