VALID ON VLID3 Income Statements

Income Statement

Quarter End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)
Total Revenue	579.66M	342.54M	480.72M	478.75M	529.28M	534.36M	558.41M	633.47M
Operating Income	64.5M	96.31M	92.75M	85.17M	101.52M	103.32M	112.13M	81.87M
Pre Tax Income	-24.41M	79.66M	41.33M	19.5M	82.58M	70.64M	87.86M	32.07M
Net Income	-18.08M	55.19M	41M	19.26M	59.46M	57.52M	60.71M	35.6M
Preferred Dividends	0	0	0	0	0	0	0	0
Basic Earnings Per Share (EPS)	0	0	0	0	0	0	0	0
EBIT	64.5M	96.31M	92.75M	85.17M	101.52M	103.32M	112.13M	81.87M
EBITDA	102.9M	134.49M	121.55M	148.88M	130.67M	131.33M	143.04M	137.09M

Year End December 30 2023	2016	2017	2018	2019	2020	2021	2022	2023
	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)	BRL (R$)
Total Revenue	1.76B	1.57B	1.73B	2.02B	1.94B	2.21B	2.44B	2.26B
Operating Income	155.22M	93.74M	155.32M	171.62M	34.67M	144.67M	351.35M	409.4M
Pre Tax Income	109.47M	64.41M	126.43M	69.82M	-194.5M	67.53M	34.22M	273.16M
Net Income	88.27M	27.69M	100.04M	54.28M	-202.46M	59.69M	24.48M	213.29M
Preferred Dividends	0	0	0	0	0	0	0	0
Basic Earnings Per Share (EPS)	1.363	0.385	1.391	0.755	-2.814	0.707	0.285	2.553
EBIT	155.22M	93.74M	155.32M	171.62M	34.67M	144.67M	351.35M	409.4M
EBITDA	267.36M	206.65M	272.43M	306.97M	186.83M	297.83M	520.46M	552.69M