UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 10-Q
/A
(Mark
One)
[X]
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarterly period ended May 31, 2015
-OR-
[ ]
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from ________ to
________.
Commission
File Number: 333-170312
RJD
Green, Inc.
(Exact name of
registrant as specified in its charter)
|
|
|
|
|
|
Nevada
|
|
27-1065441
|
(State or
other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification Number)
|
|
|
|
|
|
|
4142 South
Harvard, Suite D3
|
|
|
Tulsa, OK
74135
|
|
(918)
551-7883
|
(Address of
Principal Executive Offices)
|
|
(Registrant's
telephone number)
|
Securities registered
pursuant to Section 12(b) of the Act: None
Securities registered
pursuant to section 12(g) of the Act: None
Indicate by
check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
Yes [ ]
No [x]
Indicate by
check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes [ ] No [x]
Indicate by
check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes [x]
No [ ]
1
Indicate by
check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§ 229.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required
to submit and post such files).
Yes
[x]
No
[ ]
Indicate by
check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule
12b-2 of the Exchange Act. Rule 12b-2 of the Exchange Act. (Check
one):
|
|
|
|
|
|
Large accelerated filer [
]
|
|
Accelerated filer
[
]
|
Non-accelerated filer
[ ]
|
|
Smaller reporting company
[x]
|
Indicate by
check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ]
No [x]
The number of outstanding
shares of the registrant’s common stock, January 25, 2016 :
Common Stock –
137,090,000
DOCUMENTS
INCORPORATED BY REFERENCE
None.
EXPLANATORY
NOTE
This amendment to the Form
10-Q, as originally filed July 22, 2015, is being filed to update
the financial statements to incorporate the financial information
from Silex Holdings, Inc. This document has not been changed
to reflect current events.
2
|
|
|
Table of Contents
|
|
|
|
|
|
Page
|
Part I.
|
Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
Balance Sheets as of May 31, 2015 (Unaudited)
and August 31, 2014 (Audited)
|
4
|
|
|
|
|
Unaudited Statements of Operations and
Comprehensive Loss for the nine and three months ended May 31, 2015
and 2014
|
5
|
|
|
|
|
Unaudited Statements of Cash Flows -
|
|
|
For the nine Months Ended May 31, 2015 and
2014
|
6
|
|
|
|
|
Notes to Unaudited Financial Statements
|
7
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
14
|
Item 3.
|
Quantitative and Qualitative Disclosures
about Market Risk
|
16
|
Item 4.
|
Controls and Procedures
|
16
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
17
|
Item 1a.
|
Risk Factors
|
17
|
Item 2.
|
Unregistered Sales of Equity Securities and
Proceeds
|
17
|
Item 3.
|
Defaults Upon Senior Securities
|
17
|
Item 4.
|
Mine Safety Disclosures
|
17
|
Item 5.
|
Other Information
|
17
|
Item 6.
|
Exhibits
|
17
|
|
Signatures
|
18
|
3
RJD
GREEN, INC.
Consolidated Balance
Sheets
|
|
|
|
(Unaudited)
May 31,
2015
$
|
August 31,
2014
$
|
|
|
|
ASSETS
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Cash
|
102,755
|
16,906
|
Accounts
receivable
|
199,221
|
247,192
|
Inventory
|
301,622
|
131,853
|
Due from
related party (Note 6(a))
|
36,250
|
36,250
|
|
|
|
Total Current Assets
|
639,848
|
432,201
|
|
|
|
Deposits
|
29,130
|
28,879
|
Property and Equipment (Note
3)
|
27,207
|
619
|
Total Assets
|
696,185
|
461,699
|
|
|
|
|
|
|
LIABILITIES AND
DEFICIENCY
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Accounts payable (Note 6)
|
864,226
|
797,118
|
Accrued liabilities
|
290,712
|
304,287
|
Due to related party (Note
6(b))
|
30,000
|
30,000
|
Contingently convertible debt
(Note 4)
|
143,589
|
143,589
|
Current portion of long-term
debt (Note 5)
|
61,111
|
61,111
|
|
|
|
Total Current Liabilities
|
1,389,638
|
1,336,105
|
|
|
|
Long-term Debt (Note 5)
|
146,154
|
174,797
|
|
|
|
Total Liabilities
|
1,535,792
|
1,510,902
|
|
|
|
|
|
|
Going concern (Note 1)
Commitments (Note 8)
|
|
|
|
|
|
|
|
|
Deficiency
|
|
|
|
|
|
Common Stock, 750,000,000
shares authorized, with a par value of $0.001;
137,090,000 shares issued and
outstanding (August 31, 2014 – 167,090,000) (Note 7)
|
137,090
|
167,090
|
|
|
|
Donated Capital
|
10,565
|
-
|
Additional Paid-in
Capital
|
735,423
|
700,891
|
|
|
|
Deficit
|
(1,761,585)
|
(1,917,184)
|
|
|
|
RJD Stockholders’
Deficiency
|
(878,507)
|
(1,049,203)
|
|
|
|
Non-controlling Interest
|
38,900
|
-
|
|
|
|
Deficiency
|
(839,607)
|
(1,049,203)
|
Total Liabilities and
Deficiency
|
696,185
|
461,699
|
The
accompanying notes are an integral part of these unaudited interim
financial statements.
4
RJD GREEN, INC.
