PEA targeted for completion during Q1
2021
Highlights
- 2020 achievements include expanding the Board and executive
team, closing an oversubscribed $3.2
million financing of common shares and completing key
metallurgical studies on the North Island Project
- Upcoming PEA will reflect several updates and improvements to
the previously completed study including:
-
- Red Dog copper and gold recovery estimate increased to 89.8%
and 53.0%, respectively
- Hushamu copper and gold recovery estimate increased to as much
as 87.9% and 50.8%, respectively
- Inclusion of silver and rhenium recoveries
- Updated capital and operating costs, metal prices and exchange
rate forecasts
- Activity will continue to accelerate in 2021 with advancement
of discussions with Indigenous nations and community engagement
activities, initiating PFS work at the North Island Project as well
as an aggressive exploration program on high potential targets
VANCOUVER, BC, Dec. 17, 2020
/CNW/ - Northisle Copper and Gold Inc. (TSXV:
NCX) ("Northisle" or the "Company") is pleased to provide a
corporate update including progress on its ongoing Preliminary
Economic Assessment (the "2021 PEA") on the 100% owned Red Dog and
Hushamu deposits at the Company's North Island Project. The 2021
PEA will provide an update to the previously published study on the
North Island Project, titled "North Island Copper and Gold Project,
NI43-101 Technical Report, Preliminary Economic Assessment" and
dated October 24, 2017 (the "2017
PEA").

Sam Lee, CEO of Northisle
commented, "The past few months have been an exciting time to be a
Northisle shareholder. We have taken several significant
steps in 2020 including strengthening our leadership team, raising
funds to take us through the next several key milestones and
completing positive metallurgical studies at Red Dog and Hushamu.
We have also worked to share the Northisle story with a larger
group of investors and stakeholders and are encouraged by our
conversations to date.
Since joining Northisle in October, I have been incredibly
pleased with the high-quality people that we have been able to
attract at the Board and management level with the addition of
Kevin O'Kane and Nicholas Van Dyk. I have been working closely
with the entire team as we develop the plan for the North Island
Project including advancing discussions with relevant stakeholders
regarding utilizing the existing infrastructure at the adjacent
Island Copper Mine.
An update to the 2017 PEA is ongoing and expected to be
completed in Q1 2021. We believe it will clearly demonstrate
that the North Island Project is one of the premier copper
development opportunities in the world driven by its attractive
economics, modest capital requirements that are reasonably
financeable, proximity to existing mining infrastructure and
tidewater, and based in a secure and socially responsible mining
jurisdiction.
On exploration, it has been gratifying working closely with
Jack McClintock, who is widely
recognized as being one of the leading authorities in copper and
gold porphyry systems around the world. The prospective
nature of our over 33,000 ha, spanning a 50km porphyry district
play, has exceeded my expectations. We are developing an
aggressive drill program in 2021 that looks at substantially
increasing our resources at Red Dog and Hushamu, while targeting
the high-level alteration lithocaps at the prospective Pemberton Hills target.
Looking forward to 2021, we expect to continue to accelerate our
activities significantly. We are finalizing our plans for
comprehensive engagement with Indigenous nations, communities and
key project stakeholders, designing an exploration program targeted
at several highly prospective areas of the property, and continuing
to add breadth and depth to our team as we advance the North Island
Project responsibly, and rapidly, through the key milestones of the
de-risking process."
2021 PEA Update
Northisle commenced the preparation of
the 2021 PEA on the North Island Project following the receipt of
updated metallurgical testwork performed by SGS Canada Inc. ("SGS")
on both the Hushamu and Red Dog deposits in September and October,
respectively. SGS completed the metallurgical testwork report
in early December 2020 and results
will be used in the 2021 PEA. Details of the updated testwork by
SGS can be found in Table 1 below.
