WINNIPEG, MB, Oct. 21, 2021 /CNW/ - Winpak Ltd. (WPK) today
reports consolidated results in US dollars for the third quarter of
2021, which ended on September 26,
2021.
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
September
26
|
|
September
27
|
|
September
26
|
|
September
27
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
254,166
|
|
210,605
|
|
722,941
|
|
640,402
|
Net income
|
21,350
|
|
27,372
|
|
76,031
|
|
80,838
|
|
|
|
|
|
|
|
|
Income tax
expense
|
6,768
|
|
10,295
|
|
24,419
|
|
29,497
|
Net finance expense
(income)
|
197
|
|
125
|
|
615
|
|
(1,036)
|
Depreciation and
amortization
|
11,084
|
|
11,304
|
|
33,743
|
|
33,309
|
EBITDA (1)
|
39,399
|
|
49,096
|
|
134,808
|
|
142,608
|
|
|
|
|
|
|
|
|
Net income
attributable to equity holders of the Company
|
20,762
|
|
26,684
|
|
73,777
|
|
79,065
|
Net income
attributable to non-controlling interests
|
588
|
|
688
|
|
2,254
|
|
1,773
|
Net income
|
21,350
|
|
27,372
|
|
76,031
|
|
80,838
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share (cents)
|
32
|
|
41
|
|
114
|
|
122
|
Winpak Ltd. manufactures and distributes high-quality packaging
materials and related packaging machines. The Company's
products are used primarily for the packaging of perishable foods,
beverages and in healthcare
applications.
1 EBITDA is not a recognized measure under
International Financial Reporting Standards (IFRS).
Management believes that in addition to net income, this measure
provides useful supplemental information to investors including an
indication of cash available for distribution prior to debt
service, capital expenditures, payment of lease liabilities and
income taxes. Investors should be cautioned, however, that
this measure should not be construed as an alternative to net
income, determined in accordance with IFRS, as an indicator of the
Company's performance. The Company's method of calculating
this measure may differ from other companies and, accordingly, the
results may not be comparable.
(presented in US dollars)
Forward-looking statements: Certain statements made in the
following report contain forward-looking statements including, but
not limited to, statements concerning possible or assumed future
results of operations of the Company. Forward-looking
statements represent the Company's intentions, plans, expectations
and beliefs, and are not guarantees of future performance.
Such forward-looking statements represent Winpak's current views
based on information as at the date of this report. They
involve risks, uncertainties and assumptions and the Company's
actual results could differ, which in some cases may be material,
from those anticipated in these forward-looking statements.
Factors that could cause results to differ from those expected
include, but are not limited to: the terms, availability and costs
of acquiring raw materials and the ability to pass on price
increases to customers; ability to negotiate contracts with new
customers or renew existing customer contracts with less favorable
terms; timely response to changes in customer product needs and
market acceptance of our products; the potential loss of business
or increased costs due to customer or vendor consolidation;
competitive pressures, including new product development; industry
capacity, and changes in competitors' pricing; ability to maintain
or increase productivity levels; ability to contain or reduce
costs; foreign currency exchange rate fluctuations; changes in
governmental regulations, including environmental, health and
safety; changes in Canadian and foreign income tax rates, income
tax laws and regulations. In addition, factors arising as a
result of the Coronavirus (COVID-19) global pandemic that could
cause results to differ from those expected include, but are not
limited to: potential government actions, changes in consumer
behaviors and demand, changes in customer requirements, disruptions
of the Company's suppliers and supply chain, availability of
personnel and uncertainty about the extent and duration of the
pandemic. Unless otherwise required by applicable securities
law, Winpak disclaims any intention or obligation to publicly
update or revise this information, whether as a result of new
information, future events or otherwise. The Company cautions
investors not to place undue reliance upon forward-looking
statements.