Consolidated
Statements of Operations and Comprehensive Loss
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
May 31,
2015
|
Three
Months
Ended
May 31,
2014
|
Nine Months
Ended
May 31,
2015
|
Nine Months
Ended
May 31,
2014
|
|
$
|
$
|
$
|
$
|
|
|
|
|
|
Revenues
|
717,280
|
843,931
|
2,124,984
|
2,152,088
|
|
|
|
|
|
Cost of Sales
|
421,277
|
549,910
|
1,214,787
|
1,594,242
|
|
|
|
|
|
Gross Profit
|
296,003
|
294,021
|
910,197
|
557,846
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Bank charges
and interest
|
10,419
|
8,796
|
26,523
|
21,573
|
Consulting
fees (Note 6(c))
|
18,000
|
18,002
|
54,000
|
54,006
|
General and
administrative
|
5,326
|
5,291
|
14,562
|
8,866
|
Insurance
|
15,829
|
8,843
|
61,937
|
35,868
|
Interest on
long-term debt
|
8,039
|
2,785
|
17,190
|
23,132
|
Maintenance
and repairs (recovery)
|
(5,229)
|
1,885
|
(78)
|
5,669
|
Management
fees
|
9,181
|
16,800
|
24,431
|
59,346
|
Meals and
entertainment
|
112
|
1,035
|
809
|
1,956
|
Other expenses
(recoveries)
|
(1,156)
|
1,789
|
4,587
|
18,806
|
Payroll and
payroll taxes
|
80,634
|
85,130
|
265,251
|
247,570
|
Professional
fees
|
73,480
|
81
|
86,076
|
2,089
|
Property
taxes
|
860
|
3,262
|
4,680
|
15,467
|
Rent
|
42,308
|
35,848
|
111,724
|
142,802
|
Utilities
|
10,899
|
12,484
|
35,437
|
35,391
|
Vehicle
|
3,379
|
6,178
|
8,569
|
10,284
|
|
|
|
|
|
Total Expenses
|
272,081
|
208,209
|
715,698
|
682,825
|
|
|
|
|
|
Net Loss and Comprehensive
Income (Loss)
|
23,922
|
85,812
|
194,499
|
(124,979)
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive
Income (Loss) Attributable to:
|
|
|
|
|
RJD Shareholders
|
21,238
|
85,812
|
155,599
|
(124,979)
|
Non-controlling Interest
|
2,684
|
-
|
38,900
|
-
|
|
23,922
|
85,812
|
194,499
|
(124,979)
|
|
|
|
|
|
Net Income (Loss) Per Share –
Basic and Diluted
|
0.00
|
0.00
|
0.00
|
(0.00)
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of
Shares Outstanding
|
137,090,000
|
129,090,000
|
137,090,000
|
129,090,000
|
The
accompanying notes are an integral part of these unaudited interim
financial statements.
5
RJD
GREEN, INC.
Consolidated Statements of
Cash Flows
(Unaudited)
|
|
|
|
|
|
Nine Months
Ended
May 31,
2015
$
|
Nine Months
Ended
May 31,
2014
$
|
Operating
Activities
|
|
|
|
|
|
|
|
Net income (loss) for the
period
|
|
194,499
|
(124,979)
|
|
|
|
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
|
|
|
|
Amortization
|
|
31
|
31
|
Donated capital
|
|
10,565
|
-
|
|
|
|
|
Changes in operating assets
and liabilities:
|
|
|
|
Accounts receivable
|
|
47,971
|
(122,001)
|
Inventory
|
|
(169,769)
|
(33,133)
|
Deposits
|
|
(251)
|
100
|
Accounts payable and accrued
liabilities
|
|
58,065
|
267,746
|
|
|
|
|
Net Cash Provided By (Used In)
Operating Activities
|
|
141,111
|
(12,236)
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
Purchases
of property and equipment
|
|
(26,619)
|
-
|
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
|
(26,619)
|
-
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
Proceeds
from issuance of contingently convertible debt
|
|
-
|
47,346
|
Repayment of
long-term debt
|
|
(28,643)
|
(34,010)
|
|
|
|
|
Net Cash Flows Provided By
(Used In) Financing Activities
|
|
(28,643)
|
13,336
|
|
|
|
|
Increase in Cash
|
|
85,849
|
1,100
|
|
|
|
|
Cash - Beginning of Period
|
|
16,906
|
12,949
|
|
|
|
|
Cash - End of Period
|
|
102,755
|
14,049
|
|
|
|
|
Supplemental
Disclosures:
|
|
|
|
Interest
paid
|
|
8,039
|
2,785
|
Income taxes
paid
|
|
–
|
–
|
The accompanying notes are an
integral part of these unaudited interim financial statements.
6
RJD GREEN,
INC.
Notes to the
Consolidated Financial Statements (Unaudited)
1. NATURE OF
OPERATIONS AND GOING CONCERN
RJD Green Inc.
(the “Company”) was incorporated under the laws of the State of
Nevada on September 10, 2009. On May 21, 2013, the Company entered
into a definitive agreement with Silex Holdings, Inc. (“Silex”).
Pursuant to the agreement, and subsequent amendment on November 1,
2013, the Company was to purchase 80% of the outstanding securities
of Silex in exchange for 129,090,000 common shares of the Company
and the retirement of 387,500,000 shares of the Company. The shares
of the Company were issued to the stockholders of Silex and retired
respectively during the year ended August 31, 2014 in anticipation
of the completion of the agreement. On October 1, 2014, the Company
and Silex agreed to waive certain conditions precedent and the
agreement closed accordingly.
