CALGARY,
AB, May 8, 2024 /CNW/ - Tenaz Energy Corp.
("Tenaz", "We", "Our", "Us" or the "Company") (TSX: TNZ) is
pleased to announce its financial and operating results for
the three months ended March 31,
2024.
The unaudited interim condensed consolidated financial
statements and related management's discussion and analysis
("MD&A") are available on SEDAR+ at www.sedarplus.ca and
on Tenaz's website at www.tenazenergy.com. Select financial and
operating information for the three months ended March 31, 2024 appear below and should be read in
conjunction with the related financial statements and MD&A.
A webcast presentation to accompany this release is available on
Tenaz's website at www.tenazenergy.com.
HIGHLIGHTS
First Quarter Operating and Financial Results
- Production volumes averaged 2,887 boe/d(1) in Q1
2024, down 8% from Q4 2023, due to natural decline in
Leduc-Woodbend ("LWB") wells drilled in 2023 and Netherlands downtime. Production increased 24%
over Q1 2023 due to LWB drilling and the acquisition of additional
interest in the Netherlands in
July 2023.
- Funds flow from operations ("FFO")(2) for the
first quarter was $7.0 million, down
47% from Q4 2023 and 3% from Q1 2023. Lower FFO versus Q4 2023
resulted primarily from lower production levels. In the
year-over-year comparison lower prices in Q1 2024 were largely
offset by higher production levels.
- Q1 2024 capital expenditures ("CAPEX") were $3.8 million. Most of the CAPEX was in
the Netherlands for well
stimulation activities. The bulk of our 2024 CAPEX will occur in
the second half of the year, with Canadian drilling planned for Q3.
Free cash flow(2) in Q1 2024 was $3.2 million.
- During Q1, we executed a definitive agreement to acquire a gas
plant and proximal oil and gas leasehold assets from a private
company for expected consideration at close of $2.8 million, net to Tenaz. We posted cash into
escrow to fund this purchase during Q1. The acquisition is
conditional on approval of the Alberta Energy Regulator ("AER") and
is expected to close during Q2 2024. After closing, Tenaz will own
100% of the gas plant and 87.5% of the acquired leasehold
assets.
The acquisition provides us with ownership and operating control of
the gas plant and pipeline infrastructure that processes our gas
production from the LWB field. In addition, the plant generates
processing revenue from third-party gas volumes, with significant
unused capacity to process more gas. The leasehold assets have
minor current production, but contain several potential drilling
opportunities in the Rex Member and Ellerslie Formation of the
Mannville Group.
An independent evaluation by McDaniel and Associates with an
effective date of January 1, 2024 has
estimated an after-tax NPV10 of $9.3
million for the plant and developed portion of the
leasehold. In addition, we have identified multiple undeveloped
horizontal drilling opportunities in the Ellerslie Formation
providing further upside to the acquisition.
- Net loss for Q1 2024 was $0.6
million, as compared to net income of $3.5 million in Q4 2023 and $2.9 million in Q1 2023. Lower income compared to
Q4 2023 resulted primarily from lower production, decreased natural
gas prices, and higher Netherlands
operating expense due to higher field activity.
- We ended the quarter with positive adjusted working
capital(2) of $48.7
million, little changed from year-end 2023 and up
substantially from Q1 2023, primarily due to the Netherlands XTO
acquisition in Q3 2023.
- Our Normal Course Issuer Bid ("NCIB") program retired 0.2
million common shares at an average cost of $3.67 per share during Q1 2024. As of the end of
April 2024, we have retired 2.0
million shares at an average cost of $2.77 per share (7.0% of basic common shares)
through the NCIB.
_________________________________
|
(1)
The term barrels of oil equivalent ("boe") may be misleading,
particularly if used in isolation. Per boe amounts have been
calculated by using the conversion ratio of six thousand cubic feet
(6 Mcf) of natural gas to one barrel (1 bbl) of crude oil. Refer to
"Barrels of Oil Equivalent" section included in the "Advisories"
section of this press release.
|
(2) This is a non-GAAP and
other financial measure. Refer to "Non-GAAP and Other Financial
Measures" included in the "Advisories" section of this press
release.
|
Budget and Outlook
- Annual guidance for capital expenditures remains unchanged at
$26 to $28
million, with Canadian drilling activity slated for the
second half of the year.
