Strategic Execution
- Executed on a minority sale of interests in a 826 MW renewable
energy portfolio in Texas
- Achieved commissioning of the 35 MW/175 MWh (5 hours) San
Andrés battery energy storage facility in Chile
- Signed a 30-year PPA with Hydro-Québec for the 100 MW
Lotbinière Ndakina and the 300 MW Peshu Napeu wind projects
- Renewed a 25-year PPA for the three Portneuf facilities in Quebec subsequent to quarter end
- Reaffirming full year 2024 financial guidance
Q2 2024 Financial Results
- Adjusted EBITDA Proportionate1 reached $183.9 million, down 8% compared to Q2 2023
- Free Cash Flow per Share1 at $1.35 for the trailing twelve-months ended
June 30, 2024
- Payout Ratio1 of 40% for the trailing twelve-months
ended June 30, 2024
All amounts are in
thousands of Canadian dollars, unless otherwise
indicated.
|
LONGUEUIL,
QC, Aug. 7, 2024 /CNW/ - Innergex Renewable
Energy Inc. (TSX: INE) ("Innergex" or the "Corporation") a
leading global independent renewable power producer, today reported
financial results for the second quarter ended
June 30, 2024.
"While the hottest temperatures ever recorded on
earth continue to break records for a thirteenth month in a row and
unusual climate events continue to impact populations across the
globe, we strongly believe that our industry, and above all our
mission, remain the single greatest tool to mitigate the effects of
human-made climate change. With the Paris Agreement objectives in
mind and the need for clean electricity increasing, our industry is
poised to grow and Innergex is focused on achieving profitable
projects that will generate positive returns for our shareholders
and our Planet," said Michel
Letellier, President and Chief Executive Officer.
"Our teams remain focused on executing on our
disciplined growth strategy, through both securing accretive
greenfield opportunities such as the 300 MW Peshu Napeu and the 100
MW Lotbinière Ndakina wind projects in Quebec, and delivering on de-risking
initiatives such as the sale of minority interests in our
Texas assets portfolio. I am proud
of our team for consistently ensuring that our assets are
maintained and managed in optimal ways enabling us to fully capture
the hydro, wind and solar resources when available. Unfortunately
this quarter, resources have been abnormally lower than predictive
models in some of the regions where we operate," added Mr.
Letellier.
FINANCIAL HIGHLIGHTS
|
Three months ended
June 30
|
Six months ended
June 30
|
2024
|
2023
|
2024
|
2023
|
Production
(MWh)
|
2,971,065
|
2,951,098
|
5,494,045
|
5,263,754
|
Production as a
percentage of LTA
|
91 %
|
90 %
|
93 %
|
89 %
|
|
|
|
|
|
Revenues and Production
Tax Credits
|
259,972
|
269,541
|
502,507
|
487,869
|
Operating
Income
|
75,849
|
93,322
|
138,868
|
156,291
|
Adjusted
EBITDA1
|
172,912
|
186,989
|
337,646
|
332,089
|
Net Earnings
(Loss)
|
23,013
|
24,805
|
(14,646)
|
11,769
|
Adjusted Net (Loss)
Earnings1
|
(3,867)
|
11,260
|
(24,100)
|
(85)
|
Net Loss Attributable
to Owners, $ per share - basic and diluted
|
0.09
|
0.10
|
(0.12)
|
0.02
|
Production
Proportionate (MWh)1
|
3,105,950
|
3,123,901
|
5,692,320
|
5,483,869
|
Revenues and Production
Tax Credits Proportionate1
|
274,924
|
285,127
|
526,924
|
509,582
|
Adjusted EBITDA
Proportionate1
|
183,891
|
199,194
|
354,576
|
347,637
|
|
|
|
|
|
|
|
Trailing twelve
months ended June 30
|
|
|
|
2024
|
2023
|
Cash Flow from
Operating Activities
|
|
|
256,475
|
392,250
|
Free Cash
Flow1,2
|
|
|
275,059
|
115,342
|
1.
|
These measures are not
recognized measures under IFRS and therefore may not be comparable
to those presented by other issuers. Production and Production
Proportionate are key performance indicators for the Corporation
that cannot be reconciled with an IFRS measure. Please refer to the
NON-IFRS MEASURES section for more information.
|
2.
|
For more information on
the calculation and explanation, please refer to the 4- CAPITAL AND
LIQUIDITY | Free Cash Flow and Payout Ratio section of the
MD&A.
