This earnings news
release for Great-West Lifeco Inc. should be read in conjunction
with the Company's Management Discussion & Analysis (MD&A)
and Consolidated Financial Statements for the periods ended
September 30, 2023, prepared in accordance with International
Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board unless otherwise noted. These reports
are available on greatwestlifeco.com under Financial Reports.
Additional information relating to Great-West Lifeco is available
on sedarplus.com. Readers are referred to the cautionary notes
regarding Forward-Looking Information and Non-GAAP Financial
Measures and Ratios at the end of this release. All figures are
expressed in millions of Canadian dollars, unless otherwise
noted.
|
TSX:GWO
- Record base EPS2 of $1.02 on base earnings of $950 million increased by 17% from a year
ago.
- Net EPS from continuing operations of $1.01.
- LICAT Ratio increased by 2% to 128%.
- Previously announced strategic transactions remain on track to
close this year, deliver expected value and add strategic
capabilities.
WINNIPEG, MB, Nov. 8, 2023
/CNW/ - Great-West Lifeco Inc. (Lifeco or the Company) today
announced its third quarter 2023 results.
"Lifeco delivered excellent performance in the third quarter,
continuing a strong earnings growth trajectory driven by
disciplined capital allocation and execution of our strategies,"
said Paul Mahon, President and CEO,
Great-West Lifeco. "These strong results benefit from recent
strategic transactions, and operational improvements across our
businesses. They are also supported by disciplined expense
management as we focus on efficiency and effectiveness across the
organization."
Key Financial Highlights
|
In-Quarter
|
Year-to-Date
|
|
Q3 2023
|
Q2 2023
|
Q3 2022
|
2023
|
2022
|
Base
earnings1,4
|
$950
|
$920
|
$809
|
$2,696
|
$2,424
|
Net earnings from
continuing operations
|
$936
|
$569
|
$986
|
$2,119
|
$3,150
|
Net earnings
|
$905
|
$498
|
$987
|
$1,998
|
$3,144
|
Base
EPS2,4
|
$1.02
|
$0.99
|
$0.87
|
$2.89
|
$2.60
|
Net EPS from continuing
operations
|
$1.01
|
$0.61
|
$1.06
|
$2.28
|
$3.38
|
Net EPS
|
$0.97
|
$0.53
|
$1.06
|
$2.15
|
$3.38
|
Base
ROE2,3,4
|
16.4 %
|
15.9 %
|
|
Net
ROE3
|
11.2 %
|
11.7 %
|
1
|
Base earnings is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
Base EPS and base
return on equity are non-GAAP ratios. Refer to the "Non-GAAP
Financial Measures and Ratios" section of this document for
additional details.
|
3
|
Base return on equity
and return on equity are calculated using the trailing four
quarters of applicable IFRS 17 earnings and common shareholders'
equity.
|
4
|
Comparative base
earnings results are restated to exclude discontinued operations
related to Putnam Investments.
|
Record base earnings per common share (EPS) of $1.02 up 17% from $0.87 a year ago. The increase year over year
was primarily due to business growth as well as higher average
equity markets and interest rates, which resulted in higher fee
income and earnings on surplus. The third quarter of 2022 included
several larger positive and negative items, including a provision
for estimated claims related to Hurricane Ian in Capital and Risk
Solutions, favourable tax impacts in Canada, and above average trading gains in
Europe.
Base EPS are up 3% compared to $0.99 base EPS in the second quarter of 2023,
primarily driven by the Canada and Europe segments. Growth in Canada resulted from strong Group disability
results, while growth in Europe
primarily stemmed from improved morbidity experience.
Net EPS from continuing operations was $1.01 compared to $1.06 a year ago. Compared to a year ago, the
increase in base earnings and favourable impacts of rising
long-term interest rates in Canada
were offset by lower real estate valuations primarily in
Europe, and a contingent
consideration provision release related to Personal Capital in
2022. In addition, although actuarial assumption changes
implemented in the quarter have a net positive economic and capital
impact on the Company, the associated fair value adjustments
negatively impacted net earnings in the quarter.
In conjunction with the transition to IFRS 175, the
Company made asset/liability management and accounting policy
choices to increase the stability of regulatory capital. As a
result, a certain amount of additional net earnings sensitivity was
accepted in order to balance LICAT capital sensitivity,
resulting in more stable capital positions. Over the time frame
since transition, cumulative fluctuations in net earnings driven by
market experience relative to expectations have been modest and
regulatory capital has experienced increased stability, consistent
with management's expectations.
Return on equity was 16.4% on base earnings and 11.2% on net
earnings in the third quarter of 2023.
Highlights
- The disciplined execution of the Company's strategy
continues to drive strong momentum in each of its three value
drivers:
Wealth & Asset Management
-
- Empower Personal Wealth, launched in the first quarter of 2023,
continued to see strong momentum with 30% growth in assets under
administration year over year.
Insurance & Risk Solutions
-
- Onboarded a €80 million bulk annuity transaction in
Irish Life which is the largest bulk
annuity transaction to take place in the Irish market to date in
2023.
