UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 10-Q
/A
(Mark
One)
[X]
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarterly period ended November 30, 2014
-OR-
[ ]
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from ________ to
________.
Commission
File Number: 333-170312
RJD
Green, Inc.
(Exact name of
registrant as specified in its charter)
|
|
|
|
|
|
Nevada
|
|
27-1065441
|
(State or
other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification Number)
|
|
|
|
|
|
|
4142 South
Harvard, Suite D3
|
|
|
Tulsa, OK
74135
|
|
(918)
551-7883
|
(Address of
Principal Executive Offices)
|
|
(Registrant's
telephone number)
|
Securities registered
pursuant to Section 12(b) of the Act: None
Securities registered
pursuant to section 12(g) of the Act: None
Indicate by
check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
Yes [ ]
No [x]
Indicate by
check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes [ ] No [x]
Indicate by
check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes [x]
No [ ]
1
Indicate by
check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§ 229.405 of this chapter) during the proceeding 12
months (or for such shorter period that the registrant was required
to submit and post such files).
Yes
[x]
No
[ ]
Indicate by
check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule
12b-2 of the Exchange Act. Rule 12b-2 of the Exchange Act. (Check
one):
|
|
|
|
|
|
Large accelerated filer [
]
|
|
Accelerated filer
[
]
|
Non-accelerated filer
[ ]
|
|
Smaller reporting company
[x]
|
Indicate by
check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ]
No [x]
The number of outstanding
shares of the registrant’s common stock, January 25, 2016:
Common Stock –
137,090,000
DOCUMENTS
INCORPORATED BY REFERENCE
None.
EXPLANATORY
NOTE
This amendment to the Form
10-Q, as originally filed March 17, 2015, is being filed to update
the financial statements to incorporate the financial information
from Silex Holdings, Inc. This document has not been changed
to reflect current events.
2
|
|
|
Table of
Contents
|
|
|
|
|
|
Page
|
Part I.
|
Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
Balance Sheets as of November 30, 2014
(Unaudited) and August 31, 2014 (Audited)
|
4
|
|
|
|
|
Unaudited Statements of Operations -
|
|
|
For the Three Months Ended November 30, 2013
and 2014
|
5
|
|
|
|
|
Unaudited Statements of Cash Flows -
|
|
|
For the Three Months Ended November 30, 2013
and 2014
|
6
|
|
|
|
|
Notes to Unaudited Financial Statements -
|
7
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
|
18
|
Item 3.
|
Quantitative and Qualitative Disclosures
about Market Risk
|
20
|
Item 4.
|
Controls and Procedures
|
20
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
21
|
Item 1a.
|
Risk Factors
|
21
|
Item 2.
|
Unregistered Sales of Equity Securities and
Proceeds
|
21
|
Item 3.
|
Defaults Upon Senior Securities
|
21
|
Item 4.
|
Mine Safety Disclosure
|
21
|
Item 5.
|
Other Information
|
21
|
Item 6.
|
Exhibits
|
21
|
|
Signatures
|
22
|
3
RJD
GREEN, INC.
Consolidated Balance
Sheets
|
|
|
|
(Unaudited)
November
30,
2014
$
|
August 31,
2014
$
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash
|
33,293
|
16,906
|
Accounts receivable
|
290,245
|
247,192
|
Inventory
|
212,237
|
131,853
|
Due from related party (Note 6(a))
|
36,250
|
36,250
|
|
|
|
Total Current
Assets
|
572,025
|
432,201
|
|
|
|
Deposits
|
28,879
|
28,879
|
Property and
Equipment (Note 3)
|
2,088
|
619
|
Total
Assets
|
602,992
|
461,699
|
|
|
|
|
|
|
LIABILITIES
AND DEFICIENCY
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Accounts
payable (Note 6)
|
807,277
|
797,118
|
Accrued
liabilities
|
306,230
|
304,287
|
Due to related
party (Note 6(b))
|
30,000
|
30,000
|
Contingently
convertible debt (Note 4)
|
133,006
|
143,589
|
Current
portion of long-term debt (Note 5)
|
61,111
|
61,111
|
|
|
|
Total Current
Liabilities
|
1,337,624
|
1,336,105
|
|
|
|
Long-term Debt
(Note 5)
|
160,040
|
174,797
|
|
|
|
Total
Liabilities
|
1,497,664
|
1,510,902
|
|
|
|
|
|
|
Going concern
(Note 1)
Commitments
(Note 8)
|
|
|
|
|
|
|
|
|
Deficiency
|
|
|
|
|
|
Common Stock,
750,000,000 shares authorized, with a par value of $0.001;
137,090,000
shares issued and outstanding (August 31, 2014 – 167,090,000) (Note
7)
|
137,090
|
167,090
|
|
|
|
Donated
Capital
|
3,800
|
-
|
Additional
Paid-in Capital
|
735,423
|
700,891
|
|
|
|
Deficit
|
(1,800,985)
|
(1,917,184)
|
|
|
|
RJD
Stockholders’ Deficiency
|
(924,672)
|
(1,049,203)
|
|
|
|
Non-controlling Interest
|
30,000
|
-
|
|
|
|
Deficiency
|
(894,672)
|
(1,049,203)
|
Total
Liabilities and Deficiency
|
602,992
|
461,699
|
The accompanying notes are an
integral part of these unaudited interim financial statements.
4
RJD
GREEN, INC.
Consolidated Statements of
Operations and Comprehensive Loss
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
November
30,
2014
|
Three
Months
Ended
November
30,
2013
|
|
|
$
|
$
|
|
|
|
|
Revenues
|
|
803,216
|
651,220
|
|
|
|
|
Cost of Sales
|
|
446,849
|
487,738
|
|
|
|
|
Gross Profit
|
|
356,367
|
163,482
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
Bank charges
and interest
|
|
7,747
|
5,701
|
Consulting
fees (Note 6(c))
|
|
9,690
|
24,200
|
General and
administrative
|
|
5,324
|
5,896
|
Insurance
|
|
11,786
|
10,947
|
Interest on
long-term debt
|
|
4,152
|
3,009
|
Maintenance
and repairs (recovery)
|
|
(1,205)
|
2,233
|
Management
fees
|
|
18,000
|
18,002
|
Meals and
entertainment
|
|
545
|
477
|
Other
expenses
|
|
74
|
13,183
|
Payroll and
payroll taxes
|
|
90,579
|
79,488
|
Professional
fees
|
|
4,263
|
1,774
|
Property
taxes
|
|
3,129
|
9,376
|
Rent
|
|
38,779
|
72,568
|
Utilities
|
|
13,597
|
12,131
|
Vehicle
|
|
3,708
|
2,503
|
|
|
|
|
Total Expenses
|
|
210,168
|
261,488
|
|
|
|
|
Net Loss and Comprehensive
Income (Loss)
|
|
146,199
|
(98,006)
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive
Income (Loss) Attributed to:
|
|
|
|
RJD Stockholders
|
|
116,199
|
(98,006)
|
Non-Controlling Interest
|
|
30,000
|
-
|
|
|
|
|
|
|
146,199
|
(98,006)
|
|
|
|
|
Net Income (Loss) Per Share –
Basic and Diluted
|
|
0.00
|
(0.00)
|
|
|
|
|
|
|
|
|
Weighted Average Number of
Shares Outstanding
|
|
150,848,242
|
129,090,000
|
The accompanying notes are an
integral part of these unaudited interim financial statements.
5
RJD GREEN, INC.
Consolidated Statements of
Cash Flows
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
November
30,
2014
$
|
Three Months
Ended
November
30,
2013
$
|
Operating
Activities
|
|
|
|
|
|
|
|
Net income (loss) for the
period
|
|
146,199
|
(98,006)
|
|
|
|
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
|
|
|
|
Amortization
|
|
31
|
-
|
Donated capital
|
|
3,800
|
-
|
|
|
|
|
Changes in operating assets
and liabilities:
|
|
|
|
Accounts receivable
|
|
(43,053)
|
1,438
|
Inventory
|
|
(80,384)
|
(71,084)
|
Accounts payable and accrued
liabilities
|
|
16,624
|
98,000
|
|
|
|
|
Net Cash Provided By (Used In)
Operating Activities
|
|
43,217
|
(69,352)
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
Purchases
of property and equipment
|
|
(1,500)
|
-
|
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
|
(1,500)
|
-
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
Repayment of
contingently convertible debt
|
|
(10,573)
|
-
|
Repayment of
long-term debt
|
|
(14,757)
|
-
|
Proceeds
from issuance of long-term debt
|
|
-
|
56,403
|
|
|
|
|
Net Cash Flows Provided By
(Used In) Financing Activities
|
|
(25,330)
|
56,403
|
|
|
|
|
Increase (Decrease) in
Cash
|
|
16,387
|
(12,949)
|
|
|
|
|
Cash - Beginning of Period
|
|
16,906
|
12,949
|
|
|
|
|
Cash - End of Period
|
|
33,293
|
-
|
|
|
|
|
Supplemental
Disclosures:
|
|
|
|
Interest
paid
|
|
4,152
|
3,410
|
Income taxes
paid
|
|
–
|
–
|
The accompanying notes are an
integral part of these unaudited interim financial statements.
6
RJD GREEN, INC.
Notes to the
Consolidated Financial Statements
(Unaudited)
1. NATURE OF
OPERATIONS AND GOING CONCERN
RJD Green
Inc. (the “Company”) was incorporated under the laws of the State
of Nevada on September 10, 2009. On May 21, 2013, the Company
entered into a definitive agreement with Silex Holdings, Inc.
(“Silex”). Pursuant to the agreement, and subsequent amendment on
November 1, 2013, the Company was to purchase 80% of the
outstanding securities of Silex in exchange for 129,090,000 common
shares of the Company and the retirement of 387,500,000 shares of
the Company. The shares of the Company were issued to the
stockholders of Silex and retired respectively during the year
ended August 31, 2014 in anticipation of the completion of the
agreement. On October 1, 2014, the Company and Silex agreed to
waive certain conditions precedent and the agreement closed
accordingly.
Silex was
incorporated as Silex Interiors, Inc. in the State of Oklahoma, USA
on February 15, 2006. The name was subsequently amended on June 27,
2012 to Silex Holdings, Inc. The Company has locations in Edmond,
Oklahoma and Tulsa, Oklahoma and is engaged in the retail and
wholesale distribution and installation of kitchen builder products
including granite, quartz and other countertops, cabinets, and
other related products.
For accounting purposes, the transaction
has been accounted for as a recapitalization, rather than a
business combination. Accordingly, for accounting purposes Silex is
considered the acquirer and surviving entity in the
recapitalization and the Company is considered the acquiree. The
accompanying historical consolidated financial statements prior to
the transaction are those of Silex and its wholly-owned subsidiary,
Silex Interiors 2 LLC.
The consolidated financial statements
present the previously issued shares of the Company’s common stock
as having been issued pursuant to the transaction on October 1,
2014, with the consideration received for such issuance being the
estimated fair value of the Company’s net tangible assets as
follows:
|
|
Consideration
|
$4,522
|
|
|
Estimated fair value of net
tangible assets:
|
|
Cash
|
10,141
|
Accounts
payable
|
(5,269)
|
|
4,522
|
The shares of common stock of the
Company issued to Silex’s stockholders under the agreement are
presented as having been outstanding since the original issuance of
the shares. The adjustment to the common stock has been
retroactively applied to all share, weighted average share, and
loss per share disclosures.
7
These consolidated financial statements have been
prepared on a going concern basis, which implies the Company will
continue to realize its assets and discharge its liabilities in the
normal course of business. While the Company has generated
revenue since inception, it has never paid any dividends and is
unlikely to pay dividends or generate significant earnings in the
immediate or foreseeable future. The continuation of the Company as
a going concern is dependent upon the ability of the Company to
obtain necessary equity financing to continue operations, and the
attainment of profitable operations. As at November 30, 2014, the
Company has a working capital deficiency of $765,599 and has
accumulated losses of $1,800,985 since inception. These factors
raise substantial doubt regarding the Company’s ability to continue
as a going concern. These consolidated financial statements do not
include any adjustments to the recoverability and classification of
recorded asset amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going
concern.
Management
plans to obtain funding from its stockholders and other qualified
investors to pursue its business plan upon the successful
completion of an anticipated S-1 filing. These funds may be raised
through equity financing, debt financing, or other sources, which
may result in further dilution in the equity ownership of the
Company’s shares. No assurance can be given that additional
financing will be available, or that it can be obtained on terms
acceptable to the Company and its stockholders.
2. SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Basis of
Presentation
These
consolidated financial statements and related notes are presented
in accordance with accounting principles generally accepted in the
United States, and are expressed in US dollars. These consolidated
financial statements include the accounts of the Company, its 80%
owned subsidiary, Silex Holdings, Inc. and the Company’s 80%
indirectly owned subsidiary, Silex Interiors 2 LLC. All
intercompany transactions and balances have been eliminated. The
Company’s year-end is August 31.
These interim
unaudited financial statements have been prepared in accordance
with accounting principles generally accepted in the United States
for interim financial information and with the instructions to
Securities and Exchange Commission (“SEC”) Form 10-Q. They do not
include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.
Therefore, these interim financial statements should be read in
conjunction with the Silex’s audited financial statements and notes
thereto for the year ended August 31, 2014, included in the
Company’s Form 8-K/A filed on January 6, 2016 with the SEC.
The financial
statements included herein are unaudited; however, they contain all
normal recurring accruals and adjustments that, in the opinion of
management, are necessary to present fairly the Company’s financial
position at November 30, 2014, and the results of its operations
and cash flows for the three-month periods ended November 30, 2014
and 2013. The results of operations for the period ended November
30, 2014 are not necessarily indicative of the results to be
expected for future quarters or the full year.
8
Use of Estimates
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities, and the reported amounts of
revenues and expenses during the reporting period. The Company
regularly evaluates estimates and assumptions related to long-lived
assets, stock-based compensation, allowances for doubtful accounts,
inventory reserves, and deferred income tax asset valuations. The
Company bases its estimates and assumptions on current facts,
historical experience and various other factors that it believes to
be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets
and liabilities and the accrual of costs and expenses that are not
readily apparent from other sources. Actual results could
differ from those estimates.
Cash
Equivalents
Cash
equivalents are represented by operating accounts or money market
accounts maintained with insured financial institutions. The
Company also considers all highly liquid short-term debt
instruments with a maturity of three months or less when purchased
to be cash equivalents.
Accounts
Receivable
Accounts
receivable consist of the unpaid balances due to the Company from
its customers. At November 30, 2014 and August 31, 2014, the
Company has estimated that all amounts recorded are collectible
and, thus has not provided an allowance for uncollectible
amounts.