- Annual production guidance of 2,700 to 2,900 boe/d remains
unchanged.
FINANCIAL AND OPERATIONAL SUMMARY
|
Three months
ended
|
($000
CAD, except per share and per boe
amounts)
|
Mar
31
2024
|
Dec 31
2023
|
Mar 31
2023
|
FINANCIAL
|
|
|
|
Petroleum and natural
gas sales
|
17,886
|
21,261
|
17,926
|
Cash flow from
operating activities
|
6,218
|
8,927
|
5,117
|
Funds flow from
operations(1)
|
7,043
|
13,401
|
7,274
|
Per share –
basic(1)
|
0.26
|
0.50
|
0.26
|
Per share –
diluted(1)
|
0.24
|
0.45
|
0.25
|
Net income
(loss)
|
(557)
|
3,515
|
2,882
|
Per share – basic
|
(0.02)
|
0.13
|
0.10
|
Per share –
diluted
|
(0.02)
|
0.12
|
0.10
|
Capital
expenditures(1)
|
3,816
|
2,967
|
683
|
Adjusted working
capital (net debt) (1)
|
48,740
|
49,338
|
18,763
|
Common shares
outstanding
|
|
|
|
End of period –
basic
|
26,703
|
26,793
|
27,733
|
Weighted average for the
period – basic
|
26,779
|
26,963
|
27,917
|
Weighted average for the
period – diluted
|
29,494
|
29,970
|
28,545
|
|
|
|
|
OPERATING
|
|
|
|
Average daily
production
|
|
|
|
Heavy crude oil
(bbls/d)
|
1,149
|
1,342
|
937
|
Natural gas liquids
(bbls/d)
|
70
|
75
|
63
|
Natural gas
(Mcf/d)
|
10,005
|
10,310
|
8,022
|
Total
(boe/d)(2)
|
2,887
|
3,135
|
2,337
|
|
|
|
|
($/boe)(2)
|
|
|
|
Petroleum and natural
gas sales
|
68.08
|
73.71
|
85.23
|
Royalties
|
(5.81)
|
(5.89)
|
(6.28)
|
Transportation
expenses
|
(2.99)
|
(3.50)
|
(3.41)
|
Operating
expenses
|
(26.05)
|
(19.36)
|
(24.69)
|
Midstream
income(1)
|
4.29
|
4.86
|
4.36
|
Operating
netback(1)
|
37.52
|
49.82
|
55.21
|
|
|
|
|
BENCHMARK COMMODITY
PRICES
|
|
|
|
WTI crude oil
(US$/bbl)
|
76.97
|
78.33
|
76.11
|
WCS
(CAD$/bbl)
|
77.80
|
76.86
|
74.52
|
AECO daily spot
(CAD$/Mcf)
|
2.50
|
2.30
|
3.24
|
TTF
(CAD$/Mcf)
|
11.83
|
18.52
|
22.78
|
|
|
|
|
___________________________________
|
(1)
This is a non-GAAP and other financial measure. Refer to "Non-GAAP
and Other Financial Measures" included in the "Advisories" section
of this press release.
|
(2)
The term barrels of oil equivalent ("boe") may be misleading,
particularly if used in isolation. Per boe amounts have been
calculated by using the conversion ratio of six thousand cubic feet
(6 Mcf) of natural gas to one barrel (1 bbl) of crude oil. Refer to
"Barrels of Oil Equivalent" section included in the "Advisories"
section of the this press release.
|
PRESIDENT'S MESSAGE
We are pleased to provide our results for the first quarter of
2024. From an operating perspective, the quarter unfolded largely
as we expected, with production 8% lower than Q4 2023, and up 24%
from the year-ago quarter. Canadian production was down
modestly from Q4 2023, as the four LWB wells we drilled last year
continued their strong performance but began to decline during Q1.
