0001082733false--06-30Q120230.000110000000000.0010.0010.001200000003000000011399234013276401139923401399234013276401132764011869720438553314221677857366149205000P1Y9M27D0.000100000P3Y7M2D0000010827332022-07-012022-09-300001082733vism:SecuritiesPurchaseAgreementAndConvertiblePromissoryNoteMember2022-07-012022-09-300001082733vism:SecuritiesPurchaseAgreementAndConvertiblePromissoryNoteMember2022-09-300001082733vism:DirectorsMember2022-07-012022-09-300001082733vism:DirectorsMember2022-09-300001082733vism:EmployeeMember2022-07-012022-09-300001082733vism:EmployeeMember2022-09-300001082733us-gaap:FairValueInputsLevel3Member2022-09-300001082733us-gaap:FairValueInputsLevel2Member2022-09-300001082733us-gaap:FairValueInputsLevel1Member2022-09-300001082733us-gaap:FairValueInputsLevel3Membervism:WarrantsMember2022-09-300001082733us-gaap:FairValueInputsLevel2Membervism:WarrantsMember2022-09-300001082733us-gaap:FairValueInputsLevel1Membervism:WarrantsMember2022-09-300001082733us-gaap:FairValueInputsLevel3Membervism:ConvertibleNotesMember2022-09-300001082733vism:LicenseAgreementsMember2022-07-012022-09-300001082733vism:TwentySevenMember2022-09-300001082733vism:TwentySevenMember2022-07-012022-09-300001082733srt:MaximumMember2020-07-012021-06-300001082733srt:MinimumMember2020-07-012021-06-300001082733srt:MaximumMember2021-07-012022-06-3000010827332020-07-012021-06-300001082733vism:WarrantsFiveYearLifeMember2022-09-300001082733vism:StockBasedCompensationMember2022-07-012022-09-300001082733vism:StockBasedCompensationMember2022-09-300001082733vism:ConsultantsMember2022-07-012022-09-300001082733vism:ConsultantsMember2022-09-300001082733vism:WarrantsFiveYearLifeMember2022-07-012022-09-300001082733vism:WarrantSixMember2022-07-012022-09-300001082733vism:WarrantSixMember2022-09-300001082733vism:WarrantFourMember2022-09-300001082733vism:WarrantFourMember2022-07-012022-09-300001082733vism:WarrantThreeMember2022-09-300001082733vism:WarrantThreeMember2022-07-012022-09-300001082733vism:WarrantFiveMember2022-09-300001082733vism:WarrantFiveMember2022-07-012022-09-300001082733vism:WarrantTwoMember2022-09-300001082733vism:WarrantTwoMember2022-07-012022-09-300001082733vism:WarrantOneMember2022-09-300001082733vism:WarrantOneMember2022-07-012022-09-300001082733vism:CommonStockWarrantMember2022-09-300001082733vism:CommonStockWarrantMember2022-06-300001082733vism:CommonStockWarrantMember2022-07-012022-09-300001082733srt:MaximumMembervism:NotesPayableMember2022-09-300001082733srt:MinimumMembervism:NotesPayableMember2022-06-300001082733srt:MinimumMembervism:NotesPayableMember2022-09-300001082733srt:MinimumMembervism:ConvertibleNotesPayablesMember2022-06-300001082733vism:PromissoryNotesMember2022-09-300001082733srt:MaximumMembervism:ConvertibleNotesPayablesMember2022-09-300001082733srt:MinimumMembervism:ConvertibleNotesPayablesMember2022-09-300001082733vism:PromissoryNotesMember2022-09-012022-09-3000010827332020-09-3000010827332020-06-300001082733srt:MinimumMembervism:SeriesAConvertiblePreferredStockMember2022-07-012022-09-300001082733srt:MaximumMember2021-07-012021-09-300001082733srt:MinimumMembervism:SeriesAConvertiblePreferredStockMember2021-07-012021-09-300001082733srt:MaximumMember2022-07-012022-09-300001082733srt:MaximumMember2021-09-300001082733srt:MaximumMember2022-09-300001082733srt:MinimumMembervism:SeriesAConvertiblePreferredStockMember2022-09-300001082733srt:MinimumMembervism:SeriesAConvertiblePreferredStockMember2021-09-3000010827332021-07-012022-06-300001082733us-gaap:RetainedEarningsMember2022-09-300001082733us-gaap:AdditionalPaidInCapitalMember2022-09-300001082733us-gaap:CommonStockMember2022-09-300001082733vism:SeriesAAPreferredsStocksMember2022-09-300001082733vism:SeriesBPreferredsStocksMember2022-09-300001082733vism:SeriesAPreferredsStocksMember2022-09-300001082733us-gaap:RetainedEarningsMember2022-07-012022-09-300001082733us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001082733us-gaap:CommonStockMember2022-07-012022-09-300001082733us-gaap:RetainedEarningsMember2022-06-300001082733us-gaap:AdditionalPaidInCapitalMember2022-06-300001082733us-gaap:CommonStockMember2022-06-300001082733vism:SeriesAAPreferredsStocksMember2022-06-300001082733vism:SeriesBPreferredsStocksMember2022-06-300001082733vism:SeriesAPreferredsStocksMember2022-06-3000010827332021-09-300001082733us-gaap:RetainedEarningsMember2021-09-300001082733us-gaap:AdditionalPaidInCapitalMember2021-09-300001082733us-gaap:CommonStockMember2021-09-300001082733vism:SeriesAAPreferredsStocksMember2021-09-300001082733vism:SeriesBPreferredsStocksMember2021-09-300001082733vism:SeriesAPreferredsStocksMember2021-09-300001082733us-gaap:RetainedEarningsMember2021-07-012021-09-300001082733us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001082733us-gaap:CommonStockMember2021-07-012021-09-3000010827332021-06-300001082733us-gaap:RetainedEarningsMember2021-06-300001082733us-gaap:AdditionalPaidInCapitalMember2021-06-300001082733us-gaap:CommonStockMember2021-06-300001082733vism:SeriesAAPreferredsStocksMember2021-06-300001082733vism:SeriesBPreferredsStocksMember2021-06-300001082733vism:SeriesAPreferredsStocksMember2021-06-3000010827332021-07-012021-09-300001082733vism:SeriesAAConvertibleStockMember2022-06-300001082733vism:SeriesAAConvertibleStockMember2022-09-300001082733vism:SeriesBConvertiblePreferredStockMember2022-06-300001082733vism:SeriesBConvertiblePreferredStockMember2022-09-300001082733vism:SeriesAConvertiblePreferredStockMember2022-06-300001082733vism:SeriesAConvertiblePreferredStockMember2022-09-3000010827332022-06-3000010827332022-09-3000010827332022-11-17iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30,
2022
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from ___________ to _________.
Commission file number 000-25753
VISIUM TECHNOLOGIES,
INC.
|
(Exact name of registrant as specified in its charter)
|
Florida
|
|
87-0449667
|
(State of Incorporation)
|
|
(IRS Employer Identification No.)
|
4094 MAJESTIC LANE, SUITE 360
FAIRFAX, VA
22033(Address of principal executive offices)
(703)
273-0383
Registrant’s telephone number, including area code:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant is large accelerated
filer, an accelerated filer, a non-accelerated filer, smaller
reporting company, or an emerging growth company. See definition of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act:
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller Reporting Company
|
☒
|
Emerging growth company
|
☐
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares outstanding of the registrant’s Common Stock,
$0.0001 par value per share, as of November 17, 2022, was
3,169,546.
When used in this quarterly report, the terms “Visium,” “the
Company,” “we,” “our,” and “us” refer to Visium Technologies, Inc.,
a Florida corporation.
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING
INFORMATION
This quarterly report on Form 10-Q contains certain forward-looking
statements. Forward-looking statements may include our statements
regarding our goals, beliefs, strategies, objectives, plans,
including product and service developments, future financial
conditions, results or projections or current expectations. In some
cases, you can identify forward-looking statements by terminology
such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,”
“believe,” “estimate,” “predict,” “potential” or “continue,” the
negative of such terms, or other comparable terminology. These
statements are subject to known and unknown risks, uncertainties,
assumptions and other factors that may cause actual results to be
materially different from those contemplated by the forward-looking
statements. These factors include, but are not limited to, our
ability to implement our strategic initiatives, economic, political
and market conditions and fluctuations, government and industry
regulation, interest rate risk, U.S. and global competition, and
other factors. Most of these factors are difficult to predict
accurately and are generally beyond our control. You should
consider the areas of risk described in connection with any
forward-looking statements that may be made herein. The business
and operations of Visium Technologies, Inc. are subject to
substantial risks, which increase the uncertainty inherent in the
forward-looking statements contained in this report. Except as
required by law, we undertake no obligation to release publicly the
result of any revision to these forward-looking statements that may
be made to reflect events or circumstances after the date hereof or
to reflect the occurrence of unanticipated events. Further
information on potential factors that could affect our business is
described under “Item 1A. Risk Factors” in our Form 10-K as filed
with the Securities and Exchange Commission, or the SEC, on October
13, 2022. Readers are also urged to carefully review and consider
the various disclosures we have made in this report and in our
registration statement on Form 10-K.

VISIUM TECHNOLOGIES, INC.
INDEX
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements
Visium Technologies, Inc.