Silex was
incorporated as Silex Interiors, Inc. in the State of Oklahoma, USA
on February 15, 2006. The name was subsequently amended on June 27,
2012 to Silex Holdings, Inc. The Company has locations in Edmond,
Oklahoma and Tulsa, Oklahoma and is engaged in the retail and
wholesale distribution and installation of kitchen builder products
including granite, quartz and other countertops, cabinets, and
other related products.
For accounting purposes, the transaction
has been accounted for as a recapitalization, rather than a
business combination. Accordingly, for accounting purposes Silex is
considered the acquirer and surviving entity in the
recapitalization and the Company is considered the acquiree. The
accompanying historical consolidated financial statements prior to
the transaction are those of Silex and its wholly-owned subsidiary,
Silex Interiors 2 LLC.
The consolidated financial statements
present the previously issued shares of the Company’s common stock
as having been issued pursuant to the transaction on October 1,
2014, with the consideration received for such issuance being the
estimated fair value of the Company’s net tangible assets as
follows:
$
|
|
Consideration
|
4,522
|
|
|
Estimated fair value of net
tangible assets:
|
|
Cash
|
10,141
|
Accounts
payable
|
(5,269)
|
|
4,522
|
The shares of common stock of the
Company issued to Silex’s stockholders under the agreement are
presented as having been outstanding since the original issuance of
the shares. The adjustment to the common stock has been
retroactively applied to all share, weighted average share, and
loss per share disclosures.
These
consolidated financial statements have been prepared on a going
concern basis, which implies the Company will continue to realize
its assets and discharge its liabilities in the normal course of
business. While the Company has generated revenue since
inception, it has never paid any dividends and is unlikely to pay
dividends or generate significant earnings in the immediate or
foreseeable future. The continuation of the Company as a going
concern is dependent upon the ability of the Company to obtain
necessary equity financing to continue operations, and the
attainment of profitable operations. As at May 31, 2015, the
Company has a working capital deficiency of $749,790 and has
accumulated losses of $1,761,585 since inception. These factors
raise substantial doubt regarding the Company’s ability to continue
as a going concern. These consolidated financial statements do not
include any adjustments to the recoverability and classification of
recorded asset amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going
concern.
Management
plans to obtain funding from its stockholders and other qualified
investors to pursue its business plan upon the successful
completion of an anticipated S-1 filing. These funds may be raised
through equity financing, debt financing, or other sources, which
may result in further dilution in the equity ownership of the
Company’s shares. No assurance can be given that additional
financing will be available, or that it can be obtained on terms
acceptable to the Company and its stockholders.
2. SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Basis of
Presentation
These
consolidated financial statements and related notes are presented
in accordance with accounting principles generally accepted in the
United States, and are expressed in US dollars. These consolidated
financial statements include the accounts of the Company, its 80%
owned subsidiary, Silex Holdings, Inc. and the Company’s 80%
indirectly owned subsidiary, Silex Interiors 2 LLC. All
intercompany transactions and balances have been eliminated. The
Company’s year-end is August 31.
7
These interim unaudited financial statements have
been prepared in accordance with accounting principles generally
accepted in the United States for interim financial information and
with the instructions to Securities and Exchange Commission (“SEC”)
Form 10-Q. They do not include all of the information and footnotes
required by generally accepted accounting principles for complete
financial statements. Therefore, these interim financial statements
should be read in conjunction with the Silex’s audited financial
statements and notes thereto for the year ended August 31, 2014,
included in the Company’s Form 8-K/A filed on January 6, 2016 with
the SEC.
The financial
statements included herein are unaudited; however, they contain all
normal recurring accruals and adjustments that, in the opinion of
management, are necessary to present fairly the Company’s financial
position at May 31, 2015, and the results of its operations and
cash flows for the nine-month periods ended May 31, 2015 and 2014.
The results of operations for the period ended May 31, 2015 are not
necessarily indicative of the results to be expected for future
quarters or the full year.
Use of
Estimates
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities, and the reported amounts of
revenues and expenses during the reporting period. The Company
regularly evaluates estimates and assumptions related to long-lived
assets, stock-based compensation, allowances for doubtful accounts,
inventory reserves, and deferred income tax asset valuations. The
Company bases its estimates and assumptions on current facts,
historical experience and various other factors that it believes to
be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets
and liabilities and the accrual of costs and expenses that are not
readily apparent from other sources. Actual results could
differ from those estimates.
Cash
Equivalents
Cash
equivalents are represented by operating accounts or money market
accounts maintained with insured financial institutions. The
Company also considers all highly liquid short-term debt
instruments with a maturity of three months or less when purchased
to be cash equivalents.
Accounts
Receivable
Accounts
receivable consist of the unpaid balances due to the Company from
its customers. At May 31, 2015 and August 31, 2014, the
Company has estimated that all amounts recorded are collectible
and, thus has not provided an allowance for uncollectible
amounts.
