- Total revenue increased 17% year-over-year to $29.6 million and revenue from North America grew 24% to $28.1 million
- Adjusted EBITDA rose 28% to $8.1
million
- Free Cash Flow increased to $7.1
million in Q2 2020
- Net Income of $1.6 million;
Adjusted Net Income of $4.0 million,
a 59% increase over Q2 2019
VAUGHAN, ON, Aug. 14, 2020 /CNW/ - MAV Beauty Brands
Inc. ("MAV Beauty Brands" or the "Company") (TSX: MAV), a global
personal care company, today announced its financial results for
the three and six months ended June 30,
2020. Unless otherwise indicated, all amounts are expressed
in U.S. dollars. Certain metrics, including those expressed on an
adjusted basis, are non-IFRS measures (see "Non-IFRS Measures"
below).
"In an extraordinary business environment, MAV reported solid
second quarter financial results, highlighted by 28% growth in
Adjusted EBITDA, steadily increasing gross margins, and improved
free cash flow," said Tim Bunch,
President & CEO of MAV Beauty Brands. "Our platform consists of
a diversified portfolio of brands in durable categories, selling
through essential channels. We believe these attributes provide our
business with considerable resilience, and this was evident in the
second quarter. We experienced some impact from the general
slowdown in retailer traffic as well as store closures in specialty
beauty. However, this was mitigated by the fact that the majority
of our North American food drug, and mass retailers remained open
during the COVID-19 emergency measures. We also experienced an
accelerating shift online, and the investments we have made in this
area over the prior year served us well, with sales from e-commerce
channels more than doubling year over year."
"We believe MAV is well prepared to navigate an uncertain
business environment in the months ahead and outperform the
category over time. We continue to prioritize the well-being of our
employees, meeting the needs of our retailers and consumers, and
ensuring our portfolio of brands emerge from this period well
positioned for continued growth."
Selected Financial Highlights(1)(2)
(in thousands of
US dollars except per share amounts) (unaudited)
|
Q2
2020
|
Q2
2019
|
YTD
2020
|
YTD
2019
|
|
|
|
|
|
Revenue
|
29,638
|
25,236
|
61,020
|
49,340
|
Gross
profit
|
14,526
|
12,356
|
28,920
|
24,315
|
Net income (loss)
for the period
|
1,604
|
1,217
|
2,839
|
2,322
|
Earnings per Share
(basic)
|
0.04
|
0.03
|
0.08
|
0.06
|
Adjusted
EBITDA
|
8,059
|
6,301
|
16,373
|
12,510
|
Free Cash Flow and
Adjusted Free Cash Flow
|
7,146
|
778
|
4,221
|
1,115
|
Adjusted Net
Income
|
4,039
|
2,548
|
7,658
|
5,235
|
Adjusted Earnings
per Share (basic)
|
0.11
|
0.07
|
0.21
|
0.14
|
|
|
(1)
|
See "Non-IFRS
Measures"
|
(2)
|
Basic Earnings per
Share and Adjusted Earnings per Share calculations do not include
the impact of 2,463,963 shares issuable upon the exchange of the
units issued as part of The Mane Choice acquisition
|
Q2 2020 Financial Review
Q2 2020 revenue increased by 17% over the comparable period last
year to $29.6 million. The primary
driver of year-over-year growth was the acquisition of The Mane
Choice in late 2019; however, the Company also had solid results
from the other brands in its portfolio. The majority of our North
American food, drug, and mass retailers remained open during the
COVID-19 emergency measures, which mitigated the impact of
temporary store closures in specialty beauty, reduced retailer
traffic overall, and softness in our international business.
Revenue from North America was
$28.1 million in Q2 2020, up 24% from
$22.6 million in Q2 2019. In addition
to the growth from the acquisition of The Mane Choice, the Company
continues to leverage its operating platform and innovation engine
to support the success of each of its brands. Recent highlights
include: E-commerce sales continued to grow strongly across the
portfolio, more than doubling over the prior year; Cake Beauty
expanded distribution at its flagship U.S. drug retailer with a
second shelf and launched in a U.S. specialty beauty
retailer; and Renpure broadened its distribution footprint in
Canada. Revenue from international
markets was $1.6 million, down from
$2.6 million in the prior period, due
primarily to the impacts of COVID-19, including store closures and
logistics challenges that have delayed product
shipments.
Q2 2020 gross profit, as reported, increased 18% to $14.5 million, compared with $12.4 million last year. Excluding the purchase
accounting adjustments for The Mane Choice acquisition, gross
profit margin improved to 51.3% for Q2 2020, compared with 49.0% in
the prior period, reflecting product cost savings and the addition
of The Mane Choice to the portfolio.