Workplace Solutions
-
- Group Life & Health book premiums increased by 13% over the
previous quarter, to $17,048 million
at September 30, 2023. The increase
is from organic growth of in-force business in the Canada and
Europe segments, and the addition
of the Public Service Health Care Plan in Canada.
- Remain on-track to deliver value from previously announced
strategic transactions that will add new capabilities and drive
scale:
- Canada Life completed its acquisition of Value Partners Group
Inc. (Value Partners) and expects the acquisition of Investment
Planning Counsel Inc. to close before the end of 2023. Together,
these acquisitions will help advance the Company's goal of being a
leading Canadian full-service wealth and insurance platform for
independent advisors.
- The sale of Putnam Investments to Franklin Templeton is expected to close in the
fourth quarter of 2023. Once complete, the sale will unlock
shareholder value and reinforce the Company's focus on the highly
attractive U.S. retirement and personal wealth markets through
Empower.
- Empower continues its successful integration program related to
the Prudential full-service retirement business acquisition, adding
scale and capabilities to its DC recordkeeping business. Annualized
run-rate synergies of US$66 million
have been achieved.
- On November 1, 2023, Irish Life
Assurance plc completed the portfolio transfer of segregated funds
with a carrying value of approximately €2 billion ($2.9 billion) to Saol Assurance dac (AIB Life), a
50/50 joint venture between Canada Life Irish Holding Company
Limited and Allied Irish Banks, p.l.c. The Company expects to
recognize a gain related to this transaction in the fourth quarter
of 2023.
- The Company continues to pay down acquisition related
short-term debt, reducing leverage ratio to 31% at the end of the
third quarter, down from 33% at the beginning of 2023.
- Improving operational performance and modernizing the
Company's businesses to meet needs of customers and advisors:
- Canada Life successfully completed a five-year journey to
migrate eight individual wealth management client administration
systems in Canada to a single
system that sets the individual wealth business up for long-term
success.
- As part of its efforts to improve customer outcomes and achieve
more efficient operations, the Company continues to explore next
generation artificial intelligence (A.I.) capabilities to determine
potential business use cases, while at the same time, deploying
traditional A.I. technologies to support the business today.
- The Company maintained its disciplined expense management with
an active and continual focus on improving effectiveness and
efficiency.
___________________________
|
5 For
additional information, refer to the "Transition to IFRS 17 and
IFRS 9" section of the interim Management Discussion and Analysis
for the period ending September 30, 2023.
|
SEGMENTED OPERATING RESULTS
For reporting purposes, Lifeco's consolidated operating results
are grouped into five reportable segments – Canada, United States, Europe, Capital and Risk Solutions and Lifeco
Corporate – reflecting the management and corporate structure of
the Company. For more information, refer to the Company's third
quarter of 2023 interim Management's Discussion and Analysis
(MD&A).
|
In-Quarter
|
Year-to-Date
|
|
Q3 2023
|
Q2 2023
|
Q3 2022
|
2023
|
2022
|
Segment Base
Earnings5
|
|
|
|
|
|
Canada
|
$296
|
$283
|
$340
|
$857
|
$904
|
United
States
|
262
|
265
|
214
|
745
|
522
|
Europe
|
206
|
180
|
203
|
564
|
589
|
Capital and Risk
Solutions
|
198
|
203
|
56
|
558
|
417
|
Lifeco
Corporate
|
(12)
|
(11)
|
(4)
|
(28)
|
(8)
|
Total Base
earnings6
|
$950
|
$920
|
$809
|
$2,696
|
$2,424
|
|
|
|
|
|
|
Segment Net Earnings from Continuing
Operations
|
|
|
|
|
|
Canada
|
$414
|
$148
|
$274
|
$795
|
$1,079
|
United
States7
|
244
|
161
|
154
|
575
|
296
|
Europe
|
25
|
102
|
433
|
167
|
1,227
|
Capital and Risk
Solutions
|
265
|
169
|
126
|
618
|
539
|
Lifeco
Corporate
|
(12)
|
(11)
|
(1)
|
(36)
|
9
|
Total Net earnings from
Continuing Operations
|
$936
|
$569
|
$986
|
$2,119
|
$3,150
|
|
|
|
|
|
|
Net Earnings from
Discontinued Operations8
|
(31)
|
(71)
|
1
|
(121)
|
(6)
|
|
|
|
|
|
|
Total Net
Earnings
|
$905
|
$498
|
$987
|
$1,998
|
$3,144
|
6 Base earnings is a non-GAAP financial
measure. Refer to the "Non-GAAP Financial Measures and Ratios"
section of this document for additional details.
|
7 Comparative results are restated to
exclude discontinued operations related to Putnam
Investments.
|
8
Includes divestiture costs in 2023 related to the
proposed sales of Putnam Investments.
|
CANADA
- Q3 Canada segment base earnings of $296 million and net earnings of $414 million – Base earnings of
$296 million decreased by
$44 million compared to the same
quarter last year. Base earnings before tax grew by 3%, reflecting
strong Group disability and mortality results and higher earnings
on surplus, however taxes were higher, as 2022 benefited from a
number of favourable tax impacts that did not re-occur.