Financial Performance
Net income attributable to equity holders of the Company for the
third quarter of 2021 of $20.8
million or 32 cents in
earnings per share (EPS) decreased by $5.9
million or 9 cents per share
from the comparable 2020 quarter. Stronger sales volumes
benefitted EPS by 4.0 cents. It
is estimated that COVID-19 accounted for 1.0
cent of the increase. The sizeable contraction in
gross profit margins lowered EPS by 11.5
cents. In addition, foreign exchange and higher
operating expenses dampened EPS by 2.0
cents and 1.0 cent,
respectively. Income taxes augmented EPS by 1.5 cents.
For the nine months ended September 26,
2021, net income attributable to equity holders of the
Company declined by 6.7 percent to $73.8
million or $1.14 per share
from the corresponding 2020 result of $79.1
million or $1.22 per
share. The appreciable gains in sales volumes elevated EPS by
10.5 cents, of which 1.5 cents is estimated to be attributed to
COVID-19. Conversely, the narrowing of gross profit margins
reduced EPS by a notable 20.0
cents. The reduction in net finance income and rise in
operating expenses each subtracted 1.5
cents from EPS. The level of net income attributable
to non-controlling interests lowered EPS by a further 0.5 cents. Income taxes and foreign
exchange had the opposite effect, raising EPS by 3.5 cents and 1.5
cents, respectively.
Operating Segments and Product Groups
The Company provides three distinct types of packaging
technologies: a) flexible packaging, b) rigid packaging and
flexible lidding and c) packaging machinery. Each is deemed
to be a separate operating segment.
The flexible packaging segment includes the modified atmosphere
packaging, specialty films and biaxially oriented nylon product
groups. Modified atmosphere packaging extends the shelf life
of perishable foods, while at the same time maintains or improves
the quality of the product. The packaging is used for a wide
range of markets and applications, including fresh and processed
meats, poultry, cheese, medical device packaging, high performance
pouch applications and high-barrier films for converting
applications. Specialty films include a full line of barrier
and non-barrier films which are ideal for converting applications
such as printing, laminating and bag making, including shrink
bags. Biaxially oriented nylon film is stretched by length
and width to add stability for further conversion using printing,
metalizing or laminating processes and is ideal for food packaging
applications such as cheese, fluid and viscous liquids, and
industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the
rigid containers, lidding and specialized printed packaging product
groups. Rigid containers include portion control and
single-serve containers, as well as plastic sheet, custom and
retort trays, which are used for applications such as food, pet
food, beverage, dairy, industrial and healthcare. Lidding
products are available in die-cut, daisy chain and rollstock
formats and are used for applications such as food, dairy,
beverage, industrial and healthcare. Specialized printed
packaging provides packaging solutions to the pharmaceutical,
healthcare, nutraceutical, cosmetic and personal care markets.
Packaging machinery includes a full line of horizontal fill/seal
machines for preformed containers and vertical form/fill/seal pouch
machines for pumpable liquid and semi-liquid products and certain
dry products.
Revenue
The impact of COVID-19 has fluctuated amongst Winpak's product
groups. Although still impeded by some public health orders
that persist throughout North
America, sales order levels have improved considerably with
respect to customers that focus on the foodservice and restaurant
industries. Furthermore, for customers that supply the retail
food market, volumes remain heightened with the transition in
consumer behavior whereby a greater proportion of meals are still
being consumed within the home. Compared to 2020, it is
estimated that COVID-19 enhanced third quarter sales volumes
between 1.5 to 2.5 percent and raised year-to-date sales volumes
between 1.0 to 2.0 percent.
Revenue in the third quarter of 2021 was $254.2 million, representing the highest
quarterly result in the Company's history and surpassed the prior
year comparable level of $210.6
million by 20.7 percent. Volumes expanded by a
sizeable 10.1 percent with all three operating segments
contributing to the impressive result. Within the flexible
packaging operating segment, quarterly volumes advanced by 12
percent. In particular, modified atmosphere packaging volumes
expanded due to the overall enhanced demand for retail meat and
cheese products in combination with new frozen food packaging
business. Specialty film and biaxially oriented nylon volumes
were enhanced by the turnaround experienced by major customers in
foodservice, non-food retail, and healthcare that had been severely
impacted by COVID-19 during the third quarter of 2020. The
rigid packaging and flexible lidding operating segment volumes
experienced healthy growth of 8 percent in the quarter. Rigid
container volumes increased significantly due to a combination of
customers' new product offerings and much higher condiment and
snack food container shipments. Due to increases in retort
pet food and snack food lidding, modest growth in the lidding
product group volumes was realized. For the packaging
machinery operating segment, strong volume growth of 16 percent was
attained in comparison to the corresponding quarter of 2020.