Netherlands production was also
moderately lower than in Q4 2023 due to a combination of planned
and unplanned downtime. The production increase over Q1 2023 was
driven by Canadian drilling in the second half of 2023 and the
second of our two non-operated acquisitions in the Netherlands, which closed in Q3 2023. We
generated FFO of $7.0 million in Q1
2024, which was coupled with modest seasonal CAPEX of $3.8 million. As a result, our positive adjusted
working capital (negative net debt)3 was little changed
at $48.7 million, including the
effect of our NCIB program.
Our main focus remains international acquisitions. At the same
time, we continue to build on our valuable and growing asset at
Leduc-Woodbend in Alberta with
small value-adding acquisitions. During Q1, we executed a
definitive agreement to purchase the Watelet gas plant, relevant
pipelines, and proximal oil and gas properties from a private
company, with an effective date of January
1, 2024. The gas plant is adjacent to our LWB field and
processes all of our produced gas. Tenaz' net expected
consideration at closing is $2.8
million, with the exact amount depending on final accounting
adjustments for interim cash flows and other customary items. The
purchase is being funded from our cash balances with $3.45 million placed in escrow for the purchase
during Q1 2024. The deposit included our partner's 12.5% share of
the purchase price. After closing, Tenaz will own 87.5% of the
leasehold assets and 100% of the gas plant. The acquisition is
conditional upon approval of the AER, which is expected during Q2
2024.
With its existing processing and compressor configuration, the
Watelet plant has a throughput capacity of 7.5 MMcf/d. Current
throughput is about 75% of this existing capacity, with Tenaz gas
volumes comprising approximately three-quarters of current
throughput. Capacity can be expanded to approximately 12 MMcf/d
with reactivation of an idle compressor unit. Although our LWB gas
production is sweet, the gas plant is licensed for sour service,
with a licensed capacity of 20 MMcf/d. We expect to increase
throughput of proprietary gas from continued development of the LWB
field. In addition, we may expand processing of third-party volumes
from other operators in the area. As owner and operator of the
Watelet plant and associated pipeline infrastructure, Tenaz will
gain control of gas egress and processing for LWB, providing
greater security for our long-term development plans, as well as
the ability to maximize runtime and operating efficiency of the
plant.
The oil and gas properties acquired with the plant include eight
proved developed wells with minor production. An independent
evaluation by McDaniel and Associates with an effective date of
January 1, 2024 has estimated an
after-tax NPV10 of $9.3 million for
the plant and developed portion of the leasehold. In addition, we
have identified multiple undeveloped horizontal drilling
opportunities in the Ellerslie Formation providing further upside
to the acquisition.
The LWB field continues to produce as expected, with first
quarter production 5% lower than in Q4 2023 due to natural declines
and the absence of initial flush production from our most recent
wells. We expect to commence our 2024 drilling program during Q3,
with production contributions from the program expected later in
the second half of 2024. While the new wells can be brought online
within our overall existing facility capacity, part of our 2024
CAPEX will go toward localized facility modifications to optimize
production operations and enhance long-term fluid processing
capabilities at LWB.
Our non-operated natural gas asset in the Netherlands also produced at rates
consistent with our annual production guidance. Q1 2024 production
was 13% lower than Q4 2023, mainly due to a combination of planned
and unplanned downtime. During the quarter, operator Neptune Energy
Netherlands B.V. ("Neptune") successfully stimulated two wells
(both with 12.3% Tenaz working interest). After stimulation,
the wells were brought on production at the beginning of April at
gross rates of 2.0 to 2.5 MMcf/d per well.
Neptune and its partners in the L10 field continue to study the
technical merits and assess the commercial viability of carbon
capture and storage ("CCS") in the L10 reservoir. If commercially
viable, the CCS project has the potential to store 96 million
tonnes ("mt") of CO2 (10.9 mt net to Tenaz) with contemplated
annual capacity of up to 5 mt. The proximity of the planned Aramis
CCS pipeline to L10 creates an opportunity for collaboration with
other potential CCS operators to improve economies of scale for the
L10 project.
Despite continued volatility in commodity prices, our realized
prices remain at levels that generate free cash and provide strong
project returns. Spot price for TTF gas is currently $13.33/Mcf1, with a forward price for
the remainder of 2024 at $14.31/Mcf1 and calendar 2025 at
$15.29/Mcf1.