UNITED STATES
- Q3 United States segment
base earnings of US$195 million
($262 million) and net earnings from
continuing operations of US$182
million ($244 million) –
Base earnings for the third quarter of 2023 were US$195 million ($262
million), up US$31 million or
19% from the third quarter of 2022. The increase was primarily due
to increased fees driven by higher average equity markets and
transaction volumes, partially offset by higher expenses to support
business growth.
EUROPE
- Q3 Europe segment base
earnings of $206 million and net
earnings of $25 million –
Base earnings of $206 million
increased by $3 million compared to
the same quarter last year, primarily due to improved morbidity
experience, favourable tax impacts and a positive $20 million impact of currency movement.
The third quarter of 2022 included above average positive impacts
of trading activity in the U.K. annuity portfolios that normalised
in 2023.
CAPITAL AND RISK SOLUTIONS
- Q3 Capital and Risk Solutions segment base earnings of
$198 million and net earnings of
$265 million – Base earnings
of $198 million increased by
$142 million compared to the same
quarter last year, primarily due to business growth, the impact of
higher interest rates and a provision for estimated claims related
to Hurricane Ian of $128 million in
2022 that did not re-occur. These items were partially offset by
unfavourable mortality experience in the U.S. life business.
QUARTERLY DIVIDENDS
The Board of Directors approved a quarterly dividend of
$0.52 per share on the common shares
of Lifeco payable December 29,
2023 to shareholders of record at the close of business
November 30, 2023.
In addition, the Directors approved quarterly dividends on
Lifeco's preferred shares, as follows:
First Preferred Shares
|
Amount, per share
|
Series G
|
$0.3250
|
Series H
|
$0.30313
|
Series I
|
$0.28125
|
Series L
|
$0.353125
|
Series M
|
$0.3625
|
Series N
|
$0.109313
|
Series P
|
$0.3375
|
Series Q
|
$0.321875
|
Series R
|
$0.3000
|
Series S
|
$0.328125
|
Series T
|
$0.321875
|
Series Y
|
$0.28125
|
For purposes of the Income Tax Act (Canada), and any similar
provincial legislation, the dividends referred to above are
eligible dividends.
Third Quarter Conference Call
Lifeco's third quarter conference call and audio webcast will be
held on Thursday, November 9, at
10:30 a.m. ET.
The call and webcast can be accessed
through greatwestlifeco.com/news-events/events or by phone
at:
- Participants in the Toronto
area: 416-915-3239
- Participants from North
America: 1-800-319-4610
A replay of the call will be available until December 9, 2023 and can be accessed by calling
604-674-8052 or 1-855-669-9658 (passcode: 9668). The archived
webcast will be available on greatwestlifeco.com.
Selected financial information is attached.
GREAT-WEST LIFECO INC.
Great-West Lifeco is an international financial services holding
company with interests in life insurance, health insurance,
retirement and investment services, asset management and
reinsurance businesses. We operate in Canada, the United
States and Europe under the
brands Canada Life, Empower, Putnam Investments, and Irish Life. At the end of 2022, our companies
had approximately 31,000 employees, 234,500 advisor relationships,
and thousands of distribution partners – all serving over 38
million customer relationships across these regions.
Great-West Lifeco trades on the Toronto Stock Exchange (TSX)
under the ticker symbol GWO and is a member of the Power
Corporation group of companies. To learn more, visit
greatwestlifeco.com.
Basis of presentation
The condensed consolidated
interim unaudited financial statements for the periods ended
September 30, 2023 of Lifeco, have
been prepared in accordance with International Financial Reporting
Standards (IFRS) unless otherwise noted and are the basis for the
figures presented in this release, unless otherwise noted.
Cautionary note regarding Forward-Looking
Information
This release contains forward-looking
information. Forward-looking information includes statements
that are predictive in nature, depend upon or refer to future
events or conditions, or include words such as "will", "may",
"expects", "anticipates", "intends", "plans", "believes",
"estimates", "objective", "target", "potential" and other similar
expressions or negative versions thereof. Forward-looking
information includes, without limitation, statements about the
Company and its operations, business (including business mix),
financial condition, expected financial performance (including
revenues, earnings or growth rates and medium-term financial
objectives), ongoing business strategies or prospects,
climate-related and diversity-related measures, objectives
and targets, anticipated global economic conditions and possible
future actions by the Company, including statements made with
respect to the expected costs, benefits, timing of integration
activities and timing and extent of revenue and expense synergies
of acquisitions and divestitures (including but not limited to the
proposed acquisition of Investment Planning Counsel (IPC), the
recent acquisition of Value Partners Group Inc. (Value Partners),
the proposed sale of Putnam Investments (Putnam), and the proposed sale of Canada Life
U.K.'s individual onshore protection business), value creation and
growth opportunities, expected capital management activities and
use of capital, estimates of risk sensitivities affecting capital
adequacy ratios, expected dividend levels, expected cost reductions
and savings, expected expenditures or investments (including but
not limited to investment in technology infrastructure and digital
capabilities and solutions and investments in strategic
partnerships), the timing and completion of the proposed
acquisitions of IPC and Value Partners and the proposed sale of
Putnam and Canada Life U.K.'s individual onshore protection
business, and the impact of regulatory developments on the
Company's business strategy and growth objectives.