Table 1:
Comparison of Metallurgical Testwork Results
|
|
2017
PEA
|
2020 SGS
Testwork
|
Change
(%)
|
Hushamu (Low
Pyrite - CMG)
|
|
|
|
Copper
|
74.5%
|
86.6%
|
16%
|
Gold
|
43.7%
|
50.8%
|
16%
|
|
|
|
|
Hushamu (High
Pyrite - SCP)
|
|
|
|
Copper
|
75.0%
|
87.9%
|
17%
|
Gold
|
34.4%
|
46.4%
|
35%
|
|
|
|
|
Red
Dog
|
|
|
|
Copper
|
85.7%
|
89.8%
|
5%
|
Gold
|
33.0%
|
53.0%
|
65%
|
In addition to updating the above metallurgical recoveries, the
study will also reflect updates to the mine plan, operating and
capital cost estimates, metal prices, and FX rates. Subject to
completion of technical review and sign-off, Northisle intends to
release the 2021 PEA in Q1 2021.
Table 2 illustrates current spot prices vs the prices used
in the Base Case 2017 PEA.
Table 2: Commodity
Price Comparison
|
Commodity
(Unit)
|
Dec 11 2020
Spot
Price
|
2017 PEA
Price
|
Change
|
US$
|
US$
|
%
|
|
|
|
|
Copper
(US$/lb)
|
$3.50
|
$3.10
|
13%
|
Gold
(US$/oz)
|
$1,840
|
$1,300
|
42%
|
Copper and gold
account for approximately 85% of the revenue in the 2017
PEA.
|
Based on the sensitivity analysis in the 2017 PEA, higher metal
prices are expected to have a significant positive impact on the
project's valuation as indicated in Table 3 below. Additional
positive impacts on the project's valuation are expected with the
increased metal recoveries and the inclusion of the recovery of
silver and rhenium in the financial model. The 2021 PEA will
include revised capital and operating cost estimates, which have
increased since 2017 and will offset to some extent the increased
metal prices and metal recoveries.
Table 3: 2017 PEA
Sensitivity to Commodity Price Increase
|
|
2017 PEA Metal
Price Sensitivity
|
|
0%
|
10%
|
20%
|
NPV (8%) –
C$000
|
$550,393
|
$902,301
|
$1,249,455
|
IRR
(%)
|
14.3%
|
18.1%
|
21.7%
|
Payback
(years)
|
5.1
|
4.1
|
3.6
|
The 2017 PEA is
preliminary in nature, includes inferred mineral resources that are
considered too speculative geologically to have economic
considerations applied to them that would enable them to be
categorized as mineral reserves, and there is no certainty that the
plans outlined in the 2017 PEA will be realized. Commodity prices
used in the 2017 PEA are as follows: US$3.10/lb Cu, US$1,300/oz Au,
US$9.00/lb Mo, US$86/t Py Con, CADUSD 0.75x.
|
2021 Exploration Program
The 2021 exploration program
will test several high priority targets, subject to available
funding.
Red Dog
Drilling of approximately 2,400 metres in 4
core holes will target both the northwest extension of the
higher-grade Red Dog deposit and test for the down faulted south
side of the deposit. The northwest extension is highlighted by a 1
km diameter induced polarization ("IP") anomaly while the southern
extension of the deposit is suggested by a broad area of high-level
porphyry alteration where shallow (less than 200 metres) historical
drill holes ended in mineralization with copper and gold grades in
the 0.1% and 0.1 g/t range, respectively.
Hushamu
The southeast and northwest ends of the
deposit remain open and require additional drilling to determine
the full extent of the deposit. Based on surface mapping and
peripheral historical holes the southeast end of the deposit could
extend for as much as 300 metres. The extensions will be tested by
8 to 10 core holes totalling 4,000 metres.
Pemberton
Hills
Exploration in 2018 and 2019 defined two
compelling targets within the 3.5 by 1.5-kilometre porphyry
lithocap. These targets are defined by induced polarization
chargeability anomalies and clay studies. The exploration target at
Pemberton is a deeply buried copper-gold porphyry deposit. In 2021,
the targets will be tested with 3 holes each having a minimum
length of 600 metres.