|
FINANCIAL HIGHLIGHTS PER SEGMENT
|
|
Consolidated
|
Proportionate1
|
|
|
Three months ended
June 30
|
Three months ended
June 30
|
|
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
|
Revenues and
Production Tax Credits
|
|
259,972
|
269,541
|
(4) %
|
274,924
|
285,127
|
(4) %
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
Hydro
|
|
81,932
|
88,136
|
(7) %
|
91,126
|
98,219
|
(7) %
|
Wind
|
|
85,534
|
86,091
|
(1) %
|
87,319
|
88,213
|
(1) %
|
Solar
|
|
29,671
|
34,104
|
(13) %
|
29,671
|
34,104
|
(13) %
|
Other corporate
expenses2
|
|
(24,225)
|
(21,342)
|
(14) %
|
(24,225)
|
(21,342)
|
(14) %
|
Adjusted
EBITDA1
|
|
172,912
|
186,989
|
(8) %
|
183,891
|
199,194
|
(8) %
|
1.
|
These measures are not
recognized measures under IFRS and therefore may not be comparable
to those presented by other issuers. Revenues and Production Tax
Credits Proportionate, Adjusted EBITDA and Adjusted EBITDA
Proportionate are key performance indicators for the Corporation
that cannot be reconciled with an IFRS measure. Please refer to the
NON-IFRS MEASURES section for more information.
|
2.
|
Other corporate
expenses include corporate general and administrative expenses and
prospective project expenses.
|
|
|
Consolidated
|
Proportionate1
|
|
|
Six months ended
June 30
|
Six months ended
June 30
|
|
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
|
Revenues and
Production Tax Credits
|
|
502,507
|
487,869
|
3 %
|
526,924
|
509,582
|
3 %
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
Hydro
|
|
134,966
|
128,872
|
5 %
|
147,007
|
138,700
|
6 %
|
Wind
|
|
203,210
|
199,572
|
2 %
|
208,099
|
205,292
|
1 %
|
Solar
|
|
47,910
|
47,988
|
— %
|
47,910
|
47,988
|
— %
|
Other corporate
expenses2
|
|
(48,440)
|
(44,343)
|
(9) %
|
(48,440)
|
(44,343)
|
(9) %
|
Adjusted
EBITDA1
|
|
337,646
|
332,089
|
2 %
|
354,576
|
347,637
|
2 %
|
1.
|
These measures are not
recognized measures under IFRS and therefore may not be comparable
to those presented by other issuers. Revenues and Production Tax
Credits Proportionate, Adjusted EBITDA and Adjusted EBITDA
Proportionate are key performance indicators for the Corporation
that cannot be reconciled with an IFRS measure. Please refer to the
NON-IFRS MEASURES section for more information.
|
2.
|
Other corporate
expenses include corporate general and administrative expenses and
prospective project expenses.
|
OPERATING PERFORMANCE
SECOND QUARTER 2024
Production in the
quarter is primarily explained by below average wind regimes
in most regions, lower water flows in British Columbia, as well as lower irradiance
and economic curtailment at the Phoebe facility in Texas and at the solar facilities in
Chile. These items were partly offset by higher water flows in
Quebec and at the Duqueco and
Guayacán hydro facilities in Chile, as well as higher wind production at
the facilities in the United
States and Chile. The
decrease in Revenues and Production Tax Credits compared to the
same period last year was mainly due to lower production from the
wind facilities in Quebec and in
France, from the hydro facilities
in British Columbia, and from the
solar portfolios in the United
States and Chile. These
items were partly offset by higher production at the hydro
facilities in Chile, higher
production at the wind facilities in the
United States, and higher prices for the wind facilities in
Chile. Adjusted EBITDA
Proportionate1 was impacted by the same factors noted
above and by higher prospective project expenses.
SIX-MONTH PERIOD ENDED JUNE 30, 2024
Production for the six-month
period ended June 30, 2024 was marked
by below average wind regimes at most facilities across all
regions, as well as lower irradiance and economic curtailment at
the Phoebe solar facility in Texas
and at the Salvador and San Andrés
solar facilities in Chile. These
items were partly offset by higher water flows in British Columbia, Chile and Quebec and at the Curtis Palmer facilities.
The increase in Revenues and Production Tax Credits compared to the
same period last year was mainly due to higher production in the
hydro segment in Chile and in
British Columbia and to the
contribution of the Salvador
battery energy storage facility in Chile, partly offset by lower prices at the
hydro facilities in Chile, lower
wind production in France and
lower prices at the solar facilities in the United States and Chile. Adjusted EBITDA
Proportionate1 was favourably impacted by the same
factors noted above, partially offset by higher prospective project
expenses.