Forward-looking statements are based on expectations, forecasts,
estimates, predictions, projections and conclusions about future
events that were current at the time of the statements and are
inherently subject to, among other things, risks, uncertainties and
assumptions about the Company, economic factors and the financial
services industry generally, including the insurance, mutual fund
and retirement solutions industries. They are not guarantees
of future performance, and the reader is cautioned that actual
events and results could differ materially from those expressed or
implied by forward-looking statements. Many of these
assumptions are based on factors and events that are not within the
control of the Company and there is no assurance that they will
prove to be correct. In all cases, whether or not actual
results differ from forward-looking information may depend on
numerous factors, developments and assumptions, including, without
limitation, assumptions around sales, fee rates, asset breakdowns,
lapses, plan contributions, redemptions and market returns, the
ability to integrate recent and proposed acquisitions, the ability
to leverage recent and proposed acquisitions and achieve
anticipated synergies, customer behaviour (including customer
response to new products), the Company's reputation, market prices
for products provided, sales levels, premium income, fee income,
expense levels, mortality experience, morbidity experience, policy
and plan lapse rates, participant net contribution, reinsurance
arrangements, liquidity requirements, capital requirements, credit
ratings, taxes, inflation, interest and foreign exchange rates,
investment values, hedging activities, global equity and capital
markets (including continued access to equity and debt markets),
industry sector and individual debt issuers' financial conditions
(particularly in certain industries that may comprise part of the
Company's investment portfolio), business competition, impairments
of goodwill and other intangible assets, the Company's ability to
execute strategic plans and changes to strategic plans,
technological changes, breaches or failure of information systems
and security (including cyber attacks), payments required under
investment products, changes in local and international laws and
regulations, changes in accounting policies and the effect of
applying future accounting policy changes, changes in actuarial
standards, unexpected judicial or regulatory proceedings,
catastrophic events, continuity and availability of personnel and
third party service providers, the Company's ability to complete
strategic transactions and integrate acquisitions, unplanned
material changes to the Company's facilities, customer and employee
relations or credit arrangements, levels of administrative and
operational efficiencies, changes in trade organizations, and other
general economic, political and market factors in North America and internationally.
The reader is cautioned that the foregoing list of assumptions
and factors is not exhaustive, and there may be other factors
listed in other filings with securities regulators, including
factors set out in the Company's 2022 Annual MD&A under "Risk
Management and Control Practices" and "Summary of Critical
Accounting Estimates" and in the Company's annual information form
dated February 8, 2023 under "Risk
Factors", which, along with other filings, is available for review
at www.sedarplus.com. The reader is also cautioned to
consider these and other factors, uncertainties and potential
events carefully and not to place undue reliance on forward-looking
information.
Other than as specifically required by applicable law, the
Company does not intend to update any forward-looking information
whether as a result of new information, future events or
otherwise.
Cautionary note regarding Non-GAAP Financial Measures and
Ratios
This release contains some non-Generally Accepted
Accounting Principles (GAAP) financial measures and non-GAAP ratios
as defined in National Instrument 52-112 "Non-GAAP and
Other Financial Measures Disclosure". Terms by which non-GAAP
financial measures are identified include, but are not limited to,
"base earnings (loss)", "base earnings (loss) (US$)", "base
earnings: insurance service result", "base earnings: net investment
result", "assets under management" and "assets under
administration". Terms by which non-GAAP ratios are identified
include, but are not limited to, "base earnings per common share
(EPS)", "base return on equity (ROE)", "base dividend payout ratio"
and "effective income tax rate – base earnings – common
shareholders". Non-GAAP financial measures and ratios are used to
provide management and investors with additional measures of
performance to help assess results where no comparable GAAP (IFRS)
measure exists. However, non-GAAP financial measures and ratios do
not have standard meanings prescribed by GAAP (IFRS) and are not
directly comparable to similar measures used by other companies.
Refer to the "Non-GAAP Financial Measures and Ratios" section in
this release for the appropriate reconciliations of these non-GAAP
financial measures to measures prescribed by GAAP as well as
additional details on each measure and ratio.
FINANCIAL HIGHLIGHTS (unaudited)
(in
Canadian $ millions, except per share amounts)
Selected
consolidated financial information (in Canadian $ millions,
except for per share amounts)
|
|
|
|
|
|
|
|
As at or for the
three months ended
|
|
For the nine months
ended
|
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept.