CONSOLIDATED BALANCE SHEETS
|
|
September 30,
2022
|
|
|
June 30,
2022(1)
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$ |
22,524 |
|
|
$ |
136,940 |
|
Prepaid license fee
|
|
|
52,500 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
75,024 |
|
|
|
136,940 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
75,024 |
|
|
$ |
136,940 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
647,083 |
|
|
$ |
596,463 |
|
Accrued compensation
|
|
|
820,570 |
|
|
|
614,589 |
|
Due to officer
|
|
|
53,000 |
|
|
|
- |
|
Accrued interest
|
|
|
439,494 |
|
|
|
404,712 |
|
Convertible notes payable, net of discount of $0 and $412,944, as
of September 30, 2022 and June 30, 2022, respectively
|
|
|
1,487,431 |
|
|
|
1,074,487 |
|
Derivative liabilities
|
|
|
23,926 |
|
|
|
35,297 |
|
Notes payable
|
|
|
205,000 |
|
|
|
205,000 |
|
Total current liabilities
|
|
|
3,676,504 |
|
|
|
2,930,548 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 10)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
Series A Convertible Stock ($0.001 par value; 20,000,000 shares
authorized, 13,992,340 shares issued and outstanding as of
September 30, 2022 and June 30, 2022, respectively)
|
|
|
13,992 |
|
|
|
13,992 |
|
Series B Convertible Stock ($0.001 par value 30,000,000 shares
authorized, 1,327,640 shares issued and outstanding as of September
30, 2022 and June 30, 2022, respectively)
|
|
|
1,328 |
|
|
|
1,328 |
|
Series AA Convertible Stock ($0.001 par value; 1 share authorized,
1 share issued and outstanding as of September 30, 2022 and June
30, 2022, respectively)
|
|
|
0 |
|
|
|
0 |
|
Common stock, $0.0001 par value, 1,000,000,000 shares authorized:
2,903,812 shares issued and 2,901,590 outstanding at September 30,
2022, and 2,903,804 shares issued and 2,896,385 outstanding at June
30, 2022, respectively (See Note 7)
|
|
|
290 |
|
|
|
288 |
|
Additional paid in capital
|
|
|
53,979,338 |
|
|
|
53,749,386 |
|
Accumulated deficit
|
|
|
(57,596,428 |
) |
|
|
(56,558,605 |
) |
Total stockholders’ deficit
|
|
|
(3,601,480 |
) |
|
|
(2,793,611 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
|
$ |
75,024 |
|
|
$ |
136,940 |
|
(1) Derived from audited financial statements
SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
Visium Technologies, Inc.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited)
|
|
Three Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
Net revenues
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
359,639 |
|
|
|
1,200,030 |
|
Development expense
|
|
|
54,892 |
|
|
|
110,413 |
|
Total Operating Expenses
|
|
|
414,531 |
|
|
|
1,310,443 |
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(414,531 |
) |
|
|
(1,310,443 |
) |
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
Gain (loss) on change in fair value of derivative liabilities
|
|
|
11,371 |
|
|
|
(18,908 |
) |
Loss on extinguishment of debt
|
|
|
(504,925 |
)
|
|
|
- |
|
Interest expense
|
|
|
(129,738 |
) |
|
|
(486,464 |
) |
Total other income (expenses)
|
|
|
(623,292 |
) |
|
|
(505,372 |
) |
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(1,037,823 |
) |
|
$ |
(1,815,815 |
) |
|
|
|
|
|
|
|
|
|
Loss per common share basic and diluted
|
|
$ |
(0.36 |
) |
|
$ |
(0.80 |
) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and
diluted
|
|
|
2,896,601 |
|
|
|
2,262,182 |
|
SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
VISIUM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2022
(UNAUDITED)
|
|
Preferred
Stock -
Series A
$0.001
Par Value
|
|
|
Preferred
Stock -
Series B
$0.001
Par Value
|
|
|
Preferred
Stock -
Series AA
$0.001
Par Value
|
|
|
Common
Stock
$0.0001
Par Value
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance at June 30, 2022
|
|
|
13,992,340 |
|
|
$ |
13,992 |
|
|
|
1,327,670 |
|
|
$ |
1,328 |
|
|
|
1 |
|
|
$ |
0 |
|
|
|
2,896,385 |
|
|
$ |
288 |
|
|
$ |
53,749,386 |
|
|
$ |
(56,558,605 |
) |
|
$ |
(2,793,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation to directors and
officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,705 |
|
|
|
2 |
|
|
|
27,208 |
|
|
|
- |
|
|
|
27,210 |
|
Shares issued for consulting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,482 |
|
|
|
- |
|
|
|
15,772 |
|
|
|
- |
|
|
|
15,772 |
|
Warrants issued on extinguishment of
debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
186,972 |
|
|
|
- |
|
|
|
186,972 |
|
Shares issued due to reverse split (rounding)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net loss for the three months ended September 30,
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,037,823 |
) |
|
|
(1,037,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2022
|
|
|
13,992,340 |
|
|
$ |
13,992 |
|
|
|
1,327,670 |
|
|
$ |
1,328 |
|
|
|
1 |
|
|
$ |
0 |
|
|
|
2,901,590 |
|
|
$ |
290 |
|
|
$ |
53,979,338 |
|
|
$ |
(57,596,428 |
) |
|
$ |
(3,601,480 |
) |
SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
VISIUM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2021
(UNAUDITED)
|
|
Preferred
Stock -
Series A
$0.001
Par Value
|
|
|
Preferred
Stock -
Series B
$0.001
Par Value
|
|
|
Preferred
Stock -
Series AA
$0.001
Par Value
|
|
|
Common
Stock
$0.0001
Par Value
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance at June 30, 2021
|
|
|
13,992,340 |
|
|
$ |
13,992 |
|
|
|
1,327,670 |
|
|
$ |
1,328 |
|
|
|
1 |
|
|
$ |
0 |
|
|
|
2,182,423 |
|
|
$ |
218 |
|
|
$ |
48,512,312 |
|
|
$ |
(51,365,038 |
) |
|
$ |
(2,837,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation to directors and
officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,222 |
|
|
|
2 |
|
|
|
344,998 |
|
|
|
|
|
|
|
345,000 |
|
Shares issued for consulting services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,333 |
|
|
|
2 |
|
|
|
326,746 |
|
|
|
|
|
|
|
326,748 |
|
Shares issued for conversion of notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,701 |
|
|
|
15 |
|
|
|
831,033 |
|
|
|
|
|
|
|
831,048 |
|
Shares issued for sale of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,222 |
|
|
|
22 |
|
|
|
1,499,978 |
|
|
|
|
|
|
|
1,500,000 |
|
Amortization of deferred compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,524 |
|
|
|
|
|
|
|
40,524 |
|
Shares issued for cashless warrant exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,879 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
- |
|
Net loss for the three months ended September 30,
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,815,815 |
) |
|
|
(1,815,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2021
|
|
|
13,992,340 |
|
|
$ |
13,992 |
|
|
|
1,327,670 |
|
|
$ |
1,328 |
|
|
|
1 |
|
|
$ |
0 |
|
|
|
2,601,781 |
|
|
$ |
260 |
|
|
$ |
51,555,591 |
|
|
$ |
(53,180,853 |
) |
|
$ |
(1,609,687 |
) |
SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
Visium Technologies, Inc.
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Unaudited)
|
|
Three-months ended
|
|
|
|
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$ |
(1,037,823 |
) |
|
$ |
(1,815,815 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
43,016 |
|
|
|
671,749 |
|
Amortization of deferred compensation
|
|
|
- |
|
|
|
40,524 |
|
Loss on extinguishment of debt
|
|
|
504,925 |
|
|
|
- |
|
(Gain) loss on change in derivative liabilities
|
|
|
(11,371 |
) |
|
|
18,908 |
|
Amortization of debt discount
|
|
|
94,956 |
|
|
|
410,922 |
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
50,564 |
|
|
|
101,394 |
|
Prepaid expenses
|
|
|
(52,500 |
)
|
|
|
(66,666 |
) |
Accrued interest
|
|
|
34,782 |
|
|
|
68,587 |
|
Accrued compensation
|
|
|
205,986 |
|
|
|
60,000 |
|
Net cash used in operating activities
|
|
|
(167,466 |
) |
|
|
(510,397 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Loan proceeds from officers
|
|
|
53,000 |
|
|
|
- |
|
Proceeds from sale of common stock
|
|
|
- |
|
|
|
1,500,000 |
|
Repayment of convertible note payable
|
|
|
- |
|
|
|
(115,000 |
) |
Net cash provided by (used in) financing activities
|
|
|
53,000 |
|
|
|
1,385,000 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(114,466 |
) |
|
|
874,603 |
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
136,940 |
|
|
|
125,166 |
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$ |
22,524 |
|
|
$ |
999,769 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow
information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
- |
|
|
$ |
9,200 |
|
Cash paid for income taxes
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for conversion of notes payable and
accrued interest
|
|
$ |
- |
|
|
$ |
831,048 |
|
SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 1: ORGANIZATION, DESCRIPTION OF BUSINESS AND GOING
CONCERN
Visium Technologies, Inc., or the Company, is a Florida corporation
that was originally incorporated in Nevada in October 1987. It was
formerly known as Jaguar Investments, Inc. between October 1987 and
May 2003, Power2Ship, Inc. between May 2003 and November 2006,
Fittipaldi Logistics, Inc. between November 2006 and December 2007,
and as NuState Energy Holdings, Inc. between December 2007 and
March 5, 2018 when it changed its name to Visium Technologies,
Inc.
The Company is focused on digital risk management, cybersecurity,
and technology services for network physical security, the Cloud,
mobility solutions, critical infrastructure security, and the
Internet of Things (“IOT”).
In April 2022 the Company created JAJ Advisory, LLC, a Viriginia
limited liability company. The LLC was established to account for
non-cybersecurity related business activities that the Company may
pursue.