Investments
The Company
determines the appropriate classification of its investments in
equity securities at the time of purchase and reevaluates such
determinations at each reporting date. Investments in entities in
which the Company’s ownership is greater than 20% and less than
50%, or which the Company does not control through majority
ownership or means other than voting rights, are accounted for by
the equity method and are included in long-term assets. The Company
accounts for its marketable security investments as available for
sale securities in accordance with Accounting Standards
Codification (“ASC”) guidance on accounting for certain investments
in debt and equity securities. The Company periodically evaluates
whether declines in fair values of its investments below the
Company’s carrying value are other-than-temporary in accordance
with ASC guidance. The Company’s policy is to generally treat a
decline in the investment’s quoted market value that has lasted
continuously for more than six months as other-than-temporary
decline in value. The Company also monitors its investments for
events or changes in circumstances that have occurred that may have
a significant adverse effect on the fair value of the investment
and evaluates qualitative and quantitative factors regarding the
severity and duration of the unrealized loss and the Company’s
ability to hold the investment until a forecasted recovery occurs
to determine if the decline in value of an investment is
other-than-temporary. Declines in fair value below the Company’s
carrying value deemed to be other-than-temporary are charged to
earnings.
9
Inventory
Inventory is
determined on an average cost basis and is stated at the lower of
cost or market. Market is determined based on the net realizable
value, with appropriate consideration given to obsolescence,
excessive levels, deterioration and other factors. As at November
30, 2014 and August 31, 2014, inventory consisted of granite,
quartz and other countertops, cabinets, and other related
products.
Property
and Equipment
Property and
equipment is recorded at cost when acquired. Amortization is
provided principally on the straight-line method over the estimated
useful lives of the related assets, which is 3-7 years for
equipment, furniture and fixtures, and vehicles. Leasehold
improvements are being amortized over a five-year estimated useful
life. Expenditures for maintenance and repairs are charged to
expense as incurred, whereas expenditures for major renewals and
betterments that extend the useful lives of property and equipment
are capitalized.
Long-Lived
Assets
In accordance
with ASC 360, Property Plant and Equipment, the Company tests
long-lived assets or asset groups for recoverability when events or
changes in circumstances indicate that their carrying amount may
not be recoverable. Circumstances which could trigger a review
include, but are not limited to: significant decreases in the
market price of the asset; significant adverse changes in the
business climate or legal factors; accumulation of costs
significantly in excess of the amount originally expected for the
acquisition or construction of the asset; current period cash flow
or operating losses combined with a history of losses or a forecast
of continuing losses associated with the use of the asset; and
current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and the sum of the undiscounted cash flows
expected to result from the use and the eventual disposal of the
asset, as well as specific appraisal in certain instances. An
impairment loss is recognized when the carrying amount is not
recoverable and exceeds fair value. No impairment charges were
incurred during the three-month periods ended November 30, 2014 and
2013.
Revenue
Recognition
Revenue from
the sales of products without an installation package is recognized
when persuasive evidence of an arrangement exists, the product is
delivered to the customer, the price is fixed or determinable, and
collectability is reasonably assured.
Revenue is recognized under these arrangements either at the time
the customer picks up the products or the products are delivered to
and accepted by the customer.
Revenue from the sales of products that include an
installation package is recognized when persuasive evidence of an
arrangement exists, the product is delivered and services have been
rendered to the customer, the price is fixed or determinable, and
collectability is reasonably assured. Revenue is recognized under
these arrangements upon the completion and customer acceptance of
the installation.
10
Advertising
The Company
expenses advertising costs as incurred. Such costs totaled
approximately $Nil and $Nil for the three-month periods ended
November 30, 2014 and 2013, respectively.
Stock-Based Compensation
The Company
accounts for stock-based compensation in accordance with ASC 718,
Compensation-Stock Compensation. ASC 718 requires companies
to measure the cost of employee services received in exchange for
an award of equity instruments, including stock options, based on
the grant-date fair value of the award and to recognize it as
compensation expense over the period the employee is required to
provide service in exchange for the award, usually the vesting
period.
Income
Taxes
The Company
accounts for income taxes utilizing ASC 740, Income Taxes, which
requires the measurement of deferred tax assets for deductible
temporary differences and operating loss carry-forwards and
measurement of deferred tax liabilities for taxable temporary
differences. Measurement of current and deferred tax
liabilities and assets is based on provisions of enacted tax law.
The effects of future changes in tax laws or rates are not
included in the measurement. The Company records a valuation
allowance to reduce deferred tax assets to the amount that is
believed more likely than not to be realized.
Basic and
Diluted Net Income (Loss) Per Share
The Company
computes net income (loss) per share in accordance with ASC 260,
Earnings per Share, which requires presentation of both basic and
diluted earnings per share (EPS) on the face of the statement of
operations and comprehensive loss. Basic EPS is computed by
dividing net income (loss) available to common stockholders
(numerator) by the weighted average number of shares outstanding
(denominator) during the period. Diluted EPS gives effect to all
dilutive potential common shares outstanding during the period
using the treasury stock method and convertible preferred stock
using the if-converted method. In computing diluted EPS, the
average stock price for the period is used in determining the
number of shares assumed to be purchased from the exercise of stock
options or warrants. Diluted EPS excludes all dilutive potential
shares if their effect is antidilutive.
As of
November 30, 2014, the Company had no potentially dilutive
securities outstanding, other than those potentially issued in
conversions of contingently convertible debt (refer to Note 4).
However, at November 30, 2014, the number of potentially dilutive
shares relating to these financial instruments was
indeterminable.
11
Financial Instruments
ASC 825,
Financial Instruments, requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when
measuring fair value. ASC 825 establishes a fair value hierarchy
based on the level of independent, objective evidence surrounding
the inputs used to measure fair value. A financial instrument’s
categorization within the fair value hierarchy is based upon the
lowest level of input that is significant to the fair value
measurement. ASC 825 prioritizes the inputs into three levels that
may be used to measure fair value:
Level 1
applies to assets or liabilities for which there are quoted prices
in active markets for identical assets or liabilities.
Level 2
applies to assets or liabilities for which there are inputs other
than quoted prices that are observable for the asset or liability
such as quoted prices for similar assets or liabilities in active
markets; quoted prices for identical assets or liabilities in
markets with insufficient volume or infrequent transactions (less
active markets); or model-derived valuations in which significant
inputs are observable or can be derived principally from, or
corroborated by, observable market data.
Level 3
applies to assets or liabilities for which there are unobservable
inputs to the valuation methodology that are significant to the
measurement of the fair value of the assets or liabilities.
The Company’s
financial instruments consist principally of cash, accounts
receivable, due from related party, accounts payable, due to
related party, contingently convertible debt and long-term
debt.
Pursuant to
ASC 825, the fair value of cash is determined based on Level 1
inputs, which consist of quoted prices in active markets for
identical assets.
The carrying
amount of cash is equal to its fair value. The carrying amounts of
accounts receivable, due from related party, accounts payable and
due to related party approximates fair values due to the short-term
maturity of these instruments. The carrying values of the Company’s
contingently convertible debt and long-term debt approximates their
fair values based on market rates available for similar debt.
Assets and
liabilities measured at fair value on a recurring basis were
presented on the Company’s consolidated balance sheet as of
November 30, 2014 as follows:
|
|
|
|
|
|
Fair Value
Measurements Using
|
|
Quoted Prices
in
|
Significant
|
|
|
|
Active
Markets
|
Other
|
Significant
|
|
|
For
Identical
|
Observable
|
Unobservable
|
Balance
|
|
Instruments
|
Inputs
|
Inputs
|
November
30,
|
|
(Level 1)
$
|
(Level 2)
$
|
(Level 3)
$
|
2014
$
|
Assets:
|
|
|
|
|
Cash
|
33,293
|
–
|
–
|
33,293
|
|
|
|
|
|
12
Recently
Adopted Accounting Standards
In July 2013,
ASC guidance was issued related to the presentation of an
unrecognized tax benefit when a net operating loss carryforward, a
similar tax loss or a tax credit carryforward exists. The updated
guidance requires an entity to net its unrecognized tax benefits
against the deferred tax assets for all same jurisdiction net
operating loss carryforward, a similar tax loss, or tax credit
carryforwards. A gross presentation will be required only if such
carryforwards are not available or would not be used by the entity
to settle any additional income taxes resulting from disallowance
of the uncertain tax position. The update is effective
prospectively for the Company’s fiscal year beginning September 1,
2014. The adoption of the pronouncement did not have a material
effect on the Company’s consolidated financial statements.
In March
2013, the FASB issued ASU No. 2013-05, Foreign Currency Matters
(Topic 830), to clarify the treatment of cumulative translation
adjustments when a parent sells a part or all of its investment in
a foreign entity or no longer holds a controlling financial
interest in a subsidiary or group of assets that is a business
within a foreign entity. The updated guidance also resolves the
diversity in practice for the treatment of business combinations
achieved in stages in a foreign entity. The update is effective
prospectively for the Company’s fiscal year beginning September 1,
2014. The adoption of the pronouncement did not have a material
effect on the Company’s consolidated financial statements.
In April
2014, the FASB issued ASU No. 2014-08, Discontinued Operations
(Topic 205 and 360), which changed the criteria for determining
which disposals can be presented as discontinued operations and
modified related disclosure requirements. The updated guidance
requires an entity to only classify discontinued operations due to
a major strategic shift or a major effect on an entity’s operations
in the financial statements. The updated guidance will also require
additional disclosures relating to discontinued operations. The
update is effective prospectively for the Company’s fiscal year
beginning September 1, 2014. The adoption of the pronouncement did
not have a material effect on the Company’s consolidated financial
statements.
Recently
Issued Accounting Standards
In June 2014,
ASU guidance was issued to resolve the diversity of practice
relating to the accounting for stock-based performance awards for
which the performance target could be achieved after the employee
completes the required service period. The update is effective
prospectively or retrospectively for annual reporting periods
beginning December 15, 2015. The adoption of the pronouncement is
not expected to have a material effect on the Company’s
consolidated financial statements.
In May 2014,
ASU guidance was issued related to revenue from contracts with
customers. The new standard provides a five-step approach to be
applied to all contracts with customers and also requires expanded
disclosures about revenue recognition. The ASU is effective for
annual reporting periods beginning after December 15, 2016,
including interim periods and is to be retrospectively applied.
Early adoption is not permitted. The Company has not yet determined
whether the adoption of this ASU will have any impact on the
Company’s consolidated financial statements.
13
In August 2014, the FASB issued ASU No. 2014-15,
“Presentation of Financial Statements - Going Concern (Subtopic
205-40): Disclosure of Uncertainties about an Entity’s Ability to
Continue as a Going Concern” (“ASU 2014-15”). ASU 2014-15 is
intended to define management’s responsibility to evaluate whether
there is substantial doubt about an organization’s ability to
continue as a going concern and to provide related footnote
disclosure. This ASU provides guidance to an organization’s
management, with principles and definitions that are intended to
reduce diversity in the timing and content of disclosures that are
commonly provided by organizations today in the financial statement
footnotes. The amendments are effective for annual periods ending
after December 15, 2016, and interim periods within annual periods
beginning after December 15, 2016. Early adoption is permitted for
annual or interim reporting periods for which the financial
statements have not previously been issued. The Company is
evaluating the impact the revised guidance will have on its
consolidated financial statements.
3.
PROPERTY AND EQUIPMENT
Property and
equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at November
30, 2014
|
As at August
31, 2014
|
|
|
Cost
$
|
Accumulated
Amortization
$
|
Net Book
Value
$
|
Cost
$
|
Accumulated
Amortization
$
|
Net Book
Value
$
|
Vehicles
|
6,501
|
5,032
|
1,469
|
6,501
|
6,501
|
-
|
Equipment
|
56,253
|
55,634
|
619
|
54,753
|
54,134
|
619
|
Leasehold improvements
|
1,748
|
1,748
|
-
|
1,748
|
1,748
|
-
|
Furniture and fixtures
|
27,287
|
27,287
|
-
|
27,287
|
27,287
|
-
|
|
91,789
|
89,701
|
2,088
|
90,289
|
89,670
|
619
|
14
4. CONTINGENTLY CONVERTIBLE DEBT
|
|
|
|
November 30,
2014
|
August 31,
2014
|
|
|
|
|
|
|
Amount due to
Equitas Group LLC, bearing interest at 18% per annum, secured by
30,000,000 shares of the Company’s common stock, matures in July
2016; convertible into shares of the Company’s common stock at a
conversion price equal to 50% of the lowest trading price during
the 10 trading days prior to the date of the conversion notice,
contingent upon the Company becoming publicly traded.
|
89,606
|
100,189
|
|
|
|
Promissory
note bearing interest at 10% per annum, unsecured, maturing in
August 2016; convertible into shares of the Company’s common stock
at a conversion price equal to 85% of the 28-day mean trading price
prior to the date of the conversion notice, contingent upon the
Company becoming publicly traded.
|
43,400
|
43,400
|
|
|
|
|
$
133,006
|
$
143,589
|
|
|
|
|
November 30,
2014
|
August 31,
2014
|
|
|
|
Loan payable
to Borrego Springs Bank, National Association, bearing interest at
prime plus 4.5% per annum, blended monthly payments of principal
and interest of $755, unsecured, matures in October 2017.
|
$
25,364
|
$
26,794
|
Note payable
to The First National Bank and Trust Company of Broken Arrow,
bearing interest at prime plus 2% per annum, monthly principal
payments of $527, secured by two fork lifts and a grinder, matures
in November 2016.
|
12,030
|
13,851
|
Note payable
to Central Bank of Oklahoma (formerly ONB Bank), bearing interest
at the higher of prime plus 2% and 6% per annum, blended monthly
payments of principal and interest of $4,814, matures in May 2018,
secured by certain property and equipment and accounts
receivable.
|
183,757
|
195,263
|
|
|
|
Total
|
221,151
|
235,908
|
|
|
|
Less
estimated current portion of long-term debt
|
61,111
|
61,111
|
|
|
|
Non-current
portion of long-term debt
|
$
160,040
|
$
174,797
|
6.
RELATED PARTY TRANSACTIONS AND BALANCES
(a)
As at November 30, 2014, the Company was owed
$36,250 (August 31, 2014 - $36,250) from a company controlled by a
director in common which has been included in due from related
party. The amount is unsecured, non-interest bearing and is due on
demand.
(b)
As at November 30, 2014, the Company owed $30,000
(August 31, 2014 - $30,000) to a company controlled by directors in
common. The amount is non-interest bearing and has no fixed terms
of repayment.
(c)
During the three-month period ended November 30,
2014, the Company incurred consulting fees to a director of the
Company in the amount of $18,000 (2013 - $18,000). As at November
30, 2014, consulting fees payable to the director of $173,800
(August 31, 2014 - $102,000) have been included in accounts
payable.
(d)
During the three-month period ended November 30,
2014, the Company incurred consulting fees to a company controlled
by a director in common with the Company in the amount of $Nil
(2013 - $39,600). As at November 30, 2014, consulting fees payable
to the director of $39,600 (August 31, 2014 - $39,600) have been
included in accounts payable.
16
(e)
During the three-month period ended November 30,
2014, the Company incurred consulting fees to a company controlled
by a director in common with the Company in the amount of $Nil
(2013 - $27,000) and rent expense in the amount of $Nil (2013 –
$6,300). As at November 30, 2014, consulting fees payable to the
company controlled by the director of $9,410 (August 31, 2014 -
$Nil) have been included in accounts payable.