30
2023
|
Sept. 30
2022
(Restated)
|
|
Earnings
|
|
|
|
|
|
|
|
Base
earnings1,6
|
$
|
950
|
$
|
920
|
$
|
809
|
|
$
|
2,696
|
$
|
2,424
|
|
Net earnings from
continuing operations3
|
936
|
569
|
986
|
|
2,119
|
3,150
|
|
Net earnings - common
shareholders
|
905
|
498
|
987
|
|
1,998
|
3,144
|
|
Per common
share
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
Base earnings2,6
|
1.02
|
0.99
|
0.87
|
|
2.89
|
2.60
|
|
Net earnings
from continuing operations
|
1.01
|
0.61
|
1.06
|
|
2.28
|
3.38
|
|
Net
earnings
|
0.97
|
0.53
|
1.06
|
|
2.15
|
3.38
|
|
Diluted net
earnings from continuing
operations
|
1.00
|
0.61
|
1.06
|
|
2.27
|
3.38
|
|
Diluted net
earnings
|
0.97
|
0.53
|
1.06
|
|
2.14
|
3.37
|
|
Dividends
paid
|
0.52
|
0.52
|
0.49
|
|
1.56
|
1.47
|
|
Book
value3
|
24.01
|
23.22
|
22.97
|
|
|
|
|
|
|
|
|
|
|
|
|
Base return on
equity2,6
|
16.4 %
|
15.9 %
|
|
|
|
|
|
Return on
equity3
|
11.2 %
|
11.7 %
|
|
|
|
|
|
Base dividend payout
ratio2,6
|
51.0 %
|
52.6 %
|
56.5 %
|
|
|
|
|
Dividend payout
ratio3
|
53.5 %
|
97.4 %
|
46.3 %
|
|
|
|
|
Financial leverage
ratio4
|
31 %
|
31 %
|
33 %
|
|
|
|
|
Price/earnings
ratio3
|
14.8X
|
14.2X
|
|
|
|
|
|
Price/book value
ratio3
|
1.6X
|
1.7X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets per
financial statements
|
$
|
680,010
|
$
|
690,003
|
|
|
|
|
|
Total assets under
management1
|
1,032,857
|
1,042,373
|
|
|
|
|
|
Total assets under
administration1
|
2,628,364
|
2,643,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual
service margin (net of
reinsurance held)
|
$
|
13,054
|
$
|
13,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
equity
|
$
|
29,529
|
$
|
28,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada Life
Assurance Company
consolidated LICAT Ratio5
|
128 %
|
126 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
This metric is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
This metric is a
non-GAAP ratio. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional
details.
|
3
|
Refer to the "Glossary"
section of the Company's third quarter of 2023 interim MD&A for
additional details on the composition of this measure.
|
4
|
The calculation for
financial leverage ratio includes the after-tax non-participating
contractual service margin (CSM) balance in the denominator, other
than CSM associated with segregated fund guarantees. This
reflects that the CSM represents future profit and is considered
available capital under LICAT. These ratios are estimates
based on available data.
|
5
|
The Life Insurance
Capital Adequacy Test (LICAT) Ratio is based on the consolidated
results of The Canada Life Assurance Company (Canada Life),
Lifeco's major Canadian operating subsidiary. The LICAT Ratio
is calculated in accordance with the Office of Superintendent of
Financial Institutions' guideline - Life Insurance Capital Adequacy
Test. Refer to the "Capital Management and Adequacy"
section of the Company's third quarter of 2023 interim
MD&A for additional details.
|
6
|
Comparative results are
restated to exclude net earnings (losses) from discontinued
operations related to Putnam Investments.
|
BASE AND NET EARNINGS
Consolidated base earnings and net earnings of Lifeco include
the base earnings and net earnings of Canada Life (and its
operating subsidiaries), Empower and PanAgora Asset Management,
together with Lifeco's Corporate operating results. Net
earnings also include the earnings from Putnam Investments reported
as discontinued operations.
With the adoption of IFRS 17, the Company refined the definition
of base earnings (loss) in the first quarter of 2023 with
application to 2022 comparative results for an updated
representation of the Company's underlying business performance, as
well as for consistency and comparability with financial services
industry peers.
For a further description of base earnings, refer to the
"Non-GAAP Financial Measures and Ratios" section of this
document and the Company's MD&A for the period ended
September 30, 2023.
Base
earnings1 and net earnings - common shareholders by
segment (unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept.