On June 20, 2022, the Company held a special meeting of
stockholders, pursuant to which the stockholders of the Company
voted approved certain corporate actions, and the Company filed an
amendment to its Articles of Incorporation with the State
Department of Corporations in the State of Florida to effect the
following changes, effective September 22, 2022:
(i)
|
reverse the Common stock by a ratio of one thousand three
hundred fifty for one (1,350:1). The board of directors was
authorized to implement the reverse stock split.
|
|
|
(ii)
|
Reduce the number of shares of Common Stock that the company is
authorized to issue to one billion (1,000,000,000) from ten billion
(10,000,000,000).
|
The principal effects of the Reverse Split include the
following:
●
|
the number of outstanding shares of the Company’s common stock and
treasury stock is decrease based on the Reverse Split ratio of
1,350:1;
|
●
|
the number of shares of the Company’s common stock held by
individual stockholders will decrease based on the Reverse Split
ratio selected by the Board, and the number of stockholders who own
“odd lots” of less than 100 shares of our common stock will
increase;
|
●
|
the number of shares common stock reserved for issuance under our
stock incentive plans are reduced proportionally based on the
Reverse Split ratio of 1,350:1 (along with any other appropriate
adjustments or modifications); and
|
●
|
the exercise price of our outstanding stock options and warrants
and the conversion price of our outstanding convertible securities,
including preferred stock, and the number of shares reserved for
issuance upon exercise or conversion thereof are adjusted in
accordance with their terms based on the Reverse Split ratio of
1,350:1.
|
Going Concern
The accompanying consolidated financial statements have been
prepared on a going concern basis. For the three months ended
September 30, 2022 we had a net loss of $1,037,823, had net cash
used in operating activities of $167,466 and had negative working
capital of $3,601,480. These matters raise substantial doubt about
the Company’s ability to continue as a going concern for a period
of one year from the date of this filing. The Company’s ability to
continue as a going concern is dependent upon its ability to obtain
the necessary financing to meet its obligations and repay its
liabilities arising from normal business operations when they come
due, to fund possible future acquisitions, and to generate
profitable operations in the future. Management plans to provide
for the Company’s capital requirements by continuing to issue
additional equity and debt securities. The outcome of these matters
cannot be predicted at this time and there are no assurances that,
if achieved, the Company will have sufficient funds to execute its
business plan or generate positive operating results. The financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
COVID-19 Update
In March 2021, the World Health Organization declared the COVID-19
outbreak to be a global pandemic. The pandemic has had significant
impacts around the globe and in many locations in which we operate.
While the impacts have not caused a material adverse financial
impact to our business to date, the future impacts remain
uncertain. The extent to which the COVID-19 pandemic may impact our
business going forward will depend on numerous evolving factors
that we cannot reliably predict. These factors may adversely impact
business spending on technology as well as customers’ ability to
pay for our products and services on an ongoing basis. The effect,
if any, of the COVID-19 pandemic would not be fully reflected in
our results of operations and overall financial performance until
future periods.
Throughout the pandemic we have continued to make investments to
support business growth and product development, including
investments in research and development as we continue to introduce
new applications to extend the functionality of our products, sales
and marketing to support customer growth, and other critical
functions to ensure the highest levels of customer service and
support as well as ensuring that we maintain the required
infrastructure to be a public company. We expect to continue to
make these investments. As of September 30, 2022,
COVID-19 has not had a material impact on our results of operations
or financial condition.
Basis of
Presentation
The unaudited interim consolidated financial information furnished
herein reflects all adjustments, consisting only of normal
recurring items, which in the opinion of management are necessary
to fairly state Visium Technologies, Inc.’s (the “Company” or “we”,
“us” or “our”) financial position, results of operations and cash
flows for the dates and periods presented and to make such
information not misleading. Certain information and footnote
disclosures normally included in annual financial statements
prepared in accordance with accounting principles generally
accepted in the United States of America have been omitted pursuant
to rules and regulations of the Securities and Exchange Commission
(“SEC”), nevertheless, management of the Company believes that the
disclosures herein are adequate to make the information presented
not misleading.
These unaudited consolidated financial statements should be read in
conjunction with the Company’s audited financial statements for the
year ended June 30, 2022, contained in the Company’s Annual Report
on Form 10-K filed with the SEC on October 4, 2022. The results of
operations for the three months ended September 30, 2022, are not
necessarily indicative of results to be expected for any other
interim period or the fiscal year ending June 30, 2023.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Fiscal Year
The fiscal year ends on June 30. References to fiscal year 2023,
for example, refer to the fiscal year ending June 30, 2023.
Principles of
Consolidation
The accompanying consolidated financial statements have been
prepared in accordance with United States generally accepted
accounting principles and include the accounts of the Company and
its wholly-owned subsidiaries. All significant intercompany
transactions and balances have been eliminated in
consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity
with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reporting amounts of revenues and
expenses during the reported period. Actual results will differ
from those estimates. Included in these estimates are assumptions
used in Cox, Ross & Rubinstein Binomial Tree stock-based
compensation valuation methods, such as expected volatility,
risk-free interest rate, and expected dividend rate and in the
valuation allowance of deferred tax assets and derivative
liability.
Cash and Cash
Equivalents
The Company considers all highly liquid, temporary, cash
equivalents or investments with an original maturity of three
months or less when purchased, to be cash equivalents. The Company
had no cash equivalents during the three months ended September 30,
2022 and year ended June 30, 2022.
Concentration of Credit
Risks
The Company is subject to a concentration of credit risk from
cash.
The Company’s cash account is held at a financial institution and
is insured by the Federal Deposit Insurance Corporation, or FDIC,
up to $250,000. As of September 30, 2022 these limits were not
exceeded.
Derivative
Liabilities
The Company assessed the classification of its derivative financial
instruments as of September 30, 2022 and June 30, 2022 which
consist of embedded conversion options in convertible instruments
and rights to shares of the Company’s common stock and determined
that such derivatives meet the criteria for liability
classification under ASC 815.
ASC 815 generally provides three criteria that, if met, require
companies to bifurcate conversion options from their host
instruments and account for them as free standing derivative
financial instruments. These three criteria include circumstances
in which (a) the economic characteristics and risks of the embedded
derivative instrument are not clearly and closely related to the
economic characteristics and risks of the host contract, (b) the
hybrid instrument that embodies both the embedded derivative
instrument and the host contract is not re-measured at fair value
under otherwise applicable generally accepted accounting principles
with changes in fair value reported in earnings as they occur and
(c) a separate instrument with the same terms as the embedded
derivative instrument would be considered a derivative instrument
subject to the requirements of ASC 815. ASC 815 also provides an
exception to this rule when the host instrument is deemed to be
conventional, as described.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
continued
The Company uses judgment in determining the fair value of
derivative liabilities at the date of issuance and at every balance
sheet thereafter and in determining which valuation method is most
appropriate for the instrument, the expected volatility, the
implied risk-free interest rate, as well as the expected dividend
rate, if any. The Company recorded a derivative liability as of
September 30, 2022 of $23,926.
Fair Value of Financial
Instruments
The Company accounts for assets and liabilities measured at fair
value on a recurring basis, in accordance with ASC Topic 820, Fair
Value Measurements and Disclosures, or ASC 820. ASC 820 establishes
a common definition for fair value to be applied to existing
generally accepted accounting principles that require the use of
fair value measurements, establishes a framework for measuring fair
value, and expands disclosure about such fair value
measurements.
ASC 820 defines fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
Additionally, ASC 820 requires the use of valuation techniques that
maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1:
|
Observable inputs such as quoted market prices in active markets
for identical assets or liabilities.
|
|
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are
corroborated by market data.
|
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data,
which require the use of the reporting entity’s own
assumptions.
|
Additional Disclosures Regarding Fair Value
Measurements
The carrying value of cash, accounts payable and accrued expenses,
accrued compensation, notes payable and convertible promissory
notes payable, approximate their fair value due to the short
maturity of these items or the use of market interest rates.
Convertible
Instruments
The Company accounts for convertible instruments (when it has
determined that the embedded conversion options should not be
bifurcated from their host instruments) in accordance with ASC
470-20, Debt with Conversion and Other Options. Accordingly, the
Company records, when necessary, discounts to convertible notes for
the intrinsic value of conversion options embedded in debt
instruments based upon the differences between the fair value of
the underlying common stock at the commitment date of the note
transaction and the effective conversion price embedded in the
note. Debt discounts under these arrangements are amortized over
the term of the related debt to their earliest date of redemption.
The Company also records deemed dividends for the intrinsic value
of conversion options embedded in preferred shares based upon the
differences between the fair value of the underlying common stock
at the commitment date of the note transaction and the effective
conversion price embedded in the note.
ASC 815-40, Contracts in Entity’s own Equity, generally provides
that, among other things, if an event is not within the entity’s
control, such contract could require net cash settlement and shall
be classified as an asset or a liability.
The Company determines whether the instruments issued in the
transactions are considered indexed to the Company’s own stock.
During fiscal years 2014 through 2022 the Company’s issued
convertible securities with variable conversion provisions that
resulted in derivative liabilities. See discussion above under
derivative liabilities that resulted in a change in derivative
liability accounting.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
continued
Revenue
Recognition
All revenues are recorded in accordance with ASC 606, which is
recognized when: (i) a contract with a client has been identified,
(ii) the performance obligation(s) in the contract have been
identified, (iii) the transaction price has been determined, (iv)
the transaction price has been allocated to each performance
obligation in the contract, and (v) the Company has satisfied the
applicable performance obligation.