CASH FLOW FROM OPERATING ACTIVITIES, FREE CASH
FLOW1 AND FREE CASH FLOW PER SHARE1
For the three months ended
June 30, 2024, cash flows used in operating activities
totalled $7.9 million, compared with
cash flows from operating activities of $61.2 million in the same period last year.
The decrease is mainly due to the realized loss on the settlement
of the Phoebe power hedge, partly offset by the realized gain on
the settlement of the interest rate swaps upon the repayment of the
Foard City and Phoebe project
debts, concurrent with the Texas Portfolio Transaction. Excluding
this transaction, cash flows from operating activities for the
three months ended June 30, 2024 totalled $73.3 million. The increase from the comparative
period mainly stems from the timing of interest payments on certain
long-term loans and borrowings, partly offset by the operating
performance previously discussed.
For the six months ended June 30, 2024,
cash flows from operating activities totalled $73.1 million, compared with $114.5 million in the same period last year.
Similar to the three-month period, the decrease is mainly due to
events associated with the Texas Portfolio Transaction referred to
previously. Excluding this transaction, cash flows from operating
activities for the six months ended June 30, 2024
totalled $154.3 million. The increase
from the comparative period mainly stems from the timing of
interest payments on certain long-term loans and borrowings.
Free Cash Flow1 for the trailing
twelve months ended June 30, 2024 increased to
$275.1 million, compared with
$115.3 million for the corresponding
period last year. The increase is mainly due to the gains realized
upon disposition of non-controlling interests in Innergex's
portfolios in France and in
Texas, to the contribution to Free
Cash Flow1 from the Sault Ste. Marie Acquisition, and
the higher production at the hydro facilities in British Columbia and the United States, net of Free Cash
Flow1 to non-controlling interests. The increase was
partly offset by the lower spot prices.
Free Cash Flow1 per share for the
trailing twelve months ended June 30,
2024 increased to $1.35 from
$0.57 for the corresponding period
last year.
For the trailing twelve months ended
June 30, 2024, the dividends on common shares declared by
the Corporation amounted to 40% of Free Cash Flow1,
compared with 127% for the corresponding period last year,
following Innergex updated capital allocation strategy prioritizing
the funding of our growth ambitions.
PROJECTS UNDER CONSTRUCTION
Name
(Location)
|
Type
|
Ownership
(%)
|
Gross installed
capacity (MW)
|
Gross estimated
LTA1 (GWh)
|
PPA term
(years)
|
Expected
COD
|
|
|
|
Hale Kuawehi (Hawaii,
U.S.)
|
Solar
|
100
|
|
30.0
|
|
87.4
|
|
25
|
3.0
|
2024
|
|
Storage
|
|
30.0
|
2
|
|
|
Boswell Springs
(Wyoming, U.S.)
|
Wind
|
100
|
|
329.8
|
|
1,262.0
|
|
30
|
|
2024
|
|
Total Gross Installed
Capacity in Construction Activities (MW)
|
|
|
|
389.8
|
|
|
|
|
|
|
|
1.
|
This information is
intended to inform readers of the projects' potential impact on the
Corporation's results. Actual results may vary. These estimates are
up-to-date as at the date of this press release.
|
2.
|
Battery storage
capacity of 30 MW/120 MWh (4 hours).
|
3.
|
PPA is a fixed lump sum
capacity payment for the availability of dispatchable
energy.
|
Innergex continues to advance its projects under
construction. In the quarter, the San Andrés battery energy storage
project in Chile reached
commercial operation. The 25% interest in the 9 MW Lazenay wind
project in France was sold to its
co-owner for a nominal profit. Construction activities continue to
progress at the Hale Kuawehi solar and battery energy storage
project in Hawaii where the
substation and switchyard work is expected to be completed by the
end of Q3 2024. Priority is to complete photovoltaic arrays,
batteries installation, SCADA and communication systems connection
and prepare commissioning with the various parties. At the Boswell
Springs project in Wyoming,
United States, the wind turbines
installation is progressing well and the generation-tie line is 99%
completed.
EXECUTING ON GROWTH STRATEGY AND FINANCIAL
PRIORITIES
On June 20, 2024,
Innergex closed a partnership agreement for the sale of minority
interests in its 826 MW portfolio of renewable energy facilities in
Texas, for a total equity
consideration of US$185.7 million
($253.8 million), including customary
working capital adjustments (the "Texas Portfolio Transaction").
Net proceeds from the transaction were used primarily to repay the
existing Foard City and Phoebe
project debts and the power hedge offtake contract in place at
Phoebe, with the remainder of US$15.4
million ($21.0 million) to be
used for general corporate purposes. This new structure, which
departs from the power hedge offtake model, will enable Innergex to
improve its overall risk profile and optimize the performance of
the Texas assets. The transaction
also provided an opportunity to crystallize value from an operating
portfolio in Texas while also
deleveraging Innergex's balance sheet.