30
2023
|
Sept. 30
2022
(Restated)
|
|
Base earnings
(loss)1,4
|
|
|
|
|
|
|
|
Canada
|
$
|
296
|
$
|
283
|
$
|
340
|
|
$
|
857
|
$
|
904
|
|
United
States4
|
262
|
265
|
214
|
|
745
|
522
|
|
Europe
|
206
|
180
|
203
|
|
564
|
589
|
|
Capital and Risk
Solutions
|
198
|
203
|
56
|
|
558
|
417
|
|
Lifeco
Corporate
|
(12)
|
(11)
|
(4)
|
|
(28)
|
(8)
|
|
Lifeco base
earnings1,4
|
$
|
950
|
$
|
920
|
$
|
809
|
|
$
|
2,696
|
$
|
2,424
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations2
|
$
|
153
|
$
|
(79)
|
|
151
|
|
$
|
(94)
|
$
|
916
|
|
Realized OCI gains /
(losses) from asset
rebalancing
|
—
|
(121)
|
—
|
|
(121)
|
—
|
|
Assumption changes and
management actions2
|
(106)
|
(4)
|
85
|
|
(103)
|
52
|
|
Acquisition and
divestiture costs3,4
|
(3)
|
(91)
|
20
|
|
(94)
|
(44)
|
|
Restructuring and
integration costs
|
(22)
|
(20)
|
(43)
|
|
(61)
|
(99)
|
|
Amortization of
acquisition-related finite life
intangibles
|
(36)
|
(36)
|
(36)
|
|
(104)
|
(99)
|
|
Items excluded from
Lifeco base earnings
|
$
|
(14)
|
$
|
(351)
|
$
|
177
|
|
|
(577)
|
$
|
726
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
from continuing operations2
|
|
|
|
|
|
|
|
Canada
|
$
|
414
|
$
|
148
|
$
|
274
|
|
$
|
795
|
$
|
1,079
|
|
United
States2
|
244
|
161
|
154
|
|
575
|
296
|
|
Europe
|
25
|
102
|
433
|
|
167
|
1,227
|
|
Capital and Risk
Solutions
|
265
|
169
|
126
|
|
618
|
539
|
|
Lifeco
Corporate
|
(12)
|
(11)
|
(1)
|
|
(36)
|
9
|
|
Lifeco net earnings
from continuing
operations2
|
$
|
936
|
$
|
569
|
$
|
986
|
|
$
|
2,119
|
$
|
3,150
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
from discontinued
operations4
|
(31)
|
(71)
|
1
|
|
|
(121)
|
|
(6)
|
|
Lifeco net earnings
- common shareholders
|
$
|
905
|
$
|
498
|
$
|
987
|
|
$
|
1,998
|
$
|
3,144
|
|
|
|
|
|
|
|
|
|
1
|
This metric is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
Refer to the "Glossary"
section of the Company's third quarter of 2023 interim MD&A for
additional details on the composition of this measure.
|
3
|
The acquisition and
divestiture costs relate to acquisitions in the U.S. segment (the
full-service retirement business of Prudential, Personal Capital
and the retirement services business of MassMutual) as well as
acquisitions and divestitures in the Europe and Canada
segments.
|
4
|
Comparative results are
restated to exclude discontinued operations related to Putnam
Investments.
|
NON-GAAP FINANCIAL MEASURES AND
RATIOS
Non-GAAP Financial Measures
The Company uses several
non-GAAP financial measures to measure overall performance of the
Company and to assess each of its business units. A financial
measure is considered a non-GAAP measure for Canadian securities
law purposes if it is presented other than in accordance with
generally accepted accounting principles (GAAP) used for the
Company's consolidated financial statements. The consolidated
financial statements of the Company have been prepared in
compliance with IFRS as issued by the IASB. Non-GAAP
financial measures do not have a standardized meaning under GAAP
and may not be comparable to similar financial measures presented
by other issuers. Investors may find these financial measures
useful in understanding how management views the underlying
business performance of the Company.
Base earnings (loss)
Base earnings (loss) reflect
management's view of the underlying business performance of the
Company and provides an alternate measure to understand the
underlying business performance compared to IFRS net
earnings.
Base earnings (loss) exclude the following items from IFRS
reported net earnings:
- Market-related impacts, where actual market returns in the
current period are different than longer-term expected returns on
assets and liabilities;
- Assumption changes and management actions that impact the
measurement of assets and liabilities;
- Acquisition and divestiture costs;
- Restructuring and integration costs;
- Material legal settlements, material impairment charges related
to goodwill and intangible assets, impacts of income tax rate
changes and other tax impairments, net gains, losses or costs
related to the disposition or acquisition of a business; net
earnings (loss) from discontinued operations and
- Other items that, when removed, assist in explaining the
Company's underlying business performance.
The definition of base earnings (loss) has been refined (in 2023
and applied to 2022 comparative results) to also exclude the
following impacts that are included in IFRS reported net earnings
for an improved representation of the Company's underlying business
performance, as well as for consistency and comparability with
financial services industry peers:
- Realized gains (losses) on the sale of assets measured at fair
value through other comprehensive income (FVOCI);
- The direct equity and interest rate impacts on the measurement
of surplus assets and liabilities; and
- Amortization of acquisition related finite life intangible
assets.