Investments
The Company
determines the appropriate classification of its investments in
equity securities at the time of purchase and reevaluates such
determinations at each reporting date. Investments in entities in
which the Company’s ownership is greater than 20% and less than
50%, or which the Company does not control through majority
ownership or means other than voting rights, are accounted for by
the equity method and are included in long-term assets. The Company
accounts for its marketable security investments as available for
sale securities in accordance with Accounting Standards
Codification (“ASC”) guidance on accounting for certain investments
in debt and equity securities. The Company periodically evaluates
whether declines in fair values of its investments below the
Company’s carrying value are other-than-temporary in accordance
with ASC guidance. The Company’s policy is to generally treat a
decline in the investment’s quoted market value that has lasted
continuously for more than six months as other-than-temporary
decline in value. The Company also monitors its investments for
events or changes in circumstances that have occurred that may have
a significant adverse effect on the fair value of the investment
and evaluates qualitative and quantitative factors regarding the
severity and duration of the unrealized loss and the Company’s
ability to hold the investment until a forecasted recovery occurs
to determine if the decline in value of an investment is
other-than-temporary. Declines in fair value below the Company’s
carrying value deemed to be other-than-temporary are charged to
earnings.
Inventory
Inventory is
determined on an average cost basis and is stated at the lower of
cost or market. Market is determined based on the net realizable
value, with appropriate consideration given to obsolescence,
excessive levels, deterioration and other factors. As at May 31,
2015 and August 31, 2014, inventory consisted of granite, quartz
and other countertops, cabinets, and other related products.
Property
and Equipment
Property and
equipment is recorded at cost when acquired. Amortization is
provided principally on the straight-line method over the estimated
useful lives of the related assets, which is 3-7 years for
equipment, furniture and fixtures, and vehicles. Leasehold
improvements are being amortized over a five-year estimated useful
life. Expenditures for maintenance and repairs are charged to
expense as incurred, whereas expenditures for major renewals and
betterments that extend the useful lives of property and equipment
are capitalized.
8
Long-Lived Assets
In accordance
with ASC 360, Property Plant and Equipment, the Company tests
long-lived assets or asset groups for recoverability when events or
changes in circumstances indicate that their carrying amount may
not be recoverable. Circumstances which could trigger a review
include, but are not limited to: significant decreases in the
market price of the asset; significant adverse changes in the
business climate or legal factors; accumulation of costs
significantly in excess of the amount originally expected for the
acquisition or construction of the asset; current period cash flow
or operating losses combined with a history of losses or a forecast
of continuing losses associated with the use of the asset; and
current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and the sum of the undiscounted cash flows
expected to result from the use and the eventual disposal of the
asset, as well as specific appraisal in certain instances. An
impairment loss is recognized when the carrying amount is not
recoverable and exceeds fair value. No impairment charges were
incurred during the three-month and nine-month periods ended May
31, 2015 and 2014.
Revenue
Recognition
Revenue from
the sales of products without an installation package is recognized
when persuasive evidence of an arrangement exists, the product is
delivered to the customer, the price is fixed or determinable, and
collectability is reasonably assured.
Revenue is recognized under these arrangements either at the time
the customer picks up the products or the products are delivered to
and accepted by the customer.
Revenue from
the sales of products that include an installation package is
recognized when persuasive evidence of an arrangement exists, the
product is delivered and services have been rendered to the
customer, the price is fixed or determinable, and collectability is
reasonably assured. Revenue is recognized under these arrangements
upon the completion and customer acceptance of the
installation.
Advertising
The Company
expenses advertising costs as incurred. Such costs totaled
approximately $Nil and $Nil for the three-month and nine-month
periods ended May 31, 2015 and 2014, respectively.
Stock-Based
Compensation
The Company
accounts for stock-based compensation in accordance with ASC 718,
Compensation-Stock Compensation. ASC 718 requires companies
to measure the cost of employee services received in exchange for
an award of equity instruments, including stock options, based on
the grant-date fair value of the award and to recognize it as
compensation expense over the period the employee is required to
provide service in exchange for the award, usually the vesting
period.
Income
Taxes
The Company
accounts for income taxes utilizing ASC 740, Income Taxes, which
requires the measurement of deferred tax assets for deductible
temporary differences and operating loss carry-forwards and
measurement of deferred tax liabilities for taxable temporary
differences. Measurement of current and deferred tax
liabilities and assets is based on provisions of enacted tax law.
The effects of future changes in tax laws or rates are not
included in the measurement. The Company records a valuation
allowance to reduce deferred tax assets to the amount that is
believed more likely than not to be realized.
Basic and
Diluted Net Income (Loss) Per Share
The Company
computes net income (loss) per share in accordance with ASC 260,
Earnings per Share, which requires presentation of both basic and
diluted earnings per share (EPS) on the face of the statement of
operations and comprehensive loss. Basic EPS is computed by
dividing net income (loss) available to common stockholders
(numerator) by the weighted average number of shares outstanding
(denominator) during the period. Diluted EPS gives effect to all
dilutive potential common shares outstanding during the period
using the treasury stock method and convertible preferred stock
using the if-converted method. In computing diluted EPS, the
average stock price for the period is used in determining the
number of shares assumed to be purchased from the exercise of stock
options or warrants. Diluted EPS excludes all dilutive potential
shares if their effect is antidilutive.
Basic and
Diluted Net Income (Loss) Per Share (continued)
As of May 31,
2015, the Company had no potentially dilutive securities
outstanding, other than those potentially issued in conversions of
contingently convertible debt (refer to Note 4). However, at May
31, 2015, the number of potentially dilutive shares relating to
these financial instruments was indeterminable.