NW Expo
Exploration carried out from 2008 to 2011
identified a 1.5km long IP chargeability anomaly. Two previously
drilled holes in one part of the anomaly intersected 175 grading
0.12% Cu and 61 metres of 0.09gpt Au. The untested part of
the anomaly will be tested with 4 holes in 2021.
In addition to the defined drill targets there are several
partially tested copper-in soil anomalies and known porphyry
occurrences that require additional work to better define drill
targets. Of these areas, the priorities are the Goodspeed area and
South MacIntosh.
Qualified Person
John
McClintock, P.Eng, Vice President Exploration of Northisle
and a Qualified Person as defined by National Instrument 43-101,
has approved the scientific and technical disclosure contained in
this news release.
About Northisle
Northisle Copper and Gold Inc. is a
Vancouver based company whose
mission is to become a leading sustainable mineral resource company
for the future. Northisle owns the North Island Project,
which is one of the most promising copper and gold porphyry
deposits in Canada. The North
Island Project is located near Port
Hardy, British Columbia on a 33,149-hectare block of mineral
titles 100% owned by Northisle stretching 50 kilometres northwest
from the now closed Island Copper Mine operated by BHP Billiton.
The Company is completing a preliminary economic assessment which
will provide an updated view on the potential of the Red Dog and
Hushamu deposits and is targeted for completion in Q1 2021.
For more information on Northisle please visit the
Company's website at www.northisle.ca.
On behalf of Northisle Copper and Gold Inc.
Nicholas Van Dyk, CFA
Vice President, Corporate Development and Investor Relations
Tel: (778) 655-9582
Email: info@northisle.ca
www.northisle.ca
This news release does not constitute an offer to sell or a
solicitation of an offer to buy any of the securities in
the United States. The securities
have not been and will not be registered under the United States
Securities Act of 1933, as amended (the "U.S. Securities Act") or
any state securities laws and may not be offered or sold within
the United States or to U.S.
Persons unless registered under the U.S. Securities Act and
applicable state securities laws or an exemption from such
registration is available.
Cautionary Statements regarding Forward-Looking
Information
Certain information in this news release
constitutes forward-looking statements under applicable securities
law. Any statements that are contained in this news release that
are not statements of historical fact may be deemed to be
forward-looking statements. Forward-looking statements are often
identified by terms such as "may", "should", "anticipate",
"expect", "intend" and similar expressions. Forward-looking
statements in this news release include, but are not limited to,
statements relating to the anticipated timing of the 2021 PEA,
anticipated 2021 PEA results, anticipated 2021 activities, the
Company's plans for advancement of the North Island Project,
including the potential use of existing infrastructure,
expectations regarding the 2021 drill program; the Company's plans
for engagement with Indigenous nations, communities and key
stakeholders, and the Company's anticipated exploration activities.
Forward-looking statements necessarily involve known and unknown
risks, including, without limitation, Northisle's ability to
implement its business strategies; risks associated with mineral
exploration and production; risks associated with general economic
conditions; adverse industry events; stakeholder engagement;
marketing and transportation costs; loss of markets; volatility of
commodity prices; inability to access sufficient capital from
internal and external sources, and/or inability to access
sufficient capital on favourable terms; industry and government
regulation; changes in legislation, income tax and regulatory
matters; competition; currency and interest rate fluctuations; and
other risks. Readers are cautioned that the foregoing list is not
exhaustive.
Readers are further cautioned not to place undue reliance on
forward-looking statements as there can be no assurance that the
plans, intentions or expectations upon which they are placed will
occur. Such information, although considered reasonable by
management at the time of preparation, may prove to be incorrect
and actual results may differ materially from those anticipated.
Forward-looking statements contained in this news release are
expressly qualified by this cautionary statement.
The forward-looking statements contained in this news release
represent the expectations of management of Northisle as of the
date of this news release, and, accordingly, are subject to change
after such date. Northisle does not undertake any obligation to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, except as
expressly required by applicable securities law.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this news release.
SOURCE NorthIsle Copper and Gold Inc.