The Corporation continues to participate in
Canadian power calls, including in British Columbia where bids are due in
September 2024, and is well
positioned to capture significant market shares. In the quarter,
30-year power purchase agreements (PPAs) were signed for the 300 MW
Peshu Napeu (previously Manicouagan) wind project led by the Innu
Council of Pessamit with the RCM of Manicouagan and the 100 MW
Lotbinière Ndakina wind project owned in partnership with the RCM
of Lotbinière and the Abenaki Councils of Odanak and Wôlinak. Both PPAs are set up as
take-or-pay and indexed to a predefined percentage of the Consumer
Price Index ("CPI"). Commercial operation is scheduled for 2029 and
2028, respectively.
The Corporation has a large-scale diversified ~10
GW prospective project portfolio supporting development and
upcoming bid activities. Innergex's new capital allocation strategy
introduced in February 2024 supports
increased investments in organic growth and its ability to
self-fund greenfield development to deliver sustainable and
accretive growth. The increase in the prospective project expenses
results from this new strategy.
REAFFIRMING 2024 FINANCIAL
GUIDANCE
Full year 2024 Adjusted EBITDA
Proportionate1 and Free Cash Flow1 per share
are expected to be in the range of $725.0
million to $775.0 million, and
$0.70 to $0.85, respectively. These projections assume
production at 100% of the LTA target as well as 95% asset
availability2.
"Our first six months results were below
expectations due to limited hydro, wind and solar resources in
several regions. However, our ability to maintain high asset
availability, to remain efficient in our operations and to pursue
our disciplined approach towards capital management support
reaffirming our financial guidance for 2024," said Jean Trudel, Chief Financial Officer.
SUBSEQUENT EVENTS
On August 5, 2024, the PPA for the three
Portneuf hydro facilities, which
reached the end of its initial term in May 2021, was renewed
for 25 years indexed to 100% of the Consumer Price Index ("CPI").
This renewal will support advancing the financing of these
unlevered assets.
DIVIDEND DECLARATION
The following
dividends will be paid by the Corporation on October 15,
2024:
Date of
announcement
|
Record
date
|
Payment
date
|
Dividend per common
share
|
Dividend per Series
A
Preferred
Share
|
Dividend per Series
C
Preferred Share
|
August 7,
2024
|
September 30,
2024
|
October 15,
2024
|
$0.0900
|
$0.2028
|
$0.3594
|
1.
|
This is not a
recognized measure under IFRS and therefore may not be comparable
to those presented by other issuers. Please refer to the "Non-IFRS
Measures" section for more information.
|
2.
|
These assumptions are
based on information currently available to the Corporation and
this list of assumptions is not exhaustive. Please refer to the
Section 5 - OUTLOOK | 2024 Growth Targets of the MD&A for the
year ended December 31, 2023 for more information.
|
NON-IFRS MEASURES
Some measures
referred to in this press release are not recognized measures under
IFRS and therefore may not be comparable to those presented by
other issuers. Innergex believes these indicators are important, as
they provide management and the reader with additional information
about Innergex's production and cash generation capabilities, its
ability to pay a dividend and its ability to fund its growth. These
indicators also facilitate the comparison of results over different
periods. Revenues and Production Tax Credits Proportionate,
Adjusted EBITDA, Adjusted EBITDA Proportionate, Adjusted Net Loss,
Free Cash Flow, Free Cash Flow per Share and Payout Ratio are not
measures recognized by IFRS and have no standardized meaning
prescribed by IFRS.
Revenues and Production Tax Credits
Proportionate, Adjusted EBITDA and Adjusted EBITDA
Proportionate
Description of the measures
References in this document to "Revenues and
Production Tax Credits Proportionate" are to Revenues and
Production Tax Credits, plus Innergex's share of Revenues and
Production Tax Credits of the joint ventures and
associates.
References in this document to "Adjusted EBITDA"
are to operating income, to which are added (deducted) depreciation
and amortization, ERP implementation, impairment charges, and the
realized portion of the change in fair value of power hedges.
References in this document to "Adjusted EBITDA Proportionate" are
to Adjusted EBITDA, plus Innergex's share of Adjusted EBITDA of the
joint ventures and associates.