Income Taxes
The Company accounts for income taxes pursuant to the provisions of
ASC 740-10, “Accounting for Income Taxes,” which requires, among
other things, an asset and liability approach to calculating
deferred income taxes. The asset and liability approach requires
the recognition of deferred tax assets and liabilities for the
expected future tax consequences of temporary differences between
the carrying amounts and the tax bases of assets and liabilities. A
valuation allowance is provided to offset any net deferred tax
assets for which management believes it is more likely than not
that the net deferred asset will not be realized.
The Company follows the provisions of ASC 740-10, “Accounting for
Uncertain Income Tax Positions”. When tax returns are filed, it is
highly certain that some positions taken would be sustained upon
examination by the taxing authorities, while others are subject to
uncertainty about the merits of the position taken or the amount of
the position that would be ultimately sustained. In accordance with
the guidance of ASC 740-10, the benefit of a tax position is
recognized in the financial statements in the period during which,
based on all available evidence, management believes it is more
likely than not that the position will be sustained upon
examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated
with other positions. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the
largest amount of tax benefit that is more than 50 percent likely
of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax
positions taken that exceeds the amount measured as described above
should be reflected as a liability for uncertain tax benefits in
the accompanying balance sheet along with any associated interest
and penalties that would be payable to the taxing authorities upon
examination. The Company believes its tax positions are all highly
certain of being upheld upon examination. As such, the Company has
not recorded a liability for uncertain tax benefits.
The Company has adopted ASC 740-10-25, “Definition of
Settlement”, which provides guidance on how an entity
should determine whether a tax position is effectively settled for
the purpose of recognizing previously unrecognized tax benefits and
provides that a tax position can be effectively settled upon the
completion of an examination by a taxing authority without being
legally extinguished. For tax positions considered effectively
settled, an entity would recognize the full amount of tax benefit,
even if the tax position is not considered more likely than not to
be sustained based solely on the basis of its technical merits and
the statute of limitations remains open. As of September 30, 2022,
the Company had not filed tax returns for the tax years ending June
30, 2008 through 2021 and such returns, when filed, potentially
will be subject to audit by the taxing authorities for a minimum of
three years beyond the filing date under the three-year statute of
limitations. The Company has not accrued any potential tax
penalties associated with not filing these tax returns. Due to
recurring losses, management believes such potential tax penalties,
if any, would not be material in amount.
Share-Based
Payments
The Company accounts for stock-based compensation in accordance
with ASU 2021-07, Compensation – Stock Compensation (Topic 718).
This update is intended to reduce cost and complexity and to
improve financial reporting for share-based payments issued to
non-employees (for example, service providers, external legal
counsel, suppliers, etc.). The ASU expands the scope of Topic 718,
Compensation—Stock Compensation, which currently only includes
share-based payments issued to employees, to also include
share-based payments issued to non-employees for goods and
services. Consequently, the accounting for share-based payments to
non-employees and employees is substantially aligned.
Under ASC Topic 718, “Compensation - Stock Compensation”. Under the
fair value recognition provisions of this topic, stock-based
compensation cost is measured at the grant date based on the fair
value of the award and is recognized as an expense on a
straight-line basis over the requisite service period, which is the
vesting period.
The Company has elected to use the Cox, Ross & Rubinstein
Binomial Tree valuation model to estimate the fair value of its
options, which incorporates various subjective assumptions
including volatility, risk-free interest rate, expected life, and
dividend yield to calculate the fair value of stock option awards.
Compensation expense recognized in the statements of operations is
based on awards ultimately expected to vest and reflects estimated
forfeitures. ASC 718 requires forfeitures to be estimated at the
time of grant and revised, if necessary, in subsequent periods if
actual forfeitures differ from those estimates.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
continued
Segment
Reporting
The Company operates in one business segment which technologies are
focused on data analytics, visualization, and cybersecurity.
Recent Accounting
Pronouncements
All new accounting pronouncements issued but not yet effective are
not expected to have a material impact on our results of
operations, cash flows or financial position. There have been no
new accounting pronouncements not yet effective that have
significance to our consolidated financial statements.
Basic and Diluted Earnings
Per Share
Basic earnings per share are calculated by dividing income
available to stockholders by the weighted-average number of shares
of Common Stock outstanding during each period. Diluted earnings
per share are computed using the weighted average number of shares
of Common Stock and the dilutive Common Stock share equivalents
outstanding during the period. Dilutive Common Stock share
equivalents consist of shares issuable upon the exercise of
in-the-money stock options and warrants (calculated using the
modified-treasury stock method) and conversion of other securities
such as convertible debt or convertible preferred stock. Potential
common shares that would be as follows:
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2022
|
|
|
2022
|
|
Weighted average common shares outstanding
|
|
|
2,896,601 |
|
|
|
2,505,011 |
|
Effect of dilutive securities-when applicable:
|
|
|
|
|
|
|
|
|
Convertible promissory notes
|
|
|
529,378 |
|
|
|
482,472 |
|
Preferred stock
|
|
|
11,348 |
|
|
|
11,348 |
|
Common stock options
|
|
|
2,222 |
|
|
|
2,222 |
|
Warrants
|
|
|
143,716 |
|
|
|
5,049 |
|
Fully diluted earnings per share—adjusted weighted-average shares
and assumed conversions
|
|
|
3,583,265 |
|
|
|
3,006,102 |
|
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 3: PREPAID LICENSE FEE
In April 2022, the Company entered into two-year software license
agreement to enable product development. The license fee is
prepaid at a rate of $70,000 annually, beginning July 1 of
each year. The prepaid license fee is amortized on a straight-line
basis over the term of the license agreement, and is included in
Development expense in our Statement of Operations. As of September
30, 2022 the prepaid license fee was $52,500
NOTE 4: DERIVATIVE LIABILITY
Accounting for Derivative Warrant Liability
The Company’s derivative warrant instruments have been measured at
fair value at September 30, 2022 using the Cox, Ross &
Rubinstein Binomial Tree valuation model. The Company recognizes
the derivative liability related to those warrants that contain
price protection features in its consolidated balance sheet as
liabilities. The liability is revalued at each reporting period and
changes in fair value are recognized currently in the consolidated
statements of operations. The initial recognition and subsequent
changes in fair value of the derivative warrant liability have no
effect on the Company’s cash flows.
Derivative liability – convertible notes
The Company has certain convertible notes with variable price
conversion terms. Upon the issuance of these convertible notes and
as a consequence of their conversion features, the convertible
notes give rise to embedded conversion options derivative
liabilities. The Company’s derivative liabilities related to its
convertible notes payable have been measured at fair value at
September 30, 2022 and June 30, 2022 using the Cox, Ross &
Rubinstein Binomial Tree valuation model.
The revaluation of the warrants and convertible debt at each
reporting period, as well as the charges associated with issuing
additional convertible notes, and warrants with price protection
features, resulted in the recognition of a gain of $11,371 and a
loss of $18,908 for the three months ended September 30, 2022 and
2021, respectively in the Company’s consolidated statements of
operations, under the caption “Gain in change of fair value of
derivative liability”. The fair value of the warrants at September
30, 2022 and June 30, 2022 was $2,034 and $3,947, respectively. The
fair value of the derivative liability related to the convertible
debt at September 30, 2022 and June 30, 2022 is $21,892 and
$31,350, respectively, which is reported on the consolidated
balance sheet under the caption “Derivative liability”.
The Company has determined its derivative liability to be a Level 3
fair value measurement. The significant assumptions used in the
Cox, Ross & Rubinstein Binomial Tree valuation of the
derivative are as follows:
|
|
Three Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
Effective exercise price
|
|
$ |
0.80 – $27.00
|
|
|
$ |
7.425 – $27.00
|
|
Effective market price
|
|
$ |
0.65 |
|
|
$ |
27.00 |
|
Expected volatility
|
|
289.4%to619.1%
|
|
|
191.4%-315.8%
|
|
Risk-free interest
|
|
3.2%-4.2%
|
|
|
0.05%-0.28%
|
|
Expected terms
|
|
60 – 732 days
|
|
|
60 – 1073 days
|
|
Expected dividend rate
|
|
|
0 |
% |
|
|
0 |
% |
Changes in the derivative liabilities during the three months ended
September 30, 2022 is follows:
Derivative liability at June 30, 2022
|
|
$ |
35,297 |
|
Gain on change in fair value of derivative liability
|
|
$ |
(11,371 |
) |
Derivative liability at September 30, 2022
|
|
$ |
23,926 |
|
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 5: ACCRUED INTEREST PAYABLE
Changes in accrued interest payable during the three months ended
September 30, 2022 is as follows:
Accrued interest payable at June 30, 2022
|
|
$ |
404,712 |
|
Interest expense accrued for the three months ended September 30,
2022
|
|
|
34,782 |
|
Accrued interest payable at September 30, 2022
|
|
$ |
439,494 |
|
NOTE 6: CONVERTIBLE NOTES PAYABLE AND NOTES
PAYABLE
Convertible Notes
Payable
At September 30, 2022 and June 30, 2022 convertible debentures
consisted of the following:
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2022
|
|
|
2022
|
|
Convertible notes payable
|
|
$ |
1,487,431 |
|
|
$ |
1,487,431 |
|
Discount on convertible notes
|
|
|
- |
|
|
|
(412,944 |
) |
Convertible notes, net
|
|
|
1,487,431 |
|
|
|
1,074,487 |
|
The Company had convertible promissory notes aggregating
approximately $1,487,431 and $1,074,487 at September 30, 2022 and
June 30, 2022, respectively. The related accrued interest amounted
to approximately $228,500 and $206,900 at September 30, 2022 and
June 30, 2022, respectively. The convertible notes payable bear
interest at rates ranging from 0% to 18% per annum. The convertible
notes are generally convertible, at the holders’ option, at rates
ranging from $0.80 to $22,500 per share, as a result of the two
reverse stock splits. At September 30, 2022, approximately $324,000
of convertible promissory notes had matured, are in default and
remain unpaid. There are no punitive default provisions included in
the terms of these convertible promissory notes.