Q2 2020 Adjusted EBITDA increased by 28% to $8.1 million (27.2% of revenue), from Adjusted
EBITDA of $6.3 million in Q2 2019
(25.0% of revenue), as a result of higher revenue and gross profit
(see "Non-IFRS Measures" below).
In Q2 2020, the Company reported net income of $1.6 million, compared to $1.2 million in Q2 2019. Adjusted net income
increased by 59% to $4.0 million,
compared with Adjusted net income of $2.5
million in Q2 2019, in line with the growth of Adjusted
EBITDA. Adjusted earnings per share (basic) was $0.11 per share in Q2 2020, up from $0.07 per share in Q2 2019, reflecting the
factors discussed above (see "Non-IFRS Measures" below).
Free Cash Flow was $7.1 million in
Q2 2020, compared with $0.8 million
in Q2 2019 (see "Non-IFRS Measures" below). In addition to Adjusted
EBITDA growth, higher free cash flow in the current period largely
reflects a significant reduction in receivables following temporary
delays in customer invoicing resulting from the implementation of a
new ERP system at the start of 2020, which was previously discussed
with the Company's Q1 2020 results. During Q2 2020, the Company
paid $4.0 million for the 2019
earnout included in The Mane Choice acquisition.
On a Pro Forma basis, including the results of The Mane Choice
for the trailing 12 months, the Net Debt-to-Adjusted EBITDA ratio
was also approximately 4.0 times at quarter end. The Company
intends to use Free Cash Flow to reduce debt and lower its leverage
ratio over time (see "Non-IFRS Measures" below).
Q2 2020 Financial Statements and Management's Discussion and
Analysis
The Company's unaudited consolidated interim financial
statements for the three- and six-month periods ended June 30, 2020 and Management's Discussion and
Analysis are available under the Company's profile on SEDAR at
www.sedar.com and on MAV Beauty Brands' investor relations website
at investors.mavbeautybrands.com.
Annual General Meeting
This year, to mitigate risks to the health and safety of our
communities, shareholders, employees and other stakeholders
resulting from the COVID-19, the Company intends to hold its annual
general meeting of shareholders in a virtual-only format in
November, 2020.
Conference Call & Webcast
MAV Beauty Brands will host a conference call to discuss its
Fiscal 2020 second quarter financial results at 8:30 a.m. EDT on August
14, 2020. The call will be hosted by Tim Bunch, President & CEO, and Judy Adam, CFO. To participate in the call, dial
(416) 764-8659 or (888) 664-6392 (using the conference ID
08451593). The audio webcast can be accessed at
investors.mavbeautybrands.com. Listeners should access the webcast
or call 10-15 minutes before the start time to ensure they are
connected.
About MAV Beauty Brands (TSX:MAV)
MAV Beauty Brands is a global personal care company dedicated to
providing consumers with premium quality, authentic and
differentiated products. Our innovation-focused, next generation
platform consists of complementary and growing personal care
brands: Marc Anthony True Professional, Renpure, Cake Beauty and
The Mane Choice. Our products include a wide variety of hair care,
body care and beauty products such as shampoo, conditioner, hair
styling products, treatments, body wash, and body and hand lotion
across multiple collections that each serve a different and
personalized consumer need. Our products are sold in over 30
countries around the world and in more than 100 major
retailers.
Non–IFRS Measures
This press release makes reference to certain non–IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Rather, these measures are provided as additional
information to complement those IFRS measures by providing further
understanding of our results of operations from management's
perspective. Accordingly, these measures should not be considered
in isolation nor as a substitute for analysis of our financial
information reported under IFRS. We use non–IFRS measures including
"Adjusted EBITDA", "Adjusted Net Income", "Free Cash Flow" and "Net
debt-to-Adjusted EBITDA". These non–IFRS measures are used to
provide investors with supplemental measures of our operating
performance and thus highlight trends in our core business that may
not otherwise be apparent when relying solely on IFRS financial
measures. We also believe that securities analysts, investors and
other interested parties frequently use non–IFRS measures in the
evaluation of issuers. Our management also uses non–IFRS measures
in order to facilitate operating performance comparisons from
period to period, to prepare annual operating budgets and to
determine components of management compensation. Definitions and
reconciliations of non-IFRS measures to the relevant reported
measures can be found in our MD&A. Such reconciliations can
also be found in this press release under the headings "Q2 2020
Compared to Q2 2019" and "YTD 2020 Compared to YTD 2019".