Financial
Instruments
ASC 825,
Financial Instruments, requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when
measuring fair value. ASC 825 establishes a fair value hierarchy
based on the level of independent, objective evidence surrounding
the inputs used to measure fair value. A financial instrument’s
categorization within the fair value hierarchy is based upon the
lowest level of input that is significant to the fair value
measurement. ASC 825 prioritizes the inputs into three levels that
may be used to measure fair value:
9
Level 1 applies to assets or liabilities for which
there are quoted prices in active markets for identical assets or
liabilities.
Level 2
applies to assets or liabilities for which there are inputs other
than quoted prices that are observable for the asset or liability
such as quoted prices for similar assets or liabilities in active
markets; quoted prices for identical assets or liabilities in
markets with insufficient volume or infrequent transactions (less
active markets); or model-derived valuations in which significant
inputs are observable or can be derived principally from, or
corroborated by, observable market data.
Level 3
applies to assets or liabilities for which there are unobservable
inputs to the valuation methodology that are significant to the
measurement of the fair value of the assets or liabilities.
The Company’s
financial instruments consist principally of cash, accounts
receivable, due from related party, accounts payable, due to
related party, contingently convertible debt and long-term
debt.
Pursuant to
ASC 825, the fair value of cash is determined based on Level 1
inputs, which consist of quoted prices in active markets for
identical assets.
The carrying
amount of cash is equal to its fair value. The carrying amounts of
accounts receivable, due from related party, accounts payable and
due to related party approximates fair values due to the short-term
maturity of these instruments. The carrying values of the Company’s
contingently convertible debt and long-term debt approximates their
fair values based on market rates available for similar debt.
Assets and
liabilities measured at fair value on a recurring basis were
presented on the Company’s consolidated balance sheet as of May 31,
2015 as follows:
|
|
|
|
|
|
Fair Value
Measurements Using
|
|
Quoted Prices
in
|
Significant
|
|
|
|
Active
Markets
|
Other
|
Significant
|
|
|
For
Identical
|
Observable
|
Unobservable
|
Balance
|
|
Instruments
|
Inputs
|
Inputs
|
May 31,
|
|
(Level 1)
$
|
(Level 2)
$
|
(Level 3)
$
|
2015
$
|
Assets:
|
|
|
|
|
Cash
|
102,755
|
–
|
–
|
102,755
|
|
|
|
|
|
Recently
Adopted Accounting Standards
In July 2013,
ASC guidance was issued related to the presentation of an
unrecognized tax benefit when a net operating loss carryforward, a
similar tax loss or a tax credit carryforward exists. The updated
guidance requires an entity to net its unrecognized tax benefits
against the deferred tax assets for all same jurisdiction net
operating loss carryforward, a similar tax loss, or tax credit
carryforwards. A gross presentation will be required only if such
carryforwards are not available or would not be used by the entity
to settle any additional income taxes resulting from disallowance
of the uncertain tax position. The update is effective
prospectively for the Company’s fiscal year beginning September 1,
2014. The adoption of the pronouncement did not have a material
effect on the Company’s consolidated financial statements.
In March 2013,
the FASB issued ASU No. 2013-05, Foreign Currency Matters (Topic
830), to clarify the treatment of cumulative translation
adjustments when a parent sells a part or all of its investment in
a foreign entity or no longer holds a controlling financial
interest in a subsidiary or group of assets that is a business
within a foreign entity. The updated guidance also resolves the
diversity in practice for the treatment of business combinations
achieved in stages in a foreign entity. The update is effective
prospectively for the Company’s fiscal year beginning September 1,
2014. The adoption of the pronouncement did not have a material
effect on the Company’s consolidated financial statements.
In April 2014,
the FASB issued ASU No. 2014-08, Discontinued Operations (Topic 205
and 360), which changed the criteria for determining which
disposals can be presented as discontinued operations and modified
related disclosure requirements. The updated guidance requires an
entity to only classify discontinued operations due to a major
strategic shift or a major effect on an entity’s operations in the
financial statements. The updated guidance will also require
additional disclosures relating to discontinued operations. The
update is effective prospectively for the Company’s fiscal year
beginning September 1, 2014. The adoption of the pronouncement did
not have a material effect on the Company’s consolidated financial
statements.
Recently
Issued Accounting Standards
In June 2014,
ASU guidance was issued to resolve the diversity of practice
relating to the accounting for stock-based performance awards for
which the performance target could be achieved after the employee
completes the required service period. The update is effective
prospectively or retrospectively for annual reporting periods
beginning December 15, 2015. The adoption of the pronouncement is
not expected to have a material effect on the Company’s
consolidated financial statements.
10
In May 2014,
ASU guidance was issued related to revenue from contracts with
customers. The new standard provides a five-step approach to be
applied to all contracts with customers and also requires expanded
disclosures about revenue recognition. The ASU is effective for
annual reporting periods beginning after December 15, 2016,
including interim periods and is to be retrospectively applied.
Early adoption is not permitted. The Company has not yet determined
whether the adoption of this ASU will have any impact on the
Company’s consolidated financial statements.