(f)
During the three-month period ended November 30,
2014, the Company incurred professional fees to a company
controlled by a director in common with the Company in the amount
of $Nil (2013 - $43,800). As at November 30, 2014, professional
fees payable to the director of $43,800 (August 31, 2014 - $43,800)
have been included in accounts payable.
The
transactions were recorded at their exchange amounts, being the
amounts agreed upon by the related parties.
7.
COMMON STOCK
The Company
is authorized to issue 750,000,000 shares of common stock with a
par value of $0.001 per share. All shares have equal voting rights,
are non-assessable and have one vote per share. Voting rights are
not cumulative and, therefore, the holders of more than 50% of the
common stock could, if they choose to do so, elect all of the
directors of the Company.
On November
20, 2014, Equitas Resources LLC returned, and the Company
cancelled, 30,000,000 shares of common stock in treasury that had
been previously issued to Equitas Resources, LLC as part of the
share purchase agreement for Silex Holdings Inc. (Note 1).
As of
November 30, 2014, the Company had 137,090,000 common shares issued
and outstanding. There were no common shares issued during the
three months ended November 30, 2014.
8.
COMMITMENTS
On November
2, 2010, the Company entered into a lease agreement for office and
showroom space in Edmond, Oklahoma. The initial lease was for a
three-year period, which began on December 1, 2010, and expired on
November 30, 2013. The Company did not renew the lease and is
currently paying on a month-to-month basis.
On March 1,
2012, the Company entered into a lease agreement for office and
showroom space in Tulsa, Oklahoma. The lease is began on March 1,
2012, and expires on April 30, 2015. Subsequent to that date, the
Company has been paying on a month-to-month basis. Minimum lease
payments up until April 30, 2015 are $15,264.
17
Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
Trends and
Uncertainties
There are no
known trends, events or uncertainties that have or are reasonably
likely to have a material impact on the registrant’s short term or
long term liquidity. Sources of liquidity both internal and
external will come from the sale of the registrant’s services and
products as well as the private sale of the registrant’s stock.
There are no trends, events or uncertainties that have had or
are reasonably expected to have a material impact on the net sales
or revenues or income from continuing operations. There are
no significant elements of income or loss that does not arise from
the registrant’s continuing operations. There are no known
causes for any material changes from period to period in one or
more line items of the registrant’s financial statements.
Results of Operations
For the three months ended November 30,
2014, we received $803,216 in revenues. Our cost of sales was
$446,849, resulting in gross profits of $356,367. We paid
bank charges and interest expenses of $7,747, consulting fees of
$9,690, and general and administrative expenses of $5,324. We
paid insurance expenses of $11,786, interest on long-term debt of
$4,152, and recovered maintenance and repair expenses of $1,205.
We paid management fees of $18,000, meals and entertainment
expenses of $545, and other expenses of $74. We paid payroll
and payroll taxes of $90,579, professional fees of $4,263, and
property taxes of $3,129. We paid rent expenses of $38,779,
utility expenses of $13,597, and vehicle expenses of $3,708.
As a result, we paid total expenses of $210,168. For
the three months ended November 30, 2014, we had net loss and
comprehensive income of $146,199.
Comparatively, for the three months
ended November 30, 2013, we received $651,220 in revenues.
Our cost of sales was $487,738, resulting in gross profits of
$163,482. We paid bank charges and interest expenses of
$5,701, consulting fees of $24,200, and general and administrative
expenses of $5,896. We paid insurance expenses of $10,947,
interest on long-term debt of $3,009, and maintenance and repair
expenses of $2,233. We paid management fees of $18,002, meals
and entertainment expenses of $477, and other expenses of $13,183.
We paid payroll and payroll taxes of $79,488, professional
fees of $1,774, and property taxes of $9,376. We paid rent
expenses of $72,568, utility expenses of $12,131, and vehicle
expenses of $2,503. As a result, we paid total expenses of
$261,488. For the three months ended November 30, 2013, we
had net loss and comprehensive income of $98,006.
The decrease in net loss for the three
months ended November 30, 2014 compared to the three months ended
November 30, 2013 was caused primarily by the increase in revenues, the decrease in
consulting fees, and the decrease in rent expenses during the three
months ended November 30, 2014.
18
Critical
Accounting Policies and Estimates
During the three months ended November
30, 2014 there have been no significant changes in our critical
accounting policies.
Recent Accounting
Pronouncements
During the three months ended November
30, 2014, there have been no new accounting pronouncements which
are expected to significantly impact our financial
statements.
Liquidity and Capital
Resources
For the three months ended November 30,
2014, we had a net income of $146,199 for the period. We had
the following adjustments to reconcile net loss to net cash
provided by (used in) operating activities: We had an
increase of $31 for amortization and $3,800 due to donated capital.
We had the following changes in operating assets and
liabilities: We had a decrease in accounts receivable of $43,053, a
decrease of $80,384, and an increase in accounts payable and
accrued liabilities of $16,624. As a result, we had net cash
provided by operating activities of $43,217 for the three months
ended November 30, 2014.
For the three months ended November 30,
2013, we had a net loss of $98,006. We had the following
changes in operating assets and liabilities: we had an increase of
$1,438 due to accounts receivable, a decrease of $71,084 due to
inventory, and an increase of $98,000 due to accounts payable and
accrued liabilities. As a result, we had net cash used in
operating activities of $69,352 for the three months ended November
30, 2013.
For the three months ended November 30,
2014, we spent $1,500 for the purchase of property and equipment,
resulting in net cash used in investing activities for the period.
We did not conduct investing activities for the three months
ended November 30, 2013.
For the three months ended November 30,
2014, we spent $10,573 for the repayment of contingently
convertible debt and $14,757 for the repayment of long-term debt,
resulting in net cash flows used in financing activities of $25,330
for the period. For the three months ended November 30, 2013,
we received $56,403 as proceeds from the issuance of long-term
debt, resulting in net cash provided by financing activities for
the period.
In June of 2013, the registrant was
repositioned as a holding company with the focus of acquiring and
managing assets and companies within environmental, energy, and
specialty contracting services. We currently have cash assets of
$ 33,293
. The Company’s continuation
as a going concern is dependent on its ability to generate
sufficient cash-flows from operations to meet its obligations
and/or obtain additional financing, as may be required. We believe
that the cash we have available will sustain us for six months so
long as we continuing operating in the manner that we are currently
operating.
19
Item 3.
Quantitative and Qualitative Disclosures about Market
Risk
Not applicable for smaller reporting
companies.
Item 4. Controls and
Procedures
During the
period ended November 30, 2014, there were no changes in our
internal controls over financial reporting (as defined in Rule
13a-15(f) and 15d-15(f) under the Exchange Act) that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
Evaluation
of Disclosure Controls and Procedures
Under the
supervision and with the participation of our management, including
our chief executive officer and principal financial officer, we
conducted an evaluation of our disclosure controls and procedures,
as such term is defined under Rule 13a-15(e) and Rule 15d-15(e)
promulgated under the Securities Exchange Act of 1934, as amended,
as of November 30, 2014. Based on this evaluation, our chief
executive officer and principal financial officers have concluded
such controls and procedures to be ineffective as of November 30,
2014 to ensure that information required to be disclosed by the
issuer in the reports that it files or submits under the Act is
recorded, processed, summarized and reported, within the time
periods specified in the Commission’s rules and forms and to ensure
that information required to be disclosed by an issuer in the
reports that it files or submits under the Act is accumulated and
communicated to the issuer’s management, including its principal
executive and principal financial officers, or persons performing
similar functions, as appropriate to allow timely decisions
regarding required disclosure.
20
Part II.
Other Information
Item 1.
Legal Proceeding
The
registrant is not a party to, and its property is not the subject
of, any material pending legal proceedings.
Item 1A.
Risk Factors
Not
applicable to smaller reporting companies.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3.
Defaults Upon Senior Securities
None
Item 4.
Mine Safety Disclosures
Not
Applicable
Item 5.
Other Information
None
Item 6.
Exhibits
The following
documents are filed as a part of this report:
Exhibit 31* -
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
Exhibit 32* -
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
101.INS** XBRL Instance Document
101.SCH** XBRL Taxonomy Extension Schema
Document
101.DEF** XBRL Taxonomy Extension Definition
Linkbase Document
101.CAL** XBRL Taxonomy Extension Calculation
Linkbase Document
101.LAB** XBRL Taxonomy Extension Label
Linkbase Document
101.PRE** XBRL Taxonomy Extension
Presentation Linkbase Document
* Filed
herewith
**XBRL
(Extensible Business Reporting Language) information is furnished
and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as
amended, is deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise is not
subject to liability under these sections.
21
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
RJD Green,
Inc.
/s/ Rex
Washburn
Rex Washburn
Chief Executive Officer
/s/ Mike
La Lond
Mike La Lond
Chief Financial Officer
Dated:
January 25, 2016
22
Exhibit 31.1
302
CERTIFICATION
I, Rex Washburn, certify
that:
1. I have
reviewed this quarterly report on Form 10-Q of RJD Green, Inc.;
2. Based on
my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period
covered by this report;
3. Based on
my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in
this report;
4. I am
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:
a. Designed such
disclosure controls and procedures, or caused such disclosure
controls and procedures, to be designed under my supervision, to
ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to me by
others within those entities, particularly during the period in
which this report is being prepared;
b. Designed such internal
control over financial reporting, or caused such internal control
over financial reporting to be designed under my supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
c. Evaluated the
effectiveness of the registrant's disclosure controls and
procedures and presented in this report my conclusions about the
effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation;
and
d. Disclosed in this
report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and
5. I have
disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the
audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):
a. All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information;
and
b. any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.
Date: January 25, 2016
/s/Rex Washburn
Rex Washburn
Chief Executive Officer
Exhibit 31.2
302
CERTIFICATION
I, Mike LaLond, certify
that:
1. I have
reviewed this quarterly report on Form 10-Q of RJD Green, Inc.;
2. Based on
my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period
covered by this report;
3. Based on
my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in
this report;
4. I am
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:
a. Designed such
disclosure controls and procedures, or caused such disclosure
controls and procedures, to be designed under my supervision, to
ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to me by
others within those entities, particularly during the period in
which this report is being prepared;
b. Designed such internal
control over financial reporting, or caused such internal control
over financial reporting to be designed under my supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
c. Evaluated the
effectiveness of the registrant's disclosure controls and
procedures and presented in this report my conclusions about the
effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation;
and
d. Disclosed in this
report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and
5. I have
disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the
audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):
a. All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information;
and
b. any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.
Date: January 25, 2016
/s/Mike LaLond
Mike LaLond
Chief Financial Officer
Exhibit 32.1
CERTIFICATION
PURSUANT TO
18 U.S.C.
SECTION 1350
AS ADOPTED
PURSUANT TO
SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
The undersigned officer of
RJD Green, Inc. (the "Company"), hereby certifies, to such
officer's knowledge, that the Company's Quarterly Report on Form
10-Q for the three months ended November 30, 2014 (the "Report")
fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934 and that the information contained
in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
/s/Rex Washburn
Rex
Washburn
Chief Executive Officer
January 25, 2016
Exhibit 32.2
CERTIFICATION
PURSUANT TO
18 U.S.C.
SECTION 1350
AS ADOPTED
PURSUANT TO
SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
The undersigned officer of
RJD Green, Inc. (the "Company"), hereby certifies, to such
officer's knowledge, that the Company's Quarterly Report on Form
10-Q for the three months ended November 30, 2014 (the "Report")
fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934 and that the information contained
in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
/s/Mike LaLond
Mike
LaLond
Chief Financial Officer
January 25, 2016
v3.3.1.900
X |
-
Definition
If the value is true, then the document is an amendment to
previously-filed/accepted document.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
End date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
This is focus fiscal period of the document report. For a first
quarter 2006 quarterly report, which may also provide financial
information from prior periods, the first fiscal quarter should be
given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1,
H2, M9, T1, T2, T3, M8, CY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
This is focus fiscal year of the document report in CCYY format.
For a 2006 annual report, which may also provide financial
information from prior periods, fiscal 2006 should be given as the
fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The end date of the period reflected on the cover page if a
periodic report. For all other reports and registration statements
containing historical data, it is the date up through which that
historical data is presented. If there is no historical data in the
report, use the filing date. The format of the date is
CCYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The type of document being provided (such as 10-K, 10-Q,
485BPOS, etc). The document type is limited to the same value as
the supporting SEC submission type, or the word "Other".
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
A unique 10-digit SEC-issued value to identify entities that
have filed disclosures with the SEC. It is commonly abbreviated as
CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation 12B
-Number 240
-Section 12b
-Subsection 1
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Indicate number of shares or other units outstanding of each of
registrant's classes of capital or common stock or other ownership
interests, if and as stated on cover of related periodic report.