"Adjusted EBITDA" represents, for the applicable
period, EBITDA as adjusted to add back or deduct, as applicable,
certain expenses, costs, charges or benefits incurred in such
period which in management's view are not indicative of continuing
operations, including: (i) integration, restructuring, and
other costs; (ii) shareholder fees and related costs;
(iii) purchase accounting adjustments; (iv) share–based
compensation; and (v) unrealized foreign exchange
(gain) loss.
"Adjusted Free Cash Flow" is calculated as free cash flow
adjusted to add back acquisition related costs which are included
in cash provided by operating activities. We believe Adjusted free
cash flow is a useful measure to assess the Company's ability to
repay debt, finance strategic business acquisitions and
investments, pay dividends and repurchase shares. It also
facilitates period-to-period comparisons.
"Adjusted Net Income" represents, for the applicable
period, net income (loss) and comprehensive income (loss) as
adjusted to add back or deduct, as applicable, certain expenses,
costs, charges or benefits incurred in such period which in
management's view are not indicative of continuing operations,
including: (i) integration, restructuring, and other costs;
(ii) shareholder fees and related costs; (iii) purchase
accounting adjustments; (iv) share–based compensation;
(v) unrealized foreign exchange (gain) loss; and (vi) tax
impacts of the aforementioned adjustments (based on annual
effective tax rate).
"EBITDA" represents net income (loss) and comprehensive
net income (loss) for the period before: (i) income tax
(recovery) expense; (ii) interest; and (iii) amortization
and depreciation.
''Free Cash Flow'' represents, for the applicable period,
cash provided by operating activities less cash used to purchase
property and equipment. Free cash flow is a key metric that
measures the Company's ability to repay debt, finance strategic
business acquisitions and investments, pay dividends and repurchase
shares.
"Net debt and Net debt-to-Adjusted EBITDA" net debt is
calculated as long-term debt before unamortized deferred financing
costs less cash as reported in the consolidated statements of
financial position. Net debt-to-Adjusted EBITDA is calculated as
net debt divided by Adjusted EBITDA for the four trailing quarters.
Net debt is an important measure as it reflects the principal
amount of debt owing by the Company as at a particular date. Net
debt-to-Adjusted EBITDA is an important measure of the Company's
liquidity. References to such calculation on a pro forma basis
gives effect to the acquisition of The Mane Choice as if it
occurred on January 1, 2019.
In addition, pro forma information regarding The Mane Choice
should not be considered to be what the actual financial position
or other results of operations of the Company would have
necessarily been had The Mane Choice acquisition been completed,
as, at, or for the periods stated.
Forward-Looking Information
Certain information in
this press release, including statements relating to the expected
impact of the Company's ability to navigate the business
environment during the COVID-19 pandemic and outperform the
category over time, COVID-19 public health crisis on the Company's
operations and ability to serve its consumers and retail partners,
the impact of COVID-19 on e-commerce sales, the expected impact on
the supply of the Company's products to its retail partners and the
intended use of the Company's Free Cash Flow. In some cases, but
not necessarily in all cases, forward-looking information can be
identified by the use of forward-looking terminology such as
"plans", "targets", "expects" or "does not expect", "is expected",
"an opportunity exists", "is positioned", "estimates", "intends",
"assumes", "anticipates" or "does not anticipate" or "believes", or
variations of such words and phrases or state that certain actions,
events or results "may", "could", "would", "might", "will" or "will
be taken", "occur" or "be achieved". In addition, any statements
that refer to expectations, projections or other characterizations
of future events or circumstances contain forward-looking
information. Statements containing forward-looking information are
not historical facts but instead represent management's
expectations, estimates and projections regarding future
events.
Forward-looking information is necessarily based on a number of
opinions, assumptions and estimates that, while considered
reasonable by MAV Beauty Brands as of the date of this press
release, are subject to known and unknown risks, uncertainties,
assumptions and other factors that may cause the actual results,
level of activity, performance or achievements to be materially
different from those expressed or implied by such forward-looking
information, including but not limited to the factors described in
greater detail in the "Risk Factors" section of the Company's
Annual Information Form dated on or about March 30, 2020 for the year ended December 31, 2019 and the Company's other
periodic filings made available at www.sedar.com. These factors are
not intended to represent a complete list of the factors that could
affect MAV Beauty Brands; however, these factors should be
considered carefully. There can be no assurance that such estimates
and assumptions will prove to be correct. The forward-looking
statements contained in this press release are made as of the date
of this press release, and MAV Beauty Brands expressly disclaims
any obligation to update or alter statements containing any
forward-looking information, or the factors or assumptions
underlying them, whether as a result of new information, future
events or otherwise, except as required by law.