Selling price and mix changes had a large favorable effect on
revenue of 9.8 percent as the substantial increase in raw material
costs during the first half of 2021 resulted in higher selling
prices to customers. Foreign exchange had a minor positive
influence on revenue.
For the first three quarters of 2021, revenue progressed by
$82.5 million or 12.9 percent from
the $640.4 million recorded in the
corresponding prior year period. Volumes ascended by 8.8
percent. The rigid packaging and flexible lidding operating
segment achieved volume growth of 9 percent. The significant
advancement in rigid container volumes stemmed from new customer
pet food tray and dessert container product launches along with the
surge in condiment container activity. Lidding product group
volumes were virtually unchanged as elevated retort pet food and
snack food shipments were substantially offset by lower condiment
and specialty beverage lidding. Within the flexible packaging
operating segment, volume gains amounted to 8 percent. Most
notably, volumes within the modified atmosphere packaging group
benefitted from heightened demand with respect to customers that
participate in the retail meat and cheese markets.
Additionally, biaxially oriented nylon volumes advanced by more
than 10 percent as major customers in foodservice and non-food
retail raised their order levels considerably. Packaging
machinery volumes strengthened by 11 percent. Selling price
and mix changes raised revenue by 3.2 percent while the effect of
foreign exchange on revenue was insignificant.
Gross Profit Margins
Gross profit margins in the current quarter of 24.4 percent of
revenue receded by 6.9 percentage points from the 2020 third
quarter result of 31.3 percent of revenue. Substantially
higher raw material costs, in tandem with moderate selling price
increases, generated a decrease in EPS of 13.5 cents. The level of sales volume
growth exceeded the related rise in fixed manufacturing overheads,
raising EPS by 2.0
cents.
For the first nine months of 2021, gross profit margins were
27.3 percent of revenue, contracting by 3.7 percentage points from
the 31.0 percent of revenue achieved during the 2020 year-to-date
comparable period. Raw material cost increases significantly
outpaced the related selling price adjustments, lowering gross
profit margins by 5.2 percentage points. The prescribed
contractual timing of passing along these raw material cost
increases to customers on formal price indexing programs is
typically three to four months later and accounted for a majority
of this large imbalance. The expansion in sales volumes led
to greater efficiencies pertaining to the utilization of productive
capacity, producing an augmentation in gross profit margins of 1.5
percentage points.
The raw material purchase price index advanced by 12 percent
compared to the second quarter of 2021 and by an unprecedented 54
percent for the first nine months of the year. The sizeable
change in the index throughout 2021 was caused by the prolonged,
elevated global demand for the Company's main resins and the
tightness in producer supply, which was particularly acute in the
first quarter due to the winter storm that impacted the US Gulf
Coast region, initiating unexpected producer outages. During
the third quarter, polypropylene, polyethylene and nylon resins
each realized increases ranging between 15 and 20 percent with foil
costs rising by 6 percent.
Expenses and Other
Operating expenses in the third quarter of 2021, adjusted for
foreign exchange, progressed at a greater rate relative to the
expansion in sales volumes and accordingly, lowered EPS by
1.0 cent. Elevated freight and
distribution costs were the main contributing factor. Foreign
exchange subtracted an additional 2.0
cents from EPS. The unfavorable translation
differences recorded on the revaluation of monetary assets and
liabilities denominated in Canadian dollars in the current quarter
were in contrast to the gains realized in the third quarter of
2020. The effective income tax rate was two percentage points
lower in the current quarter, adding 1.5
cents to EPS.