In August
2014, the FASB issued ASU No. 2014-15, “Presentation of Financial
Statements - Going Concern (Subtopic 205-40): Disclosure of
Uncertainties about an Entity’s Ability to Continue as a Going
Concern” (“ASU 2014-15”). ASU 2014-15 is intended to define
management’s responsibility to evaluate whether there is
substantial doubt about an organization’s ability to continue as a
going concern and to provide related footnote disclosure. This ASU
provides guidance to an organization’s management, with principles
and definitions that are intended to reduce diversity in the timing
and content of disclosures that are commonly provided by
organizations today in the financial statement footnotes. The
amendments are effective for annual periods ending after December
15, 2016, and interim periods within annual periods beginning after
December 15, 2016. Early adoption is permitted for annual or
interim reporting periods for which the financial statements have
not previously been issued. The Company is evaluating the impact
the revised guidance will have on its consolidated financial
statements.
3.
PROPERTY AND EQUIPMENT
Property and
equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at May 31,
2015
|
As at August
31, 2014
|
|
|
Cost
$
|
Accumulated
Amortization
$
|
Net Book
Value
$
|
Cost
$
|
Accumulated
Amortization
$
|
Net Book
Value
$
|
Vehicles
|
6,501
|
5,032
|
1,469
|
6,501
|
6,501
|
-
|
Equipment
|
81,432
|
55,694
|
25,738
|
54,753
|
54,134
|
619
|
Leasehold improvements
|
1,748
|
1,748
|
-
|
1,748
|
1,748
|
-
|
Furniture and fixtures
|
27,287
|
27,287
|
-
|
27,287
|
27,287
|
-
|
|
116,968
|
89,761
|
27,207
|
90,289
|
89,670
|
619
|
4.
CONTINGENTLY CONVERTIBLE DEBT
|
|
|
|
May 31, 2015
|
August 31,
2014
|
|
|
|
|
|
|
Amount due to
Equitas Group LLC, bearing interest at 18% per annum, secured by
30,000,000 shares of the Company’s common stock, matures in July
2016; convertible into shares of the Company’s common stock at a
conversion price equal to 50% of the lowest trading price during
the 10 trading days prior to the date of the conversion notice,
contingent upon the Company becoming publicly traded.
|
100,189
|
100,189
|
|
|
|
Promissory
note bearing interest at 10% per annum, unsecured, maturing in
August 2016; convertible into shares of the Company’s common stock
at a conversion price equal to 85% of the 28-day mean trading price
prior to the date of the conversion notice, contingent upon the
Company becoming publicly traded.
|
43,400
|
43,400
|
|
|
|
|
$
143,589
|
$
143,589
|
11
5. LONG-TERM DEBT
|
|
|
|
May 31,
2015
|
August 31, 2014
|
|
|
|
Loan payable
to Borrego Springs Bank, National Association, bearing interest at
prime plus 4.5% per annum, blended monthly payments of principal
and interest of $755, unsecured, matures in October 2017.
|
$
21,250
|
$
26,794
|
Lease payable
for Forklift
|
16,435
|
-
|
Note payable
to The First National Bank and Trust Company of Broken Arrow,
bearing interest at prime plus 2% per annum, monthly principal
payments of $527, secured by two fork lifts and a grinder, matures
in November 2016.
|
9,454
|
13,851
|
Note payable
to Central Bank of Oklahoma (formerly ONB Bank), bearing interest
at the higher of prime plus 2% and 6% per annum, blended monthly
payments of principal and interest of $4,814, matures in May 2018,
secured by certain property and equipment and accounts
receivable.
|
160,126
|
195,263
|
|
|
|
Total
|
207,265
|
235,908
|
|
|
|
Less estimated
current portion of long-term debt
|
61,111
|
61,111
|
|
|
|
Non-current
portion of long-term debt
|
$
146.154
|
$
174,797
|
6.
RELATED PARTY TRANSACTIONS AND BALANCES
(a)
As at May 31, 2015, the Company was owed $36,250
(August 31, 2014 - $36,250) from a company controlled by a director
in common which has been included in due from related party. The
amount is unsecured, non-interest bearing and is due on demand.
(b)
As at May 31, 2015, the Company owed $30,000
(August 31, 2014 - $30,000) to a company controlled by directors in
common. The amount is non-interest bearing and has no fixed terms
of repayment.
(c)
During the nine-month period ended May 31, 2015,
the Company incurred consulting fees to a director of the Company
in the amount of $54,000 (2014 - $54,000). As at May 31, 2015,
consulting fees payable to the director of $191,800 (August 31,
2014 - $102,000) have been included in accounts payable.
(d)
During the nine-month period ended May 31, 2015,
the Company incurred consulting fees to a company controlled by a
director in common with the Company in the amount of $Nil (2014 -
$39,600). As at May 31, 2015, consulting fees payable to the
director of $39,600 (August 31, 2014 - $39,600) have been included
in accounts payable.
(e)
During the nine-month period ended May 31, 2015,
the Company incurred consulting fees to a company controlled by a
director in common with the Company in the amount of $Nil (2014 -
$27,000) and rent expense in the amount of $Nil (2014 – $6,300). As
at May 31, 2015, consulting fees payable to the company controlled
by the director of $9,410 (August 31, 2014 - $Nil) have been
included in accounts payable.
(f)
During the nine-month period ended May 31, 2015,
the Company incurred professional fees to a company controlled by a
director in common with the Company in the amount of $Nil (2014 -
$43,800). As at May 31, 2015, professional fees payable to the
director of $43,800 (August 31, 2014 - $43,800) have been included
in accounts payable.
The
transactions were recorded at their exchange amounts, being the
amounts agreed upon by the related parties.