We have physically fixed approximately 20% of our Q2 and Q3 2024
TTF gas at $14.58/Mcf. In addition,
we have physically fixed approximately 20% of our winter 2024-2025
TTF exposure at a price of $14.00 per
Mcf, and collared an additional 20% for the same period within a
range of $13.74 to $17.49 per Mcf.
WCS oil is also a significant product for Tenaz. With prompt WTI
currently at approximately US$79.25/bbl1 and WCS differentials
contracting to under US$12.00/bbl
during line fill of the TMX pipeline, WCS crude has a current value
of approximately $92/bbl. Our LWB
crude sells as WCS without the addition of diluent. Though WTI
prices are now off the recent highs of March
2024, we view the market backdrop for both global crude and
local WCS differentials as generally positive. We remain unhedged
for our oil exposure.
While Canadian natural gas is a less-significant product in our
mix, AECO remains a challenged product with spot AECO at
$1.30/Mcf1 and the balance
of 2024 forward at $1.96/Mcf1. We have fixed
approximately 25% of our winter 2024-2025 AECO exposure at a price
of $3.28/Mcf.
With respect to our organization, we continue to expand our
capabilities with the appointment of Brian
Giang to the position of Vice-President of Finance,
reporting to Bradley Bennett, our
CFO. Mr. Giang brings significant international oil and gas
accounting and finance experience to our team. He joins Tenaz after
thirteen years at Vermilion Energy where he most recently was
Director of Finance. Prior to that, Mr. Giang worked for
Deloitte Canada for four years,
predominantly in audit with an emphasis on oil and gas companies.
He has a Bachelor of Commerce from the University of Alberta and holds a Chartered
Professional Accountant designation in Alberta. We are excited that Mr. Giang has
joined our team and view his appointment as another key step in
building the capabilities to support our business model.
As stated in our previous communications, we plan to expand our
asset base in our regions of interest by executing additional
value-adding transactions. We pursue these M&A investments in
an oil and gas asset market that is well-populated with projects
that are aligned with our strategy. We are optimistic about our
transaction pipeline, as we have been able to maintain and advance
those projects which are closest to fruition, while at the same
time bringing additional high-quality prospective transactions into
our long-term mix.
As we have also stated before, we make no guarantees with
respect to timing, but are confident that our business model and
transaction pipeline will produce value-adding acquisitions for our
existing shareholders. Our ongoing organizational strengthening
reflects this confidence and illustrates our readiness to execute
such transactions. Finally, the management and Board of
Directors of Tenaz remain aligned with the rest of our shareholders
through our growing ownership of Tenaz shares.
/s/ Anthony Marino
President and Chief Executive Officer
May 8, 2024
__________________________
|
1 As of close of markets on
May 8, 2024.
|
About Tenaz Energy Corp.
Tenaz is an energy company focused on the acquisition and
sustainable development of international oil and gas assets capable
of returning free cash flow to shareholders. Tenaz has domestic
operations in Canada along with
offshore natural gas assets in the
Netherlands. The domestic operations consist of a
semi-conventional oil project in the Rex member of the Upper
Mannville group at Leduc-Woodbend in central Alberta. The
Netherlands natural gas assets are located in the Dutch
sector of the North Sea.
Additional information regarding Tenaz is available on SEDAR+
and its website at www.tenazenergy.com. Further information on NGT
can be found at https://noordgastransport.nl. Tenaz's Common Shares
are listed for trading on the Toronto Stock Exchange under the
symbol "TNZ".
ADVISORIES
Non‐GAAP and Other Financial
Measures
This press release contains references to measures used in
the oil and natural gas industry such as "funds flow from
operations", "funds flow from operations per share", "funds flow
from operations per boe", "adjusted working capital (net debt)",
"free cash flow", "midstream income" and "operating netback". The
data presented in this press release is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS Accounting Standards ("IFRS") as issued by the
International Accounting Standards Board and sometimes referred to
in this press release as Generally Accepted Accounting Principles
("GAAP"). These reported non-GAAP measures and their underlying
calculations are not necessarily comparable or calculated in an
identical manner to a similarly titled measure of other companies
where similar terminology is used. Where these measures are used,
they should be given careful consideration by the reader.