On a year-to-date basis, operating expenses, exclusive of
foreign exchange, advanced at a rate of 10.3 percent in relation to
the 8.8 percent acceleration in sales volumes, thereby having a
modest negative impact on EPS of 1.5
cents. Higher freight and distribution costs, along
with personnel additions to Winpak's salesforce to support the
injection molding and Wiicare healthcare initiatives, drove the
expansion in operating expenses. Foreign exchange added
1.5 cents to EPS on a relative basis
largely due to the sizeable unfavorable translation differences
recorded in the first three quarters of 2020. Lower net
finance income subtracted 1.5 cents
from EPS and was the result of the slight decline in the rate of
interest earned on the Company's cash and cash equivalents.
Conversely, the drop in the effective tax rate boosted EPS by
3.5 cents. Lastly, a greater
proportion of net income attributable to non-controlling interests
dampened EPS by 0.5 cents.
Capital Resources, Cash Flow and Liquidity
The
Company's cash and cash equivalents balance ended the third quarter
of 2021 at $352.3 million, a decrease
of $161.0 million from the end of the
second quarter. The payment of a special dividend of
$159.4 million ($195.0 million Canadian) in the current quarter
and the regular dividend payments of $1.6
million resulted in the pronounced decrease in cash.
Winpak continued to generate strong cash flows from operating
activities before changes in working capital of $40.2 million. Working capital consumed
$23.3 million in cash.
Inventory levels advanced by an incremental $12.7 million, stemming from the persistent rise
in resin prices. Additionally, trade and other receivables
grew by $7.4 million as a result of
revenue reaching an all-time high in the current quarter.
Cash outflows included: $11.3 million
in plant and equipment additions, income tax payments of
$5.2 million and other items
amounting to $0.4 million.
For the first nine months of 2021, the cash and cash equivalents
balance declined by $143.1 million,
influenced by payment of the special and regular quarterly
dividends to equity holders of the Company of $164.1 million. Cash flows generated from
operating activities before changes in working capital were solid
at $135.1 million. The net
investment in working capital increased by $56.3 million. The expansions in
inventories, trade and other receivables and trade payables and
other liabilities were attributed to the sharp upswing in raw
material costs as well as the appreciable rise in sales
volumes. Cash was utilized for plant and equipment additions
of $38.8 million, income tax payments
of $16.7 million and other items
totaling $2.3 million. The
Company remains debt-free and is confident that sufficient
financial resources are in place to meet all anticipated cash
requirements for the foreseeable future.
Summary of
Quarterly Results
|
|
|
|
Thousands of US
dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
2021
|
|
2021
|
|
2021
|
|
2020
|
|
2020
|
|
2020
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
254,166
|
|
243,969
|
|
224,806
|
|
212,091
|
|
210,605
|
|
216,201
|
|
213,596
|
|
217,456
|
Net income
attributable to equity holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the
Company
|
20,762
|
|
28,520
|
|
24,495
|
|
27,256
|
|
26,684
|
|
29,226
|
|
23,155
|
|
26,679
|
EPS
|
32
|
|
44
|
|
38
|
|
42
|
|
41
|
|
45
|
|
36
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Looking Forward
During the third quarter, Winpak successfully operated all
manufacturing facilities with minimal interruptions even though the
Company faced a very demanding and challenging global supply chain
environment. The Company had a nominal number of Coronavirus
(COVID-19) cases within its operations during the most recent
quarter and continues to address the ongoing impacts of the
COVID-19 pandemic with our suppliers and customers.
Presently, North America is
dealing with a fourth wave from the pandemic and it appears this
will persist for the balance of the year and carry over into
2022. As more individuals become fully vaccinated across
North America, the effects from
the pandemic should diminish and the economy could progressively
return to pre-COVID-19 levels later next year.