12
7. COMMON STOCK
The Company is
authorized to issue 750,000,000 shares of common stock with a par
value of $0.001 per share. All shares have equal voting rights, are
non-assessable and have one vote per share. Voting rights are not
cumulative and, therefore, the holders of more than 50% of the
common stock could, if they choose to do so, elect all of the
directors of the Company.
On November
20, 2014, Equitas Resources LLC returned, and the Company
cancelled, 30,000,000 shares of common stock in treasury that had
been previously issued to Equitas Resources, LLC as part of the
share purchase agreement for Silex Holdings Inc. (Note 1).
As of May 31,
2015, the Company had 137,090,000 common shares issued and
outstanding. There were no common shares issued during the nine
months ended May 31, 2015.
8.
COMMITMENTS
On November 2,
2010, the Company entered into a lease agreement for office and
showroom space in Edmond, Oklahoma. The initial lease was for a
three-year period, which began on December 1, 2010, and expired on
November 30, 2013. The Company did not renew the lease and is
currently paying on a month-to-month basis.
On March 1,
2012, the Company entered into a lease agreement for office and
showroom space in Tulsa, Oklahoma. The lease is began on March 1,
2012, and expires on April 30, 2015. Subsequent to that date, the
Company has been paying on a month-to-month basis. Minimum lease
payments up until April 30, 2015 are $15,264.
13
Item 2.
Management’s Discussion and Analysis of Financial Condition and
Results of Operations.
Trends and
Uncertainties
There are no
known trends, events or uncertainties that have or are reasonably
likely to have a material impact on the registrant’s short term or
long term liquidity. Sources of liquidity both internal and
external will come from the sale of the registrant’s services and
products as well as the private sale of the registrant’s stock.
There are no trends, events or uncertainties that have had or
are reasonably expected to have a material impact on the net sales
or revenues or income from continuing operations. There are
no significant elements of income or loss that does not arise from
the registrant’s continuing operations. There are no known
causes for any material changes from period to period in one or
more line items of the registrant’s financial statements.
Results of Operations
Three Months Ended May 31,
2015
For the three months ended May 31, 2015,
we recorded revenues of $717,280. Our cost of sales was
$421,277, resulting in a gross profit of $296,003. We paid
bank changes and interest expenses of $10,419, consulting fees of
$18,000, and general and administrative expenses of $5,326.
We paid insurance expenses of $15,829, interest on long-term
debt of $8,039, and recovered maintenance and repair expenses of
$5,229. We paid management fees of $9,181, meals and
entertainment expenses of $112, and recovered other expenses of
$1,156. We paid payroll and payroll taxes of $80,634,
professional fees of $73,480, and property taxes of $860. We
paid rent expenses of $42,308, utilities of $10,899, and vehicle
expenses of $3,379. We had total expenses of $272,081,
resulting in a net loss and comprehensive income of $23,922 for the
three months ended May 31, 2015.
Comparatively, for the three months
ended May 31, 2014, we recorded revenues of $843,931. Our
cost of sales was $549,910, resulting in a gross profit of
$294,021. We paid bank changes and interest expenses of
$8,796, consulting fees of $18,002, and general and administrative
expenses of $5,291. We paid insurance expenses of $8,843,
interest on long-term debt of $2,785, and recovered maintenance and
repair expenses of $1,885. We paid management fees of
$16,800, meals and entertainment expenses of $1,035, and other
expenses of $1,789. We paid payroll and payroll taxes of
$85,130, professional fees of $81, and property taxes of $3,262.
We paid rent expenses of $35,848, utilities of $12,484, and
vehicle expenses of $6,178. We had total expenses of
$208,209, resulting in a net loss and comprehensive income of
$85,812 for the three months ended May 31, 2014.
The increase in net loss for the three
months ended May 31, 2015 compared to the three months ended May
31, 2014 was caused by the increase in insurance expenses and professional
fees.
Nine Months Ended May 31,
2015
For the nine months ended May 31, 2015,
we recorded revenues of $2,124,984. Our cost of sales was
$1,214,787, resulting in a gross profit of $910,197. We paid
bank changes and interest expenses of $26,523, consulting fees of
$54,000, and general and administrative expenses of $14,562.
We paid insurance expenses of $61,937, interest on long-term
debt of $17,190, and recovered maintenance and repair expenses of
$78. We paid management fees of $24,431, meals and
entertainment expenses of $809, and paid other expenses of $4,587.
We paid payroll and payroll taxes of $265,251, professional
fees of $86,076, and property taxes of $4,680. We paid rent
expenses of $111,724, utilities of $35,437, and vehicle expenses of
$8,569. We had total expenses of $715,698, resulting in a net
loss and comprehensive income of $194,499 for the nine months ended
May 31, 2015.
14
Comparatively, for the nine months ended
May 31, 2014, we recorded revenues of $2,152,088. Our cost of
sales was $1,594,243, resulting in a gross profit of $557,845.
We paid bank changes and interest expenses of $21,573,
consulting fees of $54,006, and general and administrative expenses
of $8,866. We paid insurance expenses of $35,868, interest on
long-term debt of $23,132, and maintenance and repair expenses of
$5,669. We paid management fees of $59,346, meals and
entertainment expenses of $1,956, and other expenses of $18,806.
We paid payroll and payroll taxes of $247,570, professional
fees of $2,089, and property taxes of $15,467. We paid rent
expenses of $142,802, utilities of $35,391, and vehicle expenses of
$10,284. We had total expenses of $682,825, resulting in a
net loss and comprehensive loss of $124,979 for the nine months
ended May 31, 2014.