Funds flow from operations ("FFO")
Tenaz considers funds flow from operations to be a key
measure of performance as it demonstrates the Company's ability to
generate the necessary funds for sustaining capital, future growth
through capital investment, and settling liabilities. Funds flow
from operations is calculated as cash flow from operating
activities plus income from associate and before changes in
non-cash operating working capital and decommissioning liabilities
settled. Funds flow from operations is not intended to represent
cash flows from operating activities calculated in accordance with
IFRS. A summary of the reconciliation of cash flow from operating
activities to funds flow from operations, is set forth
below:
|
($000)
|
|
|
Q1
2024
|
Q4
2023
|
Q1
2023
|
Cash flow from
operating activities
|
|
|
6,218
|
8,927
|
5,117
|
Change in non-cash
operating working capital
|
|
|
(2,900)
|
(3,113)
|
907
|
Decommissioning
liabilities settled
|
|
|
2,597
|
6,187
|
333
|
Income from
associate
|
|
|
1,128
|
1,400
|
917
|
Funds flow from
operations
|
|
|
7,043
|
13,401
|
7,274
|
Funds flow from operations per share is calculated using
basic and diluted weighted average number of shares outstanding in
the period.
Funds flow from operations per boe is calculated as funds
flow from operations divided by total production sold in the
period.
Capital Expenditures
Tenaz considers capital expenditures to be a useful measure
of the Company's investment in its existing asset base calculated
as the sum of drilling and development costs and exploration and
evaluation costs. Exploration and evaluation asset additions (being
exploration and evaluation costs) and property, plant and equipment
additions (being drilling and development costs) from the
consolidated statements of cash flows that is most directly
comparable to cash flows used in investing activities. The
reconciliation to primary financial statement measures is set forth
below:
|
($000)
|
|
|
Q1
2024
|
Q4
2023
|
Q1
2023
|
Exploration and
evaluation
|
|
|
518
|
357
|
36
|
Property, plant and
equipment
|
|
|
3,298
|
2,610
|
647
|
Capital
expenditures
|
|
|
3,816
|
2,967
|
683
|
Free Cash Flow ("FCF")
Tenaz considers free cash flow to be a key measure of
performance as it demonstrates the Company's excess funds generated
after capital expenditures for potential shareholder returns,
acquisitions, or growth in available liquidity. FCF is a non-GAAP
financial measure most directly comparable to cash flows used in
investing activities and is comprised of funds flow from operations
less capital expenditures. A summary of the reconciliation of the
measure, is set forth below:
|
($000)
|
|
|
Q1
2024
|
Q4
2023
|
Q1
2023
|
Funds flow from
operations
|
|
|
7,043
|
13,401
|
7,274
|
Less: Capital
expenditures
|
|
|
(3,816)
|
(2,967)
|
(683)
|
Free cash
flow
|
|
|
3,227
|
10,434
|
6,591
|
Midstream Income
Tenaz considers midstream income an integral part of
determining operating netback. Operating netbacks assists
management and investors with evaluating operating performance.
Tenaz's midstream income consists of the income from its associate,
Noordtgastransport B.V. and excludes the amortization of fair value
increment of NGT that is included in the equity investment on the
balance sheet. Under IFRS, investments in associates are accounted
for using the equity method of accounting. Income from associate is
Tenaz's share of the investee's net income and comprehensive
income. Operating netback is disclosed in the "Operating Netback"
section below.
|
($000)
|
|
|
Q1
2024
|
Q4
2023
|
Q1
2023
|
Income from
associate
|
|
|
888
|
3,507
|
917
|
Plus: Amortization
of fair value increment of NGT
|
|
|
240
|
857
|
-
|
Midstream
income
|
|
|
1,128
|
4,364
|
917
|
Adjusted working capital (net debt)
Management views adjusted working capital (net debt) as a key
industry benchmark and measure to assess the Company's financial
position and liquidity. Adjusted working capital (net debt) is
calculated as current assets less current liabilities, excluding
the fair value of derivative instruments. Tenaz's adjusted working
capital (net debt) as at March 31,
2024 and December 31, 2023 is
summarized as follows:
($000)
|
March 31,
2024
|
December 31,
2023
|
Current
assets
|
91,455
|
92,488
|
Current
liabilities
|
(43,038)
|
(43,988)
|
Net current
assets
|
48,417
|
48,500
|
Exclude fair value
of derivative instruments
|
323
|
838
|
Adjusted working
capital (net debt)(1)
|
48,740
|
49,338
|
Operating Netback
Tenaz calculates operating netback on a dollar and per boe
basis, as petroleum and natural gas sales less royalties, operating
costs and transportation costs. Operating netback is a key industry
benchmark and a measure of performance for Tenaz that provides
investors with information that is commonly used by other crude oil
and natural gas producers. The measurement on a per boe basis
assists management and investors with evaluating operating
performance on a comparable basis. Tenaz's operating netback is
disclosed in the "Financial and Operational Summary" section of
this press release.