As the third quarter evolved, the Company's hospitality and
foodservice product markets, which were adversely affected since
the pandemic commenced, continued to rebound along with sustained
brisk volumes from consumer retail products. These two
positive trends, in combination with sizeable volume growth
originating across all operating segments, will be prevalent for
the balance of 2021. The flexible packaging segment will
continue to generate appreciable volume growth from retail protein,
cheese, frozen food and spouted pouch items and elevated customer
orders from the biaxially oriented nylon film food service and
non-food retail markets. Within the rigid container product
group, pronounced volume gains will be achieved from customers' new
product launches in retort pet food and single-serve desserts, in
parallel with substantial business activity from single-serve
polypropylene condiments and snack food containers. The
flexible lidding product group has secured incremental retort pet
food and snack food lid volumes and will also see an uptick in
business with die-cut lids for the dairy market. The
specialized printed packaging product group will benefit from new
business awards in pharmaceutical and nutritional powder
products. The Wiicare global healthcare platform, launched in
the spring of this year with Wipak, Winpak's European sister
company, continues to actively pursue new business and has been
well received by prospective customers. The packaging
machinery segment will continue to be very busy in the fourth
quarter and has generated a buoyant order backlog for next
year. This year has provided the packaging industry with
unprecedented increases in raw material resin costs, along with
notable inflationary cost increases throughout Winpak's supply
chain, which has driven up the Company's cost structure. As a
result, Winpak's customer sales price/mix amounts rose by ten
percent in the third quarter as selling price increases were passed
on to both indexed and non-indexed customers. The sizeable
upward trend in selling price/mix amounts will continue in the
upcoming quarter and carry into 2022.
Raw material input costs for the Company's primary resins
remained highly elevated during the third quarter with continued
price increases for resins and foil. Due to strong market
demand and ongoing global logistical challenges, freight and
distribution costs rose considerably during the quarter. The market
expectation for resin costs to gradually recede during the year did
not materialize and no raw material pricing relief was
realized. The heightened resin, other materials and freight
related costs are due to global supply/demand inequities that have
persisted since early in the first quarter of this year.
Winpak's purchasing group has remained diligent and focused
throughout this demanding period and was able to secure sufficient
supply of the affected raw materials. Resin supply appears to
have stabilized and is now anticipated to return to normality in
the upcoming quarters barring any unexpected major events.
Current market views are that the inflated resin and supply chain
prices should start to slowly retract in the fourth quarter and
decrease further during 2022. All the aforementioned elevated
costs resulted in considerable negative pressure on Winpak's gross
profit margins in the third quarter. However, recovery of
these gross margins will commence in the fourth quarter and
continue into 2022. These higher costs will produce
additional marked customer selling price increases due to the
Company's agreements with customers to pass-through these increased
costs as 67 percent of Winpak's revenues are indexed albeit with a
90 to 120-day time lag. In addition, selling price increases
have been implemented with non-indexed customers which will assist
in uplifting the gross margins.
Spending on capital totaled $11.3
million in the most recent quarter with total expenditures
for 2021 forecasted to be in the proximity of $60 million. During the third quarter, the
modified atmosphere packaging site in Winnipeg, Manitoba completed the installation
of the new cast co-extrusion line which will provide the necessary
capacity to onboard new business wins in the fourth quarter once
the line is commercialized. The state-of-the-art biaxially
oriented nylon line in Winnipeg,
Manitoba is nearing completion with pre-production
activities scheduled during the upcoming quarter. The rigid
container site in Sauk Village,
Illinois completed the building infrastructure and
installation of the initial production equipment, providing the
manufacturing capabilities for injection molded containers and
in-mold labels. Production will commence in the fourth
quarter with sample injection molded containers being produced for
customer evaluation. The Company will continue to commit the
required cash resources to advance its material science acumen and
manufacturing capabilities to produce new and evolving
recycle-ready and environmentally friendly packaging to help our
business partners achieve their sustainable packaging goals.
During the third quarter, potential acquisition opportunities
started to appear with more regularity in the market with several
transactions being executed. Winpak will continue to evaluate
these possible acquisition candidates that are well aligned with
the Company's underlying and strategic focus in providing complex
and superior high-barrier packaging for food, medical and
pharmaceutical applications that deliver long-term shareholder
returns.