The decrease in net loss for the nine
months ended May 31, 2015 compared to the nine months ended May,
2014 was caused by the decrease in cost of sales for the nine
months ended May 31, 2015.
Critical Accounting Policies and
Estimates
During the nine months ended May 31,
2015 there have been no significant changes in our critical
accounting policies.
Recent Accounting
Pronouncements
During the nine months ended May 31,
2015, there have been no new accounting pronouncements which are
expected to significantly impact our financial
statements.
Liquidity and Capital
Resources
During the nine months ended May 31,
2015, we had net income of $194,499. We had the following
adjustments to reconcile net loss to net cash provided by operating
activities: we had an increase of $31 due to amortization and an
increase of $10,565 due to donated capital. We had the
following changes in operating assets and liabilities: we had an
increase in accounts receivable of $47,971, a decrease of $169,769
due to inventory, a decrease of $251 due to deposits, and an
increase of $58,065 due to accounts payable and accrued
liabilities. As a result, we had net cash provided by
operating activities of $141,111 for the period.
During the nine months ended May 31,
2014, we had a net loss of $124,979. We had the following
adjustment to reconcile net loss to net cash used in operating
activities: we had an increase of $31 due to amortization. We
had the following changes in operating assets and liabilities: we
had a decrease of $122,001 due to accounts receivable, a decrease
of $33,133 due to inventory, an increase of $100 due to deposits,
and an increase of $267,746 due to accounts payable and accrued
liabilities. As a result, we had net cash used in operating
activities of $12,236 for the period.
For the nine months ended May 31, 2015,
we spent $26,619 on the purchase of property and equipment,
resulting in net cash used in investing activities of $26,619 for
the period. We did not pursue any investing activities during
the nine months ended May 31, 2014.
For the nine months ended May 31, 2015,
we spent $28,643 on the repayment of long-term debt, resulting in
net cash used in financing activities of $28,643 for the period.
For the nine months ended May 31, 2014, we received $47,346
as proceeds from the issuance of contingently convertible debt and
spent $34,010 on the repayment of long-term debt. As a
result, we had net cash provided by financing activities of $13,336
for the period.
15
In June of 2013, the registrant was
repositioned as a holding company with the focus of acquiring and
managing assets and companies within environmental, energy, and
specialty contracting services. We currently have cash assets of
$102,755. The Company’s continuation as a going concern is
dependent on its ability to obtain additional financing and/or
generate sufficient cash-flows from operations to meet its
obligations, as may be required. We believe we have available
through additional financing; cash-flows that will sustain us for
twelve months so long as we continuing operating in the manner that
we are currently operating.
Item 3. Quantitative and Qualitative
Disclosures about Market Risk
Not applicable for smaller reporting
companies.
Item 4. Controls and
Procedures
During the
period ended May 31, 2015, there were no changes in our internal
controls over financial reporting (as defined in Rule 13a-15(f) and
15d-15(f) under the Exchange Act) that have materially affected, or
are reasonably likely to materially affect, our internal control
over financial reporting.
Evaluation
of Disclosure Controls and Procedures
Under the
supervision and with the participation of our management, including
our chief executive officer and principal financial officer, we
conducted an evaluation of our disclosure controls and procedures,
as such term is defined under Rule 13a-15(e) and Rule 15d-15(e)
promulgated under the Securities Exchange Act of 1934, as amended,
as of May 31, 2015. Based on this evaluation, our chief
executive officer and principal financial officers have concluded
such controls and procedures to be ineffective as of May 31, 2015
to ensure that information required to be disclosed by the issuer
in the reports that it files or submits under the Act is recorded,
processed, summarized and reported, within the time periods
specified in the Commission’s rules and forms and to ensure that
information required to be disclosed by an issuer in the reports
that it files or submits under the Act is accumulated and
communicated to the issuer’s management, including its principal
executive and principal financial officers, or persons performing
similar functions, as appropriate to allow timely decisions
regarding required disclosure.
16
Part II.
Other Information
Item 1.
Legal Proceeding
The
registrant is not a party to, and its property is not the subject
of, any material pending legal proceedings.
Item 1A.
Risk Factors
Not
applicable to smaller reporting companies.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3.
Defaults Upon Senior Securities
None
Item 4.
Mine Safety Disclosures
Not
Applicable
Item 5.
Other Information
None
Item 6.
Exhibits
The following
documents are filed as a part of this report:
Exhibit 31* -
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
Exhibit 32* -
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
101.INS** XBRL Instance Document
101.SCH** XBRL Taxonomy Extension Schema
Document
101.DEF** XBRL Taxonomy Extension Definition
Linkbase Document
101.CAL** XBRL Taxonomy Extension Calculation
Linkbase Document
101.LAB** XBRL Taxonomy Extension Label
Linkbase Document
101.PRE** XBRL Taxonomy Extension
Presentation Linkbase Document
* Filed
herewith
**XBRL
(Extensible Business Reporting Language) information is furnished
and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as
amended, is deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise is not
subject to liability under these sections.
17
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
RJD Green,
Inc.
/s/ Rex
Washburn
Rex Washburn
Chief Executive Officer
/s/ Mike
La Lond
Mike La Lond
Chief Financial Officer
Dated:
January 25, 2016
18