Where multiple classes or units exist define each class/interest by
adding class of stock items such as Common Class A [Member], Common
Class B [Member] or Partnership Interest [Member] onto the
Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
-
Definition
Indicate "Yes" or "No" whether registrants (1) have filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that registrants were required to file such
reports), and (2) have been subject to such filing requirements for
the past 90 days. This information should be based on the
registrant's current or most recent filing containing the related
disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Indicate whether the registrant is one of the following: (1)
Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated
Filer, (4) Smaller Reporting Company (Non-accelerated) or (5)
Smaller Reporting Accelerated Filer. Definitions of these
categories are stated in Rule 12b-2 of the Exchange Act. This
information should be based on the registrant's current or most
recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
State aggregate market value of voting and non-voting common
equity held by non-affiliates computed by reference to price at
which the common equity was last sold, or average bid and asked
price of such common equity, as of the last business day of
registrant's most recently completed second fiscal quarter. The
public float should be reported on the cover page of the
registrants form 10K.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
The exact name of the entity filing the report as specified in
its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation 12B
-Number 240
-Section 12b
-Subsection 1
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Indicate "Yes" or "No" if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Indicate "Yes" or "No" if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act. Is
used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A,
20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ References
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Trading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
RJD Green Inc. - Consolidated
Balance Sheets - USD ($)
|
Nov. 30, 2014
|
Aug. 31, 2014
|
Stockholders' equity |
|
|
Accumulated deficit |
$ (1,800,985) |
|
Unaudited |
|
|
Current assets |
|
|
Cash |
33,293 |
|
Accounts receivable |
290,245 |
|
Inventory |
212,237 |
|
Due from related party |
36,250 |
|
Total
Current Assets |
572,025 |
|
Deposits |
28,879 |
|
Property and Equipment |
2,088 |
|
Total
assets |
602,992 |
|
Current liabilities |
|
|
Accounts payable |
807,277 |
|
Accrued liabilities |
306,230 |
|
Due to related party |
30,000 |
|
Contingently convertible debt |
133,006 |
|
Current portion of long-term debt |
61,111 |
|
Total Current Liablities |
1,337,624 |
|
Long-term
debt |
160,040 |
|
Total
Liabilities |
1,497,664 |
|
Stockholders' equity |
|
|
Common stock, 750,000,000 shares authorized, with a par value of
$0.001; 137,090,000 shares issued and outstanding (August 31, 2014
- 167,090,000) |
137,090 |
|
Donated
capital |
3,800 |
|
Additional paid-in capital |
735,423 |
|
Accumulated deficit |
(1,800,985) |
|
RJD Stockholders' Deficiency |
(924,672) |
|
Non-controlling interest |
30,000 |
|
Total stockholders' equity |
(894,672) |
|
Total liabilities and stockholders' equity |
$ 602,992 |
|
Audited |
|
|
Current assets |
|
|
Cash |
|
$ 16,906 |
Accounts receivable |
|
247,192 |
Inventory |
|
131,853 |
Due from related party |
|
36,250 |
Total
Current Assets |
|
432,201 |
Deposits |
|
28,879 |
Property and Equipment |
|
619 |
Total
assets |
|
461,699 |
Current liabilities |
|
|
Accounts payable |
|
797,118 |
Accrued liabilities |
|
304,287 |
Due to related party |
|
30,000 |
Contingently convertible debt |
|
143,589 |
Current portion of long-term debt |
|
61,111 |
Total Current Liablities |
|
1,336,105 |
Long-term
debt |
|
174,797 |
Total
Liabilities |
|
1,510,902 |
Stockholders' equity |
|
|
Common stock, 750,000,000 shares authorized, with a par value of
$0.001; 137,090,000 shares issued and outstanding (August 31, 2014
- 167,090,000) |
|
167,090 |
Donated
capital |
|
0 |
Additional paid-in capital |
|
700,891 |
Accumulated deficit |
|
(1,917,184) |
RJD Stockholders' Deficiency |
|
(1,049,203) |
Non-controlling interest |
|
0 |
Total stockholders' equity |
|
(1,049,203) |
Total liabilities and stockholders' equity |
|
$ 461,699 |
X |
-
Definition
RJD Stockholders' Deficiency
+ References
+ Details
Name: |
fil_RjdStockholdersDeficiency |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Carrying value as of the balance sheet date of liabilities
incurred (and for which invoices have typically been received) and
payable to vendors for goods and services received that are used in
an entity's business.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.15(a))
-URI
http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.15(5))
-URI
http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
+ Details
Name: |
us-gaap_AccountsPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
For an unclassified balance sheet, the amount due from customers
or clients for goods or services that have been delivered or sold
in the normal course of business, reduced to their estimated net
realizable fair value by an allowance established by the entity of
the amount it deems uncertain of collection.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.9)
-URI
http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.5)
-URI
http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 3
-Article 5
+ Details
Name: |
us-gaap_AccountsReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
Definition
Carrying value as of the balance sheet date of obligations
incurred and payable, pertaining to costs that are statutory in
nature, are incurred on contractual obligations, or accumulate over
time and for which invoices have not yet been received or will not
be rendered. Examples include taxes, interest, rent and
utilities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.15(5))
-URI
http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.15(a))
-URI
http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Excess of issue price over par or stated value of the entity's
capital stock and amounts received from other transactions
involving the entity's stock or stockholders. Includes adjustments
to additional paid in capital. Some examples of such adjustments
include recording the issuance of debt with a beneficial conversion
feature and certain tax consequences of equity instruments awarded
to employees. Use this element for the aggregate amount of
additional paid-in capital associated with common and preferred
stock. For additional paid-in capital associated with only common
stock, use the element additional paid in capital, common stock.
For additional paid-in capital associated with only preferred
stock, use the element additional paid in capital, preferred
stock.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.30(a)(1))
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 31
-Article 5
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Sum of the carrying amounts as of the balance sheet date of all
assets that are recognized. Assets are probable future economic
benefits obtained or controlled by an entity as a result of past
transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.18)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 12
-Article 7
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
Definition
Sum of the carrying amounts as of the balance sheet date of all
assets that are expected to be realized in cash, sold, or consumed
within one year (or the normal operating cycle, if longer). Assets
are probable future economic benefits obtained or controlled by an
entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.9)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Amount of currency on hand as well as demand deposits with banks
or financial institutions. Includes other kinds of accounts that
have the general characteristics of demand deposits. Excludes cash
and cash equivalents within disposal group and discontinued
operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
Definition
Value of all classes of common stock held by shareholders. May
be all or portion of the number of common shares authorized. These
shares exclude common shares repurchased by the entity and held as
treasury shares.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
Name: |
us-gaap_CommonStockValueOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
The portion of the carrying value of long-term convertible debt
as of the balance sheet date that is scheduled to be repaid within
one year or in the normal operating cycle if longer. Convertible
debt is a financial instrument which can be exchanged for a
specified amount of another security, typically the entity's common
stock, at the option of the issuer or the holder.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.20)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 20
-Article 5
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
The aggregate of all deposit liabilities held by the entity,
including foreign and domestic, interest and noninterest bearing;
may include demand deposits, saving deposits, Negotiable Order of
Withdrawal (NOW) and time deposits among others.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.12)
-URI
http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
+ Details
Name: |
us-gaap_Deposits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Amount after valuation and LIFO reserves of inventory expected
to be sold, or consumed within one year or operating cycle, if
longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.6(a))
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 35
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=51655945&loc=d3e3927-108312
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
Definition
Sum of the carrying amounts as of the balance sheet date of all
liabilities that are recognized. Liabilities are probable future
sacrifices of economic benefits arising from present obligations of
an entity to transfer assets or provide services to other entities
in the future.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19-26)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Amount of liabilities and equity items, including the portion of
equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.32)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 25
-Article 7
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Total obligations incurred as part of normal operations that are
expected to be paid during the following twelve months or within
one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.21)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Carrying amount of long-term debt, net of unamortized discount
or premium, including current and noncurrent amounts. Includes, but
not limited to, notes payable, bonds payable, debentures, mortgage
loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.16)
-URI
http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.16)
-URI
http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20, 22
-Article 5
+ Details
Name: |
us-gaap_LongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Amount of long-term debt, after unamortized discount or premium,
scheduled to be repaid within one year or the normal operating
cycle, if longer. Includes, but not limited to, notes payable,
bonds payable, debentures, mortgage loans and commercial paper.
Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LongTermDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Portion of equity (net assets) in a subsidiary not attributable,
directly or indirectly, to the parent entity which is not
redeemable by the parent entity.
+ References
+ Details
Name: |
us-gaap_NonredeemableNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Amount after accumulated depreciation, depletion and
amortization of physical assets used in the normal conduct of
business to produce goods and services and not intended for resale.
Examples include, but are not limited to, land, buildings,
machinery and equipment, office equipment, and furniture and
fixtures.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 13
-Subparagraph a
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
Definition
The cumulative amount of the reporting entity's undistributed
earnings or deficit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.31(a)(3))
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Total of all stockholders' equity (deficit) items, net of
receivables from officers, directors, owners, and affiliates of the
entity which are attributable to the parent. The amount of the
economic entity's stockholders' equity attributable to the parent
excludes the amount of stockholders' equity which is allocable to
that ownership interest in subsidiary equity which is not
attributable to the parent (noncontrolling interest, minority
interest). This excludes temporary equity and is sometimes called
permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SAB TOPIC 4.E)
-URI
http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section E
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Details
Name: |
us-gaap_StatementScenarioAxis=fil_UnauditedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
-
Details
Name: |
us-gaap_StatementScenarioAxis=fil_AuditedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.3.1.900
RJD Green, Inc. - Consolidated
Balance Sheets (Parentheticals)(USD $) - $ /
shares
|
Nov. 30, 2014
|
Aug. 31, 2014
|
Statement of Financial Position |
|
|
Common stock, par value (in dollars per share) |
$ 0.001 |
$ 0.001 |
Common stock, shares authorized |
750,000,000 |
750,000,000 |
Common stock, shares issued |
137,090,000 |
167,090,000 |
Common stock, shares outstanding |
137,090,000 |
167,090,000 |
X |
-
Definition
Face amount or stated value per share of common stock.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
-
Definition
The maximum number of common shares permitted to be issued by an
entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
-
Definition
Total number of common shares of an entity that have been sold
or granted to shareholders (includes common shares that were
issued, repurchased and remain in the treasury). These shares
represent capital invested by the firm's shareholders and owners,
and may be all or only a portion of the number of shares
authorized. Shares issued include shares outstanding and shares
held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
-
Definition
Number of shares of common stock outstanding. Common stock
represent the ownership interest in a corporation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI
http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
RJD Green Inc. - Consolidated
Statement of Operations - USD ($)
|
3 Months Ended |
Nov. 30, 2014
|
Nov. 30, 2013
|
Income Statement |
|
|
Revenue |
$ 803,216 |
$ 651,220 |
Cost
of Sales |
446,849 |
487,738 |
Gross
Profit |
356,367 |
163,482 |
Operating Expenses: |
|
|
Bank charges and interest |
7,747 |
5,701 |
Consulting
fees |
9,690 |
24,200 |
General and administrative |
5,324 |
5,896 |
Insurance |
11,786 |
10,947 |
Interest on long-term debt |
4,152 |
3,009 |
Maintenance and repairs (recovery) |
(1,205) |
2,233 |
Management fees |
18,000 |
18,002 |
Meals and entertainment |
545 |
477 |
Other
expenses |
74 |
13,183 |
Payroll and payroll taxes |
90,579 |
79,488 |
Professional fees |
4,263 |
1,774 |
Property taxes |
3,129 |
9,376 |
Rent |
38,779 |
72,568 |
Utilities |
13,597 |
12,131 |
Vehicle |
3,708 |
2,503 |
Total Operating Expenses: |
210,168 |
261,488 |
Net
income (loss) for the period |
146,199 |
(98,006) |
Net loss and comprehensive income (loss) attributed
to: |
|
|
RJD
Stockholders |
116,199 |
(98,006) |
Non-Controlling Interest |
$ 30,000 |
$ 0 |
Net Income (Loss) Per Share - Basic and Diluted |
$ 0 |
$ 0 |
Weighted Average Number of Shares Outstanding |
150,848,242 |
129,090,000 |
X |
-
Definition
+ References
+ Details
Name: |
fil_NetLossAndComprehensiveIncomeLossAttributedToAbstract |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
+ References
+ Details
Name: |
fil_NonControllingInterest |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Payroll and payroll taxes
+ References
+ Details
Name: |
fil_PayrollAndPayrollTaxes |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
The aggregate costs of keeping the property in good condition
but that do not appreciably prolong the life or increase the value
of the property.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.2)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_CostOfPropertyRepairsAndMaintenance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The aggregate cost of goods produced and sold and services
rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.2)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The amount of net income or loss for the period per each share
in instances when basic and diluted earnings per share are the same
amount and reported as a single line item on the face of the
financial statements. Basic earnings per share is the amount of net
income or loss for the period per each share of common stock or
unit outstanding during the reporting period. Diluted earnings per
share includes the amount of net income or loss for the period
available to each share of common stock or common unit outstanding
during the reporting period and to each share or unit that would
have been outstanding assuming the issuance of common shares or
units for all dilutive potential common shares or units outstanding
during the reporting period.
+ References
+ Details
Name: |
us-gaap_EarningsPerShareBasicAndDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The aggregate total of expenses of managing and administering
the affairs of an entity, including affiliates of the reporting
entity, which are not directly or indirectly associated with the
manufacture, sale or creation of a product or product line.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.4)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The expense in the period incurred with respect to protection
provided by insurance entities against risks other than risks
associated with production (which are allocated to cost of
sales).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.4)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_GeneralInsuranceExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
Aggregate revenue less cost of goods and services sold or
operating expenses directly attributable to the revenue generation
activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1,2)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The increase (decrease) during the period in the amount of cash
payments due to taxing authorities for non-income-related
taxes.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
Aggregate amount of interest paid or due on all long-term
debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.8)
-URI
http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
Name: |
us-gaap_InterestExpenseLongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
Amount of rent expense incurred for leased assets, including but
not limited to, furniture and equipment, that is not directly or
indirectly associated with the manufacture, sale or creation of a
product or product line.
+ References
+ Details
Name: |
us-gaap_LeaseAndRentalExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
Amount of expenses related to the managing member or general
partner for management of the day-to-day business functions of the
limited liability company (LLC) or limited partnership (LP).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 850
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
+ Details
Name: |
us-gaap_ManagementFeeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The portion of profit or loss for the period, net of income
taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI
http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.18)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.22)
-URI
http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 20
-Article 9
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Generally recurring costs associated with normal operations
except for the portion of these expenses which can be clearly
related to production and included in cost of sales or services.
Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
This element represents a sum total of expenses not separately
reflected on the income statement for the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.7)
-URI
http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.4,6)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_OtherExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
A fee charged for services from professionals such as doctors,
lawyers and accountants. The term is often expanded to include
other professions, for example, pharmacists charging to maintain a
medicinal profile of a client or customer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 946
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07.2(a),(b),(c),(d))
-URI
http://asc.fasb.org/extlink&oid=6488393&loc=d3e606610-122999
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 946
-SubTopic 225
-Section 45
-Paragraph 3
-Subparagraph (k)
-URI
http://asc.fasb.org/extlink&oid=6488370&loc=d3e13550-115849
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The cash outflow to settle a bank borrowing during the year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
+ Details
Name: |
us-gaap_RepaymentsOfBankDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Amount of revenue recognized from goods sold, services rendered,
insurance premiums, or other activities that constitute an earning
process. Includes, but is not limited to, investment and interest
income before deduction of interest expense when recognized as a
component of revenue, and sales and trading gain (loss).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Utilities costs incurred during the reporting period for
services, such as water, sewer, gas, electricity and telephone
required to operate a building.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.2)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
Name: |
us-gaap_UtilitiesCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
Average number of shares or units issued and outstanding that
are used in calculating basic and diluted earnings per share
(EPS).