In
September 2022 we issued 138,667 warrants with a five year life,
and a fixed exercise price of $1.35 per share, as part of a
modification to three outstanding convertible notes payable. The
Company evaluated these amendments under ASC 470-50, “Debt -
Modification and Extinguishment”, and concluded that the
issuance of these warrants in exchange for deferring the interim
interest payments that were due resulted in significant and
consequential changes to the economic substance of the debt and
thus resulted in accounting for these modifications as an
extinguishment of the debt.
Under ASC 470-50, the issuance of these warrants resulted in a loss
on the extinguishment of debt, as follows:
Value of warrants issued
|
|
$ |
186,972 |
|
Write-off of unamortized debt discount
|
|
|
317,953 |
|
Loss on extinguishment of debt
|
|
$ |
504,925 |
|
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 6: CONVERTIBLE NOTES PAYABLE AND NOTE
PAYABLE, continued
For the three months ended September 30, 2022, there were no
conversions of debt into common stock.
Notes
Payable
The Company had promissory notes aggregating $205,000 at September
30, 2022 and June 30, 2022, respectively. The related accrued
interest amounted to approximately $210,945 and $206,912 at
September 30, 2022 and June 30, 2022, respectively. The notes
payable bear interest at rates ranging from 0% to 16% per annum and
are payable monthly. All promissory notes outstanding as of
September 30, 2022 have matured, are in default, and remain
unpaid.
NOTE 7: STOCKHOLDERS’ DEFICIT
Common Stock
At September 30, 2022, the Company had 1,000,000,000 authorized
common shares.
The Company effected a reverse split of our Common stock by a ratio
of one thousand three hundred fifty for one (1,350:1). The board of
directors was authorized to implement the reverse stock split
effective September 22, 2022. The reverse stock split adjusted the
then outstanding Common shares of the company from 3,916,144,800
Common Shares to a total of 2,896,396 Common Shares. This action
also reduced the number of Authorized common shares of the Company
from 10,000,000,000 to 1,000,000,000.
Issuances of Common Stock During the Three Months Ended
September 30, 2022
Stock Based Compensation
During the three months ended September 30, 2022 the Company
issued 3,705 shares of its $0.0001 par value common stock as
compensation to its directors and officers. The shares were valued
at $27,210, or $7.34 per share, based on the quoted share price at
the time of the transactions.
During the three months ended September 30, 2022 1,482 shares of
its $0.0001 par value common stock vested to a consultant, as
compensation under a consulting agreement. The shares were valued
at $15,772, or $10.67 per share based on the quoted share price at
the time of the transactions.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 7: STOCKHOLDERS’ DEFICIT, continued
Preferred Stock
Series A and B issued and outstanding shares of the Company’s
convertible preferred stock have a par value of $0.001. All classes
rank(ed) prior to any class or series of the Company’s common stock
as to the distribution of assets upon liquidation, dissolution or
winding up of the Company or as to the payment of dividends. All
preferred stock shall have no voting rights except if the subject
of such vote would reduce the amount payable to the holders of
preferred stock upon liquidation or dissolution of the company and
cancel and modify the conversion rights of the holders of preferred
stock as defined in the certificate of designations of the
respective series of preferred stock.
Series A Convertible Preferred Stock
The Series A Preferred Stock has a stated value of $750.00 per
share. Each one share of Series A Preferred Stock is convertible
into one (1) share of Common Stock. In the event the Common Stock
price per share is lower than $0.10 (ten cents) per share then the
Conversion shall be set at $0.035 per share. The Common Stock
shares are governed by Lock-Up/Leak-Out Agreements.
Series B Convertible Preferred Stock
Thirty million (30,000,000) shares of preferred stock were
designated as a new Series B Preferred stock in April 2016. This
new Series B Preferred Stock has a $0.001 par value, and each 300
shares is convertible into one share of the Company’s common stock,
with a stated value of $375 per share.
Series AA Convertible Preferred Stock
In March 2018, the Company authorized and issued one share of
Series AA convertible preferred stock which provides for the holder
to vote on all matters as a class with the holders of Common Stock
and each share of Series AA Convertible Preferred Stock shall be
entitled to 51% of the common votes on any matters requiring a
shareholder vote of the Company. Each one share of Series AA
Convertible Preferred Stock is convertible into one (1) share of
Common Stock. Mark Lucky, our CEO, is the holder of the one share
of Series AA Convertible Preferred Stock.
Common Stock Warrants
In January and February 2022, we issued 2,268 warrants with a two
year life, and fixed exercise prices ranging from $7.425 to $27.00
per share.
In July and October 2021 we issued 2,781 warrants with a three year
life, and fixed exercise prices of $10.3957, $12,285, and
$20.385.
In September 2022 we issued 138,667 warrants with a five year life,
and a fixed exercise price of $1.35 per share, as part of a
modification to three outstanding convertible notes payable.. The
Company evaluated these amendments under ASC 470-50, “Debt -
Modification and Extinguishment”, and concluded that the
issuance of these warrants in exchange for deferring the
interim interest payments that were due resulted in significant and
consequential changes to the economic substance of the debt and
thus resulted in accounting for these modifications as an
extinguishment of the debt. The Company recorded a loss of
extinguishment of debt of $504,925. The Company used a binomial
option pricing model to estimate the fair value of the warrants
issued, using the following assumptions on the date that the
warrants were issued:
Expected volatility
|
|
|
285.9 |
% |
Expected term
|
|
1,825 Days
|
|
Risk-free interest rate
|
|
|
3.54 |
% |
Forfeiture Rate
|
|
|
0 |
% |
Expected dividend yield
|
|
|
0 |
% |
A summary of the status of the Company’s outstanding common stock
warrants as of September 30, 2022 and changes during the fiscal
year ending on that date is as follows:
|
|
Number of
|
|
|
Weighted Average
|
|
|
|
Warrants
|
|
|
Exercise Price
|
|
Common Stock Warrants
|
|
|
|
|
|
|
Balance at beginning of year
|
|
|
5,049 |
|
|
$ |
14.85 |
|
Granted
|
|
|
138,667 |
|
|
$ |
1.35 |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Forfeited
|
|
|
- |
|
|
|
- |
|
Balance at end of period
|
|
|
143,716 |
|
|
$ |
1.84 |
|
|
|
|
|
|
|
|
|
|
Warrants exercisable at end of period
|
|
|
143,716 |
|
|
$ |
1.84 |
|
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
The following table summarizes information about common stock
warrants outstanding at September 30, 2022:
|
|
|
Warrants Outstanding
|
|
|
Warrants Exercisable
|
|
Range of Exercise Price
|
|
|
Number
Outstanding at
September 30,
2022
|
|
|
Weighted
Average
Remaining
Contractual Life
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Number
Exercisable at
September 30,
2022
|
|
|
Weighted
Average
Exercise
Price
|
|
$ |
1.35
|
|
|
|
138,667 |
|
|
4.92 Years
|
|
|
$ |
1.35 |
|
|
|
138,667 |
|
|
$ |
1.35 |
|
|
7.425
|
|
|
|
1,212 |
|
|
0.28 Years
|
|
|
|
7.425 |
|
|
|
1,212 |
|
|
|
7.425 |
|
|
10.395
|
|
|
|
631 |
|
|
0.78 Years
|
|
|
|
10.395 |
|
|
|
631 |
|
|
|
10.395 |
|
|
12.285
|
|
|
|
1,339 |
|
|
2.01 Years
|
|
|
|
12.285 |
|
|
|
1,339 |
|
|
|
12.285 |
|
|
20.385
|
|
|
|
811 |
|
|
2.01 Years
|
|
|
|
20.385 |
|
|
|
811 |
|
|
|
20.385 |
|
|
27.00
|
|
|
|
1,056 |
|
|
|
0.36
|
|
|
|
27.00 |
|
|
|
1,056 |
|
|
|
27.00 |
|
|
|
|
|
|
143,716 |
|
|
4.79 Years
|
|
|
$ |
1.83 |
|
|
|
143,716 |
|
|
$ |
1.83 |
|
Note 8 - STOCK-BASED
COMPENSATION
The Company adopted an Incentive Stock Plan on April 18, 2021. This
plan is intended to provide incentives which will attract and
retain highly competent persons at all levels as employees of the
Company, as well as independent contractors providing consulting or
advisory services to the Company, by providing them opportunities
to acquire the Company’s common stock or to receive monetary
payments based on the value of such shares pursuant to Awards
issued. While the plan terminates 10 years after the adoption date,
issued options have their own schedule of termination. Options to
acquire shares of common stock may be granted at no less than fair
market value on the date of grant. Upon exercise, shares of new
common stock are issued by the Company.
Under the 2022 Stock Incentive Plan, the Company has issued options
to purchase 2,222 shares at an average price of $27.00 with a fair
value of $0.00. For the three months ended September 30, 2022 and
2021, the Company did not issue any options to purchase shares,
respectively. Upon exercise, shares of new common stock are issued
by the Company.