Winpak Ltd.
Interim Condensed Consolidated
Financial Statements
Third Quarter Ended: September 26, 2021
These interim condensed consolidated financial statements have
not been audited or reviewed by the Company's independent external
auditors, KPMG LLP. For a complete set of notes to the
condensed consolidated financial statements, refer to www.sedar.com
or the Company's website, www.winpak.com.
Winpak
Ltd.
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
September
26
|
|
December
27
|
|
2021
|
|
2020
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
352,292
|
|
495,346
|
Trade and other
receivables
|
162,373
|
|
135,406
|
Income taxes
receivable
|
8,862
|
|
10,506
|
Inventories
|
173,334
|
|
135,629
|
Prepaid
expenses
|
7,039
|
|
3,128
|
Derivative financial
instruments
|
81
|
|
1,138
|
|
703,981
|
|
781,153
|
|
|
|
|
Non-current
assets:
|
|
|
|
Property, plant and equipment
|
514,265
|
|
507,461
|
Intangible assets and goodwill
|
34,826
|
|
35,887
|
Employee
benefit plan assets
|
6,978
|
|
8,114
|
|
556,069
|
|
551,462
|
Total
assets
|
1,260,050
|
|
1,332,615
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Trade
payables and other liabilities
|
76,286
|
|
64,592
|
Contract
liabilities
|
2,479
|
|
1,775
|
Provisions
|
-
|
|
149
|
Income
taxes payable
|
552
|
|
1,490
|
Derivative financial instruments
|
276
|
|
-
|
|
79,593
|
|
68,006
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
Employee
benefit plan liabilities
|
14,886
|
|
13,484
|
Deferred
income
|
14,860
|
|
14,359
|
Provisions and other long-term liabilities
|
13,300
|
|
13,770
|
Deferred
tax liabilities
|
59,394
|
|
55,953
|
|
102,440
|
|
97,566
|
Total
liabilities
|
182,033
|
|
165,572
|
|
|
|
|
Equity:
|
|
|
|
Share
capital
|
29,195
|
|
29,195
|
Reserves
|
(143)
|
|
834
|
Retained
earnings
|
1,013,132
|
|
1,103,435
|
Total equity
attributable to equity holders of the Company
|
1,042,184
|
|
1,133,464
|
Non-controlling
interests
|
35,833
|
|
33,579
|
Total
equity
|
1,078,017
|
|
1,167,043
|
Total equity and
liabilities
|
1,260,050
|
|
1,332,615
|
Winpak
Ltd.
|
Condensed
Consolidated Statements of Income
|
(thousands of US
dollars, except per share amounts) (unaudited)
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
September
26
|
|
September
27
|
|
September
26
|
|
September
27
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Revenue
|
254,166
|
|
210,605
|
|
722,941
|
|
640,402
|
Cost of
sales
|
(192,138)
|
|
(144,603)
|
|
(525,388)
|
|
(442,186)
|
Gross
profit
|
62,028
|
|
66,002
|
|
197,553
|
|
198,216
|
|
|
|
|
|
|
|
|
Sales, marketing and
distribution expenses
|
(21,187)
|
|
(16,786)
|
|
(61,144)
|
|
(50,894)
|
General and
administrative expenses
|
(7,863)
|
|
(7,862)
|
|
(24,018)
|
|
(23,562)
|
Research and
technical expenses
|
(4,519)
|
|
(4,270)
|
|
(13,130)
|
|
(12,182)
|
Pre-production
expenses
|
-
|
|
-
|
|
-
|
|
(178)
|
Other (expenses)
income
|
(144)
|
|
708
|
|
1,804
|
|
(2,101)
|
Income from
operations
|
28,315
|
|
37,792
|
|
101,065
|
|
109,299
|
Finance
income
|
237
|
|
388
|
|
726
|
|
2,791
|
Finance
expense
|
(434)
|
|
(513)
|
|
(1,341)
|
|
(1,755)
|
Income before income
taxes
|
28,118
|
|
37,667
|
|
100,450
|
|
110,335
|
Income tax
expense
|
(6,768)
|
|
(10,295)
|
|
(24,419)
|
|
(29,497)
|
Net income for the
period
|
21,350
|
|
27,372
|
|
76,031
|
|
80,838
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