+ References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
RJD Green Inc. - Consolidated
Statement of Cash Flows - USD ($)
|
3 Months Ended |
Nov. 30, 2014
|
Nov. 30, 2013
|
Cash flows from operating activities |
|
|
Net
income (loss) for the period |
$ 146,199 |
$ (98,006) |
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities: |
|
|
Amortization |
31 |
0 |
Donated
capital |
3,800 |
0 |
Changes in operating assets and
liabilities |
|
|
Accounts receivable |
(43,053) |
1,438 |
Inventory |
(80,384) |
(71,084) |
Accounts payable and accrued liabilities |
16,624 |
98,000 |
Net Cash Provided By (Used In) Operating Activities |
43,217 |
(69,652) |
Cash flows from investing activities |
|
|
Purchases of property and equipment |
(1,500) |
0 |
Net Cash Provided By (Used In) Investing Activities |
(1,500) |
0 |
Cash flows from financing activities |
|
|
Repayment of contingently convertible debt |
(10,573) |
0 |
Repayment of long-term debt |
(14,757) |
0 |
Proceeds from issuance of long-term debt |
0 |
56,403 |
Net Cash Provided By (Used In) Financing Activities |
(25,330) |
56,403 |
Increase (Decrease) in Cash |
16,387 |
(12,949) |
Cash - Beginning of Period |
16,906 |
12,949 |
Cash - End of Period |
33,293 |
0 |
Supplemental disclosure |
|
|
Interest
paid |
4,152 |
3,410 |
Income taxes paid |
$ 0 |
$ 0 |
X |
-
Definition
The aggregate amount of recurring noncash expense charged
against earnings in the period to allocate the cost of assets over
their estimated remaining economic lives.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_AdjustmentForAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Amount of currency on hand as well as demand deposits with banks
or financial institutions. Includes other kinds of accounts that
have the general characteristics of demand deposits. Also includes
short-term, highly liquid investments that are both readily
convertible to known amounts of cash and so near their maturity
that they present insignificant risk of changes in value because of
changes in interest rates. Excludes cash and cash equivalents
within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
-
Definition
Amount of increase (decrease) in cash. Cash is the amount of
currency on hand as well as demand deposits with banks or financial
institutions. Includes other kinds of accounts that have the
general characteristics of demand deposits. Includes effect from
exchange rate changes.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 230
-Section 45
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906
+ Details
Name: |
us-gaap_CashPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The increase (decrease) during the reporting period in the
amounts payable to vendors for goods and services received and the
amount of obligations and expenses incurred but not paid.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
The increase (decrease) during the reporting period in amount
due within one year (or one business cycle) from customers for the
credit sale of goods and services.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
The increase (decrease) during the reporting period in the
aggregate value of all inventory held by the reporting entity,
associated with underlying transactions that are classified as
operating activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The amount of cash paid for interest during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=6367179&loc=d3e4297-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 25
-Subparagraph (e)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
Name: |
us-gaap_InterestPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Amount of cash inflow (outflow) from financing activities,
including discontinued operations. Financing activity cash flows
include obtaining resources from owners and providing them with a
return on, and a return of, their investment; borrowing money and
repaying amounts borrowed, or settling the obligation; and
obtaining and paying for other resources obtained from creditors on
long-term credit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Amount of cash inflow (outflow) from investing activities,
including discontinued operations. Investing activity cash flows
include making and collecting loans and acquiring and disposing of
debt or equity instruments and property, plant, and equipment and
other productive assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Amount of cash inflow (outflow) from operating activities,
including discontinued operations. Operating activity cash flows
include transactions, adjustments, and changes in value not defined
as investing or financing activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 25
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The portion of profit or loss for the period, net of income
taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI
http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.18)
-URI
http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.22)
-URI
http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 20
-Article 9
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
The cash inflow from a debt initially having maturity due after
one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfLongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
-
Definition
Amount of increase (decrease) of long-lived, physical assets
used in the normal conduct of business and not intended for resale.
Examples include, but are not limited to, land, buildings,
machinery and equipment, office equipment, furniture and fixtures,
and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The cash outflow from the repayment of a long-term debt
instrument which can be exchanged for a specified amount of another
security, typically the entity's common stock, at the option of the
issuer or the holder.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
The cash outflow for debt initially having maturity due after
one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
+ Details
Name: |
us-gaap_RepaymentsOfLongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.3.1.900
1. Nature of Operations and
Going Concern
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
1. Nature of Operations and Going Concern |
1. NATURE OF
OPERATIONS AND GOING CONCERN
RJD Green Inc. (the “Company”) was incorporated under the laws of
the State of Nevada on September 10, 2009. On May 21, 2013, the
Company entered into a definitive agreement with Silex Holdings,
Inc. (“Silex”). Pursuant to the agreement, and subsequent amendment
on November 1, 2013, the Company was to purchase 80% of the
outstanding securities of Silex in exchange for 129,090,000 common
shares of the Company and the retirement of 387,500,000 shares of
the Company. The shares of the Company were issued to the
stockholders of Silex and retired respectively during the year
ended August 31, 2014 in anticipation of the completion of the
agreement. On October 1, 2014, the Company and Silex agreed to
waive certain conditions precedent and the agreement closed
accordingly.
Silex was incorporated as Silex Interiors, Inc.
in the State of Oklahoma, USA on February 15, 2006. The name was
subsequently amended on June 27, 2012 to Silex Holdings, Inc. The
Company has locations in Edmond, Oklahoma and Tulsa,
Oklahoma and is engaged in the retail and wholesale distribution
and installation of kitchen builder products including granite,
quartz and other countertops, cabinets, and other related
products.
For accounting purposes, the transaction has been accounted for as
a recapitalization, rather than a business combination.
Accordingly, for accounting purposes Silex is considered the
acquirer and surviving entity in the recapitalization and the
Company is considered the acquiree. The accompanying historical
consolidated financial statements prior to the transaction are
those of Silex and its wholly-owned subsidiary, Silex Interiors 2 LLC.
The consolidated financial statements present the previously issued
shares of the Company’s common stock as having been issued pursuant
to the transaction on October 1, 2014, with the consideration
received for such issuance being the estimated fair value of the
Company’s net tangible assets as follows:
Consideration
|
$4,522
|
|
|
Estimated fair value of
net tangible assets:
|
|
Cash
|
10,141
|
Accounts
payable
|
(5,269)
|
|
4,522
|
The shares of common stock of the Company issued to Silex’s
stockholders under the agreement are presented as having been
outstanding since the original issuance of the shares. The
adjustment to the common stock has been retroactively applied to
all share, weighted average share, and loss per share
disclosures.
These consolidated financial statements have
been prepared on a going concern basis, which implies the Company
will continue to realize its assets and discharge its liabilities
in the normal course of business. While the Company has
generated revenue since inception, it has never paid any dividends
and is unlikely to pay dividends or generate significant earnings
in the immediate or foreseeable future. The continuation of the
Company as a going concern is dependent upon the ability of the
Company to obtain necessary equity financing to continue
operations, and the attainment of profitable operations. As at
November 30, 2014, the Company has a working capital deficiency
of $(765,599) and has accumulated losses of $(1,800,985) since inception.
These factors raise substantial doubt regarding the Company’s
ability to continue as a going concern. These consolidated
financial statements do not include any adjustments to the
recoverability and classification of recorded asset amounts and
classification of liabilities that might be necessary should the
Company be unable to continue as a going concern.
Management plans to obtain funding from its stockholders and other
qualified investors to pursue its business plan upon the successful
completion of an anticipated S-1 filing. These funds may be raised
through equity financing, debt financing, or other sources, which
may result in further dilution in the equity ownership of the
Company’s shares. No assurance can be given that additional
financing will be available, or that it can be obtained on terms
acceptable to the Company and its stockholders.
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The entire disclosure for the nature of an entity's business,
major products or services, principal markets including location,
and the relative importance of its operations in each business and
the basis for the determination, including but not limited to,
assets, revenues, or earnings. For an entity that has not commenced
principal operations, disclosures about the risks and uncertainties
related to the activities in which the entity is currently engaged
and an understanding of what those activities are being directed
toward.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=51801978&loc=d3e6003-108592
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 2A
-URI
http://asc.fasb.org/extlink&oid=51801978&loc=SL51803626-108592
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
2. Summary of Significant Accounting Policies |
2. SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These consolidated financial statements and
related notes are presented in accordance with accounting
principles generally accepted in the United States, and are
expressed in US dollars. These consolidated financial statements
include the accounts of the Company, its 80% owned subsidiary,
Silex Holdings, Inc. and the Company’s 80% indirectly owned
subsidiary, Silex Interiors 2 LLC. All intercompany transactions
and balances have been eliminated. The Company’s year-end is
August 31.
These interim unaudited financial statements
have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial
information and with the instructions to Securities and Exchange
Commission (“SEC”) Form 10-Q. They do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. Therefore, these
interim financial statements should be read in conjunction with the
Silex’s audited financial statements and notes thereto for the year
ended August 31, 2014, included in the Company’s Form 8-K/A filed
on January 6, 2016 with the SEC.
The financial statements included herein are
unaudited; however, they contain all normal recurring accruals and
adjustments that, in the opinion of management, are necessary to
present fairly the Company’s financial position at November 30,
2014, and the results of its operations and cash flows for the
three-month periods ended November 30, 2014 and 2013. The results
of operations for the period ended November 30, 2014 are not
necessarily indicative of the results to be expected for future
quarters or the full year.
Use of Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities, and the reported amounts of
revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions
related to long-lived assets, stock-based compensation, allowances
for doubtful accounts, inventory reserves, and deferred income tax
asset valuations. The Company bases its estimates and assumptions
on current facts, historical experience and various other factors
that it believes to be reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying values of assets and liabilities and the accrual of costs
and expenses that are not readily apparent from other
sources. Actual results could differ from those
estimates.
Cash Equivalents
Cash equivalents are represented by operating accounts or money
market accounts maintained with insured financial institutions. The
Company also considers all highly liquid short-term debt
instruments with a maturity of three months or less when purchased
to be cash equivalents.
Accounts Receivable
Accounts receivable consist of the unpaid balances due to the
Company from its customers. At November 30, 2014 and August
31, 2014, the Company has estimated that all amounts recorded are
collectible and, thus has not provided an allowance for
uncollectible amounts.
Investments
The Company determines the appropriate classification of its
investments in equity securities at the time of purchase and
reevaluates such determinations at each reporting date. Investments
in entities in which the Company’s ownership is greater than 20%
and less than 50%, or which the Company does not control through
majority ownership or means other than voting rights, are accounted
for by the equity method and are included in long-term assets. The
Company accounts for its marketable security investments as
available for sale securities in accordance with Accounting
Standards Codification (“ASC”) guidance on accounting for certain
investments in debt and equity securities. The Company periodically
evaluates whether declines in fair values of its investments below
the Company’s carrying value are other-than-temporary in accordance
with ASC guidance. The Company’s policy is to generally treat a
decline in the investment’s quoted market value that has lasted
continuously for more than six months as other-than-temporary
decline in value. The Company also monitors its investments for
events or changes in circumstances that have occurred that may have
a significant adverse effect on the fair value of the investment
and evaluates qualitative and quantitative factors regarding the
severity and duration of the unrealized loss and the Company’s
ability to hold the investment until a forecasted recovery occurs
to determine if the decline in value of an investment is
other-than-temporary. Declines in fair value below the Company’s
carrying value deemed to be other-than-temporary are charged to
earnings.
Inventory
Inventory is determined on an average cost basis
and is stated at the lower of cost or market. Market is determined
based on the net realizable value, with appropriate consideration
given to obsolescence, excessive levels, deterioration and other
factors. As at November 30, 2014 and August 31, 2014, inventory
consisted of granite, quartz and other countertops,
cabinets, and other related products.
Property and Equipment
Property and equipment is recorded at cost when acquired.
Amortization is provided principally on the straight-line method
over the estimated useful lives of the related assets, which is 3-7
years for equipment, furniture and fixtures, and vehicles.
Leasehold improvements are being amortized over a five-year
estimated useful life. Expenditures for maintenance and
repairs are charged to expense as incurred, whereas expenditures
for major renewals and betterments that extend the useful lives of
property and equipment are capitalized.
Long-Lived Assets
In accordance with ASC 360, Property Plant and Equipment, the
Company tests long-lived assets or asset groups for recoverability
when events or changes in circumstances indicate that their
carrying amount may not be recoverable. Circumstances which could
trigger a review include, but are not limited to: significant
decreases in the market price of the asset; significant adverse
changes in the business climate or legal factors; accumulation of
costs significantly in excess of the amount originally expected for
the acquisition or construction of the asset; current period cash
flow or operating losses combined with a history of losses or a
forecast of continuing losses associated with the use of the asset;
and current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and the sum of the undiscounted cash flows
expected to result from the use and the eventual disposal of the
asset, as well as specific appraisal in certain instances. An
impairment loss is recognized when the carrying amount is not
recoverable and exceeds fair value. No impairment charges were
incurred during the three-month periods ended November 30, 2014 and
2013.
Revenue Recognition
Revenue from the sales of products without an installation package
is recognized when persuasive evidence of an arrangement exists,
the product is delivered to the customer, the price is fixed or
determinable, and collectability is reasonably assured. Revenue is
recognized under these arrangements either at the time the customer
picks up the products or the products are delivered to and accepted
by the customer.
Revenue from the sales of products that include an installation
package is recognized when persuasive evidence of an arrangement
exists, the product is delivered and services have been rendered to
the customer, the price is fixed or determinable, and
collectability is reasonably assured. Revenue is recognized under
these arrangements upon the completion and customer acceptance of
the installation.
Advertising
The Company expenses advertising costs as incurred. Such
costs totaled approximately $Nil and $Nil for the three-month
periods ended November 30, 2014 and 2013, respectively.
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance
with ASC 718, Compensation-Stock Compensation. ASC 718
requires companies to measure the cost of employee services
received in exchange for an award of equity instruments, including
stock options, based on the grant-date fair value of the award and
to recognize it as compensation expense over the period the
employee is required to provide service in exchange for the award,
usually the vesting period.
Income Taxes
The Company accounts for income taxes utilizing ASC 740, Income
Taxes, which requires the measurement of deferred tax assets for
deductible temporary differences and operating loss carry-forwards
and measurement of deferred tax liabilities for taxable temporary
differences. Measurement of current and deferred tax
liabilities and assets is based on provisions of enacted tax
law. The effects of future changes in tax laws or rates are
not included in the measurement. The Company records a
valuation allowance to reduce deferred tax assets to the amount
that is believed more likely than not to be realized.
Basic and Diluted Net Income (Loss) Per Share
The Company computes net income (loss) per share in accordance with
ASC 260, Earnings per Share, which requires presentation of both
basic and diluted earnings per share (EPS) on the face of the
statement of operations and comprehensive loss. Basic EPS is
computed by dividing net income (loss) available to common
stockholders (numerator) by the weighted average number of shares
outstanding (denominator) during the period. Diluted EPS gives
effect to all dilutive potential common shares outstanding during
the period using the treasury stock method and convertible
preferred stock using the if-converted method. In computing diluted
EPS, the average stock price for the period is used in determining
the number of shares assumed to be purchased from the exercise of
stock options or warrants. Diluted EPS excludes all dilutive
potential shares if their effect is antidilutive.
As of November 30, 2014, the Company had no potentially dilutive
securities outstanding, other than those potentially issued in
conversions of contingently convertible debt (refer to Note 4).
However, at November 30, 2014, the number of potentially dilutive
shares relating to these financial instruments was
indeterminable.
Financial Instruments
ASC 825, Financial Instruments, requires an entity to maximize the
use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. ASC 825 establishes a fair value
hierarchy based on the level of independent, objective evidence
surrounding the inputs used to measure fair value. A financial
instrument’s categorization within the fair value hierarchy is
based upon the lowest level of input that is significant to the
fair value measurement. ASC 825 prioritizes the inputs into three
levels that may be used to measure fair value:
Level 1 applies to assets or liabilities for which there are quoted
prices in active markets for identical assets or liabilities.
Level 2 applies to assets or liabilities for which there are inputs
other than quoted prices that are observable for the asset or
liability such as quoted prices for similar assets or liabilities
in active markets; quoted prices for identical assets or
liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in
which significant inputs are observable or can be derived
principally from, or corroborated by, observable market data.
Level 3 applies to assets or liabilities for which there are
unobservable inputs to the valuation methodology that are
significant to the measurement of the fair value of the assets or
liabilities.
The Company’s financial instruments consist principally of cash,
accounts receivable, due from related party, accounts payable, due
to related party, contingently convertible debt and long-term
debt.
Pursuant to ASC 825, the fair value of cash is determined based on
Level 1 inputs, which consist of quoted prices in active markets
for identical assets.