Innergex believes that the presentation of these
measures enhances the understanding of the Corporation's operating
performance. Adjusted EBITDA is used by investors to evaluate the
operating performance and cash generating operations, and to derive
financial forecasts and valuations. Revenues and Production Tax
Credits Proportionate and Adjusted EBITDA Proportionate measures
are used by investors to evaluate the contribution of the joint
ventures and associates to the Corporation's operating performance
and cash generating operations, and the contribution of such for
financial forecasts and valuations purposes. Readers are cautioned
that Revenues and Tax Credits Proportionate, should not be
construed as an alternative to Revenues and Production Tax Credits,
as determined in accordance with IFRS. Readers are also cautioned
that Adjusted EBITDA and Adjusted EBITDA Proportionate, should not
be construed as an alternative to operating income, as determined
in accordance with IFRS. Please refer to Section 3- Financial
Performance and Operating Results of the MD&A for more
information.
Below is a reconciliation of the non-IFRS
measures to their closest IFRS measures:
|
|
Three months ended
June 30, 2024
|
Three months ended
June 30, 2023
|
|
|
Consolidation
|
Share of joint
ventures
|
Proportionate
|
Consolidation
|
Share of joint
ventures
|
Proportionate
|
|
|
|
|
|
|
|
|
Revenues and
Production Tax Credits
|
|
259,972
|
14,952
|
274,924
|
269,541
|
15,586
|
285,127
|
|
|
|
|
|
|
|
|
Operating
income
|
|
75,849
|
6,422
|
82,271
|
93,322
|
8,136
|
101,458
|
Depreciation and
amortization
|
|
95,157
|
4,557
|
99,714
|
93,594
|
4,069
|
97,663
|
ERP
implementation
|
|
2,595
|
—
|
2,595
|
3,349
|
—
|
3,349
|
Realized loss on power
hedges1
|
|
(689)
|
—
|
(689)
|
(3,276)
|
—
|
(3,276)
|
Adjusted
EBITDA
|
|
172,912
|
10,979
|
183,891
|
186,989
|
12,205
|
199,194
|
1.
|
Represents the realized
loss on power hedges excluding the $74.5 million realized loss on
settlement of the Phoebe power hedge contract concurrent with the
Texas Portfolio Transaction, refer to Section1- HIGHLIGHTS | Second
Quarter 2024 – Growth Initiatives of the MD&A for more
information.
|
|
|
Six months ended
June 30, 2024
|
Six months ended
June 30, 2023
|
|
|
Consolidation
|
Share of joint
ventures
|
Proportionate
|
Consolidation
|
Share of joint
ventures
|
Proportionate
|
|
|
|
|
|
|
|
|
Revenues and
Production Tax Credits
|
|
502,507
|
24,417
|
526,924
|
487,869
|
21,713
|
509,582
|
|
|
|
|
|
|
|
|
Operating
income
|
|
138,868
|
7,869
|
146,737
|
156,291
|
7,362
|
163,653
|
Depreciation and
amortization
|
|
190,315
|
9,061
|
199,376
|
170,931
|
8,186
|
179,117
|
ERP
implementation
|
|
5,106
|
—
|
5,106
|
5,918
|
—
|
5,918
|
Realized gain (loss) on
power hedges1
|
|
3,357
|
—
|
3,357
|
(1,051)
|
—
|
(1,051)
|
Adjusted
EBITDA
|
|
337,646
|
16,930
|
354,576
|
332,089
|
15,548
|
347,637
|
1.
|
Represents the realized
loss on power hedges excluding the $74.5 million realized loss on
settlement of the Phoebe power hedge contract concurrent with the
Texas Portfolio Transaction, refer to Section1- HIGHLIGHTS | Second
Quarter 2024 – Growth Initiatives of the MD&A for more
information.
|
Adjusted Net (Loss) Earnings
References to "Adjusted Net (Loss) Earnings" are
to net earnings or losses of the Corporation, to which the
following elements are added (subtracted): unrealized portion of
the change in fair value of derivative financial instruments,
realized loss on the termination of interest rate swaps, realized
gain on foreign exchange forward contracts, realized loss on
termination of power hedges, impairment charges, items that are
outside of the normal course of the Corporation's cash generating
operations, the net income tax expense (recovery) related to these
items, and the share of loss (earnings) of joint ventures and
associates related to the above items, net of related income
tax.
The Adjusted Net (Loss) Earnings seeks to provide
a measure that eliminates the earnings impacts of certain
derivative financial instruments and other items that are outside
of the normal course of the Corporation's cash generating
operations, which do not represent the Corporation's operating
performance. Innergex uses derivative financial
instruments to hedge its exposure to various risks. Accounting
for derivatives requires that all derivatives are marked-to-market.