20,762
|
|
26,684
|
|
73,777
|
|
79,065
|
Non-controlling
interests
|
588
|
|
688
|
|
2,254
|
|
1,773
|
|
21,350
|
|
27,372
|
|
76,031
|
|
80,838
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share - cents
|
32
|
|
41
|
|
114
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
September
26
|
|
September
27
|
|
September
26
|
|
September
27
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Net income for the
period
|
21,350
|
|
27,372
|
|
76,031
|
|
80,838
|
|
|
|
|
|
|
|
|
Items that will not
be reclassified to the statements of income:
|
|
|
|
|
|
|
|
Cash flow hedge
losses recognized
|
(867)
|
|
-
|
|
(867)
|
|
-
|
|
(867)
|
|
-
|
|
(867)
|
|
-
|
Items that are or may
be reclassified subsequently to the statements of
income:
|
|
|
|
|
|
|
|
Cash flow hedge
(losses) gains recognized
|
(933)
|
|
459
|
|
282
|
|
(1,164)
|
Cash flow hedge
(gains) losses transferred to the statements of income
|
(540)
|
|
143
|
|
(1,615)
|
|
534
|
Income tax
effect
|
394
|
|
(160)
|
|
356
|
|
169
|
|
(1,079)
|
|
442
|
|
(977)
|
|
(461)
|
Other
comprehensive (loss) income for the period -
net of income tax
|
(1,946)
|
|
442
|
|
(1,844)
|
|
(461)
|
Comprehensive
income for the period
|
19,404
|
|
27,814
|
|
74,187
|
|
80,377
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
18,816
|
|
27,126
|
|
71,933
|
|
78,604
|
Non-controlling
interests
|
588
|
|
688
|
|
2,254
|
|
1,773
|
|
19,404
|
|
27,814
|
|
74,187
|
|
80,377
|
Winpak
Ltd.
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Equity
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
Attributable to
equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
Share
|
|
Retained
|
|
controlling
|
|
|
capital
|
Reserves
|
earnings
|
Total
|
interests
|
Total
equity
|
|
|
|
|
|
|
|
Balance at
December 30, 2019
|
29,195
|
380
|
1,005,202
|
1,034,777
|
30,985
|
1,065,762
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the period
|
|
|
|
|
|
|
Cash flow hedge
losses, net of tax
|
-
|
(853)
|
-
|
(853)
|
-
|
(853)
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
of
income, net of tax
|
-
|
392
|
-
|
392
|
-
|
392
|
Other
comprehensive loss
|
-
|
(461)
|
-
|
(461)
|
-
|
(461)
|
Net
income for the period
|
-
|
-
|
79,065
|
79,065
|
1,773
|
80,838
|
Comprehensive (loss) income for the period
|
-
|
(461)
|
79,065
|
78,604
|
1,773
|
80,377
|
|
|
|
|
|
|
|
Dividends
|
-
|
-
|
(4,276)
|
(4,276)
|
-
|
(4,276)
|
|
|
|
|
|
|
|
Balance at
September 27, 2020
|
29,195
|
(81)
|
1,079,991
|
1,109,105
|
32,758
|
1,141,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 28, 2020
|
29,195
|
834
|
1,103,435
|
1,133,464
|
33,579
|
1,167,043
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the period
|
|
|
|
|
|
|
Cash flow hedge gains
(losses), net of tax
|
-
|
206
|
(867)
|
(661)
|
-
|
(661)
|
Cash flow hedge gains
transferred to the statements
|
|
|
|
|
|
|
of
income, net of tax
|
-
|
(1,183)
|
-
|
(1,183)
|
-
|
(1,183)
|
Other
comprehensive loss
|
-
|
(977)
|
(867)
|
(1,844)
|
-
|
(1,844)
|
Net
income for the period
|
-
|
-
|
73,777
|
73,777
|
2,254
|
76,031
|
Comprehensive (loss) income for the period
|
-
|
(977)
|
72,910
|
71,933
|
2,254
|
74,187
|
|
|
|
|
|
|
|
Dividends
|
-
|
-
|
(163,213)
|
(163,213)
|
-
|
(163,213)
|
|
|
|
|
|
|
|
Balance at
September 26, 2021
|
29,195
|
(143)
|
1,013,132
|
1,042,184
|
35,833
|
1,078,017
|
Winpak
Ltd.