The carrying amount of cash is equal to its fair value. The
carrying amounts of accounts receivable, due from related party,
accounts payable and due to related party approximates fair values
due to the short-term maturity of these instruments. The carrying
values of the Company’s contingently convertible debt and long-term
debt approximates their fair values based on market rates available
for similar debt.
Assets and liabilities measured at fair value on a recurring basis
were presented on the Company’s consolidated balance sheet as of
November 30, 2014 as follows:
|
Fair Value Measurements Using
|
|
Quoted Prices in
|
Significant
|
|
|
|
Active Markets
|
Other
|
Significant
|
|
|
For Identical
|
Observable
|
Unobservable
|
Balance
|
|
Instruments
|
Inputs
|
Inputs
|
November 30,
|
|
(Level 1)
$
|
(Level 2)
$
|
(Level 3)
$
|
2014
$
|
Assets:
|
|
|
|
|
Cash
|
33,293
|
–
|
–
|
33,293
|
|
|
|
|
|
Recently Adopted Accounting Standards
In July 2013, ASC guidance was issued related to the presentation
of an unrecognized tax benefit when a net operating loss
carryforward, a similar tax loss or a tax credit carryforward
exists. The updated guidance requires an entity to net its
unrecognized tax benefits against the deferred tax assets for all
same jurisdiction net operating loss carryforward, a similar tax
loss, or tax credit carryforwards. A gross presentation will be
required only if such carryforwards are not available or would not
be used by the entity to settle any additional income taxes
resulting from disallowance of the uncertain tax position. The
update is effective prospectively for the Company’s fiscal year
beginning September 1, 2014. The adoption of the pronouncement did
not have a material effect on the Company’s consolidated financial
statements.
In March 2013, the FASB issued ASU No. 2013-05, Foreign Currency
Matters (Topic 830), to clarify the treatment of cumulative
translation adjustments when a parent sells a part or all of its
investment in a foreign entity or no longer holds a controlling
financial interest in a subsidiary or group of assets that is a
business within a foreign entity. The updated guidance also
resolves the diversity in practice for the treatment of business
combinations achieved in stages in a foreign entity. The update is
effective prospectively for the Company’s fiscal year beginning
September 1, 2014. The adoption of the pronouncement did not have a
material effect on the Company’s consolidated financial
statements.
In April 2014, the FASB issued ASU No. 2014-08, Discontinued
Operations (Topic 205 and 360), which changed the criteria for
determining which disposals can be presented as discontinued
operations and modified related disclosure requirements. The
updated guidance requires an entity to only classify discontinued
operations due to a major strategic shift or a major effect on an
entity’s operations in the financial statements. The updated
guidance will also require additional disclosures relating to
discontinued operations. The update is effective prospectively for
the Company’s fiscal year beginning September 1, 2014. The adoption
of the pronouncement did not have a material effect on the
Company’s consolidated financial statements.
Recently Issued Accounting Standards
In June 2014, ASU guidance was issued to resolve the diversity of
practice relating to the accounting for stock-based performance
awards for which the performance target could be achieved after the
employee completes the required service period. The update is
effective prospectively or retrospectively for annual reporting
periods beginning December 15, 2015. The adoption of the
pronouncement is not expected to have a material effect on the
Company’s consolidated financial statements.
In May 2014, ASU guidance was issued related to revenue from
contracts with customers. The new standard provides a five-step
approach to be applied to all contracts with customers and also
requires expanded disclosures about revenue recognition. The ASU is
effective for annual reporting periods beginning after December 15,
2016, including interim periods and is to be retrospectively
applied. Early adoption is not permitted. The Company has not yet
determined whether the adoption of this ASU will have any impact on
the Company’s consolidated financial statements.
In August 2014, the FASB issued ASU No. 2014-15, “Presentation of
Financial Statements - Going Concern (Subtopic 205-40): Disclosure
of Uncertainties about an Entity’s Ability to Continue as a Going
Concern” (“ASU 2014-15”). ASU 2014-15 is intended to define
management’s responsibility to evaluate whether there is
substantial doubt about an organization’s ability to continue as a
going concern and to provide related footnote disclosure. This ASU
provides guidance to an organization’s management, with principles
and definitions that are intended to reduce diversity in the timing
and content of disclosures that are commonly provided by
organizations today in the financial statement footnotes. The
amendments are effective for annual periods ending after December
15, 2016, and interim periods within annual periods beginning after
December 15, 2016. Early adoption is permitted for annual or
interim reporting periods for which the financial statements have
not previously been issued. The Company is evaluating the impact
the revised guidance will have on its consolidated financial
statements.
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The entire disclosure for all significant accounting policies of
the reporting entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 6
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18861-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18743-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 5
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18854-107790
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
3. Property and
Equipment
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
3. Property and Equipment |
3. PROPERTY AND EQUIPMENT
Property and equipment consists
of the following:
|
|
As at November 30, 2014
|
As at August 31, 2014
|
|
|
Cost $
|
Accumulated Amortization $
|
Net Book Value $
|
Cost $
|
Accumulated Amortization $
|
Net Book Value $
|
Vehicles
|
6,501
|
5,032
|
1,469
|
6,501
|
6,501
|
0
|
|
Equipment
|
56,253
|
55,634
|
619
|
54,753
|
54,134
|
619
|
|
Leasehold improvements
|
1,748
|
1,748
|
0
|
1,748
|
1,748
|
0
|
|
Furniture and fixtures
|
27,287
|
27,287
|
0
|
27,287
|
27,287
|
0
|
|
Total Property and
Equipment
|
91,789
|
89,701
|
2,088
|
90,289
|
89,670
|
619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The entire disclosure for long-lived, physical assets used in
the normal conduct of business and not intended for resale.
Includes, but is not limited to, accounting policies and
methodology, roll forwards, depreciation, depletion and
amortization expense, including composite depreciation, accumulated
depreciation, depletion and amortization expense, useful lives and
method used, income statement disclosures, assets held for sale and
public utility disclosures.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13-14)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=51717284&loc=d3e1361-107760
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=51719941&loc=d3e2921-110230
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
4. Contingently Convertible
Debt
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
4. Contingently Convertible Debt |
4.
CONTINGENTLY CONVERTIBLE DEBT
|
November 30,
2014
|
August 31,
2014
|
|
|
|
|
|
|
Amount due to Equitas Group LLC, bearing interest at 18% per annum,
secured by 30,000,000 shares of the Company’s common stock, matures
in July 2016; convertible into shares of the Company’s common stock
at a conversion price equal to 50% of the lowest trading price
during the 10 trading days prior to the date of the conversion
notice, contingent upon the Company becoming publicly traded.
|
89,606
|
100,189
|
|
|
|
Promissory note bearing interest at 10% per annum, unsecured,
maturing in August 2016; convertible into shares of the Company’s
common stock at a conversion price equal to 85% of the 28-day mean
trading price prior to the date of the conversion notice,
contingent upon the Company becoming publicly traded.
|
43,400
|
43,400
|
|
|
|
Total Contingently Convertible Debt
|
$ 133,006
|
$
143,589
|
|
X |
-
Definition
CONTINGENTLY CONVERTIBLE DEBT
+ References
+ Details
Name: |
fil_ContingentlyConvertibleDebtTextBlock |
Namespace Prefix: |
fil_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
5. Long-term
Debt
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
5. Long-term Debt |
5. LONG-TERM
DEBT
|
November 30,
2014
|
August 31,
2014
|
|
|
|
Loan payable to Borrego Springs Bank, National Association, bearing
interest at prime plus 4.5% per annum, blended monthly payments of
principal and interest of $755, unsecured, matures in October
2017.
|
$
25,364
|
$
26,794
|
Note payable to The First National Bank and Trust Company of Broken
Arrow, bearing interest at prime plus 2% per annum, monthly
principal payments of $527, secured by two fork lifts and a
grinder, matures in November 2016.
|
12,030
|
13,851
|
Note payable to Central Bank of Oklahoma (formerly ONB Bank),
bearing interest at the higher of prime plus 2% and 6% per annum,
blended monthly payments of principal and interest of $4,814,
matures in May 2018, secured by certain property and equipment and
accounts receivable.
|
183,757
|
195,263
|
|
|
|
Total
|
221,151
|
235,908
|
|
|
|
Less estimated current portion of long-term debt
|
61,111
|
61,111
|
|
|
|
Non-current portion of long-term debt
|
$ 160,040
|
$ 174,797
|
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The entire disclosure for long-term debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LongTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
6. Related Party Transactions
and Balances
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
6. Related Party Transactions and Balances |
6. RELATED
PARTY TRANSACTIONS AND BALANCES
(a) As at November 30, 2014, the Company was owed
$36,250 (August 31, 2014 - $36,250) from a company controlled by a
director in common which has been included in due from related
party. The amount is unsecured, non-interest bearing and is due on
demand.
(b) As at November 30, 2014, the Company owed $30,000
(August 31, 2014 - $30,000) to a company controlled by directors in
common. The amount is non-interest bearing and has no fixed terms
of repayment.
(c) During the three-month period ended November
30, 2014, the Company incurred consulting fees to a director of the
Company in the amount of $18,000 (2013 - $18,000). As at November
30, 2014, consulting fees payable to the director of $173,800
(August 31, 2014 - $102,000) have been included in accounts
payable.
(d) During the three-month period ended November 30,
2014, the Company incurred consulting fees to a company controlled
by a director in common with the Company in the amount of $0 (2013
- $39,600). As at November 30, 2014, consulting fees payable to the
director of $39,600 (August 31, 2014 - $39,600) have been included
in accounts payable.
(e) During the three-month period ended November
30, 2014, the Company incurred consulting fees to a company
controlled by a director in common with the Company in the amount
of $0 (2013 - $27,000) and rent expense in the amount of $0 (2013 –
$6,300). As at November 30, 2014, consulting fees payable to the
company controlled by the director of $9,410 (August 31, 2014 -
$Nil) have been included in accounts payable.
(f) During the three-month period ended November
30, 2014, the Company incurred professional fees to a company
controlled by a director in common with the Company in the amount
of $0 (2013 - $43,800). As at November 30, 2014, professional fees
payable to the director of $43,800 (August 31, 2014 - $43,800) have
been included in accounts payable.
The transactions were recorded at their exchange amounts, being the
amounts agreed upon by the related parties.
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The entire disclosure for related party transactions. Examples
of related party transactions include transactions between (a) a
parent company and its subsidiary; (b) subsidiaries of a common
parent; (c) and entity and its principal owners; and (d)
affiliates.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 850
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=6457730&loc=d3e39603-107864
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 850
-SubTopic 10
-Section 50
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=6457730&loc=d3e39622-107864
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 850
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 850
-SubTopic 10
-Section 50
-Paragraph 5
-URI
http://asc.fasb.org/extlink&oid=6457730&loc=d3e39678-107864
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 850
-SubTopic 10
-Section 50
-Paragraph 6
-URI
http://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(k))
-URI
http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph b
-Article 3A
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
7. Common
Stock
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
7. Common Stock |
7. COMMON STOCK
The Company is authorized to issue 750,000,000 shares of common
stock with a par value of $0.001 per share. All shares have equal
voting rights, are non-assessable and have one vote per share.
Voting rights are not cumulative and, therefore, the holders of
more than 50% of the common stock could, if they choose to do so,
elect all of the directors of the Company.
On November 20, 2014, Equitas Resources LLC returned, and the
Company cancelled, 30,000,000 shares of common stock in treasury
that had been previously issued to Equitas Resources, LLC as part
of the share purchase agreement for Silex Holdings Inc. (Note
1).
As of November 30, 2014, the Company had 137,090,000 common shares
issued and outstanding. There were no common shares issued during
the three months ended November 30, 2014.
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
The entire disclosure for shareholders' equity comprised of
portions attributable to the parent entity and noncontrolling
interest, including other comprehensive income. Includes, but is
not limited to, balances of common stock, preferred stock,
additional paid-in capital, other capital and retained earnings,
accumulated balance for each classification of other comprehensive
income and amount of comprehensive income.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(d),(e))
-URI
http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21484-112644
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SAB TOPIC 4.E)
-URI
http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 5
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21488-112644
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 4
-Subparagraph (SAB TOPIC 4.C)
-URI
http://asc.fasb.org/extlink&oid=27012166&loc=d3e187143-122770
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 6
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI
http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=6405834&loc=d3e23285-112656
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Preferred Stock
-URI http://asc.fasb.org/extlink&oid=6521494
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 11
-URI
http://asc.fasb.org/extlink&oid=6928386&loc=d3e21564-112644
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section E
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section C
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
8.
Commitments
|
3 Months Ended |
Nov. 30, 2014
|
Notes |
|
8. Commitments |
8.
COMMITMENTS
On November 2, 2010, the Company entered into a lease agreement for
office and showroom space in Edmond, Oklahoma. The initial lease
was for a three-year period, which began on December 1, 2010, and
expired on November 30, 2013. The Company did not renew the lease
and is currently paying on a month-to-month basis.
On March 1, 2012, the Company entered into a lease agreement for
office and showroom space in Tulsa, Oklahoma. The lease is began on
March 1, 2012, and expires on April 30, 2015. Subsequent to that
date, the Company has been paying on a month-to-month basis.
Minimum lease payments up until April 30, 2015 are $15,264.
|
X |
-
Definition
The entire disclosure for significant arrangements with third
parties, which includes operating lease arrangements and
arrangements in which the entity has agreed to expend funds to
procure goods or services, or has agreed to commit resources to
supply goods or services, and operating lease arrangements.
Descriptions may include identification of the specific goods and
services, period of time covered, minimum quantities and amounts,
and cancellation rights.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.17)
-URI
http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.(a)(19))
-URI
http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.25)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommitmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_DisclosureTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Basis of Presentation
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Basis of Presentation |
Basis of Presentation
These consolidated financial statements and
related notes are presented in accordance with accounting
principles generally accepted in the United States, and are
expressed in US dollars. These consolidated financial statements
include the accounts of the Company, its 80% owned subsidiary,
Silex Holdings, Inc. and the Company’s 80% indirectly owned
subsidiary, Silex Interiors 2 LLC. All intercompany transactions
and balances have been eliminated. The Company’s year-end is
August 31.
These interim unaudited financial statements
have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial
information and with the instructions to Securities and Exchange
Commission (“SEC”) Form 10-Q. They do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. Therefore, these
interim financial statements should be read in conjunction with the
Silex’s audited financial statements and notes thereto for the year
ended August 31, 2014, included in the Company’s Form 8-K/A filed
on January 6, 2016 with the SEC.