For the three months ended September 30, 2022 and 2021, the Company
recognized an expense of $0 and $40,524, respectively, of non-cash
compensation expense (included in General and Administrative
expense in the accompanying Consolidated Statement of Operations)
determined by application of a binomial option pricing model with
the following inputs: exercise price, dividend yields, risk-free
interest rate, and expected annual volatility. As of September 30,
2022, the Company had $0 of unrecognized pre-tax non-cash
compensation expense, which the Company expects to recognize, based
on a weighted-average period of 0.83 years. The Company used
straight-line amortization of compensation expense over the
one-year requisite service or vesting period of the grant. The
Company recognizes forfeitures as they occur. There are options to
purchase approximately 4,250,000 shares that have vested as of
September 30, 2022.
The Company uses a binomial option pricing model to estimate the
fair value of its stock option awards and warrant issuances. The
calculation of the fair value of the awards using the binomial
option-pricing model is affected by the Company’s stock price on
the date of grant as well as assumptions regarding the
following:
|
|
Year ended June 30,
|
|
|
|
2022
|
|
|
2021
|
|
Expected volatility
|
|
|
-
|
%
|
|
|
370% - 497
|
%
|
Expected term
|
|
|
-
|
|
|
|
4 Years
|
|
Risk-free interest rate
|
|
|
-
|
%
|
|
|
0.76%-0.84
|
%
|
Forfeiture Rate
|
|
|
-
|
%
|
|
|
0.00
|
%
|
Expected dividend yield
|
|
|
-
|
%
|
|
|
0.00
|
%
|
The expected volatility was determined with reference to the
historical volatility of the Company’s stock. The Company uses
historical data to estimate option exercise and employee
termination within the valuation model. The expected term of
options granted represents the period of time that options granted
are expected to be outstanding. The risk-free interest rate for
periods within the contractual life of the option is based on the
U.S. Treasury rate in effect at the time of grant.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
A
summary of the status of the Company’s outstanding stock options as
of June 30, 2022 and 2021 and changes during the periods ending on
that date is as follows:
|
|
|
|
|
Weighted Average
|
|
|
Aggregate
|
|
|
Weighted
|
|
|
|
|
|
|
Exercise
|
|
|
Grant Date
Fair
|
|
|
Intrinsic
|
|
|
Average
Remaining
|
|
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
|
Value
|
|
|
Term (Yrs)
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
June 30, 2022
|
|
|
2,222 |
|
|
$ |
27.00 |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
3.59 |
|
Granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Exercised
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Forfeiture and cancelled
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
At
September 30, 2022
|
|
|
2,222 |
|
|
$ |
27.00 |
|
|
$ |
- |
|
|
$ |
0 |
|
|
|
3.59 |
|
The following table summarizes information about employee stock
options outstanding at June 30, 2022:
|
|
|
Outstanding Options
|
|
|
Vested Options
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Exercisable
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
at
|
|
|
Averaged
|
|
|
Averaged
|
|
|
at
|
|
|
Averaged
|
|
|
Averaged
|
|
|
|
|
June 30,
|
|
|
Remaining
|
|
|
Exercise
|
|
|
June 30,
|
|
|
Exercise
|
|
|
Remaining
|
|
Range of Exercise Price
|
|
|
2022
|
|
|
Life
|
|
|
Price
|
|
|
2022
|
|
|
Price
|
|
|
Life
|
|
$ |
27.00 |
|
|
|
2,222 |
|
|
|
3.59 |
|
|
$ |
27.00 |
|
|
|
2,222 |
|
|
$ |
27.00 |
|
|
|
3.59 |
|
Outstanding options
|
|
|
|
2,222 |
|
|
|
3.59 |
|
|
$ |
27.00 |
|
|
|
2,222 |
|
|
$ |
27.00 |
|
|
|
3.59 |
|
As of September 30, 2022, the Company had no unrecognized pre-tax
non-cash compensation expense.
Restricted Stock Awards
Restricted stock awards are awards of common stock that are subject
to restrictions on transfer and to a risk of forfeiture if the
holder leaves the Company before the restrictions lapse. The holder
of a restricted stock award is generally entitled at all times on
and after the date of issuance of the restricted shares to exercise
the rights of a shareholder of the Company, including the right to
vote the shares. The value of stock awards that vest over time was
established by the market price on the date of its grant. A summary
of the Company’s restricted stock activity for the three months
ended September 30, 2022 is presented in the following table:
|
|
For the Three months ended
|
|
|
|
September 30, 2022
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
Unvested at beginning of period
|
|
|
7,407 |
|
|
$ |
9.29 |
|
Granted
|
|
|
- |
|
|
$ |
- |
|
Forfeited
|
|
|
- |
|
|
|
- |
|
Vested
|
|
|
(5,185 |
) |
|
$ |
11.07 |
|
Unvested at end of period
|
|
|
2,222 |
|
|
$ |
5.13 |
|
Unrecognized compensation expense related to outstanding restricted
stock awards to employees and directors as of September 30, 2022
was $11,400 and is expected to be recognized over a weighted
average period of 0.25 years. The recognition of expense
related to vested shares is accounted for as stock-based consulting
expense and stock-based compensation expense.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
NOTE 9: RELATED PARTY TRANSACTIONS
Equity transactions with related parties are described in Note
7.
From time to time we have borrowed operating funds from Mr. Mark
Lucky, our Chief Executive Officer and from certain Directors, for
working capital. The advances were payable upon demand and were
interest free. At September 30, 2022 there was $53,000 outstanding
of such advances made to the Company.
NOTE 10: COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company operates virtually, with no office space rented. The
Company has no future minimum annual payments under non-cancelable
operating leases at September 30, 2022.
Contingencies
The Company accounts for contingent liabilities in accordance with
Accounting Standards Codification (“ASC”) Topic 450,
Contingencies. This guidance requires management to assess
potential contingent liabilities that may exist as of the date of
the financial statements to determine the probability and amount of
loss that may have occurred, which inherently involves an exercise
of judgment. If the assessment of a contingency indicates that it
is probable that a material loss has been incurred and the amount
of the liability can be estimated, then the estimated liability
would be accrued in the Company’s financial statements. If the
assessment indicates that a potential material loss contingency is
not probable but is reasonably possible, or is probable but cannot
be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and
material, would be disclosed. For loss contingencies considered
remote, no accrual or disclosures are generally made. Management
has assessed potential contingent liabilities as of September 30,
2022, and based on the assessment there are no probable loss
contingencies requiring accrual or disclosures within its financial
statements.
License Contingent Consideration
Our license agreements with George Mason University and The MITRE
Corporation include provisions for a royalty payment on revenues
collected of 5% and 6%, respectively. As of September 30, 2022, we
have not generated any revenue related to these license
agreements.
Legal Claims
The Company is subject to litigation, claims, investigations, and
audits arising from time to time in the ordinary course of
business. Although legal proceedings are inherently unpredictable,
the Company believes that it has valid defenses with respect to any
matters currently pending against the Company and intends to defend
itself vigorously. The outcome of these matters, individually and
in the aggregate, is not expected to have a material impact on the
Company’s cash flows, results of operations, or financial
position.
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2022
Note 11 – Fair Value Measurement
Fair value measurements
At September 30, 2022 and June 30, 2022, the fair value of
derivative liabilities is estimated using the Cox, Ross &
Rubinstein Binomial Tree valuation model using inputs that include
the expected volatility, the implied risk-free interest rate, as
well as the expected dividend rate. The derivative liabilities are
the only Level 3 fair value measures.
At September 30, 2022 the estimated fair values of the liabilities
measured on a recurring basis are as follows:
|
|
Fair Value Measurements at
|
|
|
|
September 30, 2022:
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Derivative liability – Convertible notes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
21,892
|
|
Derivative liability – Warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
2,034
|
|
Total derivative liability
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
23,926
|
|
NOTE 12: SUBSEQUENT EVENTS
In October 2022 the Company issued 10,000 shares of our $0.0001 par
value common stock to a consultant for services provided, valued at
$3,100, or at an average price per share of $0.31.
In
October 2022 our directors and officers vested 174,075 shares of
our $0.0001 par value common stock, valued at $57,535, or an
average price per share of $0.33.
In
October 2022 our employees vested 81,667 shares of our $0.0001 par
value common stock to four employees as compensation, valued at
$25,317, or an average price per share of $0.31.
Securities Purchase
Agreement and Convertible Promissory Note
On October 14, 2022 the Company entered into a Securities Purchase
Agreement an Investor, pursuant to which the Company issued
to the Investor on that date a 10% Convertible Promissory Note in
the principal amount of $105,000 in exchange for a purchase price
of $100,000. The Note was funded by the Investor on October 14,
2022, and on such date pursuant to the Purchase Agreement, the
Company reimbursed the Investor for expenses for legal fees and due
diligence of $5,000. The Note proceeds will be used by the Company
for general working capital purposes. The Purchase Agreement
includes customary representations, warranties and covenants by the
Company and customary closing conditions.
The Note matures 12 months after the date of issuance. The Note is
convertible into shares of the Company’s common stock at any time
during the period the Note is outstanding, at a fixed conversion
price of $1.50 within 180 days following the issue date and at a
variable conversion price of 65% multiplied by certain lowest
trading price of the Company’s common stock thereafter.
If the Note is paid off in full within 180 days following the issue
date a prepayment percentage of 120% will apply for amounts
owed.
ITEM 2. Management’s Discussion and Analysis and
Results of Operations
The following discussion of our financial condition and results
of operations should be read in conjunction with the financial
statements and related notes included elsewhere in this report.
Certain statements in this discussion and elsewhere in this report
constitute forward-looking statements. See ‘‘Cautionary Statement
Regarding Forward Looking Information’’ elsewhere in this report.
Because this discussion involves risk and uncertainties, our actual
results may differ materially from those anticipated in these
forward-looking statements.