|
Lifeco
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine
months
ended
|
|
|
Sept. 30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept. 30
2023
|
Sept. 30
2022
(Restated)
|
|
|
Base
earnings
|
$
|
950
|
$
|
920
|
$
|
809
|
|
$
|
2,696
|
$
|
2,424
|
|
|
|
|
|
|
|
|
|
|
|
Items excluded from
Lifeco base earnings
|
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
|
191
|
$
|
(92)
|
$
|
228
|
|
$
|
(110)
|
$
|
1,244
|
|
|
Income tax (expense)
benefit
|
(38)
|
13
|
(77)
|
|
16
|
(328)
|
|
|
Realized OCI gains /
(losses) from asset
rebalancing (pre-tax)
|
—
|
(158)
|
—
|
|
(158)
|
—
|
|
|
Income tax (expense)
benefit
|
—
|
37
|
—
|
|
37
|
—
|
|
|
Assumption changes and
management
actions (pre-tax)
|
(125)
|
(5)
|
96
|
|
(121)
|
60
|
|
|
Income tax (expense)
benefit
|
19
|
1
|
(11)
|
|
18
|
(8)
|
|
|
Acquisition and
divestiture costs (pre-tax)1
|
(3)
|
(116)
|
16
|
|
(119)
|
(63)
|
|
|
Income tax (expense)
benefit1
|
—
|
25
|
4
|
|
25
|
19
|
|
|
Restructuring and
integration costs (pre-tax)
|
(30)
|
(28)
|
(58)
|
|
(84)
|
(135)
|
|
|
Income tax (expense)
benefit
|
8
|
8
|
15
|
|
23
|
36
|
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)
|
(48)
|
(49)
|
(47)
|
|
(140)
|
(131)
|
|
|
Income tax (expense)
benefit
|
12
|
13
|
11
|
|
36
|
32
|
|
|
Total pre-tax items
excluded from base
earnings1
|
$
|
(15)
|
$
|
(448)
|
$
|
235
|
|
$
|
(732)
|
$
|
975
|
|
|
Impact of items
excluded from base earnings
on income taxes1
|
1
|
97
|
(58)
|
|
155
|
(249)
|
|
|
Net earnings from
continuing operations
|
$
|
936
|
$
|
569
|
$
|
986
|
|
$
|
2,119
|
$
|
3,150
|
|
|
Net earnings (loss)
from discontinued
operations (post-tax)1
|
(31)
|
(71)
|
1
|
|
(121)
|
(6)
|
|
|
Net earnings -
common shareholders
|
$
|
905
|
$
|
498
|
$
|
987
|
|
$
|
1,998
|
$
|
3,144
|
|
|
|
|
|
|
|
|
|
|
1
|
Comparative results are
restated to reclassify divestiture costs related to the sale of
Putnam Investments to net earnings (loss) from discontinued
operations (post-tax).
|
|
Canada
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine
months
ended
|
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept.
30
2023
|
Sept. 30
2022
(Restated)
|
|
|
Base
earnings
|
$
|
296
|
$
|
283
|
$
|
340
|
|
$
|
857
|
$
|
904
|
|
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
|
204
|
$
|
(179)
|
$
|
(200)
|
|
$
|
(35)
|
$
|
163
|
|
|
Income tax (expense)
benefit
|
(57)
|
50
|
14
|
|
10
|
(88)
|
|
|
Assumption changes and
management actions
(pre-tax)
|
(34)
|
1
|
135
|
|
(30)
|
122
|
|
|
Income tax (expense)
benefit
|
10
|
—
|
(10)
|
|
9
|
(8)
|
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)
|
(6)
|
(6)
|
(7)
|
|
(18)
|
(19)
|
|
|
Income tax (expense)
benefit
|
2
|
1
|
2
|
|
5
|
5
|
|
|
Acquisition and
divestiture costs (pre-tax)
|
(1)
|
(3)
|
—
|
|
(4)
|
—
|
|
|
Income tax (expense)
benefit
|
—
|
1
|
—
|
|
1
|
—
|
|
|
Net earnings -
common shareholders
|
$
|
414
|
$
|
148
|
$
|
274
|
|
$
|
795
|
$
|
1,079
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine
months
ended
|
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept. 30
2023
|
Sept. 30
2022
(Restated)
|
|
Base
earnings
|
$
|
262
|
$
|
265
|
$
|
214
|
|
$
|
745
|
$
|
522
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
|
27
|
$
|
(4)
|
$
|
(18)
|
|
$
|
18
|
$
|
(25)
|
|
Income tax (expense)
benefit
|
(5)
|
—
|
4
|
|
(5)
|
3
|
|
Restructuring and
integration costs (pre-tax)
|
(18)
|
(28)
|
(58)
|
|
(72)
|
(135)
|
|
Income tax (expense)
benefit
|
5
|
8
|
15
|
|
20
|
36
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)
|
(36)
|
(37)
|
(37)
|
|
(105)
|
(101)
|
|
Income tax (expense)
benefit
|
9
|
10
|
9
|
|
27
|
25
|
|
Acquisition and
divestiture costs (pre-tax)1
|
—
|
(67)
|
21
|
|
(67)
|
(48)
|
|
Income tax (expense)
benefit1
|
—
|
14
|
4
|
|
14
|
19
|
|
Net earnings from
continuing operations
|
$
|
244
|
$
|
161
|
$
|
154
|
|
$
|
575
|
$
|
296
|
|
Net earnings (loss)
from discontinued
operations (post-tax)1
|
(31)
|
(71)
|
1
|
|
(121)
|
(6)
|
|
Net earnings -
common shareholders
|
$
|
213
|
$
|
90
|
$
|
155
|
|
$
|
454
|
$
|
290
|
|
|
|
|
|
|
|
|
|
1
|
Comparative results are
restated to reclassify divestiture costs related to the sale of
Putnam Investments to net earnings (loss) from discontinued
operations (post-tax).
|
Europe
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine
months
ended
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept.