When hedge accounting is not applied, changes in the fair value of
the derivatives is recognized directly in net earnings (loss). Such
unrealized changes have no immediate cash effect, may or may not
reverse by the time the actual settlements occur and do not reflect
the Corporation's business model toward derivatives, which are held
for their long-term cash flows, over the life of a project. In
addition, the Corporation uses foreign exchange forward contracts
to hedge its net investment in its French subsidiaries. Management
therefore believes realized gains (losses) on such contracts do not
reflect the operations of Innergex.
Innergex believes that the presentation of this
measure enhances the understanding of the Corporation's operating
performance. Adjusted Net (Loss) Earnings is used by investors to
evaluate and compare Innergex's profitability before the impacts of
the unrealized portion of the change in fair value of derivative
financial instruments and other items that are outside of the
normal course of the Corporation's cash generating operations.
Readers are cautioned that Adjusted Net (Loss) Earnings should not
be construed as an alternative to net earnings, as determined in
accordance with IFRS. Please refer to the section 3 - Adjusted Net
Loss section of the MD&A for reconciliation of the Adjusted Net
(Loss) Earnings.
Below is a reconciliation of Adjusted Net (Loss)
Earnings to its closest IFRS measure:
|
Three months ended
June 30
|
Six months ended
June 30
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Net earnings
(loss)
|
23,013
|
24,805
|
(14,646)
|
11,769
|
Add
(Subtract):
|
|
|
|
|
Share of unrealized
portion of the change in fair value of financial instruments of
joint ventures and associates, net of related income
tax
|
(149)
|
(315)
|
(457)
|
(439)
|
Unrealized portion of
the change in fair value of financial instruments
|
(106,130)
|
(16,812)
|
(86,573)
|
(16,468)
|
Realized loss on
termination of power hedges
|
74,496
|
—
|
74,496
|
—
|
Realized gain on
termination of interest rate swaps
|
(9,299)
|
(3,712)
|
(9,299)
|
(3,712)
|
ERP
implementation
|
2,595
|
3,349
|
5,106
|
5,918
|
Realized gain on
foreign exchange forward contracts
|
(19)
|
(1)
|
(47)
|
(34)
|
Income tax expense
related to above items
|
11,626
|
3,946
|
7,320
|
2,881
|
Adjusted Net (Loss)
Earnings
|
(3,867)
|
11,260
|
(24,100)
|
(85)
|
Free Cash Flow, Free Cash Flow per Share and
Payout Ratio
Description of the measures
References
to "Free Cash Flow" are to cash flows from operating activities
before changes in non-cash operating working capital items, less
prospective projects expenses, maintenance capital expenditures net
of proceeds from dispositions, scheduled debt principal payments,
the portion of Free Cash Flow attributed to non-controlling
interests, preferred share dividends declared, and gains realized
on strategic transactions, plus or minus other elements that are
not representative of the Corporation's long-term cash-generating
capacity, such as realized gains and losses on contingent
considerations related to past business acquisitions, transaction
costs related to realized acquisitions, expenses related to the
implementation of a cloud-based ERP solution, realized losses or
gains on refinancing of certain borrowings or settlement of
derivative financial instruments before their contractual maturity,
and tax payments related to fiscal strategies for the purpose of
improving the long-term cash generating capacity of Innergex.
References to "Free Cash Flow per Share" are to
Free Cash Flow divided by the weighted-average number of common
shares outstanding during the period.
Free Cash Flow is a measure of the Corporation's
ability to pay a dividend and its ability to fund its growth from
its cash generating operations, in the normal course of business,
and through strategic transactions. Free Cash Flow per Share is a
measure of the Corporation's ability to derive shareholder returns
on a per-share basis from its cash generating operations, in the
normal course of business, and through strategic
transactions.
Innergex believes that the presentation of these
measures enhance the understanding of the Corporation's cash
generation capabilities, its ability to pay a dividend and its
ability to fund its growth. In addition, Free Cash Flow per Share
enhances the understanding of the impacts to shareholder returns
regarding the Corporation's capital structure decisions. Free Cash
Flow and Free Cash Flow per Share are used by investors in this
regard. Readers are cautioned that Free Cash Flow and Free Cash
Flow per Share should not be construed as an alternative to cash
flows from operating activities, as determined in accordance with
IFRS.