Overview
Visium Technologies, Inc. was incorporated in Nevada as Jaguar
Investments, Inc. during October 1987. During March 2003, a wholly
owned subsidiary of the Company merged with Freight Rate, Inc., a
development stage company in the logistics software business.
During May 2003, the Company changed its name to Power2Ship, Inc.
During October 2006, the Company merged with a newly formed, wholly
owned subsidiary, Fittipaldi Logistics, Inc., a Nevada corporation,
with the Company surviving but its name changed to Fittipaldi
Logistics, Inc. effective November 2006. During December 2007, the
Company merged with a newly formed, wholly owned subsidiary,
NuState Energy Holdings, Inc., a Nevada corporation, with the
Company surviving but renamed NuState Energy Holdings, Inc.
effective December 2007. In March 2018, the Company brought in a
new management team and changed its name to Visium Technologies,
Inc.
Visium is a provider of cyber security visualization, big data
analytics, and automation that operates in the traditional cyber
security space, as well as in the cloud-based technology and
Internet of Things spaces. Visium provides cybersecurity technology
solutions, tools, and services to support commercial enterprises
and government’s ability to protect their data. Visium’s CyGraph
technology provides visualization, advanced cyber monitoring
intelligence, data modeling, analytics, and automation to help
reduce risk, simplify cyber security, and deliver better security
outcomes.
In
March 2019, Visium entered into a software license agreement with
MITRE Corporation to license a patented technology, known as
CyGraph, a tool for cyber warfare analytics, visualization, and
knowledge management. CyGraph is a military-grade highly scalable
big data analytics tool for Cybersecurity, based on graph database
technology. The development of the technology was sponsored by, and
is currently in use by US Army Cyber Command. CyGraph provides
advanced analytics for cybersecurity situational awareness that is
scalable, flexible, and comprehensive. Visium has completed
significant proprietary product development efforts to
commercialize CyGraph which the Company as rebranded as
TruContext.
Plan of Operation
Visium operates in the traditional cyber security space, and
provides solutions, tools and services related to Security
information and event management (SIEM). Our
TruContext technology provides visualization,
advanced cyber monitoring intelligence, data modeling, analytics
and automation to help reduce risk, simplify cyber security and
deliver better security outcomes. Visium currently plans to
generate revenue in three primary ways –
●
through a virtual appliance
model, primarily targeted to the Federal
government, charging a seat license
●
through a SaaS
model, charging a recurring monthly license
fee for TruContext; and
●
through professional
services to support and deliver cybersecurity
solutions and services to its customers
The Company has developed integration partnerships with larger
established technology companies and is using these partnerships as
part of its go-to-market strategy. In addition, the Company
has partnered with value-added resellers that sell to the federal
government and commercial markets. The Company is focused on
digital risk management, cybersecurity solutions, and technology
services for network physical security, the Cloud, and mobility
solutions. We solve mission-critical problems.
Employees
As of September 30, 2022, we had eight (8) full time employees.
Third-Party Service Providers
We are heavily reliant on our technology and infrastructure to
provide our products and services to our customers. For example, we
host many of our products using third-party data center facilities,
and we do not control the operation of these facilities. In
addition, we rely on certain technology that we license from third
parties, including third-party commercial software and open source
software, which is used with certain of our solutions.
Governmental Regulation
We
collect, use, store or disclose an increasingly high volume,
variety, and velocity of personal information, including from
employees and customers, in connection with the operation of our
business. The personal information we process is subject to an
increasing number of federal, state, local, and foreign laws
regarding privacy and data security.
Competition
The markets for our solutions are highly competitive, and we expect
both the requirements and pricing competition to increase,
particularly given the increasingly sophisticated attacks, changing
customer preferences and requirements, current economic pressures,
and market consolidation. Competitive pressures in these markets
may result in price reductions, reduced margins, loss of market
share and inability to gain market share, and a decline in sales,
any one of which could seriously impact our business, financial
condition, results of operations, and cash flows. We may face
competition due to changes in the manner that organizations utilize
IT assets and the security solutions applied to them, such as the
provision of privileged account security functionalities as part of
public cloud providers’ infrastructure offerings, or cloud-based
identity management solutions. Limited IT budgets may also result
in competition with providers of other advanced threat protection
solutions such as McAfee, LLC, Palo Alto Networks, Splunk Inc., and
NortonLifeLock, Inc. (formerly known as Symantec Corporation
acquired by Broadcom Inc.). We also may compete, to a certain
extent, with vendors that offer products or services in adjacent or
complementary markets to privileged access management, including
identity management vendors and cloud platform providers such as
Amazon Web Services, Google Cloud Platform, and Microsoft
Azure.
Available Information
All reports of the Company filed with the SEC are available free of
charge through the SEC’s website at www.sec.gov. In addition, the
public may read and copy materials filed by the Company at the
SEC’s Public Reference Room located at 100 F Street, N.E.,
Washington, D.C. 20549. The public may also obtain additional
information on the operation of the Public Reference Room by
calling the Commission at 1-800-SEC-0330.
Our principal offices are located at 4094 Majestic Lane, Suite 360,
Fairfax, Virginia 22033. Our telephone number is (703)
273-0383.
Our common stock is quoted on the OTC Pink under the symbol
“VISM”.
VISIUM TECHNOLOGIES, INC.
RESULTS OF OPERATIONS
Discussion of Results for Three Month Period Ended
September 30, 2022 and 2021
|
|
|
|
|
Increase/
|
|
|
Increase/
|
|
|
|
Three-month period ended
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
|
September 30,
|
|
|
in $ 2022
|
|
|
in % 2022
|
|
|
|
2022
|
|
|
2021
|
|
|
vs 2021
|
|
|
vs 2021
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
$ |
359,639 |
|
|
$ |
1,200,030 |
|
|
$ |
(840,391 |
) |
|
|
(70.0 |
)% |
Development expense
|
|
|
54,892 |
|
|
|
110,413 |
|
|
|
(55,521 |
) |
|
|
(50.3 |
)% |
Total operating expenses
|
|
|
414,531 |
|
|
|
1,310,443 |
|
|
|
(895,912 |
) |
|
|
(68.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(414,531 |
) |
|
|
(1,310,443 |
) |
|
|
895,912 |
|
|
|
(68.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on change in fair value of derivative liabilities
|
|
|
11,731 |
|
|
|
(18,908 |
) |
|
|
30,639 |
|
|
|
(162.0 |
)% |
Loss on extinguishment of debt
|
|
|
(504,925 |
)
|
|
|
- |
|
|
|
504,925 |
|
|
|
N/A |
|
Interest expense
|
|
|
(129,738 |
) |
|
|
(486,464 |
) |
|
|
309,248 |
|
|
|
(63.6 |
)% |
|
|
|
(623,292 |
) |
|
|
(505,372 |
) |
|
|
(403,382 |
) |
|
|
(79.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(1,037,823 |
) |
|
|
(1,815,815 |
) |
|
$ |
1,048,505 |
|
|
|
(57.7 |
)% |
Selling, General, and Administrative Expenses
For the three months ended September 30, 2022, selling, general and
administrative expenses were $1,200,030as compared to $193,196 for
the three months ended September 30, 2021, an increase of
$1,024,335 or approximately 530%. For the three months ended
September 30, 2022 and 2021 selling, general and administrative
expenses consisted of the following:
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
Increase/
|
|
|
|
|
|
|
2022
|
|
|
2021
|
|
|
Decrease
|
|
|
% Change
|
|
Accounting expense
|
|
$ |
20,534 |
|
|
$ |
23,071 |
|
|
$ |
(2,537 |
) |
|
|
(11.0 |
)% |
Consulting fees
|
|
|
10,000 |
|
|
|
7,500 |
|
|
|
2,500 |
|
|
|
33.3 |
% |
Salaries
|
|
|
276,662 |
|
|
|
158,981 |
|
|
|
117,681 |
|
|
|
74.0 |
% |
Legal and professional fees
|
|
|
700 |
|
|
|
267,530 |
|
|
|
(266,830 |
) |
|
|
(99.7 |
)% |
Travel expense
|
|
|
249 |
|
|
|
- |
|
|
|
249 |
|
|
|
- |
|
Occupancy expense
|
|
|
552 |
|
|
|
567 |
|
|
|
(15 |
) |
|
|
(2.6 |
)% |
Telephone expense
|
|
|
1,088 |
|
|
|
1,149 |
|
|
|
(61 |
) |
|
|
(5.3 |
)% |
Website expense
|
|
|
40 |
|
|
|
6,498 |
|
|
|
-6,458 |
|
|
|
(99.4 |
)% |
Marketing expense
|
|
|
172 |
|
|
|
1,156 |
|
|
|
(984 |
) |
|
|
(85.1 |
)% |
Investor relations expense
|
|
|
|
|
|
|
|
|
|
|
288 |
|
|
|
- |
|
Stock based consulting expense
|
|
|
15,772 |
|
|
|
367,273 |
|
|
|
(351,467 |
) |
|
|
(95.7 |
)% |
Stock based compensation
|
|
|
27,209 |
|
|
|
345,000 |
|
|
|
(317,791 |
) |
|
|
(92.1 |
)% |
Other
|
|
|
6,661 |
|
|
|
21,305 |
|
|
|
(14,966 |
) |
|
|
(70.2 |
)% |
|
|
$ |
359,639 |
|
|
$ |
1,200,030 |
|
|
$ |
(840,391 |
) |
|
|
(70.0 |
)% |
The decrease in selling, general and administrative expenses during
fiscal Q1 of 2022, when compared with the prior year, is primarily
due to a decrease in stock-based consulting expense of $351,467,
stock-based compensation expense of $317,791, legal and
professional expenses of $273,830, offset by higher salaries
expense of $117,681.