30
2023
|
Sept. 30
2022
(Restated)
|
Base
earnings
|
$
|
206
|
$
|
180
|
$
|
203
|
|
$
|
564
|
$
|
589
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
|
(152)
|
$
|
100
|
$
|
295
|
|
$
|
(207)
|
$
|
828
|
Income tax (expense)
benefit
|
24
|
(16)
|
(43)
|
|
24
|
(134)
|
Realized OCI gains /
(losses) from asset
rebalancing (pre-tax)
|
—
|
(158)
|
—
|
|
(158)
|
—
|
Income tax (expense)
benefit
|
—
|
37
|
—
|
|
37
|
—
|
Assumption changes and
management actions
(pre-tax)
|
(45)
|
(1)
|
(8)
|
|
(40)
|
(27)
|
Income tax (expense)
benefit
|
8
|
—
|
(6)
|
|
7
|
(5)
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)
|
(6)
|
(6)
|
(3)
|
|
(17)
|
(11)
|
Income tax (expense)
benefit
|
1
|
2
|
—
|
|
4
|
2
|
Acquisition and
divestiture costs (pre-tax)
|
(2)
|
(46)
|
(5)
|
|
(48)
|
(15)
|
Income tax (expense)
benefit
|
—
|
10
|
—
|
|
10
|
—
|
Restructuring
costs
|
(12)
|
—
|
—
|
|
(12)
|
—
|
Income tax (expense)
benefit
|
3
|
—
|
—
|
|
3
|
—
|
Net earnings -
common shareholders
|
$
|
25
|
$
|
102
|
$
|
433
|
|
$
|
167
|
$
|
1,227
|
|
|
|
|
|
|
|
Capital and Risk
Solutions
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine
months
ended
|
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept.
30
2023
|
Sept. 30
2022
(Restated)
|
|
Base
earnings
|
$
|
198
|
$
|
203
|
$
|
56
|
|
$
|
558
|
$
|
417
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
|
112
|
|
(9)
|
$
|
147
|
|
$
|
125
|
$
|
255
|
|
Income tax (expense)
benefit
|
—
|
(21)
|
(51)
|
|
(16)
|
(103)
|
|
Assumption changes and
management actions
(pre-tax)
|
(46)
|
(5)
|
(31)
|
|
(51)
|
(35)
|
|
Income tax (expense)
benefit
|
1
|
1
|
5
|
|
2
|
5
|
|
Net earnings -
common shareholders
|
$
|
265
|
$
|
169
|
$
|
126
|
|
$
|
618
|
$
|
539
|
|
|
|
|
|
|
|
|
|
Lifeco
Corporate
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine
months
ended
|
|
|
Sept.
30
2023
|
June 30
2023
|
Sept. 30
2022
(Restated)
|
|
Sept.
30
2023
|
Sept. 30
2022
(Restated)
|
|
Base earnings
(loss)
|
$
|
(12)
|
$
|
(11)
|
$
|
(4)
|
|
$
|
(28)
|
$
|
(8)
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings (loss)
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
|
—
|
$
|
—
|
$
|
4
|
|
$
|
(11)
|
$
|
23
|
|
Income tax (expense)
benefit
|
—
|
—
|
(1)
|
|
3
|
(6)
|
|
Net earnings (loss)
- common shareholders
|
$
|
(12)
|
$
|
(11)
|
$
|
(1)
|
|
$
|
(36)
|
$
|
9
|
|
|
|
|
|
|
|
|
|
Assets under management (AUM) and assets under administration
(AUA)
Assets under management and assets under
administration are non-GAAP measures that provide an indicator of
the size and volume of the Company's overall business.
Administrative services are an important aspect of the overall
business of the Company and should be considered when comparing
volumes, size and trends.
Total assets under administration includes total assets per
financial statements, proprietary mutual funds and institutional
assets and other assets under administration.
Lifeco
|
|
|
|
|
Sept. 30
2023
|
June 30
2023
|
|
Total assets per
financial statements1
|
$
|
680,010
|
$
|
690,003
|
|
Other
AUM1
|
352,847
|
352,370
|
|
Total
AUM1
|
$
|
1,032,857
|
$
|
1,042,373
|
|
Other AUA
|
1,595,507
|
1,601,005
|
|
Total
AUA1
|
$
|
2,628,364
|
$
|
2,643,378
|
|
|
|
|
|
1
|
Figures include assets
held for sale and other AUM related to the discontinued operations
of Putnam Investments.
|
NON-GAAP RATIOS
A non-GAAP ratio is a financial measure in the form of a ratio,
fraction, percentage or similar representation that is not
disclosed in the financial statements of the Company and has a
non-GAAP financial measure as one or more of its components.
These financial measures do not have a standardized definition
under IFRS and might not be comparable to similar financial
measures disclosed by other issuers.
The non-GAAP ratios disclosed by the Company each use base
earnings (loss) as the non-GAAP component. Base earnings
(loss) reflect management's view of the underlying business
performance of the Company and provides an alternate measure to
understand the underlying business performance compared to IFRS net
earnings.
- Base dividend payout ratio - Dividends paid to common
shareholders are divided by base earnings (loss).
- Base earnings per share - Base earnings (loss) for the
period is divided by the number of average common shares
outstanding for the period.
- Base return on equity - Base earnings (loss) for the
trailing four quarters are divided by the average common
shareholders' equity over the trailing four quarters. This measure
provides an indicator of business unit profitability.
SOURCE Great-West Lifeco Inc.