References to "Payout Ratio" are to dividends
declared on common shares divided by Free Cash Flow. Innergex
believes that this is a measure of its ability to pay a dividend
and its ability to fund its growth. Payout Ratio is used by
investors in this regard.
|
Trailing twelve
months ended June 30
|
2024
|
2023
|
|
|
|
Cash flows from
operating activities
|
256,475
|
392,250
|
Add (Subtract) the
following items:
|
|
|
Changes in non-cash
operating working capital items
|
32,886
|
4,231
|
Prospective projects
expenses
|
34,347
|
26,333
|
Maintenance capital
expenditures, net of proceeds from dispositions
|
(24,540)
|
(18,649)
|
Scheduled debt
principal payments
|
(183,171)
|
(167,262)
|
Free Cash Flow
attributed to non-controlling interests1
|
(44,717)
|
(28,652)
|
Dividends declared on
Preferred shares
|
(5,632)
|
(5,632)
|
Chile portfolio
refinancing - hedging impact3
|
4,704
|
4,830
|
Add (subtract) the
following specific items2:
|
|
|
Realized (gain) loss
on termination of interest rate swaps3
|
(6,894)
|
(71,735)
|
Realized gain on
termination of foreign exchange forwards4
|
—
|
(43,458)
|
Realized loss on
termination of power hedges5
|
74,496
|
—
|
Principal and interest
paid related to pre-acquisition period
|
—
|
1,312
|
Acquisition,
integration and ERP implementation expenses
|
11,940
|
21,774
|
Gains realized on
strategic transactions6
|
125,165
|
—
|
Free Cash
Flow
|
275,059
|
115,342
|
Weighted-average number
of shares outstanding
|
203,377,123
|
203,538,847
|
Free Cash Flow per
Share
|
1.35
|
0.57
|
|
|
|
Dividends declared on
common shares
|
110,201
|
146,993
|
Payout Ratio
|
40 %
|
127 %
|
|
|
|
1.
|
The portion of Free
Cash Flow attributed to non-controlling interests is subtracted,
regardless of whether an actual distribution to non-controlling
interests is made, in order to reflect the fact that such
distributions may not occur in the period they are
generated.
|
2.
|
Certain items are
excluded from the Free Cash Flow and Payout Ratio calculations as
they are deemed not representative of the Corporation's long-term
cash-generating capacity, and include items such as realized gains
and losses on contingent considerations related to past business
acquisitions, transaction costs related to realized acquisitions,
ERP implementation expenses, realized losses or gains on
refinancing of certain borrowings or settlement of derivative
financial instruments before their contractual maturity, and tax
payments related to fiscal strategies for the purpose of improving
the long-term cash generating capacity of Innergex. Gains realized
on strategic transactions, which allow the Corporation to finance
its growth without having to increase leverage or dilute
shareholders, are also added to the Free Cash Flow and Payout
Ratio.
|
3.
|
The Free Cash Flow for
the trailing twelve months ended June 30, 2023, excludes the $71.7
million realized gain on settlement of the interest rate hedges
entered into to manage the Corporation's exposure to the risk of
increasing interest rates during the negotiations surrounding the
refinancing of the non-recourse debt assumed in the Aela
Acquisition and at Innergex's existing Chilean projects. Instead,
the gain is amortized in the Free Cash Flow using the effective
interest rate method over the period covered by the unwound hedging
instruments.
|
4.
|
The Free Cash Flow for
the trailing twelve months ended June 30, 2023, excludes the $43.5
million realized gain on settlement of the foreign exchange forward
contracts concurrent with the closing of the French
Acquisition.
|
5.
|
The Free Cash Flow for
the trailing twelve months ended June 30, 2024, excludes the $74.5
million realized loss on settlement of the Phoebe power hedge
contract concurrent with the disposition of non-controlling
interests in Innergex's operating portfolio in Texas.
|
6.
|
The Free Cash Flow for
the trailing twelve months ended June 30, 2024, includes a gain
realized over funds invested following the disposition of a 30%
non-controlling participation in Innergex's French operating and
development portfolio, and the disposition of non-controlling
interests in Innergex's operating portfolio in Texas. Such gains
realized on strategic transactions are net of tax. The computation
of the gain related to the Texas Portfolio Transaction is based on
Management's best estimates as of the date of this press release
with regards to the impact of the transaction on the tax basis of
the assets.
|
ADDITIONAL INFORMATION
Innergex's 2024
second quarter condensed interim consolidated financial statements,
the notes thereto and the Management's Discussion and Analysis can
be obtained on SEDAR+ at www.sedarplus.ca and in the
"Investors" section of the Corporation's website at
www.innergex.com.
CONFERENCE CALL AND WEBCAST
The
Corporation will hold a conference call and webcast on Thursday, August 8, 2024 at 9 AM (EDT). Investors and financial analysts are
invited to access the conference by dialing 1 888 390-0605 or 416
764-8609 or via https://bit.ly/3VFdT8H or the Corporation's website
at www.innergex.com. To join the conference call without operator
assistance, you may register and enter your phone number at
https://emportal.ink/45B2viT to receive an instant automated
callback. Journalists, as well as the public, can access this
conference call via a listen mode only. A replay of the conference
call will be available after the event on the Corporation's
website.