We believe that our selling, general, and administrative expenses
will increase as the stock based consulting and compensation
expenses and legal and professional expenses may increase over the
balance of the fiscal year. Other expenses may increase as we
increase our business activity over the remainder of fiscal
2023.
Development Expense
|
|
Three-Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
|
2022
|
|
|
2021
|
|
|
Change
|
|
Development expense
|
|
$
|
54,892
|
|
|
$
|
110,413
|
|
|
|
(50.3
|
)%
|
Development expense represents the expense of further enhancing and
commercializing TruContext. We believe that our development expense
will continue at a slightly higher expense rate for the remainder
of fiscal 2022.
Interest Expense
|
|
Three-Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
|
2022
|
|
|
2021
|
|
|
Change
|
|
Interest expense
|
|
$
|
129,728
|
|
|
$
|
486,464
|
|
|
$
|
(63.6
|
)%
|
Interest expense represents stated interest of notes and
convertible notes payable, along with the amortization of debt
discount. The decrease in interest expense during the three-month
period ended September 30, 2022 is primarily due to the
acceleration of interest expense related to the repayment of
outstanding notes payable held by Labrys Fund, LP during fiscal
2022. In addition, there was a decrease in discount
amortization expense primarily related to the repayment outstanding
notes payable of $332,343.
Loss on Extinguishment of Debt
|
|
Three-Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
%
|
|
|
|
2022
|
|
|
2021
|
|
|
Change
|
|
Loss on extinguishment of debt
|
|
$ |
504,925 |
|
|
$ |
- |
|
|
$ |
N/A |
|
The loss on extinguishment of debt expense during the three-month
period ended September 30, 2022 is due to the extinguishment of
debt related to the amendment to three convertible notes in
September 2022. The Company issued 138,667 warrants with a five
year life, and a fixed exercise price of $1.35 per share, as part
of a modification to these three outstanding convertible notes
payable. The Company evaluated these amendments under ASC 470-50,
“Debt - Modification and Extinguishment”, and the Company
recorded a loss on extinguishment of debt related to this
transaction of $504,925.
Liquidity and Capital Resources
|
|
Balance at
|
|
|
|
September 30, 2022
|
|
|
June 30, 2022
|
|
Cash
|
|
$ |
22,524 |
|
|
$ |
136,940
|
|
Accounts payable and accrued expenses
|
|
|
647,083 |
|
|
|
596,463 |
|
Accrued compensation
|
|
|
820,570 |
|
|
|
614,589 |
|
Notes, convertible notes, and accrued interest payable
|
|
$ |
1,861,415 |
|
|
$ |
1,684,199 |
|
At September 30, 2022 and June 30, 2022, our total assets consisted
of cash and prepaid expenses.
We do not have any material commitments for capital
expenditures.
The objective of liquidity management is to ensure that we have
ready access to sufficient funds to meet commitments and
effectively implement our growth strategy. Our primary sources are
financing activities such as the issuance of notes payable and
convertible notes payable. In the past, we have mostly relied on
debt and equity financing to provide for our operating needs.
We cannot ascertain that we have sufficient funds from operations
to fund our ongoing operating requirements through June 30, 2022.
We may need to raise funds to enhance our working capital and use
them for strategic purposes. If such need arises, we intend to
generate proceeds from either debt or equity financing.
We intend to finance our operations using a mix of equity and debt
financing. We do not anticipate incurring capital expenditures for
the foreseeable future. We anticipate that we will need to raise
approximately $180,000 per year in the near term to finance the
recurring costs of being a publicly-traded company. In the
long-term, we anticipate we will need to raise a substantial amount
of capital to complete an acquisition. We are unable to quantify
the resources we will need to successfully complete an acquisition.
If these funds cannot be obtained, we may not be able to consummate
an acquisition or merger, and our business may fail as a
result.
Going Concern
The accompanying financial statements have been prepared on a going
concern basis. The Company has used net cash in its operating
activities of approximately $167,467 and $510,397 during the
three-month periods ended September 30, 2022 and 2021,
respectively, and has a working capital deficit of approximately
$3.3 million and $2.8 million at September 30, 2022 and June 30,
2022, respectively. The Company’s ability to continue as a going
concern is dependent upon its ability to obtain the necessary
financing to meet its obligations and repay its liabilities arising
from normal business operations when they come due, to fund
possible future acquisitions, and to generate profitable operations
in the future, once a merger with an operating company is
consummated. Management plans may continue to provide for its
capital requirements by issuing additional equity securities and
debt and the Company will continue to find possible acquisition
targets. The outcome of these matters cannot be predicted at this
time and there are no assurances that if achieved, the Company will
have sufficient funds to execute its business plan or generate
positive operating results.
Three months ended September 30, 2022
Net cash used in operations during the three months ended September
30, 2022 decreased by $342,930 or 67% over the same period during
fiscal year 2022.
Capital Raising Transactions
During the quarter ending September 30, 2022 the Company had no
capital raising transactions.
Other outstanding obligations at September 30,
2022
Convertible Notes
Payable
The Company had convertible promissory notes aggregating $1,487,431
outstanding at September 30, 2022. The accrued interest amounted to
approximately $325,930 as of September 30, 2022. The Convertible
Notes Payable bear interest at rates ranging between 0% and 18% per
annum. Interest is generally payable monthly. The Convertible Notes
Payable are generally convertible at rates ranging between $0.80
and $22,500 per share, at the holders’ option. At September 30,
2022, approximately $324,000 of the promissory notes have
matured.
Notes
Payable
The Company had promissory notes aggregating $205,000 at September
30, 2022. The related accrued interest amounted to approximately
$222,900 at September 30, 2022. The Notes Payable bear interest at
a rate of 16% per annum. Interest is payable monthly. All
promissory notes have matured as of September 30, 2022.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not applicable to a smaller reporting company.
Item 4. Controls and
Procedures
Evaluation of Disclosure Controls and
Procedures
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in
Rule 13a-15(f) under the Exchange Act. Our management assessed the
effectiveness of our internal control over financial reporting as
of September 30, 2022. In making this assessment, our management
used criteria issued by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control Over Financial
Reporting – Guidance for Smaller Public Companies.
During our assessment of the design and the effectiveness of
internal control over financial reporting as of September 30, 2022,
management identified the following material weaknesses:
|
●
|
While we have processes in place, there are no formal written
policies and procedures related to certain financial reporting
processes;
|
|
|
|
|
●
|
There is no formal documentation in which management specified
financial reporting objectives to enable the identification of
risks, including fraud risks;
|
|
|
|
|
●
|
Our Board of Directors consisted of four members, however we lack
the resources and personnel to implement proper segregation of
duties or other risk mitigation systems.
|
A material weakness is “a significant deficiency, or a combination
of significant deficiencies, that result in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected by us in a
timely manner.” A significant deficiency is a deficiency or a
combination of deficiencies, in internal control over financial
reporting that is less severe than a material weakness, yet
important enough to merit attention by those responsible for
oversight of the registrant’s financial reporting.
We intend to gradually improve our internal control over financial
reporting to the extent that we can allocate resources to such
improvements. We intend to prioritize the design of our internal
control over financial reporting starting with our control
environment and risk assessments and ending with control
activities, information and communication activities, and
monitoring activities. Although we believe the time to adapt in the
next year will help position us to provide improved internal
control functions into the future, in the interim, these changes
caused control deficiencies, which in the aggregate resulted in a
material weakness. Due to the existence of these material
weaknesses, our management, including our Chief Executive Officer
and Chief Financial Officer, concluded that our internal control
over financial reporting was not effective as of September 30,
2022.
This annual report does not include an attestation report of the
Company’s independent registered public accounting firm regarding
internal control over financial reporting. Management’s report was
not subject to attestation by the Company’s independent registered
public accounting firm pursuant to the rules of the SEC that permit
smaller reporting companies to provide only the management’s report
in this annual report.
Changes in Internal Control Over Financial
Reporting
During the quarter ended September 30, 2022, there were no changes
in our internal control over financial reporting that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
At September 30, 2022 the Company is not the subject of, or party
to, any pending or threatened, legal actions.
From time to time, we may become involved in various lawsuits and
legal proceedings, which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties, and an
adverse result in these or other matters may arise from time to
time that may harm our business.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you
should carefully consider the factors discussed under the heading
“Risk Factors” in our Annual Report on Form 10-K filed on September
28, 2022, which could materially affect our business operations,
financial condition or future results. Additional risks and
uncertainties not currently known to us or that we currently deem
to be immaterial also may materially adversely affect our business
operations and/or financial condition. There have been no material
changes to our risk factors since the filing of our Form 10-K.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
During the three months ended September 30, 2022 the Company did
not issue any shares of its common stock.
Item 3. Defaults Upon Senior
Securities.
None
Item 4. Mine Safety
Disclosures.
Not applicable to our operations.
Item 5. Other Information.
None
Item 6. Exhibits
* Filed herein
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
VISIUM TECHNOLOGIES, INC.
|
|
|
|
|
|
|
By:
|
/S/ Mark Lucky
|
|
November 18, 2022
|
|
Mark Lucky
|
|
|
|
CEO, principal executive officer
|
|
|
|
|
|
|
By:
|
/S/ Mark Lucky
|
|
November 18, 2022
|
|
Mark Lucky
|
|
|
|
CFO, principal accounting officer
|
|
Visium Technologies (PK) (USOTC:VISM)
Historical Stock Chart
From Feb 2023 to Mar 2023
Visium Technologies (PK) (USOTC:VISM)
Historical Stock Chart
From Mar 2022 to Mar 2023