Barrels of Oil Equivalent
The term barrels of oil equivalent ("boe") may be misleading,
particularly if used in isolation. Per boe amounts have been
calculated by using the conversion ratio of six thousand cubic feet
(6 mcf) of natural gas to one barrel (1 bbl) of crude oil. The boe
conversion ratio of 6 mcf to 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given that the value ratio based on the current price of crude oil
as compared to natural gas is significantly different from the
energy equivalent of 6:1, utilizing a conversion on a 6:1 basis may
be misleading as an indication of value.
Forward‐looking Information
and Statements
This press release contains certain forward-looking
information and statements within the meaning of applicable
securities laws. The use of any of the words "expect",
"anticipate", "budget", "forecast", "guidance", "continue",
"estimate", "objective", "ongoing", "may", "will", "project",
"should", "could", "believe", "plans", "potential", "intends",
"strategy" and similar expressions are intended to identify
forward-looking information or statements. In particular, but
without limiting the foregoing, this press release contains
forward-looking information and statements pertaining to: Tenaz's
capital plans; activities and budget for 2023, and our anticipated
operational and financial performance; expected well performance;
expected economies of scale; forecasted average production volumes
and capital expenditures for 2023; the proposed gas plant and
leasehold assets acquisition; the ability to grow our assets
domestically and internationally; statements relating to a
potential CCS project; and the Company's strategy.
The forward-looking information and statements contained in
this press release reflect several material factors and
expectations and assumptions of the Company including, without
limitation: the continued performance of the Company's oil and gas
properties in a manner consistent with its past experiences; that
the Company will continue to conduct its operations in a manner
consistent with past operations; expectations regarding future
development; the general continuance of current industry
conditions; the continuance of existing (and in certain
circumstances, the implementation of proposed) tax, royalty and
regulatory regimes; expectations regarding proposed and future
acquisition opportunities; the accuracy of the estimates of the
Company's reserves volumes; certain commodity price, interest rate,
inflation and other cost assumptions; the continued availability of
oilfield services; and the continued availability of adequate debt
and equity financing and cash flow from operations to fund its
planned expenditures and obligations and commitments. The Company
believes the material factors, expectations and assumptions
reflected in the forward-looking information and statements are
reasonable, but no assurance can be given that these factors,
expectations, and assumptions will prove to be correct.
The forward-looking information and statements included in
this press release are not guarantees of future performance and
should not be unduly relied upon. Such information and statements
involve known and unknown risks, uncertainties and other factors
that may cause actual results or events to differ materially from
those anticipated in such forward-looking information or statements
including, without limitation: changes in commodity prices; changes
in the demand for or supply of the Company's products;
unanticipated operating results or production declines; changes in
tax or environmental laws, royalty rates or other regulatory
matters; changes in development plans of the Company or by third
party operators of the Company's oil and gas interests, increased
debt levels or debt service requirements; inaccurate estimation of
the Company's oil and gas reserve or resource volumes; limited,
unfavorable or a lack of access to capital markets; increased
costs; a lack of adequate insurance coverage; the impact of
competitors; and certain other risks detailed from time to time in
the Company's public documents.
The forward-looking information and statements contained in
this press release speak only as of the date of this press release,
and the Company does not assume any obligation to publicly update
or revise them to reflect new events or circumstances or otherwise,
except as may be required pursuant to applicable laws.
SOURCE Tenaz Energy Corp.