|
Condensed
Consolidated Statements of Cash Flows
|
(thousands of US
dollars) (unaudited)
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
September
26
|
|
September
27
|
|
September
26
|
|
September
27
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
Net
income for the period
|
21,350
|
|
27,372
|
|
76,031
|
|
80,838
|
Items
not involving cash:
|
|
|
|
|
|
|
|
Depreciation
|
11,390
|
|
11,278
|
|
34,006
|
|
33,222
|
Amortization -
deferred income
|
(718)
|
|
(384)
|
|
(1,509)
|
|
(1,154)
|
Amortization -
intangible assets
|
412
|
|
410
|
|
1,246
|
|
1,241
|
Employee defined
benefit plan expenses
|
1,135
|
|
988
|
|
3,492
|
|
2,758
|
Net finance expense
(income)
|
197
|
|
125
|
|
615
|
|
(1,036)
|
Income tax
expense
|
6,768
|
|
10,295
|
|
24,419
|
|
29,497
|
Other
|
(370)
|
|
(769)
|
|
(3,194)
|
|
(1,551)
|
Cash flow from operating activities before the following
|
40,164
|
|
49,315
|
|
135,106
|
|
143,815
|
Change
in working capital:
|
|
|
|
|
|
|
|
Trade and other
receivables
|
(7,362)
|
|
7,065
|
|
(26,967)
|
|
11,237
|
Inventories
|
(12,662)
|
|
1,452
|
|
(37,705)
|
|
1,013
|
Prepaid
expenses
|
(995)
|
|
(16)
|
|
(3,911)
|
|
(1,851)
|
Trade payables and
other liabilities
|
(879)
|
|
(3,910)
|
|
11,571
|
|
(3,344)
|
Contract
liabilities
|
(1,405)
|
|
2,390
|
|
704
|
|
1,606
|
|
|
|
|
|
|
|
|
Employee defined benefit plan contributions
|
(31)
|
|
(82)
|
|
(1,045)
|
|
(1,490)
|
Income tax paid
|
(5,174)
|
|
(9,924)
|
|
(16,713)
|
|
(27,124)
|
Interest received
|
204
|
|
311
|
|
640
|
|
2,595
|
Interest paid
|
(331)
|
|
(372)
|
|
(1,050)
|
|
(1,292)
|
Net cash from operating activities
|
11,529
|
|
46,229
|
|
60,630
|
|
125,165
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment - net
|
(11,296)
|
|
(14,282)
|
|
(38,845)
|
|
(31,533)
|
Acquisition of intangible assets
|
-
|
|
(38)
|
|
(185)
|
|
(126)
|
|
(11,296)
|
|
(14,320)
|
|
(39,030)
|
|
(31,659)
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
Payment
of lease liabilities
|
(205)
|
|
(170)
|
|
(599)
|
|
(368)
|
Dividends paid
|
(160,987)
|
|
(1,426)
|
|
(164,055)
|
|
(4,311)
|
|
(161,192)
|
|
(1,596)
|
|
(164,654)
|
|
(4,679)
|
|
|
|
|
|
|
|
|
Change in cash and
cash equivalents
|
(160,959)
|
|
30,313
|
|
(143,054)
|
|
88,827
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
513,251
|
|
455,673
|
|
495,346
|
|
397,159
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
352,292
|
|
485,986
|
|
352,292
|
|
485,986
|
SOURCE Winpak Ltd.