About Innergex Renewable Energy
Inc.
For over 30 years, Innergex has believed in a world
where abundant renewable energy promotes healthier communities and
creates shared prosperity. As an independent renewable power
producer which develops, acquires, owns and operates hydroelectric
facilities, wind farms, solar farms and energy storage facilities,
Innergex is convinced that generating power from renewable sources
will lead the way to a better world. Innergex conducts operations
in Canada, the United States, France and Chile and manages a large portfolio of
high-quality assets currently consisting of interests in 88
operating facilities with an aggregate net installed capacity of
3,374 MW (gross 4,328 MW), including 41 hydroelectric
facilities, 35 wind facilities, 9 solar facilities and 3
battery energy storage facilities. Innergex also holds interests in
12 projects under development with a net installed capacity of 929
MW (gross 1,272 MW), 2 of which are under construction, as
well as prospective projects at different stages of development
with an aggregate gross installed capacity totaling 9,712 MW.
Its approach to building shareholder value is to generate
sustainable cash flows and provide an attractive risk-adjusted
return on invested capital. To learn more, visit innergex.com or
connect with us on LinkedIn.
Cautionary Statement Regarding Forward-Looking
Information
To inform readers of the Corporation's future
prospects, this press release contains forward-looking information
within the meaning of applicable securities laws ("Forward-Looking
Information"), including the Corporation's growth targets, power
production, prospective projects, successful development,
construction and financing (including tax equity funding) of the
projects under construction and the advanced-stage prospective
projects, sources and impact of funding, project acquisitions,
execution of non-recourse project-level financing (including the
timing and amount thereof), and strategic, operational and
financial benefits and accretion expected to result from such
acquisitions, business strategy, future development and growth
prospects (including expected growth opportunities under the
Strategic Alliance with Hydro-Québec), business integration,
governance, business outlook, objectives, plans and strategic
priorities, and other statements that are not historical facts.
Forward-Looking Information can generally be identified by the use
of words such as "approximately", "may", "will", "could",
"believes", "expects", "intends", "should", "would", "plans",
"potential", "project", "anticipates", "estimates", "scheduled" or
"forecasts", or other comparable terms that state that certain
events will or will not occur. It represents the projections and
expectations of the Corporation relating to future events or
results as of the date of this press release.
Forward-Looking Information includes
future-oriented financial information or financial outlook within
the meaning of securities laws, including information regarding the
Corporation's targeted production, the estimated targeted revenues
and production tax credits, targeted Revenues and Production Tax
Credits Proportionate, targeted Adjusted EBITDA and targeted
Adjusted EBITDA Proportionate, targeted Free Cash Flow, targeted
Free Cash Flow per Share and intention to pay dividend quarterly,
the estimated project size, costs and schedule, including
obtainment of permits, start of construction, work conducted and
start of commercial operation for Development Projects and
Prospective Projects, the Corporation's intent to submit projects
under Requests for Proposals, the qualification of U.S. projects
for PTCs and ITCs and other statements that are not historical
facts. Such information is intended to inform readers of the
potential financial impact of expected results, of the expected
commissioning of Development Projects, of the potential financial
impact of completed and future acquisitions and of the
Corporation's ability to pay a dividend and to fund its growth.
Such information may not be appropriate for other purposes.
Forward-Looking Information is based on certain
key assumptions made by the Corporation, including, without
restriction, those concerning hydrology, wind regimes and solar
irradiation; performance of operating facilities, acquisitions and
commissioned projects; availability of capital resources and timely
performance by third parties of contractual obligations; favourable
economic and financial market conditions; average merchant spot
prices consistent with external price curves and internal
forecasts; no material changes in the assumed U.S. dollar to
Canadian dollar and Euro to Canadian dollar exchange rate; no
significant variability in interest rates; the Corporation's
success in developing and constructing new facilities; no adverse
political and regulatory intervention; successful renewal of PPAs;
sufficient human resources to deliver service and execute the
capital plan; no significant event occurring outside the ordinary
course of business such as a natural disaster, pandemic or other
calamity; continued maintenance of information technology
infrastructure and no material breach of cybersecurity.
For more information on the risks and
uncertainties that may cause actual results or performance to be
materially different from those expressed, implied or presented by
the forward-looking information or on the principal assumptions
used to derive this information, please refer to the
"Forward-Looking Information" section of the Management's
Discussion and Analysis for the three months ended
June 30, 2024.
SOURCE Innergex Renewable Energy Inc.