The financial statements included herein are
unaudited; however, they contain all normal recurring accruals and
adjustments that, in the opinion of management, are necessary to
present fairly the Company’s financial position at November 30,
2014, and the results of its operations and cash flows for the
three-month periods ended November 30, 2014 and 2013. The results
of operations for the period ended November 30, 2014 are not
necessarily indicative of the results to be expected for future
quarters or the full year.
|
X |
-
Definition
Description of the methodology, assumptions, purpose, types of
insurance policies included and nature of cash flows that increase
and decrease assets and liabilities, including an indication of the
continuing responsibility of the insurance entity to support the
payment of contractual benefits and the nature of expenses charged
to the operations for the segregated group of participating or
dividend-paying policies and contracts along with the assets
allocated to them (known as a closed block) established as a way to
protect the interests of preexisting policyholders from the
competing interests of the stockholders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 805
-Section 50
-Paragraph 3
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=6487222&loc=d3e30806-158569
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 805
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=6487222&loc=d3e30785-158569
+ Details
Name: |
us-gaap_ClosedBlockPresentationBasis |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Use of Estimates (Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities, and the reported amounts of
revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions
related to long-lived assets, stock-based compensation, allowances
for doubtful accounts, inventory reserves, and deferred income tax
asset valuations. The Company bases its estimates and assumptions
on current facts, historical experience and various other factors
that it believes to be reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying values of assets and liabilities and the accrual of costs
and expenses that are not readily apparent from other
sources. Actual results could differ from those
estimates.
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Disclosure of accounting policy for the use of estimates in the
preparation of financial statements in conformity with generally
accepted accounting principles.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=51801978&loc=d3e6061-108592
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 9
-URI
http://asc.fasb.org/extlink&oid=51801978&loc=d3e6143-108592
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 8
-URI
http://asc.fasb.org/extlink&oid=51801978&loc=d3e6132-108592
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Cash Equivalents (Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Cash Equivalents |
Cash Equivalents
Cash equivalents are represented by operating accounts or money
market accounts maintained with insured financial institutions. The
Company also considers all highly liquid short-term debt
instruments with a maturity of three months or less when purchased
to be cash equivalents.
|
X |
-
Definition
Disclosure of accounting policy for cash and cash equivalents,
including the policy for determining which items are treated as
cash equivalents. Other information that may be disclosed includes
(1) the nature of any restrictions on the entity's use of its cash
and cash equivalents, (2) whether the entity's cash and cash
equivalents are insured or expose the entity to credit risk, (3)
the classification of any negative balance accounts (overdrafts),
and (4) the carrying basis of cash equivalents (for example, at
cost) and whether the carrying amount of cash equivalents
approximates fair value.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 305
-SubTopic 10
-Section 05
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6375392&loc=d3e26790-107797
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6367179&loc=d3e4273-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Financial Reporting Release (FRR)
-Number 203
-Paragraph 02-03
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Accounts Receivable
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Accounts Receivable |
Accounts Receivable
Accounts receivable consist of the unpaid balances due to the
Company from its customers. At November 30, 2014 and August
31, 2014, the Company has estimated that all amounts recorded are
collectible and, thus has not provided an allowance for
uncollectible amounts.
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Disclosure of accounting policy for trade and other accounts
receivables. This disclosure may include the basis at which such
receivables are carried in the entity's statements of financial
position (for example, net realizable value), how the entity
determines the level of its allowance for doubtful accounts, when
impairments, charge-offs or recoveries are recognized, and the
entity's income recognition policies for such receivables,
including its treatment of related fees and costs, its treatment of
premiums, discounts or unearned income, when accrual of interest is
discontinued, how the entity records payments received on
nonaccrual receivables and its policy for resuming accrual of
interest on such receivables. If the enterprise holds a large
number of similar loans, disclosure may include the accounting
policy for the anticipation of prepayments and significant
assumptions underlying prepayment estimates for amortization of
premiums, discounts, and nonrefundable fees and costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 20
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6378556&loc=d3e10133-111534
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 15
-Subparagraph (d)
-URI
http://asc.fasb.org/extlink&oid=49124121&loc=d3e5212-111524
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 6
-URI
http://asc.fasb.org/extlink&oid=49124121&loc=d3e5093-111524
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 3, 4
-Article 5
+ Details
Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Investments (Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Investments |
Investments
The Company determines the appropriate classification of its
investments in equity securities at the time of purchase and
reevaluates such determinations at each reporting date. Investments
in entities in which the Company’s ownership is greater than 20%
and less than 50%, or which the Company does not control through
majority ownership or means other than voting rights, are accounted
for by the equity method and are included in long-term assets. The
Company accounts for its marketable security investments as
available for sale securities in accordance with Accounting
Standards Codification (“ASC”) guidance on accounting for certain
investments in debt and equity securities. The Company periodically
evaluates whether declines in fair values of its investments below
the Company’s carrying value are other-than-temporary in accordance
with ASC guidance. The Company’s policy is to generally treat a
decline in the investment’s quoted market value that has lasted
continuously for more than six months as other-than-temporary
decline in value. The Company also monitors its investments for
events or changes in circumstances that have occurred that may have
a significant adverse effect on the fair value of the investment
and evaluates qualitative and quantitative factors regarding the
severity and duration of the unrealized loss and the Company’s
ability to hold the investment until a forecasted recovery occurs
to determine if the decline in value of an investment is
other-than-temporary. Declines in fair value below the Company’s
carrying value deemed to be other-than-temporary are charged to
earnings.
|
X |
-
Definition
Disclosure of accounting policy for investments in financial
assets, including marketable securities (debt and equity securities
with readily determinable fair values), investments accounted for
under the equity method and cost method, securities borrowed and
loaned, and repurchase and resale agreements. For marketable
securities, the disclosure may include the entity's accounting
treatment for transfers between investment categories and how the
fair values for such securities are determined. Also, for all
investments, an entity may describe its policy for assessing,
recognizing and measuring impairment of the investment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 50
-Paragraph 6
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=27724398&loc=d3e27290-111563
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (a)(2)
-URI
http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.2,12)
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 325
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI
http://asc.fasb.org/extlink&oid=6872867&loc=d3e40691-111596
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 10
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 5
-Section M
+ Details
Name: |
us-gaap_InvestmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Inventory (Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Inventory |
Inventory
Inventory is determined on an average cost basis
and is stated at the lower of cost or market. Market is determined
based on the net realizable value, with appropriate consideration
given to obsolescence, excessive levels, deterioration and other
factors. As at November 30, 2014 and August 31, 2014, inventory
consisted of granite, quartz and other countertops,
cabinets, and other related products.
|
X |
-
Definition
Disclosure of accounting policy for major classes of
inventories, bases of stating inventories (for example, lower of
cost or market), methods by which amounts are added and removed
from inventory classes (for example, FIFO, LIFO, or average cost),
loss recognition on impairment of inventories, and situations in
which inventories are stated above cost. If inventory is carried at
cost, this disclosure includes the nature of the cost elements
included in inventory.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=28360613&loc=d3e4492-108314
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.6(b))
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 50
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=28360613&loc=d3e4556-108314
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6361739&loc=d3e7789-107766
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Financial Reporting Release (FRR)
-Number 206
-Paragraph b
-Subparagraph i, ii
-Chapter 2
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 6
-Subparagraph a
-Article 5
+ Details
Name: |
us-gaap_InventoryPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Property and Equipment
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Property and Equipment |
Property and Equipment
Property and equipment is recorded at cost when acquired.
Amortization is provided principally on the straight-line method
over the estimated useful lives of the related assets, which is 3-7
years for equipment, furniture and fixtures, and vehicles.
Leasehold improvements are being amortized over a five-year
estimated useful life. Expenditures for maintenance and
repairs are charged to expense as incurred, whereas expenditures
for major renewals and betterments that extend the useful lives of
property and equipment are capitalized.
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Disclosure of accounting policy for long-lived, physical assets
used in the normal conduct of business and not intended for resale.
Includes, but is not limited to, basis of assets, depreciation and
depletion methods used, including composite deprecation, estimated
useful lives, capitalization policy, accounting treatment for costs
incurred for repairs and maintenance, capitalized interest and the
method it is calculated, disposals and impairments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13(a))
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Long-lived Assets
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Long-lived Assets |
Long-Lived Assets
In accordance with ASC 360, Property Plant and Equipment, the
Company tests long-lived assets or asset groups for recoverability
when events or changes in circumstances indicate that their
carrying amount may not be recoverable. Circumstances which could
trigger a review include, but are not limited to: significant
decreases in the market price of the asset; significant adverse
changes in the business climate or legal factors; accumulation of
costs significantly in excess of the amount originally expected for
the acquisition or construction of the asset; current period cash
flow or operating losses combined with a history of losses or a
forecast of continuing losses associated with the use of the asset;
and current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and the sum of the undiscounted cash flows
expected to result from the use and the eventual disposal of the
asset, as well as specific appraisal in certain instances. An
impairment loss is recognized when the carrying amount is not
recoverable and exceeds fair value. No impairment charges were
incurred during the three-month periods ended November 30, 2014 and
2013.
|
X |
-
Definition
Disclosure of accounting policy for recognizing and measuring
the impairment of long-lived assets. An entity also may disclose
its accounting policy for long-lived assets to be sold. This policy
excludes goodwill and intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 05
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=51717228&loc=d3e202-110218
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 5
-Section CC
-Subsection 3
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Revenue Recognition
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Revenue Recognition |
Revenue Recognition
Revenue from the sales of products without an installation package
is recognized when persuasive evidence of an arrangement exists,
the product is delivered to the customer, the price is fixed or
determinable, and collectability is reasonably assured. Revenue is
recognized under these arrangements either at the time the customer
picks up the products or the products are delivered to and accepted
by the customer.
Revenue from the sales of products that include an installation
package is recognized when persuasive evidence of an arrangement
exists, the product is delivered and services have been rendered to
the customer, the price is fixed or determinable, and
collectability is reasonably assured. Revenue is recognized under
these arrangements upon the completion and customer acceptance of
the installation.
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Disclosure of accounting policy for revenue recognition. If the
entity has different policies for different types of revenue
transactions, the policy for each material type of transaction is
generally disclosed. If a sales transaction has multiple element
arrangements (for example, delivery of multiple products, services
or the rights to use assets) the disclosure may indicate the
accounting policy for each unit of accounting as well as how units
of accounting are determined and valued. The disclosure may
encompass important judgment as to appropriateness of principles
related to recognition of revenue. The disclosure also may indicate
the entity's treatment of any unearned or deferred revenue that
arises from the transaction.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 4
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18823-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 605
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 13.B.Q1)
-URI
http://asc.fasb.org/extlink&oid=27012821&loc=d3e214044-122780
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 13
-Section B
-Paragraph Question 1
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Advertising (Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Advertising |
Advertising
The Company expenses advertising costs as incurred. Such
costs totaled approximately $Nil and $Nil for the three-month
periods ended November 30, 2014 and 2013, respectively.
|
X |
-
Definition
Disclosure of accounting policy for advertising costs. For those
costs that cannot be capitalized, discloses whether such costs are
expensed as incurred or the first period in which the advertising
takes place. For direct response advertising costs that are
capitalized, describes those assets and the accounting policy used,
including a description of the qualifying activity, the types of
costs capitalized and the related amortization period. An entity
also may disclose its accounting policy for cooperative advertising
arrangements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 340
-SubTopic 20
-Section 55
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=51677389&loc=d3e8384-108330
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 340
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI
http://asc.fasb.org/extlink&oid=51662920&loc=d3e8275-108329
+ Details
Name: |
us-gaap_AdvertisingCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Stock-based Compensation
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Stock-based Compensation |
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance
with ASC 718, Compensation-Stock Compensation. ASC 718
requires companies to measure the cost of employee services
received in exchange for an award of equity instruments, including
stock options, based on the grant-date fair value of the award and
to recognize it as compensation expense over the period the
employee is required to provide service in exchange for the award,
usually the vesting period.
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
Definition
Disclosure of accounting policy for stock option and stock
incentive plans. This disclosure may include (1) the types of stock
option or incentive plans sponsored by the entity (2) the groups
that participate in (or are covered by) each plan (3) significant
plan provisions and (4) how stock compensation is measured, and the
methodologies and significant assumptions used to determine that
measurement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b),(f)
-URI
http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Income Taxes (Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Income Taxes |
Income Taxes
The Company accounts for income taxes utilizing ASC 740, Income
Taxes, which requires the measurement of deferred tax assets for
deductible temporary differences and operating loss carry-forwards
and measurement of deferred tax liabilities for taxable temporary
differences. Measurement of current and deferred tax
liabilities and assets is based on provisions of enacted tax
law. The effects of future changes in tax laws or rates are
not included in the measurement. The Company records a
valuation allowance to reduce deferred tax assets to the amount
that is believed more likely than not to be realized.
|
X |
-
Definition
Disclosure of accounting policy for income taxes, which may
include its accounting policies for recognizing and measuring
deferred tax assets and liabilities and related valuation
allowances, recognizing investment tax credits, operating loss
carryforwards, tax credit carryforwards, and other carryforwards,
methodologies for determining its effective income tax rate and the
characterization of interest and penalties in the financial
statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 19
-URI
http://asc.fasb.org/extlink&oid=6907707&loc=d3e32840-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 30
-Section 05
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6423966&loc=d3e40913-109327
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 954
-SubTopic 740
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6491622&loc=d3e9504-115650
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 17
-Subparagraph (b)
-URI
http://asc.fasb.org/extlink&oid=6907707&loc=d3e32809-109319
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 25
-URI
http://asc.fasb.org/extlink&oid=37586315&loc=d3e32247-109318
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 28
-URI
http://asc.fasb.org/extlink&oid=37586315&loc=d3e32280-109318
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Basic and Diluted Net Income (loss) Per Share
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Basic and Diluted Net Income (loss) Per Share |
Basic and Diluted Net Income (Loss) Per Share
The Company computes net income (loss) per share in accordance with
ASC 260, Earnings per Share, which requires presentation of both
basic and diluted earnings per share (EPS) on the face of the
statement of operations and comprehensive loss. Basic EPS is
computed by dividing net income (loss) available to common
stockholders (numerator) by the weighted average number of shares
outstanding (denominator) during the period. Diluted EPS gives
effect to all dilutive potential common shares outstanding during
the period using the treasury stock method and convertible
preferred stock using the if-converted method. In computing diluted
EPS, the average stock price for the period is used in determining
the number of shares assumed to be purchased from the exercise of
stock options or warrants. Diluted EPS excludes all dilutive
potential shares if their effect is antidilutive.
As of November 30, 2014, the Company had no potentially dilutive
securities outstanding, other than those potentially issued in
conversions of contingently convertible debt (refer to Note 4).
However, at November 30, 2014, the number of potentially dilutive
shares relating to these financial instruments was
indeterminable.
|
X |
-
Definition
Disclosure of accounting policy for computing basic and diluted
earnings or loss per share for each class of common stock and
participating security. Addresses all significant policy factors,
including any antidilutive items that have been excluded from the
computation and takes into account stock dividends, splits and
reverse splits that occur after the balance sheet date of the
latest reporting period but before the issuance of the financial
statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI
http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 2
-URI
http://asc.fasb.org/extlink&oid=6371337&loc=d3e3630-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI
http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Financial Instruments
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Financial Instruments |
Financial Instruments
ASC 825, Financial Instruments, requires an entity to maximize the
use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. ASC 825 establishes a fair value
hierarchy based on the level of independent, objective evidence
surrounding the inputs used to measure fair value. A financial
instrument’s categorization within the fair value hierarchy is
based upon the lowest level of input that is significant to the
fair value measurement. ASC 825 prioritizes the inputs into three
levels that may be used to measure fair value:
Level 1 applies to assets or liabilities for which there are quoted
prices in active markets for identical assets or liabilities.