Q2 2020 Compared to Q2 2019
(in thousands of
US dollars) (unaudited)
|
Q2
2020
|
Q2
2019
|
$ Change
|
% Change
|
Consolidated
statements of operations:
|
|
|
|
|
Revenue
|
29,638
|
25,236
|
4,402
|
17.4%
|
Cost of
sales
|
15,112
|
12,880
|
2,232
|
17.3%
|
Gross
profit
|
14,526
|
12,356
|
2,170
|
17.6%
|
|
|
|
|
|
Expenses
|
|
|
|
|
Selling and
administrative
|
7,780
|
7,119
|
661
|
9.3%
|
Amortization and
depreciation
|
1,039
|
961
|
78
|
8.1%
|
Interest and
accretion
|
1,776
|
1,793
|
(17)
|
-0.9%
|
Foreign exchange loss
(gain)
|
240
|
(11)
|
251
|
nmf
|
Integration,
restructuring, and other
|
1,715
|
733
|
982
|
134.0%
|
|
12,550
|
10,595
|
1,955
|
18.5%
|
Income before income
taxes
|
1,976
|
1,761
|
215
|
12.2%
|
Income tax expense
(recovery)
|
|
|
|
|
Current
|
(40)
|
—
|
(40)
|
nmf
|
Deferred
|
412
|
544
|
(132)
|
-24.3%
|
|
372
|
544
|
(172)
|
-31.6%
|
Net income for the
period
|
1,604
|
1,217
|
387
|
31.8%
|
EBITDA
(1)
|
4,791
|
4,515
|
276
|
6.1%
|
Adjusted EBITDA
(1)
|
8,059
|
6,301
|
1,758
|
27.9%
|
Adjusted Net
Income (1)
|
4,039
|
2,548
|
1,491
|
58.5%
|
|
(1) See "Non-IFRS
Measures"
|
(in thousands of
US dollars) (unaudited)
|
|
Q2
2020
|
Q2
2019
|
YTD Q2
2020
|
YTD Q2
2019
|
Consolidated net
income:
|
|
1,604
|
1,217
|
2,839
|
2,322
|
Income tax
expense
|
|
372
|
544
|
1,180
|
775
|
Interest and
accretion
|
|
1,776
|
1,793
|
3,818
|
3,695
|
Amortization and
deprecation
|
|
1,039
|
961
|
2,068
|
1,808
|
EBITDA
|
|
4,791
|
4,515
|
9,905
|
8,600
|
Integration,
restructuring, and other
|
(1)
|
1,715
|
733
|
3,175
|
1,791
|
Purchase accounting
adjustments
|
(2)
|
664
|
—
|
2,321
|
—
|
Share-based
compensation
|
(3)
|
646
|
1,078
|
1,275
|
2,171
|
Unrealized foreign
exchange loss (gain)
|
|
243
|
(25)
|
(303)
|
(52)
|
Adjusted
EBITDA
|
|
8,059
|
6,301
|
16,373
|
12,510
|
(in thousands of
US dollars) (unaudited)
|
|
Q2
2020
|
Q2
2019
|
YTD Q2
2020
|
YTD Q2
2019
|
Consolidated net
income:
|
|
1,604
|
1,217
|
2,839
|
2,322
|
Integration,
restructuring, and other
|
(1)
|
1,715
|
733
|
3,175
|
1,791
|
Purchase accounting
adjustments
|
(2)
|
664
|
—
|
2,321
|
—
|
Share-based
compensation
|
(3)
|
646
|
1,078
|
1,275
|
2,171
|
Unrealized foreign
exchange loss (gain)
|
|
243
|
(25)
|
(303)
|
(52)
|
Tax impact of the
above adjustments
|
|
(833)
|
(455)
|
(1,649)
|
(997)
|
Adjusted Net
Income
|
|
4,039
|
2,548
|
7,658
|
5,235
|
|
|
(1)
|
Refer to Note 9 to
the unaudited condensed consolidated interim financial statements
for further details.
|
(2)
|
In conjunction with
the 2019 Acquisition, the fair value adjustment of inventory as
part of the initial purchase price allocation was expensed to cost
of sales as the inventories were sold.
|
(3)
|
Represents
recognition of share-based payments, which have been accounted for
as selling and administrative expenses.
|
(in thousands of
US dollars) (unaudited)
|
Q2
2020
|
Q2
2019
|
YTD Q2
2020
|
YTD Q2
2019
|
Cash provided by
(used in) operating activities
|
7,687
|
2,347
|
5,040
|
3,197
|
Less: purchase of
property and equipment
|
(541)
|
(1,569)
|
(819)
|
(2,082)
|
Free cash flow and
Adjusted free cash flow
|
7,146
|
778
|
4,221
|
1,115
|
|
(1) See "Non-IFRS
Measures"
|
SOURCE MAV Beauty Brands Inc.