Level 2 applies to assets or liabilities for which there are inputs
other than quoted prices that are observable for the asset or
liability such as quoted prices for similar assets or liabilities
in active markets; quoted prices for identical assets or
liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in
which significant inputs are observable or can be derived
principally from, or corroborated by, observable market data.
Level 3 applies to assets or liabilities for which there are
unobservable inputs to the valuation methodology that are
significant to the measurement of the fair value of the assets or
liabilities.
The Company’s financial instruments consist principally of cash,
accounts receivable, due from related party, accounts payable, due
to related party, contingently convertible debt and long-term
debt.
Pursuant to ASC 825, the fair value of cash is determined based on
Level 1 inputs, which consist of quoted prices in active markets
for identical assets.
The carrying amount of cash is equal to its fair value. The
carrying amounts of accounts receivable, due from related party,
accounts payable and due to related party approximates fair values
due to the short-term maturity of these instruments. The carrying
values of the Company’s contingently convertible debt and long-term
debt approximates their fair values based on market rates available
for similar debt.
Assets and liabilities measured at fair value on a recurring basis
were presented on the Company’s consolidated balance sheet as of
November 30, 2014 as follows:
|
Fair Value Measurements Using
|
|
Quoted Prices in
|
Significant
|
|
|
|
Active Markets
|
Other
|
Significant
|
|
|
For Identical
|
Observable
|
Unobservable
|
Balance
|
|
Instruments
|
Inputs
|
Inputs
|
November 30,
|
|
(Level 1)
$
|
(Level 2)
$
|
(Level 3)
$
|
2014
$
|
Assets:
|
|
|
|
|
Cash
|
33,293
|
–
|
–
|
33,293
|
|
|
|
|
|
|
X |
-
Definition
The entire disclosure for financial instruments. This disclosure
includes, but is not limited to, fair value measurements of short
and long term marketable securities, international currencies
forward contracts, and auction rate securities. Financial
instruments may include hedging and non-hedging currency exchange
instruments, derivatives, securitizations and securities available
for sale at fair value. Also included are investment results,
realized and unrealized gains and losses as well as impairments and
risk management disclosures.
+ References
+ Details
Name: |
us-gaap_FinancialInstrumentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Recently Adopted Accounting Standards
(Policies)
|
3 Months Ended |
Nov. 30, 2014
|
Policies |
|
Recently Adopted Accounting Standards |
Recently Adopted Accounting Standards
In July 2013, ASC guidance was issued related to the presentation
of an unrecognized tax benefit when a net operating loss
carryforward, a similar tax loss or a tax credit carryforward
exists. The updated guidance requires an entity to net its
unrecognized tax benefits against the deferred tax assets for all
same jurisdiction net operating loss carryforward, a similar tax
loss, or tax credit carryforwards. A gross presentation will be
required only if such carryforwards are not available or would not
be used by the entity to settle any additional income taxes
resulting from disallowance of the uncertain tax position. The
update is effective prospectively for the Company’s fiscal year
beginning September 1, 2014. The adoption of the pronouncement did
not have a material effect on the Company’s consolidated financial
statements.
In March 2013, the FASB issued ASU No. 2013-05, Foreign Currency
Matters (Topic 830), to clarify the treatment of cumulative
translation adjustments when a parent sells a part or all of its
investment in a foreign entity or no longer holds a controlling
financial interest in a subsidiary or group of assets that is a
business within a foreign entity. The updated guidance also
resolves the diversity in practice for the treatment of business
combinations achieved in stages in a foreign entity. The update is
effective prospectively for the Company’s fiscal year beginning
September 1, 2014. The adoption of the pronouncement did not have a
material effect on the Company’s consolidated financial
statements.
In April 2014, the FASB issued ASU No. 2014-08, Discontinued
Operations (Topic 205 and 360), which changed the criteria for
determining which disposals can be presented as discontinued
operations and modified related disclosure requirements. The
updated guidance requires an entity to only classify discontinued
operations due to a major strategic shift or a major effect on an
entity’s operations in the financial statements. The updated
guidance will also require additional disclosures relating to
discontinued operations. The update is effective prospectively for
the Company’s fiscal year beginning September 1, 2014. The adoption
of the pronouncement did not have a material effect on the
Company’s consolidated financial statements.
Recently Issued Accounting Standards
In June 2014, ASU guidance was issued to resolve the diversity of
practice relating to the accounting for stock-based performance
awards for which the performance target could be achieved after the
employee completes the required service period. The update is
effective prospectively or retrospectively for annual reporting
periods beginning December 15, 2015. The adoption of the
pronouncement is not expected to have a material effect on the
Company’s consolidated financial statements.
In May 2014, ASU guidance was issued related to revenue from
contracts with customers. The new standard provides a five-step
approach to be applied to all contracts with customers and also
requires expanded disclosures about revenue recognition. The ASU is
effective for annual reporting periods beginning after December 15,
2016, including interim periods and is to be retrospectively
applied. Early adoption is not permitted. The Company has not yet
determined whether the adoption of this ASU will have any impact on
the Company’s consolidated financial statements.
In August 2014, the FASB issued ASU No. 2014-15, “Presentation of
Financial Statements - Going Concern (Subtopic 205-40): Disclosure
of Uncertainties about an Entity’s Ability to Continue as a Going
Concern” (“ASU 2014-15”). ASU 2014-15 is intended to define
management’s responsibility to evaluate whether there is
substantial doubt about an organization’s ability to continue as a
going concern and to provide related footnote disclosure. This ASU
provides guidance to an organization’s management, with principles
and definitions that are intended to reduce diversity in the timing
and content of disclosures that are commonly provided by
organizations today in the financial statement footnotes. The
amendments are effective for annual periods ending after December
15, 2016, and interim periods within annual periods beginning after
December 15, 2016. Early adoption is permitted for annual or
interim reporting periods for which the financial statements have
not previously been issued. The Company is evaluating the impact
the revised guidance will have on its consolidated financial
statements.
|
X |
-
Definition
Disclosure of accounting policy pertaining to new accounting
pronouncements that may impact the entity's financial reporting.
Includes, but is not limited to, quantification of the expected or
actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_PolicyTextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
2. Summary of Significant
Accounting Policies: Financial Instruments: Schedule of Fair Value,
Assets and Liabilities Measured on Recurring Basis
(Tables)
|
3 Months Ended |
Nov. 30, 2014
|
Tables/Schedules |
|
Schedule of Fair Value, Assets and Liabilities Measured on
Recurring Basis |
|
Fair Value Measurements Using
|
|
Quoted Prices in
|
Significant
|
|
|
|
Active Markets
|
Other
|
Significant
|
|
|
For Identical
|
Observable
|
Unobservable
|
Balance
|
|
Instruments
|
Inputs
|
Inputs
|
November 30,
|
|
(Level 1)
$
|
(Level 2)
$
|
(Level 3)
$
|
2014
$
|
Assets:
|
|
|
|
|
Cash
|
33,293
|
–
|
–
|
33,293
|
|
|
|
|
|
|
X |
-
Definition
Tabular disclosure of assets and liabilities, including
[financial] instruments measured at fair value that are classified
in stockholders' equity, if any, that are measured at fair value on
a recurring basis. The disclosures contemplated herein include the
fair value measurements at the reporting date by the level within
the fair value hierarchy in which the fair value measurements in
their entirety fall, segregating fair value measurements using
quoted prices in active markets for identical assets (Level 1),
significant other observable inputs (Level 2), and significant
unobservable inputs (Level 3).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258
+ Details
Name: |
us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_TableTextBlockSupplementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
3. Property and Equipment:
Schedule of property and equipment (Tables)
|
3 Months Ended |
Nov. 30, 2014
|
Tables/Schedules |
|
Schedule of property and equipment |
|
|
As at November 30, 2014
|
As at August 31, 2014
|
|
|
Cost $
|
Accumulated Amortization $
|
Net Book Value $
|
Cost $
|
Accumulated Amortization $
|
Net Book Value $
|
Vehicles
|
6,501
|
5,032
|
1,469
|
6,501
|
6,501
|
0
|
|
Equipment
|
56,253
|
55,634
|
619
|
54,753
|
54,134
|
619
|
|
Leasehold improvements
|
1,748
|
1,748
|
0
|
1,748
|
1,748
|
0
|
|
Furniture and fixtures
|
27,287
|
27,287
|
0
|
27,287
|
27,287
|
0
|
|
Total Property and
Equipment
|
91,789
|
89,701
|
2,088
|
90,289
|
89,670
|
619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
-
Definition
Schedule of property and equipment
+ References
+ Details
Name: |
fil_ScheduleOfPropertyAndEquipmentTextBlock |
Namespace Prefix: |
fil_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_TableTextBlockSupplementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
4. Contingently Convertible
Debt: Schedule of contingently convertible debt
(Tables)
|
3 Months Ended |
Nov. 30, 2014
|
Tables/Schedules |
|
Schedule of contingently convertible debt |
|
November 30,
2014
|
August 31,
2014
|
|
|
|
|
|
|
Amount due to Equitas Group LLC, bearing interest at 18% per annum,
secured by 30,000,000 shares of the Company’s common stock, matures
in July 2016; convertible into shares of the Company’s common stock
at a conversion price equal to 50% of the lowest trading price
during the 10 trading days prior to the date of the conversion
notice, contingent upon the Company becoming publicly traded.
|
89,606
|
100,189
|
|
|
|
Promissory note bearing interest at 10% per annum, unsecured,
maturing in August 2016; convertible into shares of the Company’s
common stock at a conversion price equal to 85% of the 28-day mean
trading price prior to the date of the conversion notice,
contingent upon the Company becoming publicly traded.
|
43,400
|
43,400
|
|
|
|
Total Contingently Convertible Debt
|
$ 133,006
|
$
143,589
|
|
X |
-
Definition
Schedule of contingently convertible debt
+ References
+ Details
Name: |
fil_ScheduleOfContingentlyConvertibleDebtTextBlock |
Namespace Prefix: |
fil_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_TableTextBlockSupplementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
5. Long-term Debt: Schedule of
Maturities of Long-term Debt (Tables)
|
3 Months Ended |
Nov. 30, 2014
|
Tables/Schedules |
|
Schedule of Maturities of Long-term Debt |
|
November 30,
2014
|
August 31,
2014
|
|
|
|
Loan payable to Borrego Springs Bank, National Association, bearing
interest at prime plus 4.5% per annum, blended monthly payments of
principal and interest of $755, unsecured, matures in October
2017.
|
$
25,364
|
$
26,794
|
Note payable to The First National Bank and Trust Company of Broken
Arrow, bearing interest at prime plus 2% per annum, monthly
principal payments of $527, secured by two fork lifts and a
grinder, matures in November 2016.
|
12,030
|
13,851
|
Note payable to Central Bank of Oklahoma (formerly ONB Bank),
bearing interest at the higher of prime plus 2% and 6% per annum,
blended monthly payments of principal and interest of $4,814,
matures in May 2018, secured by certain property and equipment and
accounts receivable.
|
183,757
|
195,263
|
|
|
|
Total
|
221,151
|
235,908
|
|
|
|
Less estimated current portion of long-term debt
|
61,111
|
61,111
|
|
|
|
Non-current portion of long-term debt
|
$ 160,040
|
$ 174,797
|
|
X |
-
Definition
Tabular disclosure of the combined aggregate amount of
maturities and sinking fund requirements for all long-term
borrowings for each of the five years following the date of the
latest balance sheet date presented.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI
http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
+ Details
Name: |
us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_TableTextBlockSupplementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
X |
-
Definition
Working capital deficiency
+ References
+ Details
Name: |
fil_WorkingCapitalDeficiency |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
The cumulative amount of the reporting entity's undistributed
earnings or deficit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.31(a)(3))
-URI
http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_TextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
X |
-
Definition
Amount due on Equitas Group LLC convertible debt
+ References
+ Details
Name: |
fil_AmountDueOnEquitasGroupLlcConvertibleDebt |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Promissory note convertible debt
+ References
+ Details
Name: |
fil_PromissoryNoteConvertibleDebt |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Total Contingently Convertible Debt
+ References
+ Details
Name: |
fil_TotalContingentlyConvertibleDebt |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_TextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
5. Long-term Debt: Schedule of
Maturities of Long-term Debt (Details) - USD ($)
|
Nov. 30, 2014
|
Aug. 31, 2014
|
Details |
|
|
Borrego Springs Bank loan payable |
$ 25,364 |
$ 26,794 |
First National Bank and Trust Company loan payable |
12,030 |
13,851 |
Central Bank of Oklahoma loan payable |
183,757 |
195,263 |
Total
long term debt |
221,151 |
235,908 |
Current long term debt |
61,111 |
61,111 |
Non-current long term debt |
$ 160,040 |
$ 174,797 |
X |
-
Definition
Borrego Springs Bank loan payable
+ References
+ Details
Name: |
fil_BorregoSpringsBankLoanPayable |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Central Bank of Oklahoma loan payable
+ References
+ Details
Name: |
fil_CentralBankOfOklahomaLoanPayable |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
First National Bank and Trust Company loan payable
+ References
+ Details
Name: |
fil_FirstNationalBankAndTrustCompanyLoanPayable |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
Definition
Non-current long term debt
+ References
+ Details
Name: |
fil_NonCurrentLongTermDebt |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
-
References
+ Details
Name: |
us-gaap_TextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.3.1.900
6. Related Party Transactions
and Balances (Details) - USD ($)
|
3 Months Ended |
|
Nov. 30, 2014
|
Nov. 30, 2013
|
Aug. 31, 2014
|
Details |
|
|
|
Due from Related Parties, Current |
$ 36,250 |
|
$ 36,250 |
Due to Related Parties, Current |
30,000 |
|
$ 30,000 |
Consulting fees owed to a director |
18,000 |
$ 18,000 |
|
Consulting fees owed to a director owned company |
0 |
39,600 |
|
Consulting fees to a company controlled by a director in common
with the company |
0 |
27,000 |
|
Rent expense owed to a director owned company |
0 |
6,300 |
|
Professional fees to a company controlled by a director in common
with the company |
$ 0 |
$ 43,800 |
|
X |
-
Definition
Consulting fees owed to a director
+ References
+ Details
Name: |
fil_ConsultingFeesOwedToADirector |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Consulting fees owed to a director owned company
+ References
+ Details
Name: |
fil_ConsultingFeesOwedToADirectorOwnedCompany |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Consulting fees to a company controlled by a director in common
with the company
+ References
+ Details
Name: |
fil_ConsultingFeesToACompanyControlledByADirectorInCommonWithTheCompany |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Professional fees to a company controlled by a director in
common with the company
+ References
+ Details
Name: |
fil_ProfessionalFeesToACompanyControlledByADirectorInCommonWithTheCompany |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
Definition
Rent expense owed to a director owned company
+ References
+ Details
Name: |
fil_RentExpenseOwedToADirectorOwnedCompany |
Namespace Prefix: |
fil_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
-
References
+ Details
Name: |
us-gaap_TextBlockAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|